{"symbol":"HSIC","cik":1000228,"issuer_id":"sec-cik:0001000228","security_id":"sec-cik:0001000228:hsic","entity_name":"HENRY SCHEIN, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2019","item":"revenue","qsum_over_fy":1.0}],"quarantined":[{"section":"income","fiscal_year":"FY2017","item":"gross_profit","qsum_over_fy":1.2375},{"section":"income","fiscal_year":"FY2017","item":"operating_income","qsum_over_fy":1.2831},{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":1.4028},{"section":"income","fiscal_year":"FY2018","item":"net_income","qsum_over_fy":0.8038},{"section":"cashflow","fiscal_year":"FY2021","item":"depreciation_amortization","qsum_over_fy":0.9381},{"section":"cashflow","fiscal_year":"FY2022","item":"depreciation_amortization","qsum_over_fy":0.9292},{"section":"cashflow","fiscal_year":"FY2023","item":"depreciation_amortization","qsum_over_fy":0.9194},{"section":"cashflow","fiscal_year":"FY2024","item":"depreciation_amortization","qsum_over_fy":0.963}],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2009","item":"cfo","fy_used":396890000},{"section":"income","fiscal_year":"FY2015","item":"cost_of_revenue","fy_used":7617460000},{"section":"income","fiscal_year":"FY2015","item":"opex_sga","fy_used":2243356000},{"section":"cashflow","fiscal_year":"FY2017","item":"capex","fy_used":81501000},{"section":"cashflow","fiscal_year":"FY2017","item":"depreciation_amortization","fy_used":193072000},{"section":"income","fiscal_year":"FY2017","item":"cost_of_revenue","fy_used":9062440000},{"section":"income","fiscal_year":"FY2017","item":"income_tax","fy_used":362506000},{"section":"income","fiscal_year":"FY2017","item":"other_income","fy_used":-420000},{"section":"income","fiscal_year":"FY2017","item":"pretax_income","fy_used":822848000},{"section":"cashflow","fiscal_year":"FY2020","item":"buybacks","fy_used":73789000},{"section":"cashflow","fiscal_year":"FY2020","item":"capex","fy_used":48829000},{"section":"cashflow","fiscal_year":"FY2020","item":"cfo","fy_used":598910000},{"section":"cashflow","fiscal_year":"FY2020","item":"depreciation_amortization","fy_used":185538000},{"section":"income","fiscal_year":"FY2020","item":"cost_of_revenue","fy_used":7304913000},{"section":"income","fiscal_year":"FY2020","item":"income_tax","fy_used":95374000},{"section":"income","fiscal_year":"FY2020","item":"net_income","fy_used":403794000},{"section":"income","fiscal_year":"FY2020","item":"opex_sga","fy_used":2246832000},{"section":"income","fiscal_year":"FY2020","item":"other_income","fy_used":-3873000},{"section":"income","fiscal_year":"FY2020","item":"pretax_income","fy_used":499895000}]},"generated_at":"2026-11-08T07:48:21.290105+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueGoodsNet","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-27","income":{"revenue":6380413000,"gross_profit":1874295000,"opex_sga":1431769000,"operating_income":419286000,"other_income":-5587000,"pretax_income":395449000,"income_tax":131210000,"net_income":239457000,"eps_diluted":1.031372549019608,"shares_diluted":232613549.99999997},"balance":{"cash_and_equivalents":369570000,"total_assets":3599210000},"cashflow":{"cfo":384782000,"capex":50870000,"buybacks":82788000,"depreciation_amortization":78127000,"fcf":333912000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-15"},"first_filed":"2010-08-02"},{"label":"FY2009","end":"2009-12-26","income":{"revenue":6538336000,"gross_profit":1916820000,"opex_sga":1449715000,"operating_income":464085000,"other_income":2026000,"pretax_income":452720000,"income_tax":127521000,"net_income":311153000,"eps_diluted":1.3490196078431373,"shares_diluted":230917799.99999997},"balance":{"cash_and_equivalents":471154000,"short_term_investments":0,"total_current_assets":2203533000,"total_assets":3835985000,"total_current_liabilities":1076254000,"long_term_debt":243373000,"total_liabilities":1495907000,"stockholders_equity":2161479000},"cashflow":{"cfo":398029000,"capex":51627000,"buybacks":0,"depreciation_amortization":81493000,"fcf":346402000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2012-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-13","balance.long_term_debt":"2011-02-22","balance.short_term_investments":"2010-08-02","balance.stockholders_equity":"2011-02-22","balance.total_current_assets":"2011-02-22","balance.total_current_liabilities":"2011-02-22","balance.total_liabilities":"2011-02-22"},"first_filed":"2010-08-02"},{"label":"FY2010","end":"2010-12-25","income":{"revenue":7526790000,"gross_profit":2170876000,"opex_sga":1637460000,"operating_income":521131000,"other_income":447000,"pretax_income":502035000,"income_tax":160069000,"net_income":325789000,"eps_diluted":1.3686274509803924,"shares_diluted":237833399.99999997},"balance":{"cash_and_equivalents":150348000,"total_current_assets":2169302000,"total_assets":4547471000,"total_current_liabilities":1168087000,"long_term_debt":395309000,"total_liabilities":1830374000,"stockholders_equity":2411625000,"shares_outstanding":234337615.2},"cashflow":{"cfo":395480000,"capex":39000000,"buybacks":57735000,"depreciation_amortization":101214000,"fcf":356480000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-11","balance.long_term_debt":"2012-02-15","balance.shares_outstanding":"2011-02-22","balance.stockholders_equity":"2012-02-15","balance.total_current_assets":"2012-02-15","balance.total_current_liabilities":"2012-02-15","balance.total_liabilities":"2012-02-15"},"first_filed":"2011-02-22"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":8530242000,"cost_of_revenue":6112187000,"gross_profit":2418055000,"opex_sga":1835906000,"operating_income":582149000,"other_income":1942000,"pretax_income":569307000,"income_tax":180212000,"net_income":367661000,"eps_diluted":1.5568627450980395,"shares_diluted":236180999.99999997},"balance":{"cash_and_equivalents":147284000,"total_current_assets":2272508000,"total_assets":4740144000,"total_current_liabilities":1271640000,"long_term_debt":363524000,"total_liabilities":1904471000,"stockholders_equity":2432222000,"shares_outstanding":228927292.95},"cashflow":{"cfo":554625000,"capex":45176000,"buybacks":200002000,"depreciation_amortization":115896000,"fcf":509449000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-11","balance.long_term_debt":"2012-08-02","balance.shares_outstanding":"2012-02-15","balance.stockholders_equity":"2013-02-13","balance.total_current_assets":"2013-02-13","balance.total_current_liabilities":"2013-02-13","balance.total_liabilities":"2013-02-13","cashflow.cfo":"2013-02-13"},"first_filed":"2012-02-15"},{"label":"FY2012","end":"2012-12-29","income":{"revenue":8939967000,"cost_of_revenue":6432454000,"gross_profit":2507513000,"opex_sga":1873360000,"operating_income":618961000,"other_income":2735000,"pretax_income":604188000,"income_tax":187858000,"net_income":388076000,"eps_diluted":1.6941176470588237,"shares_diluted":229048649.99999997},"balance":{"cash_and_equivalents":122080000,"total_current_assets":2704377000,"total_assets":5333997000,"total_current_liabilities":1472709000,"total_liabilities":2282958000,"stockholders_equity":2613585000,"shares_outstanding":223311971.1},"cashflow":{"cfo":408099000,"capex":51237000,"buybacks":299883000,"depreciation_amortization":125322000,"fcf":356862000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-10","balance.shares_outstanding":"2013-02-13","balance.stockholders_equity":"2014-02-11","balance.total_current_assets":"2014-02-11","balance.total_current_liabilities":"2014-02-11","balance.total_liabilities":"2014-02-11","cashflow.cfo":"2013-02-13"},"first_filed":"2013-02-13"},{"label":"FY2013","end":"2013-12-28","income":{"revenue":9560647000,"cost_of_revenue":6904633000,"gross_profit":2656014000,"opex_sga":1978960000,"operating_income":677054000,"other_income":2325000,"pretax_income":664694000,"income_tax":190891000,"net_income":431554000,"eps_diluted":1.9333333333333333,"shares_diluted":223436099.99999997},"balance":{"cash_and_equivalents":188616000,"total_current_assets":2834665000,"total_assets":5624636000,"total_current_liabilities":1550663000,"total_liabilities":2339096000,"stockholders_equity":2785197000,"shares_outstanding":217872068.85},"cashflow":{"capex":60215000,"buybacks":300251000,"depreciation_amortization":128035000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.shares_outstanding":"2014-02-11","balance.stockholders_equity":"2015-02-11","balance.total_current_assets":"2015-02-11","balance.total_current_liabilities":"2015-02-11","balance.total_liabilities":"2015-02-11"},"first_filed":"2014-02-11"},{"label":"FY2014","end":"2014-12-27","income":{"revenue":10371390000,"cost_of_revenue":7460075000,"gross_profit":2911315000,"opex_sga":2196173000,"operating_income":715142000,"other_income":4572000,"pretax_income":709312000,"income_tax":215610000,"net_income":466077000,"eps_diluted":2.1333333333333337,"shares_diluted":218636999.99999997},"balance":{"cash_and_equivalents":89474000,"total_current_assets":2913166000,"total_assets":6138807000,"total_current_liabilities":1780111000,"total_liabilities":2757835000,"stockholders_equity":2813594000,"shares_outstanding":213694743.0},"cashflow":{"capex":82116000,"buybacks":299989000,"depreciation_amortization":152238000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.shares_outstanding":"2015-02-11","balance.stockholders_equity":"2016-02-10","balance.total_current_assets":"2016-02-10","balance.total_current_liabilities":"2016-02-10","balance.total_liabilities":"2016-02-10"},"first_filed":"2015-02-11"},{"label":"FY2015","end":"2015-12-26","income":{"revenue":10629719000,"cost_of_revenue":7622765000,"gross_profit":3006954000,"opex_sga":2238051000,"operating_income":733972000,"other_income":-141000,"pretax_income":720758000,"income_tax":211391000,"net_income":479058000,"eps_diluted":2.235294117647059,"shares_diluted":214518749.99999997},"balance":{"cash_and_equivalents":72086000,"total_current_assets":3231100000,"total_assets":6534740000,"total_current_liabilities":2146997000,"total_liabilities":3075732000,"stockholders_equity":2884256000,"shares_outstanding":208952304.0},"cashflow":{"cfo":615500000,"capex":71684000,"buybacks":299852000,"depreciation_amortization":159127000,"fcf":543816000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.shares_outstanding":"2016-02-10","balance.stockholders_equity":"2017-02-21","balance.total_current_assets":"2017-02-21","balance.total_current_liabilities":"2017-02-21","balance.total_liabilities":"2017-02-21"},"first_filed":"2016-02-10"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":11571668000,"cost_of_revenue":8345195000,"gross_profit":3226473000,"opex_sga":2409008000,"operating_income":771574000,"other_income":2879000,"pretax_income":755835000,"income_tax":217958000,"net_income":506778000,"eps_diluted":3.1,"shares_diluted":163723000},"balance":{"cash_and_equivalents":62381000,"total_current_assets":3342780000,"total_assets":6811763000,"total_current_liabilities":2320646000,"total_liabilities":3351956000,"stockholders_equity":2793066000,"shares_outstanding":201951577.35},"cashflow":{"cfo":642