{"symbol":"GDDY","cik":1609711,"issuer_id":"sec-cik:0001609711","security_id":"sec-cik:0001609711:gddy","entity_name":"GoDaddy Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-04T04:08:26.460682+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueServicesNet"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2013","end":"2013-12-31","income":{"revenue":1130800000,"opex_sga":145800000,"operating_income":-131900000,"other_income":1900000,"pretax_income":-201000000,"income_tax":-1100000,"net_income":-199900000,"shares_diluted":38826000},"balance":{"cash_and_equivalents":95400000},"cashflow":{"cfo":153300000,"dividends":0,"depreciation_amortization":140600000},"derived":[],"adjusted":[],"filed":"2016-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28"},"first_filed":"2015-08-06"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":1387300000,"opex_sga":172000000,"operating_income":-61900000,"other_income":800000,"pretax_income":-146100000,"income_tax":-2800000,"net_income":-143300000,"shares_diluted":38826000},"balance":{"cash_and_equivalents":139000000,"short_term_investments":3000000,"total_current_assets":459400000,"total_assets":3260700000,"total_current_liabilities":972200000,"long_term_debt":1410400000,"stockholders_equity":410400000},"cashflow":{"cfo":180600000,"dividends":349000000,"depreciation_amortization":152800000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2016-03-03","balance.short_term_investments":"2016-03-03","balance.stockholders_equity":"2016-03-03","balance.total_assets":"2016-03-03","balance.total_current_assets":"2016-03-03","balance.total_current_liabilities":"2016-03-03"},"first_filed":"2015-08-06"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":1607300000,"opex_sga":219700000,"operating_income":-31000000,"other_income":1000000,"pretax_income":-120600000,"income_tax":-200000,"net_income":-75600000,"shares_diluted":58676000},"balance":{"cash_and_equivalents":348000000,"short_term_investments":4500000,"total_current_assets":693900000,"total_assets":3498800000,"total_current_liabilities":1113600000,"long_term_debt":1039800000,"stockholders_equity":425800000},"cashflow":{"cfo":259200000,"capex":55800000,"buybacks":800000,"dividends":800000,"depreciation_amortization":158800000,"fcf":203400000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.long_term_debt":"2017-02-28","balance.short_term_investments":"2017-02-28","balance.stockholders_equity":"2017-02-28","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28","cashflow.dividends":"2017-02-28","income.shares_diluted":"2017-02-28"},"first_filed":"2016-03-03"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1847900000,"opex_sga":221200000,"operating_income":50100000,"other_income":-1900000,"pretax_income":-21500000,"income_tax":400000,"net_income":-16500000,"shares_diluted":79835000},"balance":{"cash_and_equivalents":566100000,"short_term_investments":6600000,"total_current_assets":932800000,"total_assets":3786900000,"total_current_liabilities":1262200000,"long_term_debt":1035700000,"stockholders_equity":562500000},"cashflow":{"cfo":386500000,"capex":61500000,"buybacks":18800000,"dividends":18800000,"depreciation_amortization":160100000,"fcf":325000000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.long_term_debt":"2018-02-27","balance.short_term_investments":"2018-02-27","balance.stockholders_equity":"2018-02-27","balance.total_assets":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27","cashflow.dividends":"2017-02-28","income.shares_diluted":"2017-02-28"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":2231900000,"opex_sga":282400000,"operating_income":66900000,"other_income":7000000,"pretax_income":106800000,"income_tax":-18900000,"net_income":136400000},"balance":{"cash_and_equivalents":582700000,"short_term_investments":12300000,"total_current_assets":1059500000,"total_assets":5738300000,"total_current_liabilities":1810700000,"long_term_debt":2410800000,"stockholders_equity":486500000},"cashflow":{"cfo":475600000,"capex":83200000,"buybacks":0,"depreciation_amortization":205800000,"fcf":392400000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.long_term_debt":"2019-02-22","balance.short_term_investments":"2019-02-22","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2019-02-22","balance.total_current_assets":"2019-02-22","balance.total_current_liabilities":"2019-02-22"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2660100000,"opex_sga":334000000,"operating_income":149600000,"other_income":6900000,"pretax_income":73000000,"income_tax":-9000000,"net_income":77100000},"balance":{"cash_and_equivalents":932400000,"short_term_investments":18900000,"total_current_assets":1427300000,"total_assets":6083400000,"total_current_liabilities":1886200000,"long_term_debt":2394200000,"stockholders_equity":792700000},"cashflow":{"cfo":559800000,"capex":87700000,"buybacks":0,"depreciation_amortization":234100000,"fcf":472100000},"derived":[],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.long_term_debt":"2020-02-21","balance.short_term_investments":"2020-02-21","balance.stockholders_equity":"2020-02-21","balance.total_assets":"2020-02-21","balance.total_current_assets":"2020-02-21","balance.total_current_liabilities":"2020-02-21"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":2988100000,"opex_sga":362100000,"operating_income":202600000,"other_income":22000000,"pretax_income":126400000,"income_tax":-12000000,"net_income":137000000},"balance":{"short_term_investments":23600000,"total_current_assets":1575300000,"total_assets":6301200000,"total_current_liabilities":2001100000,"long_term_debt":2376800000,"stockholders_equity":772000000},"cashflow":{"cfo":723400000,"capex":87600000,"buybacks":458600000,"depreciation_amortization":209700000,"fcf":635800000},"derived":[],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.long_term_debt":"2021-02-19","balance.short_term_investments":"2021