{"symbol":"FTAI","cik":1590364,"issuer_id":"sec-cik:0001590364","security_id":"sec-cik:0001590364:ftai","entity_name":"FTAI AVIATION LTD.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2020","item":"pretax_income","qsum_over_fy":1.3658}],"quarantined":[{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":1.1762},{"section":"income","fiscal_year":"FY2020","item":"income_tax","qsum_over_fy":1.3597},{"section":"income","fiscal_year":"FY2020","item":"other_income","qsum_over_fy":1.848},{"section":"income","fiscal_year":"FY2020","item":"revenue","qsum_over_fy":1.2301},{"section":"cashflow","fiscal_year":"FY2021","item":"depreciation_amortization","qsum_over_fy":1.1661},{"section":"income","fiscal_year":"FY2021","item":"income_tax","qsum_over_fy":0.3576},{"section":"income","fiscal_year":"FY2021","item":"opex_sga","qsum_over_fy":1.2679},{"section":"income","fiscal_year":"FY2021","item":"other_income","qsum_over_fy":0.7966},{"section":"income","fiscal_year":"FY2021","item":"pretax_income","qsum_over_fy":3.9194},{"section":"income","fiscal_year":"FY2021","item":"revenue","qsum_over_fy":1.1178},{"section":"income","fiscal_year":"FY2023","item":"other_income","qsum_over_fy":0.5002}]},"generated_at":"2026-11-01T20:16:47.335900+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["GeneralAndAdministrativeExpense"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2013","end":"2013-12-31","income":{"revenue":19530000,"opex_sga":805000,"other_income":18907000,"pretax_income":25279000,"income_tax":0,"net_income":24821000,"shares_diluted":53502873},"balance":{"cash_and_equivalents":7236000},"cashflow":{"cfo":11913000,"capex":0,"depreciation_amortization":3909000,"fcf":11913000},"derived":[],"adjusted":[],"filed":"2016-03-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24"},"first_filed":"2015-06-25"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":57930000,"opex_sga":2007000,"other_income":13875000,"pretax_income":3792000,"income_tax":874000,"net_income":7780000,"eps_diluted":0.15,"shares_diluted":53502873},"balance":{"cash_and_equivalents":22125000,"total_assets":1404740000,"long_term_debt":592867000,"total_liabilities":691243000},"cashflow":{"cfo":-31551000,"capex":49441000,"dividends":0,"depreciation_amortization":15998000,"fcf":-80992000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.long_term_debt":"2016-03-10","balance.total_assets":"2016-03-10","balance.total_liabilities":"2016-03-10","income.eps_diluted":"2016-03-10"},"first_filed":"2015-06-25"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":136568000,"opex_sga":7568000,"other_income":-2932000,"pretax_income":-28045000,"income_tax":586000,"net_income":-11826000,"eps_diluted":-0.18,"shares_diluted":67039439},"balance":{"cash_and_equivalents":381703000,"total_assets":1644805000,"long_term_debt":266221000,"total_liabilities":354119000,"shares_outstanding":75730165.0},"cashflow":{"cfo":23528000,"capex":96028000,"dividends":36343000,"depreciation_amortization":45308000,"fcf":-72500000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2016-03-10","balance.total_assets":"2017-02-24","balance.total_liabilities":"2017-02-24","income.eps_diluted":"2017-02-24"},"first_filed":"2016-03-10"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":148720000,"opex_sga":12314000,"other_income":-8342000,"pretax_income":-40330000,"income_tax":268000,"net_income":-20064000,"eps_diluted":-0.26,"shares_diluted":75738698},"balance":{"cash_and_equivalents":68055000,"total_assets":1547312000,"long_term_debt":259512000,"total_liabilities":381632000,"shares_outstanding":75757175.0},"cashflow":{"cfo":30903000,"capex":57371000,"dividends":100027000,"depreciation_amortization":60210000,"fcf":-26468000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.long_term_debt":"2018-03-01","balance.shares_outstanding":"2017-02-24","balance.total_assets":"2018-03-01","balance.total_liabilities":"2018-03-01"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":185052000,"opex_sga":14570000,"other_income":18297000,"pretax_income":-20549000,"income_tax":1954000,"net_income":134000,"eps_diluted":0,"shares_diluted":75766811},"balance":{"cash_and_equivalents":59400000,"total_assets":1955806000,"long_term_debt":703264000,"total_liabilities":920731000,"shares_outstanding":82779232.0},"cashflow":{"cfo":68497000,"capex":116031000,"dividends":100058000,"depreciation_amortization":86073000,"fcf":-47534000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.long_term_debt":"2019-02-28","balance.shares_outstanding":"2018-03-01","balance.total_assets":"2019-02-28","balance.total_liabilities":"2019-02-28","income.eps_diluted":"2019-02-28"},"first_filed":"2018-03-01"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":342112000,"opex_sga":15290000,"other_income":7374000,"pretax_income":-17657000,"income_tax":2449000,"net_income":5882000,"eps_diluted":0.07,"shares_diluted":83664833},"balance":{"cash_and_equivalents":99601000,"total_assets":2638778000,"long_term_debt":1215108000,"total_liabilities":1584996000,"shares_outstanding":84398512.0},"cashflow":{"cfo":133697000,"capex":229963000,"dividends":110584000,"depreciation_amortization":133908000,"fcf":-96266000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.long_term_debt":"2020-02-28","balance.shares_outstanding":"2019-02-28","balance.total_assets":"2020-02-28","balance.total_liabilities":"2020-02-28","income.eps_diluted":"2019-02-28"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":578774000,"opex_sga":16905000,"other_income":204851000,"pretax_income":152132000