576000,"capex":70179000,"buybacks":550024000,"depreciation_amortization":169780000,"fcf":572397000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2019-02-20","filed_exceptions":{"balance.shares_outstanding":"2017-02-21","balance.stockholders_equity":"2018-02-21","balance.total_current_assets":"2018-02-21","balance.total_current_liabilities":"2018-02-21","balance.total_liabilities":"2018-02-21","income.opex_sga":"2018-02-21"},"first_filed":"2017-02-21"},{"label":"FY2017","end":"2017-12-30","income":{"revenue":8883438000,"cost_of_revenue":6136776000,"gross_profit":2746662000,"opex_sga":2071576000,"operating_income":669761000,"other_income":-1339000,"pretax_income":629794000,"income_tax":308975000,"net_income":406299000,"eps_diluted":2.57,"shares_diluted":158208000},"balance":{"cash_and_equivalents":158002000,"total_current_assets":4086020000,"total_assets":7863995000,"total_current_liabilities":2828975000,"total_liabilities":4207447000,"stockholders_equity":2811499000,"shares_outstanding":195960105.0},"cashflow":{"cfo":545515000,"capex":62404000,"buybacks":450000000,"depreciation_amortization":133855000,"fcf":483111000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-07","balance.shares_outstanding":"2018-02-21","balance.stockholders_equity":"2019-02-20","balance.total_current_assets":"2019-02-20","balance.total_current_liabilities":"2019-02-20","balance.total_liabilities":"2019-02-20"},"first_filed":"2018-02-21"},{"label":"FY2018","end":"2018-12-29","income":{"revenue":9417603000,"cost_of_revenue":6506856000,"gross_profit":2910747000,"opex_sga":2217273000,"operating_income":600619000,"other_income":-3258000,"pretax_income":536836000,"income_tax":107432000,"net_income":535881000,"eps_diluted":3.49,"shares_diluted":153707000},"balance":{"cash_and_equivalents":56885000,"total_current_assets":4175220000,"total_assets":8500527000,"total_current_liabilities":3218827000,"total_liabilities":4646583000,"stockholders_equity":2961332000,"shares_outstanding":151403703.0},"cashflow":{"cfo":684706000,"capex":71283000,"buybacks":200000000,"depreciation_amortization":143630000,"fcf":613423000},"derived":[],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-07","balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2020-02-20","balance.total_current_assets":"2020-02-20","balance.total_current_liabilities":"2020-02-20","balance.total_liabilities":"2020-02-20"},"first_filed":"2019-02-20"},{"label":"FY2019","end":"2019-12-28","income":{"revenue":9985803000,"cost_of_revenue":6894917000,"gross_profit":3090886000,"opex_sga":2357920000,"operating_income":718261000,"other_income":-2919000,"pretax_income":680307000,"income_tax":159515000,"net_income":694734000,"eps_diluted":4.65,"shares_diluted":149257000},"balance":{"total_current_assets":3226502000,"total_assets":7151101000,"total_current_liabilities":2038369000,"total_liabilities":3233706000,"stockholders_equity":2998044000,"shares_outstanding":143390505.0},"cashflow":{"cfo":654087000,"capex":76219000,"buybacks":525000000,"depreciation_amortization":184942000,"fcf":577868000},"derived":[],"adjusted":[],"filed":"2022-02-15","filed_exceptions":{"balance.shares_outstanding":"2020-02-20","balance.stockholders_equity":"2021-02-17","balance.total_current_assets":"2021-02-17","balance.total_current_liabilities":"2021-02-17","balance.total_liabilities":"2021-02-17"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-26","income":{"revenue":10119000000,"cost_of_revenue":7303000000,"gross_profit":2816000000,"opex_sga":2086000000,"operating_income":535000000,"other_income":-4000000,"pretax_income":500000000,"income_tax":95000000,"net_income":404000000,"eps_diluted":2.82,"shares_diluted":143403682},"balance":{"total_current_assets":3791415000,"total_assets":7773000000,"total_current_liabilities":2283102000,"total_liabilities":3460448000,"stockholders_equity":3348172000,"shares_outstanding":142464090.0},"cashflow":{"cfo":599000000,"capex":49000000,"buybacks":74000000,"depreciation_amortization":186000000,"fcf":550000000},"derived":[],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.shares_outstanding":"2021-02-17","balance.stockholders_equity":"2022-02-15","balance.total_current_assets":"2022-02-15","balance.total_current_liabilities":"2022-02-15","balance.total_liabilities":"2022-02-15"},"first_filed":"2021-02-17"},{"label":"FY2021","end":"2021-12-25","income":{"revenue":12401000000,"cost_of_revenue":8727000000,"gross_profit":3674000000,"opex_sga":2634000000,"operating_income":852000000,"other_income":0,"pretax_income":831000000,"income_tax":198000000,"net_income":631000000,"eps_diluted":4.45,"shares_diluted":141772781},"balance":{"total_current_assets":3844000000,"total_assets":8481000000,"total_current_liabilities":2307000000,"long_term_debt":822000000,"total_liabilities":3805000000,"stockholders_equity":3425000000,"shares_outstanding":137172800.0},"cashflow":{"cfo":710000000,"capex":79000000,"buybacks":401000000,"depreciation_amortization":210000000,"fcf":631000000},"derived":[],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.long_term_debt":"2023-02-21","balance.shares_outstanding":"2022-02-15","balance.stockholders_equity":"2023-02-21","balance.total_current_assets":"2023-02-21","balance.total_current_liabilities":"2023-02-21","balance.total_liabilities":"2023-02-21"},"first_filed":"2022-02-15"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":12647000000,"cost_of_revenue":8816000000,"gross_profit":3831000000,"opex_sga":2771000000,"operating_income":747000000,"other_income":1000000,"pretax_income":721000000,"income_tax":170000000,"net_income":538000000,"eps_diluted":3.91,"shares_diluted":137755670},"balance":{"total_current_assets":3988000000,"total_assets":8607000000,"total_current_liabilities":2224000000,"long_term_debt":1046000000,"total_liabilities":3936000000,"stockholders_equity":3446000000,"shares_outstanding":131283515.0},"cashflow":{"cfo":602000000,"capex":96000000,"buybacks":485000000,"depreciation_amortization":212000000,"fcf":506000000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.long_term_debt":"2023-02-21","balance.shares_outstanding":"2023-02-21","balance.stockholders_equity":"2024-02-28","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28","balance.total_liabilities":"2024-02-28"},"first_filed":"2023-02-21"},{"label":"FY2023","end":"2023-12-30","income":{"revenue":12339000000,"cost_of_revenue":8479000000,"gross_profit":3860000000,"opex_sga":2956000000,"operating_income":615000000,"other_income":-3000000,"pretax_income":542000000,"income_tax":120000000,"net_income":416000000,"eps_diluted":3.16,"shares_diluted":131748171},"balance":{"total_current_assets":4488000000,"total_assets":10573000000,"total_current_liabilities":2683000000,"total_liabilities":5420000000,"stockholders_equity":3655000000,"shares_outstanding":128505719.0},"cashflow":{"cfo":500000000,"capex":147000000,"buybacks":250000000,"depreciation_amortization":248000000,"fcf":353000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2024-02-28","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2025-02-25","balance.total_current_assets":"2025-02-25","balance.total_current_liabilities":"2025-02-25","balance.total_liabilities":"2025-02-25"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-28","income":{"revenue":12673000000,"cost_of_revenue":8657000000,"gross_profit":4016000000,"opex_sga":3034000000,"operating_income":621000000,"other_income":-1000000,"pretax_income":513000000,"income_tax":128000000,"net_income":390000000,"eps_diluted":3.05,"shares_diluted":127779228},"balance":{"total_current_assets":3983000000,"total_assets":10218000000,"total_current_liabilities":2803000000,"total_liabilities":5381000000,"stockholders_equity":3393000000,"shares_outstanding":124176781.0},"cashflow":{"cfo":848000000,"capex":148000000,"buybacks":385000000,"depreciation_amortization":297000000,"fcf":700000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-27","income":{"revenue":13184000000,"cost_of_revenue":9079000000,"gross_profit":4105000000,"opex_sga":3084000000,"operating_income":653000000,"other_income":-3000000,"pretax_income":533000000,"income_tax":126000000,"net_income":398000000,"eps_diluted":3.27,"shares_diluted":121717876},"balance":{"total_current_assets":4464000000,"total_assets":11215000000,"total_current_liabilities":3228000000,"total_liabilities":6421000000,"stockholders_equity":3245000000,"shares_outstanding":114704121.0},"cashflow":{"cfo":712000000,"capex":139000000,"buybacks":850000000,"depreciation_amortization":311000000,"fcf":573000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.stockholders_equity":"2026-11-03","balance.total_assets":"2026-11-03","balance.total_current_assets":"2026-11-03","balance.total_current_liabilities":"2026-11-03","balance.total_liabilities":"2026-11-03"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q4 FY2008","end":"2008-12-27","income":{},"balance":{"cash_and_equivalents":369570000,"total_assets":3599210000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2012-02-15","filed_exceptions":{"balance.total_assets":"2011-02-22"},"first_filed":"2010-08-02"},{"label":"Q1 FY2009","end":"2009-03-28","income":{"revenue":1485388000,"gross_profit":438363000,"operating_income":90588000,"net_income":54851000,"eps_diluted":0.23921568627450981},"balance":{},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2011-02-22","first_filed":"2011-02-22"},{"label":"Q2 FY2009","end":"2009-06-27","income":{"revenue":1607434000,"gross_profit":475918000,"opex_sga":353948000,"operating_income":121970000,"other_income":-373000,"pretax_income":117677000,"income_tax":38689000,"net_income":73473000,"eps_diluted":0.31764705882352945,"shares_diluted":230861699.99999997},"balance":{"cash_and_equivalents":393873000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-08-02","filed_exceptions":{"income.eps_diluted":"2011-02-22","income.gross_profit":"2011-02-22","income.net_income":"2011-02-22","income.operating_income":"2011-02-22","income.revenue":"2011-02-22"},"first_filed":"2010-08-02"},{"label":"Q3 FY2009","end":"2009-09-26","income":{"revenue":1659433000,"gross_profit":476267000,"opex_sga":362382000,"operating_income":113885000,"other_income":1938000,"pretax_income":113039000,"income_tax":15864000,"net_income":96421000,"eps_diluted":0.411764705882353,"shares_diluted":233358149.99999997},"balance":{"cash_and_equivalents":317607000},"cashflow":{"cfo":138802000,"capex":10014000,"depreciation_amortization":20196000,"fcf":128788000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-10-29","filed_exceptions":{"income.eps_diluted":"2011-02-22","income.gross_profit":"2011-02-22","income.net_income":"2011-02-22","income.operating_income":"2011-02-22","income.revenue":"2011-02-22"},"first_filed":"2010-10-29"},{"label":"Q4 