{"symbol":"H","cik":1468174,"issuer_id":"sec-cik:0001468174","security_id":"sec-cik:0001468174:h","entity_name":"HYATT HOTELS CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":1.0385}]},"generated_at":"2026-11-01T20:17:08.800341+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"opex_sga":["GeneralAndAdministrativeExpense","SellingGeneralAndAdministrativeExpense"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":3330000000,"opex_sga":261000000,"income_tax":-8000000,"net_income":-43000000,"eps_diluted":-0.28,"shares_diluted":151486490},"balance":{"cash_and_equivalents":1327000000},"cashflow":{"capex":216000000,"depreciation_amortization":269000000},"derived":[],"adjusted":[],"filed":"2012-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-13"},"first_filed":"2011-05-20"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":3527000000,"opex_sga":276000000,"pretax_income":88000000,"income_tax":37000000,"net_income":66000000,"eps_diluted":0.38,"shares_diluted":174354202},"balance":{"cash_and_equivalents":1110000000,"short_term_investments":524000000,"total_current_assets":2165000000,"total_assets":7243000000,"total_current_liabilities":596000000,"long_term_debt":714000000,"total_liabilities":2112000000,"stockholders_equity":5118000000},"cashflow":{"capex":310000000,"buybacks":0,"depreciation_amortization":279000000},"derived":[],"adjusted":[],"filed":"2013-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-18","balance.long_term_debt":"2012-02-16","balance.short_term_investments":"2012-02-16","balance.stockholders_equity":"2012-02-16","balance.total_assets":"2012-02-16","balance.total_current_assets":"2012-02-16","balance.total_current_liabilities":"2012-02-16","balance.total_liabilities":"2012-02-16"},"first_filed":"2011-05-20"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":3698000000,"opex_sga":283000000,"pretax_income":83000000,"income_tax":-28000000,"net_income":113000000,"eps_diluted":0.67,"shares_diluted":169240447},"balance":{"cash_and_equivalents":534000000,"short_term_investments":588000000,"total_current_assets":1591000000,"total_assets":7507000000,"total_current_liabilities":568000000,"long_term_debt":1008000000,"total_liabilities":2679000000,"stockholders_equity":4818000000},"cashflow":{"cfo":393000000,"capex":331000000,"buybacks":396000000,"depreciation_amortization":305000000,"fcf":62000000},"derived":[],"adjusted":[],"filed":"2014-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-18","balance.long_term_debt":"2013-02-13","balance.short_term_investments":"2013-02-13","balance.stockholders_equity":"2013-02-13","balance.total_assets":"2013-02-13","balance.total_current_assets":"2013-02-13","balance.total_current_liabilities":"2013-02-13","balance.total_liabilities":"2013-02-13"},"first_filed":"2012-02-16"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":3949000000,"opex_sga":316000000,"other_income":7000000,"pretax_income":95000000,"income_tax":8000000,"net_income":88000000,"eps_diluted":0.53,"shares_diluted":165377328},"balance":{"cash_and_equivalents":413000000,"short_term_investments":514000000,"total_current_assets":1758000000,"total_assets":7630000000,"total_current_liabilities":618000000,"long_term_debt":1229000000,"total_liabilities":2809000000,"stockholders_equity":4811000000},"cashflow":{"cfo":499000000,"capex":301000000,"buybacks":136000000,"depreciation_amortization":353000000,"fcf":198000000},"derived":[],"adjusted":[],"filed":"2015-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-18","balance.long_term_debt":"2014-02-18","balance.short_term_investments":"2014-02-18","balance.stockholders_equity":"2014-02-18","balance.total_assets":"2014-02-18","balance.total_current_assets":"2014-02-18","balance.total_current_liabilities":"2014-02-18","balance.total_liabilities":"2014-02-18","cashflow.cfo":"2014-02-18"},"first_filed":"2013-02-13"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4184000000,"opex_sga":323000000,"other_income":17000000,"pretax_income":321000000,"income_tax":116000000,"net_income":207000000,"eps_diluted":1.3,"shares_diluted":159189079},"balance":{"cash_and_equivalents":454000000,"short_term_investments":30000000,"total_current_assets":1163000000,"total_assets":8177000000,"total_current_liabilities":871000000,"long_term_debt":1289000000,"total_liabilities":3400000000,"stockholders_equity":4769000000},"cashflow":{"cfo":456000000,"capex":232000000,"buybacks":275000000,"depreciation_amortization":345000000,"fcf":224000000},"derived":[],"adjusted":[],"filed":"2016-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.long_term_debt":"2015-02-18","balance.short_term_investments":"2015-02-18","balance.stockholders_equity":"2015-02-18","balance.total_assets":"2015-02-18","balance.total_current_assets":"2015-02-18","balance.total_current_liabilities":"2015-02-18","balance.total_liabilities":"2015-02-18","cashflow.cfo":"2014-02-18"},"first_filed":"2014-02-18"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":4415000000,"opex_sga":349000000,"other_income":-17000000,"pretax_income":525000000,"income_tax":179000000,"net_income":344000000,"eps_diluted":2.23,"shares_diluted":154350452},"balance":{"cash_and_equivalents":685000000,"short_term_investments":130000000,"total_current_assets":1709000000,"total_assets":8143000000,"total_current_liabilities":730000000,"long_term_debt":1381000000,"total_liabilities":3512000000,"stockholders_equity":4627000000},"cashflow":{"capex":253000000,"buybacks":443000000,"depreciation_amortization":354000000},"derived":[],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.long_term_debt":"2016-02-18","balance.short_term_investments":"2016-02-18","balance.stockholders_equity":"2016-02-18","balance.total_assets":"2016-02-18","balance.total_current_assets":"2016-02-18","balance.total_current_liabilities":"2016-02-18","balance.total_liabilities":"2016-02-18"},"first_filed":"2015-02-18"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":4328000000,"opex_sga":308000000,"other_income":-5000000,"pretax_income":194000000,"income_tax":70000000,"net_income":124000000,"eps_diluted":0.86,"shares_diluted":143999323},"balance":{"cash_and_equivalents":457000000,"short_term_investments":46000000,"total_current_assets":1124000000,"total_assets":7591000000,"total_current_liabilities":1107000000,"long_term_debt":1042000000,"total_liabilities":3596000000,"stockholders_equity":3991000000},"cashflow":{"cfo":538000000,"capex":269000000,"buybacks":715000000,"depreciation_amortization":320000000,"fcf":269000000},"derived":[],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.long_term_debt":"2017-02-16","balance.short_term_investments":"2017-02-16","balance.stockholders_equity":"2017-02-16","balance.total_assets":"2017-02-16","balance.total_current_assets":"2017-02-16","balance.total_current_liabilities":"2017-02-16","balance.total_liabilities":"2017-02-16"},"first_filed":"2016-02-18"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":4265000000,"opex_sga":315000000,"other_income":12000000,"pretax_income":282000000,"income_tax":76000000,"net_income":206000000,"eps_diluted":1.53,"shares_diluted":133939331},"balance":{"cash_and_equivalents":482000000,"short_term_investments":56000000,"total_current_assets":1139000000,"total_assets":7749000000,"total_current_liabilities":924000000,"long_term_debt":1445000000,"total_liabilities":3841000000,"stockholders_equity":3903000000},"cashflow":{"cfo":462000000,"capex":211000000,"buybacks":272000000,"dividends":0,"depreciation_amortization":326000000,"fcf":251000000},"derived":[],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.long_term_debt":"2018-02-15","balance.short_term_investments":"2018-02-15","balance.stockholders_equity":"2018-02-15","balance.total_assets":"2018-02-15","balance.total_current_assets":"2018-02-15","balance.total_current_liabilities":"2018-02-15","balance.total_liabilities":"2018-02-15"},"first_filed":"2017-02-16"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":4462000000,"opex_sga":377000000,"other_income":42000000,"pretax_income":722000000,"income_tax":332000000,"net_income":389000000,"eps_diluted":3.08,"shares_diluted":126346903},"balance":{"cash_and_equivalents":503000000,"short_term_investments":49000000,"total_current_assets":1327000000,"total_assets":7568000000,"total_current_liabilities":992000000,"long_term_debt":1440000000,"total_liabilities":3719000000,"stockholders_equity":3837000000},"cashflow":{"cfo":587000000,"capex":298000000,"buybacks":743000000,"dividends":0,"depreciation_amortization":348000000,"fcf":289000000},"derived":[],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.long_term_debt":"2019-02-14","balance.short_term_investments":"2019-02-14","balance.stockholders_equity":"2019-02-14","balance.total_assets":"2019-02-14","balance.total_current_assets":"2019-02-14","balance.total_current_liabilities":"2019-02-14","balance.total_liabilities":"2019-02-14"},"first_filed":"