,"income_tax":17810000,"net_income":223270000,"shares_diluted":86029363},"balance":{"cash_and_equivalents":226512000,"total_assets":3236922000,"long_term_debt":1420928000,"total_liabilities":1898065000,"shares_outstanding":84992977.0},"cashflow":{"cfo":151043000,"capex":331171000,"dividends":113541000,"depreciation_amortization":169023000,"fcf":-180128000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.long_term_debt":"2021-02-26","balance.shares_outstanding":"2020-02-28","balance.total_assets":"2021-02-26","balance.total_liabilities":"2021-02-26","income.net_income":"2021-02-26"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":297934000,"cost_of_revenue":0,"opex_sga":14106000,"other_income":-9081000,"pretax_income":-43394000,"income_tax":-4343000,"net_income":-105039000,"shares_diluted":86015702},"balance":{"cash_and_equivalents":121703000,"total_assets":3387977000,"long_term_debt":1904762000,"total_liabilities":2288656000,"shares_outstanding":85623740.0},"cashflow":{"cfo":63106000,"capex":264829000,"dividends":113572000,"depreciation_amortization":141286000,"fcf":-201723000},"derived":[],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.long_term_debt":"2022-02-28","balance.shares_outstanding":"2021-02-26","balance.total_assets":"2022-02-28","balance.total_liabilities":"2022-02-28","income.net_income":"2021-02-26"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":335583000,"cost_of_revenue":14308000,"opex_sga":13448000,"other_income":43868000,"pretax_income":-39735000,"income_tax":3126000,"shares_diluted":89922088},"balance":{"cash_and_equivalents":138206000,"total_assets":4863854000,"long_term_debt":2501587000,"total_liabilities":3739754000,"shares_outstanding":99188696.0},"cashflow":{"cfo":-22044000,"capex":157332000,"dividends":118009000,"depreciation_amortization":147740000,"fcf":-179376000},"derived":[],"adjusted":[],"filed":"2024-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-27","balance.long_term_debt":"2023-02-27","balance.shares_outstanding":"2022-02-28","balance.total_assets":"2023-02-27","balance.total_liabilities":"2023-02-27"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":708411000,"cost_of_revenue":248385000,"opex_sga":14164000,"other_income":-189215000,"pretax_income":-105311000,"income_tax":5300000,"shares_diluted":99421008},"balance":{"cash_and_equivalents":33565000,"total_assets":2429577000,"long_term_debt":2175727000,"total_liabilities":2410175000,"shares_outstanding":99728786.0},"cashflow":{"cfo":-20657000,"capex":144196000,"dividends":128483000,"depreciation_amortization":152917000,"fcf":-164853000},"derived":[],"adjusted":[],"filed":"2025-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-26","balance.long_term_debt":"2024-02-26","balance.shares_outstanding":"2023-02-27","balance.total_assets":"2024-02-26","balance.total_liabilities":"2024-02-26"},"first_filed":"2023-02-27"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":1170896000,"cost_of_revenue":502132000,"opex_sga":13700000,"other_income":-155655000,"pretax_income":184017000,"income_tax":-59800000,"eps_diluted":2.11,"shares_diluted":100425777},"balance":{"cash_and_equivalents":90756000,"total_current_assets":671434000,"total_assets":2964685000,"total_current_liabilities":181843000,"long_term_debt":2517343000,"total_liabilities":2788802000,"stockholders_equity":175349000,"shares_outstanding":100245905.0},"cashflow":{"cfo":128982000,"capex":6148000,"dividends":119847000,"depreciation_amortization":169877000,"fcf":122834000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-03","balance.long_term_debt":"2025-03-03","balance.shares_outstanding":"2024-02-26","balance.stockholders_equity":"2025-03-03","balance.total_assets":"2025-03-03","balance.total_current_assets":"2025-03-03","balance.total_current_liabilities":"2025-03-03","balance.total_liabilities":"2025-03-03"},"first_filed":"2024-02-26"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":1734901000,"cost_of_revenue":825884000,"opex_sga":14263000,"other_income":-223658000,"pretax_income":14169000,"income_tax":5487000,"eps_diluted":-0.32,"shares_diluted":101538835},"balance":{"cash_and_equivalents":115116000,"total_current_assets":1226018000,"total_assets":4037952000,"total_current_liabilities":347246000,"long_term_debt":3440478000,"total_liabilities":3956584000,"stockholders_equity":81368000,"shares_outstanding":102550975.0},"cashflow":{"cfo":-187956000,"capex":9220000,"dividends":121577000,"depreciation_amortization":218064000,"fcf":-197176000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-03-03"},"first_filed":"2025-03-03"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":2507409000,"cost_of_revenue":1349719000,"opex_sga":9478000,"other_income":-134603000,"pretax_income":606684000,"income_tax":105620000,"eps_diluted":4.6,"shares_diluted":103846914},"balance":{"cash_and_equivalents":300476000,"total_current_assets":2112520000,"total_assets":4373758000,"total_current_liabilities":399875000,"long_term_debt":3448891000,"total_liabilities":4039584000,"stockholders_equity":334174000,"shares_outstanding":102573283.0},"cashflow":{"cfo":-310745000,"capex":27712000,"dividends":128205000,"depreciation_amortization":225797000,"fcf":-338457000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-07-31","balance.long_term_debt":"2026-07-31","balance.stockholders_equity":"2026-07-31","balance.total_assets":"2026-07-31","balance.total_current_assets":"2026-07-31","balance.total_current_liabilities":"2026-07-31","balance.total_liabilities":"2026-07-31"