{"symbol":"FTI","cik":1681459,"issuer_id":"sec-cik:0001681459","security_id":"sec-cik:0001681459:fti","entity_name":"TechnipFMC plc","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2019","item":"income_tax","qsum_over_fy":1.0266},{"section":"income","fiscal_year":"FY2024","item":"other_income","qsum_over_fy":0.9608}],"quarantined":[{"section":"income","fiscal_year":"FY2019","item":"revenue","qsum_over_fy":1.9293},{"section":"income","fiscal_year":"FY2020","item":"revenue","qsum_over_fy":1.2796}]},"generated_at":"2026-11-01T20:15:43.281984+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfRevenue"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2015","end":"2015-12-31","income":{"revenue":11471900000,"rnd":95500000,"opex_sga":689600000,"operating_income":553600000,"other_income":-102900000,"pretax_income":150500000,"income_tax":136500000,"net_income":14400000,"eps_diluted":0.13,"shares_diluted":127300000},"balance":{"cash_and_equivalents":3178000000,"total_current_assets":74100,"total_assets":74100,"total_current_liabilities":0,"stockholders_equity":74100},"cashflow":{"cfo":700300000,"capex":325500000,"buybacks":0,"dividends":98700000,"depreciation_amortization":338700000,"fcf":374800000},"derived":[],"adjusted":[],"filed":"2018-04-02","filed_exceptions":{"balance.cash_and_equivalents":"2019-03-11","balance.stockholders_equity":"2017-01-13","balance.total_assets":"2017-01-13","balance.total_current_assets":"2017-01-13","balance.total_current_liabilities":"2017-01-13"},"first_filed":"2017-01-13"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":9199600000,"cost_of_revenue":0,"rnd":105400000,"opex_sga":572600000,"operating_income":766100000,"other_income":6500000,"pretax_income":551400000,"income_tax":180300000,"net_income":393300000,"eps_diluted":3.16,"shares_diluted":125100000},"balance":{"cash_and_equivalents":6269300000,"total_current_assets":10937200000,"total_assets":18679300000,"total_current_liabilities":10888900000,"long_term_debt":1869300000,"stockholders_equity":5055800000,"shares_outstanding":466592009.0},"cashflow":{"cfo":493800000,"capex":312900000,"buybacks":186800000,"dividends":111500000,"depreciation_amortization":300700000,"fcf":180900000},"derived":[],"adjusted":[],"filed":"2019-03-11","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-03","balance.long_term_debt":"2018-04-02","balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2018-04-02","balance.total_assets":"2018-04-02","balance.total_current_assets":"2018-04-02","balance.total_current_liabilities":"2018-04-02","income.cost_of_revenue":"2017-01-13"},"first_filed":"2017-01-13"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":15056900000,"rnd":212900000,"opex_sga":1060900000,"operating_income":1354100000,"other_income":-25900000,"pretax_income":679700000,"income_tax":545500000,"net_income":113300000,"eps_diluted":0.24,"shares_diluted":448000000},"balance":{"cash_and_equivalents":6737400000,"total_current_assets":12977100000,"total_assets":28263700000,"total_current_liabilities":9829400000,"long_term_debt":3777900000,"total_liabilities":14854300000,"stockholders_equity":13387900000,"shares_outstanding":462497601.0},"cashflow":{"cfo":210700000,"capex":255700000,"buybacks":58500000,"dividends":60600000,"depreciation_amortization":614700000,"fcf":-45000000},"derived":[],"adjusted":[],"filed":"2020-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-05","balance.long_term_debt":"2019-03-11","balance.shares_outstanding":"2018-04-02","balance.stockholders_equity":"2019-03-11","balance.total_assets":"2019-03-11","balance.total_current_assets":"2019-03-11","balance.total_current_liabilities":"2019-03-11","balance.total_liabilities":"2019-03-11","income.shares_diluted":"2022-02-28"},"first_filed":"2018-04-02"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":12552900000,"rnd":189200000,"opex_sga":1140600000,"operating_income":-532700000,"other_income":-323900000,"pretax_income":-1488100000,"income_tax":422700000,"net_income":-1921600000,"eps_diluted":-4.2,"shares_diluted":458000000},"balance":{"cash_and_equivalents":5540000000,"total_current_assets":11781200000,"total_assets":24784500000,"total_current_liabilities":9139400000,"long_term_debt":4124300000,"total_liabilities":14357100000,"stockholders_equity":10357600000,"shares_outstanding":450129380.0},"cashflow":{"cfo":-185400000,"capex":368100000,"buybacks":442600000,"dividends":238100000,"depreciation_amortization":550400000,"fcf":-553500000},"derived":[],"adjusted":[],"filed":"2021-03-05","filed_exceptions":{"balance.long_term_debt":"2020-03-03","balance.shares_outstanding":"2019-03-11","balance.stockholders_equity":"2020-03-03","balance.total_assets":"2020-03-03","balance.total_current_assets":"2020-03-03","balance.total_current_liabilities":"2020-03-03","balance.total_liabilities":"2020-03-03"},"first_filed":"2019-03-11"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":6950200000,"rnd":149500000,"opex_sga":795700000,"operating_income":-2105400000,"other_income":-181600000,"pretax_income":-2571100000,"income_tax":79000000,"net_income":-2415200000,"eps_diluted":-5.39,"shares_diluted":448000000},"balance":{"cash_and_equivalents":1563100000,"total_current_assets":11886400000,"total_assets":23518800000,"total_current_liabilities":10138400000,"long_term_debt":3980000000,"total_liabilities":15789600000,"stockholders_equity":7659300000,"shares_outstanding":447064767.0},"cashflow":{"cfo":848500000,"capex":412700000,"buybacks":92700000,"dividends":232800000,"depreciation_amortization":467700000,"fcf":435800000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.long_term_debt":"2021-03-05","balance.shares_outstanding":"2020-03-03","balance.stockholders_equity":"2021-03-05","balance.total_assets":"2021-03-05","balance.total_current_assets":"2021-03-05","balance.total_current_liabilities":"2021-03-05","balance.total_liabilities":"2021-03-05"},"first_filed":"2020-03-03"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":6530600000,"rnd":75300000,"opex_sga":724100000,"operating_income":-3244800000,"other_income":25100000,"pretax_income":-3498700000,"income_tax":19400000,"net_income":-3287600000