-02-19","balance.stockholders_equity":"2021-02-19","balance.total_assets":"2021-02-19","balance.total_current_assets":"2021-02-19","balance.total_current_liabilities":"2021-02-19"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":3316700000,"opex_sga":323800000,"operating_income":272200000,"other_income":-1600000,"pretax_income":-495400000,"income_tax":-1300000,"net_income":-495100000},"balance":{"short_term_investments":0,"total_current_assets":1291300000,"total_assets":6432900000,"total_current_liabilities":2314200000,"long_term_debt":3090100000,"stockholders_equity":-12900000},"cashflow":{"cfo":764600000,"capex":66500000,"buybacks":541700000,"depreciation_amortization":202700000,"fcf":698100000},"derived":[],"adjusted":[],"filed":"2023-02-16","filed_exceptions":{"balance.long_term_debt":"2022-02-17","balance.short_term_investments":"2021-02-19","balance.stockholders_equity":"2022-02-17","balance.total_assets":"2022-02-17","balance.total_current_assets":"2022-02-17","balance.total_current_liabilities":"2022-02-17"},"first_filed":"2021-02-19"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":3815700000,"opex_sga":345800000,"operating_income":382100000,"other_income":-2500000,"pretax_income":253600000,"income_tax":10800000,"net_income":242300000},"balance":{"total_current_assets":1889800000,"total_assets":7417100000,"total_current_liabilities":2436700000,"long_term_debt":3858200000,"stockholders_equity":81700000},"cashflow":{"cfo":829300000,"capex":51100000,"buybacks":526000000,"depreciation_amortization":199600000,"fcf":778200000},"derived":[],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.long_term_debt":"2023-02-16","balance.stockholders_equity":"2023-02-16","balance.total_assets":"2023-02-16","balance.total_current_assets":"2023-02-16","balance.total_current_liabilities":"2023-02-16"},"first_filed":"2022-02-17"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":4091300000,"opex_sga":385500000,"operating_income":498800000,"other_income":7600000,"pretax_income":356500000,"income_tax":3600000,"net_income":352200000},"balance":{"short_term_investments":0,"total_current_assets":1582600000,"total_assets":6973500000,"total_current_liabilities":2459800000,"long_term_debt":3812900000,"stockholders_equity":-331800000},"cashflow":{"cfo":979700000,"capex":59700000,"buybacks":1294600000,"depreciation_amortization":194600000,"fcf":920000000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.long_term_debt":"2024-02-29","balance.short_term_investments":"2024-02-29","balance.stockholders_equity":"2024-02-29","balance.total_assets":"2024-02-29","balance.total_current_assets":"2024-02-29","balance.total_current_liabilities":"2024-02-29"},"first_filed":"2023-02-16"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":4254100000,"opex_sga":374000000,"operating_income":547400000,"other_income":36900000,"pretax_income":403800000,"income_tax":-971800000,"net_income":1374800000,"eps_diluted":9.08,"shares_diluted":151452000},"balance":{"short_term_investments":40000000,"total_current_assets":1255900000,"total_assets":7564900000,"total_current_liabilities":2683100000,"long_term_debt":3798500000,"stockholders_equity":62200000,"shares_outstanding":140940862.0},"cashflow":{"cfo":1047600000,"capex":42000000,"buybacks":1270200000,"depreciation_amortization":171300000,"fcf":1005600000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.long_term_debt":"2025-02-20","balance.shares_outstanding":"2024-05-03","balance.short_term_investments":"2025-02-20","balance.stockholders_equity":"2025-10-31","balance.total_assets":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20"},"first_filed":"2024-02-29"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":4573200000,"opex_sga":394200000,"operating_income":893500000,"other_income":34800000,"pretax_income":765400000,"income_tax":-171500000,"net_income":936900000,"eps_diluted":6.45,"shares_diluted":145287000},"balance":{"short_term_investments":0,"total_current_assets":1951800000,"total_assets":8235400000,"total_current_liabilities":2698400000,"long_term_debt":3779100000,"stockholders_equity":692100000,"shares_outstanding":141355906.0},"cashflow":{"cfo":1287700000,"capex":26600000,"buybacks":676500000,"depreciation_amortization":135300000,"fcf":1261100000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.shares_outstanding":"2025-02-20","balance.short_term_investments":"2025-02-20","balance.stockholders_equity":"2026-10-30"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":4951100000,"opex_sga":388900000,"operating_income":1127300000,"other_income":42300000,"pretax_income":1020000000,"income_tax":145000000,"net_income":875000000,"eps_diluted":6.22,"shares_diluted":140621000},"balance":{"total_current_assets":1840900000,"total_assets":8034900000,"total_current_liabilities":2995500000,"long_term_debt":3765200000,"stockholders_equity":215100000,"shares_outstanding":133354117.0},"cashflow":{"cfo":1599400000,"capex":23900000,"buybacks":1601900000,"depreciation_amortization":116600000,"fcf":1575500000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.long_term_debt":"2026-10-30","balance.stockholders_equity":"2026-10-30","balance.total_assets":"2026-10-30","balance.total_current_assets":"2026-10-30","balance.total_current_liabilities":"2026-10-30"},"first_filed":"2026-02-25"}],"quarterly":[{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":320200000,"operating_income":-34100000,"net_income":-51300000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2016-03-03","first_filed":"2016-03-03"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":338500000,"opex_sga":42900000,"operating_income":-18500000,"other_income":700000,"pretax_income":-38400000,"income_tax":-800000,"net_income":-37600000},"balance":{"cash_and_equivalents":164600000},"cashflow":{"depreciation_amortization":37800000},"derived":[],"adjusted":[],"filed":"2015-08-06","filed_exceptions":{"income.net_income