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":7696000,"opex_sga":227000,"other_income":1561000,"pretax_income":1761000,"income_tax":159000,"net_income":1426000,"eps_diluted":0.03,"shares_diluted":53502873},"balance":{"cash_and_equivalents":51278000},"cashflow":{"cfo":4624000,"capex":0,"depreciation_amortization":1831000,"fcf":4624000},"derived":[],"adjusted":[],"filed":"2016-03-10","filed_exceptions":{"balance.cash_and_equivalents":"2015-06-25","cashflow.capex":"2015-06-25","cashflow.cfo":"2015-06-25","cashflow.depreciation_amortization":"2015-06-25","income.opex_sga":"2015-06-25"},"first_filed":"2015-06-25"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":10735000,"opex_sga":721000,"other_income":3779000,"pretax_income":-788000,"income_tax":399000,"net_income":-1352000,"eps_diluted":-0.03,"shares_diluted":53502873},"balance":{"cash_and_equivalents":42891000},"cashflow":{"cfo":1952000,"capex":300000,"depreciation_amortization":2792000,"fcf":1652000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-03-10","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-04","cashflow.capex":"2015-08-13","cashflow.cfo":"2015-08-13","cashflow.depreciation_amortization":"2015-08-13","income.opex_sga":"2015-08-13"},"first_filed":"2015-08-13"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":16080000,"opex_sga":401000,"other_income":3755000,"pretax_income":2102000,"income_tax":156000,"net_income":4031000,"eps_diluted":0.08,"shares_diluted":53502873},"balance":{},"cashflow":{"cfo":-34362000,"capex":15738000,"depreciation_amortization":4118000,"fcf":-50100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-03-10","filed_exceptions":{"cashflow.capex":"2015-11-04","cashflow.cfo":"2015-11-04","cashflow.depreciation_amortization":"2015-11-04","income.opex_sga":"2015-11-04"},"first_filed":"2015-11-04"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":23419000,"opex_sga":658000,"other_income":4780000,"pretax_income":717000,"income_tax":160000,"net_income":3675000,"eps_diluted":0.07,"shares_diluted":53502873},"balance":{"cash_and_equivalents":22125000,"total_assets":1404740000,"long_term_debt":592867000,"total_liabilities":691243000},"cashflow":{"cfo":-3765000,"capex":33403000,"depreciation_amortization":7257000,"fcf":-37168000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga"],"adjusted":[],"filed":"2016-03-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01"},"first_filed":"2015-06-25"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":33973000,"opex_sga":348000,"other_income":1425000,"pretax_income":2172000,"income_tax":230000,"net_income":5448000,"eps_diluted":0.1,"shares_diluted":53502873},"balance":{"cash_and_equivalents":37292000,"total_assets":1438619000,"long_term_debt":588603000,"total_liabilities":671815000,"shares_outstanding":73502873.0},"cashflow":{"cfo":6222000,"capex":44296000,"depreciation_amortization":10562000,"fcf":-38074000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-05-04","balance.long_term_debt":"2015-06-25","balance.shares_outstanding":"2015-06-25","balance.total_assets":"2015-06-25","balance.total_liabilities":"2015-06-25","cashflow.capex":"2016-05-04","cashflow.cfo":"2016-05-04","cashflow.depreciation_amortization":"2016-05-04","income.opex_sga":"2016-05-04"},"first_filed":"2015-06-25"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":33564000,"opex_sga":1989000,"other_income":1626000,"pretax_income":-5004000,"income_tax":266000,"net_income":-837000,"eps_diluted":-0.01,"shares_diluted":62879023},"balance":{"cash_and_equivalents":448299000,"total_assets":2010542000,"long_term_debt":584274000,"total_liabilities":668093000,"shares_outstanding":75718183.0},"cashflow":{"cfo":8409000,"capex":26325000,"depreciation_amortization":10765000,"fcf":-17916000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-04","balance.long_term_debt":"2015-08-13","balance.shares_outstanding":"2015-08-13","balance.total_assets":"2015-08-13","balance.total_liabilities":"2015-08-13","cashflow.capex":"2016-08-04","cashflow.cfo":"2016-08-04","cashflow.depreciation_amortization":"2016-08-04","cashflow.dividends":"2016-08-04","income.opex_sga":"2016-08-04"},"first_filed":"2015-08-13"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":35233000,"opex_sga":2568000,"other_income":-7664000,"pretax_income":-15906000,"income_tax":150000,"net_income":-11738000,"eps_diluted":-0.16,"shares_diluted":75718183},"balance":{"cash_and_equivalents":448299000,"total_assets":1682136000,"long_term_debt":274942000,"total_liabilities":361326000,"shares_outstanding":75718183.0},"cashflow":{"cfo":12239000,"capex":17447000,"dividends":11358000,"depreciation_amortization":11548000,"fcf":-5208000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-04","balance.long_term_debt":"2015-11-04","balance.shares_outstanding":"2015-11-04","balance.total_assets":"2015-11-04","balance.total_liabilities":"2015-11-04","cashflow.capex":"2016-11-04","cashflow.cfo":"2016-11-04","cashflow.depreciation_amortization":"2016-11-04","cashflow.dividends":"2016-11-04","income.opex_sga":"2016-11-04"},"first_filed":"2015-11-04"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":33798000,"opex_sga":2663000,"other_income":1681000,"pretax_income":-9307000,"income_tax":-60000,"net_income":-4699000,"eps_diluted":-0.06,"shares_diluted":75718183},"balance":{"cash_and_equivalents":381703000,"total_assets":1644805000,"long_term_debt":266221000,"total_liabilities":354119000,"shares_outstanding":75730165.0},"cashflow":{"cfo":-3342000,"capex":7960000,"dividends":24985000,"depreciation_amortization