,"eps_diluted":-7.33,"shares_diluted":448700000},"balance":{"cash_and_equivalents":1269200000,"total_current_assets":11444700000,"total_assets":19692600000,"total_current_liabilities":10415200000,"long_term_debt":2835500000,"total_liabilities":15434600000,"stockholders_equity":4154200000,"shares_outstanding":450433770.0},"cashflow":{"cfo":656900000,"capex":256100000,"buybacks":0,"dividends":59200000,"depreciation_amortization":412100000,"fcf":400800000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.long_term_debt":"2022-02-28","balance.shares_outstanding":"2021-03-05","balance.stockholders_equity":"2022-02-28","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28","balance.total_liabilities":"2022-02-28","cashflow.buybacks":"2022-02-28"},"first_filed":"2021-03-05"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":6403500000,"rnd":78400000,"opex_sga":644900000,"operating_income":183400000,"other_income":46600000,"pretax_income":198100000,"income_tax":111100000,"net_income":13300000,"eps_diluted":0.03,"shares_diluted":454600000},"balance":{"cash_and_equivalents":1327400000,"total_current_assets":5341500000,"total_assets":10020100000,"total_current_liabilities":3851800000,"long_term_debt":1727300000,"total_liabilities":6601700000,"stockholders_equity":3402700000,"shares_outstanding":450700480.0},"cashflow":{"cfo":781300000,"capex":191700000,"buybacks":0,"dividends":0,"depreciation_amortization":385400000,"fcf":589600000},"derived":[],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-24","balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2023-02-24","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24","balance.total_liabilities":"2023-02-24","cashflow.buybacks":"2022-02-28"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":6700400000,"cost_of_revenue":5793300000,"rnd":67000000,"opex_sga":616800000,"operating_income":375900000,"other_income":5400000,"pretax_income":68900000,"income_tax":105400000,"net_income":-107200000,"eps_diluted":-0.24,"shares_diluted":449500000},"balance":{"cash_and_equivalents":1057100000,"total_current_assets":4988700000,"total_assets":9444300000,"total_current_liabilities":4174300000,"long_term_debt":999300000,"total_liabilities":6167600000,"stockholders_equity":3240200000,"shares_outstanding":442208014.0},"cashflow":{"cfo":352100000,"capex":157900000,"dividends":0,"depreciation_amortization":377200000,"fcf":194200000},"derived":[],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-27","balance.long_term_debt":"2024-02-27","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2024-02-27","balance.total_assets":"2024-02-27","balance.total_current_assets":"2024-02-27","balance.total_current_liabilities":"2024-02-27","balance.total_liabilities":"2024-02-27"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":7824200000,"cost_of_revenue":6541200000,"rnd":69000000,"opex_sga":675900000,"operating_income":658200000,"other_income":-248300000,"pretax_income":206600000,"income_tax":154700000,"net_income":56200000,"eps_diluted":0.12,"shares_diluted":452300000},"balance":{"cash_and_equivalents":951700000,"total_current_assets":5195400000,"total_assets":9656600000,"total_current_liabilities":4468600000,"long_term_debt":913500000,"total_liabilities":6484500000,"stockholders_equity":3136700000,"shares_outstanding":432847108.0},"cashflow":{"cfo":693000000,"capex":225200000,"dividends":43500000,"depreciation_amortization":377800000,"fcf":467800000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-27","balance.long_term_debt":"2025-02-27","balance.shares_outstanding":"2024-02-27","balance.stockholders_equity":"2025-02-27","balance.total_assets":"2025-02-27","balance.total_current_assets":"2025-02-27","balance.total_current_liabilities":"2025-02-27","balance.total_liabilities":"2025-02-27","income.cost_of_revenue":"2025-02-27"},"first_filed":"2024-02-27"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":9083300000,"cost_of_revenue":7361800000,"rnd":73400000,"opex_sga":667100000,"operating_income":1157300000,"other_income":-45900000,"pretax_income":940400000,"income_tax":85100000,"net_income":842900000,"eps_diluted":1.91,"shares_diluted":440500000},"balance":{"cash_and_equivalents":1157700000,"total_current_assets":5467600000,"total_assets":9869200000,"total_current_liabilities":4864800000,"long_term_debt":607300000,"total_liabilities":6730800000,"stockholders_equity":3093800000,"shares_outstanding":420571563.0},"cashflow":{"cfo":961000000,"capex":281600000,"dividends":85900000,"depreciation_amortization":392700000,"fcf":679400000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-27","income.cost_of_revenue":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":9932600000,"rnd":83100000,"opex_sga":705300000,"operating_income":1436100000,"other_income":-57700000,"pretax_income":1270000000,"income_tax":302900000,"net_income":963900000,"eps_diluted":2.3,"shares_diluted":419700000},"balance":{"cash_and_equivalents":1031900000,"total_current_assets":5545300000,"total_assets":10118200000,"total_current_liabilities":4914800000,"long_term_debt":395700000,"total_liabilities":6712900000,"stockholders_equity":3363800000,"shares_outstanding":400044930.0},"cashflow":{"cfo":1764600000,"capex":317200000,"dividends":82300000,"depreciation_amortization":441800000,"fcf":1447400000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-19"}],"quarterly":[{"label":"Q4 