{"symbol":"GPC","cik":40987,"issuer_id":"sec-cik:0000040987","security_id":"sec-cik:0000040987:gpc","entity_name":"GENUINE PARTS CO","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2025","item":"net_income","qsum_over_fy":3.4297},{"section":"income","fiscal_year":"FY2025","item":"pretax_income","qsum_over_fy":5.5914}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2009","item":"depreciation_amortization","qsum_over_fy":0.5018},{"section":"cashflow","fiscal_year":"FY2010","item":"depreciation_amortization","qsum_over_fy":0.5043},{"section":"cashflow","fiscal_year":"FY2019","item":"depreciation_amortization","qsum_over_fy":1.0131},{"section":"income","fiscal_year":"FY2019","item":"cost_of_revenue","qsum_over_fy":1.0311},{"section":"income","fiscal_year":"FY2019","item":"opex_sga","qsum_over_fy":1.0202}]},"generated_at":"2026-11-01T20:16:46.204075+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2006","end":"2006-12-31","income":{"pretax_income":770916000},"balance":{"cash_and_equivalents":135973000,"total_assets":4496984000},"cashflow":{"capex":126044000,"depreciation_amortization":73423000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2010-02-26"},"first_filed":"2010-02-26"},{"label":"FY2007","end":"2007-12-31","income":{"gross_profit":3217223000,"opex_sga":2278155000,"operating_income":882158000,"other_income":-21107000,"pretax_income":816745000,"eps_diluted":2.98,"shares_diluted":170135000},"balance":{"cash_and_equivalents":231837000,"total_assets":4774069000},"cashflow":{"cfo":641471000,"capex":115648000,"buybacks":241220000,"dividends":243244000,"depreciation_amortization":87702000,"fcf":525823000},"derived":[],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25","balance.total_assets":"2012-02-27","cashflow.capex":"2012-02-27","cashflow.depreciation_amortization":"2012-02-27","income.operating_income":"2012-02-27","income.pretax_income":"2012-02-27"},"first_filed":"2009-08-06"},{"label":"FY2008","end":"2008-12-31","income":{"gross_profit":3272490000,"opex_sga":2359829000,"operating_income":860856000,"other_income":-31612000,"pretax_income":768468000,"income_tax":293051000,"eps_diluted":2.92,"shares_diluted":162986000},"balance":{"cash_and_equivalents":67777000,"total_current_assets":3871420000,"total_assets":5109533000,"total_current_liabilities":1287103000,"long_term_debt":500000000,"stockholders_equity":2324332000},"cashflow":{"cfo":530309000,"capex":105026000,"buybacks":273000000,"dividends":251808000,"depreciation_amortization":88698000,"fcf":425283000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.long_term_debt":"2010-02-26","balance.stockholders_equity":"2010-02-26","balance.total_assets":"2013-02-26","balance.total_current_assets":"2010-02-26","balance.total_current_liabilities":"2010-02-26","cashflow.capex":"2013-02-26","cashflow.depreciation_amortization":"2013-02-26","income.operating_income":"2013-02-26","income.pretax_income":"2013-02-26"},"first_filed":"2009-08-06"},{"label":"FY2009","end":"2009-12-31","income":{"gross_profit":3009762000,"opex_sga":2219935000,"operating_income":701656000,"other_income":-26788000,"pretax_income":644165000,"income_tax":244590000,"eps_diluted":2.5,"shares_diluted":159707000},"balance":{"cash_and_equivalents":336803000,"total_current_assets":4032828000,"total_assets":5327872000,"total_current_liabilities":1408284000,"long_term_debt":500000000,"stockholders_equity":2621330000,"shares_outstanding":158703873.0},"cashflow":{"cfo":845298000,"capex":69445000,"buybacks":26019000,"dividends":253558000,"depreciation_amortization":90411000,"fcf":775853000},"derived":[],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.long_term_debt":"2011-02-25","balance.shares_outstanding":"2010-02-26","balance.stockholders_equity":"2011-02-25","balance.total_assets":"2014-02-27","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","cashflow.capex":"2014-02-27","cashflow.depreciation_amortization":"2014-02-27","income.operating_income":"2013-02-26","income.pretax_income":"2014-02-27"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"gross_profit":3252944000,"opex_sga":2366667000,"operating_income":839381000,"other_income":-24565000,"pretax_income":761783000,"income_tax":286272000,"eps_diluted":3,"shares_diluted":158461000.0},"balance":{"cash_and_equivalents":529968000,"total_current_assets":4414887000,"total_assets":5788227000,"total_current_liabilities":1971814000,"long_term_debt":250000000,"stockholders_equity":2793819000,"shares_outstanding":157656559.0},"cashflow":{"cfo":678663000,"capex":85379000,"buybacks":75007000,"dividends":257898000,"depreciation_amortization":89332000,"fcf":593284000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2012-02-27","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2012-02-27","balance.total_assets":"2015-02-26","balance.total_current_assets":"2012-02-27","balance.total_current_liabilities":"2012-02-27","cashflow.capex":"2014-02-27","cashflow.depreciation_amortization":"2015-02-26","income.pretax_income":"2015-02-26"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"gross_profit":3606040000,"opex_sga":2594372000,"operating_income":980221000,"other_income":-18678000,"pretax_income":890806000,"income_tax":325690000,"eps_diluted":3.58,"shares_diluted":157660000},"balance":{"cash_and_equivalents":525054000,"total_current_assets":4754710000,"total_assets":6202774000,"total_current_liabilities":2012548000,"long_term_debt":500000000,"stockholders_equity":2744007000,"shares_outstanding":155772475.0},"cashflow":{"cfo":624927000,"capex":103469000,"buybacks":122078000,"dividends":276369000,"depreciation_amortization":88936000,"fcf":521458000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-02-26","balance.shares_outstanding":"2012-02-27","balance.stockholders_equity":"2013-02-26","balance.total_assets":"2016-02-26","balance.total_current_assets":"2013-02-26","balance.total_current_liabilities":"2013-02-26","cashflow.depreciation_amortization":"2016-02-26","income.operating_income":"2016-02-26","income.pretax_income":"2016-02-26"},"first_filed":"2012-02-27"},{"label":"FY2012","end":"2012-12-31","income":{"gross_profit":3778091000,"opex_sga":2656530000,"operating_income":1078148000,"other_income":3801000,"pretax_income":1018932000,"income_tax":370891000,"eps_diluted":4.14,"shares_diluted":156420000},"balance":{"cash_and_equivalents":403095000,"total_current_assets":4820131000,"total_assets":6807061000,"total_current_liabilities":2487638000,"long_term_debt":250000000,"stockholders_equity":2997887000,"shares_outstanding":154868013.0},"cashflow":{"cfo":906438000,"capex":101987000,"buybacks":81826000,"dividends":300983000,"depreciation_amortization":98383000,"fcf":804451000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-02-27","balance.shares_outstanding":"2013-02-26","balance.stockholders_equity":"2014-02-27","balance.total_assets":"2017-02-27","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27","cashflow.capex":"2017-02-27","cashflow.cfo":"2014-02-27","cashflow.depreciation_amortization":"2017-02-27","income.operating_income":"2017-02-27","income.pretax_income":"2017-02-27"},"first_filed":"2013-02-26"},{"label":"FY2013","end":"2013-12-31","income":{"gross_profit":4219920000,"opex_sga":3028028000,"operating_income":1132288000,"other_income":-4940000,"pretax_income":1044304000,"income_tax":359345000,"net_income":684959000,"eps_diluted":4.4,"shares_diluted":155714000},"balance":{"cash_and_equivalents":196893000,"total_current_assets":5221491000,"total_assets":7680297000,"total_current_liabilities":3183044000,"long_term_debt":500000000,"stockholders_equity":3349074000,"shares_outstanding":153604136.0},"cashflow":{"cfo":1056731000,"capex":124063000,"buybacks":120673000,"dividends":326217000,"depreciation_amortization":133957000,"fcf":932668000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-27","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2014-05-07","balance.stockholders_equity":"2015-02-26","balance.total_assets":"2018-02-27","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26","cashflow.capex":"2018-02-27","cashflow.cfo":"2014-02-27","cashflow.depreciation_amortization":"2018-02-27","income.operating_income":"2018-02-27","income.pretax_income":"2018-02-27"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"gross_profit":4593761000,"opex_sga":3314030000,"operating_income":1269040000,"other_income":-6487000,"pretax_income":1117739000,"income_tax":406453000,"net_income":711286000,"eps_diluted":4.61,"shares_diluted":154375000},"balance":{"cash_and_equivalents":137730000,"total_current_assets":5592525000,"total_assets":8246238000,"total_current_liabilities":3584115000,"long_term_debt":500000000,"stockholders_equity":3301248000,"shares_outstanding":152699446.0},"cashflow":{"capex":107681000,"buybacks":95946000,"dividends":347271000,"depreciation_amortization":148313000},"derived":[],"adjusted":[],"filed":"2017-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2018-02-27","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","cashflow.capex":"2018-02-27","cashflow.depreciation_amortization":"2018-02-27","income.operating_income":"2018-02-27","income.pretax_income":"2018-02-27"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"gross_profit":4555852000,"opex_sga":3277390000,"operating_income":1279349000,"other_income":-733000,"pretax_income":1123681000,"income_tax":418009000,"net_income":705672000,"eps_diluted":4.63,"shares_diluted":152496000},"balance":{"cash_and_equivalents":211631000,"total_current_assets":5555316000,"total_assets":8144771000,"total_current_liabilities":3940654000,"long_term_debt":250000000,"stockholders_equity":3146567000,"shares_outstanding":149515598.0},"cashflow":{"capex":109544000,"buybacks":292275000,"dividends":368284000,"depreciation_amortization":141675000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.long_term_debt":"2017-02-27","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-27","balance.total_current_assets":"2017-02-27","balance.total_current_liabilities":"2017-02-27"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":15339713000,"cost_of_revenue":10740106000,"gross_profit":4599607000,"opex_sga":3391971000