":12433000,"fcf":-11302000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2016-03-10"},"first_filed":"2016-03-10"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":31453000,"opex_sga":2588000,"other_income":277000,"pretax_income":-9143000,"income_tax":-66000,"net_income":-5782000,"eps_diluted":-0.08,"shares_diluted":75727369},"balance":{"cash_and_equivalents":347912000,"total_assets":1606448000,"long_term_debt":264340000,"total_liabilities":347371000,"shares_outstanding":75730165.0},"cashflow":{"cfo":-3799000,"capex":8622000,"dividends":24177000,"depreciation_amortization":13217000,"fcf":-12421000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-05","balance.long_term_debt":"2016-05-04","balance.shares_outstanding":"2016-05-04","balance.total_assets":"2016-05-04","balance.total_liabilities":"2016-05-04","cashflow.capex":"2017-05-05","cashflow.cfo":"2017-05-05","cashflow.depreciation_amortization":"2017-05-05","cashflow.dividends":"2017-05-05","income.opex_sga":"2017-05-05"},"first_filed":"2016-05-04"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":33195000,"opex_sga":3361000,"other_income":-6234000,"pretax_income":-19878000,"income_tax":178000,"net_income":-11193000,"eps_diluted":-0.15,"shares_diluted":75730165},"balance":{"cash_and_equivalents":276208000,"total_assets":1574552000,"long_term_debt":262908000,"total_liabilities":359604000,"shares_outstanding":75750943.0},"cashflow":{"cfo":4789000,"capex":4659000,"dividends":25830000,"depreciation_amortization":14701000,"fcf":130000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-04","balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_liabilities":"2016-08-04","cashflow.capex":"2017-08-04","cashflow.cfo":"2017-08-04","cashflow.depreciation_amortization":"2017-08-04","cashflow.dividends":"2017-08-04","income.opex_sga":"2017-08-04"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":41726000,"opex_sga":3205000,"other_income":-430000,"pretax_income":-5563000,"income_tax":83000,"net_income":-1276000,"eps_diluted":-0.02,"shares_diluted":75746200},"balance":{"cash_and_equivalents":197874000,"total_assets":1554583000,"long_term_debt":261543000,"total_liabilities":369397000,"shares_outstanding":75750943.0},"cashflow":{"cfo":14672000,"capex":34173000,"dividends":25010000,"depreciation_amortization":15376000,"fcf":-19501000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.long_term_debt":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_liabilities":"2016-11-04","cashflow.capex":"2017-11-03","cashflow.cfo":"2017-11-03","cashflow.depreciation_amortization":"2017-11-03","cashflow.dividends":"2017-11-03","income.opex_sga":"2017-11-03"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":42346000,"opex_sga":3160000,"other_income":-1955000,"pretax_income":-5746000,"income_tax":73000,"net_income":-1813000,"eps_diluted":-0.02,"shares_diluted":75750943},"balance":{"cash_and_equivalents":68055000,"total_assets":1547312000,"long_term_debt":259512000,"total_liabilities":381632000,"shares_outstanding":75757175.0},"cashflow":{"cfo":15241000,"capex":9917000,"dividends":25010000,"depreciation_amortization":16916000,"fcf":5324000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.shares_outstanding":"2017-02-24"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"opex_sga":3835000,"other_income":-1409000,"pretax_income":-9000000,"income_tax":212000,"net_income":-4414000,"eps_diluted":-0.06,"shares_diluted":75762283},"balance":{"cash_and_equivalents":221222000,"total_assets":1759098000,"long_term_debt":495482000,"total_liabilities":622537000,"shares_outstanding":75762674.0},"cashflow":{"cfo":17680000,"capex":14796000,"dividends":25013000,"depreciation_amortization":17377000,"fcf":2884000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-05","balance.long_term_debt":"2017-05-05","balance.shares_outstanding":"2017-05-05","balance.total_assets":"2017-05-05","balance.total_liabilities":"2017-05-05","cashflow.capex":"2018-05-04","cashflow.cfo":"2018-05-04","cashflow.depreciation_amortization":"2018-05-04","cashflow.dividends":"2018-05-04","income.opex_sga":"2018-05-04"},"first_filed":"2017-05-05"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"opex_sga":3341000,"other_income":1776000,"pretax_income":-5345000,"income_tax":464000,"net_income":-1460000,"eps_diluted":-0.02,"shares_diluted":75762674},"balance":{"cash_and_equivalents":32575000,"total_assets":1743707000,"long_term_debt":494754000,"total_liabilities":642457000,"shares_outstanding":75762674.0},"cashflow":{"cfo":15595000,"capex":35892000,"dividends":25011000,"depreciation_amortization":20221000,"fcf":-20297000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-04","balance.long_term_debt":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_liabilities":"2017-08-04","cashflow.capex":"2018-08-03","cashflow.cfo":"2018-08-03","cashflow.depreciation_amortization":"2018-08-03","cashflow.dividends":"2018-08-03","income.opex_sga":"2018-08-03"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"opex_sga":3439000,"other_income":5204000,"pretax_income":-762000,"income_tax":909000,"net_income":2998000,"eps_diluted":0.04,"shares_diluted":75770665},"balance":{"cash_and_equivalents":176357000,"total_assets":1909921000,"long_term_debt":655580000,"total_liabilities":831998000,"shares_outstanding":75771738.0},"cashflow":{"cfo":19168000,"capex":35767000,"dividends":25017000,"depreciation_amortization":24784000,"fcf":-16599000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.total_assets":"2017-11-03","balance.total_liabilities