{"symbol":"HII","cik":1501585,"issuer_id":"sec-cik:0001501585","security_id":"sec-cik:0001501585:hii","entity_name":"HUNTINGTON INGALLS INDUSTRIES, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2024","item":"capex","qsum_over_fy":0.97},{"section":"cashflow","fiscal_year":"FY2025","item":"capex","qsum_over_fy":0.9851}],"q4_basis":[{"section":"income","fiscal_year":"FY2010","item":"income_tax","fy_used":71000000},{"section":"income","fiscal_year":"FY2010","item":"net_income","fy_used":135000000},{"section":"income","fiscal_year":"FY2010","item":"operating_income","fy_used":248000000},{"section":"income","fiscal_year":"FY2010","item":"opex_sga","fy_used":663000000},{"section":"income","fiscal_year":"FY2010","item":"pretax_income","fy_used":206000000},{"section":"cashflow","fiscal_year":"FY2014","item":"cfo","fy_used":716000000},{"section":"income","fiscal_year":"FY2016","item":"opex_sga","fy_used":623000000}]},"generated_at":"2026-11-08T07:23:30.274489+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":6292000000,"opex_sga":639000000,"operating_income":211000000,"pretax_income":176000000,"income_tax":52000000,"net_income":124000000,"eps_diluted":2.54,"shares_diluted":48800000},"balance":{"cash_and_equivalents":0,"stockholders_equity":1433000000},"cashflow":{"cfo":-88000000,"capex":181000000,"dividends":0,"fcf":-269000000},"derived":[],"adjusted":[],"filed":"2012-03-29","filed_exceptions":{"balance.stockholders_equity":"2013-02-27"},"first_filed":"2012-03-29"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":6723000000,"rnd":23000000,"opex_sga":670000000,"operating_income":241000000,"other_income":-2000000,"pretax_income":199000000,"income_tax":68000000,"net_income":131000000,"eps_diluted":2.68,"shares_diluted":48800000},"balance":{"cash_and_equivalents":0,"total_current_assets":1313000000,"total_assets":5240000000,"total_current_liabilities":2226000000,"long_term_debt":105000000,"total_liabilities":3833000000,"stockholders_equity":1407000000},"cashflow":{"cfo":359000000,"capex":191000000,"dividends":0,"depreciation_amortization":183000000,"fcf":168000000},"derived":[],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2012-05-09","balance.long_term_debt":"2012-03-29","balance.stockholders_equity":"2014-02-27","balance.total_current_assets":"2012-03-29","balance.total_current_liabilities":"2012-03-29","cashflow.dividends":"2012-03-29"},"first_filed":"2011-08-11"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":6575000000,"rnd":24000000,"opex_sga":634000000,"operating_income":100000000,"pretax_income":-4000000,"income_tax":96000000,"net_income":-100000000,"eps_diluted":-2.05,"shares_diluted":48800000},"balance":{"cash_and_equivalents":915000000,"total_current_assets":2268000000,"total_assets":6069000000,"total_current_liabilities":1372000000,"long_term_debt":1830000000,"total_liabilities":5210000000,"stockholders_equity":859000000,"shares_outstanding":49395952.0},"cashflow":{"cfo":528000000,"capex":197000000,"dividends":1429000000,"depreciation_amortization":184000000,"fcf":331000000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.long_term_debt":"2013-02-27","balance.shares_outstanding":"2012-03-29","balance.stockholders_equity":"2015-02-19","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27","balance.total_liabilities":"2013-02-27"},"first_filed":"2012-03-29"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":6708000000,"rnd":21000000,"opex_sga":739000000,"operating_income":358000000,"pretax_income":241000000,"income_tax":95000000,"net_income":146000000,"eps_diluted":2.91,"shares_diluted":50100000},"balance":{"cash_and_equivalents":1057000000,"total_current_assets":2484000000,"total_assets":6392000000,"total_current_liabilities":1384000000,"long_term_debt":1779000000,"total_liabilities":5725000000,"stockholders_equity":667000000,"shares_outstanding":49605436.0},"cashflow":{"cfo":332000000,"capex":162000000,"buybacks":1000000,"dividends":5000000,"depreciation_amortization":184000000,"fcf":170000000},"derived":[],"adjusted":[],"filed":"2015-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-18","balance.long_term_debt":"2014-02-27","balance.shares_outstanding":"2013-02-27","balance.stockholders_equity":"2016-02-18","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27","balance.total_liabilities":"2014-02-27"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":6820000000,"rnd":22000000,"opex_sga":739000000,"operating_income":512000000,"pretax_income":394000000,"income_tax":133000000,"net_income":261000000,"eps_diluted":5.18,"shares_diluted":50400000},"balance":{"cash_and_equivalents":1043000000,"total_current_assets":2676000000,"total_assets":6190000000,"total_current_liabilities":1392000000,"long_term_debt":1700000000,"total_liabilities":4704000000,"stockholders_equity":1521000000,"shares_outstanding":48722305.0},"cashflow":{"cfo":236000000,"capex":139000000,"buybacks":119000000,"dividends":25000000,"depreciation_amortization":226000000,"fcf":97000000},"derived":[],"adjusted":[],"filed":"2016-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.long_term_debt":"2015-02-19","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2017-02-16","balance.total_current_assets":"2015-02-19","balance.total_current_liabilities":"2015-02-19","balance.total_liabilities":"2015-02-19"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":6957000000,"rnd":18000000,"opex_sga":726000000,"operating_income":655000000,"other_income":1000000,"pretax_income":507000000,"income_tax":169000000,"net_income":338000000,"eps_diluted":6.86,"shares_diluted":49300000},"balance":{"cash_and_equivalents":990000000,"total_current_assets":2417000000,"total_assets":6239000000,"total_current_liabilities":1312000000,"long_term_debt":1562000000,"total_liabilities":4874000000,"stockholders_equity":1365000000,"shares_outstanding":48303905.0},"cashflow":{"cfo":755000000,"capex":165000000,"buybacks":138000000,"dividends":49000000,"depreciation_amortization":194000000,"fcf":590000000},"derived":[],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.long_term_debt":"2016-02-18","balance.shares_outstanding":"2015-02-19","balance.stockholders_equity":"2018-02-15","balance.total_current_assets":"2016-02-18","balance.total_current_liabilities":"2016-02-18","balance.total_liabilities":"2016-02-18"},"first_filed":"2015-02-19"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":7020000000,"rnd":19000000,"opex_sga":669000000,"operating_income":769000000,"pretax_income":632000000,"income_tax":228000000,"net_income":404000000,"eps_diluted":8.36,"shares_diluted":48300000},"balance":{"cash_and_equivalents":894000000,"total_current_assets":2284000000,"total_assets":6024000000,"total_current_liabilities":1274000000,"long_term_debt":1273000000,"total_liabilities":4534000000,"stockholders_equity":1490000000,"shares_outstanding":46814808.0},"cashflow":{"cfo":861000000,"capex":188000000,"buybacks":232000000,"dividends":81000000,"depreciation_amortization":180000000,"fcf":673000000},"derived":[],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-14","balance.long_term_debt":"2017-02-16","balance.shares_outstanding":"2016-02-18","balance.stockholders_equity":"2019-02-14","balance.total_current_assets":"2017-02-16","balance.total_current_liabilities":"2017-02-16","balance.total_liabilities":"2017-02-16"},"first_filed":"2016-02-18"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":7068000000,"rnd":19000000,"opex_sga":768000000,"operating_income":876000000,"pretax_income":784000000,"income_tax":211000000,"net_income":573000000,"eps_diluted":12.14,"shares_diluted":47200000},"balance":{"cash_and_equivalents":720000000,"total_current_assets":2142000000,"total_assets":6352000000,"total_current_liabilities":1343000000,"long_term_debt":1278000000,"total_liabilities":4699000000,"stockholders_equity":1653000000,"shares_outstanding":46030947.0},"cashflow":{"cfo":822000000,"capex":285000000,"buybacks":194000000,"dividends":98000000,"depreciation_amortization":186000000,"fcf":537000000},"derived":[],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-13","balance.long_term_debt":"2018-02-15","balance.shares_outstanding":"2017-02-16","balance.stockholders_equity":"2020-02-13","balance.total_current_assets":"2018-02-15","balance.total_current_liabilities":"2018-02