,"operating_income":1229336000,"other_income":25706000,"pretax_income":1074340000,"income_tax":387100000,"net_income":687240000,"eps_diluted":4.59,"shares_diluted":149804000},"balance":{"cash_and_equivalents":242879000,"total_current_assets":5948431000,"total_assets":8859400000,"total_current_liabilities":4244150000,"long_term_debt":550000000,"stockholders_equity":3193728000,"shares_outstanding":148378606.0},"cashflow":{"cfo":946078000,"capex":160643000,"buybacks":181417000,"dividends":386863000,"depreciation_amortization":147487000,"fcf":785435000},"derived":[],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.long_term_debt":"2018-02-27","balance.shares_outstanding":"2017-02-27","balance.stockholders_equity":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27"},"first_filed":"2017-02-27"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":16308801000,"cost_of_revenue":11402403000,"gross_profit":4906398000,"opex_sga":3726233000,"operating_income":1259801000,"other_income":10726000,"pretax_income":1009268000,"income_tax":392511000,"net_income":616757000,"eps_diluted":4.18,"shares_diluted":147701000},"balance":{"cash_and_equivalents":314899000,"total_current_assets":7312893000,"total_assets":12412381000,"total_current_liabilities":5474025000,"long_term_debt":2550020000,"stockholders_equity":3412152000,"shares_outstanding":146734604.0},"cashflow":{"cfo":815043000,"capex":156760000,"buybacks":173524000,"dividends":395475000,"depreciation_amortization":167691000,"fcf":658283000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.long_term_debt":"2019-02-25","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2019-02-25","balance.total_current_assets":"2019-02-25","balance.total_current_liabilities":"2019-02-25","income.operating_income":"2019-02-25"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":16831605000,"cost_of_revenue":11311850000,"gross_profit":5519755000,"opex_sga":4241203000,"operating_income":1430505000,"other_income":-40401000,"pretax_income":994638000,"income_tax":245104000,"net_income":810474000,"eps_diluted":5.5,"shares_diluted":147241000},"balance":{"cash_and_equivalents":333547000,"total_current_assets":7575690000,"total_assets":12683040000,"total_current_liabilities":5900733000,"long_term_debt":2432133000,"stockholders_equity":3450451000,"shares_outstanding":145943765.0},"cashflow":{"cfo":1145164000,"capex":226506000,"buybacks":91983000,"dividends":415983000,"depreciation_amortization":227584000,"fcf":918658000},"derived":[],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-18","balance.long_term_debt":"2020-02-21","balance.shares_outstanding":"2019-02-25","balance.stockholders_equity":"2020-02-21","balance.total_current_assets":"2020-02-21","balance.total_current_liabilities":"2020-02-21","cashflow.cfo":"2020-02-21","income.operating_income":"2019-02-25"},"first_filed":"2019-02-25"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":17522234000,"cost_of_revenue":11662551000,"gross_profit":5859683000,"opex_sga":4577610000,"other_income":-51628000,"pretax_income":859283000,"income_tax":212808000,"net_income":621085000,"eps_diluted":4.24,"shares_diluted":146417000},"balance":{"cash_and_equivalents":276992000,"total_current_assets":7938616000,"total_assets":14645629000,"total_current_liabilities":6394120000,"long_term_debt":2802056000,"stockholders_equity":3674707000,"shares_outstanding":145381623.0},"cashflow":{"cfo":892010000,"capex":277873000,"buybacks":74187000,"dividends":438890000,"depreciation_amortization":257263000,"fcf":614137000},"derived":[],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-22","balance.long_term_debt":"2021-02-19","balance.shares_outstanding":"2020-02-21","balance.stockholders_equity":"2021-02-19","balance.total_current_assets":"2021-02-19","balance.total_current_liabilities":"2021-02-19","cashflow.cfo":"2020-02-21"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":16537433000,"cost_of_revenue":10882592000,"gross_profit":5654841000,"opex_sga":4386739000,"other_income":-35575000,"pretax_income":379368000,"income_tax":215973000,"net_income":-29102000,"eps_diluted":-0.2,"shares_diluted":145115000},"balance":{"total_current_assets":7113763000,"total_assets":13440215000,"total_current_liabilities":5894084000,"long_term_debt":2516614000,"stockholders_equity":3204796000,"shares_outstanding":144404012.0},"cashflow":{"capex":153502000,"buybacks":96215000,"dividends":453277000,"depreciation_amortization":272842000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.long_term_debt":"2022-02-17","balance.shares_outstanding":"2021-02-19","balance.stockholders_equity":"2022-02-17","balance.total_assets":"2022-02-17","balance.total_current_assets":"2022-02-17","balance.total_current_liabilities":"2022-02-17"},"first_filed":"2021-02-19"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":18870510000,"cost_of_revenue":12236374000,"gross_profit":6634136000,"opex_sga":5162506000,"other_income":37426000,"pretax_income":1200346000,"income_tax":301556000,"net_income":898790000,"eps_diluted":6.23,"shares_diluted":144221000},"balance":{"total_current_assets":7756422000,"total_assets":14352102000,"total_current_liabilities":6581583000,"long_term_debt":2409363000,"stockholders_equity":3490742000,"shares_outstanding":141963257.0},"cashflow":{"cfo":1258285000,"capex":266136000,"buybacks":333599000,"dividends":465649000,"depreciation_amortization":290971000,"fcf":992149000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-17","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23"},"first_filed":"2022-02-17"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":22095973000,"cost_of_revenue":14355869000,"gross_profit":7740104000,"opex_sga":5758295000,"other_income":-41597000,"pretax_income":1572602000,"income_tax":389901000,"net_income":1182701000,"eps_diluted":8.31,"shares_diluted":142322000},"balance":{"total_current_assets":8816739000,"total_assets":16495379000,"total_current_liabilities":7686110000,"long_term_debt":3076794000,"stockholders_equity":3790363000,"shares_outstanding":140807089.0},"cashflow":{"cfo":1466971000,"capex":339632000,"buybacks":222726000,"dividends":495917000,"depreciation_amortization":347819000,"fcf":1127339000},"derived":[],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":23090610000,"cost_of_revenue":14799938000,"gross_profit":8290672000,"opex_sga":6167143000,"other_income":-4705000,"pretax_income":1742348000,"income_tax":425824000,"net_income":1316524000,"eps_diluted":9.33,"shares_diluted":141034000},"balance":{"total_current_assets":9605852000,"total_assets":17968454000,"total_current_liabilities":7827109000,"long_term_debt":3550930000,"stockholders_equity":4401047000,"shares_outstanding":139423152.0},"cashflow":{"cfo":1435610000,"capex":512675000,"buybacks":261473000,"dividends":526674000,"depreciation_amortization":350529000,"fcf":922935000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.long_term_debt":"2025-02-21","balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2025-02-21","balance.total_assets":"2025-02-21","balance.total_current_assets":"2025-02-21","balance.total_current_liabilities":"2025-02-21"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":23486569000,"cost_of_revenue":14962954000,"gross_profit":8523615000,"opex_sga":6642900000,"other_income":-53248000,"pretax_income":1175968000,"income_tax":271892000,"net_income":904076000,"eps_diluted":6.47,"shares_diluted":139670000},"balance":{"total_current_assets":9852584000,"total_assets":19282705000,"total_current_liabilities":8525380000,"long_term_debt":3742640000,"stockholders_equity":4337407000,"shares_outstanding":138782030.0},"cashflow":{"cfo":1251251000,"capex":567339000,"buybacks":149999000,"dividends":554931000,"depreciation_amortization":407978000,"fcf":683912000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-21"},"first_filed":"2025-02-21"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":24300141000,"cost_of_revenue":15359443000,"gross_profit":8940698000,"opex_sga":7151043000,"other_income":-908483000,"pretax_income":52168000,"income_tax":-13777000,"net_income":65945000,"eps_diluted":0.47,"shares_diluted":139250000},"balance":{"total_current_assets":10564734000,"total_assets":20795540000,"total_current_liabilities":9787705000,"long_term_debt":3498423000,"stockholders_equity":4422991000,"shares_outstanding":137622108.0},"cashflow":{"cfo":890762000,"capex":469838000,"buybacks":0,"dividends":563842000,"depreciation_amortization":538023000,"fcf":420924000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.long_term_debt":"2026-10-20","balance.stockholders_equity":"2026-10-20","balance.total_assets":"2026-10-20","balance.total_current_assets":"2026-10-20","balance.total_current_liabilities":"2026-10-20"},"first_filed":"2026-02-20"}],"quarterly":[{"label":"Q4 FY2006","end":"2006-12-31","income":{},"balance":{"cash_and_equivalents":135973000,"total_assets":4496984000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2010-02-26"},"first_filed":"2010-02-26"},{"label":"Q4 