FY2015","end":"2015-12-09","income":{},"balance":{"cash_and_equivalents":3178000000,"total_current_assets":74100,"total_assets":74100,"total_current_liabilities":0,"stockholders_equity":74100},"cashflow":{},"derived":[],"adjusted":[],"filed":"2017-01-13","filed_exceptions":{"balance.cash_and_equivalents":"2019-03-11"},"first_filed":"2017-01-13"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2405700000,"rnd":20300000,"opex_sga":147600000,"operating_income":234800000,"other_income":-42100000,"pretax_income":166500000,"income_tax":45900000,"net_income":120700000,"eps_diluted":0.97,"shares_diluted":124400000},"balance":{"cash_and_equivalents":2946500000},"cashflow":{"cfo":160400000,"capex":25500000,"fcf":134900000},"derived":[],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"income.eps_diluted":"2018-04-02","income.net_income":"2018-04-02","income.revenue":"2018-04-02"},"first_filed":"2017-05-04"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2370500000,"rnd":25500000,"opex_sga":143400000,"operating_income":222000000,"other_income":-57100000,"pretax_income":109200000,"income_tax":5400000,"net_income":104000000,"eps_diluted":0.83,"shares_diluted":125200000},"balance":{"cash_and_equivalents":3132400000},"cashflow":{"cfo":265800000,"capex":43400000,"fcf":222400000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"income.eps_diluted":"2018-04-02","income.net_income":"2018-04-02","income.revenue":"2018-04-02"},"first_filed":"2017-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2375700000,"rnd":22000000,"opex_sga":143000000,"operating_income":352900000,"other_income":81700000,"pretax_income":404200000,"income_tax":102500000,"net_income":302400000,"eps_diluted":2.39,"shares_diluted":126900000},"balance":{"cash_and_equivalents":2797400000},"cashflow":{"cfo":-157800000,"capex":38700000,"dividends":100000,"fcf":-196500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-09","filed_exceptions":{"income.eps_diluted":"2018-04-02","income.net_income":"2018-04-02","income.revenue":"2018-04-02"},"first_filed":"2017-11-09"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2047700000,"rnd":37600000,"opex_sga":138600000,"operating_income":-43600000,"other_income":24000000,"pretax_income":-128500000,"income_tax":26500000,"net_income":-133800000,"eps_diluted":-1.13},"balance":{"cash_and_equivalents":6269300000,"total_current_assets":10937200000,"total_assets":18679300000,"total_current_liabilities":10888900000,"long_term_debt":1869300000,"stockholders_equity":5055800000,"shares_outstanding":466592009.0},"cashflow":{"cfo":225400000,"capex":205300000,"buybacks":35500000,"dividends":-900000,"fcf":20100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2018-04-02","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-03","balance.shares_outstanding":"2017-05-04"},"first_filed":"2017-01-13"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":3388000000,"rnd":43400000,"opex_sga":254100000,"operating_income":178400000,"other_income":63500000,"pretax_income":36600000,"income_tax":51800000,"net_income":-18700000,"eps_diluted":-0.04,"shares_diluted":466600000},"balance":{"cash_and_equivalents":7041700000,"total_current_assets":13734800000,"total_assets":29615900000,"total_current_liabilities":11719400000,"stockholders_equity":13375800000,"shares_outstanding":466592009.0},"cashflow":{"cfo":151000000,"capex":51200000,"buybacks":0,"fcf":99800000},"derived":[],"adjusted":[],"filed":"2018-05-15","filed_exceptions":{"balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","income.eps_diluted":"2019-03-11","income.net_income":"2019-03-11","income.revenue":"2019-03-11"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3845000000,"rnd":49100000,"opex_sga":268000000,"operating_income":439600000,"other_income":-50300000,"pretax_income":245200000,"income_tax":86200000,"net_income":164900000,"eps_diluted":0.35,"shares_diluted":468400000},"balance":{"cash_and_equivalents":7179100000,"total_current_assets":13930700000,"total_assets":29524500000,"total_current_liabilities":11498400000,"stockholders_equity":13551200000,"shares_outstanding":467221709.0},"cashflow":{"cfo":143300000,"capex":56300000,"fcf":87000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-06","filed_exceptions":{"balance.shares_outstanding":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","income.eps_diluted":"2019-03-11","income.net_income":"2019-03-11","income.revenue":"2019-03-11"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":4140900000,"rnd":51100000,"opex_sga":284400000,"operating_income":358200000,"other_income":30000000,"pretax_income":229600000,"income_tax":111700000,"net_income":121000000,"eps_diluted":0.26,"shares_diluted":469700000},"balance":{"cash_and_equivalents":6896100000,"total_current_assets":14135000000,"total_assets":29628200000,"total_current_liabilities":11581400000,"stockholders_equity":13729400000,"shares_outstanding":466429009.0},"cashflow":{"cfo":-15300000,"capex":62900000,"dividends":0,"fcf":-78200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-06","filed_exceptions":{"balance.shares_outstanding":"2017-11-09","balance.stockholders_equity":"2017-11-09","balance.total_assets":"2017-11-09","balance.total_current_assets":"2017-11-09","balance.total_current_liabilities":"2017-11-09","income.eps_diluted":"2019-03-11","income.net_income":"2019-03-11","income.revenue":"2019-03-11"},"first_filed":"2017-11-09"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3683000000,"rnd":69300000,"opex_sga":254400000,"operating_income":377900000,"other_income":-69100000,"pretax_income":168300000,"income_tax":295800000,"net_income":-153900000,"eps_diluted":-0.33},"balance":{"cash_and_equivalents":6737400000,"total_current_assets":12977100000,"total_assets":28263700000,"total_current_liabilities":9829400000,"long_term_debt":3777900000,"total_liabilities":14854300000,"stockholders_equity":13387900000,"shares_outstanding":462497601.0},"cashflow":{"cfo":-68300000,"capex":85300000,"buybacks":57200000,"dividends":60600000,"fcf":-153600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-03-11","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-05","balance.shares_outstanding":"2018-04-02"},"first_filed":"2018-04-02"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3125200000,"rnd":41100000,"opex_sga":303100000,"operating_income":287900000,"other_income":-25200000,"pretax_income":140700000,"income_tax":49300000,"net_income":95100000,"eps_diluted":0.2,"shares_diluted":465700000},"balance":{"cash_and_equivalents":6220600000,"total_current_assets":13173500000,"total_assets":28527800000,"total_current_liabilities":10270700000,"long_term_debt":3735800000,"stockholders_equity":13265100000,"shares_outstanding":461721894.0},"cashflow":{"cfo":-201600000,"capex":53200000,"buybacks":92600000,"dividends":0,"fcf":-254800000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.long_term_debt":"2018-05-15","balance.shares_outstanding":"2018-05-15","balance.stockholders_equity":"2018-05-15","balance.total_assets":"2018-05-15","balance.total_current_assets":"2018-05-15","balance.total_current_liabilities":"2018-05-15","income.eps_diluted":"2020-03-03","income.net_income":"2020-03-03","income.revenue":"2020-03-03"},"first_filed":"2018-05-15"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2960900000,"rnd":53600000,"opex_sga":281400000,"operating_income":298700000,"other_income":2200000,"pretax_income":174800000,"income_tax":64700000,"net_income":105700000,"eps_diluted":0.23,"shares_diluted":463300000},"balance":{"cash_and_equivalents":5555400000,"total_current_assets":11841500000,"total_assets":27058500000,"total_current_liabilities":9157700000,"long_term_debt":3787500000,"total_liabilities":14010900000,"stockholders_equity":12985500000,"shares_outstanding":454499815.0},"cashflow":{"cfo":-283600000,"capex":81600000,"buybacks":133700000,"dividends":120200000,"fcf":-365200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-08","filed_exceptions":{"balance.long_term_debt":"2018-08-06","balance.shares_outstanding":"2018-08-06","balance.stockholders_equity":"2018-08-06","balance.total_assets":"2018-08-06","balance.total_current_assets":"2018-08-06","balance.total_current_liabilities":"2018-08-06","balance.total_liabilities":"2018-08-06","income.eps_diluted":"2020-03-03","income.net_income":"2020-03-03","income.revenue":"2020-03-03"},"first_filed":"2018-08-06"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3143800000,"rnd":38600000,"opex_sga":250600000,"operating_income":375000000,"other_income":10400000,"pretax_income":200900000,"income_tax":66700000,"net_income":136900000,"eps_diluted":0.3,"shares_diluted":459000000},"balance":{"cash_and_equivalents":5553300000,"total_current_assets":11563200000,"total_assets":26660000000,"total_current_liabilities":8702800000,"long_term_debt":4017100000,"total_liabilities":13796000000,"stockholders_equity":12804800000,"shares_outstanding":452633699.0},"cashflow":{"cfo":140500000,"capex":120400000,"buybacks":157900000,"dividends":59000000,"fcf":20100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-12","filed_exceptions":{"balance.long_term_debt":"2018-11-06","balance.shares_outstanding":"2018-11-06","balance.stockholders_equity":"2018-11-06","balance.total_assets":"2018-11-06","balance.total_current_assets":"2018-11-06","balance.total_current_liabilities":"2018-11-06","balance.total_liabilities":"2018-11-06","income.eps_diluted":"2020-03-03","income.net_income":"2020-03-03","income.revenue":"2020-03-03"},"first_filed":"2018-11-06"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3323000000,"rnd":55900000,"opex_sga":305500000,"operating_income":-1494300000,"other_income":-311300000,"pretax_income":-2004500000,"income_tax":242000000,"net_income":-2259300000,"eps_diluted":-5},"balance":{"cash_and_equivalents":5540000000,"total_current_assets":11781200000,"total_assets":24784500000,"total_current_liabilities":9139400000,"long_term_debt":4124300000,"total_liabilities":14357100000,"stockholders_equity":10357600000,"shares_outstanding":450129380.0},"cashflow":{"cfo":159300000,"capex":112900000,"buybacks":58400000,"dividends":58900000,"fcf":46400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-05","balance.shares_outstanding":"2019-03-11"},"first_filed":"2019-03-11"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"rnd":39900000,"opex_sga":297800000,"operating_income":216100000,"other_income":-26200000,"pretax_income":34300000,"income_tax":14500000,"net_income":20900000,"eps_diluted":0.05,"shares_diluted":453300000},"balance":{"cash_and_equivalents":4965300000,"total_current_assets":11252100000,"total_assets":25629900000,"total_current_liabilities":9628500000,"long_term_debt":3725000000,"total_liabilities":15217800000,"stockholders_equity":10342700000,"shares_outstanding":448063138.0},"cashflow":{"cfo":121400000,"capex":178200000,"buybacks":33000000,"dividends":0,"fcf":-56800000},"derived":[],"adjusted":[],"filed":"2020-05-04","filed_exceptions":{"balance.long_term_debt":"2019-05-09","balance.shares_outstanding":"2019-05-09","balance.stockholders_equity":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","balance.total_liabilities":"2019-05-09","cashflow.dividends":"2019-05-09","income.eps_diluted":"2021-03-05","income.net_income":"2021-03-05","income.revenue":"2021-03-05"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"rnd":29500000,"opex_sga":323800000,"operating_income":394100000,"other_income":-72600000,"pretax_income":114600000,"income_tax":900000,"net_income":97000000,"eps_diluted":0.21,"shares_diluted":451200000},"balance":{"cash_and_equivalents":4621300000,"total_current_assets":11303800000,"total_assets":25512700000,"total_current_liabilities":9576800000,"long_term_debt":3701100000,"total_liabilities":15093800000,"stockholders_equity":10334600000,"shares_outstanding":446481753.0},"cashflow":{"cfo":74100000,"capex":92300000,"buybacks":57100000,"dividends":116600000,"fcf":-18200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.long_term_debt":"2019-08-08","balance.shares_outstanding":"2019-08-08","balance.stockholders_equity":"2019-08-08","balance.total_assets":"2019-08-08","balance.total_current_assets":"2019-08-08","balance.total_current_liabilities":"2019-08-08","balance.total_liabilities":"2019-08-08","income.eps_diluted":"2021-03-05","income.net_income":"2021-03-05","income.revenue":"2021-03-05"},"first_filed":"2019-08-08"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"rnd":40600000,"opex_sga":298100000,"operating_income":211100000,"other_income":-57700000,"pretax_income":-34200000,"income_tax":81100000,"net_income":-119100000,"eps_diluted":-0.27,"shares_diluted":446900000},"balance":{"cash_and_equivalents":4504400000,"total_current_assets":10993400000,"total_assets":24779700000,"total_current_liabilities":9396000000,"long_term_debt":3608800000,"total_liabilities":14617400000,"stockholders_equity":10078900000,"shares_outstanding":447064767.0},"cashflow":{"cfo":93900000,"capex":97900000,"buybacks":2600000,"dividends":58100000,"fcf":-4000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