":"2016-03-03","income.operating_income":"2016-03-03","income.revenue":"2016-03-03"},"first_filed":"2015-08-06"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":356900000,"opex_sga":41800000,"operating_income":-6600000,"other_income":1100000,"pretax_income":-28600000,"income_tax":-1000000,"net_income":-27600000},"balance":{"cash_and_equivalents":145000000},"cashflow":{"cfo":50300000,"dividends":500000,"depreciation_amortization":38500000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"income.net_income":"2016-03-03","income.operating_income":"2016-03-03","income.revenue":"2016-03-03"},"first_filed":"2015-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":371700000,"opex_sga":44500000,"operating_income":-2700000,"other_income":-200000,"pretax_income":-26600000,"income_tax":200000,"net_income":-26800000},"balance":{"cash_and_equivalents":139000000,"short_term_investments":3000000,"total_current_assets":459400000,"total_assets":3260700000,"total_current_liabilities":972200000,"long_term_debt":1410400000,"stockholders_equity":410400000},"cashflow":{"cfo":25700000,"dividends":0,"depreciation_amortization":39800000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27"},"first_filed":"2015-08-06"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":376300000,"opex_sga":47900000,"operating_income":-20500000,"other_income":200000,"pretax_income":-43800000,"income_tax":-400000,"net_income":-43400000,"eps_diluted":-0.34,"shares_diluted":38826000},"balance":{"cash_and_equivalents":196800000},"cashflow":{"cfo":72100000,"dividends":0,"depreciation_amortization":37400000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2016-03-03"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":394500000,"opex_sga":76500000,"operating_income":-33600000,"other_income":500000,"pretax_income":-71100000,"income_tax":200000,"net_income":-29800000,"eps_diluted":-0.46,"shares_diluted":64635000},"balance":{"cash_and_equivalents":289400000,"short_term_investments":5400000,"total_current_assets":645000000,"total_assets":3440000000,"total_current_liabilities":1095200000,"long_term_debt":1044300000,"stockholders_equity":354100000},"cashflow":{"cfo":47300000,"dividends":0,"depreciation_amortization":38400000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-06","balance.short_term_investments":"2015-08-06","balance.stockholders_equity":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28","income.shares_diluted":"2015-08-06"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":411100000,"opex_sga":44200000,"operating_income":10900000,"other_income":0,"pretax_income":-4300000,"income_tax":900000,"net_income":-2500000,"eps_diluted":-0.04,"shares_diluted":64999000},"balance":{"cash_and_equivalents":327700000,"short_term_investments":5400000,"total_current_assets":683700000,"total_assets":3470100000,"total_current_liabilities":1113500000,"long_term_debt":1043200000,"stockholders_equity":363800000},"cashflow":{"cfo":78700000,"dividends":0,"depreciation_amortization":40600000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.short_term_investments":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":425400000,"opex_sga":51100000,"operating_income":12200000,"other_income":300000,"pretax_income":-1400000,"income_tax":-900000,"net_income":100000,"eps_diluted":0},"balance":{"cash_and_equivalents":348000000,"short_term_investments":4500000,"total_current_assets":693900000,"total_assets":3498800000,"total_current_liabilities":1113600000,"long_term_debt":1039800000,"stockholders_equity":425800000},"cashflow":{"cfo":61100000,"dividends":800000,"depreciation_amortization":42400000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22"},"first_filed":"2016-03-03"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":433700000,"opex_sga":48200000,"operating_income":1300000,"other_income":700000,"pretax_income":-16900000,"income_tax":1400000,"net_income":-10500000,"eps_diluted":-0.15,"shares_diluted":67834000},"balance":{"cash_and_equivalents":431700000,"short_term_investments":8400000,"total_current_assets":811800000,"total_assets":3596800000,"total_current_liabilities":1194800000,"long_term_debt":1038700000,"stockholders_equity":436800000},"cashflow":{"cfo":105300000,"dividends":5100000,"depreciation_amortization":38900000},"derived":[],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.long_term_debt":"2016-05-06","balance.short_term_investments":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","income.eps_diluted":"2017-02-28","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.revenue":"2018-02-27","income.shares_diluted":"2016-05-06"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":456200000,"opex_sga":52800000,"operating_income":9700000,"other_income":-800000,"pretax_income":-11500000,"income_tax":-400000,"net_income":-8900000,"eps_diluted":-0.11,"shares_diluted":79872000},"balance":{"cash_and_equivalents":472100000,"short_term_investments":9600000,"total_current_assets":860700000,"total_assets":3670700000,"total_current_liabilities":1233100000,"long_term_debt":1037700000,"stockholders_equity":441200000},"cashflow":{"cfo":92400000,"dividends":5700000,"depreciation_amortization":39300000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-09","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.short_term_investments":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","income.eps_diluted":"2017-02-28","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.revenue":"2018-02-27","income.shares_diluted":"2016-08-04"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":472100000,"opex_sga":52800000,"operating_income":21200000,"other_income":-700000,"pretax_income":7400000,"income_tax":-900000,"net_income":4800000,"eps_diluted":0.05,"shares_diluted":96743000},"balance":{"cash_and_equivalents":556200000,"short_term_investments":9600000,"total_current_assets":940600000,"total_assets":3741200000,"total_current_liabilities":1235200000,"long_term_debt":1036700000,"stockholders_equity":504100000},"cashflow":{"cfo":99700000,"buybacks":0,"dividends":0,"depreciation_amortization":43400000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-08","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.short_term_investments":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","income.eps_diluted":"2017-02-28","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.revenue":"2018-02-27","income.shares_diluted":"2016-11-03"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":485900000,"opex_sga":67400000,"operating_income":17900000,"other_income":-1100000,"pretax_income":-500000,"income_tax":300000,"net_income":-1900000,"eps_diluted":-0.02},"balance":{"cash_and_equivalents":566100000,"short_term_investments":6600000,"total_current_assets":932800000,"total_assets":3786900000,"total_current_liabilities":1262200000,"long_term_debt":1035700000,"stockholders_equity":562500000},"cashflow":{"cfo":89100000,"buybacks":18800000,"dividends":8000000,"depreciation_amortization":38500000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","income.eps_diluted":"2017-02-28"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":489700000,"opex_sga":61000000,"operating_income":5700000,"other_income":1700000,"pretax_income":-2100000,"income_tax":1000000,"net_income":600000},"balance":{"cash_and_equivalents":658200000,"short_term_investments":12400000,"total_current_assets":1046200000,"total_assets":3889900000,"total_current_liabilities":1323000000,"long_term_debt":1031400000,"stockholders_equity":598600000},"cashflow":{"cfo":126600000,"capex":19800000,"dividends":7000000,"depreciation_amortization":31600000,"fcf":106800000},"derived":[],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"balance.long_term_debt":"2017-05-08","balance.short_term_investments":"2017-05-08","balance.stockholders_equity":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":557800000,"opex_sga":71800000,"operating_income":6100000,"other_income":2700000,"pretax_income":18800000,"income_tax":-4600000,"net_income":20800000},"balance":{"cash_and_equivalents":578800000,"short_term_investments":12400000,"total_current_assets":1605000000,"total_assets":6253900000,"total_current_liabilities":2324100000,"long_term_debt":2419100000,"stockholders_equity":385400000},"cashflow":{"cfo":113300000,"capex":16700000,"dividends":3000000,"depreciation_amortization":55500000,"fcf":96600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-03","filed_exceptions":{"balance.long_term_debt":"2017-08-09","balance.short_term_investments":"2017-08-09","balance.stockholders_equity":"2017-08-09","balance.total_assets":"2017-08-09","balance.total_current_assets":"2017-08-09","balance.total_current_liabilities":"2017-08-09","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-08-09"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":582200000,"opex_sga":65400000,"operating_income":32100000,"other_income":1700000,"pretax_income":4100000,"income_tax":-3000000,"net_income":22400000},"balance":{"cash_and_equivalents":536900000,"short_term_investments":16400000,"total_current_assets":1003600000,"total_assets":5695000000,"total_current_liabilities":1750500000,"long_term_debt":2415800000,"stockholders_equity":395200000},"cashflow":{"cfo":131400000,"capex":23700000,"buybacks":0,"dividends":0,"depreciation_amortization":60000000,"fcf":107700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-07","filed_exceptions":{"balance.long_term_debt":"2017-11-08","balance.short_term_investments":"2017-11-08","balance.stockholders_equity":"2017-11-08","balance.total_assets":"2017-11-08","balance.total_current_assets":"2017-11-08","balance.total_current_liabilities":"2017-11-08","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-11-08"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":602200000,"opex_sga":84200000,"operating_income":23000000,"other_income":900000,"pretax_income":86000000,"income_tax":-12300000,"net_income":92600000},"balance":{"cash_and_equivalents":582700000,"short_term_investments":12300000,"total_current_assets":1059500000,"total_assets":5738300000,"total_current_liabilities":1810700000,"long_term_debt":2410800000,"stockholders_equity":486500000},"cashflow":{"cfo":104300000,"capex":23000000,"buybacks":-275000000,"depreciation_amortization":58700000,"fcf":81300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-22","first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":633200000,"opex_sga":76400000,"operating_income":26800000,"other_income":1000000,"pretax_income":3900000,"income_tax":-300000,"net_income":3300000},"balance":{"cash_and_equivalents":710700000,"short_term_investments":18800000,"total_current_assets":1221300000,"total_assets":5931000000,"total_current_liabilities":1912500000,"long_term_debt":2406600000,"stockholders_equity":548300000},"cashflow":{"cfo":148400000,"capex":16100000,"dividends":0,"depreciation_amortization":57800000,"fcf":132300000},"derived":[],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"cashflow.capex":"2019-05-03","cashflow.cfo":"2019-05-03","cashflow.depreciation_amortization":"2019-05-03","income.income_tax":"2019-05-03","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.opex_sga":"2019-05-03","income.other_income":"2019-05-03","income.pretax_income":"2019-05-03","income.revenue":"2020-02-21"},"first_filed":"2018-05-09"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":651600000,"opex_sga":81000000,"operating_income":43500000,"other_income":200000,"pretax_income":19000000,"income_tax":-1200000,"net_income":18100000},"balance":{"cash_and_equivalents":809700000,"short_term_investments":18800000,"total_current_assets":1350800000,"total_assets":5927900000,"total_current_liabilities":1854100000,"long_term_debt":2402500000,"stockholders_equity":631600000},"cashflow":{"cfo":128900000,"capex":19800000,"dividends":0,"depreciation_amortization