FY2007","end":"2007-12-31","income":{},"balance":{"cash_and_equivalents":231837000,"total_assets":4774069000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25"},"first_filed":"2009-08-06"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"gross_profit":849005000,"opex_sga":616395000,"pretax_income":210842000,"eps_diluted":0.81,"shares_diluted":162276000},"balance":{"cash_and_equivalents":124428000},"cashflow":{"cfo":191805000,"capex":15761000,"buybacks":77759000,"dividends":63751000,"depreciation_amortization":21768000,"fcf":176044000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2009-11-05","first_filed":"2009-11-05"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"gross_profit":751789000,"opex_sga":523831000,"pretax_income":150234000},"balance":{"cash_and_equivalents":67777000,"total_current_assets":3871420000,"total_assets":5109533000,"total_current_liabilities":1287103000,"long_term_debt":500000000,"stockholders_equity":2324332000},"cashflow":{"cfo":61304000,"capex":44935000,"buybacks":44137000,"dividends":63003000,"depreciation_amortization":22229000,"fcf":16369000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.total_assets":"2013-02-26"},"first_filed":"2009-08-06"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"gross_profit":732201000,"opex_sga":565012000,"pretax_income":144668000,"eps_diluted":0.56,"shares_diluted":159663000},"balance":{"cash_and_equivalents":133281000,"shares_outstanding":159530937.0},"cashflow":{"cfo":200422000,"capex":14097000,"buybacks":116000,"dividends":62148000,"fcf":186325000},"derived":[],"adjusted":[],"filed":"2010-05-06","filed_exceptions":{"balance.shares_outstanding":"2009-08-06"},"first_filed":"2010-05-06"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"gross_profit":744855000,"opex_sga":556394000,"other_income":-15169000,"pretax_income":166050000,"eps_diluted":0.65,"shares_diluted":159766000},"balance":{"cash_and_equivalents":238589000,"total_current_assets":3916015000,"total_assets":4854944000,"total_current_liabilities":1412567000,"long_term_debt":500000000,"stockholders_equity":2507862000,"shares_outstanding":159530937.0},"cashflow":{"cfo":288409000,"capex":22858000,"buybacks":20000,"dividends":63778000,"fcf":265551000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-08-05","filed_exceptions":{"balance.long_term_debt":"2009-08-06","balance.shares_outstanding":"2009-08-06","balance.stockholders_equity":"2009-08-06","balance.total_assets":"2009-08-06","balance.total_current_assets":"2009-08-06","balance.total_current_liabilities":"2009-08-06"},"first_filed":"2009-08-06"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"gross_profit":765246000,"opex_sga":571978000,"other_income":-356000,"pretax_income":170706000,"eps_diluted":0.67,"shares_diluted":159876000},"balance":{"cash_and_equivalents":363133000,"total_current_assets":4034291000,"total_assets":4977241000,"total_current_liabilities":1444511000,"long_term_debt":500000000,"stockholders_equity":2606895000,"shares_outstanding":159552155.0},"cashflow":{"cfo":277672000,"capex":12405000,"buybacks":23000,"dividends":63813000,"fcf":265267000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-11-04","filed_exceptions":{"balance.long_term_debt":"2009-11-05","balance.shares_outstanding":"2009-11-05","balance.stockholders_equity":"2009-11-05","balance.total_assets":"2009-11-05","balance.total_current_assets":"2009-11-05","balance.total_current_liabilities":"2009-11-05"},"first_filed":"2009-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"gross_profit":767460000,"opex_sga":526551000,"other_income":2951000,"pretax_income":162741000},"balance":{"cash_and_equivalents":336803000,"total_current_assets":4032828000,"total_assets":5327872000,"total_current_liabilities":1408284000,"long_term_debt":500000000,"stockholders_equity":2621330000,"shares_outstanding":158703873.0},"cashflow":{"cfo":78795000,"capex":20085000,"buybacks":25860000,"dividends":63819000,"fcf":58710000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.gross_profit","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.shares_outstanding":"2010-02-26","balance.total_assets":"2014-02-27"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"gross_profit":760475000,"opex_sga":576217000,"pretax_income":162115000,"eps_diluted":0.63,"shares_diluted":159179000},"balance":{"cash_and_equivalents":333537000,"total_current_assets":4146231000,"total_assets":5168762000,"total_current_liabilities":1514129000,"long_term_debt":500000000,"stockholders_equity":2677582000,"shares_outstanding":158792492.0},"cashflow":{"cfo":139645000,"capex":9850000,"buybacks":9306000,"dividends":63544000,"fcf":129795000},"derived":[],"adjusted":[],"filed":"2011-05-05","filed_exceptions":{"balance.long_term_debt":"2010-05-06","balance.shares_outstanding":"2010-05-06","balance.stockholders_equity":"2010-05-06","balance.total_assets":"2010-05-06","balance.total_current_assets":"2010-05-06","balance.total_current_liabilities":"2010-05-06"},"first_filed":"2010-05-06"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"gross_profit":822310000,"opex_sga":598331000,"other_income":-16056000,"pretax_income":200793000,"eps_diluted":0.78,"shares_diluted":158662000},"balance":{"cash_and_equivalents":411872000,"total_current_assets":4210497000,"total_assets":5219360000,"total_current_liabilities":1575373000,"long_term_debt":500000000,"stockholders_equity":2664500000,"shares_outstanding":157612654.0},"cashflow":{"cfo":212807000,"capex":18062000,"buybacks":53831000,"dividends":65083000,"fcf":194745000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-04","filed_exceptions":{"balance.long_term_debt":"2010-08-05","balance.shares_outstanding":"2010-08-05","balance.stockholders_equity":"2010-08-05","balance.total_assets":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05","income.other_income":"2010-08-05"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"gross_profit":853031000,"opex_sga":618449000,"operating_income":231965000,"other_income":-12914000,"pretax_income":212489000,"eps_diluted":0.83,"shares_diluted":157980000},"balance":{"cash_and_equivalents":531731000,"total_current_assets":4391301000,"total_assets":5413770000,"total_current_liabilities":1720885000,"long_term_debt":500000000,"stockholders_equity":2769188000,"shares_outstanding":157534735.0},"cashflow":{"cfo":215970000,"capex":31019000,"buybacks":6301000,"dividends":64686000,"fcf":184951000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-07","filed_exceptions":{"balance.long_term_debt":"2010-11-04","balance.shares_outstanding":"2010-11-04","balance.stockholders_equity":"2010-11-04","balance.total_assets":"2010-11-04","balance.total_current_assets":"2010-11-04","balance.total_current_liabilities":"2010-11-04","income.other_income":"2010-11-04"},"first_filed":"2010-11-04"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"gross_profit":817128000,"opex_sga":573670000,"operating_income":202749000,"other_income":16682000,"pretax_income":186386000},"balance":{"cash_and_equivalents":529968000,"total_current_assets":4414887000,"total_assets":5788227000,"total_current_liabilities":1971814000,"long_term_debt":250000000,"stockholders_equity":2793819000,"shares_outstanding":157656559.0},"cashflow":{"cfo":110241000,"capex":26448000,"buybacks":5569000,"dividends":64585000,"fcf":83793000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.gross_profit","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-25","balance.total_assets":"2015-02-26"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"gross_profit":848794000,"opex_sga":634269000,"operating_income":211382000,"pretax_income":191980000,"eps_diluted":0.8,"shares_diluted":158656000},"balance":{"cash_and_equivalents":465882000,"total_current_assets":4495229000,"total_assets":5569520000,"total_current_liabilities":2003636000,"stockholders_equity":2870262000,"shares_outstanding":157321048.0},"cashflow":{"cfo":53411000,"capex":14534000,"buybacks":9095000,"dividends":64600000,"depreciation_amortization":22545000,"fcf":38877000},"derived":[],"adjusted":[],"filed":"2012-05-07","filed_exceptions":{"balance.shares_outstanding":"2011-05-05","balance.stockholders_equity":"2011-05-05","balance.total_assets":"2011-05-05","balance.total_current_assets":"2011-05-05","balance.total_current_liabilities":"2011-05-05"},"first_filed":"2011-05-05"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"gross_profit":916114000,"opex_sga":651635000,"operating_income":264623000,"pretax_income":241551000,"eps_diluted":0.96,"shares_diluted":158243000},"balance":{"cash_and_equivalents":516728000,"total_current_assets":4633291000,"total_assets":5717001000,"total_current_liabilities":2107415000,"stockholders_equity":2922024000,"shares_outstanding":156766944.0},"cashflow":{"cfo":196540000,"capex":27214000,"buybacks":46321000,"dividends":70950000,"depreciation_amortization":22928000,"fcf":169326000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-03","filed_exceptions":{"balance.shares_outstanding":"2011-08-04","balance.stockholders_equity":"2011-08-04","balance.total_assets":"2011-08-04","balance.total_current_assets":"2011-08-04","balance.total_current_liabilities":"2011-08-04"},"first_filed":"2011-08-04"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"gross_profit":948532000,"opex_sga":679967000,"operating_income":276766000,"pretax_income":247100000,"eps_diluted":0.97,"shares_diluted":157148000.0},"balance":{"cash_and_equivalents":534801000,"total_current_assets":4646313000,"total_assets":5784718000,"total_current_liabilities":2240660000,"stockholders_equity":2881728000,"shares_outstanding":155653410.0},"cashflow":{"cfo":247457000,"capex":22184000,"buybacks":57943000,"dividends":70686000,"depreciation_amortization":21465000,"fcf":225273000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.shares_diluted"],"filed":"2012-11-08","filed_exceptions":{"balance.shares_outstanding":"2011-11-07","balance.stockholders_equity":"2011-11-07","balance.total_assets":"2011-11-07","balance.total_current_assets":"2011-11-07","balance.total_current_liabilities":"2011-11-07"},"first_filed":"2011-11-07"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"gross_profit":892600000,"opex_sga":628501000,"operating_income":227450000,"pretax_income":210175000},"balance":{"cash_and_equivalents":525054000,"total_current_assets":4754710000,"total_assets":6202774000,"total_current_liabilities":2012548000,"long_term_debt":500000000,"stockholders_equity":2744007000,"shares_outstanding":155772475.0},"cashflow":{"cfo":127519000,"capex":39537000,"buybacks":8719000,"dividends":70133000,"depreciation_amortization":21998000,"fcf":87982000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-02-27","balance.total_assets":"2016-02-26"},"first_filed":"2012-02-27"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"gross_profit":919111000,"opex_sga":667958000,"operating_income":248370000,"pretax_income":228168000,"eps_diluted":0.93,"shares_diluted":156949000.0},"balance":{"cash_and_equivalents":424424000,"total_current_assets":4601546000,"total_assets":6095829000,"total_current_liabilities":1931369000,"stockholders_equity":2884509000,"shares_outstanding":155909884.0},"cashflow":{"cfo":172297000,"capex":16889000,"buybacks":296000,"dividends":70019000,"depreciation_amortization":22985000,"fcf":155408000