{"symbol":"GSAT","cik":1366868,"issuer_id":"sec-cik:0001366868","security_id":"sec-cik:0001366868:gsat","entity_name":"GLOBALSTAR, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2011","item":"other_income","qsum_over_fy":1.1364},{"section":"income","fiscal_year":"FY2014","item":"income_tax","qsum_over_fy":1.1033},{"section":"income","fiscal_year":"FY2019","item":"pretax_income","qsum_over_fy":1.3329}],"quarantined":[{"section":"income","fiscal_year":"FY2022","item":"opex_sga","qsum_over_fy":1.0742}],"q4_basis":[{"section":"income","fiscal_year":"FY2011","item":"opex_sga","fy_used":42436000},{"section":"income","fiscal_year":"FY2016","item":"opex_sga","fy_used":40982000},{"section":"income","fiscal_year":"FY2016","item":"other_income","fy_used":-75513000},{"section":"income","fiscal_year":"FY2021","item":"opex_sga","fy_used":41358000}]},"generated_at":"2026-11-08T07:32:08.610333+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":64279000,"opex_sga":49210000,"operating_income":-53791000,"other_income":-21148000,"pretax_income":-74939000,"income_tax":-16000,"net_income":-74923000,"eps_diluted":-8.699956500217498,"shares_diluted":8542042.71},"balance":{"cash_and_equivalents":67881000,"stockholders_equity":595792000},"cashflow":{"cfo":-18423000,"capex":2271000,"depreciation_amortization":21862000,"fcf":-20694000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2012-03-13","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-15","balance.stockholders_equity":"2013-03-15"},"first_filed":"2011-08-12"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":67941000,"rnd":3700000,"opex_sga":41827000,"operating_income":-59769000,"other_income":-37302000,"pretax_income":-97071000,"income_tax":396000,"net_income":-97467000,"eps_diluted":-5.099974500127499,"shares_diluted":19021161.772},"balance":{"cash_and_equivalents":33017000,"total_current_assets":109448000,"total_assets":1386808000,"total_current_liabilities":91246000,"long_term_debt":664543000,"stockholders_equity":535418000},"cashflow":{"cfo":-23338000,"capex":7286000,"depreciation_amortization":27418000,"fcf":-30624000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2013-03-15","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-11","balance.long_term_debt":"2012-03-13","balance.stockholders_equity":"2014-03-11","balance.total_assets":"2012-03-13","balance.total_current_assets":"2012-03-13","balance.total_current_liabilities":"2012-03-13"},"first_filed":"2011-08-12"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":72827000,"rnd":1900000,"opex_sga":33819000,"operating_income":-73235000,"other_income":18202000,"pretax_income":-55033000,"income_tax":-109000,"net_income":-54924000,"eps_diluted":-2.6999865000674994,"shares_diluted":19943033.048},"balance":{"cash_and_equivalents":9951000,"total_current_assets":69473000,"total_assets":1420405000,"total_current_liabilities":91580000,"long_term_debt":723888000,"stockholders_equity":533795000},"cashflow":{"cfo":-5503000,"capex":2594000,"depreciation_amortization":50049000,"fcf":-8097000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-03-11","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.long_term_debt":"2013-03-15","balance.stockholders_equity":"2015-03-02","balance.total_assets":"2013-03-15","balance.total_current_assets":"2013-03-15","balance.total_current_liabilities":"2013-03-15","cashflow.cfo":"2013-03-15"},"first_filed":"2012-03-13"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":76318000,"rnd":300000,"opex_sga":27496000,"operating_income":-94993000,"other_income":-16792000,"pretax_income":-111785000,"income_tax":413000,"net_income":-112198000,"eps_diluted":-4.349978250108749,"shares_diluted":25896996.151},"balance":{"cash_and_equivalents":11792000,"total_current_assets":154549000,"total_assets":1403775000,"total_current_liabilities":761160000,"long_term_debt":95155000,"stockholders_equity":494544000},"cashflow":{"cfo":6874000,"capex":781000,"depreciation_amortization":69801000,"fcf":6093000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-03-11","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2014-03-11","balance.total_current_assets":"2014-03-11","balance.total_current_liabilities":"2014-03-11","cashflow.cfo":"2013-03-15"},"first_filed":"2013-03-15"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":82711000,"rnd":600000,"opex_sga":29888000,"operating_income":-87396000,"other_income":-502582000,"pretax_income":-589978000,"income_tax":1138000,"net_income":-591116000,"eps_diluted":-14.399928000359997,"shares_diluted":40997471.653000005},"balance":{"cash_and_equivalents":17408000,"total_current_assets":81366000,"total_assets":1372608000,"total_current_liabilities":140040000,"long_term_debt":665236000,"stockholders_equity":116755000},"cashflow":{"cfo":-6462000,"capex":1651000,"depreciation_amortization":90592000,"fcf":-8113000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2015-03-02","balance.stockholders_equity":"2017-02-23","balance.total_assets":"2015-03-02","balance.total_current_assets":"2015-03-02","balance.total_current_liabilities":"2015-03-02"},"first_filed":"2014-03-11"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":90064000,"rnd":500000,"opex_sga":33520000,"operating_income":-95895000,"other_income":-366090000,"pretax_income":-461985000,"income_tax":881000,"net_income":-462866000,"eps_diluted":-7.4999625001874985,"shares_diluted":62290711.45200001},"balance":{"cash_and_equivalents":7121000,"total_current_assets":44814000,"total_assets":1268420000,"total_current_liabilities":79243000,"long_term_debt":623640000,"stockholders_equity":78916000},"cashflow":{"cfo":3981000,"capex":3277000,"depreciation_amortization":86146000,"fcf":704000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2017-02-23","filed_exceptions":{"balance.long_term_debt":"2016-02-26","balance.stockholders_equity":"2018-02-23","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26"},"first_filed":"2015-03-02"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":90490000,"rnd":1900000,"opex_sga":37418000,"operating_income":-66604000,"other_income":140318000,"pretax_income":73714000,"income_tax":1392000,"net_income":72322000,"eps_diluted":1.0499947500262499,"shares_diluted":82026676.79800001},"balance":{"cash_and_equivalents":7476000,"total_current_assets":38491000,"total_assets":1175015000,"total_current_liabilities":107031000,"long_term_debt":548286000,"stockholders_equity":237131000},"cashflow":{"cfo":2162000,"capex":5523000,"depreciation_amortization":77247000,"fcf":-3361000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2018-02-23","filed_exceptions":{"balance.long_term_debt":"2017-02-23","balance.stockholders_equity":"2019-02-28","balance.total_assets":"2017-02-23","balance.total_current_assets":"2017-02-23","balance.total_current_liabilities":"2017-02-23"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":96861000,"rnd":2100000,"opex_sga":40559000,"operating_income":-63253000,"other_income":-75936000,"pretax_income":-139189000,"income_tax":-6543000,"net_income":-132646000,"eps_diluted":-1.7999910000449997,"shares_diluted":70963221.481},"balance":{"cash_and_equivalents":10230000,"total_current_assets":38130000,"total_assets":1132614000,"total_current_liabilities":172450000,"long_term_debt":500524000,"stockholders_equity":161819000},"cashflow":{"cfo":8813000,"capex":9385000,"depreciation_amortization":77390000,"fcf":-572000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2019-02-28","filed_exceptions":{"balance.long_term_debt":"2018-02-23","balance.stockholders_equity":"2020-02-28","balance.total_assets":"2018-02-23","balance.total_current_assets":"2018-02-23","balance.total_current_liabilities":"2018-02-23"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":112660000,"rnd":3800000,"opex_sga":38759000,"operating_income":-68446000,"other_income":-20438000,"pretax_income":-88884000,"income_tax":190000,"net_income":-89074000,"eps_diluted":-1.1999940000299998,"shares_diluted":77772455.52700001},"balance":{"cash_and_equivalents":41644000,"total_current_assets":136410000,"total_assets":1129265000,"total_current_liabilities":160317000,"long_term_debt":434651000,"stockholders_equity":291224000},"cashflow":{"cfo":13857000,"capex":5525000,"depreciation