{"symbol":"HCA","cik":860730,"issuer_id":"sec-cik:0000860730","security_id":"sec-cik:0000860730:hca","entity_name":"HCA Healthcare, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-10-30T20:04:52.552294+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["GeneralAndAdministrativeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"opex_sga":164000000,"income_tax":627000000,"net_income":1054000000,"eps_diluted":2.44,"shares_diluted":432227000},"balance":{"cash_and_equivalents":312000000},"cashflow":{"cfo":2747000000,"capex":1317000000,"depreciation_amortization":1425000000,"fcf":1430000000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27"},"first_filed":"2011-05-11"},{"label":"FY2010","end":"2010-12-31","income":{"opex_sga":182000000,"income_tax":658000000,"net_income":1207000000,"eps_diluted":2.76,"shares_diluted":437347000},"balance":{"cash_and_equivalents":411000000,"total_current_assets":6919000000,"total_assets":23852000000,"total_current_liabilities":4269000000,"long_term_debt":27633000000,"stockholders_equity":11926000000,"shares_outstanding":515646400.0},"cashflow":{"cfo":3085000000,"capex":1325000000,"dividends":4257000000,"depreciation_amortization":1421000000,"fcf":1760000000},"derived":[],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2011-05-11","balance.stockholders_equity":"2012-02-24","balance.total_assets":"2012-02-24","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24"},"first_filed":"2011-05-11"},{"label":"FY2011","end":"2011-12-31","income":{"opex_sga":228000000,"income_tax":719000000,"net_income":2465000000,"eps_diluted":4.97,"shares_diluted":495943000},"balance":{"cash_and_equivalents":373000000,"total_current_assets":7233000000,"total_assets":26898000000,"total_current_liabilities":5554000000,"long_term_debt":25645000000,"total_liabilities":33912000000,"stockholders_equity":-8258000000,"shares_outstanding":437618000.0},"cashflow":{"cfo":3933000000,"capex":1679000000,"buybacks":1503000000,"dividends":31000000,"depreciation_amortization":1465000000,"fcf":2254000000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-02-27","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2013-02-27","balance.total_assets":"2013-02-27","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27","balance.total_liabilities":"2013-02-27"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"opex_sga":248000000,"income_tax":888000000,"net_income":1605000000,"eps_diluted":3.49,"shares_diluted":459403000},"balance":{"cash_and_equivalents":705000000,"total_current_assets":7763000000,"total_assets":28075000000,"total_current_liabilities":6172000000,"long_term_debt":27495000000,"total_liabilities":36416000000,"stockholders_equity":-9660000000,"shares_outstanding":443609800.0},"cashflow":{"cfo":4175000000,"capex":1862000000,"dividends":3148000000,"depreciation_amortization":1679000000,"fcf":2313000000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-02-26","balance.shares_outstanding":"2013-02-27","balance.stockholders_equity":"2014-02-26","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26","balance.total_liabilities":"2014-02-26"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-31","income":{"opex_sga":287000000,"pretax_income":2946000000,"income_tax":950000000,"net_income":1556000000,"eps_diluted":3.37,"shares_diluted":461913000},"balance":{"cash_and_equivalents":414000000,"total_current_assets":8037000000,"total_assets":28594000000,"total_current_liabilities":5695000000,"long_term_debt":27590000000,"total_liabilities":35759000000,"stockholders_equity":-8270000000,"shares_outstanding":440512800.0},"cashflow":{"cfo":3680000000,"capex":1943000000,"buybacks":500000000,"dividends":16000000,"depreciation_amortization":1753000000,"fcf":1737000000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2014-02-26","balance.stockholders_equity":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26","balance.total_liabilities":"2015-02-26","cashflow.cfo":"2015-02-26","cashflow.dividends":"2015-02-26"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2014-12-31","income":{"opex_sga":285000000,"pretax_income":3481000000,"income_tax":1108000000,"net_income":1875000000,"eps_diluted":4.16,"shares_diluted":450352000},"balance":{"cash_and_equivalents":566000000,"total_current_assets":8930000000,"total_assets":30980000000,"total_current_liabilities":5480000000,"long_term_debt":29088000000,"total_liabilities":37478000000,"stockholders_equity":-7894000000,"shares_outstanding":420576500.0},"cashflow":{"cfo":4448000000,"capex":2176000000,"buybacks":1750000000,"dividends":7000000,"depreciation_amortization":1820000000,"fcf":2272000000},"derived":[],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26","cashflow.cfo":"2015-02-26","cashflow.dividends":"2015-02-26"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"opex_sga":327000000,"pretax_income":3957000000,"income_tax":1261000000,"net_income":2129000000,"eps_diluted":4.99,"shares_diluted":426721000},"balance":{"cash_and_equivalents":741000000,"total_current_assets":9232000000,"total_assets":32744000000,"total_current_liabilities":5516000000,"long_term_debt":30255000000,"total_liabilities":38790000000,"stockholders_equity":-7599000000,"shares_outstanding":396958400.0},"cashflow":{"capex":2375000000,"buybacks":2397000000,"depreciation_amortization":1904000000},"derived":[],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.long_term_debt":"2017-02-22","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-22","balance.total_current_assets":"2017-02-22","balance.total_current_liabilities":"2017-02-22","balance.total_liabilities":"2017-02-22"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"opex_sga":343000000,"pretax_income":4810000000,"income_tax":1378000000,"net_income":2890000000,"eps_diluted":7.3,"shares_diluted":395851000},"balance":{"cash_and_equivalents":646000000,"total_current_assets":9086000000,"total_assets":33758000000,"total_current_liabilities":5834000000,"long_term_debt":31160000000,"total_liabilities":39391000000,"stockholders_equity":-7302000000,"shares_outstanding":370153000.0},"cashflow":{"cfo":5653000000,"capex":2760000000,"buybacks":2751000000,"depreciation_amortization":1966000000,"fcf":2893000000},"derived":[],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-08","balance.long_term_debt":"2018-02-23","balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2018-02-23","balance.total_current_assets":"2018-02-23","balance.total_current_liabilities":"2018-02-23","balance.total_liabilities":"2018-02-23"},"first_filed":"2017-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"opex_sga":340000000,"pretax_income":4381000000,"income_tax":1638000000,"net_income":2216000000,"eps_diluted":5.95,"shares_diluted":372221000},"balance":{"cash_and_equivalents":732000000,"total_current_assets":9977000000,"total_assets":36593000000,"total_current_liabilities":6158000000,"long_term_debt":32858000000,"total_liabilities":41588000000,"stockholders_equity":-6806000000,"shares_outstanding":349903700.0},"cashflow":{"cfo":5426000000,"capex":3015000000,"buybacks":2051000000,"dividends":0,"depreciation_amortization":2131000000,"fcf":2411000000},"derived":[],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.long_term_debt":"2019-02-21","balance.shares_outstanding":"2018-02-23","balance.stockholders_equity":"2019-02-21","balance.total_current_assets":"2019-02-21","balance.total_current_liabilities":"2019-02-21","balance.total_liabilities":"2019-02-21"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"opex_sga":344000000,"pretax_income":5335000000,"income_tax":946000000,"net_income":3787000000,"eps_diluted":10.66,"shares_diluted":355303000},"balance":{"cash_and_equivalents":502000000,"total_current_assets":10213000000,"total_assets":39207000000,"total_current_liabilities":7569000000,"long_term_debt":32033000000,"total_liabilities":42125000000,"stockholders_equity":-4950000000,"shares_outstanding":342376700.0},"cashflow":{"cfo":6761000000,"capex":3573000000,"buybacks":1530000000,"dividends":487000000,"depreciation_amortization":2278000000,"fcf":3188000000},"derived":[],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.long_term_debt":"2020-02-20","balance.shares_outstanding":"2019-02-21","balance.stockholders_equity":"2020-02-20","balance.total_current_assets":"2020-02-20","balance.total_current_liabilities":