-15","balance.total_liabilities":"2018-02-15"},"first_filed":"2017-02-16"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":7441000000,"rnd":17000000,"opex_sga":759000000,"operating_income":881000000,"other_income":1000000,"pretax_income":772000000,"income_tax":293000000,"net_income":479000000,"eps_diluted":10.46,"shares_diluted":45800000},"balance":{"cash_and_equivalents":701000000,"total_current_assets":2195000000,"total_assets":6374000000,"total_current_liabilities":1391000000,"long_term_debt":1279000000,"total_liabilities":4616000000,"stockholders_equity":1758000000,"shares_outstanding":44785776.0},"cashflow":{"cfo":814000000,"capex":382000000,"buybacks":286000000,"dividends":115000000,"depreciation_amortization":205000000,"fcf":432000000},"derived":[],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-11","balance.long_term_debt":"2019-02-14","balance.shares_outstanding":"2018-02-15","balance.stockholders_equity":"2021-02-11","balance.total_current_assets":"2019-02-14","balance.total_current_liabilities":"2019-02-14","balance.total_liabilities":"2019-02-14"},"first_filed":"2018-02-15"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":8176000000,"rnd":25000000,"opex_sga":871000000,"operating_income":951000000,"other_income":4000000,"pretax_income":971000000,"income_tax":135000000,"net_income":836000000,"eps_diluted":19.09,"shares_diluted":43800000},"balance":{"cash_and_equivalents":240000000,"total_current_assets":1745000000,"total_assets":6383000000,"total_current_liabilities":1829000000,"long_term_debt":1283000000,"total_liabilities":4867000000,"stockholders_equity":1516000000,"shares_outstanding":41529911.0},"cashflow":{"cfo":914000000,"capex":463000000,"buybacks":742000000,"dividends":132000000,"depreciation_amortization":203000000,"fcf":451000000},"derived":[],"adjusted":[],"filed":"2021-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-10","balance.long_term_debt":"2020-02-13","balance.shares_outstanding":"2019-02-14","balance.stockholders_equity":"2022-02-10","balance.total_current_assets":"2020-02-13","balance.total_current_liabilities":"2020-02-13","balance.total_liabilities":"2020-02-13"},"first_filed":"2019-02-14"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":8899000000,"rnd":23000000,"opex_sga":788000000,"operating_income":736000000,"other_income":5000000,"pretax_income":683000000,"income_tax":134000000,"net_income":549000000,"eps_diluted":13.26,"shares_diluted":41400000},"balance":{"cash_and_equivalents":75000000,"total_current_assets":1785000000,"total_assets":7031000000,"total_current_liabilities":1890000000,"long_term_debt":1286000000,"total_liabilities":5443000000,"stockholders_equity":1588000000,"shares_outstanding":40759988.0},"cashflow":{"cfo":896000000,"capex":530000000,"buybacks":262000000,"dividends":149000000,"depreciation_amortization":227000000,"fcf":366000000},"derived":[],"adjusted":[],"filed":"2022-02-10","filed_exceptions":{"balance.long_term_debt":"2021-02-11","balance.shares_outstanding":"2020-02-13","balance.stockholders_equity":"2023-02-09","balance.total_current_assets":"2021-02-11","balance.total_current_liabilities":"2021-02-11","balance.total_liabilities":"2021-02-11"},"first_filed":"2020-02-13"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":9361000000,"rnd":31000000,"opex_sga":904000000,"operating_income":799000000,"other_income":6000000,"pretax_income":810000000,"income_tax":114000000,"net_income":696000000,"eps_diluted":17.14,"shares_diluted":40600000},"balance":{"cash_and_equivalents":512000000,"total_current_assets":2444000000,"total_assets":8157000000,"total_current_liabilities":2226000000,"long_term_debt":1686000000,"total_liabilities":6256000000,"stockholders_equity":1901000000,"shares_outstanding":40316760.0},"cashflow":{"cfo":1093000000,"capex":353000000,"buybacks":84000000,"dividends":172000000,"depreciation_amortization":247000000,"fcf":740000000},"derived":[],"adjusted":[],"filed":"2023-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-02-10","balance.shares_outstanding":"2021-02-11","balance.stockholders_equity":"2024-02-01","balance.total_current_assets":"2022-02-10","balance.total_current_liabilities":"2022-02-10","balance.total_liabilities":"2022-02-10"},"first_filed":"2021-02-11"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":9524000000,"rnd":34000000,"opex_sga":898000000,"operating_income":513000000,"other_income":17000000,"pretax_income":622000000,"income_tax":78000000,"net_income":544000000,"eps_diluted":13.5,"shares_diluted":40300000},"balance":{"cash_and_equivalents":627000000,"total_current_assets":2790000000,"total_assets":10627000000,"total_current_liabilities":2427000000,"long_term_debt":3298000000,"total_liabilities":7819000000,"stockholders_equity":2808000000,"shares_outstanding":39989022.0},"cashflow":{"cfo":760000000,"capex":331000000,"buybacks":101000000,"dividends":186000000,"depreciation_amortization":293000000,"fcf":429000000},"derived":[],"adjusted":[],"filed":"2024-02-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-02-09","balance.shares_outstanding":"2022-02-10","balance.stockholders_equity":"2025-02-06","balance.total_current_assets":"2023-02-09","balance.total_current_liabilities":"2023-02-09","balance.total_liabilities":"2023-02-09"},"first_filed":"2022-02-10"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":10676000000,"rnd":40000000,"opex_sga":924000000,"operating_income":565000000,"other_income":-20000000,"pretax_income":719000000,"income_tax":140000000,"net_income":579000000,"eps_diluted":14.44,"shares_diluted":40100000},"balance":{"cash_and_equivalents":467000000,"total_current_assets":2746000000,"total_assets":10857000000,"total_current_liabilities":2895000000,"long_term_debt":2506000000,"total_liabilities":7368000000,"stockholders_equity":3489000000,"shares_outstanding":39855814.0},"cashflow":{"cfo":766000000,"capex":284000000,"buybacks":52000000,"dividends":192000000,"depreciation_amortization":358000000,"fcf":482000000},"derived":[],"adjusted":[],"filed":"2025-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-02-01","balance.shares_outstanding":"2023-02-09","balance.stockholders_equity":"2026-02-05","balance.total_assets":"2024-02-01","balance.total_current_assets":"2024-02-01","balance.total_current_liabilities":"2024-02-01","balance.total_liabilities":"2024-02-01"},"first_filed":"2023-02-09"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":11454000000,"rnd":35000000,"opex_sga":1022000000,"operating_income":781000000,"other_income":19000000,"pretax_income":853000000,"income_tax":172000000,"net_income":681000000,"eps_diluted":17.07,"shares_diluted":39900000},"balance":{"cash_and_equivalents":430000000,"total_current_assets":2880000000,"total_assets":11215000000,"total_current_liabilities":3032000000,"long_term_debt":2214000000,"total_liabilities":7122000000,"stockholders_equity":4093000000,"shares_outstanding":39590687.0},"cashflow":{"cfo":970000000,"capex":292000000,"buybacks":75000000,"dividends":200000000,"depreciation_amortization":347000000,"fcf":678000000},"derived":[],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-02-01","balance.total_assets":"2025-02-06","balance.total_current_assets":"2025-02-06","balance.total_current_liabilities":"2025-02-06","balance.total_liabilities":"2025-02-06"},"first_filed":"2024-02-01"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":11535000000,"rnd":27000000,"opex_sga":973000000,"operating_income":535000000,"other_income":24000000,"pretax_income":643000000,"income_tax":93000000,"net_income":550000000,"eps_diluted":13.96,"shares_diluted":39400000},"balance":{"total_current_assets":3228000000,"total_assets":12141000000,"total_current_liabilities":2991000000,"long_term_debt":2700000000,"total_liabilities":7475000000,"stockholders_equity":4666000000,"shares_outstanding":39130163.0},"cashflow":{"cfo":393000000,"capex":367000000,"buybacks":162000000,"dividends":206000000,"depreciation_amortization":326000000,"fcf":26000000},"derived":[],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-02-06"},"first_filed":"2025-02-06"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":12484000000,"rnd":26000000,"opex_sga":977000000,"operating_income":657000000,"other_income":35000000,"pretax_income":777000000,"income_tax":172000000,"net_income":