{"symbol":"GWW","cik":277135,"issuer_id":"sec-cik:0000277135","security_id":"sec-cik:0000277135:gww","entity_name":"W.W. Grainger, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2011","item":"other_income","qsum_over_fy":2.8614}],"quarantined":[]},"generated_at":"2026-10-06T15:25:33.619138+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":6221991000,"cost_of_revenue":3623465000,"gross_profit":2598526000,"opex_sga":1933302000,"operating_income":665224000,"other_income":42113000,"income_tax":276565000,"net_income":430466000,"eps_diluted":5.62,"shares_diluted":74891852},"balance":{"cash_and_equivalents":459871000,"total_current_assets":2131515000,"total_assets":3726332000,"total_current_liabilities":776799000,"long_term_debt":437500000,"stockholders_equity":2163720000,"shares_outstanding":72424927.0},"cashflow":{"cfo":732396000,"capex":142414000,"buybacks":372727000,"dividends":134684000,"depreciation_amortization":147531000,"fcf":589982000},"derived":[],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.long_term_debt":"2011-02-28","balance.shares_outstanding":"2010-02-25","balance.stockholders_equity":"2011-02-28","balance.total_current_assets":"2011-02-28","balance.total_current_liabilities":"2011-02-28"},"first_filed":"2010-02-25"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":7182158000,"cost_of_revenue":4176474000,"gross_profit":3005684000,"opex_sga":2145209000,"operating_income":860475000,"other_income":-6697000,"income_tax":340196000,"net_income":510865000,"eps_diluted":6.93,"shares_diluted":72138858},"balance":{"cash_and_equivalents":313454000,"total_current_assets":2238071000,"total_assets":3904377000,"total_current_liabilities":869303000,"long_term_debt":420446000,"stockholders_equity":2205216000,"shares_outstanding":69377802.0},"cashflow":{"cfo":596445000,"capex":127124000,"buybacks":504803000,"dividends":152338000,"depreciation_amortization":149678000,"fcf":469321000},"derived":[],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2012-02-28","balance.shares_outstanding":"2011-02-28","balance.stockholders_equity":"2012-02-28","balance.total_current_assets":"2012-02-28","balance.total_current_liabilities":"2012-02-28"},"first_filed":"2011-02-28"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":8078185000,"cost_of_revenue":4567393000,"gross_profit":3510792000,"opex_sga":2458363000,"operating_income":1052429000,"other_income":-902000,"pretax_income":1051527000,"income_tax":385115000,"net_income":658423000,"eps_diluted":9.07,"shares_diluted":71176158},"balance":{"cash_and_equivalents":335491000,"total_current_assets":2694900000,"total_assets":4716062000,"total_current_liabilities":1387925000,"long_term_debt":175055000,"stockholders_equity":2628785000,"shares_outstanding":69962852.0},"cashflow":{"cfo":746108000,"capex":196942000,"buybacks":151082000,"dividends":180527000,"depreciation_amortization":137211000,"fcf":549166000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2013-02-28","balance.shares_outstanding":"2012-02-28","balance.stockholders_equity":"2013-02-28","balance.total_current_assets":"2013-02-28","balance.total_current_liabilities":"2013-02-28"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":8950045000,"cost_of_revenue":5033885000,"gross_profit":3916160000,"opex_sga":2785035000,"operating_income":1131125000,"other_income":-13336000,"pretax_income":1117789000,"income_tax":418940000,"net_income":689881000,"eps_diluted":9.52,"shares_diluted":71181733},"balance":{"cash_and_equivalents":452063000,"total_current_assets":2900640000,"total_assets":5014598000,"total_current_liabilities":1080003000,"long_term_debt":467048000,"stockholders_equity":3023912000,"shares_outstanding":69522640.0},"cashflow":{"cfo":816195000,"capex":249860000,"buybacks":340532000,"dividends":220077000,"depreciation_amortization":145612000,"fcf":566335000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.long_term_debt":"2014-02-27","balance.shares_outstanding":"2013-02-28","balance.stockholders_equity":"2014-02-27","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27"},"first_filed":"2013-02-28"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":9437758000,"cost_of_revenue":5301275000,"gross_profit":4136483000,"opex_sga":2839629000,"operating_income":1296854000,"other_income":-9255000,"pretax_income":1287599000,"income_tax":479850000,"net_income":797036000,"eps_diluted":11.13,"shares_diluted":70576432},"balance":{"cash_and_equivalents":430644000,"total_current_assets":3044285000,"total_assets":5266328000,"total_current_liabilities":1195790000,"long_term_debt":445513000,"stockholders_equity":3250438000,"shares_outstanding":68797706.0},"cashflow":{"cfo":986498000,"capex":272145000,"buybacks":438473000,"dividends":255466000,"depreciation_amortization":164902000,"fcf":714353000},"derived":[],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2015-02-27","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":9964953000,"cost_of_revenue":5650711000,"gross_profit":4314242000,"opex_sga":2967125000,"operating_income":1347117000,"other_income":-12731000,"pretax_income":1334386000,"income_tax":522090000,"net_income":801729000,"eps_diluted":11.45,"shares_diluted":69205744},"balance":{"cash_and_equivalents":226644000,"total_current_assets":2967549000,"total_assets":5283049000,"total_current_liabilities":1261716000,"long_term_debt":403333000,"stockholders_equity":3209872000,"shares_outstanding":67442179.0},"cashflow":{"cfo":959814000,"capex":387390000,"buybacks":525120000,"dividends":291395000,"depreciation_amortization":190171000,"fcf":572424000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.long_term_debt":"2016-02-29","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2016-02-29","balance.total_current_assets":"2016-02-29","balance.total_current_liabilities":"2016-02-29"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":9973384000,"cost_of_revenue":5741956000,"gross_profit":4231428000,"opex_sga":2931108000,"operating_income":1300320000,"other_income":-49615000,"pretax_income":1250705000,"income_tax":465531000,"net_income":768996000,"eps_diluted":11.58,"shares_diluted":65765121},"balance":{"cash_and_equivalents":290000000,"total_current_assets":3048642000,"total_assets":5857755000,"total_current_liabilities":1788534000,"long_term_debt":1388414000,"stockholders_equity":2266634000,"shares_outstanding":61728599.0},"cashflow":{"cfo":1036109000,"capex":373868000,"buybacks":1400071000,"dividends":306474000,"depreciation_amortization":206841000,"fcf":662241000},"derived":[],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.long_term_debt":"2017-02-28","balance.shares_outstanding":"2016-02-29","balance.stockholders_equity":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28"},"first_filed":"2016-02-29"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":10137000000,"cost_of_revenue":6022000000,"gross_profit":4115000000,"opex_sga":3002000000,"operating_income":1113000000,"other_income":-94000000,"pretax_income":1019000000,"income_tax":386000000,"net_income":606000000,"eps_diluted":9.87,"shares_diluted":60839930},"balance":{"cash_and_equivalents":274000000,"total_current_assets":3020229000,"total_assets":5694000000,"total_current_liabilities":1628937000,"long_term_debt":1840946000,"stockholders_equity":1797935000,"shares_outstanding":58837353.0},"cashflow":{"cfo":1024000000,"capex":284000000,"buybacks":790000000,"dividends":303000000,"depreciation_amortization":249000000,"fcf":740000000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.long_term_debt":"2018-02-26","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2018-02-26","balance.total_current_assets":"2018-02-26","balance.total_current_liabilities":"2018-02-26"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":10425000000,"cost_of_revenue":6327000000,"gross_profit":4098000000,"opex_sga":3063000000,"operating_income":1035000000,"other_income":-99000000,"pretax_income":936000000,"income_tax":313000000,"net_income":586000000,"eps_diluted":10.02,"shares_diluted":58000000},"balance":{"cash_and_equivalents":327000000,"total_current_assets":3206000000,"total_assets":5804000000,"total_current_liabilities":1507000000,"long_term_debt":2248000000,"stockholders_equity":1690000000,"shares_outstanding":56105411.0},"cashflow":{"cfo":1057000000,"capex":237000000,"buybacks":605000000,"dividends":304000000,"depreciation_amortization":264000000,"fcf":820000000},"derived":[],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.long_term_debt":"2019-02-28","balance.shares_outstanding":"2018-02-26","balance.stockholders_equity":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28"},"first_filed":"2018-02-26"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":11221000000,"cost_of_revenue":6873000000,"gross_profit":4348000000,"opex_sga":3190000000,"operating_income":1158000000,"other_income":-77000000,"pretax_income":1081000000,"income_tax":258000000,"net_income":782000000,"eps_diluted":13.73,"shares_diluted":56500000},"balance":{"cash_and_equivalents":538000000,"total_current_assets":3557000000,"total_assets":5873000000,"total_current_liabilities":1501000000,"long_term_debt":2090000000,"stockholders_equity":1921000000,"shares_outstanding":55679223.0},"cashflow":{"cfo":1057000000,"capex":239000000,"buybacks":425000000,"dividends":316000000,"depreciation_amortization":257000000,"fcf":818000000},"derived":[],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.long_term_debt":"2020-02-20","balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2020-02-20","balance.total_current_assets":"2020-02-20","balance.total_current_liabilities":"2020-02-20"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":11486000000,"cost_of_revenue":7089000000,"gross_profit":4397000000,"opex_sga":3135000000,"operating_income":1262000000,"other_income":-53000000,"pretax_income":1209000000,"income_tax":314000000,"net_income":849000000,"eps_diluted":15.32,"shares_diluted":54900000},"balance":{"cash_and_equivalents":360000000,"total_current_assets":3555000000,"total_assets":6005000000,"total_current_liabilities":1678000000,"long_term_debt":1914000000,"stockholders_equity":1855000000,"shares_outstanding":53656306.0},"cashflow":{"cfo":1042000000,"capex":221000000,"buybacks":700000000,"dividends":328000000,"depreciation_amortization":210000000,"fcf":821000000},"derived":[],"adjusted":[],"filed":"2022-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-24","balance.long_term_debt":"2021-02-24","balance.shares_outstanding":"2020-02-20","balance.stockholders_equity":"2021-02-24","balance.total_assets":"2021-02-24","balance.total_current_assets":"2021-02-24","balance.total_current_liabilities":"2021-02-24"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":11797000000