"2020-02-20","balance.total_liabilities":"2020-02-20"},"first_filed":"2019-02-21"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":51336000000,"opex_sga":370000000,"pretax_income":5244000000,"income_tax":1099000000,"net_income":3505000000,"eps_diluted":10.07,"shares_diluted":348226000},"balance":{"cash_and_equivalents":621000000,"total_current_assets":11196000000,"total_assets":45058000000,"total_current_liabilities":7757000000,"long_term_debt":33577000000,"total_liabilities":45623000000,"stockholders_equity":-2808000000,"shares_outstanding":338427300.0},"cashflow":{"cfo":7602000000,"capex":4158000000,"buybacks":1031000000,"dividends":550000000,"depreciation_amortization":2596000000,"fcf":3444000000},"derived":[],"adjusted":[],"filed":"2022-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-19","balance.long_term_debt":"2021-02-19","balance.shares_outstanding":"2020-02-20","balance.stockholders_equity":"2021-02-19","balance.total_current_assets":"2021-02-19","balance.total_current_liabilities":"2021-02-19","balance.total_liabilities":"2020-02-20"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":51533000000,"opex_sga":416000000,"pretax_income":5430000000,"income_tax":1043000000,"net_income":3754000000,"eps_diluted":10.93,"shares_diluted":343605000},"balance":{"cash_and_equivalents":1793000000,"short_term_investments":116000000,"total_current_assets":12333000000,"total_assets":47490000000,"total_current_liabilities":8704000000,"long_term_debt":30795000000,"stockholders_equity":572000000,"shares_outstanding":339917500.0},"cashflow":{"cfo":9232000000,"capex":2835000000,"buybacks":441000000,"dividends":153000000,"depreciation_amortization":2721000000,"fcf":6397000000},"derived":[],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-18","balance.long_term_debt":"2022-02-18","balance.shares_outstanding":"2021-02-19","balance.short_term_investments":"2022-02-18","balance.stockholders_equity":"2022-02-18","balance.total_current_assets":"2022-02-18","balance.total_current_liabilities":"2022-02-18"},"first_filed":"2021-02-19"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":58752000000,"opex_sga":337000000,"pretax_income":9833000000,"income_tax":2112000000,"net_income":6956000000,"eps_diluted":21.16,"shares_diluted":328752000},"balance":{"cash_and_equivalents":1451000000,"short_term_investments":103000000,"total_current_assets":13542000000,"total_assets":50742000000,"total_current_liabilities":9582000000,"long_term_debt":34342000000,"stockholders_equity":-933000000,"shares_outstanding":303600000.0},"cashflow":{"cfo":8959000000,"capex":3577000000,"buybacks":8215000000,"dividends":624000000,"depreciation_amortization":2853000000,"fcf":5382000000},"derived":[],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-17","balance.long_term_debt":"2023-02-17","balance.shares_outstanding":"2022-02-18","balance.short_term_investments":"2022-11-01","balance.stockholders_equity":"2023-02-17","balance.total_current_assets":"2023-02-17","balance.total_current_liabilities":"2023-02-17"},"first_filed":"2022-02-18"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":60233000000,"opex_sga":307000000,"pretax_income":8580000000,"income_tax":1746000000,"net_income":5643000000,"eps_diluted":19.15,"shares_diluted":294666000},"balance":{"cash_and_equivalents":908000000,"total_current_assets":13643000000,"total_assets":52438000000,"total_current_liabilities":9902000000,"long_term_debt":37714000000,"stockholders_equity":-2767000000,"shares_outstanding":276966400.0},"cashflow":{"cfo":8522000000,"capex":4395000000,"buybacks":7000000000,"dividends":653000000,"depreciation_amortization":2969000000,"fcf":4127000000},"derived":[],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-16","balance.long_term_debt":"2024-02-16","balance.shares_outstanding":"2023-02-17","balance.stockholders_equity":"2024-02-16","balance.total_current_assets":"2024-02-16","balance.total_current_liabilities":"2024-02-16"},"first_filed":"2023-02-17"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":64968000000,"opex_sga":353000000,"pretax_income":7706000000,"income_tax":1615000000,"net_income":5242000000,"eps_diluted":18.97,"shares_diluted":276412000},"balance":{"cash_and_equivalents":935000000,"total_current_assets":14927000000,"total_assets":56211000000,"total_current_liabilities":12655000000,"long_term_debt":37169000000,"stockholders_equity":-1774000000,"shares_outstanding":264498700.0},"cashflow":{"cfo":9431000000,"capex":4744000000,"buybacks":3811000000,"dividends":661000000,"depreciation_amortization":3077000000,"fcf":4687000000},"derived":[],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-14","balance.long_term_debt":"2025-02-14","balance.shares_outstanding":"2024-02-16","balance.stockholders_equity":"2025-02-14","balance.total_current_assets":"2025-02-14","balance.total_current_liabilities":"2025-02-14"},"first_filed":"2024-02-16"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":70603000000,"opex_sga":421000000,"pretax_income":8523000000,"income_tax":1866000000,"net_income":5760000000,"eps_diluted":22,"shares_diluted":261806000},"balance":{"cash_and_equivalents":1933000000,"total_current_assets":16414000000,"total_assets":59513000000,"total_current_liabilities":15177000000,"long_term_debt":38333000000,"stockholders_equity":-2499000000,"shares_outstanding":248341900.0},"cashflow":{"cfo":10514000000,"capex":4875000000,"buybacks":6042000000,"dividends":690000000,"depreciation_amortization":3312000000,"fcf":5639000000},"derived":[],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.shares_outstanding":"2025-02-14"},"first_filed":"2025-02-14"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":75600000000,"opex_sga":548000000,"pretax_income":9832000000,"income_tax":2050000000,"net_income":6784000000,"eps_diluted":28.33,"shares_diluted":239495000},"balance":{"cash_and_equivalents":1040000000,"total_current_assets":15783000000,"total_assets":60720000000,"total_current_liabilities":16350000000,"long_term_debt":41603000000,"stockholders_equity":-6027000000,"shares_outstanding":223622200.0},"cashflow":{"cfo":12636000000,"capex":4944000000,"buybacks":10067000000,"dividends":679000000,"depreciation_amortization":3523000000,"fcf":7692000000},"derived":[],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29"},"first_filed":"2026-02-10"}],"quarterly":[{"label":"Q1 FY2010","end":"2010-03-31","income":{"income_tax":209000000,"net_income":388000000,"eps_diluted":0.89,"shares_diluted":435680000},"balance":{"cash_and_equivalents":388000000},"cashflow":{"cfo":859000000,"capex":214000000,"dividends":1751000000,"depreciation_amortization":355000000,"fcf":645000000},"derived":[],"adjusted":[],"filed":"2011-05-11","filed_exceptions":{"income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24"},"first_filed":"2011-05-11"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"income_tax":136000000,"net_income":293000000,"eps_diluted":0.67,"shares_diluted":437104000},"balance":{"cash_and_equivalents":350000000},"cashflow":{"cfo":436000000,"capex":322000000,"dividends":500000000,"depreciation_amortization":355000000,"fcf":114000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-05","filed_exceptions":{"income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24"},"first_filed":"2011-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"income_tax":143000000,"net_income":243000000,"eps_diluted":0.55,"shares_diluted":439032000},"balance":{"cash_and_equivalents":377000000},"cashflow":{"cfo":1256000000,"capex":324000000,"dividends":0,"depreciation_amortization":352000000,"fcf":932000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-09","filed_exceptions":{"income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24"},"first_filed":"2011-11-09"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"income_tax":170000000,"net_income":283000000,"eps_diluted":0.65},"balance":{"cash_and_equivalents":411000000,"total_current_assets":6919000000,"total_assets":23852000000,"total_current_liabilities":4269000000,"long_term_debt":27633000000,"stockholders_equity":11926000000,"shares_outstanding":515646400.0},"cashflow":{"cfo":534000000,"capex":465000000,"dividends":2006000000,"depreciation_amortization":359000000,"fcf":69000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2011-05-11"},"first_filed":"2011-05-11"