2018-02-15"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4454000000,"opex_sga":320000000,"other_income":-49000000,"pretax_income":951000000,"income_tax":182000000,"net_income":769000000,"eps_diluted":6.68,"shares_diluted":115125017},"balance":{"cash_and_equivalents":570000000,"short_term_investments":116000000,"total_current_assets":1345000000,"total_assets":8043000000,"total_current_liabilities":1061000000,"long_term_debt":1623000000,"total_liabilities":4366000000,"stockholders_equity":3670000000},"cashflow":{"cfo":341000000,"capex":297000000,"buybacks":946000000,"dividends":68000000,"depreciation_amortization":327000000,"fcf":44000000},"derived":[],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.long_term_debt":"2020-02-20","balance.short_term_investments":"2020-02-20","balance.stockholders_equity":"2020-02-20","balance.total_assets":"2020-02-20","balance.total_current_assets":"2020-02-20","balance.total_current_liabilities":"2020-02-20","balance.total_liabilities":"2020-02-20"},"first_filed":"2019-02-14"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":5020000000,"opex_sga":417000000,"other_income":127000000,"pretax_income":1006000000,"income_tax":240000000,"net_income":766000000,"eps_diluted":7.21,"shares_diluted":106292404},"balance":{"cash_and_equivalents":893000000,"short_term_investments":68000000,"total_current_assets":1706000000,"total_assets":8417000000,"total_current_liabilities":1086000000,"long_term_debt":1612000000,"total_liabilities":4450000000,"stockholders_equity":3962000000},"cashflow":{"cfo":396000000,"capex":369000000,"buybacks":421000000,"dividends":80000000,"depreciation_amortization":329000000,"fcf":27000000},"derived":[],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.long_term_debt":"2021-02-18","balance.short_term_investments":"2021-02-18","balance.stockholders_equity":"2021-02-18","balance.total_assets":"2021-02-18","balance.total_current_assets":"2021-02-18","balance.total_current_liabilities":"2021-02-18","balance.total_liabilities":"2021-02-18"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2066000000,"opex_sga":321000000,"other_income":-92000000,"pretax_income":-960000000,"income_tax":-257000000,"net_income":-703000000,"eps_diluted":-6.93,"shares_diluted":101325394},"balance":{"cash_and_equivalents":1207000000,"short_term_investments":675000000,"total_current_assets":2563000000,"total_assets":9129000000,"total_current_liabilities":984000000,"long_term_debt":2984000000,"total_liabilities":5915000000,"stockholders_equity":3211000000},"cashflow":{"cfo":-611000000,"capex":122000000,"buybacks":69000000,"dividends":20000000,"depreciation_amortization":310000000,"fcf":-733000000},"derived":[],"adjusted":[],"filed":"2023-02-16","filed_exceptions":{"balance.long_term_debt":"2022-02-17","balance.short_term_investments":"2022-02-17","balance.stockholders_equity":"2022-02-17","balance.total_assets":"2022-02-17","balance.total_current_assets":"2022-02-17","balance.total_current_liabilities":"2022-02-17","balance.total_liabilities":"2022-02-17"},"first_filed":"2021-02-18"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":3028000000,"opex_sga":366000000,"other_income":-19000000,"pretax_income":44000000,"income_tax":266000000,"net_income":-222000000,"eps_diluted":-2.13,"shares_diluted":103970738},"balance":{"cash_and_equivalents":960000000,"short_term_investments":227000000,"total_current_assets":2062000000,"total_assets":12603000000,"total_current_liabilities":2232000000,"long_term_debt":3968000000,"total_liabilities":9037000000,"stockholders_equity":3563000000},"cashflow":{"cfo":315000000,"capex":111000000,"buybacks":0,"dividends":0,"depreciation_amortization":310000000,"fcf":204000000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.long_term_debt":"2023-02-16","balance.short_term_investments":"2023-02-16","balance.stockholders_equity":"2023-02-16","balance.total_assets":"2023-02-16","balance.total_current_assets":"2023-02-16","balance.total_current_liabilities":"2023-02-16","balance.total_liabilities":"2023-02-16"},"first_filed":"2022-02-17"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":5891000000,"opex_sga":435000000,"other_income":-34000000,"pretax_income":363000000,"income_tax":-92000000,"net_income":455000000,"eps_diluted":4.09,"shares_diluted":111264939},"balance":{"cash_and_equivalents":991000000,"short_term_investments":158000000,"total_current_assets":2250000000,"total_assets":12312000000,"total_current_liabilities":3287000000,"long_term_debt":2453000000,"total_liabilities":8610000000,"stockholders_equity":3699000000},"cashflow":{"cfo":674000000,"capex":201000000,"buybacks":369000000,"dividends":0,"depreciation_amortization":426000000,"fcf":473000000},"derived":[],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.long_term_debt":"2024-02-23","balance.short_term_investments":"2024-02-23","balance.stockholders_equity":"2024-02-23","balance.total_assets":"2024-02-23","balance.total_current_assets":"2024-02-23","balance.total_current_liabilities":"2024-02-23","balance.total_liabilities":"2024-02-23"},"first_filed":"2023-02-16"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":6667000000,"opex_sga":578000000,"other_income":124000000,"pretax_income":310000000,"income_tax":90000000,"net_income":220000000,"eps_diluted":2.05,"shares_diluted":107726961},"balance":{"cash_and_equivalents":881000000,"short_term_investments":15000000,"total_current_assets":2130000000,"total_assets":12833000000,"total_current_liabilities":3578000000,"long_term_debt":2305000000,"total_liabilities":9266000000,"stockholders_equity":3564000000},"cashflow":{"cfo":800000000,"capex":198000000,"buybacks":453000000,"dividends":47000000,"depreciation_amortization":397000000,"fcf":602000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.long_term_debt":"2025-02-13","balance.short_term_investments":"2025-02-13","balance.stockholders_equity":"2025-02-13","balance.total_assets":"2025-02-13","balance.total_current_assets":"2025-02-13","balance.total_current_liabilities":"2025-02-13","balance.total_liabilities":"2025-02-13"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":6648000000,"opex_sga":548000000,"other_income":257000000,"pretax_income":1563000000,"income_tax":267000000,"net_income":1296000000,"eps_diluted":12.65,"shares_diluted":102424100},"balance":{"cash_and_equivalents":1011000000,"short_term_investments":372000000,"total_current_assets":2733000000,"total_assets":13324000000,"total_current_liabilities":3274000000,"long_term_debt":3326000000,"total_liabilities":9498000000,"stockholders_equity":3547000000},"cashflow":{"cfo":633000000,"capex":170000000,"buybacks":1190000000,"dividends":60000000,"depreciation_amortization":333000000,"fcf":463000000},"derived":[],"adjusted":[],"filed":"2026-02-13","first_filed":"2025-02-13"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":7101000000,"opex_sga":555000000,"other_income":101000000,"pretax_income":81000000,"income_tax":130000000,"net_income":-52000000,"eps_diluted":-0.55,"shares_diluted":95504061},"balance":{"cash_and_equivalents":787000000,"short_term_investments":26000000,"total_current_assets":2177000000,"total_assets":14036000000,"total_current_liabilities":2894000000,"long_term_debt":4272000000,"total_liabilities":10377000000,"stockholders_equity":3334000000},"cashflow":{"cfo":379000000,"capex":220000000,"buybacks":293000000,"dividends":57000000,"depreciation_amortization":325000000,"fcf":159000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-04-30","balance.short_term_investments":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-13"}],"quarterly":[{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":841000000,"opex_sga":69000000,"income_tax":17000000,"net_income":5000000,"eps_diluted":0.03,"shares_diluted":174003970},"balance":{"cash_and_equivalents":1308000000},"cashflow":{"capex":37000000,"depreciation_amortization":70000000},"derived":[],"adjusted":[],"filed":"2011-05-20","filed_exceptions":{"income.net_income":"2012-02-16","income.revenue":"2012-02-16"},"first_filed":"2011-05-20"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":889000000,"opex_sga":58000000,"income_tax":0,"net_income":25000000,"eps_diluted":0.14,"shares_diluted":174257957},"balance":{"cash_and_equivalents":1179000000},"cashflow":{"capex":53000000,"depreciation_amortization":66000000},"derived":["cashflow.capex","income.income_tax"],"adjusted":[],"filed":"2011-08-02","filed_exceptions":{"income.net_income":"2012-02-16","income.revenue":"2012-02-16"},"first_filed":"2011-08-02"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":879000000,"opex_sga":68000000,"income_tax":17000000,"net_income":30000000,"eps_diluted":0.17,"shares_diluted":174230470},"balance":{"cash_and_equivalents":1006000000},"cashflow":{"capex":60000000,"depreciation_amortization":68000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2011-11-02","filed_exceptions":{"income.net_income