FY2009","end":"2009-12-26","income":{"revenue":1786081000,"gross_profit":526272000,"opex_sga":389653000,"operating_income":137642000,"other_income":431000,"pretax_income":135337000,"income_tax":44119000,"net_income":86408000,"eps_diluted":0.3686274509803922},"balance":{"cash_and_equivalents":471154000,"short_term_investments":0,"total_current_assets":2203533000,"total_assets":3835985000,"total_current_liabilities":1076254000,"long_term_debt":243373000,"total_liabilities":1495907000,"stockholders_equity":2161479000},"cashflow":{"cfo":178513000,"capex":13210000,"buybacks":0,"depreciation_amortization":20563000,"fcf":165303000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted"],"filed":"2011-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-13","balance.short_term_investments":"2010-08-02","balance.total_assets":"2012-02-15"},"first_filed":"2010-08-02"},{"label":"Q1 FY2010","end":"2010-03-27","income":{"revenue":1760310000,"gross_profit":513033000,"opex_sga":396989000,"operating_income":103759000,"other_income":-115000,"pretax_income":97945000,"income_tax":32224000,"net_income":60900000,"eps_diluted":0.25882352941176473,"shares_diluted":236438549.99999997},"balance":{"cash_and_equivalents":355388000,"shares_outstanding":233366498.7},"cashflow":{"cfo":21675000,"capex":9062000,"buybacks":0,"depreciation_amortization":24572000,"fcf":12613000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-05-03","filed_exceptions":{"balance.shares_outstanding":"2010-08-02","income.eps_diluted":"2012-02-15","income.gross_profit":"2012-02-15","income.net_income":"2012-02-15","income.operating_income":"2012-02-15","income.revenue":"2012-02-15"},"first_filed":"2011-02-22"},{"label":"Q2 FY2010","end":"2010-06-26","income":{"revenue":1849401000,"gross_profit":545644000,"opex_sga":407638000,"operating_income":138006000,"other_income":474000,"pretax_income":132803000,"income_tax":41435000,"net_income":84001000,"eps_diluted":0.35294117647058826,"shares_diluted":238047599.99999997},"balance":{"cash_and_equivalents":321116000,"short_term_investments":14989000,"total_current_assets":2212545000,"total_assets":4417665000,"total_current_liabilities":1026197000,"long_term_debt":523421000,"total_liabilities":1809568000,"stockholders_equity":2266814000,"shares_outstanding":233366498.7},"cashflow":{"cfo":107313000,"capex":8480000,"buybacks":0,"depreciation_amortization":25772000,"fcf":98833000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-08-02","filed_exceptions":{"balance.long_term_debt":"2010-08-02","balance.shares_outstanding":"2010-08-02","balance.short_term_investments":"2010-08-02","balance.stockholders_equity":"2010-08-02","balance.total_assets":"2010-08-02","balance.total_current_assets":"2010-08-02","balance.total_current_liabilities":"2010-08-02","balance.total_liabilities":"2010-08-02","income.eps_diluted":"2012-02-15","income.gross_profit":"2012-02-15","income.net_income":"2012-02-15","income.operating_income":"2012-02-15","income.revenue":"2012-02-15"},"first_filed":"2010-08-02"},{"label":"Q3 FY2010","end":"2010-09-25","income":{"revenue":1893511000,"gross_profit":537456000,"opex_sga":400088000,"operating_income":137368000,"other_income":29000,"pretax_income":132995000,"income_tax":42226000,"net_income":87893000,"eps_diluted":0.3686274509803922,"shares_diluted":237838499.99999997},"balance":{"cash_and_equivalents":203730000,"total_current_assets":2247774000,"total_assets":4604459000,"total_current_liabilities":1287647000,"long_term_debt":383495000,"total_liabilities":1937289000,"stockholders_equity":2366648000,"shares_outstanding":235296512.1},"cashflow":{"cfo":47837000,"capex":9384000,"buybacks":4819000,"depreciation_amortization":25166000,"fcf":38453000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-11-01","filed_exceptions":{"balance.long_term_debt":"2010-10-29","balance.shares_outstanding":"2010-10-29","balance.stockholders_equity":"2010-10-29","balance.total_assets":"2010-10-29","balance.total_current_assets":"2010-10-29","balance.total_current_liabilities":"2010-10-29","balance.total_liabilities":"2010-10-29","income.eps_diluted":"2012-02-15","income.gross_profit":"2012-02-15","income.net_income":"2012-02-15","income.operating_income":"2012-02-15","income.revenue":"2012-02-15"},"first_filed":"2010-10-29"},{"label":"Q4 FY2010","end":"2010-12-25","income":{"revenue":2023568000,"gross_profit":574743000,"opex_sga":432745000,"operating_income":141998000,"other_income":59000,"pretax_income":138292000,"income_tax":44184000,"net_income":92995000,"eps_diluted":0.3921568627450981},"balance":{"cash_and_equivalents":150348000,"total_current_assets":2169302000,"total_assets":4547471000,"total_current_liabilities":1168087000,"long_term_debt":395309000,"total_liabilities":1830374000,"stockholders_equity":2411625000,"shares_outstanding":234337615.2},"cashflow":{"cfo":218655000,"capex":12074000,"buybacks":52916000,"depreciation_amortization":25704000,"fcf":206581000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-11","balance.shares_outstanding":"2011-02-22","balance.total_assets":"2013-02-13"},"first_filed":"2011-02-22"},{"label":"Q1 FY2011","end":"2011-03-26","income":{"revenue":1947761000,"gross_profit":565822000,"opex_sga":441522000,"operating_income":124300000,"other_income":323000,"pretax_income":120471000,"income_tax":39153000,"net_income":76495000,"eps_diluted":0.3215686274509804,"shares_diluted":237560549.99999997},"balance":{"cash_and_equivalents":116712000,"total_current_assets":2261511000,"total_assets":4794994000,"total_current_liabilities":1234203000,"long_term_debt":407462000,"total_liabilities":1920734000,"stockholders_equity":2446830000,"shares_outstanding":235241381.1},"cashflow":{"cfo":48474000,"capex":10458000,"buybacks":27098000,"depreciation_amortization":28348000,"fcf":38016000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-05-08","filed_exceptions":{"balance.long_term_debt":"2011-05-03","balance.shares_outstanding":"2011-05-03","balance.stockholders_equity":"2011-05-03","balance.total_assets":"2011-05-03","balance.total_current_assets":"2011-05-03","balance.total_current_liabilities":"2011-05-03","balance.total_liabilities":"2011-05-03","income.eps_diluted":"2013-02-13","income.gross_profit":"2013-02-13","income.net_income":"2013-02-13","income.operating_income":"2013-02-13","income.revenue":"2013-02-13"},"first_filed":"2011-05-03"},{"label":"Q2 FY2011","end":"2011-06-25","income":{"revenue":2130640000,"gross_profit":612224000,"opex_sga":461009000,"operating_income":151215000,"other_income":758000,"pretax_income":148263000,"income_tax":47340000,"net_income":94475000,"eps_diluted":0.39607843137254906,"shares_diluted":238287299.99999997},"balance":{"cash_and_equivalents":161789000,"total_current_assets":2349010000,"total_assets":4883759000,"total_current_liabilities":1236945000,"long_term_debt":372924000,"total_liabilities":1884775000,"stockholders_equity":2573356000,"shares_outstanding":235658997.14999998},"cashflow":{"cfo":137998000,"capex":10306000,"buybacks":5000000,"depreciation_amortization":29121000,"fcf":127692000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-08-02","filed_exceptions":{"balance.long_term_debt":"2011-08-02","balance.shares_outstanding":"2011-08-02","balance.stockholders_equity":"2011-08-02","balance.total_assets":"2011-08-02","balance.total_current_assets":"2011-08-02","balance.total_current_liabilities":"2011-08-02","balance.total_liabilities":"2011-08-02","income.eps_diluted":"2013-02-13","income.gross_profit":"2013-02-13","income.net_income":"2013-02-13","income.operating_income":"2013-02-13","income.revenue":"2013-02-13"},"first_filed":"2011-08-02"},{"label":"Q3 FY2011","end":"2011-09-24","income":{"revenue":2111693000,"gross_profit":587420000,"opex_sga":444159000,"operating_income":143261000,"other_income":232000,"pretax_income":140510000,"income_tax":44261000,"net_income":91961000,"eps_diluted":0.38823529411764707,"shares_diluted":236815949.99999997},"balance":{"cash_and_equivalents":106872000,"total_current_assets":2317132000,"total_assets":4798296000,"total_current_liabilities":1201352000,"long_term_debt":371864000,"total_liabilities":1840674000,"stockholders_equity":2539154000,"shares_outstanding":230420282.24999997},"cashflow":{"cfo":90327000,"capex":11783000,"buybacks":100377000,"depreciation_amortization":28571000,"fcf":78544000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-11-07","filed_exceptions":{"balance.long_term_debt":"2011-11-01","balance.shares_outstanding":"2011-11-01","balance.stockholders_equity":"2011-11-01","balance.total_assets":"2011-11-01","balance.total_current_assets":"2011-11-01","balance.total_current_liabilities":"2011-11-01","balance.total_liabilities":"2011-11-01","income.eps_diluted":"2013-02-13","income.gross_profit":"2013-02-13","income.net_income":"2013-02-13","income.operating_income":"2013-02-13","income.revenue":"2013-02-13"},"first_filed":"2011-11-01"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2340148000,"gross_profit":652589000,"opex_sga":489216000,"operating_income":163373000,"other_income":629000,"pretax_income":160063000,"income_tax":49458000,"net_income":104730000,"eps_diluted":0.45098039215686275},"balance":{"cash_and_equivalents":147284000,"total_current_assets":2272508000,"total_assets":4740144000,"total_current_liabilities":1271640000,"long_term_debt":363524000,"total_liabilities":1904471000,"stockholders_equity":2432222000,"shares_outstanding":228927292.95},"cashflow":{"cfo":277826000,"capex":12629000,"buybacks":67527000,"depreciation_amortization":29856000,"fcf":265197000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-11","balance.long_term_debt":"2012-08-02","balance.shares_outstanding":"2012-02-15","balance.total_assets":"2014-02-11"},"first_filed":"2012-02-15"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":2099019000,"gross_profit":610579000,"opex_sga":465452000,"operating_income":133295000,"other_income":525000,"pretax_income":129510000,"income_tax":41840000,"net_income":80752000,"eps_diluted":0.3490196078431373,"shares_diluted":231198299.99999997},"balance":{"cash_and_equivalents":101813000,"total_current_assets":2307010000,"total_assets":4759633000,"total_current_liabilities":1139136000,"long_term_debt":453058000,"total_liabilities":1863119000,"stockholders_equity":2526049000,"shares_outstanding":229155716.85},"cashflow":{"cfo":-48605000,"capex":12223000,"buybacks":38565000,"depreciation_amortization":30420000,"fcf":-60828000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-05-07","filed_exceptions":{"balance.long_term_debt":"2012-05-08","balance.shares_outstanding":"2012-05-08","balance.stockholders_equity":"2012-05-08","balance.total_assets":"2012-05-08","balance.total_current_assets":"2012-05-08","balance.total_current_liabilities":"2012-05-08","balance.total_liabilities":"2012-05-08","income.eps_diluted":"2014-02-11","income.gross_profit":"2014-02-11","income.net_income":"2014-02-11","income.operating_income":"2014-02-11","income.revenue":"2014-02-11"},"first_filed":"2012-05-08"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2201452000,"gross_profit":624395000,"opex_sga":466333000,"operating_income":154702000,"other_income":830000,"pretax_income":151430000,"income_tax":47201000,"net_income":98086000,"eps_diluted":0.42352941176470593,"shares_diluted":230910149.99999997},"balance":{"cash_and_equivalents":87896000,"total_current_assets":2331144000,"total_assets":4835256000,"total_current_liabilities":1283454000,"long_term_debt":434417000,"total_liabilities":1986098000,"stockholders_equity":2488648000,"shares_outstanding":225749760.89999998},"cashflow":{"cfo":178498000,"capex":9149000,"buybacks":118326000,"depreciation_amortization":30969000,"fcf":169349000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-08-06","filed_exceptions":{"balance.long_term_debt":"2012-08-02","balance.shares_outstanding":"2012-08-02","balance.stockholders_equity":"2012-08-02","balance.total_assets":"2012-08-02","balance.total_current_assets":"2012-08-02","balance.total_current_liabilities":"2012-08-02","balance.total_liabilities":"2012-08-02","income.eps_diluted":"2014-02-11","income.gross_profit":"2014-02-11","income.net_income":"2014-02-11","income.operating_income":"2014-02-11","income.revenue":"2014-02-11"},"first_filed":"2012-08-02"},{"label":"Q3 FY2012","end":"2012-09-29","income":{"revenue":2231058000,"gross_profit":609044000,"opex_sga":459422000,"operating_income":149622000,"other_income":988000,"pretax_income":146585000,"income_tax":44709000,"net_income":96771000,"eps_diluted":0.42352941176470593,"shares_diluted":228599849.99999997},"balance":{"cash_and_equivalents":89336000,"total_current_assets":2512179000,"total_assets":5111532000,"total_current_liabilities":1448958000,"total_liabilities":2162763000,"stockholders_equity":2571701000,"shares_outstanding":224384804.54999998},"cashflow":{"cfo":78545000,"capex":11562000,"buybacks":58798000,"depreciation_amortization":30600000,"fcf":66983000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-11-05","filed_exceptions":{"balance.shares_outstanding":"2012-11-07","balance.stockholders_equity":"2012-11-07","balance.total_assets":"2012-11-07","balance.total_current_assets":"2012-11-07","balance.total_current_liabilities":"2012-11-07","balance.total_liabilities":"2012-11-07","income.eps_diluted":"2014-02-11","income.gross_profit":"2014-02-11","income.net_income":"2014-02-11","income.operating_income":"2014-02-11","income.revenue":"2014-02-11"},"first_filed":"2012-11-07"},{"label":"Q4 FY2012","end":"2012-12-29","income":{"revenue":2408438000,"gross_profit":663495000,"opex_sga":482153000,"operating_income":181342000,"other_income":392000,"pretax_income":176663000,"income_tax":54108000,"net_income":112467000,"eps_diluted":0.49411764705882355},"balance":{"cash_and_equivalents":122080000,"total_current_assets":2704377000,"total_assets":5333997000,"total_current_liabilities":1472709000,"total_liabilities":2282958000,"stockholders_equity":2613585000,"shares_outstanding":223311971.1},"cashflow":{"cfo":199661000,"capex":18303000,"buybacks":84194000,"depreciation_amortization":33333000,"fcf":181358000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2014-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-10","balance.shares_outstanding":"2013-02-13","balance.total_assets":"2015-02-11"},"first_filed":"2013-02-13"},{"label":"Q1 FY2013","end":"2013-03-30","income":{"revenue":2293511000,"cost_of_revenue":1646520000,"gross_profit":646991000,"opex_sga":493362000,"operating_income":153629000,"other_income":-370000,"pretax_income":143737000,"income_tax":45852000,"net_income":91478000,"eps_diluted":0.40392156862745104,"shares_diluted":226419599.99999997},"balance":{"cash_and_equivalents":90562000,"total_current_assets":2585415000,"total_assets":5205686000,"total_current_liabilities":1242569000,"total_liabilities":2162649000,"stockholders_equity":2578229000,"shares_outstanding":222188866.95},"cashflow":{"cfo":-38047000,"capex":11862000,"buybacks":73449000,"depreciation_amortization":32393000,"fcf":-49909000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-05-06","filed_exceptions":{"balance.shares_outstanding":"2013-05-07","balance.stockholders_equity":"2013-05-07","balance.total_assets":"2013-05-07","balance.total_current_assets":"2013-05-07","balance.total_current_liabilities":"2013-05-07","balance.total_liabilities":"2013-05-07","cashflow.cfo":"2013-05-07","income.eps_diluted":"2015-02-11","income.gross_profit":"2015-02-11","income.net_income":"2015-02-11","income.operating_income":"2015-02-11","income.revenue":"2015-02-11"},"first_filed":"2013-05-07"},{"label":"Q2 FY2013","end":"2013-06-29","income":{"revenue":2391810000,"cost_of_revenue":1721954000,"gross_profit":669856000,"opex_sga":493791000,"operating_income":176065000,"other_income":-34000,"pretax_income":174444000,"income_tax":54775000,"net_income":108430000,"eps_diluted":0.4823529411764706,"shares_diluted":224318399.99999997},"balance":{"cash_and_equivalents":78839000,"total_current_assets":2573266000,"total_assets":5164506000,"total_current_liabilities":1314335000,"total_liabilities":2081044000,"stockholders_equity":2615379000,"shares_outstanding":220552547.24999997},"cashflow":{"cfo":274798000,"capex":10072000,"buybacks":78062000,"depreciation_amortization":31843000,"fcf":264726000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-08-04","filed_exceptions":{"balance.shares_outstanding":"2013-08-06","balance.stockholders_equity":"2013-08-06","balance.total_assets":"2013-08-06","balance.total_current_assets":"2013-08-06","balance.total_current_liabilities":"2013-08-06","balance.total_liabilities":"2013-08-06","cashflow.cfo":"2013-08-06","income.eps_diluted":"2015-02-11","income.gross_profit":"2015-02-11","income.net_income":"2015-02-11","income.operating_income":"2015-02-11","income.revenue":"2015-02-11"},"first_filed":"2013-08-06"},{"label":"Q3 FY2013","end":"2013-09-28","income":{"revenue":2348956000,"cost_of_revenue":1709309000,"gross_profit":639647000,"opex_sga":479170000,"operating_income":160477000,"other_income":1263000,"pretax_income":159925000,"income_tax":34660000,"net_income":107378000,"eps_diluted":0.4823529411764706,"shares_diluted":222880199.99999997},"balance":{"cash_and_equivalents":69915000,"total_current_assets":2635420000,"total_assets":5278089000,"total_current_liabilities":1446445000,"total_liabilities":2092103000,"stockholders_equity":2708842000,"shares_outstanding":218927875.95},"cashflow":{"cfo":152796000,"capex":16799000,"buybacks":74967000,"depreciation_amortization":31845000,"fcf":135997000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-11-06","filed_exceptions":{"balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","balance.total_liabilities":"2013-11-05","cashflow.cfo":"2013-11-05","income.eps_diluted":"2015-02-11","income.gross_profit":"2015-02-11","income.net_income":"2015-02-11","income.operating_income":"2015-02-11","income.revenue":"2015-02-11"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-28","income":{"revenue":2526370000,"cost_of_revenue":1826850000,"gross_profit":699520000,"opex_sga":512637000,"operating_income":186883000,"other_income":1466000,"pretax_income":186588000,"income_tax":55604000,"net_income":124268000,"eps_diluted":0.5607843137254902},"balance":{"cash_and_equivalents":188616000,"total_current_assets":2834665000,"total_assets":5624636000,"total_current_liabilities":1550663000,"total_liabilities":2339096000,"stockholders_equity":2785197000,"shares_outstanding":217872068.85},"cashflow":{"capex":21482000,"buybacks":73773000,"depreciation_amortization":31954000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.shares_outstanding":"2014-02-11","balance.total_assets":"2016-02-10"},"first_filed":"2014-02-11"},{"label":"Q1 FY2014","end":"2014-03-29","income":{"revenue":2430159000,"cost_of_revenue":1733446000,"gross_profit":696713000,"opex_sga":539445000,"operating_income":157268000,"other_income":3580000,"pretax_income":159045000,"income_tax":49623000,"net_income":102099000,"eps_diluted":0.4627450980392157,"shares_diluted":220620899.99999997},"balance":{"cash_and_equivalents":129115000,"total_current_assets":2876906000,"total_assets":5880110000,"total_current_liabilities":1613261000,"total_liabilities":2578352000,"stockholders_equity":2816311000,"shares_outstanding":217679357.7},"cashflow":{"capex":18484000,"buybacks":75306000,"depreciation_amortization":36136000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-05-04","filed_exceptions":{"balance.shares_outstanding":"2014-05-06","balance.stockholders_equity":"2014-05-06","balance.total_assets":"2014-05-06","balance.total_current_assets":"2014-05-06","balance.total_current_liabilities":"2014-05-06","balance.total_liabilities":"2014-05-06","income.eps_diluted":"2016-02-10","income.gross_profit":"2016-02-10","income.net_income":"2016-02-10","income.operating_income":"2016-02-10","income.revenue":"2016-02-10"},"first_filed":"2014-05-06"},{"label":"Q2 FY2014","end":"2014-06-28","income":{"revenue":2615406000,"cost_of_revenue":1886934000,"gross_profit":728472000,"opex_sga":547628000,"operating_income":180844000,"other_income":1032000,"pretax_income":179622000,"income_tax":55322000,"net_income":116236000,"eps_diluted":0.5294117647058825,"shares_diluted":219248999.99999997},"balance":{"cash_and_equivalents":89698000,"total_current_assets":2912003000,"total_assets":5991754000,"total_current_liabilities":1543901000,"total_liabilities":2640295000,"stockholders_equity":2850743000,"shares_outstanding":216323129.99999997},"cashflow":{"capex":19492000,"buybacks":76137000,"depreciation_amortization":37353000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-07-29","filed_exceptions":{"balance.shares_outstanding":"2014-08-04","balance.stockholders_equity":"2014-08-04","balance.total_assets":"2014-08-04","balance.total_current_assets":"2014-08-04","balance.total_current_liabilities":"2014-08-04","balance.total_liabilities":"2014-08-04","income.eps_diluted":"2016-02-10","income.gross_profit":"2016-02-10","income.net_income":"2016-02-10","income.operating_income":"2016-02-10","income.revenue":"2016-02-10"},"first_filed":"2014-08-04"},{"label":"Q3 FY2014","end":"2014-09-27","income":{"revenue":2623729000,"cost_of_revenue":1902063000,"gross_profit":721666000,"opex_sga":547578000,"operating_income":174088000,"other_income":-484000,"pretax_income":170776000,"income_tax":51302000,"net_income":114776000,"eps_diluted":0.5254901960784314,"shares_diluted":217897499.99999997},"balance":{"cash_and_equivalents":76542000,"total_current_assets":2928237000,"total_assets":6130631000,"total_current_liabilities":1705834000,"total_liabilities":2760060000,"stockholders_equity":2818354000,"shares_outstanding":214747523.24999997},"cashflow":{"capex":22806000,"buybacks":74839000,"depreciation_amortization":39179000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-11-04","filed_exceptions":{"balance.shares_outstanding":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","balance.total_liabilities":"2014-11-06","income.eps_diluted":"2016-02-10","income.gross_profit":"2016-02-10","income.net_income":"2016-02-10","income.operating_income":"2016-02-10","income.revenue":"2016-02-10"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-27","income":{"revenue":2702096000,"cost_of_revenue":1937632000,"gross_profit":764464000,"opex_sga":561522000,"operating_income":202942000,"other_income":444000,"pretax_income":199869000,"income_tax":59363000,"net_income":132966000,"eps_diluted":0.611764705882353},"balance":{"cash_and_equivalents":89474000,"total_current_assets":2913166000,"total_assets":6138807000,"total_current_liabilities":1780111000,"total_liabilities":2757835000,"stockholders_equity":2813594000,"shares_outstanding":213694743.0},"cashflow":{"capex":21334000,"buybacks":73707000,"depreciation_amortization":39570000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2016-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.shares_outstanding":"2015-02-11","balance.total_assets":"2017-02-21"},"first_filed":"2015-02-11"},{"label":"Q1 