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":54000000,"income_tax":183000000,"net_income":240000000,"eps_diluted":0.52,"shares_diluted":461969000},"balance":{"cash_and_equivalents":553000000,"total_current_assets":6986000000,"total_assets":23809000000,"total_current_liabilities":4267000000,"long_term_debt":24820000000,"stockholders_equity":-8930000000,"shares_outstanding":515646400.0},"cashflow":{"cfo":918000000,"capex":329000000,"dividends":30000000,"depreciation_amortization":358000000,"fcf":589000000},"derived":[],"adjusted":[],"filed":"2012-05-09","filed_exceptions":{"balance.long_term_debt":"2011-05-11","balance.shares_outstanding":"2011-05-11","balance.stockholders_equity":"2011-05-11","balance.total_assets":"2011-05-11","balance.total_current_assets":"2011-05-11","balance.total_current_liabilities":"2011-05-11","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27"},"first_filed":"2011-05-11"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":55000000,"income_tax":147000000,"net_income":229000000,"eps_diluted":0.43,"shares_diluted":538557000},"balance":{"cash_and_equivalents":539000000,"total_current_assets":6891000000,"total_assets":23877000000,"total_current_liabilities":4278000000,"long_term_debt":24631000000,"stockholders_equity":-8681000000,"shares_outstanding":517179600.0},"cashflow":{"cfo":748000000,"capex":447000000,"dividends":0,"depreciation_amortization":358000000,"fcf":301000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-06","filed_exceptions":{"balance.long_term_debt":"2011-08-05","balance.shares_outstanding":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":53000000,"income_tax":-23000000,"net_income":61000000,"eps_diluted":0.11,"shares_diluted":527515000},"balance":{"cash_and_equivalents":359000000,"total_current_assets":6693000000,"total_assets":23756000000,"total_current_liabilities":4271000000,"long_term_debt":25871000000,"stockholders_equity":-10194000000,"shares_outstanding":436557300.0},"cashflow":{"cfo":880000000,"capex":394000000,"dividends":1000000,"depreciation_amortization":362000000,"fcf":486000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-06","filed_exceptions":{"balance.long_term_debt":"2011-11-09","balance.shares_outstanding":"2011-11-09","balance.stockholders_equity":"2011-11-09","balance.total_assets":"2011-11-09","balance.total_current_assets":"2011-11-09","balance.total_current_liabilities":"2011-11-09","cashflow.buybacks":"2011-11-09","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27"},"first_filed":"2011-11-09"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":66000000,"income_tax":412000000,"net_income":1935000000,"eps_diluted":4.25},"balance":{"cash_and_equivalents":373000000,"total_current_assets":7233000000,"total_assets":26898000000,"total_current_liabilities":5554000000,"long_term_debt":25645000000,"total_liabilities":33912000000,"stockholders_equity":-8258000000,"shares_outstanding":437618000.0},"cashflow":{"cfo":1387000000,"capex":509000000,"buybacks":0,"dividends":0,"depreciation_amortization":387000000,"fcf":878000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-02-24"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":53000000,"income_tax":324000000,"net_income":540000000,"eps_diluted":1.18,"shares_diluted":458312000},"balance":{"cash_and_equivalents":471000000,"total_current_assets":7282000000,"total_assets":27139000000,"total_current_liabilities":5615000000,"long_term_debt":26061000000,"total_liabilities":34463000000,"stockholders_equity":-8613000000,"shares_outstanding":438792200.0},"cashflow":{"cfo":797000000,"capex":335000000,"dividends":982000000,"depreciation_amortization":417000000,"fcf":462000000},"derived":[],"adjusted":[],"filed":"2013-05-07","filed_exceptions":{"balance.long_term_debt":"2012-05-09","balance.shares_outstanding":"2012-05-09","balance.stockholders_equity":"2012-05-09","balance.total_assets":"2012-05-09","balance.total_current_assets":"2012-05-09","balance.total_current_liabilities":"2012-05-09","balance.total_liabilities":"2012-05-09","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26"},"first_filed":"2012-05-09"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":59000000,"income_tax":214000000,"net_income":391000000,"eps_diluted":0.85,"shares_diluted":458621000},"balance":{"cash_and_equivalents":518000000,"total_current_assets":7137000000,"total_assets":27132000000,"total_current_liabilities":5447000000,"long_term_debt":25732000000,"total_liabilities":34075000000,"stockholders_equity":-8243000000,"shares_outstanding":440652700.0},"cashflow":{"cfo":1460000000,"capex":449000000,"dividends":0,"depreciation_amortization":420000000,"fcf":1011000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-06","balance.shares_outstanding":"2012-08-06","balance.stockholders_equity":"2012-08-06","balance.total_assets":"2012-08-06","balance.total_current_assets":"2012-08-06","balance.total_current_liabilities":"2012-08-06","balance.total_liabilities":"2012-08-06","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26"},"first_filed":"2012-08-06"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":62000000,"income_tax":222000000,"net_income":360000000,"eps_diluted":0.78,"shares_diluted":459515000},"balance":{"cash_and_equivalents":472000000,"total_current_assets":7272000000,"total_assets":27302000000,"total_current_liabilities":5861000000,"long_term_debt":25182000000,"total_liabilities":33865000000,"stockholders_equity":-7859000000,"shares_outstanding":441493600.0},"cashflow":{"cfo":655000000,"capex":484000000,"dividends":1000000,"depreciation_amortization":417000000,"fcf":171000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-06","filed_exceptions":{"balance.long_term_debt":"2012-11-06","balance.shares_outstanding":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06","balance.total_liabilities":"2012-11-06","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":74000000,"income_tax":128000000,"net_income":314000000,"eps_diluted":0.68},"balance":{"cash_and_equivalents":705000000,"total_current_assets":7763000000,"total_assets":28075000000,"total_current_liabilities":6172000000,"long_term_debt":27495000000,"total_liabilities":36416000000,"stockholders_equity":-9660000000,"shares_outstanding":443609800.0},"cashflow":{"cfo":1263000000,"capex":594000000,"dividends":2165000000,"depreciation_amortization":425000000,"fcf":669000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-27","balance.total_assets":"2015-02-26"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":66000000,"income_tax":201000000,"net_income":344000000,"eps_diluted":0.74,"shares_diluted":462368000},"balance":{"cash_and_equivalents":594000000,"total_current_assets":7787000000,"total_assets":27882000000,"total_current_liabilities":5991000000,"long_term_debt":27170000000,"total_liabilities":35894000000,"stockholders_equity":-9323000000,"shares_outstanding":446077900.0},"cashflow":{"cfo":740000000,"capex":404000000,"dividends":10000000,"depreciation_amortization":424000000,"fcf":336000000},"derived":[],"adjusted":[],"filed":"2013-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-06","cashflow.capex":"2014-05-06","cashflow.depreciation_amortization":"2014-05-06","cashflow.dividends":"2014-05-06","income.eps_diluted":"2015-02-26","income.income_tax":"2014-05-06","income.net_income":"2015-02-26","income.opex_sga":"2014-05-06","income.shares_diluted":"2014-05-06"},"first_filed":"2013-05-07"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":65000000,"income_tax":269000000,"net_income":423000000,"eps_diluted":0.91,"shares_diluted":463184000},"balance":{"cash_and_equivalents":462000000,"total_current_assets":7791000000,"total_assets":27934000000,"total_current_liabilities":6020000000,"long_term_debt":26744000000,"total_liabilities":35419000000,"stockholders_equity":-8823000000,"shares_outstanding":447200900.0},"cashflow":{"cfo":814000000,"capex":492000000,"dividends":0,"depreciation_amortization":425000000,"fcf":322000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-05","cashflow.capex":"2014-08-05","cashflow.depreciation_amortization":"2014-08-05","cashflow.dividends":"2014-08-05","income.eps_diluted":"2015-02-26","income.income_tax":"2014-08-05","income.net_income":"2015-02-26","income.opex_sga":"2014-08-05","income.shares_diluted":"2014-08-05"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":76