2020-11-02","filed_exceptions":{"balance.long_term_debt":"2019-11-12","balance.shares_outstanding":"2019-11-12","balance.stockholders_equity":"2019-11-12","balance.total_assets":"2019-11-12","balance.total_current_assets":"2019-11-12","balance.total_current_liabilities":"2019-11-12","balance.total_liabilities":"2019-11-12","income.eps_diluted":"2021-03-05","income.net_income":"2021-03-05","income.revenue":"2021-03-05"},"first_filed":"2019-11-12"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"rnd":39500000,"opex_sga":-124000000,"operating_income":-2926800000,"other_income":-25100000,"pretax_income":-2685800000,"income_tax":-17500000,"net_income":-2414000000,"eps_diluted":-5.4},"balance":{"cash_and_equivalents":1563100000,"total_current_assets":11886400000,"total_assets":23518800000,"total_current_liabilities":10138400000,"long_term_debt":3980000000,"total_liabilities":15789600000,"stockholders_equity":7659300000,"shares_outstanding":447064767.0},"cashflow":{"cfo":559100000,"capex":44300000,"buybacks":0,"dividends":58100000,"fcf":514800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-03-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.shares_outstanding":"2020-03-03"},"first_filed":"2020-03-03"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"rnd":25400000,"opex_sga":195300000,"operating_income":-3174700000,"other_income":-7900000,"pretax_income":-3251100000,"income_tax":-23200000,"net_income":-3256100000,"eps_diluted":-7.28,"shares_diluted":447500000},"balance":{"cash_and_equivalents":935700000,"total_current_assets":11830100000,"total_assets":19927600000,"total_current_liabilities":10414600000,"long_term_debt":3823900000,"total_liabilities":15803300000,"stockholders_equity":4056400000,"shares_outstanding":448303413.0},"cashflow":{"cfo":27900000,"capex":75500000,"fcf":-47600000},"derived":[],"adjusted":[],"filed":"2021-05-03","filed_exceptions":{"balance.long_term_debt":"2020-05-04","balance.shares_outstanding":"2020-05-04","balance.stockholders_equity":"2020-05-04","balance.total_assets":"2020-05-04","balance.total_current_assets":"2020-05-04","balance.total_current_liabilities":"2020-05-04","balance.total_liabilities":"2020-05-04"},"first_filed":"2020-05-04"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"rnd":25100000,"opex_sga":157800000,"operating_income":-89000000,"other_income":-20300000,"pretax_income":-148200000,"income_tax":27600000,"net_income":11700000,"eps_diluted":0.03,"shares_diluted":448300000},"balance":{"cash_and_equivalents":1073500000,"total_current_assets":11481700000,"total_assets":19594400000,"total_current_liabilities":9897600000,"long_term_debt":3982900000,"total_liabilities":15377700000,"stockholders_equity":4141100000,"shares_outstanding":449332133.0},"cashflow":{"cfo":-93900000,"capex":88100000,"fcf":-182000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.stockholders_equity":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","balance.total_liabilities":"2020-07-31"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"rnd":20800000,"opex_sga":181800000,"operating_income":13300000,"other_income":7900000,"pretax_income":-49700000,"income_tax":9100000,"net_income":-3900000,"eps_diluted":-0.01,"shares_diluted":449400000},"balance":{"cash_and_equivalents":4244000000,"total_current_assets":11034100000,"total_assets":18911200000,"total_current_liabilities":10017200000,"long_term_debt":3248000000,"total_liabilities":14635400000,"stockholders_equity":4189100000,"shares_outstanding":449408233.0},"cashflow":{"cfo":168100000,"capex":63700000,"dividends":0,"fcf":104400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-02","balance.long_term_debt":"2020-11-02","balance.shares_outstanding":"2020-11-02","balance.stockholders_equity":"2020-11-02","balance.total_assets":"2020-11-02","balance.total_current_assets":"2020-11-02","balance.total_current_liabilities":"2020-11-02","balance.total_liabilities":"2020-11-02"},"first_filed":"2020-11-02"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"rnd":4000000,"opex_sga":189200000,"operating_income":5600000,"other_income":45400000,"pretax_income":-49700000,"income_tax":5900000,"net_income":-39300000,"eps_diluted":-0.09},"balance":{"cash_and_equivalents":1269200000,"total_current_assets":11444700000,"total_assets":19692600000,"total_current_liabilities":10415200000,"long_term_debt":2835500000,"total_liabilities":15434600000,"stockholders_equity":4154200000,"shares_outstanding":450433770.0},"cashflow":{"cfo":554800000,"capex":28800000,"dividends":0,"fcf":526000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-24","balance.shares_outstanding":"2021-03-05","income.eps_diluted":"2021-03-05","income.net_income":"2021-03-05","income.revenue":"2021-03-05"},"first_filed":"2021-03-05"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1632000000,"rnd":16500000,"opex_sga":147600000,"operating_income":45200000,"other_income":35600000,"pretax_income":456600000,"income_tax":24500000,"net_income":368200000,"eps_diluted":0.81,"shares_diluted":451100000},"balance":{"cash_and_equivalents":752800000,"total_current_assets":6263200000,"total_assets":11165500000,"total_current_liabilities":3871300000,"long_term_debt":2434300000,"total_liabilities":7425400000,"stockholders_equity":3654100000,"shares_outstanding":450668293.0},"cashflow":{"cfo":247800000,"capex":44200000,"fcf":203600000},"derived":[],"adjusted":[],"filed":"2022-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-03","balance.long_term_debt":"2021-05-03","balance.shares_outstanding":"2021-05-03","balance.stockholders_equity":"2021-05-03","balance.total_assets":"2021-05-03","balance.total_current_assets":"2021-05-03","balance.total_current_liabilities":"2021-05-03","balance.total_liabilities":"2021-05-03"},"first_filed":"2021-05-03"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1668800000,"rnd":19200000,"opex_sga":172600000,"operating_income":85300000,"other_income":-1000000,"pretax_income":-137700000,"income_tax":34900000,"net_income":-167000000,"eps_diluted":-0.37,"shares_diluted":450600000},"balance":{"cash_and_equivalents":854900000,"total_current_assets":5884200000,"total_assets":10727900000,"total_current_liabilities":3760900000,"long_term_debt":2180200000,"total_liabilities":7098600000,"stockholders_equity":3586400000,"shares_outstanding":450700480.0},"cashflow":{"cfo":-85900000,"capex":39700000,"fcf":-125600000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.long_term_debt":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29","cashflow.dividends":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1579400000,"rnd":18700000,"opex_sga":153400000,"operating_income":35600000,"other_income":-5900000,"pretax_income":-26700000,"income_tax":12300000,"net_income":-32200000,"eps_diluted":-0.07,"shares_diluted":450700000},"balance":{"cash_and_equivalents":1034000000,"total_current_assets":5597200000,"total_assets":10253600000,"total_current_liabilities":3690900000,"long_term_debt":1973600000,"total_liabilities":6734200000,"stockholders_equity":3497100000,"shares_outstanding":450700480.0},"cashflow":{"cfo":135900000,"capex":47300000,"dividends":0,"fcf":88600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-27","balance.long_term_debt":"2021-10-27","balance.shares_outstanding":"2021-10-27","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2021-10-27","balance.total_current_assets":"2021-10-27","balance.total_current_liabilities":"2021-10-27","balance.total_liabilities":"2021-10-27","cashflow.dividends":"2021-10-27"},"first_filed":"2021-10-27"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1523300000,"rnd":24000000,"opex_sga":171300000,"operating_income":17300000,"other_income":17900000,"pretax_income":-94100000,"income_tax":39400000,"net_income":-155700000},"balance":{"cash_and_equivalents":1327400000,"total_current_assets":5341500000,"total_assets":10020100000,"total_current_liabilities":3851800000,"long_term_debt":1727300000,"total_liabilities":6601700000,"stockholders_equity":3402700000,"shares_outstanding":450700480.0},"cashflow":{"cfo":483500000,"capex":60500000,"dividends":0,"fcf":423000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.shares_outstanding":"2022-02-28"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1555800000,"rnd":14600000,"opex_sga":159600000,"operating_income":57700000,"other_income":40800000,"pretax_income":-5800000,"income_tax":28500000,"net_income":-61700000,"eps_diluted":-0.13,"shares_diluted":451100000},"balance":{"cash_and_equivalents":1203000000,"total_current_assets":5238900000,"total_assets":10079000000,"total_current_liabilities":3674800000,"long_term_debt":1723300000,"total_liabilities":6588600000,"stockholders_equity":3466300000,"shares_outstanding":452211536.0},"cashflow":{"cfo":-329400000,"capex":27300000,"fcf":-356700000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-02","balance.long_term_debt":"2022-05-02","balance.shares_outstanding":"2022-05-02","balance.stockholders_equity":"2022-05-02","balance.total_assets":"2022-05-02","balance.total_current_assets":"2022-05-02","balance.total_current_liabilities":"2022-05-02","balance.total_liabilities":"2022-05-02"},"first_filed":"2022-05-02"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1717200000,"rnd":11500000,"opex_sga":143100000,"operating_income":107100000,"other_income":3000000,"pretax_income":27600000,"income_tax":19800000,"net_income":2100000,"eps_diluted":0,"shares_diluted":456800000},"balance":{"cash_and_equivalents":684900000,"total_current_assets":4734600000,"total_assets":9287100000,"total_current_liabilities":3680500000,"long_term_debt":1200700000,"total_liabilities":5942700000,"stockholders_equity":3319400000,"shares_outstanding":452211536.0},"cashflow":{"cfo":-96900000,"capex":36100000,"fcf":-133000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-29","balance.long_term_debt":"2022-07-29","balance.shares_outstanding":"2022-07-29","balance.stockholders_equity":"2022-07-29","balance.total_assets":"2022-07-29","balance.total_current_assets":"2022-07-29","balance.total_current_liabilities":"2022-07-29","balance.total_liabilities":"2022-07-29"},"first_filed":"2022-07-29"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1733000000,"rnd":19000000,"opex_sga":151900000,"operating_income":124000000,"other_income":-10300000,"pretax_income":53400000,"income_tax":42700000,"net_income":-10300000,"eps_diluted":-0.02,"shares_diluted":458100000},"balance":{"cash_and_equivalents":711500000,"total_current_assets":4759000000,"total_assets":9058900000,"total_current_liabilities":3739000000,"long_term_debt":1134900000,"total_liabilities":5884600000,"stockholders_equity":3146900000,"shares_outstanding":446440061.0},"cashflow":{"cfo":212000000,"capex":30900000,"fcf":181100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-28","balance.long_term_debt":"2022-10-28","balance.shares_outstanding":"2022-10-28","balance.stockholders_equity":"2022-10-28","balance.total_assets":"2022-10-28","balance.total_current_assets":"2022-10-28","balance.total_current_liabilities":"2022-10-28","balance.total_liabilities":"2022-10-28"},"first_filed":"2022-10-28"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1694400000,"rnd":21900000,"opex_sga":162200000,"operating_income":87100000,"other_income":-28100000,"pretax_income":-6300000,"income_tax":14400000,"net_income":-37300000},"balance":{"cash_and_equivalents":1057100000,"total_current_assets":4988700000,"total_assets":9444300000,"total_current_liabilities":4174300000,"long_term_debt":999300000,"total_liabilities":6167600000,"stockholders_equity":3240200000,"shares_outstanding":442208014.0},"cashflow":{"cfo":566400000,"capex":63600000,"dividends":0,"fcf":502800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-27","filed_exceptions":{"balance.shares_outstanding":"2023-02-24"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1717400000,"rnd":15400000,"opex_sga":153900000,"operating_income":89200000,"other_income":-1300000,"pretax_income":45200000,"income_tax":37400000,"net_income":400000,"eps_diluted":0,"shares_diluted":455000000},"balance":{"cash_and_equivalents":522300000,"total_current_assets":5101900000,"total_assets":9577800000,"total_current_liabilities":4257700000,"long_term_debt":1005700000,"total_liabilities":6335100000,"stockholders_equity":3200800