FY2015","end":"2015-03-28","income":{"revenue":2463646000,"cost_of_revenue":1750251000,"gross_profit":713395000,"opex_sga":545166000,"operating_income":161367000,"other_income":120000,"pretax_income":158679000,"income_tax":49127000,"net_income":103447000,"eps_diluted":0.47843137254901963,"shares_diluted":216023249.99999997},"balance":{"cash_and_equivalents":59202000,"total_current_assets":2802254000,"total_assets":5939264000,"total_current_liabilities":1546839000,"total_liabilities":2630248000,"stockholders_equity":2733340000,"shares_outstanding":213228733.04999998},"cashflow":{"capex":15493000,"buybacks":75707000,"depreciation_amortization":37149000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-05-03","filed_exceptions":{"balance.shares_outstanding":"2015-05-04","balance.stockholders_equity":"2015-05-04","balance.total_assets":"2015-05-04","balance.total_current_assets":"2015-05-04","balance.total_current_liabilities":"2015-05-04","balance.total_liabilities":"2015-05-04","income.eps_diluted":"2017-02-21","income.gross_profit":"2017-02-21","income.net_income":"2017-02-21","income.operating_income":"2017-02-21","income.revenue":"2017-02-21"},"first_filed":"2015-05-04"},{"label":"Q2 FY2015","end":"2015-06-27","income":{"revenue":2629320000,"cost_of_revenue":1878642000,"gross_profit":750678000,"opex_sga":560426000,"operating_income":183030000,"other_income":-177000,"pretax_income":179820000,"income_tax":53784000,"net_income":117928000,"eps_diluted":0.5490196078431373,"shares_diluted":214834949.99999997},"balance":{"cash_and_equivalents":47068000,"total_current_assets":2905337000,"total_assets":6105626000,"total_current_liabilities":1636742000,"total_liabilities":2671938000,"stockholders_equity":2863393000,"shares_outstanding":212662253.1},"cashflow":{"capex":17937000,"buybacks":37500000,"depreciation_amortization":39026000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-08-04","filed_exceptions":{"balance.shares_outstanding":"2015-07-29","balance.stockholders_equity":"2015-07-29","balance.total_assets":"2015-07-29","balance.total_current_assets":"2015-07-29","balance.total_current_liabilities":"2015-07-29","balance.total_liabilities":"2015-07-29","income.eps_diluted":"2017-02-21","income.gross_profit":"2017-02-21","income.net_income":"2017-02-21","income.operating_income":"2017-02-21","income.revenue":"2017-02-21"},"first_filed":"2015-07-29"},{"label":"Q3 FY2015","end":"2015-09-26","income":{"revenue":2685835000,"cost_of_revenue":1936927000,"gross_profit":748908000,"opex_sga":551588000,"operating_income":188882000,"other_income":-277000,"pretax_income":185437000,"income_tax":49232000,"net_income":127735000,"eps_diluted":0.5960784313725491,"shares_diluted":214414199.99999997},"balance":{"cash_and_equivalents":60481000,"total_current_assets":3120173000,"total_assets":6371558000,"total_current_liabilities":1797281000,"total_liabilities":2845021000,"stockholders_equity":2939352000,"shares_outstanding":211460698.2},"cashflow":{"capex":18734000,"buybacks":37656000,"depreciation_amortization":42716000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-11-02","filed_exceptions":{"balance.shares_outstanding":"2015-11-04","balance.stockholders_equity":"2015-11-04","balance.total_assets":"2015-11-04","balance.total_current_assets":"2015-11-04","balance.total_current_liabilities":"2015-11-04","balance.total_liabilities":"2015-11-04","income.eps_diluted":"2017-02-21","income.gross_profit":"2017-02-21","income.net_income":"2017-02-21","income.operating_income":"2017-02-21","income.revenue":"2017-02-21"},"first_filed":"2015-11-04"},{"label":"Q4 FY2015","end":"2015-12-26","income":{"revenue":2850918000,"cost_of_revenue":2051640000,"gross_profit":799278000,"opex_sga":586176000,"operating_income":200693000,"other_income":193000,"pretax_income":196822000,"income_tax":59248000,"net_income":129948000,"eps_diluted":0.611764705882353},"balance":{"cash_and_equivalents":72086000,"total_current_assets":3231100000,"total_assets":6534740000,"total_current_liabilities":2146997000,"total_liabilities":3075732000,"stockholders_equity":2884256000,"shares_outstanding":208952304.0},"cashflow":{"capex":19520000,"buybacks":148989000,"depreciation_amortization":40236000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.shares_outstanding":"2016-02-10","balance.total_assets":"2018-02-21"},"first_filed":"2016-02-10"},{"label":"Q1 FY2016","end":"2016-03-26","income":{"revenue":2712956000,"cost_of_revenue":1935114000,"gross_profit":777842000,"opex_sga":597590000,"operating_income":176194000,"other_income":3137000,"pretax_income":175552000,"income_tax":53533000,"net_income":113752000,"eps_diluted":0.5411764705882353,"shares_diluted":210984450.0},"balance":{"cash_and_equivalents":71614000,"total_current_assets":3271003000,"total_assets":6600570000,"total_current_liabilities":1987504000,"total_liabilities":3154339000,"stockholders_equity":2913698000,"shares_outstanding":209269284.29999998},"cashflow":{"capex":12605000,"buybacks":99997000,"depreciation_amortization":40967000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-05-09","filed_exceptions":{"balance.shares_outstanding":"2016-05-03","balance.stockholders_equity":"2016-05-03","balance.total_assets":"2016-05-03","balance.total_current_assets":"2016-05-03","balance.total_current_liabilities":"2016-05-03","balance.total_liabilities":"2016-05-03","income.eps_diluted":"2018-02-21","income.gross_profit":"2018-02-21","income.net_income":"2018-02-21","income.operating_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-05-03"},{"label":"Q2 FY2016","end":"2016-06-25","income":{"revenue":2872630000,"cost_of_revenue":2071161000,"gross_profit":801469000,"opex_sga":600409000,"operating_income":180677000,"other_income":268000,"pretax_income":177134000,"income_tax":48965000,"net_income":120097000,"eps_diluted":0.5725490196078432,"shares_diluted":210104700.0},"balance":{"cash_and_equivalents":63560000,"total_current_assets":3277591000,"total_assets":6633596000,"total_current_liabilities":1910912000,"total_liabilities":3109290000,"stockholders_equity":2947723000,"shares_outstanding":208580350.79999998},"cashflow":{"capex":13575000,"buybacks":57012000,"depreciation_amortization":42431000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-08-08","filed_exceptions":{"balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","balance.total_liabilities":"2016-08-04","income.eps_diluted":"2018-02-21","income.gross_profit":"2018-02-21","income.net_income":"2018-02-21","income.operating_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-24","income":{"revenue":2865148000,"cost_of_revenue":2077473000,"gross_profit":787675000,"opex_sga":581584000,"operating_income":200721000,"other_income":-199000,"pretax_income":196175000,"income_tax":56601000,"net_income":133713000,"eps_diluted":0.6431372549019608,"shares_diluted":208730250.0},"balance":{"cash_and_equivalents":76192000,"total_current_assets":3285955000,"total_assets":6633593000,"total_current_liabilities":2039655000,"total_liabilities":3159046000,"stockholders_equity":2895317000,"shares_outstanding":205251925.04999998},"cashflow":{"cfo":178629000,"capex":18345000,"buybacks":192992000,"depreciation_amortization":42431000,"fcf":160284000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-11-06","filed_exceptions":{"balance.shares_outstanding":"2016-11-02","balance.stockholders_equity":"2016-11-02","balance.total_assets":"2016-11-02","balance.total_current_assets":"2016-11-02","balance.total_current_liabilities":"2016-11-02","balance.total_liabilities":"2016-11-02","income.eps_diluted":"2018-02-21","income.gross_profit":"2018-02-21","income.net_income":"2018-02-21","income.operating_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-11-02"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":3120934000,"cost_of_revenue":2261447000,"gross_profit":859487000,"opex_sga":629425000,"operating_income":213982000,"other_income":-327000,"pretax_income":206974000,"income_tax":58859000,"net_income":139216000,"eps_diluted":0.6745098039215687},"balance":{"cash_and_equivalents":62381000,"total_current_assets":3342780000,"total_assets":6811763000,"total_current_liabilities":2320646000,"total_liabilities":3351956000,"stockholders_equity":2793066000,"shares_outstanding":201951577.35},"cashflow":{"cfo":264508000,"capex":25654000,"buybacks":200023000,"depreciation_amortization":43951000,"fcf":238854000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2018-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.shares_outstanding":"2017-02-21","balance.total_assets":"2019-02-20"},"first_filed":"2017-02-21"},{"label":"Q1 FY2017","end":"2017-04-01","income":{"cost_of_revenue":2100028000,"opex_sga":628952000,"other_income":-45000,"pretax_income":186797000,"income_tax":38630000,"net_income":140748000,"eps_diluted":0.88,"shares_diluted":203691450.0},"balance":{"cash_and_equivalents":62888000,"total_current_assets":3392257000,"total_assets":6844620000,"total_current_liabilities":2285432000,"total_liabilities":3329836000,"stockholders_equity":2787225000,"shares_outstanding":202290123.0},"cashflow":{"cfo":-52591000,"capex":17311000,"buybacks":50006000,"depreciation_amortization":44749000,"fcf":-69902000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2018-05-08","filed_exceptions":{"balance.shares_outstanding":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","balance.total_liabilities":"2017-05-09","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2019-02-20","income.operating_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-07-01","income":{"cost_of_revenue":2220285000,"opex_sga":628511000,"other_income":728000,"pretax_income":203299000,"income_tax":58306000,"net_income":136055000,"eps_diluted":0.86,"shares_diluted":202821900.0},"balance":{"cash_and_equivalents":74654000,"total_current_assets":3463777000,"total_assets":7097456000,"total_current_liabilities":2229945000,"total_liabilities":3415804000,"stockholders_equity":2926255000,"shares_outstanding":201592761.75},"cashflow":{"cfo":228730000,"capex":19654000,"buybacks":50000000,"depreciation_amortization":47789000,"fcf":209076000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2018-08-06","filed_exceptions":{"balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","balance.total_liabilities":"2017-08-08","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2019-02-20","income.operating_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"cost_of_revenue":2325029000,"opex_sga":622506000,"other_income":-194000,"pretax_income":204719000,"income_tax":59340000,"net_income":138031000,"eps_diluted":0.87,"shares_diluted":201795525.0},"balance":{"cash_and_equivalents":79879000,"total_current_assets":3782529000,"total_assets":7486661000,"total_current_liabilities":2437147000,"total_liabilities":3728704000,"stockholders_equity":3011639000,"shares_outstanding":200116849.79999998},"cashflow":{"cfo":131362000,"capex":18350000,"buybacks":124999000,"depreciation_amortization":48740000,"fcf":113012000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2018-11-06","filed_exceptions":{"balance.shares_outstanding":"2017-11-06","balance.stockholders_equity":"2017-11-06","balance.total_assets":"2017-11-06","balance.total_current_assets":"2017-11-06","balance.total_current_liabilities":"2017-11-06","balance.total_liabilities":"2017-11-06","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2019-02-20","income.operating_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-11-06"},{"label":"Q4 