000000,"income_tax":234000000,"net_income":365000000,"eps_diluted":0.79,"shares_diluted":463569000},"balance":{"cash_and_equivalents":484000000,"total_current_assets":7771000000,"total_assets":28393000000,"total_current_liabilities":5419000000,"long_term_debt":27389000000,"total_liabilities":35437000000,"stockholders_equity":-8376000000,"shares_outstanding":447838000.0},"cashflow":{"cfo":900000000,"capex":451000000,"dividends":3000000,"depreciation_amortization":443000000,"fcf":449000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-04","filed_exceptions":{"balance.long_term_debt":"2013-11-06","balance.shares_outstanding":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_assets":"2013-11-06","balance.total_current_assets":"2013-11-06","balance.total_current_liabilities":"2013-11-06","balance.total_liabilities":"2013-11-06","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":80000000,"income_tax":246000000,"net_income":424000000,"eps_diluted":0.92},"balance":{"cash_and_equivalents":414000000,"total_current_assets":8037000000,"total_assets":28594000000,"total_current_liabilities":5695000000,"long_term_debt":27590000000,"total_liabilities":35759000000,"stockholders_equity":-8270000000,"shares_outstanding":440512800.0},"cashflow":{"cfo":1226000000,"capex":596000000,"dividends":3000000,"depreciation_amortization":461000000,"fcf":630000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.shares_outstanding":"2014-02-26","balance.total_assets":"2016-02-26"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":68000000,"income_tax":226000000,"net_income":347000000,"eps_diluted":0.76,"shares_diluted":457449000},"balance":{"cash_and_equivalents":850000000,"total_current_assets":8877000000,"total_assets":29809000000,"total_current_liabilities":5891000000,"long_term_debt":27883000000,"total_liabilities":36276000000,"stockholders_equity":-7828000000,"shares_outstanding":444613700.0},"cashflow":{"capex":400000000,"dividends":7000000,"depreciation_amortization":447000000},"derived":[],"adjusted":[],"filed":"2015-05-05","filed_exceptions":{"balance.long_term_debt":"2014-05-06","balance.shares_outstanding":"2014-05-06","balance.stockholders_equity":"2014-05-06","balance.total_assets":"2014-05-06","balance.total_current_assets":"2014-05-06","balance.total_current_liabilities":"2014-05-06","balance.total_liabilities":"2014-05-06","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26"},"first_filed":"2014-05-06"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":67000000,"income_tax":272000000,"net_income":483000000,"eps_diluted":1.07,"shares_diluted":453009000},"balance":{"cash_and_equivalents":658000000,"total_current_assets":8772000000,"total_assets":29822000000,"total_current_liabilities":5895000000,"long_term_debt":27942000000,"total_liabilities":36410000000,"stockholders_equity":-7990000000,"shares_outstanding":432385100.0},"cashflow":{"capex":513000000,"dividends":0,"depreciation_amortization":454000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2014-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-05","cashflow.buybacks":"2015-08-05","cashflow.capex":"2015-08-05","cashflow.depreciation_amortization":"2015-08-05","income.eps_diluted":"2016-02-26","income.income_tax":"2015-08-05","income.net_income":"2016-02-26","income.opex_sga":"2015-08-05","income.shares_diluted":"2015-08-05"},"first_filed":"2014-08-05"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":71000000,"pretax_income":929000000,"income_tax":318000000,"net_income":518000000,"eps_diluted":1.16,"shares_diluted":447260000},"balance":{"cash_and_equivalents":515000000,"total_current_assets":8527000000,"total_assets":29825000000,"total_current_liabilities":5632000000,"long_term_debt":27426000000,"total_liabilities":35843000000,"stockholders_equity":-7384000000,"shares_outstanding":433563800.0},"cashflow":{"capex":569000000,"buybacks":0,"dividends":0,"depreciation_amortization":460000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2014-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2015-10-29","cashflow.buybacks":"2015-10-29","cashflow.capex":"2015-10-29","cashflow.depreciation_amortization":"2015-10-29","income.eps_diluted":"2016-02-26","income.income_tax":"2015-10-29","income.net_income":"2016-02-26","income.opex_sga":"2015-10-29","income.pretax_income":"2015-10-29","income.shares_diluted":"2015-10-29"},"first_filed":"2014-11-04"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":79000000,"pretax_income":968000000,"income_tax":292000000,"net_income":527000000,"eps_diluted":1.19},"balance":{"cash_and_equivalents":566000000,"total_current_assets":8930000000,"total_assets":30980000000,"total_current_liabilities":5480000000,"long_term_debt":29088000000,"total_liabilities":37478000000,"stockholders_equity":-7894000000,"shares_outstanding":420576500.0},"cashflow":{"cfo":1627000000,"capex":694000000,"buybacks":1000000000,"dividends":0,"depreciation_amortization":459000000,"fcf":933000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2015-02-26","balance.total_assets":"2017-02-22"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":74000000,"pretax_income":1078000000,"income_tax":358000000,"net_income":591000000,"eps_diluted":1.36,"shares_diluted":435309000},"balance":{"cash_and_equivalents":586000000,"total_current_assets":9130000000,"total_assets":31288000000,"total_current_liabilities":7172000000,"long_term_debt":27406000000,"total_liabilities":37510000000,"stockholders_equity":-7620000000,"shares_outstanding":414320500.0},"cashflow":{"capex":446000000,"buybacks":366000000,"dividends":6000000,"depreciation_amortization":473000000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.long_term_debt":"2015-05-05","balance.shares_outstanding":"2015-05-05","balance.stockholders_equity":"2015-05-05","balance.total_assets":"2015-05-05","balance.total_current_assets":"2015-05-05","balance.total_current_liabilities":"2015-05-05","balance.total_liabilities":"2015-05-05","cashflow.dividends":"2015-05-05","income.eps_diluted":"2017-02-22","income.net_income":"2017-02-22"},"first_filed":"2015-05-05"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":84000000,"pretax_income":984000000,"income_tax":319000000,"net_income":507000000,"eps_diluted":1.18,"shares_diluted":429369000},"balance":{"cash_and_equivalents":673000000,"total_current_assets":9293000000,"total_assets":31710000000,"total_current_liabilities":6310000000,"long_term_debt":28363000000,"total_liabilities":37665000000,"stockholders_equity":-7406000000,"shares_outstanding":415192000.0},"cashflow":{"capex":558000000,"buybacks":574000000,"depreciation_amortization":469000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-05","balance.shares_outstanding":"2015-08-05","balance.stockholders_equity":"2015-08-05","balance.total_assets":"2015-08-05","balance.total_current_assets":"2015-08-05","balance.total_current_liabilities":"2015-08-05","balance.total_liabilities":"2015-08-05","income.eps_diluted":"2017-02-22","income.net_income":"2017-02-22"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":79000000,"pretax_income":843000000,"income_tax":270000000,"net_income":449000000,"eps_diluted":1.05,"shares_diluted":426441000},"balance":{"cash_and_equivalents":588000000,"total_current_assets":9221000000,"total_assets":31896000000,"total_current_liabilities":6313000000,"long_term_debt":28375000000,"total_liabilities":37708000000,"stockholders_equity":-7294000000,"shares_outstanding":407667700.0},"cashflow":{"capex":567000000,"buybacks":446000000,"depreciation_amortization":482000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-10-29","balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","balance.total_liabilities":"2015-10-29","income.eps_diluted":"2017-02-22","income.net_income":"2017-02-22"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":90000000,"pretax_income":1052000000,"income_tax":314000000,"net_income":582000000,"eps_diluted":1.4},"balance":{"cash_and_equivalents":741000000,"total_current_assets":9232000000,"total_assets":32744000000,"total_current_liabilities":5516000000,"long_term_debt":30255000000,"total_liabilities":38790000000,"stockholders_equity":-7599000000,"shares_outstanding":396958400.0},"cashflow":{"capex":804000000,"buybacks":1011000000,"depreciation_amortization":480000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2018