":57000000,"fcf":109100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-03","filed_exceptions":{"cashflow.capex":"2019-08-02","cashflow.cfo":"2019-08-02","cashflow.depreciation_amortization":"2019-08-02","income.income_tax":"2019-08-02","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.opex_sga":"2019-08-02","income.other_income":"2019-08-02","income.pretax_income":"2019-08-02","income.revenue":"2020-02-21"},"first_filed":"2018-08-03"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":679500000,"opex_sga":89700000,"operating_income":37500000,"other_income":700000,"pretax_income":13200000,"income_tax":-900000,"net_income":13200000},"balance":{"cash_and_equivalents":851200000,"short_term_investments":1000000,"total_current_assets":1345200000,"total_assets":6037300000,"total_current_liabilities":1900900000,"long_term_debt":2398400000,"stockholders_equity":695700000},"cashflow":{"cfo":154000000,"capex":13600000,"buybacks":0,"dividends":0,"depreciation_amortization":61300000,"fcf":140400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-07","balance.long_term_debt":"2018-11-07","balance.short_term_investments":"2018-11-07","balance.stockholders_equity":"2018-11-07","balance.total_assets":"2018-11-07","balance.total_current_assets":"2018-11-07","balance.total_current_liabilities":"2018-11-07","cashflow.dividends":"2018-11-07","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":695800000,"opex_sga":86900000,"operating_income":41800000,"other_income":5000000,"pretax_income":36900000,"income_tax":-6600000,"net_income":42500000},"balance":{"cash_and_equivalents":932400000,"short_term_investments":18900000,"total_current_assets":1427300000,"total_assets":6083400000,"total_current_liabilities":1886200000,"long_term_debt":2394200000,"stockholders_equity":792700000},"cashflow":{"cfo":128500000,"capex":38200000,"buybacks":0,"depreciation_amortization":58000000,"fcf":90300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":710000000,"opex_sga":93000000,"operating_income":18800000,"other_income":6200000,"pretax_income":9300000,"income_tax":-3900000,"net_income":12900000},"balance":{"cash_and_equivalents":1090300000,"short_term_investments":18700000,"total_current_assets":1611800000,"total_assets":6350600000,"total_current_liabilities":1970500000,"long_term_debt":2390000000,"stockholders_equity":910400000},"cashflow":{"cfo":199700000,"capex":29400000,"buybacks":0,"depreciation_amortization":57200000,"fcf":170300000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-03","balance.long_term_debt":"2019-05-03","balance.short_term_investments":"2019-05-03","balance.stockholders_equity":"2019-05-03","balance.total_assets":"2019-05-03","balance.total_current_assets":"2019-05-03","balance.total_current_liabilities":"2019-05-03"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":737200000,"opex_sga":104800000,"operating_income":18900000,"other_income":5200000,"pretax_income":-13500000,"income_tax":-800000,"net_income":-12600000},"balance":{"cash_and_equivalents":1198800000,"short_term_investments":23600000,"total_current_assets":1720400000,"total_assets":6448900000,"total_current_liabilities":2020100000,"long_term_debt":2387700000,"stockholders_equity":945100000},"cashflow":{"cfo":161300000,"capex":16500000,"buybacks":0,"depreciation_amortization":53800000,"fcf":144800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-02","balance.long_term_debt":"2019-08-02","balance.short_term_investments":"2019-08-02","balance.stockholders_equity":"2019-08-02","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":760500000,"opex_sga":72200000,"operating_income":91400000,"other_income":5600000,"pretax_income":74100000,"income_tax":-2700000,"net_income":76200000},"balance":{"cash_and_equivalents":966700000,"short_term_investments":23500000,"total_current_assets":1484600000,"total_assets":6167600000,"total_current_liabilities":1969300000,"long_term_debt":2383100000,"stockholders_equity":667900000},"cashflow":{"cfo":200200000,"capex":25200000,"buybacks":399600000,"depreciation_amortization":49900000,"fcf":175000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.long_term_debt":"2019-11-07","balance.short_term_investments":"2019-11-07","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":780400000,"opex_sga":92100000,"operating_income":73500000,"other_income":5000000,"pretax_income":56500000,"income_tax":-4600000,"net_income":60500000},"balance":{"short_term_investments":23600000,"total_current_assets":1575300000,"total_assets":6301200000,"total_current_liabilities":2001100000,"long_term_debt":2376800000,"stockholders_equity":772000000},"cashflow":{"cfo":162200000,"capex":16500000,"buybacks":59000000,"depreciation_amortization":48800000,"fcf":145700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":792000000,"opex_sga":85500000,"operating_income":64400000,"other_income":-1400000,"pretax_income":41800000,"income_tax":-1400000,"net_income":42900000},"balance":{"short_term_investments":0,"total_current_assets":1365600000,"total_assets":6162200000,"total_current_liabilities":2124000000,"long_term_debt":2372300000,"stockholders_equity":480700000},"cashflow":{"cfo":233300000,"capex":13500000,"buybacks":315700000,"depreciation_amortization":52200000,"fcf":219800000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.short_term_investments":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":806400000,"opex_sga":82200000,"operating_income":22900000,"other_income":-1100000,"pretax_income":-672300000,"income_tax":900000,"net_income":-673200000},"balance":{"short_term_investments":0,"total_current_assets":1304500000,"total_assets":6092100000,"total_current_liabilities":2972300000,"long_term_debt":2368000000,"stockholders_equity":-261300000},"cashflow":{"cfo":168100000,"capex":17200000,"buybacks":226000000,"depreciation_amortization":48400000,"fcf":150900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.long_term_debt":"2020-08-06","balance.short_term_investments":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":844400000,"opex_sga":76400000,"operating_income":92400000,"other_income":1200000,"pretax_income":69700000,"income_tax":4600000,"net_income":64700000},"balance":{"short_term_investments":0,"total_current_assets":1135900000,"total_assets":6207800000,"total_current_liabilities":2237700000,"long_term_debt":3097400000,"stockholders_equity":-164200000},"cashflow":{"cfo":197300000,"capex":8400000,"buybacks":0,"depreciation_amortization":50700000,"fcf":188900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.long_term_debt":"2020-11-05","balance.short_term_investments":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":873900000,"opex_sga":79700000,"operating_income":92500000,"other_income":-300000,"pretax_income":65400000,"income_tax":-5400000,"net_income":70500000},"balance":{"short_term_investments":0,"total_current_assets":1291300000,"total_assets":6432900000,"total_current_liabilities":2314200000,"long_term_debt":3090100000,"stockholders_equity":-12900000},"cashflow":{"cfo":165900000,"capex":27400000,"buybacks":0,"depreciation_amortization":51400000,"fcf":138500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.short_term_investments":"2021-02-19"},"first_filed":"2021-02-19"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":901100000,"opex_sga":95200000,"operating_income":38000000,"other_income":700000,"pretax_income":10000000,"income_tax":-800000,"net_income":10800000},"balance":{"total_current_assets":1891700000,"total_assets":7259300000,"total_current_liabilities":2395000000,"long_term_debt":3874900000,"stockholders_equity":-72800000},"cashflow":{"cfo":221300000,"capex":9000000,"buybacks":180100000,"depreciation_amortization":49000000,"fcf":212300000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.long_term_debt":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":931300000,"opex_sga":84500000,"operating_income":88000000,"other_income":-900000,"pretax_income":54500000,"income_tax":7600000,"net_income":46800000},"balance":{"total_current_assets":1990800000,"total_assets":7362100000,"total_current_liabilities":2456500000,"long_term_debt":3869300000,"stockholders_equity":-33300000},"cashflow":{"cfo":209400000,"capex":12100000,"buybacks":95800000,"depreciation_amortization":50000000,"fcf":197300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.long_term_debt":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":964000000,"opex_sga":81200000,"operating_income":131300000,"other_income":-1200000,"pretax_income":97600000,"income_tax":-100000,"net_income":97500000},"balance":{"total_current_assets":1769500000,"total_assets":7298000000,"total_current_liabilities":2485000000,"long_term_debt":3863700000,"stockholders_equity":-102800000},"cashflow":{"cfo":226400000,"capex":12600000,"buybacks":250100000,"depreciation_amortization":50700000,"fcf":213800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.long_term_debt":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1019300000,"opex_sga":84900000,"operating_income":124800000,"other_income":-1100000,"pretax_income":91500000,"income_tax":4100000,"net_income":87200000},"balance":{"total_current_assets":1889800000,"total_assets":7417100000,"total_current_liabilities":2436700000,"long_term_debt":3858200000,"stockholders_equity":81700000},"cashflow":{"cfo":172200000,"capex":17400000,"buybacks":0,"depreciation_amortization":49900000,"fcf":154800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-16","first_filed":"2022-02-17"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1002700000,"opex_sga":90600000,"operating_income":109600000,"other_income":-1100000,"pretax_income":74900000,"income_tax":6300000,"net_income":68400000},"balance":{"total_current_assets":1443700000,"total_assets":6901300000,"total_current_liabilities":2474000000,"long_term_debt":3852800000,"stockholders_equity":-470500000},"cashflow":{"cfo":250900000,"capex":12300000,"buybacks":750100000,"depreciation_amortization":48200000,"fcf":238600000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.long_term_debt":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1015500000,"opex_sga":94700000,"operating_income":124600000,"other_income":-1200000,"pretax_income":88500000,"income_tax":-2000000,"net_income":90400000},"balance":{"total_current_assets":1551700000,"total_assets":6904100000,"total_current_liabilities":2457600000,"long_term_debt":3848000000,"stockholders_equity":-447200000},"cashflow":{"cfo":250900000,"capex":17900000,"buybacks":217000000,"depreciation_amortization":48400000,"fcf":233000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.long_term_debt":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1033200000,"opex_sga":101600000,"operating_income":129700000,"other_income":3100000,"pretax_income":97200000,"income_tax":-2800000,"net_income":99800000},"balance":{"total_current_assets":1769800000,"total_assets":7072900000,"total_current_liabilities":2475500000,"long_term_debt":3842900000,"stockholders_equity":-278400000},"cashflow":{"cfo":269900000,"capex":12400000,"buybacks":123400000,"depreciation_amortization":48500000,"fcf":257500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.long_term_debt":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1039900000,"opex_sga":98600000,"operating_income":134900000,"other_income":6800000,"pretax_income":95900000,"income_tax":2100000,"net_income":93600000},"balance":{"short_term_investments":0,"total_current_assets":1582600000,"total_assets":6973500000,"total_current_liabilities":2459800000,"long_term_debt":3812900000,"stockholders_equity":-331800000},"cashflow":{"cfo":208000000,"capex":17100000,"buybacks":204100000,"depreciation_amortization":49500000,"fcf":190900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-29","first_filed":"2023-02-16"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1036000000,"opex_