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2013-05-07","filed_exceptions":{"balance.shares_outstanding":"2012-05-07","balance.stockholders_equity":"2012-05-07","balance.total_assets":"2012-05-07","balance.total_current_assets":"2012-05-07","balance.total_current_liabilities":"2012-05-07"},"first_filed":"2012-05-07"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"gross_profit":972286000,"opex_sga":680246000,"operating_income":291575000,"pretax_income":267305000,"eps_diluted":1.08,"shares_diluted":156772000},"balance":{"cash_and_equivalents":171577000,"total_current_assets":4423375000,"total_assets":6184929000,"total_current_liabilities":1978256000,"stockholders_equity":2921809000,"shares_outstanding":155100768.0},"cashflow":{"cfo":249016000,"capex":34479000,"buybacks":54719000,"dividends":77168000,"depreciation_amortization":24735000,"fcf":214537000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-06","filed_exceptions":{"balance.shares_outstanding":"2012-08-03","balance.stockholders_equity":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"gross_profit":976036000,"opex_sga":678894000,"operating_income":288766000,"pretax_income":271533000,"eps_diluted":1.11,"shares_diluted":156135000},"balance":{"cash_and_equivalents":398118000,"total_current_assets":4664575000,"total_assets":6445882000,"total_current_liabilities":2101617000,"stockholders_equity":3055803000,"shares_outstanding":155130605.0},"cashflow":{"cfo":343507000,"capex":20259000,"buybacks":3793000,"dividends":76983000,"depreciation_amortization":25609000,"fcf":323248000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.shares_outstanding":"2012-11-08","balance.stockholders_equity":"2012-11-08","balance.total_assets":"2012-11-08","balance.total_current_assets":"2012-11-08","balance.total_current_liabilities":"2012-11-08"},"first_filed":"2012-11-08"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"gross_profit":910658000,"opex_sga":629432000,"operating_income":249437000,"pretax_income":251926000},"balance":{"cash_and_equivalents":403095000,"total_current_assets":4820131000,"total_assets":6807061000,"total_current_liabilities":2487638000,"long_term_debt":250000000,"stockholders_equity":2997887000,"shares_outstanding":154868013.0},"cashflow":{"cfo":141618000,"capex":30360000,"buybacks":23018000,"dividends":76813000,"depreciation_amortization":25054000,"fcf":111258000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-26","balance.total_assets":"2017-02-27"},"first_filed":"2013-02-26"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"gross_profit":921748000,"opex_sga":673612000,"operating_income":243581000,"pretax_income":222137000,"income_tax":77748000,"eps_diluted":0.93,"shares_diluted":155931000},"balance":{"cash_and_equivalents":841894000,"total_current_assets":5351604000,"total_assets":7338462000,"total_current_liabilities":3023314000,"stockholders_equity":3064349000,"shares_outstanding":154966430.0},"cashflow":{"cfo":116378000,"capex":12924000,"buybacks":110000,"dividends":76641000,"depreciation_amortization":25999000,"fcf":103454000},"derived":[],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"balance.shares_outstanding":"2013-05-07","balance.stockholders_equity":"2013-05-07","balance.total_assets":"2013-05-07","balance.total_current_assets":"2013-05-07","balance.total_current_liabilities":"2013-05-07"},"first_filed":"2013-05-07"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"gross_profit":1105108000,"opex_sga":753527000,"operating_income":317262000,"pretax_income":314728000,"income_tax":98371000,"eps_diluted":1.39,"shares_diluted":156144000},"balance":{"cash_and_equivalents":196770000,"total_current_assets":5107741000,"total_assets":7660313000,"total_current_liabilities":3322947000,"stockholders_equity":3076371000,"shares_outstanding":154859404.0},"cashflow":{"cfo":350700000,"capex":37883000,"buybacks":26208000,"dividends":83267000,"depreciation_amortization":36853000,"fcf":312817000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-06","filed_exceptions":{"balance.shares_outstanding":"2013-08-06","balance.stockholders_equity":"2013-08-06","balance.total_assets":"2013-08-06","balance.total_current_assets":"2013-08-06","balance.total_current_liabilities":"2013-08-06","cashflow.cfo":"2013-08-06"},"first_filed":"2013-08-06"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"gross_profit":1100923000,"opex_sga":793957000,"operating_income":300481000,"pretax_income":271746000,"income_tax":98000000,"eps_diluted":1.12,"shares_diluted":155663000},"balance":{"cash_and_equivalents":320870000,"total_current_assets":5295475000,"total_assets":7943903000,"total_current_liabilities":3454094000,"stockholders_equity":3143061000,"shares_outstanding":154357198.0},"cashflow":{"cfo":370407000,"capex":33339000,"buybacks":45420000,"dividends":83354000,"depreciation_amortization":35220000,"fcf":337068000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.shares_outstanding":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","cashflow.cfo":"2013-11-07"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"gross_profit":1092141000,"opex_sga":806932000,"operating_income":270964000,"pretax_income":235693000,"income_tax":85226000},"balance":{"cash_and_equivalents":196893000,"total_current_assets":5221491000,"total_assets":7680297000,"total_current_liabilities":3183044000,"long_term_debt":500000000,"stockholders_equity":3349074000,"shares_outstanding":153604136.0},"cashflow":{"cfo":219246000,"capex":39917000,"buybacks":48935000,"dividends":82955000,"depreciation_amortization":35885000,"fcf":179329000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-27","balance.shares_outstanding":"2014-05-07","balance.total_assets":"2018-02-27"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"gross_profit":1084630000,"opex_sga":803802000,"operating_income":282635000,"pretax_income":243972000,"income_tax":86488000,"eps_diluted":1.02,"shares_diluted":154796000},"balance":{"cash_and_equivalents":103472000,"total_current_assets":5346431000,"total_assets":7982374000,"total_current_liabilities":3422738000,"long_term_debt":500000000,"stockholders_equity":3401762000,"shares_outstanding":153604136.0},"cashflow":{"cfo":59779000,"capex":18387000,"buybacks":22709000,"dividends":82750000,"depreciation_amortization":36856000,"fcf":41392000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-07","balance.shares_outstanding":"2014-05-07","balance.stockholders_equity":"2014-05-07","balance.total_assets":"2014-05-07","balance.total_current_assets":"2014-05-07","balance.total_current_liabilities":"2014-05-07","cashflow.cfo":"2014-05-07"},"first_filed":"2014-05-07"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"gross_profit":1179168000,"opex_sga":832205000,"operating_income":349757000,"pretax_income":310180000,"income_tax":112453000,"eps_diluted":1.28,"shares_diluted":154532000},"balance":{"cash_and_equivalents":152863000,"total_current_assets":5512361000,"total_assets":8251548000,"total_current_liabilities":3506854000,"long_term_debt":500000000,"stockholders_equity":3527170000,"shares_outstanding":153088650.0},"cashflow":{"capex":21536000,"buybacks":31060000,"dividends":88421000,"depreciation_amortization":36783000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2015-08-07","filed_exceptions":{"balance.long_term_debt":"2014-08-06","balance.shares_outstanding":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_assets":"2014-08-06","balance.total_current_assets":"2014-08-06","balance.total_current_liabilities":"2014-08-06"},"first_filed":"2014-08-06"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"gross_profit":1183422000,"opex_sga":850156000,"operating_income":339604000,"pretax_income":298283000,"income_tax":107767000,"net_income":190516000,"eps_diluted":1.24,"shares_diluted":154098000},"balance":{"cash_and_equivalents":135537000,"total_current_assets":5585377000,"total_assets":8341457000,"total_current_liabilities":3635782000,"long_term_debt":500000000,"stockholders_equity":3497175000,"shares_outstanding":152856646.0},"cashflow":{"capex":33862000,"buybacks":41777000,"dividends":88194000,"depreciation_amortization":34983000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"gross_profit":1146541000,"opex_sga":827868000,"operating_income":297044000,"pretax_income":265304000,"income_tax":99745000,"net_income":165559000},"balance":{"cash_and_equivalents":137730000,"total_current_assets":5592525000,"total_assets":8246238000,"total_current_liabilities":3584115000,"long_term_debt":500000000,"stockholders_equity":3301248000,"shares_outstanding":152699446.0},"cashflow":{"capex":33896000,"buybacks":400000,"dividends":87906000,"depreciation_amortization":39690000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2015-02-26","balance.total_assets":"2018-02-27"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"gross_profit":1112819000,"opex_sga":825554000,"operating_income":290397000,"pretax_income":251381000,"income_tax":90371000,"net_income":161010000,"eps_diluted":1.05,"shares_diluted":153574000},"balance":{"cash_and_equivalents":166495000,"total_current_assets":5634699000,"total_assets":8238355000,"total_current_liabilities":3759361000,"long_term_debt":500000000,"stockholders_equity":3179938000,"shares_outstanding":152200386.0},"cashflow":{"capex":16427000,"buybacks":84252000,"dividends":88039000,"depreciation_amortization":35884000},"derived":[],"adjusted":[],"filed":"2016-04-29","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"gross_profit":1178330000,"opex_sga":832610000,"operating_income":349388000,"pretax_income":310117000,"income_tax":114744000,"net_income":195373000,"eps_diluted":1.28,"shares_diluted":152989000},"balance":{"cash_and_equivalents":223840000,"total_current_assets":5763520000,"total_assets":8413633000,"total_current_liabilities":3867622000,"long_term_debt":500000000,"stockholders_equity":3243815000,"shares_outstanding":151597258.0},"cashflow":{"capex":21037000,"buybacks":60967000,"dividends":93844000,"depreciation_amortization":35603000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-07-29","filed_exceptions":{"balance.long_term_debt":"2015-08-07","balance.shares_outstanding":"2015-08-07","balance.stockholders_equity":"2015-08-07","balance.total_assets":"2015-08-07","balance.total_current_assets":"2015-08-07","balance.total_current_liabilities":"2015-08-07","income.operating_income":"2015-08-07"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"gross_profit":1169225000,"opex_sga":834372000,"operating_income":348461000,"pretax_income":300575000,"income_tax":112559000,"net_income":188016000,"eps_diluted":1.24,"shares_diluted":152143000},"balance":{"cash_and_equivalents":199294000,"total_current_assets":5623482000,"total_assets":8203128000,"total_current_liabilities":3764068000,"long_term_debt":500000000,"stockholders_equity":3158786000,"shares_outstanding":150763224.0},"cashflow":{"capex":24530000,"buybacks":79956000,"dividends":93496000,"depreciation_amortization":34278000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-10-28","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","income.operating_income":"2015-11-06"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"gross_profit":1095478000,"opex_sga":784853000,"operating_income":291103000,"pretax_income":261608000,"income_tax":100335000,"net_income":161273000},"balance":{"cash_and_equivalents":211631000,"total_current_assets":5555316000,"total_assets":8144771000,"total_current_liabilities":3940654000,"long_term_debt":250000000,"stockholders_equity":3146567000,"shares_outstanding":149515598.0},"cashflow":{"capex":47550000,"buybacks":67100000,"dividends":92905000,"depreciation_amortization":35911000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2017-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2018-02-27"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"gross_profit":1104471000,"opex_sga":823172000,"operating_income":284588000,"pretax_income":246645000,"income_tax":88620000,"net_income":158025000,"eps_diluted":1.05,"shares_diluted":150342000},"balance":{"cash_and_equivalents":205135000,"total_current_assets":5770268000,"total_assets":8450527000,"total_current_liabilities":4211926000,"long_term_debt":250000000,"stockholders_equity":3231730000,"shares_outstanding":149623104.0},"cashflow":{"capex":11670000,"buybacks":46431000,"dividends":92596000,"depreciation_amortization":34654000},"derived":[],"adjusted":[],"filed":"2017-04-25","filed_exceptions":{"balance.long_term_debt":"2016-04-29","balance.shares_outstanding":"2016-04-29","balance.stockholders_equity":"2016-04-29","balance.total_assets":"2016-04-29","balance.total_current_assets":"2016-04-29","balance.total_current_liabilities":"2016-04-29","income.operating_income":"2016-04-29"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"gross_profit":1165452000,"opex_sga":829489000,"pretax_income":300052000,"income_tax":108683000,"net_income":191369000,"eps_diluted":1.28,"shares_diluted":150029000},"balance":{"cash_and_equivalents":233627000,"total_current_assets":5866142000,"total_assets":8634109000,"total_current_liabilities":4406170000,"long_term_debt":250000000,"stockholders_equity":3237619000,"shares_outstanding":148913877.0},"cashflow":{"capex":38041000,"buybacks":72966000,"dividends":98338000,"depreciation_amortization":35911000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2017-07-28","filed_exceptions":{"balance.long_term_debt":"2016-07-29","balance.shares_outstanding":"2016-07-29","balance.stockholders_equity":"2016-07-29","balance.total_assets":"2016-07-29","balance.total_current_assets":"2016-07-29","balance.total_current_liabilities":"2016-07-29"},"first_filed":"2016-07-29"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"gross_profit":1198601000,"opex_sga":869562000,"pretax_income":291357000,"income_tax":106031000,"net_income":185326000,"eps_diluted":1.24,"shares_diluted":149727000},"balance":{"cash_and_equivalents":225177000,"total_current_assets":5908482000,"total_assets":8749372000,"total_current_liabilities":4401531000,"long_term_debt":300000000,"stockholders_equity":3322212000,"shares_outstanding":148737241.0},"cashflow":{"capex":36939000,"buybacks":24413000,"dividends":97975000,"depreciation_amortization":37682000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2017-10-26","filed_exceptions":{"balance.long_term_debt":"2016-10-28","balance.shares_outstanding":"2016-10-28","balance.stockholders_equity":"2016-10-28","balance.total_assets":"2016-10-28","balance.total_current_assets":"2016-10-28","balance.total_current_liabilities":"2016-10-28"},"first_filed":"2016-10-28"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"gross_profit":1131083000,"opex_sga":869748000,"pretax_income":236286000,"income_tax":83766000,"net_income":152520000},"balance":{"cash_and_equivalents":242879000,"total_current_assets":5948431000,"total_assets":8859400000,"total_current_liabilities":4244150000,"long_term_debt":550000000,"stockholders_equity":3193728000,"shares_outstanding":148378606.0},"cashflow":{"capex":73993000,"buybacks":37607000,"dividends":97954000,"depreciation_amortization":39240000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.shares_outstanding":"2017-02-27","balance.total_assets":"2019-02-25"},"first_filed":"2017-02-27"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":3905641000,"gross_profit":1155721000,"opex_sga":877356000,"other_income":6670000,"pretax_income":243775000,"income_tax":83615000,"net_income":160160000,"eps_diluted":1.08,"shares_diluted":148788000},"balance":{"cash_and_equivalents":177917000,"total_current_assets":6194062000,"total_assets":9166826000,"total_current_liabilities":4579833000,"long_term_debt":550000000,"stockholders_equity":3218973000,"shares_outstanding":147394019.0},"cashflow":{"capex":24806000,"buybacks":91984000,"dividends":97584000,"depreciation_amortization":38132000},"derived":[],"adjusted":[],"filed":"2018-04-26","filed_exceptions":{"balance.long_term_debt":"2017-04-25","balance.shares_outstanding":"2017-04-25","balance.stockholders_equity":"2017-04-25","balance.total_assets":"2017-04-25","balance.total_current_assets":"2017-04-25","balance.total_current_liabilities":"2017-04-25"},"first_filed":"2017-04-25"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":4100178000,"cost_of_revenue":2860466000,"gross_profit":1239712000,"opex_sga":906943000,"other_income":6146000,"pretax_income":297137000,"income_tax":107165000,"net_income":189972000,"eps_diluted":1.29,"shares_diluted":147650000},"balance":{"cash_and_equivalents":203145000,"total_current_assets":6301416000,"total_assets":9412144000,"total_current_liabilities":4801167000,"long_term_debt":550000000,"stockholders_equity":3288124000,"shares_outstanding":146830997.0},"cashflow":{"capex":29289000,"buybacks":61524000,"dividends":99824000,"depreciation_amortization":39232000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2018-07-25","filed_exceptions":{"balance.long_term_debt":"2017-07-28","balance.shares_outstanding":"2017-07-28","balance.stockholders_equity":"2017-07-28","balance.total_assets":"2017-07-28","balance.total_current_assets":"2017-07-28","balance.total_current_liabilities":"2017-07-28"},"first_filed":"2017-07-28"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":4095906000,"cost_of_revenue":2869016000,"gross_profit":1226890000,"opex_sga":931500000,"other_income":-5251000,"pretax_income":246355000,"income_tax":87913000,"net_income":158442000,"eps_diluted":1.08,"shares_diluted":147222000},"balance":{"cash_and_equivalents":210082000,"total_current_assets":6316608000,"total_assets":9494234000,"total_current_liabilities":4802667000,"long_term_debt":550000000,"stockholders_equity":3378235000,"shares_outstanding":146613496.0},"cashflow":{"capex":43086000,"buybacks":18376000,"dividends":99109000,"depreciation_amortization":40276000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2018-10-22","filed_exceptions":{"balance.long_term_debt":"2017-10-26","balance.shares_outstanding":"2017-10-26","balance.stockholders_equity":"2017-10-26","balance.total_assets":"2017-10-26","balance.total_current_assets":"2017-10-26","balance.total_current_liabilities":"2017-10-26"},"first_filed":"2017-10-26"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":4207076000,"cost_of_revenue":2923001000,"gross_profit":1284075000,"opex_sga":1010434000,"other_income":3161000,"pretax_income":222001000,"income_tax":113818000,"net_income":108183000},"balance":{"cash_and_equivalents":314899000,"total_current_assets":7312893000,"total_assets":12412381000,"total_current_liabilities":5474025000,"long_term_debt":2550020000,"stockholders_equity":3412152000,"shares_outstanding":146734604.0},"cashflow":{"cfo":272686000,"capex":59579000,"buybacks":1640000,"dividends":98958000,"depreciation_amortization":50051000,"fcf":213107000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.shares_outstanding":"2018-02-27","balance.total_assets":"2020-02-21"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":4586294000,"cost_of_revenue":3150487000,"gross_profit":1435807000,"opex_sga":1133771000,"other_income":-11653000,"pretax_income":229319000,"income_tax":52743000,"net_income":176576000,"eps_diluted":1.2,"shares_diluted":147322000},"balance":{"cash_and_equivalents":325973000,"total_current_assets":7581612000,"total_assets":12759394000,"total_current_liabilities":5757472000,"long_term_debt":2564111000,"stockholders_equity":3510079000,"shares_outstanding":146737803.0},"cashflow":{"cfo":138367000,"capex":31633000,"buybacks":0,"dividends":99000000,"depreciation_amortization":58363000,"fcf":106734000},"derived":[],"adjusted":[],"filed":"2019-04-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-26","balance.long_term_debt":"2018-04-26","balance.shares_outstanding":"2018-04-26","balance.stockholders_equity":"2018-04-26","balance.total_assets":"2018-04-26","balance.total_current_assets":"2018-04-26","balance.total_current_liabilities":"2018-04-26","cashflow.buybacks":"2018-04-26"},"first_filed":"2018-04-26"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":4822065000,"cost_of_revenue":3300479000,"gross_profit":1521586000,"opex_sga":1148217000,"other_income":-10981000,"pretax_income":300271000,"income_tax":73299000,"net_income":226972000,"eps_diluted":1.54,"shares_diluted":147260000},"balance":{"cash_and_equivalents":355141000,"total_current_assets":7523369000