_amortization":77498000,"fcf":8332000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-02-28","filed_exceptions":{"balance.long_term_debt":"2019-02-28","balance.stockholders_equity":"2021-03-04","balance.total_assets":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":130113000,"rnd":2700000,"opex_sga":55443000,"operating_income":-47379000,"other_income":40988000,"pretax_income":-6391000,"income_tax":125000,"net_income":-6516000,"eps_diluted":-0.14999925000374997,"shares_diluted":84636956.516},"balance":{"cash_and_equivalents":15212000,"total_current_assets":122501000,"total_assets":1045482000,"total_current_liabilities":159680000,"long_term_debt":367202000,"stockholders_equity":358945000},"cashflow":{"cfo":5920000,"capex":7349000,"depreciation_amortization":90438000,"fcf":-1429000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2021-03-04","filed_exceptions":{"balance.long_term_debt":"2020-02-28","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2020-02-28","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28","cashflow.capex":"2020-02-28"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":131718000,"rnd":3200000,"opex_sga":45233000,"operating_income":-64046000,"other_income":79915000,"pretax_income":15869000,"income_tax":545000,"net_income":15324000,"eps_diluted":-1.0499947500262499,"shares_diluted":110346618.397},"balance":{"cash_and_equivalents":7606000,"total_current_assets":63260000,"total_assets":965590000,"total_current_liabilities":63060000,"long_term_debt":464176000,"stockholders_equity":407343000},"cashflow":{"cfo":3048000,"capex":4594000,"depreciation_amortization":95772000,"fcf":-1546000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2022-02-25","filed_exceptions":{"balance.long_term_debt":"2021-03-04","balance.stockholders_equity":"2023-03-01","balance.total_assets":"2021-03-04","balance.total_current_assets":"2021-03-04","balance.total_current_liabilities":"2021-03-04","cashflow.capex":"2020-02-28"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":128487000,"rnd":1900000,"opex_sga":41738000,"operating_income":-59163000,"other_income":-49814000,"pretax_income":-108977000,"income_tax":662000,"net_income":-109639000,"eps_diluted":-1.0499947500262499,"shares_diluted":109491147.45300001},"balance":{"cash_and_equivalents":13330000,"total_current_assets":68487000,"total_assets":888093000,"total_current_liabilities":114215000,"long_term_debt":326586000,"stockholders_equity":423065000},"cashflow":{"cfo":22215000,"depreciation_amortization":96815000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2023-03-01","filed_exceptions":{"balance.long_term_debt":"2022-02-25","balance.stockholders_equity":"2024-02-29","balance.total_assets":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25"},"first_filed":"2021-03-04"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":124297000,"rnd":1000000,"opex_sga":34629000,"operating_income":-65503000,"other_income":-47421000,"pretax_income":-112924000,"income_tax":-299000,"net_income":-112625000,"eps_diluted":-0.8999955000224998,"shares_diluted":117676521.71300001},"balance":{"cash_and_equivalents":14304000,"total_current_assets":68873000,"total_assets":814106000,"total_current_liabilities":61565000,"long_term_debt":237932000,"stockholders_equity":365431000},"cashflow":{"cfo":131881000,"dividends":0,"depreciation_amortization":96237000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2024-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-01","balance.long_term_debt":"2023-03-01","balance.stockholders_equity":"2025-02-28","balance.total_assets":"2023-03-01","balance.total_current_assets":"2023-03-01","balance.total_current_liabilities":"2023-03-01"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":148504000,"rnd":500000,"opex_sga":33349000,"operating_income":-221029000,"other_income":-35813000,"pretax_income":-256842000,"income_tax":73000,"net_income":-256915000,"eps_diluted":-2.15,"shares_diluted":120055000},"balance":{"cash_and_equivalents":32082000,"total_current_assets":81244000,"total_assets":738469000,"total_current_liabilities":197076000,"long_term_debt":132115000,"stockholders_equity":314771000},"cashflow":{"cfo":63800000,"dividends":0,"depreciation_amortization":93884000},"derived":[],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-29","balance.long_term_debt":"2024-02-29","balance.stockholders_equity":"2026-02-27","balance.total_assets":"2024-02-29","balance.total_current_assets":"2024-02-29","balance.total_current_liabilities":"2024-02-29"},"first_filed":"2023-03-01"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":223808000,"rnd":1400000,"opex_sga":43458000,"operating_income":-165000,"other_income":-23430000,"pretax_income":-23595000,"income_tax":1123000,"net_income":-24718000,"eps_diluted":-0.29,"shares_diluted":122334000},"balance":{"cash_and_equivalents":56744000,"total_current_assets":142653000,"total_assets":924309000,"total_current_liabilities":175908000,"long_term_debt":325700000,"total_liabilities":545330000,"stockholders_equity":378979000},"cashflow":{"cfo":74341000,"dividends":11942000,"depreciation_amortization":88191000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-28","balance.long_term_debt":"2025-02-28","balance.total_assets":"2025-02-28","balance.total_current_assets":"2025-02-28","balance.total_current_liabilities":"2025-02-28","balance.total_liabilities":"2025-02-28"},"first_filed":"2024-02-29"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":250349000,"rnd":6500000,"opex_sga":43434000,"operating_income":-949000,"other_income":-60080000,"pretax_income":-61029000,"income_tax":2135000,"net_income":-63164000,"eps_diluted":-0.59,"shares_diluted":125877000},"balance":{"cash_and_equivalents":391164000,"total_current_assets":447571000,"total_assets":1710237000,"total_current_liabilities":141485000,"long_term_debt":476822000,"total_liabilities":1351354000,"stockholders_equity":358883000},"cashflow":{"cfo":439192000,"dividends":10634000,"depreciation_amortization":88986000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.stockholders_equity":"2026-11-05"},"first_filed":"2025-02-28"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":272986000,"rnd":6100000,"opex_sga":51428000,"operating_income":7430000,"other_income":-10203000,"pretax_income":-2773000,"income_tax":5878000,"net_income":-8651000,"eps_diluted":-0.15,"shares_diluted":126757000},"balance":{"cash_and_equivalents":447471000,"total_current_assets":496728000,"total_assets":2326265000,"total_current_liabilities":205486000,"long_term_debt":451953000,"total_liabilities":1970536000,"stockholders_equity":355729000},"cashflow":{"cfo":621650000,"dividends":10605000,"depreciation_amortization":87401000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-05","balance.long_term_debt":"2026-11-05","balance.stockholders_equity":"2026-11-05","balance.total_assets":"2026-11-05","balance.total_current_assets":"2026-11-05","balance.total_current_liabilities":"2026-11-05","balance.total_liabilities":"2026-11-05"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":15571000,"net_income":-35642000,"eps_diluted":-1.9499902500487496,"shares_diluted":18358091.790000003},"balance":{},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2013-03-15","first_filed":"2013-03-15"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":17622000,"opex_sga":10122000,"operating_income":-8984000,"other_income":-10230000,"pretax_income":-19214000,"income_tax":35000,"net_income":-19249000,"eps_diluted":-1.0499947500262499,"shares_diluted":18805427.36},"balance":{"cash_and_equivalents":87188000},"cashflow":{"depreciation_amortization":5973000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-08-12","filed_exceptions":{"income.eps_diluted":"2013-03-15","income.net_income":"2013-03-15","income.revenue":"2013-03-15","income.shares_diluted":"2013-03-15"},"first_filed":"2011-08-12"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":18223000,"opex_sga":12911000,"operating_income":-13313000,"other_income":-11172000,"pretax_income":-24485000,"income_tax":8000,"net_income":-24493000,"eps_diluted":-1.3499932500337497,"shares_diluted":19166895.834000003},"balance":{"cash_and_equivalents":57452000},"cashflow":{"cfo":-1456000,"capex":2356000,"