,"cost_of_revenue":7559000000,"gross_profit":4238000000,"opex_sga":3219000000,"operating_income":1019000000,"other_income":-72000000,"pretax_income":947000000,"income_tax":192000000,"net_income":695000000,"eps_diluted":12.82,"shares_diluted":53700000},"balance":{"cash_and_equivalents":585000000,"total_current_assets":3919000000,"total_assets":6295000000,"total_current_liabilities":1441000000,"long_term_debt":2389000000,"stockholders_equity":1828000000,"shares_outstanding":52375717.0},"cashflow":{"cfo":1123000000,"capex":197000000,"buybacks":601000000,"dividends":338000000,"depreciation_amortization":169000000,"fcf":926000000},"derived":[],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-23","balance.long_term_debt":"2022-02-23","balance.shares_outstanding":"2021-02-24","balance.stockholders_equity":"2022-02-23","balance.total_assets":"2022-02-23","balance.total_current_assets":"2022-02-23","balance.total_current_liabilities":"2022-02-23"},"first_filed":"2021-02-24"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":13022000000,"cost_of_revenue":8302000000,"gross_profit":4720000000,"opex_sga":3173000000,"operating_income":1547000000,"other_income":-62000000,"pretax_income":1485000000,"income_tax":371000000,"net_income":1043000000,"eps_diluted":19.84,"shares_diluted":52200000},"balance":{"cash_and_equivalents":241000000,"total_current_assets":4011000000,"total_assets":6592000000,"total_current_liabilities":1528000000,"long_term_debt":2362000000,"stockholders_equity":1874000000,"shares_outstanding":51107898.0},"cashflow":{"cfo":937000000,"capex":255000000,"buybacks":695000000,"dividends":357000000,"depreciation_amortization":173000000,"fcf":682000000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-21","balance.long_term_debt":"2023-02-21","balance.shares_outstanding":"2022-02-23","balance.stockholders_equity":"2023-02-21","balance.total_assets":"2023-02-21","balance.total_current_assets":"2023-02-21","balance.total_current_liabilities":"2023-02-21"},"first_filed":"2022-02-23"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":15228000000,"cost_of_revenue":9379000000,"gross_profit":5849000000,"opex_sga":3634000000,"operating_income":2215000000,"other_income":-69000000,"pretax_income":2146000000,"income_tax":533000000,"net_income":1547000000,"eps_diluted":30.06,"shares_diluted":51100000},"balance":{"cash_and_equivalents":325000000,"total_current_assets":4977000000,"total_assets":7588000000,"total_current_liabilities":2010000000,"long_term_debt":2284000000,"stockholders_equity":2440000000,"shares_outstanding":50199270.0},"cashflow":{"cfo":1333000000,"capex":256000000,"buybacks":603000000,"dividends":370000000,"depreciation_amortization":206000000,"fcf":1077000000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-21","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22"},"first_filed":"2023-02-21"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":16478000000,"cost_of_revenue":9982000000,"gross_profit":6496000000,"opex_sga":3931000000,"operating_income":2565000000,"other_income":-65000000,"pretax_income":2500000000,"income_tax":597000000,"net_income":1829000000,"eps_diluted":36.23,"shares_diluted":50100000},"balance":{"cash_and_equivalents":660000000,"total_current_assets":5274000000,"total_assets":8147000000,"total_current_liabilities":1831000000,"long_term_debt":2266000000,"stockholders_equity":3115000000,"shares_outstanding":49173357.0},"cashflow":{"cfo":2031000000,"capex":445000000,"buybacks":850000000,"dividends":392000000,"depreciation_amortization":277000000,"fcf":1586000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.long_term_debt":"2025-02-20","balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2025-02-20","balance.total_assets":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":17168000000,"cost_of_revenue":10410000000,"gross_profit":6758000000,"opex_sga":4121000000,"operating_income":2637000000,"other_income":-53000000,"pretax_income":2584000000,"income_tax":595000000,"net_income":1909000000,"eps_diluted":38.71,"shares_diluted":49000000},"balance":{"cash_and_equivalents":1036000000,"total_current_assets":5737000000,"total_assets":8829000000,"total_current_liabilities":2305000000,"long_term_debt":2279000000,"stockholders_equity":3358000000,"shares_outstanding":48216708.0},"cashflow":{"cfo":2111000000,"capex":541000000,"buybacks":1201000000,"dividends":421000000,"depreciation_amortization":311000000,"fcf":1570000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":17942000000,"cost_of_revenue":10933000000,"gross_profit":7009000000,"opex_sga":4514000000,"operating_income":2495000000,"other_income":-65000000,"pretax_income":2430000000,"income_tax":622000000,"net_income":1706000000,"eps_diluted":35.4,"shares_diluted":48000000},"balance":{"cash_and_equivalents":585000000,"total_current_assets":5484000000,"total_assets":8962000000,"total_current_liabilities":1940000000,"long_term_debt":2362000000,"stockholders_equity":3736000000,"shares_outstanding":47373024.0},"cashflow":{"cfo":2015000000,"capex":684000000,"buybacks":1045000000,"dividends":467000000,"depreciation_amortization":330000000,"fcf":1331000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.long_term_debt":"2026-08-04","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2026-08-04","balance.total_current_assets":"2026-08-04","balance.total_current_liabilities":"2026-08-04"},"first_filed":"2026-02-19"}],"quarterly":[{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1465248000,"cost_of_revenue":835833000,"gross_profit":629415000,"opex_sga":470201000,"operating_income":159214000,"other_income":-746000,"income_tax":62090000,"net_income":96378000,"eps_diluted":1.25,"shares_diluted":75142460},"balance":{"cash_and_equivalents":257570000,"shares_outstanding":73623181.0},"cashflow":{"cfo":42516000,"capex":28407000,"buybacks":127696000,"dividends":30615000,"depreciation_amortization":33633000,"fcf":14109000},"derived":[],"adjusted":[],"filed":"2010-04-29","filed_exceptions":{"balance.shares_outstanding":"2009-07-31","income.cost_of_revenue":"2011-02-28","income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28","income.operating_income":"2011-02-28","income.opex_sga":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2010-04-29"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1533263000,"cost_of_revenue":908295000,"gross_profit":624968000,"opex_sga":471039000,"operating_income":153929000,"other_income":-2303000,"income_tax":59160000,"net_income":92466000,"eps_diluted":1.21,"shares_diluted":74558636},"balance":{"cash_and_equivalents":416291000,"total_current_assets":2025025000,"total_assets":3405765000,"total_current_liabilities":581612000,"long_term_debt":467395000,"stockholders_equity":2110678000,"shares_outstanding":73623181.0},"cashflow":{"cfo":190094000,"capex":23497000,"buybacks":0,"dividends":34559000,"depreciation_amortization":34872000,"fcf":166597000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-07-29","filed_exceptions":{"balance.long_term_debt":"2009-07-31","balance.shares_outstanding":"2009-07-31","balance.stockholders_equity":"2009-07-31","balance.total_assets":"2009-07-31","balance.total_current_assets":"2009-07-31","balance.total_current_liabilities":"2009-07-31","income.cost_of_revenue":"2011-02-28","income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28","income.operating_income":"2011-02-28","income.opex_sga":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2009-07-31"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1589665000,"cost_of_revenue":929720000,"gross_profit":659945000,"opex_sga":473225000,"operating_income":186720000,"other_income":46700000,"income_tax":88856000,"net_income":144564000,"eps_diluted":1.88,"shares_diluted":75202845},"balance":{"cash_and_equivalents":672035000,"total_current_assets":2284794000,"total_assets":3745049000,"total_current_liabilities":673844000,"long_term_debt":454895000,"stockholders_equity":2301540000,"shares_outstanding":74315435.0},"cashflow":{"cfo":277129000,"capex":36248000,"buybacks":0,"dividends":34875000,"depreciation_amortization":35588000,"fcf":240881000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-10-28","filed_exceptions":{"balance.long_term_debt":"2009-10-29","balance.shares_outstanding":"2009-10-29","balance.stockholders_equity":"2009-10-29","balance.total_assets":"2009-10-29","balance.total_current_assets":"2009-10-29","balance.total_current_liabilities":"2009-10-29","income.cost_of_revenue":"2011-02-28","income.eps_diluted":"2011-02-28","income.gross_profit":"2011-02-28","income.net_income":"2011-02-28","income.operating_income":"2011-02-28","income.opex_sga":"2011-02-28","income.revenue":"2011-02-28"},"first_filed":"2009-10-29"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1633815000,"cost_of_revenue":949617000,"gross_profit":684198000,"opex_sga":518837000,"operating_income":165361000,"other_income":-1538000,"income_tax":66459000,"net_income":97058000,"eps_diluted":1.27},"balance":{"cash_and_equivalents":459871000,"total_current_assets":2131515000,"total_assets":3726332000,"total_current_liabilities":776799000,"long_term_debt":437500000,"stockholders_equity":2163720000,"shares_outstanding":72424927.0},"cashflow":{"cfo":222657000,"capex":54262000,"buybacks":245031000,"dividends":34635000,"depreciation_amortization":43438000,"fcf":168395000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2011-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-28","balance.shares_outstanding":"2010-02-25","balance.total_assets":"2012-02-28"},"first_filed":"2010-02-25"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1672354000,"cost_of_revenue":966612000,"gross_profit":705742000,"opex_sga":522857000,"operating_income":182885000,"other_income":-1895000,"income_tax":81573000,"net_income":99173000,"eps_diluted":1.31,"shares_diluted":73854681},"balance":{"cash_and_equivalents":548469000,"total_current_assets":2227823000,"total_assets":3810775000,"total_current_liabilities":733908000,"long_term_debt":425000000,"stockholders_equity":2295071000,"shares_outstanding":72895785.0},"cashflow":{"cfo":113191000,"capex":13819000,"buybacks":6364000,"dividends":34075000,"depreciation_amortization":35849000,"fcf":99372000},"derived":[],"adjusted":[],"filed":"2011-04-28","filed_exceptions":{"balance.long_term_debt":"2010-04-29","balance.shares_outstanding":"2010-04-29","balance.stockholders_equity":"2010-04-29","balance.total_assets":"2010-04-29","balance.total_current_assets":"2010-04-29","balance.total_current_liabilities":"2010-04-29","income.cost_of_revenue":"2012-02-28","income.eps_diluted":"2012-02-28","income.gross_profit":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.opex_sga":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