sga":94100000,"operating_income":70800000,"other_income":22600000,"pretax_income":47600000,"income_tax":200000,"net_income":47300000},"balance":{"total_current_assets":1730100000,"total_assets":7092300000,"total_current_liabilities":2599300000,"long_term_debt":3809600000,"stockholders_equity":-357900000},"cashflow":{"cfo":270300000,"capex":22800000,"buybacks":119700000,"depreciation_amortization":48500000,"fcf":247500000},"derived":[],"adjusted":[],"filed":"2024-05-03","filed_exceptions":{"balance.long_term_debt":"2023-05-05","balance.stockholders_equity":"2023-05-05","balance.total_assets":"2023-05-05","balance.total_current_assets":"2023-05-05","balance.total_current_liabilities":"2023-05-05"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1048100000,"opex_sga":92700000,"operating_income":119600000,"other_income":6800000,"pretax_income":80800000,"income_tax":-2300000,"net_income":82900000},"balance":{"total_current_assets":1411800000,"total_assets":6793900000,"total_current_liabilities":2616600000,"long_term_debt":3806000000,"stockholders_equity":-667100000},"cashflow":{"cfo":198000000,"capex":5800000,"buybacks":492000000,"depreciation_amortization":43500000,"fcf":192200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-02","filed_exceptions":{"balance.long_term_debt":"2023-08-04","balance.stockholders_equity":"2023-08-04","balance.total_assets":"2023-08-04","balance.total_current_assets":"2023-08-04","balance.total_current_liabilities":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1069700000,"opex_sga":91600000,"operating_income":167100000,"other_income":6300000,"pretax_income":127900000,"income_tax":-3100000,"net_income":130700000},"balance":{"total_current_assets":1199300000,"total_assets":6499200000,"total_current_liabilities":2647600000,"long_term_debt":3802300000,"stockholders_equity":-976300000},"cashflow":{"cfo":281600000,"capex":9400000,"buybacks":521500000,"depreciation_amortization":40600000,"fcf":272200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.long_term_debt":"2023-11-03","balance.stockholders_equity":"2023-11-03","balance.total_assets":"2023-11-03","balance.total_current_assets":"2023-11-03","balance.total_current_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1100300000,"opex_sga":95600000,"operating_income":189900000,"other_income":1200000,"pretax_income":147500000,"income_tax":-966600000,"net_income":1113900000},"balance":{"short_term_investments":40000000,"total_current_assets":1255900000,"total_assets":7564900000,"total_current_liabilities":2683100000,"long_term_debt":3798500000,"stockholders_equity":62200000,"shares_outstanding":140940862.0},"cashflow":{"cfo":297700000,"capex":4000000,"buybacks":137000000,"depreciation_amortization":38700000,"fcf":293700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-05-03","balance.stockholders_equity":"2025-10-31"},"first_filed":"2024-02-29"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1108500000,"opex_sga":91700000,"operating_income":175900000,"other_income":9600000,"pretax_income":143200000,"income_tax":-258300000,"net_income":401500000},"balance":{"short_term_investments":0,"total_current_assets":1495800000,"total_assets":7978800000,"total_current_liabilities":2722300000,"long_term_debt":3794800000,"stockholders_equity":414800000,"shares_outstanding":140940862.0},"cashflow":{"cfo":297200000,"capex":4400000,"buybacks":128300000,"depreciation_amortization":37200000,"fcf":292800000},"derived":[],"adjusted":[],"filed":"2025-05-02","filed_exceptions":{"balance.long_term_debt":"2024-05-03","balance.shares_outstanding":"2024-05-03","balance.short_term_investments":"2024-05-03","balance.stockholders_equity":"2025-10-31","balance.total_assets":"2024-05-03","balance.total_current_assets":"2024-05-03","balance.total_current_liabilities":"2024-05-03","income.net_income":"2025-10-31"},"first_filed":"2024-05-03"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1124500000,"opex_sga":95600000,"operating_income":208200000,"other_income":8300000,"pretax_income":174900000,"income_tax":28600000,"net_income":146300000,"eps_diluted":1.01,"shares_diluted":144644000},"balance":{"short_term_investments":0,"total_current_assets":1297200000,"total_assets":7721900000,"total_current_liabilities":2707200000,"long_term_debt":3787700000,"stockholders_equity":157000000,"shares_outstanding":140972665.0},"cashflow":{"cfo":294800000,"capex":2800000,"buybacks":520900000,"depreciation_amortization":33100000,"fcf":292000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.long_term_debt":"2024-08-02","balance.shares_outstanding":"2024-08-02","balance.short_term_investments":"2024-08-02","balance.stockholders_equity":"2025-10-31","balance.total_assets":"2024-08-02","balance.total_current_assets":"2024-08-02","balance.total_current_liabilities":"2024-08-02","income.net_income":"2025-10-31"},"first_filed":"2024-08-02"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1147600000,"opex_sga":94800000,"operating_income":253800000,"other_income":6600000,"pretax_income":221000000,"income_tax":30500000,"net_income":190500000,"eps_diluted":1.32,"shares_diluted":144138000},"balance":{"short_term_investments":0,"total_current_assets":1554200000,"total_assets":7997200000,"total_current_liabilities":2784500000,"long_term_debt":3783600000,"stockholders_equity":356700000,"shares_outstanding":140391395.0},"cashflow":{"cfo":355200000,"capex":5000000,"buybacks":18900000,"depreciation_amortization":32800000,"fcf":350200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-31","filed_exceptions":{"balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.short_term_investments":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1192600000,"opex_sga":112100000,"operating_income":255600000,"other_income":10300000,"pretax_income":226300000,"income_tax":27700000,"net_income":198600000},"balance":{"short_term_investments":0,"total_current_assets":1951800000,"total_assets