000,"shares_outstanding":441562995.0},"cashflow":{"cfo":-386200000,"capex":57300000,"dividends":0,"depreciation_amortization":93000000,"fcf":-443500000},"derived":[],"adjusted":[],"filed":"2024-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.stockholders_equity":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1972200000,"rnd":16800000,"opex_sga":150000000,"operating_income":179100000,"other_income":-182300000,"pretax_income":-53000000,"income_tax":43300000,"net_income":-87200000,"eps_diluted":-0.2,"shares_diluted":440100000},"balance":{"total_current_assets":5242100000,"total_assets":9632900000,"total_current_liabilities":4438000000,"long_term_debt":999700000,"total_liabilities":6501700000,"stockholders_equity":3099600000,"shares_outstanding":438068560.0},"cashflow":{"cfo":156200000,"capex":52800000,"dividends":0,"depreciation_amortization":97000000,"fcf":103400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-07-25","filed_exceptions":{"balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2056900000,"rnd":17500000,"opex_sga":183800000,"operating_income":211000000,"other_income":-41500000,"pretax_income":113200000,"income_tax":19500000,"net_income":90000000,"eps_diluted":0.2,"shares_diluted":450300000},"balance":{"total_current_assets":5295300000,"total_assets":9524300000,"total_current_liabilities":4456200000,"long_term_debt":933500000,"total_liabilities":6414300000,"stockholders_equity":3068200000,"shares_outstanding":435460168.0},"cashflow":{"cfo":221900000,"capex":43600000,"dividends":21800000,"depreciation_amortization":93300000,"fcf":178300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-10-24","filed_exceptions":{"balance.long_term_debt":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2077700000,"rnd":19300000,"opex_sga":188200000,"operating_income":178900000,"other_income":-23200000,"pretax_income":101200000,"income_tax":54500000,"net_income":53000000},"balance":{"cash_and_equivalents":951700000,"total_current_assets":5195400000,"total_assets":9656600000,"total_current_liabilities":4468600000,"long_term_debt":913500000,"total_liabilities":6484500000,"stockholders_equity":3136700000,"shares_outstanding":432847108.0},"cashflow":{"cfo":701100000,"capex":71500000,"dividends":21700000,"depreciation_amortization":94500000,"fcf":629600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.shares_outstanding":"2024-02-27"},"first_filed":"2024-02-27"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2042000000,"cost_of_revenue":1706200000,"rnd":17600000,"opex_sga":159800000,"operating_income":260000000,"other_income":-12300000,"pretax_income":210600000,"income_tax":49700000,"net_income":157100000,"eps_diluted":0.35,"shares_diluted":446300000},"balance":{"total_current_assets":4770400000,"total_assets":9088700000,"total_current_liabilities":4128900000,"long_term_debt":887200000,"total_liabilities":6043500000,"stockholders_equity":3005900000,"shares_outstanding":430973995.0},"cashflow":{"cfo":-126700000,"capex":52000000,"dividends":21700000,"depreciation_amortization":99500000,"fcf":-178700000},"derived":[],"adjusted":[],"filed":"2025-04-24","filed_exceptions":{"balance.long_term_debt":"2024-04-26","balance.shares_outstanding":"2024-04-26","balance.stockholders_equity":"2024-04-26","balance.total_assets":"2024-04-26","balance.total_current_assets":"2024-04-26","balance.total_current_liabilities":"2024-04-26","balance.total_liabilities":"2024-04-26"},"first_filed":"2024-04-26"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2325600000,"cost_of_revenue":1832500000,"rnd":15200000,"opex_sga":174900000,"operating_income":308300000,"other_income":-44100000,"pretax_income":245500000,"income_tax":59200000,"net_income":186500000,"eps_diluted":0.42,"shares_diluted":440100000},"balance":{"total_current_assets":4884400000,"total_assets":9242600000,"total_current_liabilities":4453200000,"long_term_debt":646800000,"total_liabilities":6233000000,"stockholders_equity":2972400000,"shares_outstanding":428372743.0},"cashflow":{"cfo":230900000,"capex":50800000,"dividends":21500000,"depreciation_amortization":92100000,"fcf":180100000},"derived":["cashflow.capex","cashflow.cfo","income.other_income"],"adjusted":[],"filed":"2025-07-24","filed_exceptions":{"balance.long_term_debt":"2024-07-25","balance.shares_outstanding":"2024-07-25","balance.stockholders_equity":"2024-07-25","balance.total_assets":"2024-07-25","balance.total_current_assets":"2024-07-25","balance.total_current_liabilities":"2024-07-25","balance.total_liabilities":"2024-07-25"},"first_filed":"2024-07-25"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2348400000,"rnd":15400000,"opex_sga":187400000,"operating_income":322500000,"other_income":-7300000,"pretax_income":272400000,"income_tax":-6000000,"net_income":274600000,"eps_diluted":0.63,"shares_diluted":438800000},"balance":{"total_current_assets":5190200000,"total_assets":9720800000,"total_current_liabilities":4561900000,"long_term_debt":656300000,"total_liabilities":6421600000,"stockholders_equity":3259200000,"shares_outstanding":425414999.0},"cashflow":{"cfo":277900000,"capex":52600000,"dividends":21500000,"depreciation_amortization":94000000,"fcf":225300000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-23","filed_exceptions":{"balance.long_term_debt":"2024-10-24","balance.shares_outstanding":"2024-10-24","balance.stockholders_equity":"2024-10-24","balance.total_assets":"2024-10-24","balance.total_current_assets":"2024-10-24","balance.total_current_liabilities":"2024-10-24","balance.total_liabilities":"2024-10-24"},"first_filed":"2024-10-24"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2367300000,"rnd":25200000,"opex_sga":145000000,"operating_income":266500000,"other_income":17800000,"pretax_income":211900000,"income_tax":-17800000,"net_income":224700000},"balance":{"cash_and_equivalents":1157700000,"total_current_assets":5467600000,"total_assets":9869200000,"total_current_liabilities":4864800000,"long_term_debt":607300000,"total_liabilities":6730800000,"stockholders_equity":3093800000,"shares_outstanding":420571563.0},"cashflow":{"cfo":578900000,"capex":126200000,"dividends":21200000,"depreciation