-02-23"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":85000000,"pretax_income":1095000000,"income_tax":284000000,"net_income":694000000,"eps_diluted":1.69,"shares_diluted":410575000},"balance":{"cash_and_equivalents":852000000,"total_current_assets":9201000000,"total_assets":32776000000,"total_current_liabilities":5398000000,"long_term_debt":30328000000,"total_liabilities":38775000000,"stockholders_equity":-7556000000,"shares_outstanding":391053900.0},"cashflow":{"capex":509000000,"buybacks":621000000,"depreciation_amortization":479000000},"derived":[],"adjusted":[],"filed":"2017-05-09","filed_exceptions":{"balance.long_term_debt":"2016-05-06","balance.shares_outstanding":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","balance.total_liabilities":"2016-05-06","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":93000000,"pretax_income":1132000000,"income_tax":341000000,"net_income":658000000,"eps_diluted":1.65,"shares_diluted":398659000},"balance":{"cash_and_equivalents":691000000,"total_current_assets":9095000000,"total_assets":33205000000,"total_current_liabilities":5396000000,"long_term_debt":31228000000,"total_liabilities":39703000000,"stockholders_equity":-8107000000,"shares_outstanding":378646200.0},"cashflow":{"capex":663000000,"buybacks":1237000000,"depreciation_amortization":489000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","balance.total_liabilities":"2016-08-04","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":94000000,"pretax_income":1018000000,"income_tax":273000000,"net_income":618000000,"eps_diluted":1.59,"shares_diluted":389592000},"balance":{"cash_and_equivalents":677000000,"total_current_assets":8843000000,"total_assets":33127000000,"total_current_liabilities":5155000000,"long_term_debt":31225000000,"total_liabilities":39290000000,"stockholders_equity":-7763000000,"shares_outstanding":374685700.0},"cashflow":{"capex":712000000,"buybacks":355000000,"depreciation_amortization":495000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","balance.total_liabilities":"2016-11-03","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":71000000,"pretax_income":1565000000,"income_tax":480000000,"net_income":920000000,"eps_diluted":2.39},"balance":{"cash_and_equivalents":646000000,"total_current_assets":9086000000,"total_assets":33758000000,"total_current_liabilities":5834000000,"long_term_debt":31160000000,"total_liabilities":39391000000,"stockholders_equity":-7302000000,"shares_outstanding":370153000.0},"cashflow":{"capex":876000000,"buybacks":538000000,"depreciation_amortization":503000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-08","balance.shares_outstanding":"2017-02-22","balance.total_assets":"2019-02-21"},"first_filed":"2017-02-22"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"opex_sga":82000000,"pretax_income":1066000000,"income_tax":289000000,"net_income":659000000,"eps_diluted":1.74,"shares_diluted":379980000},"balance":{"cash_and_equivalents":753000000,"total_current_assets":9037000000,"total_assets":33795000000,"total_current_liabilities":5463000000,"long_term_debt":31302000000,"total_liabilities":39152000000,"stockholders_equity":-7017000000,"shares_outstanding":366904600.0},"cashflow":{"capex":571000000,"buybacks":424000000,"depreciation_amortization":521000000},"derived":[],"adjusted":[],"filed":"2018-05-08","filed_exceptions":{"balance.long_term_debt":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","balance.total_liabilities":"2017-05-09","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"opex_sga":82000000,"pretax_income":1160000000,"income_tax":365000000,"net_income":657000000,"eps_diluted":1.75,"shares_diluted":375338000},"balance":{"cash_and_equivalents":705000000,"total_current_assets":9337000000,"total_assets":34566000000,"total_current_liabilities":5771000000,"long_term_debt":31448000000,"total_liabilities":39645000000,"stockholders_equity":-6792000000,"shares_outstanding":361249700.0},"cashflow":{"capex":733000000,"buybacks":542000000,"depreciation_amortization":521000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2018-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-04","balance.long_term_debt":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","balance.total_liabilities":"2017-08-04","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"opex_sga":83000000,"pretax_income":778000000,"income_tax":248000000,"net_income":426000000,"eps_diluted":1.15,"shares_diluted":369834000},"balance":{"cash_and_equivalents":718000000,"total_current_assets":9448000000,"total_assets":35731000000,"total_current_liabilities":5611000000,"long_term_debt":32751000000,"total_liabilities":40797000000,"stockholders_equity":-6780000000,"shares_outstanding":354052500.0},"cashflow":{"cfo":1008000000,"capex":729000000,"buybacks":509000000,"depreciation_amortization":539000000,"fcf":279000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-07","balance.long_term_debt":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","balance.total_liabilities":"2017-11-07","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"opex_sga":93000000,"pretax_income":1377000000,"income_tax":736000000,"net_income":474000000,"eps_diluted":1.3},"balance":{"cash_and_equivalents":732000000,"total_current_assets":9977000000,"total_assets":36593000000,"total_current_liabilities":6158000000,"long_term_debt":32858000000,"total_liabilities":41588000000,"stockholders_equity":-6806000000,"shares_outstanding":349903700.0},"cashflow":{"cfo":1734000000,"capex":982000000,"buybacks":576000000,"depreciation_amortization":550000000,"fcf":752000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.shares_outstanding":"2018-02-23","balance.total_assets":"2020-02-20"},"first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"opex_sga":81000000,"pretax_income":1539000000,"income_tax":257000000,"net_income":1144000000,"eps_diluted":3.18,"shares_diluted":359749000},"balance":{"cash_and_equivalents":1086000000,"total_current_assets":10391000000,"total_assets":37299000000,"total_current_liabilities":7478000000,"long_term_debt":31594000000,"total_liabilities":41733000000,"stockholders_equity":-6244000000,"shares_outstanding":349299200.0},"cashflow":{"cfo":1283000000,"capex":694000000,"buybacks":423000000,"dividends":123000000,"depreciation_amortization":553000000,"fcf":589000000},"derived":[],"adjusted":[],"filed":"2019-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-08","balance.long_term_debt":"2018-05-08","balance.shares_outstanding":"2018-05-08","balance.stockholders_equity":"2018-05-08","balance.total_assets":"2018-05-08","balance.total_current_assets":"2018-05-08","balance.total_current_liabilities":"2018-05-08","balance.total_liabilities":"2018-05-08","income.eps_diluted":"2020-02-20","income.net_income":"2020-02-20"},"first_filed":"2018-05-08"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"opex_sga":83000000,"pretax_income":1238000000,"income_tax":272000000,"net_income":820000000,"eps_diluted":2.31,"shares_diluted":355039000},"balance":{"cash_and_equivalents":868000000,"total_current_assets":10394000000,"total_assets":37742000000,"total_current_liabilities":7625000000,"long_term_debt":31500000000,"total_liabilities":41867000000,"stockholders_equity":-5989000000,"shares_outstanding":346046000.0},"cashflow":{"cfo":1582000000,"capex":880000000,"buybacks":470000000,"dividends":122000000,"depreciation_amortization":562000000,"fcf":702000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-03","balance.long_term_debt":"2018-08-03","balance.shares_outstanding":"2018-08-03","balance.stockholders_equity":"2018-08-03","balance.total_assets":"2018-08-03","balance.total_current_assets":"2018-08-03","balance.total_current_liabilities":"2018-08-03","balance.total_liabilities":"2018-08-03","income.eps_diluted":"2020-02-20","income.net_income":"2020-02-20"},"first_filed":"2018-08-03"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"opex_sga":90000000,"pretax_income":1069000000,"income_tax":173000000,"net_income":759000000,"eps_diluted":2.15,"shares_diluted":353639000},"balance":{"cash_and_equivalents":578000000,"total_current_assets":10010000000,"total_assets":38044000000,"total_current_liabilities":6231000000,"long_term_debt":32916000000,"total_liabilities":41774000000,"stockholders_equity":-5605000000,"shares_outstanding":344160500.0},"