605000000,"eps_diluted":15.39,"shares_diluted":39300000},"balance":{"total_current_assets":3451000000,"total_assets":12749000000,"total_current_liabilities":3045000000,"long_term_debt":2700000000,"total_liabilities":7676000000,"stockholders_equity":5073000000,"shares_outstanding":39242688.0},"cashflow":{"cfo":1196000000,"capex":402000000,"dividends":213000000,"depreciation_amortization":329000000,"fcf":794000000},"derived":[],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.long_term_debt":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-05"}],"quarterly":[{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1610000000,"opex_sga":161000000,"operating_income":-20000000,"pretax_income":-30000000,"income_tax":-19000000,"net_income":-11000000,"eps_diluted":-0.23,"shares_diluted":48800000},"balance":{"stockholders_equity":1575000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2011-08-11","first_filed":"2011-08-11"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1665000000,"opex_sga":158000000,"operating_income":77000000,"pretax_income":67000000,"income_tax":25000000,"net_income":42000000,"eps_diluted":0.86,"shares_diluted":48800000},"balance":{"stockholders_equity":1487000000},"cashflow":{"cfo":173000000,"capex":36000000,"fcf":137000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-10","first_filed":"2011-11-10"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1736000000,"opex_sga":190000000,"operating_income":104000000,"pretax_income":92000000,"income_tax":29000000,"net_income":63000000},"balance":{"cash_and_equivalents":0,"total_current_assets":1313000000,"total_assets":5240000000,"total_current_liabilities":2226000000,"long_term_debt":105000000,"total_liabilities":3833000000,"stockholders_equity":1407000000},"cashflow":{"cfo":208000000,"capex":95000000,"fcf":113000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-03-29","filed_exceptions":{"balance.cash_and_equivalents":"2012-05-09","balance.stockholders_equity":"2014-02-27","balance.total_assets":"2013-02-27","balance.total_liabilities":"2013-02-27"},"first_filed":"2011-08-11"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1684000000,"opex_sga":149000000,"operating_income":83000000,"pretax_income":68000000,"income_tax":25000000,"net_income":44000000,"eps_diluted":0.9,"shares_diluted":48800000},"balance":{"cash_and_equivalents":225000000,"stockholders_equity":1362000000},"cashflow":{"cfo":-364000000,"capex":63000000,"dividends":1429000000,"fcf":-427000000},"derived":[],"adjusted":[],"filed":"2012-05-09","filed_exceptions":{"income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.pretax_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2012-05-09"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1563000000,"opex_sga":169000000,"operating_income":89000000,"pretax_income":59000000,"income_tax":21000000,"net_income":39000000,"eps_diluted":0.79,"shares_diluted":49600000},"balance":{"cash_and_equivalents":381000000,"total_current_assets":1994000000,"total_assets":5937000000,"total_current_liabilities":1184000000,"long_term_debt":1844000000,"total_liabilities":4526000000,"stockholders_equity":1411000000,"shares_outstanding":48802277.0},"cashflow":{"cfo":186000000,"capex":20000000,"dividends":0,"fcf":166000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-08","filed_exceptions":{"balance.long_term_debt":"2011-08-11","balance.shares_outstanding":"2011-08-11","balance.total_assets":"2011-08-11","balance.total_current_assets":"2011-08-11","balance.total_current_liabilities":"2011-08-11","balance.total_liabilities":"2011-08-11","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.pretax_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-08-11"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1593000000,"opex_sga":153000000,"operating_income":-193000000,"pretax_income":-223000000,"income_tax":28000000,"net_income":-250000000,"eps_diluted":-5.11,"shares_diluted":48900000},"balance":{"cash_and_equivalents":536000000,"total_current_assets":2082000000,"total_assets":5715000000,"total_current_liabilities":1207000000,"long_term_debt":1837000000,"total_liabilities":4560000000,"stockholders_equity":1155000000,"shares_outstanding":48808341.0},"cashflow":{"cfo":232000000,"capex":36000000,"dividends":0,"fcf":196000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-08","filed_exceptions":{"balance.long_term_debt":"2011-11-10","balance.shares_outstanding":"2011-11-10","balance.total_assets":"2011-11-10","balance.total_current_assets":"2011-11-10","balance.total_current_liabilities":"2011-11-10","balance.total_liabilities":"2011-11-10","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.pretax_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-11-10"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1735000000,"opex_sga":163000000,"operating_income":121000000,"pretax_income":92000000,"income_tax":22000000,"net_income":67000000,"eps_diluted":1.35},"balance":{"cash_and_equivalents":915000000,"total_current_assets":2268000000,"total_assets":6069000000,"total_current_liabilities":1372000000,"long_term_debt":1830000000,"total_liabilities":5210000000,"stockholders_equity":859000000,"shares_outstanding":49395952.0},"cashflow":{"cfo":474000000,"capex":78000000,"dividends":0,"fcf":396000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.shares_outstanding":"2012-03-29","balance.stockholders_equity":"2015-02-19","balance.total_assets":"2014-02-27"},"first_filed":"2012-03-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1568000000,"opex_sga":166000000,"operating_income":80000000,"pretax_income":50000000,"income_tax":17000000,"net_income":33000000,"eps_diluted":0.67,"shares_diluted":49500000},"balance":{"cash_and_equivalents":551000000,"total_current_assets":2156000000,"total_assets":5824000000,"total_current_liabilities":1252000000,"long_term_debt":1822000000,"total_liabilities":4906000000,"stockholders_equity":918000000,"shares_outstanding":49457654.0},"cashflow":{"cfo":-329000000,"capex":27000000,"dividends":0,"fcf":-356000000},"derived":["income.opex_sga"],"adjusted":[],"filed":"2013-05-08","filed_exceptions":{"balance.long_term_debt":"2012-05-09","balance.shares_outstanding":"2012-05-09","balance.total_assets":"2012-05-09","balance.total_current_assets":"2012-05-09","balance.total_current_liabilities":"2012-05-09","balance.total_liabilities":"2012-05-09","cashflow.dividends":"2012-05-09","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.operating_income":"2014-02-27","income.pretax_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-05-09"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1721000000,"opex_sga":176000000,"operating_income":106000000,"pretax_income":77000000,"income_tax":27000000,"net_income":50000000,"eps_diluted":1,"shares_diluted":50100000},"balance":{"cash_and_equivalents":669000000,"total_current_assets":2167000000,"total_assets":5812000000,"total_current_liabilities":1217000000,"long_term_debt":1808000000,"total_liabilities":4818000000,"stockholders_equity":994000000,"shares_outstanding":49510819.0},"cashflow":{"cfo":151000000,"capex":30000000,"fcf":121000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-08","balance.shares_outstanding":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_current_assets":"2012-08-08","balance.total_current_liabilities":"2012-08-08","balance.total_liabilities":"2012-08-08","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.operating_income":"2014-02-27","income.pretax_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1596000000,"opex_sga":164000000,"operating_income":66000000,"pretax_income":37000000,"income_tax":24000000,"net_income":13000000,"eps_diluted":0.26,"shares_diluted":50300000},"balance":{"cash_and_equivalents":766000000,"total_current_assets":2226000000,"total_assets":5863000000,"total_current_liabilities":1239000000,"long_term_debt":1794000000,"total_liabilities":4825000000,"stockholders_equity":1038000000,"shares_outstanding":49591295.0},"cashflow":{"cfo":137000000,"capex":35000000,"fcf":102000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.long_term_debt":"2012-11-08","balance.shares_outstanding":"2012-11-08","balance.total_assets":"2012-11-08","balance.total_current_assets":"2012-11-08","balance.total_current_liabilities":"2012-11-08","balance.total