":"2017-11-03","cashflow.capex":"2018-11-02","cashflow.cfo":"2018-11-02","cashflow.depreciation_amortization":"2018-11-02","cashflow.dividends":"2018-11-02","income.opex_sga":"2018-11-02"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"opex_sga":3955000,"other_income":12414000,"pretax_income":-6179000,"income_tax":369000,"net_income":3010000,"eps_diluted":0.04,"shares_diluted":75772867},"balance":{"cash_and_equivalents":59400000,"total_assets":1955806000,"long_term_debt":703264000,"total_liabilities":920731000,"shares_outstanding":82779232.0},"cashflow":{"cfo":16054000,"capex":29576000,"dividends":25017000,"depreciation_amortization":23691000,"fcf":-13522000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.shares_outstanding":"2018-03-01"},"first_filed":"2018-03-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":57797000,"opex_sga":3586000,"other_income":431000,"pretax_income":-11544000,"income_tax":495000,"net_income":-572000,"eps_diluted":-0.01,"shares_diluted":81534454},"balance":{"cash_and_equivalents":80916000,"total_assets":2047826000,"long_term_debt":710638000,"total_liabilities":921332000,"shares_outstanding":82779232.0},"cashflow":{"cfo":11470000,"capex":23641000,"dividends":27333000,"depreciation_amortization":29587000,"fcf":-12171000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-04","balance.long_term_debt":"2018-05-04","balance.shares_outstanding":"2018-05-04","balance.total_assets":"2018-05-04","balance.total_liabilities":"2018-05-04","cashflow.capex":"2019-05-03","cashflow.cfo":"2019-05-03","cashflow.depreciation_amortization":"2019-05-03","cashflow.dividends":"2019-05-03","income.eps_diluted":"2019-05-03","income.opex_sga":"2019-05-03"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":63191000,"opex_sga":4573000,"other_income":5983000,"pretax_income":-6168000,"income_tax":534000,"net_income":839000,"eps_diluted":0.01,"shares_diluted":83160047},"balance":{"cash_and_equivalents":40319000,"total_assets":2211272000,"long_term_debt":862746000,"total_liabilities":1121946000,"shares_outstanding":82787466.0},"cashflow":{"cfo":47682000,"capex":100398000,"dividends":27329000,"depreciation_amortization":32844000,"fcf":-52716000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-03","balance.long_term_debt":"2018-08-03","balance.shares_outstanding":"2018-08-03","balance.total_assets":"2018-08-03","balance.total_liabilities":"2018-08-03","cashflow.capex":"2019-08-02","cashflow.cfo":"2019-08-02","cashflow.depreciation_amortization":"2019-08-02","cashflow.dividends":"2019-08-02","income.eps_diluted":"2019-08-02","income.opex_sga":"2019-08-02"},"first_filed":"2018-08-03"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":92472000,"opex_sga":4012000,"other_income":621000,"pretax_income":1408000,"income_tax":551000,"net_income":4578000,"eps_diluted":0.05,"shares_diluted":84709656},"balance":{"cash_and_equivalents":163145000,"total_assets":2473161000,"long_term_debt":1137867000,"total_liabilities":1410841000,"shares_outstanding":82787466.0},"cashflow":{"cfo":27263000,"capex":54516000,"dividends":27961000,"depreciation_amortization":34422000,"fcf":-27253000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-02","balance.long_term_debt":"2018-11-02","balance.shares_outstanding":"2018-11-02","balance.total_assets":"2018-11-02","balance.total_liabilities":"2018-11-02","cashflow.capex":"2019-11-01","cashflow.cfo":"2019-11-01","cashflow.depreciation_amortization":"2019-11-01","cashflow.dividends":"2019-11-01","income.eps_diluted":"2019-11-01","income.opex_sga":"2019-11-01"},"first_filed":"2018-11-02"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":128652000,"opex_sga":3119000,"other_income":339000,"pretax_income":-1353000,"income_tax":869000,"net_income":1037000,"eps_diluted":0.01,"shares_diluted":85068966},"balance":{"cash_and_equivalents":99601000,"total_assets":2638778000,"long_term_debt":1215108000,"total_liabilities":1584996000,"shares_outstanding":84398512.0},"cashflow":{"cfo":47282000,"capex":51408000,"dividends":27961000,"depreciation_amortization":37055000,"fcf":-4126000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.shares_outstanding":"2019-02-28","income.eps_diluted":"2019-02-28"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":114894000,"opex_sga":4184000,"other_income":-1178000,"pretax_income":-9687000,"income_tax":267000,"net_income":-6380000,"eps_diluted":-0.07,"shares_diluted":85986453},"balance":{"cash_and_equivalents":120515000,"total_assets":2947700000,"long_term_debt":1540017000,"total_liabilities":1974646000,"shares_outstanding":84671632.0},"cashflow":{"cfo":20270000,"capex":81241000,"dividends":28383000,"depreciation_amortization":38863000,"fcf":-60971000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-03","balance.long_term_debt":"2019-05-03","balance.shares_outstanding":"2019-05-03","balance.total_assets":"2019-05-03","balance.total_liabilities":"2019-05-03","cashflow.capex":"2020-05-01","cashflow.cfo":"2020-05-01","cashflow.depreciation_amortization":"2020-05-01","cashflow.dividends":"2020-05-01","income.eps_diluted":"2019-05-03","income.opex_sga":"2020-05-01"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":149848000,"opex_sga":3551000,"other_income":27630000,"pretax_income":12680000,"income_tax":-2328000,"net_income":20332000,"eps_diluted":0.24,"shares_diluted":85989029},"balance":{"cash_and_equivalents":115559000,"total_assets":3088509000,"long_term_debt":1631136000,"total_liabilities":2050276000,"shares_outstanding":84903138.0},"cashflow":{"cfo":37842000,"capex":