cashflow":{"cfo":1721000000,"capex":846000000,"buybacks":302000000,"dividends":121000000,"depreciation_amortization":582000000,"fcf":875000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-06","balance.long_term_debt":"2018-11-06","balance.shares_outstanding":"2018-11-06","balance.stockholders_equity":"2018-11-06","balance.total_assets":"2018-11-06","balance.total_current_assets":"2018-11-06","balance.total_current_liabilities":"2018-11-06","balance.total_liabilities":"2018-11-06","income.eps_diluted":"2020-02-20","income.net_income":"2020-02-20"},"first_filed":"2018-11-06"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"opex_sga":90000000,"pretax_income":1489000000,"income_tax":244000000,"net_income":1064000000,"eps_diluted":3.01},"balance":{"cash_and_equivalents":502000000,"total_current_assets":10213000000,"total_assets":39207000000,"total_current_liabilities":7569000000,"long_term_debt":32033000000,"total_liabilities":42125000000,"stockholders_equity":-4950000000,"shares_outstanding":342376700.0},"cashflow":{"cfo":2175000000,"capex":1153000000,"buybacks":335000000,"dividends":121000000,"depreciation_amortization":581000000,"fcf":1022000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.shares_outstanding":"2019-02-21","balance.total_assets":"2021-02-19"},"first_filed":"2019-02-21"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"opex_sga":86000000,"pretax_income":1460000000,"income_tax":279000000,"net_income":1039000000,"eps_diluted":2.97,"shares_diluted":350316000},"balance":{"cash_and_equivalents":531000000,"total_current_assets":11108000000,"total_assets":43379000000,"total_current_liabilities":10531000000,"long_term_debt":31019000000,"total_liabilities":45634000000,"stockholders_equity":-4354000000,"shares_outstanding":342307400.0},"cashflow":{"cfo":974000000,"capex":781000000,"buybacks":278000000,"dividends":141000000,"depreciation_amortization":619000000,"fcf":193000000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-03","balance.long_term_debt":"2019-05-03","balance.shares_outstanding":"2019-05-03","balance.stockholders_equity":"2019-05-03","balance.total_assets":"2019-05-03","balance.total_current_assets":"2019-05-03","balance.total_current_liabilities":"2019-05-03","balance.total_liabilities":"2019-05-03"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"opex_sga":94000000,"pretax_income":1198000000,"income_tax":271000000,"net_income":783000000,"eps_diluted":2.25,"shares_diluted":348373000},"balance":{"cash_and_equivalents":2430000000,"total_current_assets":12869000000,"total_assets":45449000000,"total_current_liabilities":8961000000,"long_term_debt":34120000000,"total_liabilities":47219000000,"stockholders_equity":-3902000000,"shares_outstanding":340982800.0},"cashflow":{"cfo":1997000000,"capex":964000000,"buybacks":242000000,"dividends":137000000,"depreciation_amortization":636000000,"fcf":1033000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-02","balance.long_term_debt":"2019-08-02","balance.shares_outstanding":"2019-08-02","balance.stockholders_equity":"2019-08-02","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","balance.total_liabilities":"2019-08-02"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"opex_sga":88000000,"pretax_income":979000000,"income_tax":215000000,"net_income":612000000,"eps_diluted":1.76,"shares_diluted":347487000},"balance":{"cash_and_equivalents":559000000,"total_current_assets":10769000000,"total_assets":43912000000,"total_current_liabilities":7124000000,"long_term_debt":34097000000,"total_liabilities":45359000000,"stockholders_equity":-3565000000,"shares_outstanding":339178300.0},"cashflow":{"cfo":2126000000,"capex":1139000000,"buybacks":239000000,"dividends":136000000,"depreciation_amortization":647000000,"fcf":987000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-01","balance.long_term_debt":"2019-11-01","balance.shares_outstanding":"2019-11-01","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2019-11-01","balance.total_current_assets":"2019-11-01","balance.total_current_liabilities":"2019-11-01","balance.total_liabilities":"2019-11-01"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"opex_sga":102000000,"pretax_income":1607000000,"income_tax":334000000,"net_income":1071000000,"eps_diluted":3.09},"balance":{"cash_and_equivalents":621000000,"total_current_assets":11196000000,"total_assets":45058000000,"total_current_liabilities":7757000000,"long_term_debt":33577000000,"total_liabilities":45623000000,"stockholders_equity":-2808000000,"shares_outstanding":338427300.0},"cashflow":{"cfo":2505000000,"capex":1274000000,"buybacks":272000000,"dividends":136000000,"depreciation_amortization":694000000,"fcf":1231000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.shares_outstanding":"2020-02-20","balance.total_assets":"2022-02-18","balance.total_liabilities":"2020-02-20","income.eps_diluted":"2020-02-20","income.net_income":"2020-02-20"},"first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"opex_sga":96000000,"pretax_income":810000000,"income_tax":112000000,"net_income":581000000,"eps_diluted":1.69,"shares_diluted":344096000},"balance":{"cash_and_equivalents":731000000,"total_current_assets":11016000000,"total_assets":45421000000,"total_current_liabilities":7019000000,"long_term_debt":34699000000,"stockholders_equity":-2962000000,"shares_outstanding":337618900.0},"cashflow":{"cfo":1375000000,"capex":853000000,"buybacks":441000000,"dividends":152000000,"depreciation_amortization":674000000,"fcf":522000000},"derived":[],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-06","balance.long_term_debt":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2020-05-06","balance.total_assets":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"opex_sga":76000000,"pretax_income":1560000000,"income_tax":344000000,"net_income":1079000000,"eps_diluted":3.16,"shares_diluted":341599000},"balance":{"cash_and_equivalents":4638000000,"total_current_assets":14031000000,"total_assets":48709000000,"total_current_liabilities":12856000000,"long_term_debt":30779000000,"stockholders_equity":-1786000000,"shares_outstanding":338033300.0},"cashflow":{"cfo":8723000000,"capex":745000000,"buybacks":0,"dividends":1000000,"depreciation_amortization":691000000,"fcf":7978000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-30","balance.long_term_debt":"2020-07-30","balance.shares_outstanding":"2020-07-30","balance.stockholders_equity":"2020-07-30","balance.total_assets":"2020-07-30","balance.total_current_assets":"2020-07-30","balance.total_current_liabilities":"2020-07-30"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"opex_sga":117000000,"pretax_income":988000000,"income_tax":209000000,"net_income":668000000,"eps_diluted":1.95,"shares_diluted":343346000},"balance":{"cash_and_equivalents":6588000000,"total_current_assets":16266000000,"total_assets":51016000000,"total_current_liabilities":14379000000,"long_term_debt":30792000000,"stockholders_equity":-974000000,"shares_outstanding":338374700.0},"cashflow":{"cfo":2717000000,"capex":489000000,"buybacks":0,"dividends":0,"depreciation_amortization":694000000,"fcf":2228000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"opex_sga":127000000,"pretax_income":2072000000,"income_tax":378000000,"net_income":1426000000},"balance":{"cash_and_equivalents":1793000000,"short_term_investments":116000000,"total_current_assets":12333000000,"total_assets":47490000000,"total_current_liabilities":8704000000,"long_term_debt":30795000000,"stockholders_equity":572000000,"shares_outstanding":339917500.0},"cashflow":{"cfo":-3583000000,"capex":748000000,"buybacks":0,"dividends":0,"depreciation_amortization":662000000,"fcf":-4331000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2022-02-18","filed_exceptions":{"balance.shares_outstanding":"2021-02-19","balance.total_assets":"2023-02-17"},"first_filed":"2021-02-19"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":13977000000,"opex_sga":87000000,"pretax_income":1973000000,"income_tax":393000000,"net_income":1423000000,"eps_diluted":4.14,"shares_diluted":343321000},"balance":{"cash_and_equivalents":1030000000,"total_current_assets":12036000000,"total_assets":47277000000,"total_current_liabilities":8642000000,"long_term_debt":30838000000,"stockholders_equity":247000000,"shares_outstanding":330655500.0},"cashflow":{"cfo":1988000