_liabilities":"2012-11-08","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.operating_income":"2014-02-27","income.pretax_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-11-08"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1823000000,"opex_sga":233000000,"operating_income":106000000,"pretax_income":77000000,"income_tax":27000000,"net_income":50000000,"eps_diluted":0.98},"balance":{"cash_and_equivalents":1057000000,"total_current_assets":2484000000,"total_assets":6392000000,"total_current_liabilities":1384000000,"long_term_debt":1779000000,"total_liabilities":5725000000,"stockholders_equity":667000000,"shares_outstanding":49605436.0},"cashflow":{"cfo":373000000,"capex":70000000,"fcf":303000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-18","balance.shares_outstanding":"2013-02-27","balance.stockholders_equity":"2016-02-18","balance.total_assets":"2015-02-19"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1562000000,"opex_sga":170000000,"operating_income":95000000,"pretax_income":65000000,"income_tax":21000000,"net_income":44000000,"eps_diluted":0.87,"shares_diluted":50300000},"balance":{"cash_and_equivalents":652000000,"total_current_assets":2391000000,"total_assets":6251000000,"total_current_liabilities":1177000000,"long_term_debt":1779000000,"total_liabilities":5544000000,"stockholders_equity":707000000,"shares_outstanding":50146225.0},"cashflow":{"cfo":-362000000,"capex":30000000,"dividends":5000000,"fcf":-392000000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.long_term_debt":"2013-05-08","balance.shares_outstanding":"2013-05-08","balance.stockholders_equity":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","balance.total_liabilities":"2013-05-08","income.eps_diluted":"2015-02-19","income.net_income":"2015-02-19","income.operating_income":"2015-02-19","income.pretax_income":"2015-02-19","income.revenue":"2015-02-19"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1683000000,"opex_sga":185000000,"operating_income":116000000,"pretax_income":87000000,"income_tax":30000000,"net_income":57000000,"eps_diluted":1.12,"shares_diluted":50700000},"balance":{"cash_and_equivalents":623000000,"total_current_assets":2269000000,"total_assets":6047000000,"total_current_liabilities":1220000000,"long_term_debt":1765000000,"total_liabilities":5174000000,"stockholders_equity":873000000,"shares_outstanding":49781490.0},"cashflow":{"cfo":25000000,"capex":25000000,"dividends":5000000,"fcf":0},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","balance.total_liabilities":"2013-08-07","income.eps_diluted":"2015-02-19","income.net_income":"2015-02-19","income.operating_income":"2015-02-19","income.pretax_income":"2015-02-19","income.revenue":"2015-02-19"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1637000000,"opex_sga":186000000,"operating_income":127000000,"pretax_income":99000000,"income_tax":30000000,"net_income":69000000,"eps_diluted":1.36,"shares_diluted":50600000},"balance":{"cash_and_equivalents":895000000,"total_current_assets":2531000000,"total_assets":6279000000,"total_current_liabilities":1402000000,"long_term_debt":1743000000,"total_liabilities":5344000000,"stockholders_equity":935000000,"shares_outstanding":49373379.0},"cashflow":{"cfo":281000000,"capex":30000000,"buybacks":28000000,"dividends":5000000,"fcf":251000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-07","balance.shares_outstanding":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","balance.total_liabilities":"2013-11-07","income.eps_diluted":"2015-02-19","income.net_income":"2015-02-19","income.operating_income":"2015-02-19","income.pretax_income":"2015-02-19","income.revenue":"2015-02-19"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1938000000,"opex_sga":198000000,"operating_income":174000000,"pretax_income":143000000,"income_tax":52000000,"net_income":91000000,"eps_diluted":1.82},"balance":{"cash_and_equivalents":1043000000,"total_current_assets":2676000000,"total_assets":6190000000,"total_current_liabilities":1392000000,"long_term_debt":1700000000,"total_liabilities":4704000000,"stockholders_equity":1521000000,"shares_outstanding":48722305.0},"cashflow":{"cfo":292000000,"capex":54000000,"buybacks":66000000,"dividends":10000000,"fcf":238000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2015-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2017-02-16","balance.total_assets":"2016-02-18"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1594000000,"opex_sga":150000000,"operating_income":159000000,"pretax_income":132000000,"income_tax":42000000,"net_income":90000000,"eps_diluted":1.81,"shares_diluted":49700000},"balance":{"cash_and_equivalents":742000000,"total_current_assets":2544000000,"total_assets":6107000000,"total_current_liabilities":1240000000,"long_term_debt":1700000000,"total_liabilities":4546000000,"shares_outstanding":49107797.0},"cashflow":{"cfo":-214000000,"capex":24000000,"buybacks":10000000,"dividends":10000000,"fcf":-238000000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","balance.total_liabilities":"2014-05-08","income.eps_diluted":"2016-02-18","income.net_income":"2016-02-18","income.operating_income":"2016-02-18","income.pretax_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1719000000,"opex_sga":170000000,"operating_income":181000000,"pretax_income":152000000,"income_tax":52000000,"net_income":100000000,"eps_diluted":2.04,"shares_diluted":49100000},"balance":{"cash_and_equivalents":592000000,"total_current_assets":2327000000,"total_assets":6080000000,"total_current_liabilities":1267000000,"long_term_debt":1679000000,"total_liabilities":4511000000,"shares_outstanding":48565824.0},"cashflow":{"cfo":272000000,"capex":27000000,"buybacks":94000000,"dividends":10000000,"fcf":245000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-06","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","income.eps_diluted":"2016-02-18","income.net_income":"2016-02-18","income.operating_income":"2016-02-18","income.pretax_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1717000000,"opex_sga":189000000,"operating_income":171000000,"pretax_income":144000000,"income_tax":48000000,"net_income":96000000,"eps_diluted":1.96,"shares_diluted":49000000},"balance":{"cash_and_equivalents":769000000,"total_current_assets":2380000000,"total_assets":6125000000,"total_current_liabilities":1234000000,"long_term_debt":1650000000,"total_liabilities":4463000000,"shares_outstanding":48288631.0},"cashflow":{"cfo":256000000,"capex":40000000,"buybacks":8000000,"dividends":10000000,"fcf":216000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","balance.total_liabilities":"2014-11-06","income.eps_diluted":"2016-02-18","income.net_income":"2016-02-18","income.operating_income":"2016-02-18","income.pretax_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1927000000,"opex_sga":217000000,"operating_income":144000000,"pretax_income":79000000,"income_tax":27000000,"net_income":52000000,"eps_diluted":1.05},"balance":{"cash_and_equivalents":990000000,"total_current_assets":2417000000,"total_assets":6239000000,"total_current_liabilities":1312000000,"long_term_debt":1562000000,"total_liabilities":4874000000,"stockholders_equity":1365000000,"shares_outstanding":48303905.0},"cashflow":{"cfo":402000000,"capex":74000000,"buybacks":26000000,"dividends":19000000,"fcf":328000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2016-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2015-02-19","balance.stockholders_equity":"2018-02-15","balance.total_assets":"2017-02-16"},"first_filed":"2015-02-19"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1570000000,"opex_sga":150000000,"operating_income":156000000,"pretax_income":133000000,"income_tax":46000000,"net_income":87000000,"eps_diluted":1.79,"shares_diluted":48700000},"balance":{"cash_and_equivalents":904000000,"total_current_assets":2628000000,"total_assets":6319000000,"total_current_liabilities":1332000000,"long_term_debt":1592000000,"total_liabilities":4939000000,"shares_outstanding":48635697.0},"cashflow":{"cfo":10000000,"capex":20000000,"buybacks":29000000,"dividends":19000000,"fcf":-10000000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","balance.total_liabilities":"2015-05-07","income.eps_diluted":"2017-02-16","income.net_income":"2017-02