,"total_assets":12566522000,"total_current_liabilities":5656894000,"long_term_debt":2490552000,"stockholders_equity":3511972000,"shares_outstanding":146752732.0},"cashflow":{"cfo":316708000,"capex":33513000,"buybacks":0,"dividends":105649000,"depreciation_amortization":58451000,"fcf":283195000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-25","balance.long_term_debt":"2018-07-25","balance.shares_outstanding":"2018-07-25","balance.stockholders_equity":"2018-07-25","balance.total_assets":"2018-07-25","balance.total_current_assets":"2018-07-25","balance.total_current_liabilities":"2018-07-25","cashflow.buybacks":"2018-07-25"},"first_filed":"2018-07-25"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":4722922000,"cost_of_revenue":3238687000,"gross_profit":1484235000,"opex_sga":1119266000,"other_income":-7213000,"pretax_income":291735000,"income_tax":71508000,"net_income":220227000,"eps_diluted":1.49,"shares_diluted":147453000},"balance":{"cash_and_equivalents":359105000,"total_current_assets":7550495000,"total_assets":12657119000,"total_current_liabilities":5661189000,"long_term_debt":2463452000,"stockholders_equity":3611054000,"shares_outstanding":146759273.0},"cashflow":{"cfo":470451000,"capex":26796000,"buybacks":1918000,"dividends":105661000,"depreciation_amortization":61082000,"fcf":443655000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-18","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-22","balance.long_term_debt":"2018-10-22","balance.shares_outstanding":"2018-10-22","balance.stockholders_equity":"2018-10-22","balance.total_assets":"2018-10-22","balance.total_current_assets":"2018-10-22","balance.total_current_liabilities":"2018-10-22"},"first_filed":"2018-10-22"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2700324000,"cost_of_revenue":1622197000,"gross_profit":1078127000,"opex_sga":839949000,"other_income":-10554000,"pretax_income":173313000,"income_tax":47554000,"net_income":186699000},"balance":{"cash_and_equivalents":333547000,"total_current_assets":7575690000,"total_assets":12683040000,"total_current_liabilities":5900733000,"long_term_debt":2432133000,"stockholders_equity":3450451000,"shares_outstanding":145943765.0},"cashflow":{"cfo":219638000,"capex":134564000,"buybacks":90065000,"dividends":105673000,"depreciation_amortization":49688000,"fcf":85074000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-18","balance.shares_outstanding":"2019-02-25","balance.total_assets":"2021-02-19"},"first_filed":"2019-02-25"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":4259129000,"gross_profit":1392798000,"other_income":-26805000,"pretax_income":211512000,"income_tax":51262000,"net_income":160250000,"eps_diluted":1.09,"shares_diluted":146694000},"balance":{"cash_and_equivalents":356925000,"total_current_assets":7886391000,"total_assets":14070530000,"total_current_liabilities":6545334000,"long_term_debt":2389244000,"stockholders_equity":3550931000,"shares_outstanding":146063911.0},"cashflow":{"cfo":61730000,"capex":45621000,"buybacks":0,"dividends":105369000,"fcf":16109000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-19","balance.long_term_debt":"2019-04-19","balance.shares_outstanding":"2019-04-19","balance.stockholders_equity":"2019-04-19","balance.total_assets":"2019-04-19","balance.total_current_assets":"2019-04-19","balance.total_current_liabilities":"2019-04-19","income.eps_diluted":"2021-02-19","income.gross_profit":"2021-02-19","income.net_income":"2021-02-19","income.revenue":"2021-02-19"},"first_filed":"2019-04-19"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":4457931000,"gross_profit":1482704000,"other_income":-5012000,"pretax_income":282199000,"income_tax":72680000,"net_income":224430000,"eps_diluted":1.53,"shares_diluted":146736000},"balance":{"cash_and_equivalents":562551000,"total_current_assets":8184670000,"total_assets":14639472000,"total_current_liabilities":6498228000,"long_term_debt":2871106000,"stockholders_equity":3665328000,"shares_outstanding":146078369.0},"cashflow":{"cfo":239645000,"capex":56559000,"buybacks":0,"dividends":111355000,"fcf":183086000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-19","balance.long_term_debt":"2019-07-19","balance.shares_outstanding":"2019-07-19","balance.stockholders_equity":"2019-07-19","balance.total_assets":"2019-07-19","balance.total_current_assets":"2019-07-19","balance.total_current_liabilities":"2019-07-19","cashflow.cfo":"2019-07-19","income.eps_diluted":"2021-02-19","income.gross_profit":"2021-02-19","income.net_income":"2021-02-19","income.revenue":"2021-02-19"},"first_filed":"2019-07-19"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":4525284000,"gross_profit":1505233000,"other_income":21204000,"pretax_income":283879000,"income_tax":71623000,"net_income":227487000,"eps_diluted":1.56,"shares_diluted":146189000},"balance":{"cash_and_equivalents":451275000,"total_current_assets":8058671000,"total_assets":14513190000,"total_current_liabilities":6372813000,"long_term_debt":2795878000,"stockholders_equity":3642191000,"shares_outstanding":145293115.0},"cashflow":{"cfo":443837000,"capex":74141000,"buybacks":73052000,"dividends":111382000,"fcf":369696000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-18","balance.long_term_debt":"2019-10-18","balance.shares_outstanding":"2019-10-18","balance.stockholders_equity":"2019-10-18","balance.total_assets":"2019-10-18","balance.total_current_assets":"2019-10-18","balance.total_current_liabilities":"2019-10-18","cashflow.cfo":"2019-10-18","income.eps_diluted":"2021-02-19","income.gross_profit":"2021-02-19","income.net_income":"2021-02-19","income.revenue":"2021-02-19"},"first_filed":"2019-10-18"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":4279890000,"gross_profit":1478948000,"other_income":-40798000,"pretax_income":101190000,"income_tax":22174000,"net_income":8918000,"eps_diluted":0.06},"balance":{"cash_and_equivalents":276992000,"total_current_assets":7938616000,"total_assets":14645629000,"total_current_liabilities":6394120000,"long_term_debt":2802056000,"stockholders_equity":3674707000,"shares_outstanding":145381623.0},"cashflow":{"cfo":146798000,"capex":101552000,"buybacks":1135000,"dividends":110784000,"fcf":45246000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-22","balance.shares_outstanding":"2020-02-21","balance.total_assets":"2022-02-17"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":4092526000,"cost_of_revenue":2704348000,"gross_profit":1388178000,"opex_sga":1142697000,"other_income":-8133000,"pretax_income":160593000,"income_tax":38247000,"net_income":136535000,"eps_diluted":0.94,"shares_diluted":145623000},"balance":{"cash_and_equivalents":354469000,"total_current_assets":7993050000,"total_assets":14451355000,"total_current_liabilities":6581220000,"long_term_debt":2726391000,"stockholders_equity":3402702000,"shares_outstanding":144260282.0},"cashflow":{"cfo":74060000,"capex":38914000,"buybacks":95719000,"dividends":110851000,"depreciation_amortization":67254000,"fcf":35146000},"derived":[],"adjusted":[],"filed":"2021-04-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-06","balance.long_term_debt":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2020-05-06","balance.total_assets":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06","cashflow.cfo":"2020-05-06","income.eps_diluted":"2022-02-17","income.gross_profit":"2022-02-17","income.net_income":"2022-02-17","income.revenue":"2022-02-17"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":3823227000,"cost_of_revenue":2532740000,"gross_profit":1290487000,"opex_sga":971589000,"other_income":-13521000,"pretax_income":-304436000,"income_tax":59065000,"net_income":-564372000,"eps_diluted":-3.91,"shares_diluted":144262000},"balance":{"cash_and_equivalents":983759000,"total_current_assets":7291328000,"total_assets":13263962000,"total_current_liabilities":5968730000,"long_term_debt":2727929000,"stockholders_equity":2849275000,"shares_outstanding":144264189.0},"cashflow":{"capex":35444000,"buybacks":0,"dividends":114476000,"depreciation_amortization":66733000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2021-07-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-30","balance.long_term_debt":"2020-07-30","balance.shares_outstanding":"2020-07-30","balance.stockholders_equity":"2020-07-30","balance.total_assets":"2020-07-30","balance.total_current_assets":"2020-07-30","balance.total_current_liabilities":"2020-07-30","income.eps_diluted":"2022-02-17","income.gross_profit":"2022-02-17","income.net_income":"2022-02-17","income.revenue":"2022-02-17"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":4370086000,"cost_of_revenue":2842020000,"gross_profit":1528066000,"opex_sga":1140156000,"other_income":-4547000,"pretax_income":297665000,"income_tax":64747000,"net_income":227531000,"eps_diluted":1.57,"shares_diluted":145035000},"balance":{"cash_and_equivalents":900123000,"total_current_assets":7375285000,"total_assets":13475461000,"total_current_liabilities":5976698000,"long_term_debt":2700616000,"stockholders_equity":3014080000,"shares_outstanding":144289653.0},"cashflow":{"capex":31070000,"buybacks":0,"dividends":113967000,"depreciation_amortization":69097000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2021-10-21","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-22","balance.long_term_debt":"2020-10-22","balance.shares_outstanding":"2020-10-22","balance.stockholders_equity":"2020-10-22","balance.total_assets":"2020-10-22","balance.total_current_assets":"2020-10-22","balance.total_current_liabilities":"2020-10-22","income.eps_diluted":"2022-02-17","income.gross_profit":"2022-02-17","income.net_income":"2022-02-17","income.revenue":"2022-02-17"},"first_filed":"2020-10-22"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":4251594000,"cost_of_revenue":2803484000,"gross_profit":1448110000,"opex_sga":1132297000,"other_income":-9374000,"pretax_income":225546000,"income_tax":53914000,"net_income":171204000,"eps_diluted":1.18},"balance":{"total_current_assets":7113763000,"total_assets":13440215000,"total_current_liabilities":5894084000,"long_term_debt":2516614000,"stockholders_equity":3204796000,"shares_outstanding":144404012.0},"cashflow":{"capex":48074000,"buybacks":496000,"dividends":113983000,"depreciation_amortization":69758000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.shares_outstanding":"2021-02-19"},"first_filed":"2021-02-19"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":4464714000,"cost_of_revenue":2923899000,"gross_profit":1540815000,"opex_sga":1195164000,"other_income":17413000,"pretax_income":285859000,"income_tax":68149000,"net_income":217710000,"eps_diluted":1.5,"shares_diluted":145300000},"balance":{"total_current_assets":7678160000,"total_assets":13943543000,"total_current_liabilities":6336351000,"long_term_debt":2458020000,"stockholders_equity":3324563000,"shares_outstanding":144472216.0},"cashflow":{"cfo":300942000,"capex":48391000,"buybacks":0,"dividends":114043000,"depreciation_amortization":72296000,"fcf":252551000},"derived":[],"adjusted":[],"filed":"2022-04-21","filed_exceptions":{"balance.long_term_debt":"2021-04-22","balance.shares_outstanding":"2021-04-22","balance.stockholders_equity":"2021-04-22","balance.total_assets":"2021-04-22","balance.total_current_assets":"2021-04-22","balance.total_current_liabilities":"2021-04-22"},"first_filed":"2021-04-22"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":4783738000,"cost_of_revenue":3094633000,"gross_profit":1689105000,"opex_sga":1349309000,"other_income":8808000,"pretax_income":269607000,"income_tax":73111000,"net_income":196496000,"eps_diluted":1.36,"shares_diluted":144983000},"balance":{"total_current_assets":7721594000,"total_assets":14085982000,"total_current_liabilities":6521195000,"long_term_debt":2472980000,"stockholders_equity":3233879000,"shares_outstanding":143212499.0},"cashflow":{"cfo":403488000,"capex":41602000,"buybacks":184365000,"dividends":117584000,"depreciation_amortization":73960000,"fcf":361886000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-27","filed_exceptions":{"balance.long_term_debt":"2021-07-22","balance.shares_outstanding":"2021-07-22","balance.stockholders_equity":"2021-07-22","balance.total_assets":"2021-07-22","balance.total_current_assets":"2021-07-22","balance.total_current_liabilities":"2021-07-22"},"first_filed":"2021-07-22"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":4818849000,"cost_of_revenue":3108082000,"gross_profit":1710767000,"opex_sga":1338768000,"other_income":3380000,"pretax_income":298974000,"income_tax":70389000,"net_income":228585000,"eps_diluted":1.59,"shares_diluted":143589000},"balance":{"total_current_assets":7782184000,"total_assets":13974938000,"total_current_liabilities":6537323000,"long_term_debt":2432539000,"stockholders_equity":3183177000,"shares_outstanding":142421748.0},"cashflow":{"cfo":303766000,"capex":48213000,"buybacks":99521000,"dividends":117666000,"depreciation_amortization":72121000,"fcf":255553000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-20","filed_exceptions":{"balance.long_term_debt":"2021-10-21","balance.shares_outstanding":"2021-10-21","balance.stockholders_equity":"2021-10-21","balance.total_assets":"2021-10-21","balance.total_current_assets":"2021-10-21","balance.total_current_liabilities":"2021-10-21"},"first_filed":"2021-10-21"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":4803209000,"cost_of_revenue":3109760000,"gross_profit":1693449000,"opex_sga":1279265000,"other_income":7825000,"pretax_income":345906000,"income_tax":89907000,"net_income":255999000,"eps_diluted":1.79},"balance":{"total_current_assets":7756422000,"total_assets":14352102000,"total_current_liabilities":6581583000,"long_term_debt":2409363000,"stockholders_equity":3490742000,"shares_outstanding":141963257.0},"cashflow":{"cfo":250089000,"capex":127930000,"buybacks":49713000,"dividends":116356000,"depreciation_amortization":72594000,"fcf":122159000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-17","income.eps_diluted":"2022-02-17","income.gross_profit":"2022-02-17","income.net_income":"2022-02-17","income.revenue":"2022-02-17"},"first_filed":"2022-02-17"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":5294635000,"cost_of_revenue":3468688000,"gross_profit":1825947000,"opex_sga":1403979000,"other_income":-4389000,"pretax_income":325716000,"income_tax":79878000,"net_income":245838000,"eps_diluted":1.72,"shares_diluted":142842000},"balance":{"total_current_assets":8427434000,"total_assets":16273311000,"total_current_liabilities":7249532000,"long_term_debt":3387851000,"stockholders_equity":3595740000,"shares_outstanding":141595187.0},"cashflow":{"cfo":398808000,"capex":78045000,"buybacks":72919000,"dividends":115876000,"depreciation_amortization":87369000,"fcf":320763000},"derived":[],"adjusted":[],"filed":"2023-04-20","filed_exceptions":{"balance.long_term_debt":"2022-04-21","balance.shares_outstanding":"2022-04-21","balance.stockholders_equity":"2022-04-21","balance.total_assets":"2022-04-21","balance.total_current_assets":"2022-04-21","balance.total_current_liabilities":"2022-04-21"},"first_filed":"2022-04-21"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":5602414000,"cost_of_revenue":3641615000,"gross_profit":1960799000,"opex_sga":1364015000,"other_income":-16428000,"pretax_income":491567000,"income_tax":119038000,"net_income":372529000,"eps_diluted":2.62,"shares_diluted":142304000},"balance":{"total_current_assets":8526268000,"total_assets":16238187000,"total_current_liabilities":7293860000,"long_term_debt":3304223000,"stockholders_equity":3640556000,"shares_outstanding":141430948.0},"cashflow":{"cfo":392177000,"capex":74931000,"buybacks":50000000,"dividends":126891000,"depreciation_amortization":85890000,"fcf":317246000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-20","filed_exceptions":{"balance.long_term_debt":"2022-07-27","balance.shares_outstanding":"2022-07-27","balance.stockholders_equity":"2022-07-27","balance.total_assets":"2022-07-27","balance.total_current_assets":"2022-07-27","balance.total_current_liabilities":"2022-07-27"},"first_filed":"2022-07-27"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":5675274000,"cost_of_revenue":3695607000,"gross_profit":1979667000,"opex_sga":1458418000,"other_income":-10604000,"pretax_income":417936000,"income_tax":105578000,"net_income":312358000,"eps_diluted":2.2,"shares_diluted":142109000},"balance":{"total_current_assets":8823198000,"total_assets":16377080000,"total_current_liabilities":7495119000,"long_term_debt":3231668000,"stockholders_equity":3664451000,"shares_outstanding":141161349.0},"cashflow":{"cfo":453606000,"capex":91022000,"buybacks":49808000,"dividends":126716000,"depreciation_amortization":86563000,"fcf":362584000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-19","filed_exceptions":{"balance.long_term_debt":"2022-10-20","balance.shares_outstanding":"2022-10-20","balance.stockholders_equity":"2022-10-20","balance.total_assets":"2022-10-20","balance.total_current_assets":"2022-10-20","balance.total_current_liabilities":"2022-10-20"},"first_filed":"2022-10-20"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":5523650000,"cost_of_revenue":3549959000,"gross_profit":1973691000,"opex_sga":1531883000,"other_income":-10176000,"pretax_income":337383000,"income_tax":85407000,"net_income":251976000},"balance":{"total_current_assets":8816739000,"total_assets":16495379000,"total_current_liabilities":7686110000,"long_term_debt":3076794000,"stockholders_equity":3790363000,"shares_outstanding":140807089.0},"cashflow":{"cfo":222380000,"capex":95634000,"buybacks":49999000,"dividends":126434000,"depreciation_amortization":87997000,"fcf":126746000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":5765118000,"cost_of_revenue":3751717000,"gross_profit":2013401000,"opex_sga":1511244000,"other_income":-4897000,"pretax_income":404406000,"income_tax":100449000,"net_income":303957000,"eps_diluted":2.14,"shares_diluted":141725000},"balance":{"total_current_assets":9184431000,"total_assets":16907532000,"total_current_liabilities":7917524000,"long_term_debt":3094319000,"stockholders_equity":3926204000,"shares_outstanding":140515640.0},"cashflow":{"cfo":197507000,"capex":88100000,"buybacks":67501000,"dividends":126191000,"depreciation_amortization":87215000,"fcf":109407000},"derived":[],"adjusted":[],"filed":"2024-04-18","filed_exceptions":{"balance.long_term_debt":"2023-04-20","balance.shares_outstanding":"2023-04-20","balance.stockholders_equity":"2023-04-20","balance.total_assets":"2023-04-20","balance.total_current_assets":"2023-04-20","balance.total_current_liabilities":"2023-04-20"},"first_filed":"2023-04-20"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":5915006000,"cost_of_revenue":3780263000,"gross_profit":2134743000,"opex_sga":1581653000,"other_income":194000,"pretax_income":454089000,"income_tax":109595000,"net_income":344494000,"eps_diluted":2.44,"shares_diluted":141247000},"balance":{"total_current_assets":9083706000,"total_assets":16941635000,"total_current_liabilities":7899794000,"long_term_debt":2986138000,"stockholders_equity":4071211000,"shares_outstanding":140437947.0},"cashflow":{"cfo":259496000,"capex":117236000,"buybacks":67348000,"dividends":133738000,"depreciation_amortization":90873000,"fcf":142260000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-23","filed_exceptions":{"balance.long_term_debt":"2023-07-20","balance.shares_outstanding":"2023-07-20","balance.stockholders_equity":"2023-07-20","balance.total_assets":"2023-07-20","balance.total_current_assets":"2023-07-20","balance.total_current_liabilities":"2023-07-20"},"first_filed":"2023-07-20"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":5824602000,"cost_of_revenue":3715361000,"gross_profit":2109241000,"opex_sga":1551799000,"other_income":-105000,"pretax_income":465060000,"income_tax":113862000,"net_income":351198000,"eps_diluted":2.49,"shares_diluted":140934000},"balance":{"total_current_assets":9029874000,"total_assets":17021898000,"total_current_liabilities":7800359000,"long_term_debt":2963448000,"stockholders_equity":4186113000,"shares_outstanding":140196631.0},"cashflow":{"cfo":625443000,"capex":144522000,"buybacks":37498000,"dividends":133491000,"depreciation_amortization":83860000,"fcf":480921000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