78011000,"dividends":28384000,"depreciation_amortization":42052000,"fcf":-40169000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-02","balance.long_term_debt":"2019-08-02","balance.shares_outstanding":"2019-08-02","balance.total_assets":"2019-08-02","balance.total_liabilities":"2019-08-02","cashflow.capex":"2020-07-31","cashflow.cfo":"2020-07-31","cashflow.depreciation_amortization":"2020-07-31","cashflow.dividends":"2020-07-31","income.eps_diluted":"2019-08-02","income.opex_sga":"2020-07-31"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":152700000,"opex_sga":5535000,"other_income":37338000,"pretax_income":20608000,"income_tax":872000,"net_income":25671000,"eps_diluted":0.3,"shares_diluted":86005604},"balance":{"cash_and_equivalents":99343000,"total_assets":3135013000,"long_term_debt":1582262000,"total_liabilities":2029361000,"shares_outstanding":84903138.0},"cashflow":{"cfo":34601000,"capex":84455000,"dividends":28387000,"depreciation_amortization":43265000,"fcf":-49854000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-01","balance.long_term_debt":"2019-11-01","balance.shares_outstanding":"2019-11-01","balance.total_assets":"2019-11-01","balance.total_liabilities":"2019-11-01","cashflow.capex":"2020-10-30","cashflow.cfo":"2020-10-30","cashflow.depreciation_amortization":"2020-10-30","cashflow.dividends":"2020-10-30","income.eps_diluted":"2019-11-01","income.opex_sga":"2020-10-30"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":161332000,"opex_sga":3635000,"other_income":141061000,"pretax_income":128531000,"income_tax":18999000,"net_income":183647000,"shares_diluted":86090207},"balance":{"cash_and_equivalents":226512000,"total_assets":3236922000,"long_term_debt":1420928000,"total_liabilities":1898065000,"shares_outstanding":84992977.0},"cashflow":{"cfo":58330000,"capex":87464000,"dividends":28387000,"depreciation_amortization":44843000,"fcf":-29134000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.shares_outstanding":"2020-02-28"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"opex_sga":4663000,"pretax_income":-4489000,"net_income":-2863000,"shares_diluted":86008099},"balance":{"cash_and_equivalents":45120000,"total_assets":3176588000,"long_term_debt":1445735000,"total_liabilities":1864764000,"shares_outstanding":85114636.0},"cashflow":{"cfo":-11806000,"capex":60402000,"dividends":28391000,"depreciation_amortization":42197000,"fcf":-72208000},"derived":[],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-01","balance.long_term_debt":"2020-05-01","balance.shares_outstanding":"2020-05-01","balance.total_assets":"2020-05-01","balance.total_liabilities":"2020-05-01","income.net_income":"2021-02-26"},"first_filed":"2020-05-01"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"opex_sga":4388000,"pretax_income":-19478000,"net_income":-15695000,"shares_diluted":86009959},"balance":{"cash_and_equivalents":50870000,"total_assets":3287494000,"long_term_debt":1602304000,"total_liabilities":2036003000,"shares_outstanding":85617146.0},"cashflow":{"cfo":56458000,"capex":69671000,"dividends":28391000,"depreciation_amortization":41720000,"fcf":-13213000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_liabilities":"2020-07-31","income.net_income":"2021-02-26"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"opex_sga":4241000,"pretax_income":-27695000,"net_income":-25958000,"shares_diluted":86022302},"balance":{"cash_and_equivalents":119799000,"total_assets":3375330000,"long_term_debt":1801573000,"total_liabilities":2174483000,"shares_outstanding":85617146.0},"cashflow":{"cfo":-16259000,"capex":79589000,"dividends":28395000,"depreciation_amortization":42626000,"fcf":-95848000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-30","balance.long_term_debt":"2020-10-30","balance.shares_outstanding":"2020-10-30","balance.total_assets":"2020-10-30","balance.total_liabilities":"2020-10-30","income.net_income":"2021-02-26"},"first_filed":"2020-10-30"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"opex_sga":814000,"pretax_income":8268000,"net_income":-60523000,"shares_diluted":86022302},"balance":{"cash_and_equivalents":121703000,"total_assets":3387977000,"long_term_debt":1904762000,"total_liabilities":2288656000,"shares_outstanding":85623740.0},"cashflow":{"cfo":34713000,"capex":55167000,"dividends":28395000,"depreciation_amortization":14743000,"fcf":-20454000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.long_term_debt":"2022-02-28","balance.total_assets":"2022-02-28","balance.total_liabilities":"2022-02-28"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"eps_diluted":-0.4,"shares_diluted":86027944},"balance":{"cash_and_equivalents":160252000,"total_assets":3592047000,"long_term_debt":2077402000,"total_liabilities":2448395000,"shares_outstanding":99188696.0},"cashflow":{"cfo":-48932000,"capex":39302000,"dividends":28383000,"fcf":-88234000},"derived":[],"adjusted":[],"filed":"2022-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-30","balance.long_term_debt":"2021-04-30","balance.total_assets":"2021-04-30","balance.total_liabilities":"2021-04-30"},"first_filed":"2021-04-30"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"eps_diluted":-0.42,"shares_diluted":86030652},"balance":{"cash_and_equivalents":105244000,"total_assets":3553946000,"long_term_debt":2127086000,"total_liabilities":2512933000,"shares_outstanding":85641314.0},"cashflow":{"cfo":-14992000,"capex":44832000,"dividends":28412000,"fcf":-59824000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.long_term_debt":