depreciation_amortization":7301000,"fcf":-3812000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-11-09","filed_exceptions":{"income.eps_diluted":"2013-03-15","income.net_income":"2013-03-15","income.revenue":"2013-03-15","income.shares_diluted":"2013-03-15"},"first_filed":"2011-11-09"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":16525000,"opex_sga":10582000,"operating_income":-28811000,"other_income":11017000,"pretax_income":-17794000,"income_tax":289000,"net_income":-18083000,"eps_diluted":-0.7499962500187499,"shares_diluted":19454630.606000002},"balance":{"cash_and_equivalents":33017000,"total_current_assets":109448000,"total_assets":1386808000,"total_current_liabilities":91246000,"long_term_debt":664543000,"stockholders_equity":535418000},"cashflow":{"cfo":-15650000,"capex":1813000,"depreciation_amortization":8254000,"fcf":-17463000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2013-03-15","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-11","balance.long_term_debt":"2012-03-13","balance.stockholders_equity":"2014-03-11","balance.total_assets":"2012-03-13","balance.total_current_assets":"2012-03-13","balance.total_current_liabilities":"2012-03-13"},"first_filed":"2011-08-12"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":18254000,"opex_sga":10183000,"operating_income":-12760000,"other_income":6402000,"pretax_income":-6358000,"income_tax":108000,"net_income":-6466000,"eps_diluted":-0.29999850000749995,"shares_diluted":19536964.351},"balance":{"cash_and_equivalents":8254000},"cashflow":{"cfo":-3593000,"capex":802000,"depreciation_amortization":10611000,"fcf":-4395000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2012-05-10","filed_exceptions":{"income.eps_diluted":"2014-03-11","income.net_income":"2014-03-11","income.revenue":"2014-03-11","income.shares_diluted":"2014-03-11"},"first_filed":"2012-05-10"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":18999000,"opex_sga":11572000,"operating_income":-16818000,"other_income":2831000,"pretax_income":-13987000,"income_tax":81000,"net_income":-14068000,"eps_diluted":-0.7499962500187499,"shares_diluted":19664298.321000002},"balance":{"cash_and_equivalents":24088000,"total_current_assets":119311000,"total_assets":1416352000,"total_current_liabilities":96205000,"long_term_debt":690255000,"stockholders_equity":550461000},"cashflow":{"cfo":-1892000,"capex":440000,"depreciation_amortization":12795000,"fcf":-2332000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2012-08-24","filed_exceptions":{"balance.long_term_debt":"2011-08-12","balance.stockholders_equity":"2011-08-12","balance.total_assets":"2011-08-12","balance.total_current_assets":"2011-08-12","balance.total_current_liabilities":"2011-08-12","income.eps_diluted":"2014-03-11","income.net_income":"2014-03-11","income.revenue":"2014-03-11","income.shares_diluted":"2014-03-11"},"first_filed":"2011-08-12"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":18187000,"opex_sga":12249000,"operating_income":-21388000,"other_income":20685000,"pretax_income":-703000,"income_tax":-22000,"net_income":-681000,"eps_diluted":0.0,"shares_diluted":19700965.171},"balance":{"cash_and_equivalents":6080000,"total_current_assets":85691000,"total_assets":1406799000,"total_current_liabilities":100166000,"long_term_debt":701169000,"stockholders_equity":551104000},"cashflow":{"cfo":-5365000,"capex":1143000,"depreciation_amortization":12106000,"fcf":-6508000},"derived":["cashflow.capex","cashflow.cfo","income.other_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2012-11-15","filed_exceptions":{"balance.long_term_debt":"2011-11-09","balance.stockholders_equity":"2011-11-09","balance.total_assets":"2011-11-09","balance.total_current_assets":"2011-11-09","balance.total_current_liabilities":"2011-11-09","income.eps_diluted":"2014-03-11","income.net_income":"2014-03-11","income.revenue":"2014-03-11","income.shares_diluted":"2014-03-11"},"first_filed":"2011-11-09"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":17387000,"opex_sga":8432000,"operating_income":-22269000,"other_income":-11716000,"pretax_income":-33985000,"income_tax":-276000,"net_income":-33709000,"eps_diluted":-1.6499917500412498,"shares_diluted":20857904.289},"balance":{"cash_and_equivalents":9951000,"total_current_assets":69473000,"total_assets":1420405000,"total_current_liabilities":91580000,"long_term_debt":723888000,"stockholders_equity":533795000},"cashflow":{"cfo":5347000,"capex":209000,"depreciation_amortization":14537000,"fcf":5138000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-03-11","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.long_term_debt":"2013-03-15","balance.stockholders_equity":"2015-03-02","balance.total_assets":"2013-03-15","balance.total_current_assets":"2013-03-15","balance.total_current_liabilities":"2013-03-15"},"first_filed":"2012-03-13"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":16738000,"opex_sga":6620000,"operating_income":-14930000,"other_income":-9438000,"pretax_income":-24368000,"income_tax":157000,"net_income":-24525000,"eps_diluted":-1.0499947500262499,"shares_diluted":23827985.806},"balance":{"cash_and_equivalents":7735000,"total_current_assets":68578000,"total_assets":1424645000,"total_current_liabilities":80022000,"long_term_debt":732727000,"stockholders_equity":533769000},"cashflow":{"cfo":-2583000,"capex":120000,"depreciation_amortization":14735000,"fcf":-2703000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2013-05-10","filed_exceptions":{"balance.long_term_debt":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_assets":"2012-05-10","balance.total_current_assets":"2012-05-10","balance.total_current_liabilities":"2012-05-10","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.revenue":"2015-03-02","income.shares_diluted":"2015-03-02"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":19981000,"opex_sga":7018000,"operating_income":-43404000,"other_income":16019000,"pretax_income":-27385000,"income_tax":148000,"net_income":-27533000,"eps_diluted":-1.0499947500262499,"shares_diluted":25295659.811},"balance":{"cash_and_equivalents":4820000,"total_current_assets":71427000,"total_assets":1417084000,"total_current_liabilities":190272000,"long_term_debt":655208000,"stockholders_equity":521704000},"cashflow":{"cfo":4391000,"capex":75000,"depreciation_amortization":15888000,"fcf":4316000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2013-08-15","filed_exceptions":{"balance.long_term_debt":"2012-08-24","balance.stockholders_equity":"2012-08-24","balance.total_assets":"2012-08-24","balance.total_current_assets":"2012-08-24","balance.total_current_liabilities":"2012-08-24","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.revenue":"2015-03-02","income.shares_diluted":"2015-03-02"},"first_filed":"2012-08-24"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":20537000,"opex_sga":7425000,"operating_income":-17655000,"other_income":-23477000,"pretax_income":-41132000,"income_tax":56000,"net_income":-41188000,"eps_diluted":-1.4999925000374998,"shares_diluted":26156397.448000003},"balance":{"cash_and_equivalents":1219000,"total_current_assets":150987000,"total_assets":1404109000,"total_current_liabilities":762873000,"long_term_debt":90204000,"stockholders_equity":484073000},"cashflow":{"cfo":9070000,"capex":187000,"depreciation_amortization":18654000,"fcf":8883000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2013-11-14","filed_exceptions":{"balance.long_term_debt":"2012-11-15","balance.stockholders_equity":"2012-11-15","balance.total_assets":"2012-11-15","balance.total_current_assets":"2012-11-15","balance.total_current_liabilities":"2012-11-15","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.revenue":"2015-03-02","income.shares_diluted":"2015-03-02"},"first_filed":"2012-11-15"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":19062000,"opex_sga":6434000,"operating_income":-19004000,"other_income":104000,"pretax_income":-18900000,"income_tax":52000,"net_income":-18952000,"eps_diluted":-0.7499962500187499,"shares_diluted":28278808.060000002},"balance":{"cash_and_equivalents":11792000,"total_current_assets":154549000,"total_assets":1403775000,"total_current_liabilities":761160000,"long_term_debt":95155000,"stockholders_equity":494544000},"cashflow":{"cfo":-4004000,"capex":399000,"depreciation_amortization":20524000,"fcf":-4403000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-03-11","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2014-03-11","balance.total_current_assets":"2014-03-11","balance.total_current_liabilities":"2014-03-11"},"first_filed":"2013-03-15"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":19333000,"opex_sga":6924000,"operating_income":-18390000,"other_income":-6585000,"pretax_income":-24975000,"income_tax":103000,"net_income":-25078000,"eps_diluted":-0.7499962500187499,"shares_diluted":31479290.729000002},"balance":{"cash_and_equivalents":6237000,"total_current_assets":131116000,"total_assets":1390602000,"total_current_liabilities":770140000,"long_term_debt":97741000,"stockholders_equity":469604000},"cashflow":{"cfo":-533000,"capex":239000,"depreciation_amortization":20332000,"fcf":-772000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-11","balance.long_term_debt":"2013-05-10","balance.stockholders_equity":"2013-05-10","balance.total_assets":"2013-05-10","balance.total_current_assets":"2013-05-10","balance.total_current_liabilities":"2013-05-10","cashflow.cfo":"2013-05-10","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.revenue":"2015-03-02","income.shares_diluted":"2015-03-02"},"first_filed":"2013-05-10"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":19835000,"opex_sga":6577000,"operating_income":-19601000,"other_income":-106552000,"pretax_income":-126153000,"income_tax":119000,"net_income":-126272000,"eps_diluted":-3.7499812500937493,"shares_diluted":33078098.723},"balance":{"cash_and_equivalents":6237000,"total_current_assets":134189000,"total_assets":1374704000,"total_current_liabilities":730076000,"long_term_debt":127112000,"stockholders_equity":421256000},"cashflow":{"cfo":-1293000,"capex":330000,"depreciation_amortization":22067000,"fcf":-1623000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-08-11","filed_exceptions":{"balance.long_term_debt":"2013-08-15","balance.stockholders_equity":"2013-08-15","balance.total_assets":"2013-08-15","balance.total_current_assets":"2013-08-15","balance.total_current_liabilities":"2013-08-15","cashflow.cfo":"2013-08-15","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.revenue":"2015-03-02","income.shares_diluted":"2015-03-02"},"first_filed":"2013-08-15"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":22549000,"opex_sga":9079000,"operating_income":-22574000,"other_income":-182277000,"pretax_income":-204851000,"income_tax":118000,"net_income":-204969000,"eps_diluted":-4.499977500112499,"shares_diluted":44903291.182000004},"balance":{"cash_and_equivalents":6643000,"total_current_assets":68152000,"total_assets":1389774000,"total_current_liabilities":142635000,"long_term_debt":675690000,"stockholders_equity":266602000},"cashflow":{"cfo":4160000,"capex":656000,"depreciation_amortization":23715000,"fcf":3504000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-14","balance.stockholders_equity":"2013-11-14","balance.total_assets":"2013-11-14","balance.total_current_assets":"2013-11-14","balance.total_current_liabilities":"2013-11-14","cashflow.cfo":"2013-11-14","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.revenue":"2015-03-02","income.shares_diluted":"2015-03-02"},"first_filed":"2013-11-14"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":20994000,"opex_sga":7309000,"operating_income":-26832000,"other_income":-207167000,"pretax_income":-233999000,"income_tax":797000,"net_income":-234797000,"eps_diluted":-5.399973000134999,"shares_diluted":51965793.161000006},"balance":{"cash_and_equivalents":17408000,"total_current_assets":81366000,"total_assets":1372608000,"total_current_liabilities":140040000,"long_term_debt":665236000,"stockholders_equity":116755000},"cashflow":{"cfo":-8796000,"capex":426000,"depreciation_amortization":24478000,"fcf":-9222000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.stockholders_equity":"2017-02-23"},"first_filed":"2014-03-11"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":20536000,"opex_sga":7769000,"operating_income":-20575000,"other_income":-229773000,"pretax_income":-250348000,"income_tax":193000,"net_income":-250541000,"eps_diluted":-4.349978250108749,"shares_diluted":56621683.107},"balance":{"cash_and_equivalents":19595000,"total_current_assets":81776000,"total_assets":1349992000,"total_current_liabilities":179057000,"long_term_debt":660212000,"stockholders_equity":-74276000},"cashflow":{"capex":428000,"depreciation_amortization":23332000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.stockholders_equity":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26","income.shares_diluted":"2016-02-26"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":23994000,"opex_sga":8247000,"operating_income":-25035000,"other_income":-407723000,"pretax_income":-432758000,"income_tax":973000,"net_income":-433730000,"eps_diluted":-7.199964000179999,"shares_diluted":60333234.998},"balance":{"cash_and_equivalents":23800000,"total_current_assets":78366000,"total_assets":1327358000,"total_current_liabilities":87288000,"long_term_debt":624816000,"stockholders_equity":-204454000},"cashflow":{"capex":1055000,"depreciation_amortization":22013000},"derived":["cashflow.capex","income.income_tax"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2015-08-10","filed_exceptions":{"balance.long_term_debt":"2014-08-11","balance.stockholders_equity":"2014-08-11","balance.total_assets":"2014-08-11","balance.total_current_assets":"2014-08-11","balance.total_current_liabilities":"2014-08-11","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26","income.shares_diluted":"2016-02-26"},"first_filed":"2014-08-11"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":23441000,"opex_sga":8783000,"operating_income":-18093000,"other_income":147572000,"pretax_income":129479000,"income_tax":89000,"net_income":129390000,"eps_diluted":1.6499917500412498,"shares_diluted":79279729.73},"balance":{"cash_and_equivalents":27221000,"total_current_assets":80367000,"total_assets":1319960000,"total_current_liabilities":90204000,"long_term_debt":623770000,"stockholders_equity":-14532000},"cashflow":{"cfo":4522000,"capex":720000,"depreciation_amortization":21047000,"fcf":3802000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26","income.shares_diluted":"2016-02-26"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":22093000,"opex_sga":8721000,"operating_income":-32192000,"other_income":123834000,"pretax_income":91643000,"income_tax":-374000,"net_income":92015000,"eps_diluted":1.1999940000299998,"shares_diluted":79484597.421},"balance":{"cash_and_equivalents":7121000,"total_current_assets":44814000,"total_assets":1268420000,"total_current_liabilities":79243000,"long_term_debt":623640000,"stockholders_equity":78916000},"cashflow":{"cfo":-2894000,"capex":1074000,"depreciation_amortization":19753000,"fcf":-3968000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.stockholders_equity":"2018-02-23"},"first_filed":"2015-03-02"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":21022000,"opex_sga":8596000,"operating_income":-17185000,"other_income":-112314000,"pretax_income":-129499000,"income_tax":228000,"net_income":-129727000,"eps_diluted":-1.9499902500487496,"shares_diluted":66723333.615},"balance":{"cash_and_equivalents":13655000,"total_current_assets":49822000,"total_assets":1258669000,"total_current_liabilities":79045000,"long_term_debt":626653000,"stockholders_equity":-39578000},"cashflow":{"cfo":2521000,"capex":1133000,"depreciation_amortization":19046000,"fcf":1388000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.stockholders_equity":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23","income.shares_diluted":"2017-02-23"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":23023000,"opex_sga":10159000,"operating_income":-17417000,"other_income":222290000,"pretax_income":204873000,"income_tax":106000,"net_income":204767000,"eps_diluted":2.5499872500637495,"shares_diluted":80363735.15},"balance":{"cash_and_equivalents":12871000,"total_current_assets":49219000,"total_assets":1260282000,"total_current_liabilities":90234000,"long_term_debt":609433000,"stockholders_equity":223794000},"cashflow":{"cfo":-3783000,"capex":1192000,"depreciation_amortization":19271000,"fcf":-4975000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-10","balance.stockholders_equity":"2015-08-10","balance.total_assets":"2015-08-10","balance.total_current_assets":"2015-08-10","balance.total_current_liabilities":"2015-08-10","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23","income.shares_diluted":"2017-02-23"},"first_filed":"2015-08-10"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":23678000,"opex_sga":9675000,"operating_income":-16089000,"other_income":40302000,"pretax_income":24213000,"income_tax":115000,"net_income":24098000,"eps_diluted":0.29999850000749995,"shares_diluted":82303811.517},"balance":{"cash_and_equivalents":27973000,"total_current_assets":59823000,"total_assets":1267309000,"total_current_liabilities":103648000,"long_term_debt":618837000,"stockholders_equity":263075000},"cashflow":{"cfo":8576000,"capex":1897000,"depreciation_amortization":19417000,"fcf":6679000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","income.eps_diluted":"2017-02-23","income.net_income":"2017-02-23","income.operating_income":"2017-02-23","income.revenue":"2017-02-23","income.shares_diluted":"2017-02-23"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":22767000,"opex_sga":8988000,"operating_income":-15913000,"other_income":-9960000,"pretax_income":-25873000,"income_tax":943000,"net_income":-26816000,"eps_diluted":-0.4499977500112499,"shares_diluted":69192345.96000001},"balance":{"cash_and_equivalents":7476000,"total_current_assets":38491000,"total_assets":1175015000,"total_current_liabilities":107031000,"long_term_debt":548286000,"stockholders_equity":237131000},"cashflow":{"cfo":-5152000,"capex":1301000,"depreciation_amortization":19513000,"fcf":-6453000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.stockholders_equity":"2019-02-28"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":21836000,"opex_sga":8610000,"operating_income":-15698000,"other_income":-11058000,"pretax_income":-26756000,"income_tax":191000,"net_income":-26947000,"eps_diluted":-0.4499977500112499,"shares_diluted":69402213.676},"balance":{"cash_and_equivalents":11859000,"total_current_assets":42060000,"total_assets":1167256000,"total_current_liabilities":110933000,"long_term_debt":555015000,"stockholders_equity":216903000},"cashflow":{"cfo":2603000,"capex":2949000,"depreciation_amortization":19155000,"fcf":-346000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2017-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-05","balance.long_term_debt":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2018-02-23","income.shares_diluted":"2018-02-23"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":25086000,"opex_sga":11450000,"operating_income":-16411000,"other_income":30060000,"pretax_income":13649000,"income_tax":-450000,"net_income":14099000,"eps_diluted":0.14999925000374997,"shares_diluted":83311883.224},"balance":{"cash_and_equivalents":11269000,"total_current_assets":42161000,"total_assets":1156760000,"total_current_liabilities":116039000,"long_term_debt":540350000,"stockholders_equity":256144000},"cashflow":{"cfo":-1602000,"capex":3396000,"depreciation_amortization":19224000,"fcf":-4998000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2017-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-04","balance.long_term_debt":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2018-02-23","income.shares_diluted":"2018-02-23"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":25544000,"opex_sga":10077000,"operating_income":-14763000,"other_income":5883000,"pretax_income":-8880000,"income_tax":-6303000,"net_income":-2577000,"eps_diluted":0.0,"shares_diluted":72021226.771},"balance":{"cash_and_equivalents":12910000,"total_current_assets":44797000,"total_assets":1148763000,"total_current_liabilities":119999000,"long_term_debt":547311000,"stockholders_equity":254702000},"cashflow":{"cfo":6703000,"capex":1301000,"depreciation_amortization":19446000,"fcf":5402000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2017-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-03","balance.long_term_debt":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2018-02-23","income.shares_diluted":"2018-02-23"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":24395000,"opex_sga":10845000,"operating_income":-16804000,"other_income":-100398000,"pretax_income":-117202000,"income_tax":19000,"net_income":-117221000,"eps_diluted":-1.6499917500412498,"shares_diluted":72442428.877},"balance":{"cash_and_equivalents":10230000,"total_current_assets":38130000,"total_assets":1132614000,"total_current_liabilities":172450000,"long_term_debt":500524000,"stockholders_equity":161819000},"cashflow":{"cfo":1109000,"capex":1739000,"depreciation_amortization":19565000,"fcf":-630000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2018-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.stockholders_equity":"2020-02-28"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":24652000,"opex_sga":9419000,"operating_income":-15131000,"other_income":-4994000,"pretax_income":-20125000,"income_tax":36000,"net_income":-20161000,"eps_diluted":-0.29999850000749995,"shares_diluted":74264904.656},"balance":{"cash_and_equivalents":23535000,"total_current_assets":50133000,"total_assets":1133930000,"total_current_liabilities":176107000,"long_term_debt":507504000,"stockholders_equity":155405000},"cashflow":{"cfo":5310000,"capex":1004000,"depreciation_amortization":19294000,"fcf":4306000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2018-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-04","balance.long_term_debt":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":28123000,"opex_sga":9473000,"operating_income":-12439000,"other_income":-86189000,"pretax_income":-98628000,"income_tax":106000,"net_income":-98734000,"eps_diluted":-1.3499932500337497,"shares_diluted":75266042.995},"balance":{"cash_and_equivalents":8838000,"total_current_assets":38210000,"total_assets":1109969000,"total_current_liabilities":223674000,"long_term_debt":459966000,"stockholders_equity":91474000},"cashflow":{"cfo":946000,"capex":1112000,"depreciation_amortization":19275000,"fcf":-166000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-03","balance.long_term_debt":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":30458000,"opex_sga":9545000,"operating_income":-10721000,"other_income":63195000,"pretax_income":52473000,"income_tax":67000,"net_income":52406000,"eps_diluted":0.5999970000149999,"shares_diluted":89727448.635},"balance":{"cash_and_equivalents":16243000,"total_current_assets":48045000,"total_assets":1107808000,"total_current_liabilities":184635000,"long_term_debt":466669000,"stockholders_equity":197042000},"cashflow":{"cfo":10372000,"capex":1917000,"depreciation_amortization":19415000,"fcf":8455000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2018-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-02","balance.long_term_debt":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28","income.revenue":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":29427000,"opex_sga":10323000,"operating_income":-30155000,"other_income":7551000,"pretax_income":-22604000,"income_tax":-19000,"net_income":-22585000,"eps_diluted":-0.29999850000749995,"shares_diluted":83455483.942},"balance":{"cash_and_equivalents":41644000,"total_current_assets":136410000,"total_assets":1129265000,"total_current_liabilities":160317000,"long_term_debt":434651000,"stockholders_equity":291224000},"cashflow":{"cfo":-2771000,"capex":1492000,"depreciation_amortization":19514000,"fcf":-4263000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.stockholders_equity":"2021-03-04"},"first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":28749000,"opex_sga":11275000,"operating_income":-12958000,"other_income":100929000,"pretax_income":87971000,"income_tax":41000,"net_income":87930000,"eps_diluted":-0.14999925000374997,"shares_diluted":95822345.77600001},"balance":{"cash_and_equivalents":48810000,"total_current_assets":144061000,"total_assets":1126749000,"total_current_liabilities":166454000,"long_term_debt":441309000,"stockholders_equity":383991000},"cashflow":{"cfo":9832000,"capex":1397000,"depreciation_amortization":19231000,"fcf":8435000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2019-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-10","balance.long_term_debt":"2018-05-10","balance.stockholders_equity":"2019-11-12","balance.total_assets":"2018-05-10","balance.total_current_assets":"2018-05-10","balance.total_current_liabilities":"2018-05-10","income.eps_diluted":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28","income.shares_diluted":"2020-02-28"},"first_filed":"2018-05-10"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":33726000,"opex_sga":15944000,"operating_income":1948000,"other_income":-8936000,"pretax_income":-6988000,"income_tax":24000,"net_income":-7012000,"eps_diluted":-0.14999925000374997,"shares_diluted":84225221.124},"balance":{"cash_and_equivalents":12806000,"total_current_assets":102005000,"total_assets":1068436000,"total_current_liabilities":151882000,"long_term_debt":400727000,"stockholders_equity":381343000},"cashflow":{"cfo":-2027000,"capex":1824000,"depreciation_amortization":22616000,"fcf":-3851000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2019-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.long_term_debt":"2018-08-02","balance.stockholders_equity":"2019-11-12","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","income.eps_diluted":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28","income.shares_diluted":"2020-02-28"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":35692000,"opex_sga":15061000,"operating_income":-17962000,"other_income":27032000,"pretax_income":9070000,"income_tax":51000,"net_income":9019000,"eps_diluted":-0.29999850000749995,"shares_diluted":95187142.60000001},"balance":{"cash_and_equivalents":20462000,"total_current_assets":115734000,"total_assets":1057821000,"total_current_liabilities":162549000,"long_term_debt":407615000,"stockholders_equity":392100000},"cashflow":{"cfo":11963000,"capex":2125000,"depreciation_amortization":24738000,"fcf":9838000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2019-11-12","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-01","balance.long_term_debt":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","income.eps_diluted":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28","income.shares_diluted":"2020-02-28"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":31946000,"opex_sga":13163000,"operating_income":-18407000,"other_income":-78037000,"pretax_income":-96444000,"income_tax":9000,"net_income":-96453000,"eps_diluted":-1.0499947500262499,"shares_diluted":85849895.914},"balance":{"cash_and_equivalents":15212000,"total_current_assets":122501000,"total_assets":1045482000,"total_current_liabilities":159680000,"long_term_debt":367202000,"stockholders_equity":358945000},"cashflow":{"cfo":-13848000,"capex":2003000,"depreciation_amortization":23853000,"fcf":-15851000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-04","balance.stockholders_equity":"2022-02-25"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":30078000,"opex_sga":11606000,"operating_income":-18331000,"other_income":44129000,"income_tax":27000,"net_income":25771000,"eps_diluted":-0.29999850000749995,"shares_diluted":108817677.419},"balance":{"cash_and_equivalents":13773000,"total_current_assets":133205000,"total_assets":1044908000,"total_current_liabilities":169293000,"long_term_debt":374039000,"stockholders_equity":385375000},"cashflow":{"cfo":1325000,"capex":1013000,"depreciation_amortization":23801000,"fcf":312000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.long_term_debt":"2019-05-02","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","cashflow.capex":"2019-05-02","income.net_income":"2020-11-06"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":31191000,"opex_sga":11022000,"operating_income":-16656000,"other_income":22902000,"pretax_income":6246000,"income_tax":57000,"net_income":6189000,"eps_diluted":-0.14999925000374997,"shares_diluted":109363346.81400001},"balance":{"cash_and_equivalents":25085000,"total_current_assets":143552000,"total_assets":1037063000,"total_current_liabilities":170957000,"long_term_debt":392706000,"stockholders_equity":392886000},"cashflow":{"cfo":485000,"capex":1353000,"depreciation_amortization":23852000,"fcf":-868000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-09","balance.long_term_debt":"2019-08-09","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2019-08-09","balance.total_current_assets":"2019-08-09","balance.total_current_liabilities":"2019-08-09","cashflow.capex":"2019-08-09","income.net_income":"2020-11-06"},"first_filed":"2019-08-09"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":38614000,"opex_sga":12895000,"operating_income":-12005000,"other_income":33156000,"pretax_income":21151000,"income_tax":40000,"net_income":21111000,"eps_diluted":-0.14999925000374997,"shares_diluted":109849482.57800001},"balance":{"cash_and_equivalents":26225000,"total_current_assets":146514000,"total_assets":1019843000,"total_current_liabilities":169008000,"long_term_debt":402468000,"stockholders_equity":416142000},"cashflow":{"cfo":4234000,"capex":1114000,"depreciation_amortization":24026000,"fcf":3120000},"derived":["cashflow.capex","cashflow.cfo","income.pretax_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-12","balance.long_term_debt":"2019-11-12","balance.total_assets":"2019-11-12","balance.total_current_assets":"2019-11-12","balance.total_current_liabilities":"2019-11-12","cashflow.capex":"2019-11-12"},"first_filed":"2019-11-12"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":31835000,"opex_sga":9710000,"operating_income":-17054000,"other_income":-20272000,"pretax_income":-37326000,"income_tax":421000,"net_income":-37747000,"eps_diluted":-0.4499977500112499,"shares_diluted":96841417.538},"balance":{"cash_and_equivalents":7606000,"total_current_assets":63260000,"total_assets":965590000,"total_current_liabilities":63060000,"long_term_debt":464176000,"stockholders_equity":407343000},"cashflow":{"cfo":-2996000,"capex":1114000,"depreciation_amortization":24093000,"fcf":-4110000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2021-03-04","balance.stockholders_equity":"2023-03-01","balance.total_assets":"2021-03-04","balance.total_current_assets":"2021-03-04","balance.total_current_liabilities":"2021-03-04"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":32194000,"opex_sga":11091000,"operating_income":-14085000,"other_income":-24117000,"pretax_income":-38202000,"income_tax":21000,"net_income":-38223000,"eps_diluted":-0.29999850000749995,"shares_diluted":103864519.32000001},"balance":{"cash_and_equivalents":10463000,"total_current_assets":61125000,"total_assets":939145000,"total_current_liabilities":57970000,"long_term_debt":356040000,"stockholders_equity":495123000},"cashflow":{"cfo":4605000,"depreciation_amortization":23817000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","income.net_income":"2021-11-04"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":30364000,"opex_sga":10253000,"operating_income":-15379000,"other_income":-9267000,"pretax_income":-24646000,"income_tax":90000,"net_income":-24736000,"eps_diluted":-0.14999925000374997,"shares_diluted":111265489.658},"balance":{"cash_and_equivalents":12070000,"total_current_assets":65184000,"total_assets":923550000,"total_current_liabilities":100686000,"long_term_debt":324233000,"stockholders_equity":470486000},"cashflow":{"cfo":4254000,"depreciation_amortization":23903000},"derived":["cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2020-08-06","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","income.net_income":"2021-11-04"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":32757000,"opex_sga":10063000,"operating_income":-14635000,"other_income":-10253000,"pretax_income":-24888000,"income_tax":58000,"net_income":-24946000,"eps_diluted":-0.14999925000374997,"shares_diluted":111354890.105},"balance":{"cash_and_equivalents":19477000,"total_current_assets":73311000,"total_assets":910513000,"total_current_liabilities":107177000,"long_term_debt":330069000,"stockholders_equity":446555000},"cashflow":{"cfo":14828000,"depreciation_amortization":24717000},