-04-29"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1783696000,"cost_of_revenue":1036610000,"gross_profit":747086000,"opex_sga":532171000,"operating_income":214915000,"other_income":-2119000,"income_tax":83129000,"net_income":129077000,"eps_diluted":1.73,"shares_diluted":72931206},"balance":{"cash_and_equivalents":388057000,"total_current_assets":2122448000,"total_assets":3731928000,"total_current_liabilities":798510000,"long_term_debt":412711000,"stockholders_equity":2144818000,"shares_outstanding":70959604.0},"cashflow":{"cfo":173093000,"capex":13123000,"buybacks":250139000,"dividends":40553000,"depreciation_amortization":36052000,"fcf":159970000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-07-28","filed_exceptions":{"balance.long_term_debt":"2010-07-29","balance.shares_outstanding":"2010-07-29","balance.stockholders_equity":"2010-07-29","balance.total_assets":"2010-07-29","balance.total_current_assets":"2010-07-29","balance.total_current_liabilities":"2010-07-29","income.cost_of_revenue":"2012-02-28","income.eps_diluted":"2012-02-28","income.gross_profit":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.opex_sga":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-07-29"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1899412000,"cost_of_revenue":1109688000,"gross_profit":789724000,"opex_sga":538451000,"operating_income":251273000,"other_income":-1429000,"income_tax":98547000,"net_income":150405000,"eps_diluted":2.06,"shares_diluted":71168281},"balance":{"cash_and_equivalents":286508000,"total_current_assets":2147557000,"total_assets":3789237000,"total_current_liabilities":895260000,"long_term_debt":427495000,"stockholders_equity":2068672000,"shares_outstanding":69061513.0},"cashflow":{"cfo":205687000,"capex":37925000,"buybacks":247872000,"dividends":39500000,"depreciation_amortization":37322000,"fcf":167762000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-10-27","filed_exceptions":{"balance.long_term_debt":"2010-10-28","balance.shares_outstanding":"2010-10-28","balance.stockholders_equity":"2010-10-28","balance.total_assets":"2010-10-28","balance.total_current_assets":"2010-10-28","balance.total_current_liabilities":"2010-10-28","income.cost_of_revenue":"2012-02-28","income.eps_diluted":"2012-02-28","income.gross_profit":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.opex_sga":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-10-28"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1826696000,"cost_of_revenue":1063564000,"gross_profit":763132000,"opex_sga":551730000,"operating_income":211402000,"other_income":-1254000,"income_tax":76947000,"net_income":132210000,"eps_diluted":1.83},"balance":{"cash_and_equivalents":313454000,"total_current_assets":2238071000,"total_assets":3904377000,"total_current_liabilities":869303000,"long_term_debt":420446000,"stockholders_equity":2205216000,"shares_outstanding":69377802.0},"cashflow":{"cfo":104474000,"capex":62257000,"buybacks":428000,"dividends":38210000,"depreciation_amortization":40455000,"fcf":42217000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-28","balance.total_assets":"2013-02-28"},"first_filed":"2011-02-28"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1883612000,"cost_of_revenue":1053998000,"gross_profit":829614000,"opex_sga":567000000,"operating_income":262614000,"income_tax":102076000,"net_income":157933000,"eps_diluted":2.18,"shares_diluted":70906732},"balance":{"cash_and_equivalents":334696000,"total_current_assets":2261702000,"total_assets":3933424000,"total_current_liabilities":781967000,"long_term_debt":413339000,"stockholders_equity":2316626000,"shares_outstanding":69270543.0},"cashflow":{"cfo":118391000,"capex":33029000,"buybacks":50671000,"dividends":38334000,"depreciation_amortization":32571000,"fcf":85362000},"derived":[],"adjusted":[],"filed":"2012-04-26","filed_exceptions":{"balance.long_term_debt":"2011-04-28","balance.shares_outstanding":"2011-04-28","balance.stockholders_equity":"2011-04-28","balance.total_assets":"2011-04-28","balance.total_current_assets":"2011-04-28","balance.total_current_liabilities":"2011-04-28","income.cost_of_revenue":"2013-02-28","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28","income.opex_sga":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-04-28"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":2003022000,"cost_of_revenue":1140628000,"gross_profit":862394000,"opex_sga":597112000,"operating_income":265282000,"income_tax":92257000,"net_income":169885000,"eps_diluted":2.34,"shares_diluted":71122909},"balance":{"cash_and_equivalents":465705000,"total_current_assets":2506258000,"total_assets":4200435000,"total_current_liabilities":1078773000,"long_term_debt":200469000,"stockholders_equity":2488298000,"shares_outstanding":69893007.0},"cashflow":{"cfo":191078000,"capex":51814000,"buybacks":98000,"dividends":47449000,"depreciation_amortization":33473000,"fcf":139264000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-07-26","filed_exceptions":{"balance.long_term_debt":"2011-07-28","balance.shares_outstanding":"2011-07-28","balance.stockholders_equity":"2011-07-28","balance.total_assets":"2011-07-28","balance.total_current_assets":"2011-07-28","balance.total_current_liabilities":"2011-07-28","income.cost_of_revenue":"2013-02-28","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28","income.opex_sga":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-07-28"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":2114647000,"cost_of_revenue":1201648000,"gross_profit":912999000,"opex_sga":609959000,"operating_income":303040000,"other_income":-2581000,"income_tax":116412000,"net_income":182121000,"eps_diluted":2.51,"shares_diluted":71280405},"balance":{"cash_and_equivalents":360663000,"total_current_assets":2577694000,"total_assets":4550645000,"total_current_liabilities":1374608000,"long_term_debt":163416000,"stockholders_equity":2538965000,"shares_outstanding":69747589.0},"cashflow":{"cfo":250502000,"capex":46461000,"buybacks":50613000,"dividends":46936000,"depreciation_amortization":37529000,"fcf":204041000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2012-11-01","filed_exceptions":{"balance.long_term_debt":"2011-10-27","balance.shares_outstanding":"2011-10-27","balance.stockholders_equity":"2011-10-27","balance.total_assets":"2011-10-27","balance.total_current_assets":"2011-10-27","balance.total_current_liabilities":"2011-10-27","income.cost_of_revenue":"2013-02-28","income.eps_diluted":"2013-02-28","income.gross_profit":"2013-02-28","income.net_income":"2013-02-28","income.operating_income":"2013-02-28","income.opex_sga":"2013-02-28","income.revenue":"2013-02-28"},"first_filed":"2011-10-27"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2076904000,"cost_of_revenue":1171119000,"gross_profit":905785000,"opex_sga":684292000,"operating_income":221493000,"other_income":4585000,"income_tax":74370000,"net_income":148484000,"eps_diluted":2.04},"balance":{"cash_and_equivalents":335491000,"total_current_assets":2694900000,"total_assets":4716062000,"total_current_liabilities":1387925000,"long_term_debt":175055000,"stockholders_equity":2628785000,"shares_outstanding":69962852.0},"cashflow":{"cfo":186137000,"capex":65638000,"buybacks":49700000,"dividends":47808000,"depreciation_amortization":33638000,"fcf":120499000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2013-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.shares_outstanding":"2012-02-28","balance.total_assets":"2014-02-27"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":2193445000,"cost_of_revenue":1219113000,"gross_profit":974332000,"opex_sga":669971000,"operating_income":304361000,"other_income":-1848000,"income_tax":113055000,"net_income":187516000,"eps_diluted":2.57,"shares_diluted":71655759},"balance":{"cash_and_equivalents":338755000,"total_current_assets":2706198000,"total_assets":4751210000,"total_current_liabilities":1230866000,"long_term_debt":191550000,"stockholders_equity":2781300000,"shares_outstanding":70138974.0},"cashflow":{"cfo":106238000,"capex":40636000,"buybacks":61757000,"dividends":47017000,"depreciation_amortization":36679000,"fcf":65602000},"derived":[],"adjusted":[],"filed":"2013-04-25","filed_exceptions":{"balance.long_term_debt":"2012-04-26","balance.shares_outstanding":"2012-04-26","balance.stockholders_equity":"2012-04-26","balance.total_assets":"2012-04-26","balance.total_current_assets":"2012-04-26","balance.total_current_liabilities":"2012-04-26","income.cost_of_revenue":"2014-02-27","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27","income.operating_income":"2014-02-27","income.opex_sga":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-04-26"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2249275000,"cost_of_revenue":1270932000,"gross_profit":978343000,"opex_sga":664343000,"operating_income":314000000,"other_income":-3271000,"pretax_income":310729000,"income_tax":117628000,"net_income":190704000,"eps_diluted":2.63,"shares_diluted":71307640},"balance":{"cash_and_equivalents":249746000,"total_current_assets":2698731000,"total_assets":4761308000,"total_current_liabilities":962912000,"long_term_debt":473502000,"stockholders_equity":2794687000,"shares_outstanding":69693286.0},"cashflow":{"cfo":131982000,"capex":55742000,"buybacks":149224000,"dividends":58344000,"depreciation_amortization":36763000,"fcf":76240000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-01","filed_exceptions":{"balance.long_term_debt":"2012-07-26","balance.shares_outstanding":"2012-07-26","balance.stockholders_equity":"2012-07-26","balance.total_assets":"2012-07-26","balance.total_current_assets":"2012-07-26","balance.total_current_liabilities":"2012-07-26","income.cost_of_revenue":"2014-02-27","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27","income.operating_income":"2014-02-27","income.opex_sga":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-07-26"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2281205000,"cost_of_revenue":1287245000,"gross_profit":993960000,"opex_sga":739634000,"operating_income":254326000,"other_income":-3606000,"pretax_income":250720000,"income_tax":92916000,"net_income":155394000,"eps_diluted":2.15,"shares_diluted":70960547},"balance":{"cash_and_equivalents":420803000,"total_current_assets":2874953000,"total_assets":4983744000,"total_current_liabilities":1083201000,"long_term_debt":479699000,"stockholders_equity":2867228000,"shares_outstanding":69494573.0},"cashflow":{"cfo":337889000,"capex":58785000,"buybacks":85477000,"dividends":56637000,"depreciation_amortization":39896000,"fcf":279104000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-10-31","filed_exceptions":{"balance.long_term_debt":"2012-11-01","balance.shares_outstanding":"2012-11-01","balance.stockholders_equity":"2012-11-01","balance.total_assets":"2012-11-01","balance.total_current_assets":"2012-11-01","balance.total_current_liabilities":"2012-11-01","income.cost_of_revenue":"2014-02-27","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2014-02-27","income.operating_income":"2014-02-27","income.opex_sga":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-11-01"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":2226120000,"cost_of_revenue":1256595000,"gross_profit":969525000,"opex_sga":711087000,"operating_income":258438000,"other_income":-4611000,"pretax_income":253827000,"income_tax":95341000,"net_income":156267000,"eps_diluted":2.17},"balance":{"cash_and_equivalents":452063000,"total_current_assets":2900640000,"total_assets":5014598000,"total_current_liabilities":1080003000,"long_term_debt":467048000,"stockholders_equity":3023912000,"shares_outstanding":69522640.0},"cashflow":{"cfo":240086000,"capex":94697000,"buybacks":44074000,"dividends":58079000,"depreciation_amortization":32274000,"fcf":145389000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.shares_outstanding":"2013-02-28","balance.total_assets":"2015-02-27"},"first_filed":"2013-02-28"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":2280435000,"cost_of_revenue":1248699000,"gross_profit":1031736000,"opex_sga":688431000,"operating_income":343305000,"other_income":-1381000,"pretax_income":341924000,"income_tax":127397000,"net_income":211838000,"eps_diluted":2.94,"shares_diluted":70774614},"balance":{"cash_and_equivalents":485516000,"total_current_assets":2923428000,"total_assets":5013728000,"total_current_liabilities":989422000,"long_term_debt":454527000,"stockholders_equity":3128884000,"shares_outstanding":69544054.0},"cashflow":{"cfo":176417000,"capex":42962000,"buybacks":69797000,"dividends":56546000,"depreciation_amortization":38945000,"fcf":133455000},"derived":[],"adjusted":[],"filed":"2014-05-01","filed_exceptions":{"balance.long_term_debt":"2013-04-25","balance.shares_outstanding":"2013-04-25","balance.stockholders_equity":"2013-04-25","balance.total_assets":"2013-04-25","balance.total_current_assets":"2013-04-25","balance.total_current_liabilities":"2013-04-25","income.cost_of_revenue":"2015-02-27","income.eps_diluted":"2015-02-27","income.gross_profit":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.opex_sga":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-04-25"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2381561000,"cost_of_revenue":1334577000,"gross_profit":1046984000,"opex_sga":696912000,"operating_income":350072000,"other_income":-2552000,"pretax_income":347520000,"income_tax":126767000,"net_income":217660000,"eps_diluted":3.03,"shares_diluted":70801050},"balance":{"cash_and_equivalents":488741000,"total_current_assets":2962184000,"total_assets":5030135000,"total_current_liabilities":986885000,"long_term_debt":452449000,"stockholders_equity":3164535000,"shares_outstanding":69497219.0},"cashflow":{"cfo":210406000,"capex":40213000,"buybacks":132603000,"dividends":67003000,"depreciation_amortization":41868000,"fcf":170193000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.long_term_debt":"2013-08-01","balance.shares_outstanding":"2013-08-01","balance.stockholders_equity":"2013-08-01","balance.total_assets":"2013-08-01","balance.total_current_assets":"2013-08-01","balance.total_current_liabilities":"2013-08-01","income.cost_of_revenue":"2015-02-27","income.eps_diluted":"2015-02-27","income.gross_profit":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.opex_sga":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-08-01"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2398530000,"cost_of_revenue":1347164000,"gross_profit":1051366000,"opex_sga":704651000,"operating_income":346715000,"other_income":-2854000,"pretax_income":343861000,"income_tax":130786000,"net_income":210789000,"eps_diluted":2.95,"shares_diluted":70547071},"balance":{"cash_and_equivalents":539995000,"total_current_assets":3049097000,"total_assets":5251549000,"total_current_liabilities":1074492000,"long_term_debt":448127000,"stockholders_equity":3288572000,"shares_outstanding":69411710.0},"cashflow":{"cfo":353605000,"capex":65186000,"buybacks":77219000,"dividends":65139000,"depreciation_amortization":45351000,"fcf":288419000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.long_term_debt":"2013-10-31","balance.shares_outstanding":"2013-10-31","balance.stockholders_equity":"2013-10-31","balance.total_assets":"2013-10-31","balance.total_current_assets":"2013-10-31","balance.total_current_liabilities":"2013-10-31","income.cost_of_revenue":"2015-02-27","income.eps_diluted":"2015-02-27","income.gross_profit":"2015-02-27","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.opex_sga":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-10-31"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2377232000,"cost_of_revenue":1370835000,"gross_profit":1006397000,"opex_sga":749635000,"operating_income":256762000,"other_income":-2468000,"pretax_income":254295000,"income_tax":94902000,"net_income":156749000,"eps_diluted":2.2},"balance":{"cash_and_equivalents":430644000,"total_current_assets":3044285000,"total_assets":5266328000,"total_current_liabilities":1195790000,"long_term_debt":445513000,"stockholders_equity":3250438000,"shares_outstanding":68797706.0},"cashflow":{"cfo":246070000,"capex":123784000,"buybacks":158854000,"dividends":66778000,"depreciation_amortization":38738000,"fcf":122286000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-02-27","balance.total_assets":"2016-02-29"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2385627000,"cost_of_revenue":1309656000,"gross_profit":1075971000,"opex_sga":721632000,"operating_income":354339000,"other_income":-2726000,"pretax_income":351613000,"income_tax":132558000,"net_income":216653000,"eps_diluted":3.07,"shares_diluted":69677438},"balance":{"cash_and_equivalents":375564000,"total_current_assets":2995664000,"total_assets":5234229000,"total_current_liabilities":1166137000,"long_term_debt":438068000,"stockholders_equity":3248107000,"shares_outstanding":68430856.0},"cashflow":{"cfo":167518000,"capex":65664000,"buybacks":150553000,"dividends":64682000,"depreciation_amortization":45776000,"fcf":101854000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.long_term_debt":"2014-05-01","balance.shares_outstanding":"2014-05-01","balance.stockholders_equity":"2014-05-01","balance.total_assets":"2014-05-01","balance.total_current_assets":"2014-05-01","balance.total_current_liabilities":"2014-05-01","income.cost_of_revenue":"2016-02-29","income.eps_diluted":"2016-02-29","income.gross_profit":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29","income.opex_sga":"2016-02-29","income.revenue":"2016-02-29"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2506104000,"cost_of_revenue":1425418000,"gross_profit":1080686000,"opex_sga":739935000,"operating_income":340751000,"other_income":-2326000,"pretax_income":338425000,"income_tax":129348000,"net_income":205915000,"eps_diluted":2.94,"shares_diluted":69341885},"balance":{"cash_and_equivalents":331707000,"total_current_assets":3030553000,"total_assets":5311312000,"total_current_liabilities":1126453000,"long_term_debt":432485000,"stockholders_equity":3364291000,"shares_outstanding":68395811.0},"cashflow":{"cfo":160948000,"capex":90546000,"buybacks":85294000,"dividends":76203000,"depreciation_amortization":48020000,"fcf":70402000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.long_term_debt":"2014-07-31","balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","income.cost_of_revenue":"2016-02-29","income.eps_diluted":"2016-02-29","income.gross_profit":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29","income.opex_sga":"2016-02-29","income.revenue":"2016-02-29"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2562263000,"cost_of_revenue":1459479000,"gross_profit":1102784000,"opex_sga":717271000,"operating_income":385513000,"other_income":-2878000,"pretax_income":382635000,"income_tax":149585000,"net_income":230322000,"eps_diluted":3.3,"shares_diluted":69111945},"balance":{"cash_and_equivalents":319734000,"total_current_assets":3043663000,"total_assets":5326416000,"total_current_liabilities":1156783000,"long_term_debt":385191000,"stockholders_equity":3396137000,"shares_outstanding":68183321.0},"cashflow":{"cfo":334367000,"capex":83986000,"buybacks":81573000,"dividends":74380000,"depreciation_amortization":53955000,"fcf":250381000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.long_term_debt":"2014-10-30","balance.shares_outstanding":"2014-10-30","balance.stockholders_equity":"2014-10-30","balance.total_assets":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30","income.cost_of_revenue":"2016-02-29","income.eps_diluted":"2016-02-29","income.gross_profit":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29","income.opex_sga":"2016-02-29","income.revenue":"2016-02-29"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2510959000,"cost_of_revenue":1456158000,"gross_profit":1054801000,"opex_sga":788287000,"operating_income":266514000,"other_income":-4801000,"pretax_income":261713000,"income_tax":110599000,"net_income":148839000,"eps_diluted":2.14},"balance":{"cash_and_equivalents":226644000,"total_current_assets":2967549000,"total_assets":5283049000,"total_current_liabilities":1261716000,"long_term_debt":403333000,"stockholders_equity":3209872000,"shares_outstanding":67442179.0},"cashflow":{"cfo":296981000,"capex":147194000,"buybacks":207700000,"dividends":76130000,"depreciation_amortization":42420000,"fcf":149787000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.shares_outstanding":"2015-02-27","balance.total_assets":"2017-02-28"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2439661000,"cost_of_revenue":1345918000,"gross_profit":1093743000,"opex_sga":742496000,"operating_income":351247000,"other_income":-3608000,"pretax_income":347639000,"income_tax":133493000,"net_income":211015000,"eps_diluted":3.07,"shares_diluted":67982362},"balance":{"cash_and_equivalents":243427000,"total_current_assets":2946641000,"total_assets":5210972000,"total_current_liabilities":1297545000,"long_term_debt":371070000,"stockholders_equity":3132985000,"shares_outstanding":66920726.0},"cashflow":{"cfo":156209000,"capex":99489000,"buybacks":149992000,"dividends":73393000,"depreciation_amortization":52411000,"fcf":56720000},"derived":[],"adjusted":[],"filed":"2016-04-28","filed_exceptions":{"balance.long_term_debt":"2015-04-30","balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","income.cost_of_revenue":"2017-02-28","income