":8235400000,"total_current_liabilities":2698400000,"long_term_debt":3779100000,"stockholders_equity":692100000,"shares_outstanding":141355906.0},"cashflow":{"cfo":340500000,"capex":14400000,"buybacks":8400000,"depreciation_amortization":32200000,"fcf":326100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.shares_outstanding":"2025-02-20","balance.short_term_investments":"2025-02-20","balance.stockholders_equity":"2026-10-30"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1194300000,"opex_sga":97100000,"operating_income":247300000,"other_income":9900000,"pretax_income":220000000,"income_tax":500000,"net_income":219500000,"eps_diluted":1.51,"shares_diluted":145173000},"balance":{"total_current_assets":1553600000,"total_assets":7838800000,"total_current_liabilities":2792800000,"long_term_debt":3775700000,"stockholders_equity":199700000,"shares_outstanding":142488191.0},"cashflow":{"cfo":404700000,"capex":3600000,"buybacks":767400000,"depreciation_amortization":30800000,"fcf":401100000},"derived":[],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.long_term_debt":"2025-05-02","balance.shares_outstanding":"2025-05-02","balance.stockholders_equity":"2026-10-30","balance.total_assets":"2025-05-02","balance.total_current_assets":"2025-05-02","balance.total_current_liabilities":"2025-05-02","income.net_income":"2026-10-30"},"first_filed":"2025-05-02"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1217600000,"opex_sga":96900000,"operating_income":266300000,"other_income":11100000,"pretax_income":239100000,"income_tax":39200000,"net_income":199900000,"eps_diluted":1.41,"shares_diluted":141408000},"balance":{"total_current_assets":1923400000,"total_assets":8273900000,"total_current_liabilities":3017400000,"long_term_debt":3772400000,"stockholders_equity":404400000,"shares_outstanding":138449017.0},"cashflow":{"cfo":379900000,"capex":4100000,"buybacks":25100000,"depreciation_amortization":30600000,"fcf":375800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.long_term_debt":"2025-08-08","balance.shares_outstanding":"2025-08-08","balance.stockholders_equity":"2026-10-30","balance.total_assets":"2025-08-08","balance.total_current_assets":"2025-08-08","balance.total_current_liabilities":"2025-08-08","income.net_income":"2026-10-30"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1265300000,"opex_sga":91300000,"operating_income":296700000,"other_income":8600000,"pretax_income":267000000,"income_tax":56500000,"net_income":210500000,"eps_diluted":1.51,"shares_diluted":139073000},"balance":{"total_current_assets":1732500000,"total_assets":7984700000,"total_current_liabilities":3043300000,"long_term_debt":3768900000,"stockholders_equity":91800000,"shares_outstanding":135141594.0},"cashflow":{"cfo":444200000,"capex":9300000,"buybacks":590500000,"depreciation_amortization":28400000,"fcf":434900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.long_term_debt":"2025-10-31","balance.shares_outstanding":"2025-10-31","balance.total_assets":"2025-10-31","balance.total_current_assets":"2025-10-31","balance.total_current_liabilities":"2025-10-31"},"first_filed":"2025-10-31"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1273900000,"opex_sga":103600000,"operating_income":317000000,"other_income":12700000,"pretax_income":293900000,"income_tax":48800000,"net_income":245100000},"balance":{"total_current_assets":1840900000,"total_assets":8034900000,"total_current_liabilities":2995500000,"long_term_debt":3765200000,"stockholders_equity":215100000,"shares_outstanding":133354117.0},"cashflow":{"cfo":370600000,"capex":6900000,"buybacks":218900000,"depreciation_amortization":26800000,"fcf":363700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-30","filed_exceptions":{"balance.shares_outstanding":"2026-02-25"},"first_filed":"2026-02-25"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1266900000,"opex_sga":91000000,"operating_income":310500000,"other_income":9200000,"pretax_income":281900000,"income_tax":67300000,"net_income":214600000,"eps_diluted":1.6,"shares_diluted":134289000},"balance":{"total_current_assets":2053300000,"total_assets":8154400000,"total_current_liabilities":3058100000,"long_term_debt":3762500000,"stockholders_equity":237300000,"shares_outstanding":132409847.0},"cashflow":{"cfo":471500000,"capex":4600000,"buybacks":280500000,"depreciation_amortization":24200000,"fcf":466900000},"derived":[],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.stockholders_equity":"2026-10-30","income.net_income":"2026-10-30"},"first_filed":"2026-05-01"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1298000000,"opex_sga":90500000,"operating_income":342500000,"other_income":11900000,"pretax_income":317000000,"income_tax":76900000,"net_income":240100000,"eps_diluted":1.83,"shares_diluted":130994000},"balance":{"total_current_assets":1972800000,"total_assets":7996600000,"total_current_liabilities":3120900000,"long_term_debt":3759400000,"stockholders_equity":6700000,"shares_outstanding":126647704.0},"cashflow":{"cfo":442500000,"capex":5100000,"buybacks":543900000,"depreciation_amortization":13300000,"fcf":437400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.stockholders_equity":"2026-10-30","income.net_income":"2026-10-30"},"first_filed":"2026-07-31"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1341800000,"opex_sga":91700000,"operating_income":362500000,"other_income":7800000,"pretax_income":332600000,"income_tax":70800000,"net_income":261800000,"eps_diluted":2.08,"shares_diluted":125696000},"balance":{"total_current_assets":1931000000,"total_assets":7907100000,"total_current_liabilities":3163100000,"long_term_debt":3756400000,"stockholders_equity":-138800000,"shares_outstanding":121274701.0},"cashflow":{"cfo":487700000,"capex":11900000,"buybacks":480600000,"depreciation_amortization":12700000,"fcf":475800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-30","first_filed":"2026-10-30"}]}