-16","income.operating_income":"2017-02-16","income.pretax_income":"2017-02-16","income.revenue":"2017-02-16"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1745000000,"opex_sga":173000000,"operating_income":269000000,"pretax_income":244000000,"income_tax":88000000,"net_income":156000000,"eps_diluted":3.2,"shares_diluted":48800000},"balance":{"cash_and_equivalents":960000000,"total_current_assets":2694000000,"total_assets":6312000000,"total_current_liabilities":1589000000,"long_term_debt":1305000000,"total_liabilities":4827000000,"shares_outstanding":47819330.0},"cashflow":{"cfo":166000000,"capex":29000000,"buybacks":61000000,"dividends":20000000,"fcf":137000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-06","balance.shares_outstanding":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","balance.total_liabilities":"2015-08-06","income.eps_diluted":"2017-02-16","income.net_income":"2017-02-16","income.operating_income":"2017-02-16","income.pretax_income":"2017-02-16","income.revenue":"2017-02-16"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1800000000,"opex_sga":150000000,"operating_income":200000000,"pretax_income":175000000,"income_tax":64000000,"net_income":111000000,"eps_diluted":2.29,"shares_diluted":48400000},"balance":{"cash_and_equivalents":671000000,"total_current_assets":2419000000,"total_assets":6042000000,"total_current_liabilities":1294000000,"long_term_debt":1305000000,"total_liabilities":4552000000,"shares_outstanding":46975996.0},"cashflow":{"cfo":252000000,"capex":37000000,"buybacks":102000000,"dividends":19000000,"fcf":215000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.shares_outstanding":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","balance.total_liabilities":"2015-11-05","income.eps_diluted":"2017-02-16","income.net_income":"2017-02-16","income.operating_income":"2017-02-16","income.pretax_income":"2017-02-16","income.revenue":"2017-02-16"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1905000000,"opex_sga":196000000,"operating_income":144000000,"pretax_income":80000000,"income_tax":30000000,"net_income":50000000,"eps_diluted":1.06},"balance":{"cash_and_equivalents":894000000,"total_current_assets":2284000000,"total_assets":6024000000,"total_current_liabilities":1274000000,"long_term_debt":1273000000,"total_liabilities":4534000000,"stockholders_equity":1490000000,"shares_outstanding":46814808.0},"cashflow":{"cfo":433000000,"capex":102000000,"buybacks":40000000,"dividends":23000000,"fcf":331000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-14","balance.shares_outstanding":"2016-02-18","balance.stockholders_equity":"2019-02-14","balance.total_assets":"2018-02-15"},"first_filed":"2016-02-18"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1763000000,"opex_sga":137000000,"operating_income":198000000,"other_income":-2000000,"pretax_income":177000000,"income_tax":41000000,"net_income":136000000,"eps_diluted":2.87,"shares_diluted":47400000},"balance":{"cash_and_equivalents":793000000,"total_current_assets":2203000000,"total_assets":5896000000,"total_current_liabilities":1155000000,"long_term_debt":1275000000,"total_liabilities":4375000000,"shares_outstanding":47022393.0},"cashflow":{"cfo":54000000,"capex":37000000,"buybacks":44000000,"dividends":24000000,"fcf":17000000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","balance.total_liabilities":"2016-05-05","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15","income.pretax_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1700000000,"opex_sga":151000000,"operating_income":217000000,"other_income":0,"pretax_income":199000000,"income_tax":66000000,"net_income":133000000,"eps_diluted":2.8,"shares_diluted":47500000},"balance":{"cash_and_equivalents":852000000,"total_current_assets":2197000000,"total_assets":5859000000,"total_current_liabilities":1141000000,"long_term_debt":1276000000,"total_liabilities":4247000000,"shares_outstanding":46788832.0},"cashflow":{"cfo":169000000,"capex":48000000,"buybacks":42000000,"dividends":24000000,"fcf":121000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","balance.total_liabilities":"2016-08-04","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15","income.pretax_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":1683000000,"opex_sga":147000000,"operating_income":175000000,"other_income":1000000,"pretax_income":157000000,"income_tax":50000000,"net_income":107000000,"eps_diluted":2.27,"shares_diluted":47200000},"balance":{"cash_and_equivalents":957000000,"total_current_assets":2344000000,"total_assets":6008000000,"total_current_liabilities":1228000000,"long_term_debt":1277000000,"total_liabilities":4356000000,"shares_outstanding":46366081.0},"cashflow":{"cfo":254000000,"capex":60000000,"buybacks":66000000,"dividends":22000000,"fcf":194000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-08","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","balance.total_liabilities":"2016-11-03","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15","income.pretax_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1922000000,"opex_sga":188000000,"operating_income":268000000,"pretax_income":251000000,"income_tax":54000000,"net_income":197000000,"eps_diluted":4.2},"balance":{"cash_and_equivalents":720000000,"total_current_assets":2142000000,"total_assets":6352000000,"total_current_liabilities":1343000000,"long_term_debt":1278000000,"total_liabilities":4699000000,"stockholders_equity":1653000000,"shares_outstanding":46030947.0},"cashflow":{"cfo":345000000,"capex":140000000,"buybacks":42000000,"dividends":28000000,"fcf":205000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-13","balance.shares_outstanding":"2017-02-16","balance.stockholders_equity":"2020-02-13","balance.total_assets":"2019-02-14"},"first_filed":"2017-02-16"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1724000000,"opex_sga":178000000,"operating_income":168000000,"other_income":1000000,"pretax_income":147000000,"income_tax":28000000,"net_income":119000000,"eps_diluted":2.56,"shares_diluted":46400000},"balance":{"cash_and_equivalents":608000000,"total_current_assets":2063000000,"total_assets":6234000000,"total_current_liabilities":1273000000,"long_term_debt":1280000000,"total_liabilities":4596000000,"shares_outstanding":46019544.0},"cashflow":{"cfo":98000000,"capex":58000000,"buybacks":68000000,"dividends":28000000,"fcf":40000000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","balance.total_liabilities":"2017-05-04","income.eps_diluted":"2019-02-14","income.net_income":"2019-02-14","income.operating_income":"2019-02-14","income.pretax_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1858000000,"opex_sga":182000000,"operating_income":241000000,"other_income":-2000000,"pretax_income":218000000,"income_tax":71000000,"net_income":147000000,"eps_diluted":3.21,"shares_diluted":45800000},"balance":{"cash_and_equivalents":553000000,"total_current_assets":2033000000,"total_assets":6190000000,"total_current_liabilities":1247000000,"long_term_debt":1281000000,"total_liabilities":4540000000,"shares_outstanding":45407519.0},"cashflow":{"cfo":186000000,"capex":79000000,"buybacks":139000000,"dividends":27000000,"fcf":107000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","income.eps_diluted":"2019-02-14","income.net_income":"2019-02-14","income.operating_income":"2019-02-14","income.pretax_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1863000000,"opex_sga":181000000,"operating_income":241000000,"other_income":1000000,"pretax_income":220000000,"income_tax":71000000,"net_income":149000000,"eps_diluted":3.27,"shares_diluted":45500000},"balance":{"cash_and_equivalents":499000000,"total_current_assets":1939000000,"total_assets":6172000000,"total_current_liabilities":1275000000,"long_term_debt":1282000000,"total_liabilities":4460000000,"shares_outstanding":45261255.0},"cashflow":{"cfo":96000000,"capex":91000000,"buybacks":40000000,"dividends":27000000,"fcf":5000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.long_term_debt":"2017-11-08","balance.shares_outstanding":"2017-11-08","balance.total_assets":"2017-11-08","balance.total_current_assets":"2017-11-08","balance.total_current_liabilities":"2017-11-08","balance.total_liabilities":"2017-11-08","income.eps_diluted":"2019-02-14