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.opex_sga":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2522565000,"cost_of_revenue":1449133000,"gross_profit":1073432000,"opex_sga":716715000,"operating_income":356717000,"other_income":-8031000,"pretax_income":348686000,"income_tax":123451000,"net_income":220548000,"eps_diluted":3.25,"shares_diluted":67317131},"balance":{"cash_and_equivalents":819786000,"total_current_assets":3523746000,"total_assets":5826909000,"total_current_liabilities":1047102000,"long_term_debt":1348642000,"stockholders_equity":3020515000,"shares_outstanding":65975137.0},"cashflow":{"cfo":213296000,"capex":71384000,"buybacks":292603000,"dividends":80513000,"depreciation_amortization":54526000,"fcf":141912000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-07-28","filed_exceptions":{"balance.long_term_debt":"2015-07-30","balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","income.cost_of_revenue":"2017-02-28","income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.opex_sga":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2532900000,"cost_of_revenue":1471021000,"gross_profit":1061879000,"opex_sga":721150000,"operating_income":340729000,"other_income":-21282000,"pretax_income":319447000,"income_tax":122825000,"net_income":192201000,"eps_diluted":2.92,"shares_diluted":65289144},"balance":{"cash_and_equivalents":258151000,"total_current_assets":3104686000,"total_assets":5807153000,"total_current_liabilities":1549197000,"long_term_debt":1450624000,"stockholders_equity":2361251000,"shares_outstanding":62788526.0},"cashflow":{"cfo":366425000,"capex":82324000,"buybacks":734646000,"dividends":77042000,"depreciation_amortization":57263000,"fcf":284101000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-10-28","filed_exceptions":{"balance.long_term_debt":"2015-10-29","balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","income.cost_of_revenue":"2017-02-28","income.eps_diluted":"2017-02-28","income.gross_profit":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.opex_sga":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2478258000,"cost_of_revenue":1475884000,"gross_profit":1002374000,"opex_sga":750747000,"operating_income":251627000,"other_income":-16693000,"pretax_income":234933000,"income_tax":85762000,"net_income":145232000,"eps_diluted":2.3},"balance":{"cash_and_equivalents":290000000,"total_current_assets":3048642000,"total_assets":5857755000,"total_current_liabilities":1788534000,"long_term_debt":1388414000,"stockholders_equity":2266634000,"shares_outstanding":61728599.0},"cashflow":{"cfo":300179000,"capex":120671000,"buybacks":222830000,"dividends":75526000,"depreciation_amortization":42641000,"fcf":179508000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.shares_outstanding":"2016-02-29","balance.total_assets":"2018-02-26"},"first_filed":"2016-02-29"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2506538000,"cost_of_revenue":1461485000,"gross_profit":1045053000,"opex_sga":727961000,"operating_income":317092000,"other_income":-19508000,"pretax_income":297584000,"income_tax":105940000,"net_income":186713000,"eps_diluted":2.98,"shares_diluted":62099801},"balance":{"cash_and_equivalents":279906000,"total_current_assets":3138961000,"total_assets":5964839000,"total_current_liabilities":1880440000,"long_term_debt":1387124000,"stockholders_equity":2267299000,"shares_outstanding":61322179.0},"cashflow":{"cfo":160637000,"capex":51797000,"buybacks":172047000,"dividends":72632000,"depreciation_amortization":56294000,"fcf":108840000},"derived":[],"adjusted":[],"filed":"2017-04-27","filed_exceptions":{"balance.long_term_debt":"2016-04-28","balance.shares_outstanding":"2016-04-28","balance.stockholders_equity":"2016-04-28","balance.total_assets":"2016-04-28","balance.total_current_assets":"2016-04-28","balance.total_current_liabilities":"2016-04-28","income.cost_of_revenue":"2018-02-26","income.eps_diluted":"2018-02-26","income.gross_profit":"2018-02-26","income.net_income":"2018-02-26","income.operating_income":"2018-02-26","income.opex_sga":"2018-02-26","income.revenue":"2018-02-26"},"first_filed":"2016-04-28"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2563668000,"cost_of_revenue":1523609000,"gross_profit":1040059000,"opex_sga":734470000,"operating_income":305589000,"other_income":-22609000,"pretax_income":282980000,"income_tax":103535000,"net_income":172676000,"eps_diluted":2.79,"shares_diluted":61301545},"balance":{"cash_and_equivalents":315997000,"total_current_assets":3190262000,"total_assets":5964804000,"total_current_liabilities":1641344000,"long_term_debt":1765809000,"stockholders_equity":2133903000,"shares_outstanding":60422556.0},"cashflow":{"cfo":182456000,"capex":53920000,"buybacks":240600000,"dividends":74848000,"depreciation_amortization":57202000,"fcf":128536000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-07-27","filed_exceptions":{"balance.long_term_debt":"2016-07-28","balance.shares_outstanding":"2016-07-28","balance.stockholders_equity":"2016-07-28","balance.total_assets":"2016-07-28","balance.total_current_assets":"2016-07-28","balance.total_current_liabilities":"2016-07-28","income.cost_of_revenue":"2018-02-26","income.eps_diluted":"2018-02-26","income.gross_profit":"2018-02-26","income.net_income":"2018-02-26","income.operating_income":"2018-02-26","income.opex_sga":"2018-02-26","income.revenue":"2018-02-26"},"first_filed":"2016-07-28"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2596288000,"cost_of_revenue":1556536000,"gross_profit":1039752000,"opex_sga":717165000,"operating_income":322587000,"other_income":-29402000,"pretax_income":293185000,"income_tax":99776000,"net_income":185873000,"eps_diluted":3.05,"shares_diluted":60416151},"balance":{"cash_and_equivalents":285981000,"total_current_assets":3129192000,"total_assets":5885509000,"total_current_liabilities":1536311000,"long_term_debt":1874132000,"stockholders_equity":2042713000,"shares_outstanding":59569554.0},"cashflow":{"cfo":345831000,"capex":107905000,"buybacks":200551000,"dividends":73651000,"depreciation_amortization":63899000,"fcf":237926000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-10-26","filed_exceptions":{"balance.long_term_debt":"2016-10-28","balance.shares_outstanding":"2016-10-28","balance.stockholders_equity":"2016-10-28","balance.total_assets":"2016-10-28","balance.total_current_assets":"2016-10-28","balance.total_current_liabilities":"2016-10-28","income.cost_of_revenue":"2018-02-26","income.eps_diluted":"2018-02-26","income.gross_profit":"2018-02-26","income.net_income":"2018-02-26","income.operating_income":"2018-02-26","income.opex_sga":"2018-02-26","income.revenue":"2018-02-26"},"first_filed":"2016-10-28"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2470710000,"cost_of_revenue":1481017000,"gross_profit":989693000,"opex_sga":815464000,"operating_income":174229000,"other_income":-22480000,"pretax_income":145251000,"income_tax":76749000,"net_income":60666000,"eps_diluted":1.01},"balance":{"cash_and_equivalents":274000000,"total_current_assets":3020229000,"total_assets":5694000000,"total_current_liabilities":1628937000,"long_term_debt":1840946000,"stockholders_equity":1797935000,"shares_outstanding":58837353.0},"cashflow":{"cfo":335076000,"capex":70378000,"buybacks":176802000,"dividends":81869000,"depreciation_amortization":71605000,"fcf":264698000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.shares_outstanding":"2017-02-28","balance.total_assets":"2019-02-28"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2541000000,"cost_of_revenue":1522000000,"gross_profit":1019000000,"opex_sga":726000000,"operating_income":293000000,"other_income":-21828000,"pretax_income":270673000,"income_tax":87820000,"net_income":175000000,"eps_diluted":2.93,"shares_diluted":59202882},"balance":{"cash_and_equivalents":238801000,"total_current_assets":3096183000,"total_assets":5782549000,"total_current_liabilities":1688430000,"long_term_debt":1847717000,"stockholders_equity":1794802000,"shares_outstanding":58405698.0},"cashflow":{"cfo":180946000,"capex":78768000,"buybacks":159146000,"dividends":72118000,"depreciation_amortization":62249000,"fcf":102178000},"derived":[],"adjusted":[],"filed":"2018-04-27","filed_exceptions":{"balance.long_term_debt":"2017-04-27","balance.shares_outstanding":"2017-04-27","balance.stockholders_equity":"2017-04-27","balance.total_assets":"2017-04-27","balance.total_current_assets":"2017-04-27","balance.total_current_liabilities":"2017-04-27","income.cost_of_revenue":"2019-02-28","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.opex_sga":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-04-27"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2615000000,"cost_of_revenue":1575000000,"gross_profit":1040000000,"opex_sga":811000000,"operating_income":229000000,"other_income":-21884000,"pretax_income":207196000,"income_tax":100237000,"net_income":98000000,"eps_diluted":1.67,"shares_diluted":58287312},"balance":{"cash_and_equivalents":275065000,"total_current_assets":3186347000,"total_assets":5861881000,"total_current_liabilities":1410578000,"long_term_debt":2267872000,"stockholders_equity":1723328000,"shares_outstanding":57690673.0},"cashflow":{"cfo":191232000,"capex":52379000,"buybacks":154416000,"dividends":79519000,"depreciation_amortization":65946000,"fcf":138853000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-07-26","filed_exceptions":{"balance.long_term_debt":"2017-07-27","balance.shares_outstanding":"2017-07-27","balance.stockholders_equity":"2017-07-27","balance.total_assets":"2017-07-27","balance.total_current_assets":"2017-07-27","balance.total_current_liabilities":"2017-07-27","income.cost_of_revenue":"2019-02-28","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.opex_sga":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-07-27"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2636000000,"cost_of_revenue":1619000000,"gross_profit":1017000000,"opex_sga":740000000,"operating_income":277000000,"other_income":-27740000,"pretax_income":249998000,"income_tax":79182000,"net_income":162000000,"eps_diluted":2.79,"shares_diluted":57521348},"balance":{"cash_and_equivalents":284575000,"total_current_assets":3175060000,"total_assets":5825060000,"total_current_liabilities":1392523000,"long_term_debt":2270001000,"stockholders_equity":1767497000,"shares_outstanding":56983188.0},"cashflow":{"cfo":348700000,"capex":60036000,"buybacks":122421000,"dividends":73867000,"depreciation_amortization":66143000,"fcf":288664000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.long_term_debt":"2017-10-26","balance.shares_outstanding":"2017-10-26","balance.stockholders_equity":"2017-10-26","balance.total_assets":"2017-10-26","