":"2012-02-16","income.revenue":"2012-02-16"},"first_filed":"2011-11-02"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":918000000,"opex_sga":81000000,"income_tax":3000000,"net_income":6000000},"balance":{"cash_and_equivalents":1110000000,"short_term_investments":524000000,"total_current_assets":2165000000,"total_assets":7243000000,"total_current_liabilities":596000000,"long_term_debt":714000000,"total_liabilities":2112000000,"stockholders_equity":5118000000},"cashflow":{"capex":160000000,"depreciation_amortization":75000000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2012-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-18"},"first_filed":"2011-05-20"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":875000000,"opex_sga":70000000,"income_tax":6000000,"net_income":10000000,"eps_diluted":0.06,"shares_diluted":174503079},"balance":{"cash_and_equivalents":1136000000,"short_term_investments":527000000,"total_current_assets":2185000000,"total_assets":7278000000,"total_current_liabilities":567000000,"long_term_debt":712000000,"total_liabilities":2109000000,"stockholders_equity":5156000000},"cashflow":{"capex":46000000,"depreciation_amortization":71000000},"derived":[],"adjusted":[],"filed":"2012-05-03","filed_exceptions":{"balance.long_term_debt":"2011-05-20","balance.short_term_investments":"2011-05-20","balance.stockholders_equity":"2011-05-20","balance.total_assets":"2011-05-20","balance.total_current_assets":"2011-05-20","balance.total_current_liabilities":"2011-05-20","balance.total_liabilities":"2011-05-20","income.net_income":"2013-02-13","income.revenue":"2013-02-13"},"first_filed":"2011-05-20"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":936000000,"opex_sga":71000000,"pretax_income":35000000,"income_tax":-1000000,"net_income":37000000,"eps_diluted":0.22,"shares_diluted":170138728},"balance":{"cash_and_equivalents":876000000,"short_term_investments":521000000,"total_current_assets":1898000000,"total_assets":6997000000,"total_current_liabilities":627000000,"long_term_debt":714000000,"total_liabilities":2163000000,"stockholders_equity":4822000000},"cashflow":{"capex":72000000,"depreciation_amortization":72000000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2012-08-01","filed_exceptions":{"balance.long_term_debt":"2011-08-02","balance.short_term_investments":"2011-08-02","balance.stockholders_equity":"2011-08-02","balance.total_assets":"2011-08-02","balance.total_current_assets":"2011-08-02","balance.total_current_liabilities":"2011-08-02","balance.total_liabilities":"2011-08-02","income.net_income":"2013-02-13","income.revenue":"2013-02-13"},"first_filed":"2011-08-02"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":897000000,"opex_sga":58000000,"pretax_income":8000000,"income_tax":-5000000,"net_income":14000000,"eps_diluted":0.08,"shares_diluted":165644344},"balance":{"cash_and_equivalents":690000000,"short_term_investments":506000000,"total_current_assets":1688000000,"total_assets":7387000000,"total_current_liabilities":566000000,"long_term_debt":1221000000,"total_liabilities":2600000000,"stockholders_equity":4776000000},"cashflow":{"capex":98000000,"buybacks":0,"depreciation_amortization":75000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2012-11-01","filed_exceptions":{"balance.long_term_debt":"2011-11-02","balance.short_term_investments":"2011-11-02","balance.stockholders_equity":"2011-11-02","balance.total_assets":"2011-11-02","balance.total_current_assets":"2011-11-02","balance.total_current_liabilities":"2011-11-02","balance.total_liabilities":"2011-11-02","income.net_income":"2013-02-13","income.revenue":"2013-02-13"},"first_filed":"2011-11-02"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":990000000,"opex_sga":84000000,"pretax_income":24000000,"income_tax":-28000000,"net_income":52000000},"balance":{"cash_and_equivalents":534000000,"short_term_investments":588000000,"total_current_assets":1591000000,"total_assets":7507000000,"total_current_liabilities":568000000,"long_term_debt":1008000000,"total_liabilities":2679000000,"stockholders_equity":4818000000},"cashflow":{"capex":115000000,"buybacks":0,"depreciation_amortization":87000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2013-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-18"},"first_filed":"2012-02-16"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":958000000,"opex_sga":93000000,"pretax_income":14000000,"income_tax":4000000,"net_income":10000000,"eps_diluted":0.06,"shares_diluted":166016451},"balance":{"cash_and_equivalents":542000000,"short_term_investments":509000000,"total_current_assets":1581000000,"total_assets":7562000000,"total_current_liabilities":548000000,"long_term_debt":1220000000,"total_liabilities":2698000000,"stockholders_equity":4854000000},"cashflow":{"capex":95000000,"buybacks":0,"depreciation_amortization":86000000},"derived":[],"adjusted":[],"filed":"2013-05-01","filed_exceptions":{"balance.long_term_debt":"2012-05-03","balance.short_term_investments":"2012-05-03","balance.stockholders_equity":"2012-05-03","balance.total_assets":"2012-05-03","balance.total_current_assets":"2012-05-03","balance.total_current_liabilities":"2012-05-03","balance.total_liabilities":"2012-05-03","income.net_income":"2014-02-18","income.revenue":"2014-02-18"},"first_filed":"2012-05-03"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1014000000,"opex_sga":70000000,"pretax_income":57000000,"income_tax":18000000,"net_income":39000000,"eps_diluted":0.24,"shares_diluted":165970572},"balance":{"cash_and_equivalents":404000000,"short_term_investments":502000000,"total_current_assets":1440000000,"total_assets":7681000000,"total_current_liabilities":611000000,"long_term_debt":1220000000,"total_liabilities":2798000000,"stockholders_equity":4873000000},"cashflow":{"capex":62000000,"buybacks":0,"depreciation_amortization":89000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2013-07-31","filed_exceptions":{"balance.long_term_debt":"2012-08-01","balance.short_term_investments":"2012-08-01","balance.stockholders_equity":"2012-08-01","balance.total_assets":"2012-08-01","balance.total_current_assets":"2012-08-01","balance.total_current_liabilities":"2012-08-01","balance.total_liabilities":"2012-08-01","income.net_income":"2014-02-18","income.revenue":"2014-02-18"},"first_filed":"2012-08-01"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":977000000,"opex_sga":75000000,"pretax_income":20000000,"income_tax":-3000000,"net_income":23000000,"eps_diluted":0.14,"shares_diluted":165753877},"balance":{"cash_and_equivalents":446000000,"short_term_investments":542000000,"total_current_assets":1876000000,"total_assets":7736000000,"total_current_liabilities":613000000,"long_term_debt":1219000000,"total_liabilities":2831000000,"stockholders_equity":4895000000},"cashflow":{"capex":53000000,"buybacks":33000000,"depreciation_amortization":88000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2013-10-30","filed_exceptions":{"balance.long_term_debt":"2012-11-01","balance.short_term_investments":"2012-11-01","balance.stockholders_equity":"2012-11-01","balance.total_assets":"2012-11-01","balance.total_current_assets":"2012-11-01","balance.total_current_liabilities":"2012-11-01","balance.total_liabilities":"2012-11-01","income.net_income":"2014-02-18","income.revenue":"2014-02-18"},"first_filed":"2012-10-31"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1000000000,"opex_sga":78000000,"pretax_income":4000000,"income_tax":-11000000,"net_income":16000000},"balance":{"cash_and_equivalents":413000000,"short_term_investments":514000000,"total_current_assets":1758000000,"total_assets":7630000000,"total_current_liabilities":618000000,"long_term_debt":1229000000,"total_liabilities":2809000000,"stockholders_equity":4811000000},"cashflow":{"capex":91000000,"buybacks":103000000,"depreciation_amortization":90000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2014-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-18"},"first_filed":"2013-02-13"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":975000000,"opex_sga":84000000,"pretax_income":3000000,"income_tax":-5000000,"net_income":8000000,"eps_diluted":0.05,"shares_diluted":162537877},"balance":{"cash_and_equivalents":330000000,"short_term_investments":457000000,"total_current_assets":1696000000,"total_assets":7722000000,"total_current_liabilities":583000000,"long_term_debt":1228000000,"total_liabilities":2908000000,"stockholders_equity":4804000000},"cashflow":{"capex":43000000,"buybacks":27000000,"depreciation_amortization":88000000},"derived":[],"adjusted":[],"filed":"2014-04-30","filed_exceptions":{"balance.long_term_debt":"2013-05-01","balance.short_term_investments":"2013-05-01","balance.stockholders_equity":"2013-05-01","balance.total_assets":"2013-05-01","balance.total_current_assets":"2013-05-01","balance.total_current_liabilities":"2013-05-01","balance.total_liabilities