"derived":["cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.long_term_debt":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":33172000,"opex_sga":10331000,"operating_income":-15064000,"other_income":-6177000,"pretax_income":-21241000,"income_tax":493000,"net_income":-21734000},"balance":{"cash_and_equivalents":13330000,"total_current_assets":68487000,"total_assets":888093000,"total_current_liabilities":114215000,"long_term_debt":326586000,"stockholders_equity":423065000},"cashflow":{"cfo":-1472000,"depreciation_amortization":24378000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-01","balance.stockholders_equity":"2024-02-29"},"first_filed":"2021-03-04"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":26929000,"opex_sga":10097000,"operating_income":-19260000,"other_income":-16996000,"pretax_income":-36256000,"income_tax":77000,"net_income":-36333000,"eps_diluted":-0.29999850000749995,"shares_diluted":111984159.91800001},"balance":{"cash_and_equivalents":8369000,"total_current_assets":112007000,"total_assets":913297000,"total_current_liabilities":114020000,"long_term_debt":335626000,"stockholders_equity":435710000},"cashflow":{"cfo":4512000,"depreciation_amortization":24116000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.long_term_debt":"2021-05-06","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","income.net_income":"2022-11-03"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":30279000,"opex_sga":9681000,"operating_income":-16008000,"other_income":-5087000,"pretax_income":-21095000,"income_tax":354000,"net_income":-21449000,"eps_diluted":-0.14999925000374997,"shares_diluted":119463463.981},"balance":{"cash_and_equivalents":15724000,"total_current_assets":71862000,"total_assets":875771000,"total_current_liabilities":60618000,"long_term_debt":313423000,"stockholders_equity":412132000},"cashflow":{"cfo":51408000,"depreciation_amortization":23843000},"derived":["cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2022-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","income.net_income":"2022-11-03"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":32614000,"opex_sga":9196000,"operating_income":-14714000,"other_income":-16285000,"pretax_income":-30999000,"income_tax":-114000,"net_income":-30885000,"eps_diluted":-0.29999850000749995,"shares_diluted":119543531.04800001},"balance":{"cash_and_equivalents":11306000,"total_current_assets":74997000,"total_assets":884115000,"total_current_liabilities":80995000,"long_term_debt":286881000,"stockholders_equity":385125000},"cashflow":{"cfo":51246000,"depreciation_amortization":24072000},"derived":["cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":34475000,"opex_sga":12384000,"operating_income":-15521000,"other_income":-9053000,"pretax_income":-24574000,"income_tax":-616000,"net_income":-23958000},"balance":{"cash_and_equivalents":14304000,"total_current_assets":68873000,"total_assets":814106000,"total_current_liabilities":61565000,"long_term_debt":237932000,"stockholders_equity":365431000},"cashflow":{"cfo":24715000,"depreciation_amortization":24206000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-03-01","filed_exceptions":{"balance.stockholders_equity":"2025-02-28"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":32772000,"operating_income":-13712000,"other_income":-6667000,"pretax_income":-20379000,"income_tax":83000,"net_income":-20462000,"eps_diluted":-0.14999925000374997,"shares_diluted":119845332.55700001},"balance":{"cash_and_equivalents":11519000,"total_current_assets":71193000,"total_assets":850426000,"total_current_liabilities":103682000,"long_term_debt":246756000,"stockholders_equity":349232000},"cashflow":{"cfo":7569000,"dividends":0,"depreciation_amortization":23783000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2023-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","income.net_income":"2023-11-02"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":36800000,"operating_income":-11356000,"other_income":-15280000,"pretax_income":-26636000,"income_tax":121000,"net_income":-26757000,"eps_diluted":-0.14999925000374997,"shares_diluted":119992999.96200001},"balance":{"cash_and_equivalents":13141000,"total_current_assets":69731000,"total_assets":944151000,"total_current_liabilities":139980000,"long_term_debt":257451000,"stockholders_equity":329333000},"cashflow":{"cfo":13202000,"dividends":0,"depreciation_amortization":24130000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-09","balance.long_term_debt":"2022-08-09","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2022-08-09","balance.total_current_assets":"2022-08-09","balance.total_current_liabilities":"2022-08-09","income.net_income":"2023-11-02"},"first_filed":"2022-08-09"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":37626000,"operating_income":-186641000,"other_income":-17873000,"pretax_income":-204514000,"income_tax":-153000,"net_income":-204361000,"eps_diluted":-1.6499917500412498,"shares_diluted":120034200.16800001},"balance":{"cash_and_equivalents":14749000,"total_current_assets":65991000,"total_assets":746538000,"total_current_liabilities":146943000,"long_term_debt":262175000,"stockholders_equity":135580000},"cashflow":{"cfo":10934000,"dividends":0,"depreciation_amortization":24238000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":41306000,"operating_income":-9320000,"other_income":4007000,"pretax_income":-5313000,"income_tax":22000,"net_income":-5335000},"balance":{"cash_and_equivalents":32082000,"total_current_assets":81244000,"total_assets":738469000,"total_current_liabilities":197076000,"long_term_debt":132115000,"stockholders_equity":314771000},"cashflow":{"cfo":32095000,"dividends":0,"depreciation_amortization":21733000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.stockholders_equity":"2026-02-27"},"first_filed":"2023-03-01"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":58644000,"opex_sga":9631000,"operating_income":7191000,"other_income":-10627000,"pretax_income":-3436000,"income_tax":44000,"net_income":-3480000,"eps_diluted":0.0,"shares_diluted":120789337.27700001},"balance":{"cash_and_equivalents":20487000,"total_current_assets":72715000,"total_assets":844555000,"total_current_liabilities":162694000,"long_term_debt":182243000,"stockholders_equity":309854000},"cashflow":{"cfo":22805000,"dividends":3951000,"depreciation_amortization":21933000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2024-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-05","balance.long_term_debt":"2023-05-05","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2023-05-05","balance.total_current_assets":"2023-05-05","balance.total_current_liabilities":"2023-05-05","income.net_income":"2024-11-07"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":55072000,"opex_sga":10122000,"operating_income":2620000,"other_income":-2585000,"pretax_income":35000,"income_tax":26000,"net_income":9000,"eps_diluted":0.0,"shares_diluted":120893471.13100001},"balance":{"cash_and_equivalents":65334000,"total_current_assets":121002000,"total_assets":832439000,"total_current_liabilities":173776000,"long_term_debt":306786000,"stockholders_equity":315366000},"cashflow":{"cfo":20188000,"dividends":2644000,"depreciation_amortization":21890000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2024-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","income.net_income":"2024-11-07"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":57683000,"opex_sga":12090000,"operating_income":2017000,"other_income":-8071000,"pretax_income":-6054000,"income_tax":115000,"net_income":-6169000,"eps_diluted":0.0,"shares_diluted":122417345.41700001},"balance":{"cash_and_equivalents":64136000,"total_current_assets":143638000,"total_assets":910612000,"total_current_liabilities":184656000,"long_term_debt":307130000,"stockholders_equity":383366000},"cashflow":{"cfo":25563000,"dividends":2674000,"depreciation_amortization":21865000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2024-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":52409000,"opex_sga":11615000,"operating_income":-11993000,"other_income":-2147000,"pretax_income":-14140000,"income_tax":938000,"net_income":-15078000},"balance":{"cash_and_equivalents