balance.total_current_assets":"2017-10-26","balance.total_current_liabilities":"2017-10-26","income.cost_of_revenue":"2019-02-28","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.opex_sga":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-10-26"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2633000000,"cost_of_revenue":1611000000,"gross_profit":1022000000,"opex_sga":786000000,"operating_income":236000000,"other_income":-27548000,"pretax_income":208133000,"income_tax":45761000,"net_income":151000000,"eps_diluted":2.63},"balance":{"cash_and_equivalents":327000000,"total_current_assets":3206000000,"total_assets":5804000000,"total_current_liabilities":1507000000,"long_term_debt":2248000000,"stockholders_equity":1690000000,"shares_outstanding":56105411.0},"cashflow":{"cfo":336122000,"capex":45817000,"buybacks":169017000,"dividends":78496000,"depreciation_amortization":69662000,"fcf":290305000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.shares_outstanding":"2018-02-26","balance.total_assets":"2020-02-20"},"first_filed":"2018-02-26"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2766000000,"cost_of_revenue":1674000000,"gross_profit":1092000000,"opex_sga":757000000,"operating_income":335000000,"other_income":-28000000,"pretax_income":307000000,"income_tax":66000000,"net_income":232000000,"eps_diluted":4.07,"shares_diluted":56403246},"balance":{"cash_and_equivalents":302000000,"total_current_assets":3307162000,"total_assets":5902811000,"total_current_liabilities":1504332000,"long_term_debt":2244406000,"stockholders_equity":1770598000,"shares_outstanding":56017200.0},"cashflow":{"cfo":147000000,"capex":49000000,"buybacks":173000000,"dividends":72000000,"depreciation_amortization":64000000,"fcf":98000000},"derived":[],"adjusted":[],"filed":"2019-04-22","filed_exceptions":{"balance.long_term_debt":"2018-04-27","balance.shares_outstanding":"2018-04-27","balance.stockholders_equity":"2018-04-27","balance.total_assets":"2018-04-27","balance.total_current_assets":"2018-04-27","balance.total_current_liabilities":"2018-04-27","income.cost_of_revenue":"2020-02-20","income.eps_diluted":"2020-02-20","income.gross_profit":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.opex_sga":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-04-27"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2861000000,"cost_of_revenue":1750000000,"gross_profit":1111000000,"opex_sga":767000000,"operating_income":344000000,"other_income":-20000000,"pretax_income":324000000,"income_tax":76000000,"net_income":237000000,"eps_diluted":4.16,"shares_diluted":56552644},"balance":{"cash_and_equivalents":313000000,"total_current_assets":3373002000,"total_assets":5904572000,"total_current_liabilities":1424495000,"long_term_debt":2210358000,"stockholders_equity":1894121000,"shares_outstanding":56133815.0},"cashflow":{"cfo":248000000,"capex":54000000,"buybacks":28000000,"dividends":83000000,"depreciation_amortization":64000000,"fcf":194000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-07-24","filed_exceptions":{"balance.long_term_debt":"2018-07-26","balance.shares_outstanding":"2018-07-26","balance.stockholders_equity":"2018-07-26","balance.total_assets":"2018-07-26","balance.total_current_assets":"2018-07-26","balance.total_current_liabilities":"2018-07-26","income.cost_of_revenue":"2020-02-20","income.eps_diluted":"2020-02-20","income.gross_profit":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.opex_sga":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-07-26"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2831000000,"cost_of_revenue":1752000000,"gross_profit":1079000000,"opex_sga":890000000,"operating_income":189000000,"other_income":-18000000,"pretax_income":171000000,"income_tax":56000000,"net_income":104000000,"eps_diluted":1.82,"shares_diluted":56803857},"balance":{"cash_and_equivalents":517000000,"total_current_assets":3583344000,"total_assets":5932183000,"total_current_liabilities":1467332000,"long_term_debt":2148399000,"stockholders_equity":1937703000,"shares_outstanding":56320463.0},"cashflow":{"cfo":348000000,"capex":66000000,"buybacks":82000000,"dividends":77000000,"depreciation_amortization":64000000,"fcf":282000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-23","filed_exceptions":{"balance.long_term_debt":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","income.cost_of_revenue":"2020-02-20","income.eps_diluted":"2020-02-20","income.gross_profit":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.opex_sga":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2763000000,"cost_of_revenue":1697000000,"gross_profit":1066000000,"opex_sga":776000000,"operating_income":290000000,"other_income":-11000000,"pretax_income":279000000,"income_tax":60000000,"net_income":209000000,"eps_diluted":3.68},"balance":{"cash_and_equivalents":538000000,"total_current_assets":3557000000,"total_assets":5873000000,"total_current_liabilities":1501000000,"long_term_debt":2090000000,"stockholders_equity":1921000000,"shares_outstanding":55679223.0},"cashflow":{"cfo":314000000,"capex":70000000,"buybacks":142000000,"dividends":84000000,"depreciation_amortization":65000000,"fcf":244000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.shares_outstanding":"2019-02-28","balance.total_assets":"2021-02-24"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2799000000,"cost_of_revenue":1704000000,"gross_profit":1095000000,"opex_sga":732000000,"operating_income":363000000,"other_income":-12000000,"pretax_income":351000000,"income_tax":89000000,"net_income":253000000,"eps_diluted":4.48,"shares_diluted":55900000},"balance":{"cash_and_equivalents":392000000,"total_current_assets":3508000000,"total_assets":6014000000,"total_current_liabilities":1462000000,"long_term_debt":2077000000,"stockholders_equity":1971000000,"shares_outstanding":55443591.0},"cashflow":{"cfo":127000000,"capex":60000000,"buybacks":135000000,"dividends":76000000,"depreciation_amortization":57000000,"fcf":67000000},"derived":[],"adjusted":[],"filed":"2020-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-22","balance.long_term_debt":"2019-04-22","balance.shares_outstanding":"2019-04-22","balance.stockholders_equity":"2019-04-22","balance.total_assets":"2019-04-22","balance.total_current_assets":"2019-04-22","balance.total_current_liabilities":"2019-04-22","income.cost_of_revenue":"2021-02-24","income.eps_diluted":"2021-02-24","income.gross_profit":"2021-02-24","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.opex_sga":"2021-02-24","income.revenue":"2021-02-24"},"first_filed":"2019-04-22"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2893000000,"cost_of_revenue":1772000000,"gross_profit":1121000000,"opex_sga":741000000,"operating_income":380000000,"other_income":-14000000,"pretax_income":366000000,"income_tax":94000000,"net_income":260000000,"eps_diluted":4.67,"shares_diluted":55400000},"balance":{"cash_and_equivalents":315000000,"total_current_assets":3456000000,"total_assets":5992000000,"total_current_liabilities":1452000000,"long_term_debt":2080000000,"stockholders_equity":1923000000,"shares_outstanding":54571141.0},"cashflow":{"cfo":323000000,"capex":47000000,"buybacks":265000000,"dividends":87000000,"depreciation_amortization":56000000,"fcf":276000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-24","balance.long_term_debt":"2019-07-24","balance.shares_outstanding":"2019-07-24","balance.stockholders_equity":"2019-07-24","balance.total_assets":"2019-07-24","balance.total_current_assets":"2019-07-24","balance.total_current_liabilities":"2019-07-24","income.cost_of_revenue":"2021-02-24","income.eps_diluted":"2021-02-24","income.gross_profit":"2021-02-24","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.opex_sga":"2021-02-24","income.revenue":"2021-02-24"},"first_filed":"2019-07-24"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2947000000,"cost_of_revenue":1848000000,"gross_profit":1099000000,"opex_sga":761000000,"operating_income":338000000,"other_income":-16000000,"pretax_income":322000000,"income_tax":78000000,"net_income":233000000,"eps_diluted":4.25,"shares_diluted":54400000},"balance":{"cash_and_equivalents":286000000,"total_current_assets":3396000000,"total_assets":5922000000,"total_current_liabilities":1572000000,"long_term_debt":1918000000,"stockholders_equity":1871000000,"shares_outstanding":53866254.0},"cashflow":{"cfo":320000000,"capex":56000000,"buybacks":200000000,"dividends":79000000,"depreciation_amortization":58000000,"fcf":264000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-23","balance.long_term_debt":"2019-10-23","balance.shares_outstanding":"2019-10-23","balance.stockholders_equity":"2019-10-23","balance.total_assets":"2019-10-23","balance.total_current_assets":"2019-10-23","balance.total_current_liabilities":"2019-10-23","income.cost_of_revenue":"2021-02-24","income.eps_diluted":"2021-02-24","income.gross_profit":"2021-02-24","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.opex_sga":"2021-02-24","income.revenue":"2021-02-24"},"first_filed":"2019-10-23"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2847000000,"cost_of_revenue":1765000000,"gross_profit":1082000000,"opex_sga":901000000,"operating_income":181000000,"other_income":-11000000,"pretax_income":170000000,"income_tax":53000000,"net_income":103000000,"eps_diluted":1.88},"balance":{"cash_and_equivalents":360000000,"total_current_assets":3555000000,"total_assets":6005000000,"total_current_liabilities":1678000000,"long_term_debt":1914000000,"stockholders_equity":1855000000,"shares_outstanding":53656306.0},"cashflow":{"cfo":272000000,"capex":58000000,"buybacks":100000000,"dividends":86000000,"depreciation_amortization":39000000,"fcf":214000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.shares_outstanding":"2020-02-20"},"first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":3001000000,"cost_of_revenue":1880000000,"gross_profit":1121000000,"opex_sga":962000000,"operating_income":159000000,"other_income":-17000000,"pretax_income":142000000,"income_tax":-43000000,"net_income":173000000,"eps_diluted":3.19,"shares_diluted":53800000},"balance":{"cash_and_equivalents":1492000000,"total_current_assets":4914000000,"total_assets":7177000000,"total_current_liabilities":1500000000,"long_term_debt":3303000000,"stockholders_equity":1810000000,"shares_outstanding":53467936.0},"cashflow":{"cfo":244000000,"capex":50000000,"buybacks":100000000,"dividends":78000000,"depreciation_amortization":45000000,"fcf":194000000},"derived":[],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-23","balance.long_term_debt":"2020-04-23","balance.shares_outstanding":"2020-04-23","balance.stockholders_equity":"2020-04-23","balance.total_assets":"2020-04