":"2013-05-01","income.net_income":"2015-02-18","income.revenue":"2015-02-18"},"first_filed":"2013-05-01"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1092000000,"opex_sga":75000000,"pretax_income":167000000,"income_tax":55000000,"net_income":112000000,"eps_diluted":0.7,"shares_diluted":160213384},"balance":{"cash_and_equivalents":718000000,"short_term_investments":87000000,"total_current_assets":1839000000,"total_assets":7707000000,"total_current_liabilities":634000000,"long_term_debt":1265000000,"total_liabilities":2993000000,"stockholders_equity":4704000000},"cashflow":{"capex":49000000,"buybacks":196000000,"depreciation_amortization":85000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.long_term_debt":"2013-07-31","balance.short_term_investments":"2013-07-31","balance.stockholders_equity":"2013-07-31","balance.total_assets":"2013-07-31","balance.total_current_assets":"2013-07-31","balance.total_current_liabilities":"2013-07-31","balance.total_liabilities":"2013-07-31","income.net_income":"2015-02-18","income.revenue":"2015-02-18"},"first_filed":"2013-07-31"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1026000000,"opex_sga":77000000,"other_income":2000000,"pretax_income":94000000,"income_tax":39000000,"net_income":55000000,"eps_diluted":0.35,"shares_diluted":156897187},"balance":{"cash_and_equivalents":774000000,"short_term_investments":38000000,"total_current_assets":1756000000,"total_assets":7869000000,"total_current_liabilities":679000000,"long_term_debt":1283000000,"total_liabilities":3116000000,"stockholders_equity":4743000000},"cashflow":{"capex":58000000,"buybacks":29000000,"depreciation_amortization":81000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2014-10-29","filed_exceptions":{"balance.long_term_debt":"2013-10-30","balance.short_term_investments":"2013-10-30","balance.stockholders_equity":"2013-10-30","balance.total_assets":"2013-10-30","balance.total_current_assets":"2013-10-30","balance.total_current_liabilities":"2013-10-30","balance.total_liabilities":"2013-10-30","income.net_income":"2015-02-18","income.revenue":"2015-02-18"},"first_filed":"2013-10-30"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1091000000,"opex_sga":87000000,"other_income":29000000,"pretax_income":57000000,"income_tax":27000000,"net_income":32000000},"balance":{"cash_and_equivalents":454000000,"short_term_investments":30000000,"total_current_assets":1163000000,"total_assets":8177000000,"total_current_liabilities":871000000,"long_term_debt":1289000000,"total_liabilities":3400000000,"stockholders_equity":4769000000},"cashflow":{"capex":82000000,"buybacks":23000000,"depreciation_amortization":91000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16"},"first_filed":"2014-02-18"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1074000000,"opex_sga":87000000,"other_income":-12000000,"pretax_income":80000000,"income_tax":24000000,"net_income":56000000,"eps_diluted":0.36,"shares_diluted":156490866},"balance":{"cash_and_equivalents":765000000,"short_term_investments":30000000,"total_current_assets":1462000000,"total_assets":8176000000,"total_current_liabilities":857000000,"long_term_debt":1293000000,"total_liabilities":3401000000,"stockholders_equity":4767000000},"cashflow":{"capex":41000000,"buybacks":59000000,"depreciation_amortization":95000000},"derived":[],"adjusted":[],"filed":"2015-05-05","filed_exceptions":{"balance.long_term_debt":"2014-04-30","balance.short_term_investments":"2014-04-30","balance.stockholders_equity":"2014-04-30","balance.total_assets":"2014-04-30","balance.total_current_assets":"2014-04-30","balance.total_current_liabilities":"2014-04-30","balance.total_liabilities":"2014-04-30","income.net_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-04-30"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1158000000,"opex_sga":80000000,"other_income":-1000000,"pretax_income":121000000,"income_tax":46000000,"net_income":74000000,"eps_diluted":0.48,"shares_diluted":155221234},"balance":{"cash_and_equivalents":553000000,"short_term_investments":30000000,"total_current_assets":1354000000,"total_assets":8013000000,"total_current_liabilities":679000000,"long_term_debt":1298000000,"total_liabilities":3234000000,"stockholders_equity":4771000000},"cashflow":{"capex":70000000,"buybacks":90000000,"depreciation_amortization":83000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2015-08-04","filed_exceptions":{"balance.long_term_debt":"2014-07-31","balance.short_term_investments":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","balance.total_liabilities":"2014-07-31","income.net_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1104000000,"opex_sga":77000000,"other_income":2000000,"pretax_income":63000000,"income_tax":30000000,"net_income":32000000,"eps_diluted":0.21,"shares_diluted":153868779},"balance":{"cash_and_equivalents":263000000,"short_term_investments":30000000,"total_current_assets":1113000000,"total_assets":8069000000,"total_current_liabilities":815000000,"long_term_debt":1292000000,"total_liabilities":3378000000,"stockholders_equity":4683000000},"cashflow":{"capex":57000000,"buybacks":79000000,"depreciation_amortization":91000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2015-11-03","filed_exceptions":{"balance.long_term_debt":"2014-10-29","balance.short_term_investments":"2014-10-29","balance.stockholders_equity":"2014-10-29","balance.total_assets":"2014-10-29","balance.total_current_assets":"2014-10-29","balance.total_current_liabilities":"2014-10-29","balance.total_liabilities":"2014-10-29","income.net_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-10-29"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1079000000,"opex_sga":105000000,"other_income":-6000000,"pretax_income":261000000,"income_tax":79000000,"net_income":182000000},"balance":{"cash_and_equivalents":685000000,"short_term_investments":130000000,"total_current_assets":1709000000,"total_assets":8143000000,"total_current_liabilities":730000000,"long_term_debt":1381000000,"total_liabilities":3512000000,"stockholders_equity":4627000000},"cashflow":{"capex":85000000,"buybacks":215000000,"depreciation_amortization":85000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15"},"first_filed":"2015-02-18"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1054000000,"opex_sga":94000000,"other_income":-18000000,"pretax_income":34000000,"income_tax":12000000,"net_income":22000000,"eps_diluted":0.15,"shares_diluted":148639311},"balance":{"cash_and_equivalents":563000000,"short_term_investments":80000000,"total_current_assets":1574000000,"total_assets":7909000000,"total_current_liabilities":699000000,"long_term_debt":1370000000,"total_liabilities":3483000000,"stockholders_equity":4422000000},"cashflow":{"capex":61000000,"buybacks":187000000,"depreciation_amortization":79000000},"derived":[],"adjusted":[],"filed":"2016-05-03","filed_exceptions":{"balance.long_term_debt":"2015-05-05","balance.short_term_investments":"2015-05-05","balance.stockholders_equity":"2015-05-05","balance.total_assets":"2015-05-05","balance.total_current_assets":"2015-05-05","balance.total_current_liabilities":"2015-05-05","balance.total_liabilities":"2015-05-05","income.net_income":"2017-02-16","income.revenue":"2017-02-16"},"first_filed":"2015-05-05"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1112000000,"opex_sga":73000000,"other_income":4000000,"pretax_income":80000000,"income_tax":40000000,"net_income":40000000,"eps_diluted":0.27,"shares_diluted":145503650},"balance":{"cash_and_equivalents":644000000,"short_term_investments":80000000,"total_current_assets":1483000000,"total_assets":7842000000,"total_current_liabilities":772000000,"total_liabilities":3514000000,"stockholders_equity":4324000000},"cashflow":{"capex":61000000,"buybacks":157000000,"depreciation_amortization":76000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-08-02","filed_exceptions":{"balance.short_term_investments":"2015-08-04","balance.stockholders_equity":"2015-08-04","balance.total_assets":"2015-08-04","balance.total_current_assets":"2015-08-04","balance.total_current_liabilities":"2015-08-04","balance.total_liabilities":"2015-08-04","income.net_income":"2017-02-16","income.revenue":"2017-02-16"},"first_filed":"2015-08-04"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1053000000,"opex_sga":54000000,"other_income":11000000,"pretax_income":45000000,"income_tax":20000000,"net_income":25000000,"eps_diluted":0.18,"shares_diluted":143007376},"balance":{"cash_and_equivalents":569000000,"short_term_investments":65000000,"total_current_assets":1287000000,"total_assets":7672000000,"total_current_liabilities":1043000000,"total_liabilities":3538000000,"stockholders_equity":4130000000},"cashflow":{"capex":63000000,"buybacks":195000000,"depreciation_amortization":78000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.short_term_investments":"2015-11-03","balance.stockholders_equity":"2015-11-03","balance.total_assets":"2015-11-03","balance.total_current_assets":"2015-11-03","balance.total_current_liabilities":"2015-11-03","balance.total_liabilities":"2015-11-03","income.net_income":"2017-02-16","income.revenue":"2017-02-16"},"first_filed":"2015-11-03"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1109000000,"opex_sga":87000000,"other_income":-2000000,"pretax_income":35000000,"income_tax":-2000000,"net_income":37000000},"balance":{"cash_and_equivalents":457000000,"short_term_investments":46000000,"total_current_assets":1124000000,"total_assets":7591000000,"total_current_liabilities":1107000000,"long_term_debt":1042000000,"total_liabilities":3596000000,"stockholders_equity":3991000000},"cashflow":{"capex":84000000,"buybacks":176000000,"depreciation_amortization":87000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15"},"first_filed":"2016-02-18"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":88000000,"other_income":-4000000,"pretax_income":50000000,"income_tax":16000000,"net_income":34000000,"eps_diluted":0.25,"shares_diluted":135924889},"balance":{"cash_and_equivalents":771000000,"short_term_investments":55000000,"total_current_assets":1462000000,"total_assets":7899000000,"total_current_liabilities":1012000000,"long_term_debt":1690000000,"total_liabilities":3899000000,"stockholders_equity":3996000000},"cashflow":{"capex":38000000,"buybacks":63000000,"depreciation_amortization":81000000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-03","balance.short_term_investments":"2016-05-03","balance.stockholders_equity":"2016-05-03","balance.total_assets":"2016-05-03","balance.total_current_assets":"2016-05-03","balance.total_current_liabilities":"2016-05-03","balance.total_liabilities":"2016-05-03","income.net_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-05-03"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":75000000,"other_income":1000000,"pretax_income":88000000,"income_tax":21000000,"net_income":67000000,"eps_diluted":0.49,"shares_diluted":134895954},"balance":{"cash_and_equivalents":642000000,"short_term_investments":49000000,"total_current_assets":1347000000,"total_assets":7706000000,"total_current_liabilities":824000000,"long_term_debt":1458000000,"total_liabilities":3698000000,"stockholders_equity":4004000000},"cashflow":{"capex":47000000,"buybacks":68000000,"depreciation_amortization":86000000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-02","balance.short_term_investments":"2016-08-02","balance.stockholders_equity":"2016-08-02","balance.total_assets":"2016-08-02","balance.total_current_assets":"2016-08-02","balance.total_current_liabilities":"2016-08-02","balance.total_liabilities":"2016-08-02","income.net_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-08-02"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":74000000,"other_income":4000000,"pretax_income":90000000,"income_tax":28000000,"net_income":62000000,"eps_diluted":0.47,"shares_diluted":133064152},"balance":{"cash_and_equivalents":544000000,"short_term_investments":46000000,"total_current_assets":1219000000,"total_assets":7647000000,"total_current_liabilities":832000000,"long_term_debt":1451000000,"total_liabilities":3730000000,"stockholders_equity":3913000000},"cashflow":{"cfo":112000000,"capex":55000000,"buybacks":137000000,"depreciation_amortization":87000000,"fcf":57000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.short_term_investments":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","balance.total_liabilities":"2016-11-03","income.net_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":78000000,"other_income":11000000,"pretax_income":54000000,"income_tax":11000000,"net_income":41000000},"balance":{"cash_and_equivalents":482000000,"short_term_investments":56000000,"total_current_assets":1139000000,"total_assets":7749000000,"total_current_liabilities":924000000,"long_term_debt":1445000000,"total_liabilities":3841000000,"stockholders_equity":3903000000},"cashflow":{"cfo":111000000,"capex":71000000,"buybacks":4000000,"depreciation_amortization":72000000,"fcf":40000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-14"},"first_filed":"2017-02-16"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1126000000,"opex_sga":99000000,"other_income":43000000,"pretax_income":89000000,"income_tax":34000000,"net_income":55000000,"eps_diluted":0.42,"shares_diluted":130997535},"balance":{"cash_and_equivalents":374000000,"short_term_investments":52000000,"total_current_assets":1048000000,"total_assets":7763000000,"total_current_liabilities":1109000000,"long_term_debt":1445000000,"total_liabilities":4034000000,"stockholders_equity":3714000000},"cashflow":{"cfo":141000000,"capex":50000000,"buybacks":348000000,"dividends":0,"depreciation_amortization":87000000,"fcf":91000000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.long_term_debt":"2017-05-04","balance.short_term_investments":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","balance.total_liabilities":"2017-05-04","income.net_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1149000000,"opex_sga":90000000,"other_income":5000000,"pretax_income":156000000,"income_tax":53000000,"net_income":103000000,"eps_diluted":0.81,"shares_diluted":126804566},"balance":{"cash_and_equivalents":400000000,"short_term_investments":51000000,"total_current_assets":1363000000,"total_assets":7901000000,"total_current_liabilities":1073000000,"long_term_debt":1446000000,"total_liabilities":4049000000,"stockholders_equity":3837000000},"cashflow":{"cfo":169000000,"capex":83000000,"buybacks":0,"dividends":0,"depreciation_amortization":86000000,"fcf":86000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-01","filed_exceptions":{"balance.long_term_debt":"2017-08-03","balance.short_term_investments":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","balance.total_liabilities":"2017-08-03","income.net_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1070000000,"opex_sga":89000000,"other_income":-16000000,"pretax_income":35000000,"income_tax":16000000,"net_income":18000000,"eps_diluted":0.14,"shares_diluted":125407883},"balance":{"cash_and_equivalents":383000000,"short_term_investments":56000000,"total_current_assets":1268000000,"total_assets":7861000000,"total_current_liabilities":1200000000,"long_term_debt":1444000000,"total_liabilities":4194000000,"stockholders_equity":3651000000},"cashflow":{"cfo":118000000,"capex":79000000,"buybacks":207000000,"dividends":0,"depreciation_amortization":88000000,"fcf":39000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.long_term_debt":"2017-11-02","balance.short_term_investments":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","balance.total_liabilities":"2017-11-02","income.net_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1117000000,"opex_sga":99000000,"other_income":10000000,"pretax_income":442000000,"income_tax":229000000,"net_income":213000000},"balance":{"cash_and_equivalents":503000000,"short_term_investments":49000000,"total_current_assets":1327000000,"total_assets":7568000000,"total_current_liabilities":992000000,"long_term_debt":1440000000,"total_liabilities":3719000000,"stockholders_equity":3837000000},"cashflow":{"cfo":159000000,"capex":86000000,"buybacks":188000000,"dividends":0,"depreciation_amortization":87000000,"fcf":73000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20"},"first_filed":"2018-02-15"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1109000000,"opex_sga":95000000,"other_income":-18000000,"pretax_income":561000000,"income_tax":150000000,"net_income":411000000,"eps_diluted":3.4,"shares_diluted":120778350},"balance":{"cash_and_equivalents":1160000000,"short_term_investments":54000000,"total_current_assets":2196000000,"total_assets":7987000000,"total_current_liabilities":1051000000,"long_term_debt":1439000000,"total_liabilities":3793000000,"stockholders_equity":4188000000},"cashflow":{"cfo":54000000,"capex":60000000,"buybacks":75000000,"dividends":18000000,"depreciation_amortization":83000000,"fcf":-6000000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.long_term_debt":"2018-05-03","balance.short_term_investments":"2018-05-03","balance.stockholders_equity":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","balance.total_liabilities":"2018-05-03","income.net_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1133000000,"opex_sga":83000000,"other_income":5000000,"pretax_income":102000000,"income_tax":25000000,"net_income":77000000,"eps_diluted":0.66,"shares_diluted":116450844},"balance":{"cash_and_equivalents":628000000,"short_term_investments":154000000,"total_current_assets":1727000000,"total_assets":7316000000,"total_current_liabilities":916000000,"long_term_debt":1429000000,"total_liabilities":3615000000,"stockholders_equity":3695000000},"cashflow":{"cfo":-24000000,"capex":61000000,"buybacks":513000000,"dividends":17000000