FY2017","end":"2017-12-30","income":{"cost_of_revenue":2417098000,"opex_sga":196932000,"other_income":-909000,"pretax_income":228033000,"income_tax":206230000,"net_income":-8535000,"eps_diluted":-0.06},"balance":{"cash_and_equivalents":158002000,"total_current_assets":4086020000,"total_assets":7863995000,"total_current_liabilities":2828975000,"total_liabilities":4207447000,"stockholders_equity":2811499000,"shares_outstanding":195960105.0},"cashflow":{"cfo":238014000,"capex":26186000,"buybacks":224995000,"depreciation_amortization":51794000,"fcf":211828000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-07","balance.shares_outstanding":"2018-02-21","balance.total_assets":"2020-02-20"},"first_filed":"2018-02-21"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2273450000,"cost_of_revenue":1554321000,"gross_profit":719129000,"opex_sga":554214000,"operating_income":162240000,"other_income":-750000,"pretax_income":148039000,"income_tax":36142000,"eps_diluted":0.72,"shares_diluted":154130000},"balance":{"cash_and_equivalents":80247000,"total_current_assets":4120805000,"total_assets":7914876000,"total_current_liabilities":2856291000,"total_liabilities":4332943000,"stockholders_equity":2901980000,"shares_outstanding":196381878.825},"cashflow":{"cfo":-70944000,"capex":13643000,"buybacks":0,"depreciation_amortization":35706000,"fcf":-84587000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2019-05-07","filed_exceptions":{"balance.shares_outstanding":"2018-05-08","balance.stockholders_equity":"2018-05-08","balance.total_assets":"2018-05-08","balance.total_current_assets":"2018-05-08","balance.total_current_liabilities":"2018-05-08","balance.total_liabilities":"2018-05-08","income.eps_diluted":"2020-02-20","income.gross_profit":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-05-08"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2316032000,"cost_of_revenue":1597704000,"gross_profit":718328000,"opex_sga":552723000,"operating_income":157108000,"other_income":-437000,"pretax_income":143160000,"income_tax":33879000,"eps_diluted":0.72,"shares_diluted":154189000},"balance":{"cash_and_equivalents":111321000,"total_current_assets":4061940000,"total_assets":7809786000,"total_current_liabilities":3152922000,"total_liabilities":4593891000,"stockholders_equity":2913538000,"shares_outstanding":195217125.52499998},"cashflow":{"cfo":287830000,"capex":16586000,"buybacks":53355000,"depreciation_amortization":35441000,"fcf":271244000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding"],"filed":"2019-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-06","balance.shares_outstanding":"2018-08-06","balance.stockholders_equity":"2018-08-06","balance.total_assets":"2018-08-06","balance.total_current_assets":"2018-08-06","balance.total_current_liabilities":"2018-08-06","balance.total_liabilities":"2018-08-06","income.eps_diluted":"2020-02-20","income.gross_profit":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-08-06"},{"label":"Q3 FY2018","end":"2018-09-29","income":{"revenue":2355565000,"cost_of_revenue":1633206000,"gross_profit":722359000,"opex_sga":552051000,"operating_income":123269000,"other_income":-586000,"pretax_income":106181000,"income_tax":16633000,"eps_diluted":0.59,"shares_diluted":153614000},"balance":{"cash_and_equivalents":119740000,"total_current_assets":4193952000,"total_assets":8390310000,"total_current_liabilities":3229785000,"total_liabilities":4691092000,"stockholders_equity":2973135000,"shares_outstanding":194358042.0},"cashflow":{"cfo":173868000,"capex":19090000,"buybacks":60751000,"depreciation_amortization":35783000,"fcf":154778000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding"],"filed":"2019-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-06","balance.shares_outstanding":"2018-11-06","balance.stockholders_equity":"2018-11-06","balance.total_assets":"2018-11-06","balance.total_current_assets":"2018-11-06","balance.total_current_liabilities":"2018-11-06","balance.total_liabilities":"2018-11-06","income.eps_diluted":"2020-02-20","income.gross_profit":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-11-06"},{"label":"Q4 FY2018","end":"2018-12-29","income":{"revenue":2472556000,"cost_of_revenue":1721625000,"gross_profit":750931000,"opex_sga":558285000,"operating_income":158002000,"other_income":-1485000,"pretax_income":139456000,"income_tax":20778000,"eps_diluted":0.77},"balance":{"cash_and_equivalents":56885000,"total_current_assets":4175220000,"total_assets":8500527000,"total_current_liabilities":3218827000,"total_liabilities":4646583000,"stockholders_equity":2961332000,"shares_outstanding":151403703.0},"cashflow":{"cfo":293952000,"capex":21964000,"buybacks":85894000,"depreciation_amortization":36700000,"fcf":271988000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-07","balance.shares_outstanding":"2019-02-20","balance.total_assets":"2021-02-17"},"first_filed":"2019-02-20"},{"label":"Q1 FY2019","end":"2019-03-30","income":{"revenue":2360268000,"cost_of_revenue":1608578000,"gross_profit":751690000,"opex_sga":574608000,"operating_income":172441000,"other_income":-419000,"pretax_income":160492000,"income_tax":39482000,"net_income":109783000,"eps_diluted":0.78,"shares_diluted":151156000},"balance":{"cash_and_equivalents":88115000,"total_current_assets":3109111000,"total_assets":7144864000,"total_current_liabilities":1878776000,"total_liabilities":3443491000,"stockholders_equity":2796922000,"shares_outstanding":149074485.0},"cashflow":{"cfo":-33739000,"capex":15918000,"buybacks":150000000,"depreciation_amortization":40300000,"fcf":-49657000},"derived":[],"adjusted":[],"filed":"2020-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-07","balance.shares_outstanding":"2019-05-07","balance.stockholders_equity":"2019-05-07","balance.total_assets":"2019-05-07","balance.total_current_assets":"2019-05-07","balance.total_current_liabilities":"2019-05-07","balance.total_liabilities":"2019-05-07","income.eps_diluted":"2021-02-17","income.gross_profit":"2021-02-17","income.operating_income":"2021-02-17","income.revenue":"2021-02-17"},"first_filed":"2019-05-07"},{"label":"Q2 FY2019","end":"2019-06-29","income":{"revenue":2447827000,"cost_of_revenue":1680396000,"gross_profit":767431000,"opex_sga":593218000,"operating_income":162288000,"other_income":-1416000,"pretax_income":151741000,"income_tax":35880000,"net_income":114532000,"eps_diluted":0.78,"shares_diluted":149423000},"balance":{"total_current_assets":3108714000,"total_assets":7112337000,"total_current_liabilities":1825277000,"total_liabilities":3378409000,"stockholders_equity":2827277000,"shares_outstanding":148259226.0},"cashflow":{"cfo":163231000,"capex":14790000,"buybacks":76782000,"depreciation_amortization":49055000,"fcf":148441000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-04","filed_exceptions":{"balance.shares_outstanding":"2019-08-06","balance.stockholders_equity":"2019-08-06","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","balance.total_liabilities":"2019-08-06","income.eps_diluted":"2021-02-17","income.gross_profit":"2021-02-17","income.operating_income":"2021-02-17","income.revenue":"2021-02-17"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-28","income":{"revenue":2508767000,"cost_of_revenue":1747600000,"gross_profit":761167000,"opex_sga":574771000,"operating_income":187198000,"other_income":-177000,"pretax_income":178591000,"income_tax":41964000,"net_income":140557000,"eps_diluted":0.91,"shares_diluted":148575000},"balance":{"total_current_assets":3115742000,"total_assets":7097082000,"total_current_liabilities":1908692000,"total_liabilities":3354447000,"stockholders_equity":2829528000,"shares_outstanding":146740149.0},"cashflow":{"cfo":232035000,"capex":18248000,"buybacks":98218000,"depreciation_amortization":46855000,"fcf":213787000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.revenue"],"adjusted":[],"filed":"2020-11-02","filed_exceptions":{"balance.shares_outstanding":"2019-11-05","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2019-11-05","balance.total_current_assets":"2019-11-05","balance.total_current_liabilities":"2019-11-05","balance.total_liabilities":"2019-11-05","income.eps_diluted":"2021-02-17","income.gross_profit":"2021-02-17","income.operating_income":"2021-02-17","income.revenue":"2022-02-15"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-28","income":{"revenue":2668941000,"cost_of_revenue":1858343000,"gross_profit":810598000,"opex_sga":615323000,"operating_income":196334000,"other_income":-907000,"pretax_income":189483000,"income_tax":42189000,"net_income":330609000,"eps_diluted":2.25},"balance":{"total_current_assets":3226502000,"total_assets":7151101000,"total_current_liabilities":2038369000,"total_liabilities":3233706000,"stockholders_equity":2998044000,"shares_outstanding":143390505.0},"cashflow":{"cfo":292560000,"capex":27263000,"buybacks":200000000,"depreciation_amortization":48732000,"fcf":265297000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.shares_outstanding":"2020-02-20","balance.total_assets":"2022-02-15","income.net_income":"2020-02-20"},"first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-28","income":{"revenue":2428871000,"cost_of_revenue":1682857000,"gross_profit":746014000,"opex_sga":567362000,"operating_income":173865000,"other_income":-220000,"pretax_income":169023000,"income_tax":37910000,"net_income":130261000,"eps_diluted":0.91,"shares_diluted":143095000},"balance":{"total_current_assets":3619105000,"total_assets":7519200000,"total_current_liabilities":2205834000,"total_liabilities":3641282000,"stockholders_equity":2974577000,"shares_outstanding":142756052.0},"cashflow":{"cfo":78475000,"capex":23008000,"buybacks":73789000,"depreciation_amortization":46983000,"fcf":55467000},"derived":[],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.shares_outstanding":"2020-05-05","balance.stockholders_equity":"2020-05-05","balance.total_assets":"2020-05-05","balance.total_current_assets":"2020-05-05","balance.total_current_liabilities":"2020-05-05","balance.total_liabilities":"2020-05-05"},"first_filed":"2020-05-05"},{"label":"Q2 