":56744000,"total_current_assets":142653000,"total_assets":924309000,"total_current_liabilities":175908000,"long_term_debt":325700000,"total_liabilities":545330000,"stockholders_equity":378979000},"cashflow":{"cfo":5785000,"dividends":2673000,"depreciation_amortization":22503000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.stockholders_equity":"2026-02-27"},"first_filed":"2024-02-29"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":56480000,"opex_sga":10646000,"operating_income":-4712000,"other_income":-8476000,"pretax_income":-13188000,"income_tax":8000,"net_income":-13196000,"eps_diluted":-0.13,"shares_diluted":125507000},"balance":{"cash_and_equivalents":59282000,"total_current_assets":135977000,"total_assets":917006000,"total_current_liabilities":135682000,"long_term_debt":364123000,"stockholders_equity":377054000},"cashflow":{"cfo":29818000,"dividends":2644000,"depreciation_amortization":22097000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-08","balance.long_term_debt":"2024-05-08","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2024-05-08","balance.total_current_assets":"2024-05-08","balance.total_current_liabilities":"2024-05-08","income.net_income":"2025-11-06"},"first_filed":"2024-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":60385000,"opex_sga":10353000,"operating_income":-1422000,"other_income":-8079000,"pretax_income":-9501000,"income_tax":182000,"net_income":-9683000,"eps_diluted":-0.1,"shares_diluted":125614000},"balance":{"cash_and_equivalents":64334000,"total_current_assets":144010000,"total_assets":926246000,"total_current_liabilities":138343000,"long_term_debt":358525000,"stockholders_equity":382975000},"cashflow":{"cfo":36668000,"dividends":2644000,"depreciation_amortization":22110000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.long_term_debt":"2024-08-08","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","income.net_income":"2025-11-06"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":72307000,"opex_sga":10439000,"operating_income":9434000,"other_income":2232000,"pretax_income":11666000,"income_tax":1732000,"net_income":9934000,"eps_diluted":0.06,"shares_diluted":127337000},"balance":{"cash_and_equivalents":51916000,"total_current_assets":127452000,"total_assets":917561000,"total_current_liabilities":116854000,"long_term_debt":359759000,"stockholders_equity":394093000},"cashflow":{"cfo":32049000,"dividends":2673000,"depreciation_amortization":22249000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-07","balance.long_term_debt":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":61177000,"opex_sga":11996000,"operating_income":-4249000,"other_income":-45757000,"pretax_income":-50006000,"income_tax":213000,"net_income":-50219000},"balance":{"cash_and_equivalents":391164000,"total_current_assets":447571000,"total_assets":1710237000,"total_current_liabilities":141485000,"long_term_debt":476822000,"total_liabilities":1351354000,"stockholders_equity":358883000},"cashflow":{"cfo":340657000,"dividends":2673000,"depreciation_amortization":22530000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.stockholders_equity":"2026-11-05"},"first_filed":"2025-02-28"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":60032000,"opex_sga":11589000,"operating_income":-8501000,"other_income":-4252000,"pretax_income":-12753000,"income_tax":4578000,"net_income":-17331000,"eps_diluted":-0.16,"shares_diluted":126476000},"balance":{"cash_and_equivalents":241411000,"total_current_assets":292466000,"total_assets":1729151000,"total_current_liabilities":129054000,"long_term_debt":471992000,"total_liabilities":1384807000,"stockholders_equity":344344000},"cashflow":{"cfo":51864000,"dividends":2615000,"depreciation_amortization":22277000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.long_term_debt":"2025-05-08","balance.stockholders_equity":"2026-11-05","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08","balance.total_liabilities":"2025-05-08","income.net_income":"2026-11-05"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":67148000,"opex_sga":9683000,"operating_income":6146000,"other_income":11235000,"pretax_income":17381000,"income_tax":-1827000,"net_income":19208000,"eps_diluted":0.13,"shares_diluted":127854000},"balance":{"cash_and_equivalents":308226000,"total_current_assets":363391000,"total_assets":1909149000,"total_current_liabilities":129240000,"long_term_debt":468799000,"total_liabilities":1548269000,"stockholders_equity":360880000},"cashflow":{"cfo":157877000,"dividends":2644000,"depreciation_amortization":23010000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.stockholders_equity":"2026-11-05","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07","income.net_income":"2026-11-05"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":73845000,"opex_sga":11347000,"operating_income":10156000,"other_income":-7966000,"pretax_income":2190000,"income_tax":1100000,"net_income":1090000,"eps_diluted":-0.01,"shares_diluted":126688000},"balance":{"cash_and_equivalents":346293000,"total_current_assets":400988000,"total_assets":2162350000,"total_current_liabilities":158385000,"long_term_debt":485081000,"total_liabilities":1797525000,"stockholders_equity":364825000},"cashflow":{"cfo":236021000,"dividends":2673000,"depreciation_amortization":21693000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-06","balance.long_term_debt":"2025-11-06","balance.total_assets":"2025-11-06","balance.total_current_assets":"2025-11-06","balance.total_current_liabilities":"2025-11-06","balance.total_liabilities":"2025-11-06"},"first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":71961000,"opex_sga":18809000,"operating_income":-371000,"other_income":-9220000,"pretax_income":-9591000,"income_tax":2027000,"net_income":-11618000},"balance":{"cash_and_equivalents":447471000,"total_current_assets":496728000,"total_assets":2326265000,"total_current_liabilities":205486000,"long_term_debt":451953000,"total_liabilities":1970536000,"stockholders_equity":355729000},"cashflow":{"cfo":175888000,"dividends":2673000,"depreciation_amortization":20421000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-11-05","first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":70064000,"opex_sga":14828000,"operating_income":8170000,"other_income":-21391000,"pretax_income":-13221000,"income_tax":1597000,"net_income":-17420000,"eps_diluted":-0.16,"shares_diluted":128417000},"balance":{"cash_and_equivalents":358448000,"total_current_assets":406545000,"total_assets":2377467000,"total_current_liabilities":253506000,"long_term_debt":432161000,"total_liabilities":2034651000,"stockholders_equity":317002000},"cashflow":{"cfo":35227000,"dividends":2615000,"depreciation_amortization":18397000},"derived":["income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.stockholders_equity":"2026-11-05"},"first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":64772000,"opex_sga":23025000,"operating_income":-4775000,"other_income":-17855000,"pretax_income":-22630000,"income_tax":3909000,"net_income":-26539000,"eps_diluted":-0.23,"shares_diluted":129122000},"balance":{"cash_and_equivalents":409771000,"total_current_assets":463463000,"total_assets":2444812000,"total_current_liabilities":299906000,"long_term_debt":307389000,"total_liabilities":2152199000,"stockholders_equity":292613000},"cashflow":{"cfo":124540000,"dividends":2644000,"depreciation_amortization":16802000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.stockholders_equity":"2026-11-05","income.net_income":"2026-11-05"},"first_filed":"2026-08-06"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":70903000,"opex_sga":14775000,"operating_income":7611000,"other_income":-21928000,"pretax_income":-14317000,"income_tax":1365000,"net_income":-15682000,"eps_diluted":-0.14,"shares_diluted":129581000},"balance":{"cash_and_equivalents":329935000,"total_current_assets":382695000,"total_assets":2501211000,"total_current_liabilities":240862000,"long_term_debt":293750000,"total_liabilities":2224010000,"stockholders_equity":277201000},"cashflow":{"cfo":137106000,"dividends":2673000,"depreciation_amortization":16935000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-11-05","first_filed":"2026-11-05"}]}