000,"capex":654000000,"buybacks":1527000000,"dividends":169000000,"depreciation_amortization":697000000,"fcf":1334000000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-30","balance.long_term_debt":"2021-04-30","balance.shares_outstanding":"2021-04-30","balance.stockholders_equity":"2021-04-30","balance.total_assets":"2021-04-30","balance.total_current_assets":"2021-04-30","balance.total_current_liabilities":"2021-04-30"},"first_filed":"2021-04-30"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":14435000000,"opex_sga":127000000,"pretax_income":2117000000,"income_tax":453000000,"net_income":1450000000,"eps_diluted":4.36,"shares_diluted":332613000},"balance":{"cash_and_equivalents":1120000000,"total_current_assets":12475000000,"total_assets":48164000000,"total_current_liabilities":8615000000,"long_term_debt":32319000000,"stockholders_equity":-593000000,"shares_outstanding":320141900.0},"cashflow":{"cfo":2251000000,"capex":842000000,"buybacks":2287000000,"dividends":156000000,"depreciation_amortization":712000000,"fcf":1409000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-02","balance.long_term_debt":"2021-08-02","balance.shares_outstanding":"2021-08-02","balance.stockholders_equity":"2021-08-02","balance.total_assets":"2021-08-02","balance.total_current_assets":"2021-08-02","balance.total_current_liabilities":"2021-08-02"},"first_filed":"2021-08-02"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":15276000000,"opex_sga":87000000,"pretax_income":3157000000,"income_tax":685000000,"net_income":2269000000,"eps_diluted":7,"shares_diluted":324029000},"balance":{"cash_and_equivalents":1027000000,"total_current_assets":13248000000,"total_assets":49562000000,"total_current_liabilities":9624000000,"long_term_debt":32049000000,"stockholders_equity":-695000000,"shares_outstanding":311022800.0},"cashflow":{"cfo":2277000000,"capex":889000000,"buybacks":2329000000,"dividends":151000000,"depreciation_amortization":716000000,"fcf":1388000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-01","balance.long_term_debt":"2021-11-01","balance.shares_outstanding":"2021-11-01","balance.stockholders_equity":"2021-11-01","balance.total_assets":"2021-11-01","balance.total_current_assets":"2021-11-01","balance.total_current_liabilities":"2021-11-01"},"first_filed":"2021-11-01"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":15064000000,"opex_sga":36000000,"pretax_income":2586000000,"income_tax":581000000,"net_income":1814000000},"balance":{"cash_and_equivalents":1451000000,"short_term_investments":103000000,"total_current_assets":13542000000,"total_assets":50742000000,"total_current_liabilities":9582000000,"long_term_debt":34342000000,"stockholders_equity":-933000000,"shares_outstanding":303600000.0},"cashflow":{"cfo":2443000000,"capex":1192000000,"buybacks":2072000000,"dividends":148000000,"depreciation_amortization":728000000,"fcf":1251000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.shares_outstanding":"2022-02-18","balance.short_term_investments":"2022-11-01","balance.total_assets":"2024-02-16"},"first_filed":"2022-02-18"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":14945000000,"opex_sga":77000000,"pretax_income":1814000000,"income_tax":349000000,"net_income":1273000000,"eps_diluted":4.14,"shares_diluted":307374000},"balance":{"cash_and_equivalents":2371000000,"total_current_assets":15006000000,"total_assets":52208000000,"total_current_liabilities":10518000000,"long_term_debt":36210000000,"stockholders_equity":-2033000000,"shares_outstanding":295484400.0},"cashflow":{"cfo":1345000000,"capex":861000000,"buybacks":2101000000,"dividends":177000000,"depreciation_amortization":732000000,"fcf":484000000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-03","balance.long_term_debt":"2022-05-03","balance.shares_outstanding":"2022-05-03","balance.stockholders_equity":"2022-05-03","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":14820000000,"opex_sga":77000000,"pretax_income":1760000000,"income_tax":381000000,"net_income":1155000000,"eps_diluted":3.9,"shares_diluted":296061000},"balance":{"cash_and_equivalents":858000000,"total_current_assets":13937000000,"total_assets":51584000000,"total_current_liabilities":8999000000,"long_term_debt":38657000000,"stockholders_equity":-3680000000,"shares_outstanding":287024800.0},"cashflow":{"cfo":1630000000,"capex":1080000000,"buybacks":2682000000,"dividends":160000000,"depreciation_amortization":738000000,"fcf":550000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-01","balance.long_term_debt":"2022-08-01","balance.shares_outstanding":"2022-08-01","balance.stockholders_equity":"2022-08-01","balance.total_assets":"2022-08-01","balance.total_current_assets":"2022-08-01","balance.total_current_liabilities":"2022-08-01"},"first_filed":"2022-08-01"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":14971000000,"opex_sga":74000000,"pretax_income":1704000000,"income_tax":360000000,"net_income":1134000000,"eps_diluted":3.91,"shares_diluted":289852000},"balance":{"cash_and_equivalents":999000000,"short_term_investments":121000000,"total_current_assets":13481000000,"total_assets":51484000000,"total_current_liabilities":9784000000,"long_term_debt":37492000000,"stockholders_equity":-3370000000,"shares_outstanding":282716700.0},"cashflow":{"cfo":3020000000,"capex":1131000000,"buybacks":698000000,"dividends":160000000,"depreciation_amortization":749000000,"fcf":1889000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-01","balance.long_term_debt":"2022-11-01","balance.shares_outstanding":"2022-11-01","balance.short_term_investments":"2022-11-01","balance.stockholders_equity":"2022-11-01","balance.total_assets":"2022-11-01","balance.total_current_assets":"2022-11-01","balance.total_current_liabilities":"2022-11-01"},"first_filed":"2022-11-01"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":15497000000,"opex_sga":79000000,"pretax_income":3302000000,"income_tax":656000000,"net_income":2081000000},"balance":{"cash_and_equivalents":908000000,"total_current_assets":13643000000,"total_assets":52438000000,"total_current_liabilities":9902000000,"long_term_debt":37714000000,"stockholders_equity":-2767000000,"shares_outstanding":276966400.0},"cashflow":{"cfo":2527000000,"capex":1323000000,"buybacks":1519000000,"dividends":156000000,"depreciation_amortization":750000000,"fcf":1204000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.shares_outstanding":"2023-02-17","balance.total_assets":"2025-02-14"},"first_filed":"2023-02-17"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":15591000000,"opex_sga":74000000,"pretax_income":1922000000,"income_tax":379000000,"net_income":1363000000,"eps_diluted":4.85,"shares_diluted":280961000},"balance":{"cash_and_equivalents":842000000,"total_current_assets":13541000000,"total_assets":52711000000,"total_current_liabilities":11028000000,"long_term_debt":36478000000,"stockholders_equity":-2495000000,"shares_outstanding":275189800.0},"cashflow":{"cfo":1803000000,"capex":1197000000,"buybacks":846000000,"dividends":175000000,"depreciation_amortization":756000000,"fcf":606000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.stockholders_equity":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":15861000000,"opex_sga":82000000,"pretax_income":1809000000,"income_tax":397000000,"net_income":1193000000,"eps_diluted":4.29,"shares_diluted":278198000},"balance":{"cash_and_equivalents":862000000,"total_current_assets":13888000000,"total_assets":53594000000,"total_current_liabilities":11545000000,"long_term_debt":36537000000,"stockholders_equity":-2303000000,"shares_outstanding":271988000.0},"cashflow":{"cfo":2475000000,"capex":1241000000,"buybacks":915000000,"dividends":164000000,"depreciation_amortization":763000000,"fcf":1234000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-02","balance.long_term_debt":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2023-08-02","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":16213000000,"opex_sga":89000000,"pretax_income":1630000000,"income_tax":355000000,"net_income":1079000000,"eps_diluted":3.91,"shares_diluted":275424000},"balance":{"cash_and_equivalents":891000000,"total_current_assets":14294000000,"total_assets":54589000000,"total_current_liabilities":12407000000,"long_term_debt":36793000000,"stockholders_equity":-2477000000,"shares_outstanding":267660800.0},"cashflow":{"cfo":2479000000,"capex":1147000000,"buybacks":1140000000,"dividends":162000000,"depreciation_amortization":769000000,"fcf":1332000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.long_term_debt":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":17303000000,"opex_sga":100000000,"pretax_income":2345000000,"income_tax":484000000,"net_income":1607000000},"balance":{"cash_and_equivalents":935000000,"total_current_assets":14927000000,"total_assets":56211000000,"total_current_liabilities":12655000000,"long_term_debt":37169000000,"stockholders_equity":-1774000000,"shares_outstanding":264498700.0},"cashflow":{"cfo":2674000000,"capex":1159000000,"buybacks":910000000,"dividends":160000000,"depreciation_amortization":789000000,"fcf":1515000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.shares_outstanding":"2024-02-16","balance.total_assets":"2026-02-10"},"first_filed":"2024-02-16"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":17339000000,"opex_sga":90000000,"pretax_income":2247000000,"income_tax":445000000,"net_income":1591000000,"eps_diluted":5.93,"shares_diluted":268016000},"balance":{"cash_and_equivalents":1284000000,"total_current_assets":15282000000,"total_assets":56962000000,"total_current_liabilities":13141000000,"long_term_debt":37163000000,"stockholders_equity":-1615000000,"shares_outstanding":261914100.0},"cashflow":{"cfo":2469000000,"capex":1118000000,"buybacks":1180000000,"dividends":185000000,"depreciation_amortization":795000000,"fcf":1351000000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":17492000000,"opex_sga":100000000,"pretax_income":2237000000,"income_tax":550000000,"net_income":1461000000,"eps_diluted":5.53,"shares_diluted":264071000},"balance":{"cash_and_equivalents":831000000,"total_current_assets":15173000000,"total_assets":57379000000,"total_current_liabilities":14301000000,"long_term_debt":36306000000,"stockholders_equity":-1600000000,"shares_outstanding":258073500.0},"cashflow":{"cfo":1971000000,"capex":1281000000,"buybacks":1367000000,"dividends":171000000,"depreciation_amortization":819000000,"fcf":690000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-29","balance.long_term_debt":"2024-07-29","balance.shares_outstanding":"2024-07-29","balance.stockholders_equity":"2024-07-29","balance.total_assets":"2024-07-29","balance.total_current_assets":"2024-07-29","balance.total_current_liabilities":"2024-07-29"},"first_filed":"2024-07-29"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":17487000000,"opex_sga":111000000,"pretax_income":1906000000,"income_tax":424000000,"net_income":1270000000,"eps_diluted":4.88,"shares_diluted":259917000},"balance":{"cash_and_equivalents":2888000000,"total_current_assets":16662000000,"total_assets":59459000000,"total_current_liabilities":14900000000,"long_term_debt":38283000000,"stockholders_equity":-2182000000,"shares_outstanding":253297100.0},"cashflow":{"cfo":3515000000,"capex":1191000000,"buybacks":1795000000,"dividends":169000000,"depreciation_amortization":842000000,"fcf":2324000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":18285000000,"opex_sga":120000000,"pretax_income":2133000000,"income_tax":447000000,"net_income":1438000000},"balance":{"cash_and_equivalents":1933000000,"total_current_assets":16414000000,"total_assets":59513000000,"total_current_liabilities":15177000000,"long_term_debt":38333000000,"stockholders_equity":-2499000000,"shares_outstanding":248341900.0},"cashflow":{"cfo":2559000000,"capex":1285000000,"buybacks":1700000000,"dividends":165000000,"depreciation_amortization":856000000,"fcf":1274000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-10","filed_exceptions":{"balance.shares_outstanding":"2025-02-14"},"first_filed":"2025-02-14"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":18321000000,"opex_sga":126000000,"pretax_income":2327000000,"income_tax":502000000,"net_income":1610000000,"eps_diluted":6.45,"shares_diluted":249440000},"balance":{"cash_and_equivalents":1060000000,"total_current_assets":16258000000,"total_assets":59798000000,"total_current_liabilities":13631000000,"long_term_debt":41057000000,"stockholders_equity":-3519000000,"shares_outstanding":240573900.0},"cashflow":{"cfo":1651000000,"capex":991000000,"buybacks":2506000000,"dividends":180000000,"depreciation_amortization":860000000,"fcf":660000000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":18605000000,"opex_sga":130000000,"pretax_income":2415000000,"income_tax":524000000,"net_income":1653000000,"eps_diluted":6.83,"shares_diluted":241911000},"balance":{"cash_and_equivalents":939000000,"total_current_assets":15563000000,"total_assets":59536000000,"total_current_liabilities":15939000000,"long_term_debt":39379000000,"stockholders_equity":-4394000000,"shares_outstanding":233993500.0},"cashflow":{"cfo":4210000000,"capex":1176000000,"buybacks":2505000000,"dividends":171000000,"depreciation_amortization":863000000,"fcf":3034000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-04","balance.long_term_debt":"2025-08-04","balance.shares_outstanding":"2025-08-04","balance.stockholders_equity":"2025-08-04","balance.total_assets":"2025-08-04","balance.total_current_assets":"2025-08-04","balance.total_current_liabilities":"2025-08-04"},"first_filed":"2025-08-04"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":19161000000,"opex_sga":139000000,"pretax_income":2418000000,"income_tax":515000000,"net_income":1643000000,"eps_diluted":6.96,"shares_diluted":236181000},"balance":{"cash_and_equivalents":997000000,"total_current_assets":15285000000,"total_assets":59747000000,"total_current_liabilities":17896000000,"long_term_debt":38401000000,"stockholders_equity":-5335000000,"shares_outstanding":228193900.0},"cashflow":{"cfo":4416000000,"capex":1288000000,"buybacks":2498000000,"dividends":166000000,"depreciation_amortization":889000000,"fcf":3128000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":19513000000,"opex_sga":153000000,"pretax_income":2672000000,"income_tax":509000000,"net_income":1878000000},"balance":{"cash_and_equivalents":1040000000,"total_current_assets":15783000000,"total_assets":60720000000,"total_current_liabilities":16350000000,"long_term_debt":41603000000,"stockholders_equity":-6027000000,"shares_outstanding":223622200.0},"cashflow":{"cfo":2359000000,"capex":1489000000,"buybacks":2558000000,"dividends":162000000,"depreciation_amortization":911000000,"fcf":870000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-10"},"first_filed":"2026-02-10"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":19109000000,"opex_sga":133000000,"pretax_income":2287000000,"income_tax":430000000,"net_income":1620000000,"eps_diluted":7.15,"shares_diluted":226652000},"balance":{"cash_and_equivalents":940000000,"total_current_assets":16052000000,"total_assets":61450000000,"total_current_liabilities":19258000000,"long_term_debt":39491000000,"stockholders_equity":-6303000000,"shares_outstanding":221839800.0},"cashflow":{"cfo":2014000000,"capex":1119000000,"buybacks":1571000000,"dividends":183000000,"depreciation_amortization":930000000,"fcf":895000000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":20230000000,"opex_sga":148000000,"pretax_income":2494000000,"income_tax":564000000,"net_income":1699000000,"eps_diluted":7.62,"shares_diluted":222828000},"balance":{"cash_and_equivalents":1013000000,"total_current_assets":17190000000,"total_assets":63250000000,"total_current_liabilities":17312000000,"long_term_debt":43454000000,"stockholders_equity":-6642000000,"shares_outstanding":216501500.0},"cashflow":{"cfo":2335000000,"capex":1231000000,"buybacks":2064000000,"dividends":171000000,"depreciation_amortization":944000000,"fcf":1104000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":19849000000,"opex_sga":146000000,"pretax_income":2370000000,"income_tax":521000000,"net_income":1579000000,"eps_diluted":7.27,"shares_diluted":217212000},"balance":{"cash_and_equivalents":908000000,"total_current_assets":16219000000,"total_assets":63452000000,"total_current_liabilities":19779000000,"long_term_debt":42400000000,"stockholders_equity":-8077000000,"shares_outstanding":208892500.0},"cashflow":{"cfo":4461000000,"capex":1357000000,"buybacks":2970000000,"dividends":165000000,"depreciation_amortization":954000000,"fcf":3104000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}