,"depreciation_amortization":79000000,"fcf":-85000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.long_term_debt":"2018-08-01","balance.short_term_investments":"2018-08-01","balance.stockholders_equity":"2018-08-01","balance.total_assets":"2018-08-01","balance.total_current_assets":"2018-08-01","balance.total_current_liabilities":"2018-08-01","balance.total_liabilities":"2018-08-01","income.net_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1074000000,"opex_sga":82000000,"other_income":-9000000,"pretax_income":256000000,"income_tax":19000000,"net_income":237000000,"eps_diluted":2.09,"shares_diluted":113223985},"balance":{"cash_and_equivalents":1014000000,"short_term_investments":217000000,"total_current_assets":1943000000,"total_assets":7724000000,"total_current_liabilities":897000000,"long_term_debt":1622000000,"total_liabilities":3789000000,"stockholders_equity":3929000000},"cashflow":{"cfo":102000000,"capex":74000000,"buybacks":66000000,"dividends":17000000,"depreciation_amortization":81000000,"fcf":28000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.long_term_debt":"2018-10-31","balance.short_term_investments":"2018-10-31","balance.stockholders_equity":"2018-10-31","balance.total_assets":"2018-10-31","balance.total_current_assets":"2018-10-31","balance.total_current_liabilities":"2018-10-31","balance.total_liabilities":"2018-10-31","income.net_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-10-31"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1138000000,"opex_sga":60000000,"other_income":-27000000,"pretax_income":32000000,"income_tax":-12000000,"net_income":44000000},"balance":{"cash_and_equivalents":570000000,"short_term_investments":116000000,"total_current_assets":1345000000,"total_assets":8043000000,"total_current_liabilities":1061000000,"long_term_debt":1623000000,"total_liabilities":4366000000,"stockholders_equity":3670000000},"cashflow":{"cfo":209000000,"capex":102000000,"buybacks":292000000,"dividends":16000000,"depreciation_amortization":84000000,"fcf":107000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-18"},"first_filed":"2019-02-14"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1241000000,"opex_sga":128000000,"other_income":51000000,"pretax_income":83000000,"income_tax":20000000,"net_income":63000000,"eps_diluted":0.59,"shares_diluted":107519183},"balance":{"cash_and_equivalents":547000000,"short_term_investments":54000000,"total_current_assets":1302000000,"total_assets":8035000000,"total_current_liabilities":1105000000,"long_term_debt":1621000000,"total_liabilities":4407000000,"stockholders_equity":3622000000},"cashflow":{"cfo":13000000,"capex":66000000,"buybacks":102000000,"dividends":20000000,"depreciation_amortization":80000000,"fcf":-53000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.long_term_debt":"2019-05-02","balance.short_term_investments":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","balance.total_liabilities":"2019-05-02"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1289000000,"opex_sga":95000000,"other_income":28000000,"pretax_income":105000000,"income_tax":19000000,"net_income":86000000,"eps_diluted":0.8,"shares_diluted":106953368},"balance":{"cash_and_equivalents":515000000,"short_term_investments":62000000,"total_current_assets":1304000000,"total_assets":8082000000,"total_current_liabilities":1114000000,"long_term_debt":1621000000,"total_liabilities":4435000000,"stockholders_equity":3642000000},"cashflow":{"cfo":166000000,"capex":80000000,"buybacks":45000000,"dividends":20000000,"depreciation_amortization":83000000,"fcf":86000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-04","filed_exceptions":{"balance.long_term_debt":"2019-08-01","balance.short_term_investments":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01","balance.total_liabilities":"2019-08-01"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1215000000,"opex_sga":83000000,"other_income":25000000,"pretax_income":405000000,"income_tax":109000000,"net_income":296000000,"eps_diluted":2.8,"shares_diluted":105918893},"balance":{"cash_and_equivalents":660000000,"short_term_investments":63000000,"total_current_assets":1476000000,"total_assets":8129000000,"total_current_liabilities":1044000000,"long_term_debt":1612000000,"total_liabilities":4368000000,"stockholders_equity":3756000000},"cashflow":{"cfo":95000000,"capex":98000000,"buybacks":133000000,"dividends":20000000,"depreciation_amortization":85000000,"fcf":-3000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.long_term_debt":"2019-10-31","balance.short_term_investments":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","balance.total_liabilities":"2019-10-31"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1275000000,"opex_sga":111000000,"other_income":23000000,"pretax_income":413000000,"income_tax":92000000,"net_income":321000000},"balance":{"cash_and_equivalents":893000000,"short_term_investments":68000000,"total_current_assets":1706000000,"total_assets":8417000000,"total_current_liabilities":1086000000,"long_term_debt":1612000000,"total_liabilities":4450000000,"stockholders_equity":3962000000},"cashflow":{"cfo":122000000,"capex":125000000,"buybacks":141000000,"dividends":20000000,"depreciation_amortization":81000000,"fcf":-3000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-17","income.net_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":993000000,"opex_sga":47000000,"other_income":-81000000,"pretax_income":-138000000,"income_tax":-35000000,"net_income":-103000000,"eps_diluted":-1.02,"shares_diluted":101402348},"balance":{"cash_and_equivalents":1194000000,"short_term_investments":68000000,"total_current_assets":1753000000,"total_assets":8298000000,"total_current_liabilities":1183000000,"long_term_debt":1602000000,"total_liabilities":4590000000,"stockholders_equity":3705000000},"cashflow":{"cfo":-100000000,"capex":55000000,"buybacks":69000000,"dividends":20000000,"depreciation_amortization":80000000,"fcf":-155000000},"derived":[],"adjusted":[],"filed":"2021-05-05","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.short_term_investments":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":250000000,"opex_sga":101000000,"other_income":-14000000,"pretax_income":-330000000,"income_tax":-94000000,"net_income":-236000000,"eps_diluted":-2.33,"shares_diluted":101273404},"balance":{"cash_and_equivalents":1438000000,"short_term_investments":65000000,"total_current_assets":1938000000,"total_assets":8580000000,"total_current_liabilities":701000000,"long_term_debt":2491000000,"total_liabilities":5087000000,"stockholders_equity":3490000000},"cashflow":{"cfo":-230000000,"capex":33000000,"buybacks":0,"dividends":0,"depreciation_amortization":73000000,"fcf":-263000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-04","filed_exceptions":{"balance.long_term_debt":"2020-08-04","balance.short_term_investments":"2020-08-04","balance.stockholders_equity":"2020-08-04","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04","balance.total_liabilities":"2020-08-04"},"first_filed":"2020-08-04"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":399000000,"opex_sga":69000000,"other_income":-19000000,"pretax_income":-220000000,"income_tax":-59000000,"net_income":-161000000,"eps_diluted":-1.59,"shares_diluted":101277404},"balance":{"cash_and_equivalents":1778000000,"short_term_investments":310000000,"total_current_assets":2638000000,"total_assets":9225000000,"total_current_liabilities":970000000,"long_term_debt":2981000000,"total_liabilities":5872000000,"stockholders_equity":3350000000},"cashflow":{"cfo":-133000000,"capex":16000000,"buybacks":0,"dividends":0,"depreciation_amortization":80000000,"fcf":-149000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.long_term_debt":"2020-11-05","balance.short_term_investments":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":424000000,"opex_sga":104000000,"other_income":22000000,"pretax_income":-272000000,"income_tax":-69000000,"net_income":-203000000},"balance":{"cash_and_equivalents":1207000000,"short_term_investments":675000000,"total_current_assets":2563000000,"total_assets":9129000000,"total_current_liabilities":984000000,"long_term_debt":2984000000,"total_liabilities":5915000000,"stockholders_equity":3211000000},"cashflow":{"cfo":-148000000,"capex":18000000,"buybacks":0,"dividends":0,"depreciation_amortization":77000000,"fcf":-166000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-16"},"first_filed":"2021-02-18"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":438000000,"opex_sga":95000000,"other_income":12000000,"pretax_income":-118000000,"income_tax":186000000,"net_income":-304000000,"eps_diluted":-2.99,"shares_diluted":101525935},"balance":{"cash_and_equivalents":1078000000,"short_term_investments":550000000,"total_current_assets":2332000000,"total_assets":8769000000,"total_current_liabilities":950000000,"long_term_debt":2982000000,"total