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_liabilities":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"cost_of_revenue":5367000,"net_income":46538000,"eps_diluted":465.38,"shares_diluted":100000.0},"balance":{"cash_and_equivalents":176052000,"total_assets":4682517000,"long_term_debt":2983989000,"total_liabilities":3478475000,"shares_outstanding":99180385.0},"cashflow":{"cfo":195752000,"capex":-83013000,"dividends":28409000,"fcf":278765000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.shares_diluted"],"filed":"2022-11-17","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-29","balance.long_term_debt":"2021-10-29","balance.shares_outstanding":"2021-10-29","balance.total_assets":"2021-10-29","balance.total_liabilities":"2021-10-29","cashflow.dividends":"2022-10-31"},"first_filed":"2021-10-29"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"cost_of_revenue":5731000},"balance":{"cash_and_equivalents":138206000,"total_assets":4863854000,"long_term_debt":2501587000,"total_liabilities":3739754000,"shares_outstanding":99188696.0},"cashflow":{"cfo":-153872000,"capex":156211000,"dividends":32805000,"fcf":-310083000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue"],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.shares_outstanding":"2022-02-28"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":91691000,"cost_of_revenue":9050000,"opex_sga":4561000,"other_income":16614000,"pretax_income":-177615000,"income_tax":1339000,"eps_diluted":-2.3,"shares_diluted":99366877},"balance":{"cash_and_equivalents":145266000,"total_assets":4758497000,"long_term_debt":3399367000,"total_liabilities":3997502000,"shares_outstanding":99378771.0},"cashflow":{"cfo":1923000,"capex":54661000,"dividends":32749000,"depreciation_amortization":41305000,"fcf":-52738000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-29","balance.long_term_debt":"2022-04-29","balance.shares_outstanding":"2022-07-29","balance.total_assets":"2022-04-29","balance.total_liabilities":"2022-04-29","income.eps_diluted":"2022-04-29"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":112064000,"cost_of_revenue":15141000,"opex_sga":3906000,"other_income":64798000,"pretax_income":47518000,"income_tax":1829000,"eps_diluted":0.11,"shares_diluted":99805455},"balance":{"cash_and_equivalents":118854000,"total_assets":4882148000,"long_term_debt":3497566000,"total_liabilities":4192877000,"shares_outstanding":99378771.0},"cashflow":{"cfo":-50492000,"capex":64068000,"dividends":33040000,"depreciation_amortization":39303000,"fcf":-114560000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-29","balance.long_term_debt":"2022-07-29","balance.shares_outstanding":"2022-07-29","balance.total_assets":"2022-07-29","balance.total_liabilities":"2022-07-29","income.eps_diluted":"2022-07-29"},"first_filed":"2022-07-29"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":230365000,"cost_of_revenue":95948000,"opex_sga":3354000,"other_income":-21257000,"pretax_income":42000,"income_tax":4189000,"net_income":58798000,"eps_diluted":558.92,"shares_diluted":99378771},"balance":{"cash_and_equivalents":15597000,"total_assets":2018152000,"long_term_debt":2024549000,"total_liabilities":224885000,"shares_outstanding":99378771.0},"cashflow":{"cfo":27270000,"capex":20021000,"dividends":32795000,"depreciation_amortization":34853000,"fcf":7249000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-17","balance.long_term_debt":"2022-10-31","balance.shares_outstanding":"2022-10-31","balance.total_assets":"2022-11-17","balance.total_liabilities":"2022-11-17","income.eps_diluted":"2022-11-17","income.net_income":"2022-11-17"},"first_filed":"2022-10-31"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":274291000,"cost_of_revenue":128246000,"opex_sga":2343000,"other_income":-249370000,"pretax_income":24744000,"income_tax":-2057000},"balance":{"cash_and_equivalents":33565000,"total_assets":2429577000,"long_term_debt":2175727000,"total_liabilities":2410175000,"shares_outstanding":99728786.0},"cashflow":{"cfo":642000,"capex":5446000,"dividends":29899000,"depreciation_amortization":37456000,"fcf":-4804000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-26","filed_exceptions":{"balance.shares_outstanding":"2023-02-27"},"first_filed":"2023-02-27"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":292718000,"cost_of_revenue":145670000,"opex_sga":4067000,"pretax_income":31423000,"income_tax":2026000,"eps_diluted":0.22,"shares_diluted":100974100},"balance":{"cash_and_equivalents":40994000,"total_assets":2441444000,"long_term_debt":2101907000,"total_liabilities":2367288000,"shares_outstanding":99728786.0},"cashflow":{"cfo":38697000,"capex":1451000,"dividends":29919000,"depreciation_amortization":40926000,"fcf":37246000},"derived":[],"adjusted":[],"filed":"2024-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":274345000,"cost_of_revenue":104532000,"opex_sga":3188000,"pretax_income":56608000,"income_tax":1855000,"eps_diluted":0.46,"shares_diluted":100462277},"balance":{"cash_and_equivalents":21134000,"total_assets":2525632000,"long_term_debt":2173108000,"total_liabilities":2434314000,"shares_outstanding":99737046.0},"cashflow":{"cfo":28544000,"capex":847000,"dividends":29935000,"depreciation_amortization":38514000,"fcf":27697000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.long_term_debt":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_liabilities":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":291096000,"cost_of_revenue":116707000,"opex_sga":3015000,"pretax_income":45012000,"income