_amortization":107100000,"fcf":452700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2233600000,"cost_of_revenue":1776500000,"rnd":19100000,"opex_sga":184200000,"operating_income":278100000,"other_income":-29600000,"pretax_income":230300000,"income_tax":87000000,"net_income":142000000,"eps_diluted":0.33,"shares_diluted":431200000},"balance":{"cash_and_equivalents":1186800000,"total_current_assets":5527100000,"total_assets":9971800000,"total_current_liabilities":5183000000,"long_term_debt":410800000,"total_liabilities":6854800000,"stockholders_equity":3071100000,"shares_outstanding":419229490.0},"cashflow":{"cfo":441700000,"capex":61800000,"dividends":21000000,"depreciation_amortization":102400000,"fcf":379900000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-24","balance.long_term_debt":"2025-04-24","balance.shares_outstanding":"2025-04-24","balance.stockholders_equity":"2025-04-24","balance.total_assets":"2025-04-24","balance.total_current_assets":"2025-04-24","balance.total_current_liabilities":"2025-04-24","balance.total_liabilities":"2025-04-24","income.cost_of_revenue":"2025-04-24"},"first_filed":"2025-04-24"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2534700000,"cost_of_revenue":1948200000,"rnd":14100000,"opex_sga":173200000,"operating_income":403700000,"other_income":-10700000,"pretax_income":374800000,"income_tax":106500000,"net_income":269500000,"eps_diluted":0.64,"shares_diluted":420500000},"balance":{"cash_and_equivalents":950000000,"total_current_assets":5623500000,"total_assets":10081900000,"total_current_liabilities":5091000000,"long_term_debt":425100000,"total_liabilities":6785300000,"stockholders_equity":3251600000,"shares_outstanding":411016473.0},"cashflow":{"cfo":344200000,"capex":83600000,"dividends":20600000,"depreciation_amortization":115200000,"fcf":260600000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-24","balance.long_term_debt":"2025-07-24","balance.shares_outstanding":"2025-07-24","balance.stockholders_equity":"2025-07-24","balance.total_assets":"2025-07-24","balance.total_current_assets":"2025-07-24","balance.total_current_liabilities":"2025-07-24","balance.total_liabilities":"2025-07-24","income.cost_of_revenue":"2025-07-24"},"first_filed":"2025-07-24"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2647300000,"rnd":22500000,"opex_sga":173200000,"operating_income":438100000,"other_income":-17200000,"pretax_income":387000000,"income_tax":76100000,"net_income":309700000,"eps_diluted":0.75,"shares_diluted":415700000},"balance":{"cash_and_equivalents":876600000,"total_current_assets":5742000000,"total_assets":10251200000,"total_current_liabilities":5082900000,"long_term_debt":404400000,"total_liabilities":6877700000,"stockholders_equity":3328300000,"shares_outstanding":404520086.0},"cashflow":{"cfo":525100000,"capex":77300000,"dividends":20500000,"depreciation_amortization":118200000,"fcf":447800000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-23","balance.long_term_debt":"2025-10-23","balance.shares_outstanding":"2025-10-23","balance.stockholders_equity":"2025-10-23","balance.total_assets":"2025-10-23","balance.total_current_assets":"2025-10-23","balance.total_current_liabilities":"2025-10-23","balance.total_liabilities":"2025-10-23"},"first_filed":"2025-10-23"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2517000000,"rnd":27400000,"opex_sga":174700000,"operating_income":316200000,"other_income":-200000,"pretax_income":277900000,"income_tax":33300000,"net_income":242700000},"balance":{"cash_and_equivalents":1031900000,"total_current_assets":5545300000,"total_assets":10118200000,"total_current_liabilities":4914800000,"long_term_debt":395700000,"total_liabilities":6712900000,"stockholders_equity":3363800000,"shares_outstanding":400044930.0},"cashflow":{"cfo":453600000,"capex":94500000,"dividends":20200000,"depreciation_amortization":105900000,"fcf":359100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-19"},"first_filed":"2026-02-19"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2492700000,"rnd":17800000,"opex_sga":215900000,"operating_income":386100000,"other_income":6300000,"pretax_income":355800000,"income_tax":95900000,"net_income":260500000,"eps_diluted":0.64,"shares_diluted":409900000},"balance":{"cash_and_equivalents":960800000,"total_current_assets":5530000000,"total_assets":10086100000,"total_current_liabilities":4904900000,"long_term_debt":384000000,"total_liabilities":6715300000,"stockholders_equity":3362900000,"shares_outstanding":398701897.0},"cashflow":{"cfo":332500000,"capex":55600000,"dividends":19900000,"depreciation_amortization":103600000,"fcf":276900000},"derived":[],"adjusted":[],"filed":"2026-04-30","first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2763100000,"rnd":25700000,"opex_sga":169300000,"operating_income":525500000,"other_income":-18700000,"pretax_income":476200000,"income_tax":114100000,"net_income":362700000,"eps_diluted":0.9,"shares_diluted":404500000},"balance":{"cash_and_equivalents":991800000,"total_current_assets":5898600000,"total_assets":10368400000,"total_current_liabilities":5461000000,"long_term_debt":286600000,"total_liabilities":7089300000,"stockholders_equity":3271800000,"shares_outstanding":392164388.0},"cashflow":{"cfo":548000000,"capex":60100000,"dividends":19800000,"depreciation_amortization":97100000,"fcf":487900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-30","first_filed":"2026-07-30"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":2895800000,"rnd":30100000,"opex_sga":182700000,"operating_income":564000000,"other_income":3200000,"pretax_income":523000000,"income_tax":104300000,"net_income":418400000,"eps_diluted":1.05,"shares_diluted":398200000},"balance":{"cash_and_equivalents":1049300000,"total_current_assets":5910900000,"total_assets":10435800000,"total_current_liabilities":5444100000,"long_term_debt":282500000,"total_liabilities":7097700000,"stockholders_equity":3331000000,"shares_outstanding":388833346.0},"cashflow":{"cfo":530700000,"capex":61000000,"dividends":19500000,"depreciation_amortization":100700000,"fcf":469700000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}