-22","filed_exceptions":{"balance.long_term_debt":"2023-10-19","balance.shares_outstanding":"2023-10-19","balance.stockholders_equity":"2023-10-19","balance.total_assets":"2023-10-19","balance.total_current_assets":"2023-10-19","balance.total_current_liabilities":"2023-10-19"},"first_filed":"2023-10-19"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":5585884000,"cost_of_revenue":3552597000,"gross_profit":2033287000,"opex_sga":1522447000,"other_income":103000,"pretax_income":418793000,"income_tax":101918000,"net_income":316875000},"balance":{"total_current_assets":9605852000,"total_assets":17968454000,"total_current_liabilities":7827109000,"long_term_debt":3550930000,"stockholders_equity":4401047000,"shares_outstanding":139423152.0},"cashflow":{"cfo":353164000,"capex":162817000,"buybacks":89126000,"dividends":133254000,"depreciation_amortization":88581000,"fcf":190347000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.shares_outstanding":"2024-02-22"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":5783631000,"cost_of_revenue":3708976000,"gross_profit":2074655000,"opex_sga":1574927000,"other_income":5316000,"pretax_income":325181000,"income_tax":76287000,"net_income":248894000,"eps_diluted":1.78,"shares_diluted":140096000},"balance":{"total_current_assets":9806305000,"total_assets":18336512000,"total_current_liabilities":8639486000,"long_term_debt":3029610000,"stockholders_equity":4402377000,"shares_outstanding":139298651.0},"cashflow":{"cfo":318306000,"capex":115690000,"buybacks":37500000,"dividends":132635000,"depreciation_amortization":90610000,"fcf":202616000},"derived":[],"adjusted":[],"filed":"2025-04-22","filed_exceptions":{"balance.long_term_debt":"2024-04-18","balance.shares_outstanding":"2024-04-18","balance.stockholders_equity":"2024-04-18","balance.total_current_assets":"2024-04-18","balance.total_current_liabilities":"2024-04-18"},"first_filed":"2024-04-18"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":5962567000,"cost_of_revenue":3782264000,"gross_profit":2180303000,"opex_sga":1647456000,"other_income":-12006000,"pretax_income":386201000,"income_tax":90657000,"net_income":295544000,"eps_diluted":2.11,"shares_diluted":139829000},"balance":{"total_current_assets":9796698000,"total_assets":18869393000,"total_current_liabilities":8766413000,"long_term_debt":3027491000,"stockholders_equity":4540648000,"shares_outstanding":139317735.0},"cashflow":{"cfo":293609000,"capex":143555000,"buybacks":37499000,"dividends":139386000,"depreciation_amortization":99202000,"fcf":150054000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-22","filed_exceptions":{"balance.long_term_debt":"2024-07-23","balance.shares_outstanding":"2024-07-23","balance.stockholders_equity":"2024-07-23","balance.total_current_assets":"2024-07-23","balance.total_current_liabilities":"2024-07-23"},"first_filed":"2024-07-23"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":5970198000,"cost_of_revenue":3771757000,"gross_profit":2198441000,"opex_sga":1722400000,"other_income":-24270000,"pretax_income":297593000,"income_tax":71011000,"net_income":226582000,"eps_diluted":1.62,"shares_diluted":139599000},"balance":{"total_current_assets":10709502000,"total_assets":20259178000,"total_current_liabilities":9123408000,"long_term_debt":3806950000,"stockholders_equity":4696472000,"shares_outstanding":139036487.0},"cashflow":{"cfo":484310000,"capex":126345000,"buybacks":37500000,"dividends":139375000,"depreciation_amortization":106036000,"fcf":357965000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-21","filed_exceptions":{"balance.long_term_debt":"2024-10-22","balance.shares_outstanding":"2024-10-22","balance.stockholders_equity":"2024-10-22","balance.total_current_assets":"2024-10-22","balance.total_current_liabilities":"2024-10-22"},"first_filed":"2024-10-22"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":5770173000,"cost_of_revenue":3699957000,"gross_profit":2070216000,"opex_sga":1698117000,"other_income":-22288000,"pretax_income":166993000,"income_tax":33937000,"net_income":133056000},"balance":{"total_current_assets":9852584000,"total_assets":19282705000,"total_current_liabilities":8525380000,"long_term_debt":3742640000,"stockholders_equity":4337407000,"shares_outstanding":138782030.0},"cashflow":{"cfo":155026000,"capex":181749000,"buybacks":37500000,"dividends":143535000,"depreciation_amortization":112130000,"fcf":-26723000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-21"},"first_filed":"2025-02-21"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":5866069000,"cost_of_revenue":3692385000,"gross_profit":2173684000,"opex_sga":1709679000,"other_income":-36308000,"income_tax":57245000,"eps_diluted":1.4,"shares_diluted":139200000},"balance":{"total_current_assets":10214388000,"total_assets":19817205000,"total_current_liabilities":8885200000,"long_term_debt":3775858000,"stockholders_equity":4449933000,"shares_outstanding":138789637.0},"cashflow":{"cfo":-40827000,"capex":119840000,"buybacks":0,"dividends":134355000,"depreciation_amortization":115435000,"fcf":-160667000},"derived":[],"adjusted":[],"filed":"2026-04-21","filed_exceptions":{"balance.long_term_debt":"2025-04-22","balance.shares_outstanding":"2025-04-22","balance.stockholders_equity":"2025-04-22","balance.total_current_assets":"2025-04-22","balance.total_current_liabilities":"2025-04-22","cashflow.buybacks":"2025-04-22"},"first_filed":"2025-04-22"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":6164425000,"cost_of_revenue":3840037000,"gross_profit":2324388000,"opex_sga":1771195000,"other_income":-38281000,"income_tax":83677000,"eps_diluted":1.83,"shares_diluted":139244000},"balance":{"total_current_assets":10473750000,"total_assets":20431067000,"total_current_liabilities":9213148000,"long_term_debt":3744118000,"stockholders_equity":4702913000,"shares_outstanding":139092294.0},"cashflow":{"cfo":209942000,"capex":128982000,"buybacks":0,"dividends":142951000,"depreciation_amortization":123018000,"fcf":80960000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-21","filed_exceptions":{"balance.long_term_debt":"2025-07-22","balance.shares_outstanding":"2025-07-22","balance.stockholders_equity":"2025-07-22","balance.total_current_assets":"2025-07-22","balance.total_current_liabilities":"2025-07-22","cashflow.buybacks":"2025-07-22"},"first_filed":"2025-07-22"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":6260232000,"cost_of_revenue":3918830000,"gross_profit":2341402000,"opex_sga":1805928000,"other_income":-42600000,"pretax_income":291693000,"income_tax":65522000,"net_income":226171000,"eps_diluted":1.62,"shares_diluted":139406000},"balance":{"total_current_assets":10666957000,"total_assets":20694868000,"total_current_liabilities":9383101000,"long_term_debt":3745774000,"stockholders_equity":4786631000,"shares_outstanding":139110500.0},"cashflow":{"cfo":341574000,"capex":101621000,"buybacks":0,"dividends":143265000,"depreciation_amortization":127475000,"fcf":239953000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2026-10-20","filed_exceptions":{"balance.long_term_debt":"2025-10-21","balance.shares_outstanding":"2025-10-21","balance.stockholders_equity":"2025-10-21","balance.total_current_assets":"2025-10-21","balance.total_current_liabilities":"2025-10-21","cashflow.buybacks":"2025-10-21"},"first_filed":"2025-10-21"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":6009415000,"cost_of_revenue":3908191000,"gross_profit":2101224000,"opex_sga":1864241000,"other_income":-791294000,"pretax_income":-829719000,"income_tax":-220221000,"net_income":-609498000},"balance":{"total_current_assets":10564734000,"total_assets":20795540000,"total_current_liabilities":9787705000,"long_term_debt":3498423000,"stockholders_equity":4422991000,"shares_outstanding":137622108.0},"cashflow":{"cfo":380073000,"capex":119395000,"buybacks":0,"dividends":143271000,"depreciation_amortization":172095000,"fcf":260678000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-20","filed_exceptions":{"balance.shares_outstanding":"2026-02-20"},"first_filed":"2026-02-20"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":6264940000,"cost_of_revenue":3925976000,"gross_profit":2338964000,"opex_sga":1856830000,"other_income":-40878000,"pretax_income":245393000,"income_tax":56858000,"net_income":188535000,"eps_diluted":1.37,"shares_diluted":138030000},"balance":{"total_current_assets":10884510000,"total_assets":20976577000,"total_current_liabilities":9956537000,"long_term_debt":3478884000,"stockholders_equity":4475417000,"shares_outstanding":137624545.0},"cashflow":{"cfo":63916000,"capex":97552000,"dividends":141746000,"depreciation_amortization":131028000,"fcf":-33636000},"derived":[],"adjusted":[],"filed":"2026-04-21","first_filed":"2026-04-21"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":6536951000,"cost_of_revenue":4066244000,"gross_profit":2470707000,"opex_sga":1917508000,"other_income":-42506000,"pretax_income":293830000,"income_tax":66272000,"net_income":227558000,"eps_diluted":1.65,"shares_diluted":137977000},"balance":{"total_current_assets":11065681000,"total_assets":21058293000,"total_current_liabilities":9548067000,"long_term_debt":3976648000,"stockholders_equity":4526012000,"shares_outstanding":137859758.0},"cashflow":{"cfo":400198000,"capex":107839000,"dividends":146226000,"depreciation_amortization":134716000,"fcf":292359000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-21","first_filed":"2026-07-21"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":6521308000,"cost_of_revenue":4037033000,"gross_profit":2484275000,"opex_sga":1944518000,"other_income":-49836000,"pretax_income":278648000,"income_tax":54201000,"net_income":224447000,"eps_diluted":1.62,"shares_diluted":138331000},"balance":{"total_current_assets":11450805000,"total_assets":21497155000,"total_current_liabilities":9361553000,"long_term_debt":4472149000,"stockholders_equity":4648976000,"shares_outstanding":137864682.0},"cashflow":{"cfo":352533000,"capex":109085000,"dividends":146474000,"depreciation_amortization":137490000,"fcf":243448000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-20","first_filed":"2026-10-20"}]}