_liabilities":5881000000,"stockholders_equity":2885000000},"cashflow":{"cfo":-91000000,"capex":19000000,"buybacks":0,"dividends":0,"depreciation_amortization":74000000,"fcf":-110000000},"derived":[],"adjusted":[],"filed":"2022-05-10","filed_exceptions":{"balance.long_term_debt":"2021-05-05","balance.short_term_investments":"2021-05-05","balance.stockholders_equity":"2021-05-05","balance.total_assets":"2021-05-05","balance.total_current_assets":"2021-05-05","balance.total_current_liabilities":"2021-05-05","balance.total_liabilities":"2021-05-05","cashflow.buybacks":"2021-05-05","cashflow.dividends":"2021-05-05"},"first_filed":"2021-05-05"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":663000000,"opex_sga":86000000,"other_income":25000000,"pretax_income":6000000,"income_tax":15000000,"net_income":-9000000,"eps_diluted":-0.08,"shares_diluted":101898773},"balance":{"cash_and_equivalents":1144000000,"short_term_investments":593000000,"total_current_assets":2474000000,"total_assets":8962000000,"total_current_liabilities":1017000000,"long_term_debt":2986000000,"total_liabilities":6053000000,"stockholders_equity":2906000000},"cashflow":{"cfo":33000000,"capex":18000000,"buybacks":0,"dividends":0,"depreciation_amortization":74000000,"fcf":15000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-09","filed_exceptions":{"balance.long_term_debt":"2021-08-04","balance.short_term_investments":"2021-08-04","balance.stockholders_equity":"2021-08-04","balance.total_assets":"2021-08-04","balance.total_current_assets":"2021-08-04","balance.total_current_liabilities":"2021-08-04","balance.total_liabilities":"2021-08-04","cashflow.dividends":"2021-08-04"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":851000000,"opex_sga":69000000,"other_income":-3000000,"pretax_income":258000000,"income_tax":138000000,"net_income":120000000,"eps_diluted":1.15,"shares_diluted":103987547},"balance":{"cash_and_equivalents":2418000000,"short_term_investments":357000000,"total_current_assets":3239000000,"total_assets":9477000000,"total_current_liabilities":876000000,"long_term_debt":2978000000,"total_liabilities":5888000000,"stockholders_equity":3586000000},"cashflow":{"cfo":267000000,"capex":28000000,"buybacks":0,"dividends":0,"depreciation_amortization":71000000,"fcf":239000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.long_term_debt":"2021-11-04","balance.short_term_investments":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04","cashflow.dividends":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1076000000,"opex_sga":116000000,"other_income":-53000000,"pretax_income":-102000000,"income_tax":-73000000,"net_income":-29000000},"balance":{"cash_and_equivalents":960000000,"short_term_investments":227000000,"total_current_assets":2062000000,"total_assets":12603000000,"total_current_liabilities":2232000000,"long_term_debt":3968000000,"total_liabilities":9037000000,"stockholders_equity":3563000000},"cashflow":{"cfo":106000000,"capex":46000000,"buybacks":0,"dividends":0,"depreciation_amortization":91000000,"fcf":60000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-23"},"first_filed":"2022-02-17"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1279000000,"opex_sga":111000000,"other_income":-10000000,"pretax_income":-71000000,"income_tax":2000000,"net_income":-73000000,"eps_diluted":-0.67,"shares_diluted":110172487},"balance":{"cash_and_equivalents":1023000000,"short_term_investments":282000000,"total_current_assets":2597000000,"total_assets":12689000000,"total_current_liabilities":2520000000,"long_term_debt":3815000000,"total_liabilities":9165000000,"stockholders_equity":3521000000},"cashflow":{"cfo":180000000,"capex":43000000,"buybacks":0,"depreciation_amortization":119000000,"fcf":137000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.long_term_debt":"2022-05-10","balance.short_term_investments":"2022-05-10","balance.stockholders_equity":"2022-05-10","balance.total_assets":"2022-05-10","balance.total_current_assets":"2022-05-10","balance.total_current_liabilities":"2022-05-10","balance.total_liabilities":"2022-05-10"},"first_filed":"2022-05-10"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1483000000,"opex_sga":76000000,"other_income":-19000000,"pretax_income":312000000,"income_tax":106000000,"net_income":206000000,"eps_diluted":1.85,"shares_diluted":111926862},"balance":{"cash_and_equivalents":1428000000,"short_term_investments":527000000,"total_current_assets":2892000000,"total_assets":12650000000,"total_current_liabilities":2411000000,"long_term_debt":3798000000,"total_liabilities":9038000000,"stockholders_equity":3609000000},"cashflow":{"cfo":203000000,"capex":61000000,"buybacks":101000000,"depreciation_amortization":105000000,"fcf":142000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.long_term_debt":"2022-08-09","balance.short_term_investments":"2022-08-09","balance.stockholders_equity":"2022-08-09","balance.total_assets":"2022-08-09","balance.total_current_assets":"2022-08-09","balance.total_current_liabilities":"2022-08-09","balance.total_liabilities":"2022-08-09"},"first_filed":"2022-08-09"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1541000000,"opex_sga":108000000,"other_income":-24000000,"pretax_income":63000000,"income_tax":35000000,"net_income":28000000,"eps_diluted":0.25,"shares_diluted":111023991},"balance":{"cash_and_equivalents":1223000000,"short_term_investments":151000000,"total_current_assets":2634000000,"total_assets":12402000000,"total_current_liabilities":2957000000,"long_term_debt":3150000000,"total_liabilities":8956000000,"stockholders_equity":3443000000},"cashflow":{"cfo":20000000,"capex":38000000,"buybacks":162000000,"dividends":0,"depreciation_amortization":96000000,"fcf":-18000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.long_term_debt":"2022-11-03","balance.short_term_investments":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1588000000,"opex_sga":140000000,"other_income":19000000,"pretax_income":59000000,"income_tax":-235000000,"net_income":294000000},"balance":{"cash_and_equivalents":991000000,"short_term_investments":158000000,"total_current_assets":2250000000,"total_assets":12312000000,"total_current_liabilities":3287000000,"long_term_debt":2453000000,"total_liabilities":8610000000,"stockholders_equity":3699000000},"cashflow":{"cfo":271000000,"capex":59000000,"buybacks":106000000,"dividends":0,"depreciation_amortization":106000000,"fcf":212000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-13"},"first_filed":"2023-02-16"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1680000000,"opex_sga":157000000,"other_income":48000000,"pretax_income":105000000,"income_tax":47000000,"net_income":58000000,"eps_diluted":0.53,"shares_diluted":108930212},"balance":{"cash_and_equivalents":948000000,"short_term_investments":103000000,"total_current_assets":2150000000,"total_assets":12618000000,"total_current_liabilities":3347000000,"long_term_debt":2454000000,"total_liabilities":8922000000,"stockholders_equity":3693000000},"cashflow":{"cfo":225000000,"capex":30000000,"buybacks":106000000,"dividends":0,"depreciation_amortization":98000000,"fcf":195000000},"derived":[],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.long_term_debt":"2023-05-04","balance.short_term_investments":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1705000000,"opex_sga":134000000,"other_income":12000000,"pretax_income":95000000,"income_tax":27000000,"net_income":68000000,"eps_diluted":0.63,"shares_diluted":107980373},"balance":{"cash_and_equivalents":882000000,"short_term_investments":24000000,"total_current_assets":1990000000,"total_assets":12589000000,"total_current_liabilities":2621000000,"long_term_debt":3053000000,"total_liabilities":8904000000,"stockholders_equity":3682000000},"cashflow":{"cfo":146000000,"capex":50000000,"buybacks":108000000,"dividends":16000000,"depreciation_amortization":99000000,"fcf":96000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.long_term_debt":"2023-08-03","balance.short_term_investments":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1622000000,"opex_sga":122000000,"other_income":26000000,"pretax_income":101000000,"income_tax":33000000,"net_income":68000000,"eps_diluted":0.63,"shares_diluted":106859757},"balance":{"cash_and_equivalents":701000000,"short_term_investments":26000000,"total_current_assets":1751000000,"total_assets":12317000000,"total_current_liabilities":2408000000,"long_term_debt":3049000000,"total_liabilities":8728000000,"stockholders_equity":3586000000},"cashflow":{"cfo":55000000,"capex":54000000,"buybacks":144000000,"dividends":16000000,"depreciation_amortization":100000000,"fcf":1000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.long_term_debt":"2023-11-02","balance.short_term_investments":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1660000000,"opex_sga":167000000,"other_income":31000000,"pretax_income":9000000,"income_tax":-17000000,"net_income":26000000},"balance":{"cash_and_equivalents":881000000,"short_term_investments":15000000,"total_current_assets":2130000000,"total_assets":12833000000,"total_current_liabilities":3578000000,"long_term_debt":2305000000,"total_liabilities":9266000000,"stockholders_equity":3564000000},"cashflow":{"cfo":374000000,"capex":64000000,"buybacks":95000000,"dividends":15000000,"depreciation_amortization":100000000,"fcf":310000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-13"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1714000000,"opex_sga":169000000,"other_income":54000000,"pretax_income":541000000,"income_tax":19000000,"net_income":522000000,"eps_diluted":4.93,"shares_diluted":105903591},"balance":{"cash_and_equivalents":740000000,"short_term_investments":54000000,"total_current_assets":2007000000,"total_assets":11719000000,"total_current_liabilities":3382000000,"long_term_debt":2304000000,"total_liabilities":8059000000,"stockholders_equity":3657000000},"cashflow":{"cfo":242000000,"capex":34000000,"buybacks":388000000,"dividends":15000000,"depreciation_amortization":92000000,"fcf":208000000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.long_term_debt":"2024-05-09","balance.short_term_investments":"2024-05-09","balance.stockholders_equity":"2024-05-09","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09","balance.total_liabilities":"2024-05-09"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1703000000,"opex_sga":117000000,"other_income":28000000,"pretax_income":462000000,"income_tax":103000000,"net_income":359000000,"eps_diluted":3.46,"shares_diluted":103699913},"balance":{"cash_and_equivalents":1253000000,"short_term_investments":704000000,"total_current_assets":3084000000,"total_assets":12757000000,"total_current_liabilities":3744000000,"long_term_debt":2684000000,"total_liabilities":8904000000,"stockholders_equity":3850000000},"cashflow":{"cfo":177000000,"capex":42000000,"buybacks":134000000,"dividends":16000000,"depreciation_amortization":84000000,"fcf":135000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.long_term_debt":"2024-08-06","balance.short_term_investments":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1629000000,"opex_sga":126000000,"other_income":70000000,"pretax_income":608000000,"income_tax":137000000,"net_income":471000000,"eps_diluted":4.63,"shares_diluted":101685682},"balance":{"cash_and_equivalents":1095000000,"short_term_investments":39000000,"total_current_assets":2316000000,"total_assets":11865000000,"total_current_liabilities":2936000000,"long_term_debt":2687000000,"total_liabilities":8165000000,"stockholders_equity":3697000000},"cashflow":{"cfo":-21000000,"capex":43000000,"buybacks":657000000,"dividends":15000000,"depreciation_amortization":81000000,"fcf":-64000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.long_term_debt":"2024-10-31","balance.short_term_investments":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1602000000,"opex_sga":136000000,"other_income":105000000,"pretax_income":-48000000,"income_tax":8000000,"net_income":-56000000},"balance":{"cash_and_equivalents":1011000000,"short_term_investments":372000000,"total_current_assets":2733000000,"total_assets":13324000000,"total_current_liabilities":3274000000,"long_term_debt":3326000000,"total_liabilities":9498000000,"stockholders_equity":3547000000},"cashflow":{"cfo":235000000,"capex":51000000,"buybacks":11000000,"dividends":14000000,"depreciation_amortization":76000000,"fcf":184000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-13","first_filed":"2025-02-13"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1718000000,"opex_sga":126000000,"other_income":43000000,"pretax_income":52000000,"income_tax":28000000,"net_income":20000000,"eps_diluted":0.19,"shares_diluted":98063856},"balance":{"cash_and_equivalents":1735000000,"short_term_investments":70000000,"total_current_assets":3283000000,"total_assets":14002000000,"total_current_liabilities":3345000000,"long_term_debt":3922000000,"total_liabilities":10240000000,"stockholders_equity":3461000000},"cashflow":{"cfo":153000000,"capex":30000000,"buybacks":149000000,"dividends":14000000,"depreciation_amortization":80000000,"fcf":123000000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.long_term_debt":"2025-05-01","balance.short_term_investments":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1808000000,"opex_sga":152000000,"other_income":29000000,"pretax_income":38000000,"income_tax":42000000,"net_income":-3000000,"eps_diluted":-0.03,"shares_diluted":95584242},"balance":{"cash_and_equivalents":846000000,"short_term_investments":66000000,"total_current_assets":2319000000,"total_assets":15907000000,"total_current_liabilities":3294000000,"long_term_debt":5627000000,"total_liabilities":12020000000,"stockholders_equity":3561000000},"cashflow":{"cfo":-67000000,"capex":44000000,"buybacks":0,"dividends":14000000,"depreciation_amortization":82000000,"fcf":-111000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.long_term_debt":"2025-08-08","balance.short_term_investments":"2025-08-08","balance.stockholders_equity":"2025-08-08","balance.total_assets":"2025-08-08","balance.total_current_assets":"2025-08-08","balance.total_current_liabilities":"2025-08-08","balance.total_liabilities":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1786000000,"opex_sga":138000000,"other_income":-4000000,"pretax_income":-17000000,"income_tax":33000000,"net_income":-49000000,"eps_diluted":-0.51,"shares_diluted":95510420},"balance":{"cash_and_equivalents":697000000,"short_term_investments":52000000,"total_current_assets":2117000000,"total_assets":15705000000,"total_current_liabilities":3084000000,"long_term_debt":5607000000,"total_liabilities":11897000000,"stockholders_equity":3484000000},"cashflow":{"cfo":-20000000,"capex":69000000,"buybacks":30000000,"dividends":15000000,"depreciation_amortization":83000000,"fcf":-89000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.long_term_debt":"2025-11-06","balance.short_term_investments":"2025-11-06","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2025-11-06","balance.total_current_assets":"2025-11-06","balance.total_current_liabilities":"2025-11-06","balance.total_liabilities":"2025-11-06"},"first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1789000000,"opex_sga":139000000,"other_income":33000000,"pretax_income":8000000,"income_tax":27000000,"net_income":-20000000},"balance":{"cash_and_equivalents":787000000,"short_term_investments":26000000,"total_current_assets":2177000000,"total_assets":14036000000,"total_current_liabilities":2894000000,"long_term_debt":4272000000,"total_liabilities":10377000000,"stockholders_equity":3334000000},"cashflow":{"cfo":313000000,"capex":77000000,"buybacks":114000000,"dividends":14000000,"depreciation_amortization":80000000,"fcf":236000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.long_term_debt":"2026-04-30"},"first_filed":"2026-02-13"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1748000000,"opex_sga":130000000,"other_income":50000000,"pretax_income":57000000,"income_tax":16000000,"net_income":38000000,"eps_diluted":0.4,"shares_diluted":96880995},"balance":{"cash_and_equivalents":593000000,"short_term_investments":78000000,"total_current_assets":2083000000,"total_assets":13903000000,"total_current_liabilities":3448000000,"long_term_debt":3675000000,"total_liabilities":10352000000,"stockholders_equity":3228000000},"cashflow":{"cfo":100000000,"capex":23000000,"buybacks":135000000,"dividends":14000000,"depreciation_amortization":76000000,"fcf":77000000},"derived":[],"adjusted":[],"filed":"2026-04-30","first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1829000000,"opex_sga":180000000,"other_income":53000000,"pretax_income":182000000,"income_tax":73000000,"net_income":110000000,"eps_diluted":1.14,"shares_diluted":96695249},"balance":{"cash_and_equivalents":537000000,"short_term_investments":69000000,"total_current_assets":2036000000,"total_assets":13976000000,"total_current_liabilities":3286000000,"total_liabilities":10352000000,"stockholders_equity":3306000000},"cashflow":{"cfo":50000000,"capex":22000000,"buybacks":12000000,"dividends":14000000,"depreciation_amortization":73000000,"fcf":28000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1743000000,"opex_sga":102000000,"other_income":24000000,"pretax_income":79000000,"income_tax":18000000,"net_income":58000000,"eps_diluted":0.6,"shares_diluted":96345758},"balance":{"cash_and_equivalents":454000000,"short_term_investments":41000000,"total_current_assets":2114000000,"total_assets":13864000000,"total_current_liabilities":3374000000,"total_liabilities":10361000000,"stockholders_equity":3189000000},"cashflow":{"cfo":-135000000,"capex":22000000,"buybacks":147000000,"dividends":14000000,"depreciation_amortization":72000000,"fcf":-157000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}