-23","balance.total_current_assets":"2020-04-23","balance.total_current_liabilities":"2020-04-23"},"first_filed":"2020-04-23"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2837000000,"cost_of_revenue":1821000000,"gross_profit":1016000000,"opex_sga":811000000,"operating_income":205000000,"other_income":-21000000,"pretax_income":184000000,"income_tax":55000000,"net_income":114000000,"eps_diluted":2.1,"shares_diluted":53700000},"balance":{"cash_and_equivalents":1603000000,"total_current_assets":4918000000,"total_assets":7194000000,"total_current_liabilities":1388000000,"long_term_debt":3301000000,"stockholders_equity":1929000000,"shares_outstanding":53571736.0},"cashflow":{"cfo":232000000,"capex":43000000,"buybacks":1000000,"dividends":86000000,"depreciation_amortization":50000000,"fcf":189000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-23","balance.long_term_debt":"2020-07-23","balance.shares_outstanding":"2020-07-23","balance.stockholders_equity":"2020-07-23","balance.total_assets":"2020-07-23","balance.total_current_assets":"2020-07-23","balance.total_current_liabilities":"2020-07-23"},"first_filed":"2020-07-23"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3018000000,"cost_of_revenue":1944000000,"gross_profit":1074000000,"opex_sga":694000000,"operating_income":380000000,"other_income":-18000000,"pretax_income":362000000,"income_tax":106000000,"net_income":240000000,"eps_diluted":4.41,"shares_diluted":53900000},"balance":{"cash_and_equivalents":859000000,"total_current_assets":4273000000,"total_assets":6583000000,"total_current_liabilities":1441000000,"long_term_debt":2388000000,"stockholders_equity":2131000000,"shares_outstanding":53668050.0},"cashflow":{"cfo":311000000,"capex":59000000,"buybacks":0,"dividends":82000000,"depreciation_amortization":42000000,"fcf":252000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-22","balance.long_term_debt":"2020-10-22","balance.shares_outstanding":"2020-10-22","balance.stockholders_equity":"2020-10-22","balance.total_assets":"2020-10-22","balance.total_current_assets":"2020-10-22","balance.total_current_liabilities":"2020-10-22"},"first_filed":"2020-10-22"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2941000000,"cost_of_revenue":1914000000,"gross_profit":1027000000,"opex_sga":752000000,"operating_income":275000000,"other_income":-16000000,"pretax_income":259000000,"income_tax":74000000,"net_income":168000000,"eps_diluted":3.12},"balance":{"cash_and_equivalents":585000000,"total_current_assets":3919000000,"total_assets":6295000000,"total_current_liabilities":1441000000,"long_term_debt":2389000000,"stockholders_equity":1828000000,"shares_outstanding":52375717.0},"cashflow":{"cfo":336000000,"capex":45000000,"buybacks":500000000,"dividends":92000000,"depreciation_amortization":32000000,"fcf":291000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-23","balance.long_term_debt":"2022-02-23","balance.stockholders_equity":"2022-02-23","balance.total_assets":"2022-02-23","balance.total_current_assets":"2022-02-23","balance.total_current_liabilities":"2022-02-23"},"first_filed":"2021-02-24"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3084000000,"cost_of_revenue":1991000000,"gross_profit":1093000000,"opex_sga":735000000,"operating_income":358000000,"other_income":-15000000,"pretax_income":343000000,"income_tax":88000000,"net_income":238000000,"eps_diluted":4.48,"shares_diluted":52600000},"balance":{"cash_and_equivalents":562000000,"total_current_assets":3934000000,"total_assets":6333000000,"total_current_liabilities":1531000000,"long_term_debt":2373000000,"stockholders_equity":1816000000,"shares_outstanding":52110145.0},"cashflow":{"cfo":294000000,"capex":73000000,"buybacks":175000000,"dividends":81000000,"depreciation_amortization":43000000,"fcf":221000000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-30","balance.long_term_debt":"2021-04-30","balance.shares_outstanding":"2021-04-30","balance.stockholders_equity":"2021-04-30","balance.total_assets":"2021-04-30","balance.total_current_assets":"2021-04-30","balance.total_current_liabilities":"2021-04-30"},"first_filed":"2021-04-30"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3207000000,"cost_of_revenue":2083000000,"gross_profit":1124000000,"opex_sga":790000000,"operating_income":334000000,"other_income":-15000000,"pretax_income":319000000,"income_tax":76000000,"net_income":225000000,"eps_diluted":4.27,"shares_diluted":52500000},"balance":{"cash_and_equivalents":547000000,"total_current_assets":4057000000,"total_assets":6462000000,"total_current_liabilities":1589000000,"long_term_debt":2375000000,"stockholders_equity":1868000000,"shares_outstanding":52074363.0},"cashflow":{"cfo":269000000,"capex":74000000,"buybacks":108000000,"dividends":95000000,"depreciation_amortization":49000000,"fcf":195000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-30","balance.long_term_debt":"2021-07-30","balance.shares_outstanding":"2021-07-30","balance.stockholders_equity":"2021-07-30","balance.total_assets":"2021-07-30","balance.total_current_assets":"2021-07-30","balance.total_current_liabilities":"2021-07-30"},"first_filed":"2021-07-30"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3372000000,"cost_of_revenue":2122000000,"gross_profit":1250000000,"opex_sga":812000000,"operating_income":438000000,"other_income":-16000000,"pretax_income":422000000,"income_tax":107000000,"net_income":297000000,"eps_diluted":5.65,"shares_diluted":52100000},"balance":{"cash_and_equivalents":328000000,"total_current_assets":4005000000,"total_assets":6390000000,"total_current_liabilities":1550000000,"long_term_debt":2372000000,"stockholders_equity":1827000000,"shares_outstanding":51520047.0},"cashflow":{"cfo":161000000,"capex":50000000,"buybacks":242000000,"dividends":85000000,"depreciation_amortization":45000000,"fcf":111000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-29","balance.long_term_debt":"2021-10-29","balance.shares_outstanding":"2021-10-29","balance.stockholders_equity":"2021-10-29","balance.total_assets":"2021-10-29","balance.total_current_assets":"2021-10-29","balance.total_current_liabilities":"2021-10-29"},"first_filed":"2021-10-29"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3359000000,"cost_of_revenue":2106000000,"gross_profit":1253000000,"opex_sga":836000000,"operating_income":417000000,"other_income":-16000000,"pretax_income":401000000,"income_tax":100000000,"net_income":283000000},"balance":{"cash_and_equivalents":241000000,"total_current_assets":4011000000,"total_assets":6592000000,"total_current_liabilities":1528000000,"long_term_debt":2362000000,"stockholders_equity":1874000000,"shares_outstanding":51107898.0},"cashflow":{"cfo":213000000,"capex":58000000,"buybacks":170000000,"dividends":96000000,"depreciation_amortization":36000000,"fcf":155000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.shares_outstanding":"2022-02-23"},"first_filed":"2022-02-23"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3647000000,"cost_of_revenue":2264000000,"gross_profit":1383000000,"opex_sga":849000000,"operating_income":534000000,"other_income":-17000000,"pretax_income":517000000,"income_tax":132000000,"net_income":366000000,"eps_diluted":7.07,"shares_diluted":51400000},"balance":{"cash_and_equivalents":364000000,"total_current_assets":4439000000,"total_assets":6993000000,"total_current_liabilities":1742000000,"long_term_debt":2338000000,"stockholders_equity":2081000000,"shares_outstanding":51101666.0},"cashflow":{"cfo":343000000,"capex":57000000,"buybacks":79000000,"dividends":84000000,"depreciation_amortization":52000000,"fcf":286000000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-28","balance.long_term_debt":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.stockholders_equity":"2022-04-28","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3837000000,"cost_of_revenue":2396000000,"gross_profit":1441000000,"opex_sga":907000000,"operating_income":534000000,"other_income":-17000000,"pretax_income":517000000,"income_tax":128000000,"net_income":371000000,"eps_diluted":7.19,"shares_diluted":51300000},"balance":{"cash_and_equivalents":262000000,"total_current_assets":4513000000,"total_assets":7049000000,"total_current_liabilities":1750000000,"long_term_debt":2309000000,"stockholders_equity":2201000000,"shares_outstanding":50871195.0},"cashflow":{"cfo":250000000,"capex":106000000,"buybacks":120000000,"dividends":99000000,"depreciation_amortization":55000000,"fcf":144000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-29","balance.long_term_debt":"2022-07-29","balance.shares_outstanding":"2022-07-29","balance.stockholders_equity":"2022-07-29","balance.total_assets":"2022-07-29","balance.total_current_assets":"2022-07-29","balance.total_current_liabilities":"2022-07-29"},"first_filed":"2022-07-29"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3942000000,"cost_of_revenue":2423000000,"gross_profit":1519000000,"opex_sga":916000000,"operating_income":603000000,"other_income":-16000000,"pretax_income":587000000,"income_tax":145000000,"net_income":426000000,"eps_diluted":8.27,"shares_diluted":51100000},"balance":{"cash_and_equivalents":315000000,"total_current_assets":4686000000,"total_assets":7201000000,"total_current_liabilities":1785000000,"long_term_debt":2294000000,"stockholders_equity":2308000000,"shares_outstanding":50529263.0},"cashflow":{"cfo":380000000,"capex":45000000,"buybacks":184000000,"dividends":102000000,"depreciation_amortization":52000000,"fcf":335000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-28","balance.long_term_debt":"2022-10-28","balance.shares_outstanding":"2022-10-28","balance.stockholders_equity":"2022-10-28","balance.total_assets":"2022-10-28","balance.total_current_assets":"2022-10-28","balance.total_current_liabilities":"2022-10-28"},"first_filed":"2022-10-28"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3802000000,"cost_of_revenue":2296000000,"gross_profit":1506000000,"opex_sga":962000000,"operating_income":544000000,"other_income":-19000000,"pretax_income":525000000,"income_tax":128000000,"net_income":384000000},"balance":{"cash_and_equivalents":325000000,"total_current_assets":4977000000,"total_assets":7588000000,"total_current_liabilities":2010000000,"long_term_debt":2284000000,"stockholders_equity":2440000000,"shares_outstanding":50199270.0},"cashflow":{"cfo":360000000,"capex":48000000,"buybacks":220000000,"dividends":85000000,"depreciation_amortization":47000000,"fcf":312000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-21"},"first_filed":"2023-02-21"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":4091000000,"cost_of_revenue":2457000000,"gross_profit":1634000000,"opex_sga":954000000,"operating_income":680000000