","income.net_income":"2019-02-14","income.operating_income":"2019-02-14","income.pretax_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-11-08"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1996000000,"opex_sga":218000000,"operating_income":231000000,"other_income":1000000,"pretax_income":187000000,"income_tax":123000000,"net_income":64000000,"eps_diluted":1.41},"balance":{"cash_and_equivalents":701000000,"total_current_assets":2195000000,"total_assets":6374000000,"total_current_liabilities":1391000000,"long_term_debt":1279000000,"total_liabilities":4616000000,"stockholders_equity":1758000000,"shares_outstanding":44785776.0},"cashflow":{"cfo":434000000,"capex":154000000,"buybacks":39000000,"dividends":33000000,"fcf":280000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-11","balance.shares_outstanding":"2018-02-15","balance.stockholders_equity":"2021-02-11","balance.total_assets":"2020-02-13"},"first_filed":"2018-02-15"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1874000000,"opex_sga":192000000,"operating_income":191000000,"other_income":1000000,"pretax_income":195000000,"income_tax":39000000,"net_income":156000000,"eps_diluted":3.48,"shares_diluted":44800000},"balance":{"cash_and_equivalents":528000000,"total_current_assets":2210000000,"total_assets":6376000000,"total_current_liabilities":1463000000,"long_term_debt":1280000000,"total_liabilities":4658000000,"shares_outstanding":44500498.0},"cashflow":{"cfo":120000000,"capex":75000000,"buybacks":166000000,"dividends":32000000,"fcf":45000000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.long_term_debt":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","balance.total_liabilities":"2018-05-03","income.eps_diluted":"2020-02-13","income.net_income":"2020-02-13","income.operating_income":"2020-02-13","income.pretax_income":"2020-02-13","income.revenue":"2020-02-13"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2020000000,"opex_sga":209000000,"operating_income":257000000,"other_income":1000000,"pretax_income":262000000,"income_tax":23000000,"net_income":239000000,"eps_diluted":5.4,"shares_diluted":44300000},"balance":{"cash_and_equivalents":398000000,"total_current_assets":2152000000,"total_assets":6375000000,"total_current_liabilities":1509000000,"long_term_debt":1281000000,"total_liabilities":4676000000,"shares_outstanding":43318382.0},"cashflow":{"cfo":239000000,"capex":102000000,"buybacks":242000000,"dividends":32000000,"fcf":137000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","income.eps_diluted":"2020-02-13","income.net_income":"2020-02-13","income.operating_income":"2020-02-13","income.pretax_income":"2020-02-13","income.revenue":"2020-02-13"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2083000000,"opex_sga":208000000,"operating_income":290000000,"other_income":0,"pretax_income":295000000,"income_tax":66000000,"net_income":229000000,"eps_diluted":5.29,"shares_diluted":43300000},"balance":{"cash_and_equivalents":68000000,"total_current_assets":1859000000,"total_assets":6199000000,"total_current_liabilities":1631000000,"long_term_debt":1282000000,"total_liabilities":4374000000,"shares_outstanding":42954292.0},"cashflow":{"cfo":-93000000,"capex":116000000,"buybacks":104000000,"dividends":31000000,"fcf":-209000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.long_term_debt":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08","income.eps_diluted":"2020-02-13","income.net_income":"2020-02-13","income.operating_income":"2020-02-13","income.pretax_income":"2020-02-13","income.revenue":"2020-02-13"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2199000000,"opex_sga":262000000,"operating_income":213000000,"other_income":2000000,"pretax_income":219000000,"income_tax":7000000,"net_income":212000000,"eps_diluted":4.94},"balance":{"cash_and_equivalents":240000000,"total_current_assets":1745000000,"total_assets":6383000000,"total_current_liabilities":1829000000,"long_term_debt":1283000000,"total_liabilities":4867000000,"stockholders_equity":1516000000,"shares_outstanding":41529911.0},"cashflow":{"cfo":648000000,"capex":170000000,"buybacks":230000000,"dividends":37000000,"fcf":478000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-10","balance.shares_outstanding":"2019-02-14","balance.stockholders_equity":"2022-02-10","balance.total_assets":"2021-02-11"},"first_filed":"2019-02-14"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2080000000,"opex_sga":171000000,"operating_income":161000000,"other_income":1000000,"pretax_income":149000000,"income_tax":31000000,"net_income":118000000,"eps_diluted":2.85,"shares_diluted":41400000},"balance":{"cash_and_equivalents":51000000,"total_current_assets":1922000000,"total_assets":7000000000,"total_current_liabilities":1960000000,"long_term_debt":1496000000,"total_liabilities":5437000000,"shares_outstanding":41552248.0},"cashflow":{"cfo":11000000,"capex":110000000,"buybacks":84000000,"dividends":36000000,"fcf":-99000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02","income.eps_diluted":"2021-02-11","income.net_income":"2021-02-11","income.operating_income":"2021-02-11","income.pretax_income":"2021-02-11","income.revenue":"2021-02-11"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2188000000,"opex_sga":184000000,"operating_income":175000000,"other_income":5000000,"pretax_income":164000000,"income_tax":36000000,"net_income":128000000,"eps_diluted":3.07,"shares_diluted":41700000},"balance":{"cash_and_equivalents":29000000,"total_current_assets":2123000000,"total_assets":7230000000,"total_current_liabilities":1902000000,"long_term_debt":1698000000,"total_liabilities":5602000000,"shares_outstanding":41334537.0},"cashflow":{"cfo":-44000000,"capex":124000000,"buybacks":52000000,"dividends":36000000,"fcf":-168000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.long_term_debt":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01","balance.total_liabilities":"2019-08-01","income.eps_diluted":"2021-02-11","income.net_income":"2021-02-11","income.operating_income":"2021-02-11","income.pretax_income":"2021-02-11","income.revenue":"2021-02-11"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2219000000,"opex_sga":209000000,"operating_income":214000000,"other_income":-1000000,"pretax_income":198000000,"income_tax":44000000,"net_income":154000000,"eps_diluted":3.74,"shares_diluted":41200000},"balance":{"cash_and_equivalents":32000000,"total_current_assets":2025000000,"total_assets":7184000000,"total_current_liabilities":1950000000,"long_term_debt":1549000000,"total_liabilities":5479000000,"shares_outstanding":40900357.0},"cashflow":{"cfo":363000000,"capex":115000000,"buybacks":66000000,"dividends":35000000,"fcf":248000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.long_term_debt":"2019-11-07","balance.shares_outstanding":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","balance.total_liabilities":"2019-11-07","income.eps_diluted":"2021-02-11","income.net_income":"2021-02-11","income.operating_income":"2021-02-11","income.pretax_income":"2021-02-11","income.revenue":"2021-02-11"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2412000000,"opex_sga":224000000,"operating_income":186000000,"other_income":0,"pretax_income":172000000,"income_tax":23000000,"net_income":149000000,"eps_diluted":3.61},"balance":{"cash_and_equivalents":75000000,"total_current_assets":1785000000,"total_assets":7031000000,"total_current_liabilities":1890000000,"long_term_debt":1286000000,"total_liabilities":5443000000,"stockholders_equity":1588000000,"shares_outstanding":40759988.0},"cashflow":{"cfo":566000000,"capex":181000000,"buybacks":60000000,"dividends":42000000,"fcf":385000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2021-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-10","balance.shares_outstanding":"2020-02-13","balance.stockholders_equity":"2023-02-09","balance.total_assets":"2022-02-10"},"first_filed":"2020-02-13"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2263000000,"opex_sga":214000000,"operating_income":215000000,"other_income":-13000000,"pretax_income":216000000,"income_tax":44000000,"net_income":172000000,"eps_diluted":4.23,"shares_diluted":40700000},"balance":{"cash_and_equivalents":28000000,"total_current_assets":2137000000,"total_assets":7615000000