FY2020","end":"2020-06-27","income":{"revenue":1684399000,"cost_of_revenue":1230133000,"gross_profit":454266000,"opex_sga":445765000,"operating_income":-7433000,"other_income":-291000,"pretax_income":-16213000,"income_tax":-950000,"net_income":-10797000,"eps_diluted":-0.08,"shares_diluted":142350000},"balance":{"total_current_assets":3409206000,"total_assets":7318125000,"total_current_liabilities":2307241000,"total_liabilities":3417355000,"stockholders_equity":2991087000,"shares_outstanding":142767758.0},"cashflow":{"cfo":-90745000,"capex":7580000,"buybacks":0,"depreciation_amortization":46963000,"fcf":-98325000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.shares_outstanding":"2020-08-04","balance.stockholders_equity":"2020-08-04","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04","balance.total_liabilities":"2020-08-04"},"first_filed":"2020-08-04"},{"label":"Q3 FY2020","end":"2020-09-26","income":{"revenue":2840146000,"cost_of_revenue":2085878000,"gross_profit":754268000,"opex_sga":559605000,"operating_income":187671000,"other_income":-1699000,"pretax_income":177155000,"income_tax":29005000,"net_income":141697000,"eps_diluted":0.99,"shares_diluted":143091000},"balance":{"total_current_assets":3869250000,"total_assets":7809895000,"total_current_liabilities":2603807000,"total_liabilities":3722928000,"stockholders_equity":3155273000,"shares_outstanding":142776158.0},"cashflow":{"cfo":261332000,"capex":7211000,"buybacks":0,"depreciation_amortization":44569000,"fcf":254121000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-02","filed_exceptions":{"balance.shares_outstanding":"2020-11-02","balance.stockholders_equity":"2020-11-02","balance.total_assets":"2020-11-02","balance.total_current_assets":"2020-11-02","balance.total_current_liabilities":"2020-11-02","balance.total_liabilities":"2020-11-02"},"first_filed":"2020-11-02"},{"label":"Q4 FY2020","end":"2020-12-26","income":{"revenue":3165725000,"cost_of_revenue":2306045000,"gross_profit":859711000,"opex_sga":674100000,"operating_income":181200000,"other_income":-1663000,"pretax_income":169930000,"income_tax":29409000,"net_income":142633000,"eps_diluted":0.99},"balance":{"total_current_assets":3791415000,"total_assets":7773000000,"total_current_liabilities":2283102000,"total_liabilities":3460448000,"stockholders_equity":3348172000,"shares_outstanding":142464090.0},"cashflow":{"cfo":349848000,"capex":11030000,"buybacks":0,"depreciation_amortization":47023000,"fcf":338818000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.stockholders_equity":"2022-02-15","balance.total_assets":"2023-02-21","balance.total_current_assets":"2022-02-15","balance.total_current_liabilities":"2022-02-15","balance.total_liabilities":"2022-02-15"},"first_filed":"2021-02-17"},{"label":"Q1 FY2021","end":"2021-03-27","income":{"revenue":2925000000,"cost_of_revenue":2034000000,"gross_profit":891000000,"opex_sga":614000000,"operating_income":230000000,"other_income":0,"pretax_income":226000000,"income_tax":57000000,"net_income":166000000,"eps_diluted":1.16,"shares_diluted":143397724},"balance":{"total_current_assets":3570625000,"total_assets":7779920000,"total_current_liabilities":2122768000,"total_liabilities":3330291000,"stockholders_equity":3358168000,"shares_outstanding":140696094.0},"cashflow":{"cfo":63000000,"capex":14000000,"buybacks":89000000,"fcf":49000000},"derived":["income.other_income"],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.shares_outstanding":"2021-05-04","balance.stockholders_equity":"2021-05-04","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","balance.total_liabilities":"2021-05-04","income.other_income":"2021-05-04"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-26","income":{"revenue":2967000000,"cost_of_revenue":2076000000,"gross_profit":891000000,"opex_sga":635000000,"operating_income":210000000,"other_income":1000000,"pretax_income":205000000,"income_tax":47000000,"net_income":156000000,"eps_diluted":1.1,"shares_diluted":141656883},"balance":{"total_current_assets":3742248000,"total_assets":8124066000,"total_current_liabilities":2093641000,"total_liabilities":3513304000,"stockholders_equity":3360266000,"shares_outstanding":139693210.0},"cashflow":{"cfo":159000000,"capex":18000000,"buybacks":112000000,"fcf":141000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-02","filed_exceptions":{"balance.shares_outstanding":"2021-08-03","balance.stockholders_equity":"2021-08-03","balance.total_assets":"2021-08-03","balance.total_current_assets":"2021-08-03","balance.total_current_liabilities":"2021-08-03","balance.total_liabilities":"2021-08-03"},"first_filed":"2021-08-03"},{"label":"Q3 FY2021","end":"2021-09-25","income":{"revenue":3178000000,"cost_of_revenue":2266000000,"gross_profit":912000000,"opex_sga":657000000,"operating_income":211000000,"other_income":0,"pretax_income":206000000,"income_tax":50000000,"net_income":162000000,"eps_diluted":1.15,"shares_diluted":141079337},"balance":{"total_current_assets":3912361000,"total_assets":8420752000,"total_current_liabilities":2301405000,"total_liabilities":3702556000,"stockholders_equity":3457989000,"shares_outstanding":138674412.0},"cashflow":{"cfo":211000000,"capex":17000000,"buybacks":50000000,"fcf":194000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-01","filed_exceptions":{"balance.shares_outstanding":"2021-11-02","balance.stockholders_equity":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02","balance.total_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-25","income":{"revenue":3331000000,"cost_of_revenue":2351000000,"gross_profit":980000000,"opex_sga":728000000,"operating_income":201000000,"other_income":-1000000,"pretax_income":194000000,"income_tax":44000000,"net_income":147000000},"balance":{"total_current_assets":3844000000,"total_assets":8481000000,"total_current_liabilities":2307000000,"long_term_debt":822000000,"total_liabilities":3805000000,"stockholders_equity":3425000000,"shares_outstanding":137172800.0},"cashflow":{"cfo":277000000,"capex":30000000,"buybacks":150000000,"fcf":247000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.shares_outstanding":"2022-02-15","balance.total_assets":"2024-02-28"},"first_filed":"2022-02-15"},{"label":"Q1 FY2022","end":"2022-03-26","income":{"revenue":3179000000,"cost_of_revenue":2206000000,"gross_profit":973000000,"opex_sga":682000000,"operating_income":244000000,"other_income":0,"pretax_income":239000000,"income_tax":57000000,"net_income":181000000,"eps_diluted":1.3,"shares_diluted":139237472},"balance":{"total_current_assets":3830000000,"total_assets":8447000000,"total_current_liabilities":2144000000,"total_liabilities":3610000000,"stockholders_equity":3592000000,"shares_outstanding":138050781.0},"cashflow":{"cfo":93000000,"capex":19000000,"buybacks":0,"fcf":74000000},"derived":[],"adjusted":[],"filed":"2023-05-09","filed_exceptions":{"balance.shares_outstanding":"2022-05-03","balance.stockholders_equity":"2022-05-03","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03","balance.total_liabilities":"2022-05-03"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-25","income":{"revenue":3030000000,"cost_of_revenue":2085000000,"gross_profit":945000000,"opex_sga":680000000,"operating_income":220000000,"other_income":0,"pretax_income":214000000,"income_tax":52000000,"net_income":160000000,"eps_diluted":1.16,"shares_diluted":138869064},"balance":{"total_current_assets":3789000000,"total_assets":8324000000,"total_current_liabilities":2076000000,"total_liabilities":3511000000,"stockholders_equity":3594000000,"shares_outstanding":136114744.0},"cashflow":{"cfo":157000000,"capex":24000000,"buybacks":110000000,"fcf":133000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-07","filed_exceptions":{"balance.shares_outstanding":"2022-08-02","balance.stockholders_equity":"2022-08-02","balance.total_assets":"2022-08-02","balance.total_current_assets":"2022-08-02","balance.total_current_liabilities":"2022-08-02","balance.total_liabilities":"2022-08-02"},"first_filed":"2022-08-02"},{"label":"Q3 FY2022","end":"2022-09-24","income":{"revenue":3067000000,"cost_of_revenue":2153000000,"gross_profit":914000000,"opex_sga":648000000,"operating_income":211000000,"other_income":1000000,"pretax_income":205000000,"income_tax":46000000,"net_income":150000000,"eps_diluted":1.09,"shares_diluted":137084049},"balance":{"total_current_assets":3957000000,"total_assets":8534000000,"total_current_liabilities":2146000000,"total_liabilities":3726000000,"stockholders_equity":3611000000,"shares_outstanding":135547575.0},"cashflow":{"cfo":98000000,"capex":24000000,"buybacks":90000000,"fcf":74000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-28","filed_exceptions":{"balance.shares_outstanding":"2022-11-01","balance.stockholders_equity":"2022-11-01","balance.total_assets":"2022-11-01","balance.total_current_assets":"2022-11-01","balance.total_current_liabilities":"2022-11-01","balance.total_liabilities":"2022-11-01"},"first_filed":"2022-11-01"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3371000000,"cost_of_revenue":2372000000,"gross_profit":999000000,"opex_sga":761000000,"operating_income":72000000,"other_income":0,"pretax_income":63000000,"income_tax":15000000,"net_income":47000000},"balance":{"total_current_assets":3988000000,"total_assets":8607000000,"total_current_liabilities":2224000000,"long_term_debt":1046000000,"total_liabilities":3936000000,"stockholders_equity":3446000000,"shares_outstanding":131283515.0},"cashflow":{"cfo":254000000,"capex":29000000,"buybacks":285000000,"fcf":225000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.long_term_debt":"2023-02-21","balance.shares_outstanding":"2023-02-21"},"first_filed":"2023-02-21"},{"label":"Q1 FY2023","end":"2023-04-01","income":{"revenue":3060000000,"cost_of_revenue":2094000000,"gross_profit":966000000,"opex_sga":717000000,"operating_income":175000000,"other_income":-1000000,"pretax_income":163000000,"income_tax":39000000,"net_income":121000000,"eps_diluted":0.91,"shares_diluted":133039886},"balance":{"total_current_assets":3952000000,"total_assets":8572000000,"total_current_liabilities":2172000000,"total_liabilities":3875000000,"stockholders_equity":3472000000,"shares_outstanding":131003202.0},"cashflow":{"cfo":27000000,"capex":31000000,"buybacks":100000000,"fcf":-4000000},"derived":[],"adjusted":[],"filed":"2024-05-07","filed_exceptions":{"balance.shares_outstanding":"2023-05-09","balance.stockholders_equity":"2023-05-09","balance.total_assets":"2023-05-09","balance.total_current_assets":"2023-05-09","balance.total_current_liabilities":"2023-05-09","balance.total_liabilities":"2023-05-09"},"first_filed":"2023-05-09"},{"label":"Q2 