,"other_income":-18000000,"pretax_income":662000000,"income_tax":154000000,"net_income":488000000,"eps_diluted":9.61,"shares_diluted":50500000},"balance":{"cash_and_equivalents":461000000,"total_current_assets":5190000000,"total_assets":7825000000,"total_current_liabilities":1924000000,"long_term_debt":2278000000,"stockholders_equity":2735000000,"shares_outstanding":50166964.0},"cashflow":{"cfo":454000000,"capex":98000000,"buybacks":142000000,"dividends":87000000,"depreciation_amortization":50000000,"fcf":356000000},"derived":[],"adjusted":[],"filed":"2024-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.stockholders_equity":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":4182000000,"cost_of_revenue":2538000000,"gross_profit":1644000000,"opex_sga":983000000,"operating_income":661000000,"other_income":-16000000,"pretax_income":645000000,"income_tax":155000000,"net_income":470000000,"eps_diluted":9.28,"shares_diluted":50300000},"balance":{"cash_and_equivalents":515000000,"total_current_assets":5343000000,"total_assets":8031000000,"total_current_liabilities":1920000000,"long_term_debt":2275000000,"stockholders_equity":2935000000,"shares_outstanding":50000883.0},"cashflow":{"cfo":450000000,"capex":95000000,"buybacks":171000000,"dividends":107000000,"depreciation_amortization":52000000,"fcf":355000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":4208000000,"cost_of_revenue":2553000000,"gross_profit":1655000000,"opex_sga":988000000,"operating_income":667000000,"other_income":-15000000,"pretax_income":652000000,"income_tax":159000000,"net_income":476000000,"eps_diluted":9.43,"shares_diluted":50100000},"balance":{"cash_and_equivalents":601000000,"total_current_assets":5412000000,"total_assets":8140000000,"total_current_liabilities":1898000000,"long_term_debt":2260000000,"stockholders_equity":3090000000,"shares_outstanding":49634150.0},"cashflow":{"cfo":523000000,"capex":125000000,"buybacks":193000000,"dividends":106000000,"depreciation_amortization":55000000,"fcf":398000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.long_term_debt":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3997000000,"cost_of_revenue":2434000000,"gross_profit":1563000000,"opex_sga":1006000000,"operating_income":557000000,"other_income":-16000000,"pretax_income":541000000,"income_tax":129000000,"net_income":395000000},"balance":{"cash_and_equivalents":660000000,"total_current_assets":5274000000,"total_assets":8147000000,"total_current_liabilities":1831000000,"long_term_debt":2266000000,"stockholders_equity":3115000000,"shares_outstanding":49173357.0},"cashflow":{"cfo":604000000,"capex":127000000,"buybacks":344000000,"dividends":92000000,"depreciation_amortization":120000000,"fcf":477000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-22"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":4235000000,"cost_of_revenue":2567000000,"gross_profit":1668000000,"opex_sga":999000000,"operating_income":669000000,"other_income":-14000000,"pretax_income":655000000,"income_tax":158000000,"net_income":478000000,"eps_diluted":9.62,"shares_diluted":49400000},"balance":{"cash_and_equivalents":804000000,"total_current_assets":5540000000,"total_assets":8400000000,"total_current_liabilities":2528000000,"long_term_debt":2284000000,"stockholders_equity":3199000000,"shares_outstanding":49068805.0},"cashflow":{"cfo":661000000,"capex":119000000,"buybacks":268000000,"dividends":105000000,"depreciation_amortization":74000000,"fcf":542000000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-25","balance.long_term_debt":"2024-04-25","balance.shares_outstanding":"2024-04-25","balance.stockholders_equity":"2024-04-25","balance.total_assets":"2024-04-25","balance.total_current_assets":"2024-04-25","balance.total_current_liabilities":"2024-04-25"},"first_filed":"2024-04-25"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":4312000000,"cost_of_revenue":2618000000,"gross_profit":1694000000,"opex_sga":1045000000,"operating_income":649000000,"other_income":-13000000,"pretax_income":636000000,"income_tax":146000000,"net_income":470000000,"eps_diluted":9.51,"shares_diluted":49200000},"balance":{"cash_and_equivalents":769000000,"total_current_assets":5521000000,"total_assets":8352000000,"total_current_liabilities":2397000000,"long_term_debt":2288000000,"stockholders_equity":3277000000,"shares_outstanding":48825703.0},"cashflow":{"cfo":411000000,"capex":76000000,"buybacks":244000000,"dividends":101000000,"depreciation_amortization":78000000,"fcf":335000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-01","balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2024-08-01","balance.total_assets":"2024-08-01","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":4388000000,"cost_of_revenue":2668000000,"gross_profit":1720000000,"opex_sga":1034000000,"operating_income":686000000,"other_income":-15000000,"pretax_income":671000000,"income_tax":166000000,"net_income":486000000,"eps_diluted":9.87,"shares_diluted":48900000},"balance":{"cash_and_equivalents":1448000000,"total_current_assets":6183000000,"total_assets":9114000000,"total_current_liabilities":2383000000,"long_term_debt":2776000000,"stockholders_equity":3503000000,"shares_outstanding":48700165.0},"cashflow":{"cfo":611000000,"capex":88000000,"buybacks":227000000,"dividends":115000000,"depreciation_amortization":77000000,"fcf":523000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":4233000000,"cost_of_revenue":2557000000,"gross_profit":1676000000,"opex_sga":1043000000,"operating_income":633000000,"other_income":-11000000,"pretax_income":622000000,"income_tax":125000000,"net_income":475000000},"balance":{"cash_and_equivalents":1036000000,"total_current_assets":5737000000,"total_assets":8829000000,"total_current_liabilities":2305000000,"long_term_debt":2279000000,"stockholders_equity":3358000000,"shares_outstanding":48216708.0},"cashflow":{"cfo":428000000,"capex":258000000,"buybacks":462000000,"dividends":100000000,"depreciation_amortization":82000000,"fcf":170000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":4306000000,"cost_of_revenue":2596000000,"gross_profit":1710000000,"opex_sga":1038000000,"operating_income":672000000,"other_income":-15000000,"pretax_income":657000000,"income_tax":157000000,"net_income":479000000,"eps_diluted":9.86,"shares_diluted":48300000},"balance":{"cash_and_equivalents":666000000,"total_current_assets":5530000000,"total_assets":8658000000,"total_current_liabilities":2017000000,"long_term_debt":2278000000,"stockholders_equity":3480000000,"shares_outstanding":48039213.0},"cashflow":{"cfo":646000000,"capex":125000000,"buybacks":281000000,"dividends":115000000,"depreciation_amortization":79000000,"fcf":521000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.long_term_debt":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4554000000,"cost_of_revenue":2799000000,"gross_profit":1755000000,"opex_sga":1077000000,"operating_income":678000000,"other_income":-17000000,"pretax_income":661000000,"income_tax":153000000,"net_income":482000000,"eps_diluted":9.97,"shares_diluted":48100000},"balance":{"cash_and_equivalents":597000000,"total_current_assets":5650000000,"total_assets":8937000000,"total_current_liabilities":2002000000,"long_term_debt":2341000000,"stockholders_equity":3674000000,"shares_outstanding":47832244.0},"cashflow":{"cfo":377000000,"capex":175000000,"buybacks":226000000,"dividends":110000000,"depreciation_amortization":84000000,"fcf":202000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-01","balance.long_term_debt":"2025-08-01","balance.shares_outstanding":"2025-08-01","balance.stockholders_equity":"2025-08-01","balance.total_assets":"2025-08-01","balance.total_current_assets":"2025-08-01","balance.total_current_liabilities":"2025-08-01"},"first_filed":"2025-08-01"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4657000000,"cost_of_revenue":2859000000,"gross_profit":1798000000,"opex_sga":1287000000,"operating_income":511000000,"other_income":-19000000,"pretax_income":492000000,"income_tax":171000000,"net_income":294000000,"eps_diluted":6.12,"shares_diluted":47900000},"balance":{"cash_and_equivalents":535000000,"total_current_assets":5474000000,"total_assets":8848000000,"total_current_liabilities":2015000000,"long_term_debt":2367000000,"stockholders_equity":3561000000,"shares_outstanding":47549337.0},"cashflow":{"cfo":597000000,"capex":258000000,"buybacks":291000000,"dividends":133000000,"depreciation_amortization":84000000,"fcf":339000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-31","first_filed":"2025-10-31"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4425000000,"cost_of_revenue":2679000000,"gross_profit":1746000000,"opex_sga":1112000000,"operating_income":634000000,"other_income":-14000000,"pretax_income":620000000,"income_tax":141000000,"net_income":451000000},"balance":{"cash_and_equivalents":585000000,"total_current_assets":5484000000,"total_assets":8962000000,"total_current_liabilities":1940000000,"long_term_debt":2362000000,"stockholders_equity":3736000000,"shares_outstanding":47373024.0},"cashflow":{"cfo":395000000,"capex":126000000,"buybacks":247000000,"dividends":109000000,"depreciation_amortization":83000000,"fcf":269000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-19"},"first_filed":"2026-02-19"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4742000000,"cost_of_revenue":2846000000,"gross_profit":1896000000,"opex_sga":1103000000,"operating_income":793000000,"other_income":-18000000,"pretax_income":775000000,"income_tax":194000000,"net_income":555000000,"eps_diluted":11.65,"shares_diluted":47400000},"balance":{"cash_and_equivalents":695000000,"total_current_assets":5907000000,"total_assets":9473000000,"total_current_liabilities":2199000000,"long_term_debt":2409000000,"stockholders_equity":3930000000,"shares_outstanding":47213119.0},"cashflow":{"cfo":739000000,"capex":170000000,"buybacks":237000000,"dividends":108000000,"depreciation_amortization":80000000,"fcf":569000000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":5021000000,"cost_of_revenue":3037000000,"gross_profit":1984000000,"opex_sga":1177000000,"operating_income":807000000,"other_income":-9000000,"pretax_income":798000000,"income_tax":198000000,"net_income":570000000,"eps_diluted":12.01,"shares_diluted":47200000},"balance":{"cash_and_equivalents":589000000,"total_current_assets":5998000000,"total_assets":9618000000,"total_current_liabilities":2138000000,"long_term_debt":2406000000,"stockholders_equity":4131000000,"shares_outstanding":47100942.0},"cashflow":{"cfo":444000000,"capex":111000000,"buybacks":224000000,"dividends":145000000,"depreciation_amortization":85000000,"fcf":333000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"}]}