,"total_current_liabilities":2080000000,"long_term_debt":1667000000,"total_liabilities":5972000000,"shares_outstanding":40474252.0},"cashflow":{"cfo":68000000,"capex":71000000,"buybacks":84000000,"dividends":42000000,"fcf":-3000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2027000000,"opex_sga":214000000,"operating_income":57000000,"other_income":3000000,"pretax_income":65000000,"income_tax":12000000,"net_income":53000000,"eps_diluted":1.3,"shares_diluted":40700000},"balance":{"cash_and_equivalents":631000000,"total_current_assets":2739000000,"total_assets":8233000000,"total_current_liabilities":2114000000,"long_term_debt":2276000000,"total_liabilities":6555000000,"shares_outstanding":40492154.0},"cashflow":{"cfo":201000000,"capex":79000000,"buybacks":0,"dividends":42000000,"fcf":122000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","balance.total_liabilities":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2314000000,"opex_sga":220000000,"operating_income":222000000,"other_income":2000000,"pretax_income":226000000,"income_tax":4000000,"net_income":222000000,"eps_diluted":5.45,"shares_diluted":40700000},"balance":{"cash_and_equivalents":744000000,"total_current_assets":2881000000,"total_assets":8445000000,"total_current_liabilities":2233000000,"long_term_debt":2278000000,"total_liabilities":6565000000,"shares_outstanding":40492618.0},"cashflow":{"cfo":222000000,"capex":70000000,"buybacks":0,"dividends":42000000,"fcf":152000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2757000000,"opex_sga":256000000,"operating_income":305000000,"other_income":14000000,"pretax_income":303000000,"income_tax":54000000,"net_income":249000000,"eps_diluted":6.15},"balance":{"cash_and_equivalents":512000000,"total_current_assets":2444000000,"total_assets":8157000000,"total_current_liabilities":2226000000,"long_term_debt":1686000000,"total_liabilities":6256000000,"stockholders_equity":1901000000,"shares_outstanding":40316760.0},"cashflow":{"cfo":602000000,"capex":133000000,"buybacks":0,"dividends":46000000,"fcf":469000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2021-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-02-10","balance.stockholders_equity":"2024-02-01","balance.total_assets":"2023-02-09","balance.total_current_assets":"2022-02-10","balance.total_current_liabilities":"2022-02-10","balance.total_liabilities":"2022-02-10"},"first_filed":"2021-02-11"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2278000000,"opex_sga":206000000,"operating_income":147000000,"other_income":1000000,"pretax_income":173000000,"income_tax":25000000,"net_income":148000000,"eps_diluted":3.68,"shares_diluted":40200000},"balance":{"cash_and_equivalents":407000000,"total_current_assets":2443000000,"total_assets":8214000000,"total_current_liabilities":2290000000,"long_term_debt":1688000000,"total_liabilities":6235000000,"shares_outstanding":40232340.0},"cashflow":{"cfo":43000000,"capex":60000000,"buybacks":49000000,"dividends":46000000,"fcf":-17000000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2231000000,"opex_sga":204000000,"operating_income":128000000,"other_income":7000000,"pretax_income":161000000,"income_tax":32000000,"net_income":129000000,"eps_diluted":3.2,"shares_diluted":40300000},"balance":{"cash_and_equivalents":348000000,"total_current_assets":2317000000,"total_assets":8132000000,"total_current_liabilities":2123000000,"long_term_debt":1689000000,"total_liabilities":6065000000,"shares_outstanding":40140682.0},"cashflow":{"cfo":96000000,"capex":74000000,"buybacks":21000000,"dividends":46000000,"fcf":22000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2338000000,"opex_sga":226000000,"operating_income":118000000,"other_income":2000000,"pretax_income":141000000,"income_tax":-6000000,"net_income":147000000,"eps_diluted":3.65,"shares_diluted":40300000},"balance":{"cash_and_equivalents":555000000,"total_current_assets":2794000000,"total_assets":10400000000,"total_current_liabilities":2444000000,"long_term_debt":3321000000,"total_liabilities":8211000000,"shares_outstanding":40060998.0},"cashflow":{"cfo":350000000,"capex":82000000,"buybacks":17000000,"dividends":46000000,"fcf":268000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2677000000,"opex_sga":262000000,"operating_income":120000000,"other_income":7000000,"pretax_income":147000000,"income_tax":27000000,"net_income":120000000},"balance":{"cash_and_equivalents":627000000,"total_current_assets":2790000000,"total_assets":10627000000,"total_current_liabilities":2427000000,"long_term_debt":3298000000,"total_liabilities":7819000000,"stockholders_equity":2808000000,"shares_outstanding":39989022.0},"cashflow":{"cfo":271000000,"capex":115000000,"buybacks":14000000,"dividends":48000000,"fcf":156000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.shares_outstanding":"2022-02-10","balance.stockholders_equity":"2025-02-06","balance.total_assets":"2024-02-01"},"first_filed":"2022-02-10"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2576000000,"opex_sga":217000000,"operating_income":138000000,"other_income":-7000000,"pretax_income":176000000,"income_tax":36000000,"net_income":140000000,"eps_diluted":3.5,"shares_diluted":40000000},"balance":{"cash_and_equivalents":330000000,"total_current_assets":2786000000,"total_assets":10557000000,"total_current_liabilities":2421000000,"long_term_debt":3200000000,"total_liabilities":7735000000,"shares_outstanding":40047195.0},"cashflow":{"cfo":-83000000,"capex":43000000,"buybacks":10000000,"dividends":47000000,"fcf":-126000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2662000000,"opex_sga":227000000,"operating_income":191000000,"other_income":-10000000,"pretax_income":222000000,"income_tax":44000000,"net_income":178000000,"eps_diluted":4.44,"shares_diluted":40100000},"balance":{"cash_and_equivalents":375000000,"total_current_assets":2820000000,"total_assets":10586000000,"total_current_liabilities":2447000000,"long_term_debt":3102000000,"total_liabilities":7634000000,"shares_outstanding":39947745.0},"cashflow":{"cfo":267000000,"capex":59000000,"buybacks":17000000,"dividends":47000000,"fcf":208000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2626000000,"opex_sga":244000000,"operating_income":131000000,"other_income":-13000000,"pretax_income":162000000,"income_tax":24000000,"net_income":138000000,"eps_diluted":3.44,"shares_diluted":40100000},"balance":{"cash_and_equivalents":117000000,"total_current_assets":2817000000,"total_assets":10615000000,"total_current_liabilities":2892000000,"long_term_debt":2605000000,"total_liabilities":7567000000,"shares_outstanding":39903536.0},"cashflow":{"cfo":-19000000,"capex":77000000,"buybacks":14000000,"dividends":48000000,"fcf":-96000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2812000000,"opex_sga":236000000,"operating_income":105000000,"other_income":10000000,"pretax_income":159000000,"income_tax":36000000,"net_income":123000000},"balance":{"cash_and_equivalents":467000000,"total_current_assets":2746000000,"total_assets":10857000000,"total_current_liabilities":2895000000,"long_term_debt":2506000000,"total_liabilities":7368000000,"stockholders_equity":3489000000,"shares_outstanding":39855814.0},"cashflow":{"cfo":601000000,"capex":105000000,"buybacks":11000000,"dividends":50000000,"fcf":496000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.shares_outstanding":"2023-02-09","balance.stockholders_equity":"2026-02-05"},"first_filed":"2023-02-09"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2674000000,"opex_sga":220000000,"operating_income":141000000,"other_income":9000000,"pretax_income":163000000,"income_tax":34000000,"net_income":129000000,"eps_diluted":3.23,"shares_diluted":39900000},"balance":{"cash_and_equivalents":318000000,"total_current_assets":2752000000,"total_assets":10849000000,"total_current_liabilities":2867000000,"long_term_debt":2498000000,"total_liabilities":7286000000,"shares_outstanding":39890672.0},"cashflow":{"cfo":-9000000,"capex":43000000,"buybacks":9000000,"dividends":49000000,"fcf":-52000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2787000000,"opex_sga":238000000,"operating_income":156000000,"other_income":0,"pretax_income":169000000,"income_tax":39000000,"net_income":130000000,"eps_diluted":3.27,"shares_diluted":39800000},"balance":{"cash_and_equivalents":313000000,"total_current_assets":2817000000,"total_assets":10859000000,"total_current_liabilities":2927000000,"long_term_debt":2396000000,"total_liabilities":7213000000,"shares_outstanding":39867606.0},"cashflow":{"cfo":82000000,"capex":68000000,"buybacks":7000000,"dividends":50000000,"fcf":14000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2816000000,"opex_sga":253000000,"operating_income":172000000,"other_income":2000000,"pretax_income":189000000,"income_tax":41000000,"net_income":148000000,"eps_diluted":3.7,"shares_diluted":40000000},"balance":{"cash_and_equivalents":109000000,"total_current_assets":2587000000,"total_assets":10621000000,"total_current_liabilities":2817000000,"long_term_debt":2213000000,"total_liabilities":6888000000,"shares_outstanding":39723456.0},"cashflow":{"cfo":335000000,"capex":53000000,"buybacks":21000000,"dividends":50000000,"fcf":282000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3177000000,"opex_sga":311000000,"operating_income":312000000,"other_income":8000000,"pretax_income":332000000,"income_tax":58000000,"net_income":274000000},"balance":{"cash_and_equivalents":430000000,"total_current_assets":2880000000,"total_assets":11215000000,"total_current_liabilities":3032000000,"long_term_debt":2214000000,"total_liabilities":7122000000,"stockholders_equity":4093000000,"shares_outstanding":39590687.0},"cashflow":{"cfo":562000000,"capex":128000000,"buybacks":38000000,"dividends":51000000,"fcf":434000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-02-01","balance.stockholders_equity":"2026-02-05"},"first_filed":"2024-02-01"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2805000000,"opex_sga":232000000,"operating_income":154000000,"other_income":7000000,"pretax_income":184000000,"income_tax":31000000,"net_income":153000000,"eps_diluted":3.87,"shares_diluted":39500000},"balance":{"cash_and_equivalents":10000000,"total_current_assets":2833000000,"total_assets":11167000000,"total_current_liabilities":2948000000,"long_term_debt":2235000000,"total_liabilities":7041000000,"shares_outstanding":39433340.0},"cashflow":{"cfo":-202000000,"buybacks":62000000,"dividends":51000000,"depreciation_amortization":80000000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2977000000,"opex_sga":255000000,"operating_income":189000000,"other_income":5000000,"pretax_income":216000000,"income_tax":43000000,"net_income":173000000,"eps_diluted":4.38,"shares_diluted":39500000},"balance":{"total_current_assets":2912000000,"total_assets":11310000000,"total_current_liabilities":3563000000,"long_term_debt":1715000000,"total_liabilities":7132000000,"shares_outstanding":39215232.0},"cashflow":{"cfo":-9000000,"buybacks":65000000,"dividends":51000000,"depreciation_amortization":80000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","balance.total_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2749000000,"opex_sga":252000000,"operating_income":82000000,"other_income":9000000,"pretax_income":112000000,"income_tax":11000000,"net_income":101000000,"eps_diluted":2.56,"shares_diluted":39500000},"balance":{"total_current_assets":2629000000,"total_assets":11082000000,"total_current_liabilities":3336000000,"long_term_debt":1709000000,"total_liabilities":6879000000,"shares_outstanding":39129347.0},"cashflow":{"cfo":213000000,"buybacks":35000000,"dividends":52000000,"depreciation_amortization":82000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3004000000,"opex_sga":234000000,"operating_income":110000000,"other_income":3000000,"pretax_income":131000000,"income_tax":8000000,"net_income":123000000},"balance":{"total_current_assets":3228000000,"total_assets":12141000000,"total_current_liabilities":2991000000,"long_term_debt":2700000000,"total_liabilities":7475000000,"stockholders_equity":4666000000,"shares_outstanding":39130163.0},"cashflow":{"cfo":391000000,"buybacks":0,"dividends":52000000,"depreciation_amortization":84000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-05","filed_exceptions":{"balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-02-06"},"first_filed":"2025-02-06"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2734000000,"opex_sga":246000000,"operating_income":161000000,"other_income":6000000,"pretax_income":187000000,"income_tax":38000000,"net_income":149000000,"eps_diluted":3.79,"shares_diluted":39300000},"balance":{"total_current_assets":3042000000,"total_assets":12103000000,"total_current_liabilities":2856000000,"long_term_debt":2699000000,"total_liabilities":7330000000,"shares_outstanding":39239134.0},"cashflow":{"cfo":-395000000,"dividends":53000000,"depreciation_amortization":79000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3082000000,"opex_sga":241000000,"operating_income":163000000,"other_income":6000000,"pretax_income":188000000,"income_tax":36000000,"net_income":152000000,"eps_diluted":3.86,"shares_diluted":39400000},"balance":{"total_current_assets":2973000000,"total_assets":12098000000,"total_current_liabilities":2750000000,"long_term_debt":2700000000,"total_liabilities":7216000000,"shares_outstanding":39240631.0},"cashflow":{"cfo":823000000,"dividends":53000000,"depreciation_amortization":83000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.long_term_debt":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3192000000,"opex_sga":245000000,"operating_income":161000000,"other_income":18000000,"pretax_income":204000000,"income_tax":59000000,"net_income":145000000,"eps_diluted":3.68,"shares_diluted":39400000},"balance":{"total_current_assets":3078000000,"total_assets":12309000000,"total_current_liabilities":2702000000,"long_term_debt":2698000000,"total_liabilities":7325000000,"shares_outstanding":39241434.0},"cashflow":{"cfo":118000000,"dividends":53000000,"depreciation_amortization":80000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3476000000,"opex_sga":245000000,"operating_income":172000000,"other_income":5000000,"pretax_income":198000000,"income_tax":39000000,"net_income":159000000},"balance":{"total_current_assets":3451000000,"total_assets":12749000000,"total_current_liabilities":3045000000,"long_term_debt":2700000000,"total_liabilities":7676000000,"stockholders_equity":5073000000,"shares_outstanding":39242688.0},"cashflow":{"cfo":650000000,"dividends":54000000,"depreciation_amortization":87000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-05","balance.stockholders_equity":"2026-02-05"},"first_filed":"2026-02-05"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3099000000,"opex_sga":258000000,"operating_income":155000000,"other_income":2000000,"pretax_income":188000000,"income_tax":39000000,"net_income":149000000,"eps_diluted":3.79,"shares_diluted":39300000},"balance":{"total_current_assets":3217000000,"total_assets":12533000000,"total_current_liabilities":2702000000,"long_term_debt":2701000000,"total_liabilities":7386000000,"shares_outstanding":39404029.0},"cashflow":{"cfo":-390000000,"capex":74000000,"dividends":54000000,"depreciation_amortization":76000000,"fcf":-464000000},"derived":[],"adjusted":[],"filed":"2026-05-05","first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3418000000,"opex_sga":242000000,"operating_income":210000000,"other_income":18000000,"pretax_income":254000000,"income_tax":46000000,"net_income":208000000,"eps_diluted":5.27,"shares_diluted":39500000},"balance":{"total_current_assets":3239000000,"total_assets":12682000000,"total_current_liabilities":2633000000,"long_term_debt":2702000000,"total_liabilities":7370000000,"shares_outstanding":39404598.0},"cashflow":{"cfo":-31000000,"capex":119000000,"dividends":55000000,"depreciation_amortization":79000000,"fcf":-150000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3537000000,"opex_sga":257000000,"operating_income":246000000,"other_income":2000000,"pretax_income":275000000,"income_tax":58000000,"net_income":217000000,"eps_diluted":5.48,"shares_diluted":39600000},"balance":{"total_current_assets":3463000000,"total_assets":12980000000,"total_current_liabilities":2738000000,"long_term_debt":2704000000,"total_liabilities":7488000000,"shares_outstanding":39406060.0},"cashflow":{"cfo":520000000,"capex":95000000,"dividends":54000000,"depreciation_amortization":75000000,"fcf":425000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}