FY2023","end":"2023-07-01","income":{"revenue":3100000000,"cost_of_revenue":2125000000,"gross_profit":975000000,"opex_sga":707000000,"operating_income":201000000,"other_income":1000000,"pretax_income":186000000,"income_tax":41000000,"net_income":140000000,"eps_diluted":1.06,"shares_diluted":131873174},"balance":{"total_current_assets":3911000000,"total_assets":9146000000,"total_current_liabilities":2276000000,"total_liabilities":4140000000,"stockholders_equity":3560000000,"shares_outstanding":130584592.0},"cashflow":{"cfo":274000000,"capex":37000000,"buybacks":50000000,"fcf":237000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.shares_outstanding":"2023-08-07","balance.stockholders_equity":"2023-08-07","balance.total_assets":"2023-08-07","balance.total_current_assets":"2023-08-07","balance.total_current_liabilities":"2023-08-07","balance.total_liabilities":"2023-08-07"},"first_filed":"2023-08-07"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3162000000,"cost_of_revenue":2167000000,"gross_profit":995000000,"opex_sga":725000000,"operating_income":200000000,"other_income":-2000000,"pretax_income":179000000,"income_tax":39000000,"net_income":137000000,"eps_diluted":1.05,"shares_diluted":131442135},"balance":{"total_current_assets":4113000000,"total_assets":9810000000,"total_current_liabilities":2093000000,"total_liabilities":4709000000,"stockholders_equity":3651000000,"shares_outstanding":129938341.0},"cashflow":{"cfo":231000000,"capex":40000000,"buybacks":50000000,"fcf":191000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-05","filed_exceptions":{"balance.shares_outstanding":"2023-11-28","balance.stockholders_equity":"2023-11-28","balance.total_assets":"2023-11-28","balance.total_current_assets":"2023-11-28","balance.total_current_liabilities":"2023-11-28","balance.total_liabilities":"2023-11-28"},"first_filed":"2023-11-28"},{"label":"Q4 FY2023","end":"2023-12-30","income":{"revenue":3017000000,"cost_of_revenue":2093000000,"gross_profit":924000000,"opex_sga":807000000,"operating_income":39000000,"other_income":-1000000,"pretax_income":14000000,"income_tax":1000000,"net_income":18000000},"balance":{"total_current_assets":4488000000,"total_assets":10573000000,"total_current_liabilities":2683000000,"total_liabilities":5420000000,"stockholders_equity":3655000000,"shares_outstanding":128505719.0},"cashflow":{"cfo":-32000000,"capex":39000000,"buybacks":50000000,"fcf":-71000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.shares_outstanding":"2024-02-28"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-30","income":{"revenue":3172000000,"cost_of_revenue":2160000000,"gross_profit":1012000000,"opex_sga":791000000,"operating_income":150000000,"other_income":2000000,"pretax_income":127000000,"income_tax":32000000,"net_income":93000000,"eps_diluted":0.72,"shares_diluted":129769580},"balance":{"total_current_assets":4078000000,"total_assets":10145000000,"total_current_liabilities":2334000000,"total_liabilities":5110000000,"stockholders_equity":3600000000,"shares_outstanding":128050943.0},"cashflow":{"cfo":197000000,"capex":41000000,"buybacks":75000000,"fcf":156000000},"derived":[],"adjusted":[],"filed":"2025-05-05","filed_exceptions":{"balance.shares_outstanding":"2024-05-07","balance.stockholders_equity":"2024-05-07","balance.total_assets":"2024-05-07","balance.total_current_assets":"2024-05-07","balance.total_current_liabilities":"2024-05-07","balance.total_liabilities":"2024-05-07"},"first_filed":"2024-05-07"},{"label":"Q2 FY2024","end":"2024-06-29","income":{"revenue":3136000000,"cost_of_revenue":2118000000,"gross_profit":1018000000,"opex_sga":781000000,"operating_income":159000000,"other_income":-1000000,"pretax_income":132000000,"income_tax":33000000,"net_income":104000000,"eps_diluted":0.8,"shares_diluted":128646506},"balance":{"total_current_assets":3941000000,"total_assets":10251000000,"total_current_liabilities":2549000000,"total_liabilities":5247000000,"stockholders_equity":3512000000,"shares_outstanding":126707799.0},"cashflow":{"cfo":296000000,"capex":37000000,"buybacks":100000000,"fcf":259000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-05","filed_exceptions":{"balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-28","income":{"revenue":3174000000,"cost_of_revenue":2181000000,"gross_profit":993000000,"opex_sga":724000000,"operating_income":157000000,"other_income":-2000000,"pretax_income":128000000,"income_tax":32000000,"net_income":99000000,"eps_diluted":0.78,"shares_diluted":127054934},"balance":{"total_current_assets":4147000000,"total_assets":10605000000,"total_current_liabilities":2929000000,"total_liabilities":5634000000,"stockholders_equity":3503000000,"shares_outstanding":124681294.0},"cashflow":{"cfo":151000000,"capex":34000000,"buybacks":135000000,"fcf":117000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-04","filed_exceptions":{"balance.shares_outstanding":"2024-11-05","balance.stockholders_equity":"2024-11-05","balance.total_assets":"2024-11-05","balance.total_current_assets":"2024-11-05","balance.total_current_liabilities":"2024-11-05","balance.total_liabilities":"2024-11-05"},"first_filed":"2024-11-05"},{"label":"Q4 FY2024","end":"2024-12-28","income":{"revenue":3191000000,"cost_of_revenue":2198000000,"gross_profit":993000000,"opex_sga":738000000,"operating_income":155000000,"other_income":0,"pretax_income":126000000,"income_tax":31000000,"net_income":94000000},"balance":{"total_current_assets":3983000000,"total_assets":10218000000,"total_current_liabilities":2803000000,"total_liabilities":5381000000,"stockholders_equity":3393000000,"shares_outstanding":124176781.0},"cashflow":{"cfo":204000000,"capex":36000000,"buybacks":75000000,"fcf":168000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-29","income":{"revenue":3168000000,"cost_of_revenue":2168000000,"gross_profit":1000000000,"opex_sga":738000000,"operating_income":175000000,"other_income":-1000000,"pretax_income":145000000,"income_tax":35000000,"net_income":110000000,"eps_diluted":0.88,"shares_diluted":124848221},"balance":{"total_current_assets":4037000000,"total_assets":10480000000,"total_current_liabilities":2917000000,"total_liabilities":5761000000,"stockholders_equity":3310000000,"shares_outstanding":121719546.0},"cashflow":{"cfo":37000000,"capex":31000000,"buybacks":161000000,"depreciation_amortization":73000000,"fcf":6000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.shares_outstanding":"2025-05-05","balance.stockholders_equity":"2025-05-05","balance.total_assets":"2025-05-05","balance.total_current_assets":"2025-05-05","balance.total_current_liabilities":"2025-05-05","balance.total_liabilities":"2025-05-05"},"first_filed":"2025-05-05"},{"label":"Q2 FY2025","end":"2025-06-28","income":{"revenue":3240000000,"cost_of_revenue":2224000000,"gross_profit":1016000000,"opex_sga":778000000,"operating_income":151000000,"other_income":-1000000,"pretax_income":121000000,"income_tax":31000000,"net_income":86000000,"eps_diluted":0.7,"shares_diluted":122636948},"balance":{"total_current_assets":4243000000,"total_assets":10906000000,"total_current_liabilities":3007000000,"total_liabilities":6007000000,"stockholders_equity":3445000000,"shares_outstanding":121268398.0},"cashflow":{"cfo":120000000,"capex":32000000,"buybacks":286000000,"depreciation_amortization":76000000,"fcf":88000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2025-08-05","balance.stockholders_equity":"2025-08-05","balance.total_assets":"2025-08-05","balance.total_current_assets":"2025-08-05","balance.total_current_liabilities":"2025-08-05","balance.total_liabilities":"2025-08-05"},"first_filed":"2025-08-05"},{"label":"Q3 FY2025","end":"2025-09-27","income":{"revenue":3339000000,"cost_of_revenue":2313000000,"gross_profit":1026000000,"opex_sga":760000000,"operating_income":164000000,"other_income":-1000000,"pretax_income":134000000,"income_tax":28000000,"net_income":101000000,"eps_diluted":0.84,"shares_diluted":121036247},"balance":{"total_current_assets":4395000000,"total_assets":11097000000,"total_current_liabilities":3149000000,"total_liabilities":6197000000,"stockholders_equity":3361000000,"shares_outstanding":117724807.0},"cashflow":{"cfo":174000000,"capex":33000000,"buybacks":203000000,"depreciation_amortization":80000000,"fcf":141000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-11-03","filed_exceptions":{"balance.shares_outstanding":"2025-11-04","balance.stockholders_equity":"2025-11-04","balance.total_assets":"2025-11-04","balance.total_current_assets":"2025-11-04","balance.total_current_liabilities":"2025-11-04","balance.total_liabilities":"2025-11-04"},"first_filed":"2025-11-04"},{"label":"Q4 FY2025","end":"2025-12-27","income":{"revenue":3437000000,"cost_of_revenue":2374000000,"gross_profit":1063000000,"opex_sga":808000000,"operating_income":163000000,"other_income":0,"pretax_income":133000000,"income_tax":32000000,"net_income":101000000},"balance":{"total_current_assets":4464000000,"total_assets":11215000000,"total_current_liabilities":3228000000,"total_liabilities":6421000000,"stockholders_equity":3245000000,"shares_outstanding":114704121.0},"cashflow":{"cfo":381000000,"capex":43000000,"buybacks":200000000,"depreciation_amortization":82000000,"fcf":338000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-11-03","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-28","income":{"revenue":3368000000,"cost_of_revenue":2298000000,"gross_profit":1070000000,"opex_sga":809000000,"operating_income":182000000,"other_income":0,"pretax_income":150000000,"income_tax":38000000,"net_income":107000000,"eps_diluted":0.92,"shares_diluted":116061244},"balance":{"total_current_assets":4496000000,"total_assets":11304000000,"total_current_liabilities":3297000000,"total_liabilities":6482000000,"stockholders_equity":3266000000,"shares_outstanding":113916757.0},"cashflow":{"cfo":-97000000,"capex":25000000,"buybacks":125000000,"depreciation_amortization":81000000,"fcf":-122000000},"derived":[],"adjusted":[],"filed":"2026-05-05","first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-27","income":{"revenue":3458000000,"cost_of_revenue":2357000000,"gross_profit":1101000000,"opex_sga":831000000,"operating_income":171000000,"other_income":1000000,"pretax_income":137000000,"income_tax":34000000,"net_income":94000000,"eps_diluted":0.82,"shares_diluted":114390366},"balance":{"total_current_assets":4600000000,"total_assets":11381000000,"total_current_liabilities":3488000000,"total_liabilities":6658000000,"stockholders_equity":3157000000,"shares_outstanding":111446542.0},"cashflow":{"cfo":242000000,"capex":30000000,"buybacks":200000000,"depreciation_amortization":84000000,"fcf":212000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"},{"label":"Q3 FY2026","end":"2026-09-26","income":{"revenue":3471000000,"cost_of_revenue":2366000000,"gross_profit":1105000000,"opex_sga":819000000,"operating_income":193000000,"other_income":0,"pretax_income":160000000,"income_tax":37000000,"net_income":119000000,"eps_diluted":1.06,"shares_diluted":112538936},"balance":{"total_current_assets":4776000000,"total_assets":11510000000,"total_current_liabilities":3598000000,"total_liabilities":6779000000,"stockholders_equity":3159000000,"shares_outstanding":110538542.0},"cashflow":{"cfo":161000000,"capex":30000000,"buybacks":125000000,"depreciation_amortization":86000000,"fcf":131000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-11-03","first_filed":"2026-11-03"}]}