_tax":3705000,"eps_diluted":0.33,"shares_diluted":100482309},"balance":{"cash_and_equivalents":52879000,"total_assets":2633786000,"long_term_debt":2279330000,"total_liabilities":2538724000,"shares_outstanding":100238075.0},"cashflow":{"cfo":49525000,"capex":1608000,"dividends":29922000,"depreciation_amortization":43959000,"fcf":47917000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-12","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.long_term_debt":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":312737000,"cost_of_revenue":135223000,"opex_sga":3430000,"pretax_income":50974000,"income_tax":-67386000},"balance":{"cash_and_equivalents":90756000,"total_current_assets":671434000,"total_assets":2964685000,"total_current_liabilities":181843000,"long_term_debt":2517343000,"total_liabilities":2788802000,"stockholders_equity":175349000,"shares_outstanding":100245905.0},"cashflow":{"cfo":12216000,"capex":2242000,"dividends":30071000,"depreciation_amortization":46478000,"fcf":9974000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-03-03","filed_exceptions":{"balance.shares_outstanding":"2024-02-26"},"first_filed":"2024-02-26"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":326694000,"cost_of_revenue":142804000,"opex_sga":3683000,"other_income":-47740000,"pretax_income":45194000,"income_tax":5572000,"eps_diluted":0.31,"shares_diluted":100960065},"balance":{"cash_and_equivalents":65224000,"total_assets":3175906000,"long_term_debt":2693754000,"total_liabilities":2998300000,"stockholders_equity":177072000,"shares_outstanding":100245905.0},"cashflow":{"cfo":-345000,"capex":1312000,"dividends":30074000,"depreciation_amortization":49920000,"fcf":-1657000},"derived":[],"adjusted":[],"filed":"2025-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-26","balance.long_term_debt":"2024-04-26","balance.shares_outstanding":"2024-04-26","balance.stockholders_equity":"2024-04-26","balance.total_assets":"2024-04-26","balance.total_liabilities":"2024-04-26"},"first_filed":"2024-04-26"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":443594000,"cost_of_revenue":205857000,"opex_sga":2969000,"other_income":-70308000,"pretax_income":-232903000,"income_tax":-13033000,"eps_diluted":-2.26,"shares_diluted":100958524},"balance":{"cash_and_equivalents":169485000,"total_assets":3449252000,"long_term_debt":3077596000,"total_liabilities":3379685000,"stockholders_equity":69567000,"shares_outstanding":102211402.0},"cashflow":{"cfo":-187291000,"capex":1159000,"dividends":30074000,"depreciation_amortization":56691000,"fcf":-188450000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-09","balance.long_term_debt":"2024-08-09","balance.shares_outstanding":"2024-08-09","balance.stockholders_equity":"2024-08-09","balance.total_assets":"2024-08-09","balance.total_liabilities":"2024-08-09"},"first_filed":"2024-08-09"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":465794000,"cost_of_revenue":219496000,"opex_sga":4045000,"other_income":-55466000,"pretax_income":93813000,"income_tax":7331000,"eps_diluted":0.76,"shares_diluted":103395348},"balance":{"cash_and_equivalents":111888000,"total_assets":3738910000,"long_term_debt":3218343000,"total_liabilities":3620378000,"stockholders_equity":118532000,"shares_outstanding":102549679.0},"cashflow":{"cfo":41483000,"capex":497000,"dividends":30661000,"depreciation_amortization":56775000,"fcf":40986000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-12","balance.long_term_debt":"2024-11-12","balance.shares_outstanding":"2024-11-12","balance.stockholders_equity":"2024-11-12","balance.total_assets":"2024-11-12","balance.total_liabilities":"2024-11-12"},"first_filed":"2024-11-12"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":498819000,"cost_of_revenue":257727000,"opex_sga":3566000,"other_income":-50144000,"pretax_income":108065000,"income_tax":5617000},"balance":{"cash_and_equivalents":115116000,"total_current_assets":1226018000,"total_assets":4037952000,"total_current_liabilities":347246000,"long_term_debt":3440478000,"total_liabilities":3956584000,"stockholders_equity":81368000,"shares_outstanding":102550975.0},"cashflow":{"cfo":-41803000,"capex":6252000,"dividends":30768000,"depreciation_amortization":54678000,"fcf":-48055000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-03-03"},"first_filed":"2025-03-03"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":502080000,"cost_of_revenue":248714000,"opex_sga":3116000,"other_income":-25713000,"pretax_income":125245000,"income_tax":22859000,"eps_diluted":0.87,"shares_diluted":103159051},"balance":{"cash_and_equivalents":112133000,"total_current_assets":1869861000,"total_assets":4268144000,"total_current_liabilities":473762000,"long_term_debt":3642527000,"total_liabilities":4239811000,"stockholders_equity":28333000,"shares_outstanding":102555975.0},"cashflow":{"cfo":-25966000,"capex":4156000,"dividends":30767000,"depreciation_amortization":59562000,"fcf":-30122000},"derived":[],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-05","balance.long_term_debt":"2025-05-05","balance.shares_outstanding":"2025-05-05","balance.stockholders_equity":"2025-05-05","balance.total_assets":"2025-05-05","balance.total_current_assets":"2025-05-05","balance.total_current_liabilities":"2025-05-05","balance.total_liabilities":"2025-05-05"},"first_filed":"2025-05-05"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":676237000,"cost_of_revenue":369258000,"opex_sga":2442000,"other_income":-7208000,"pretax_income":203276000,"income_tax":37878000,"eps_diluted":1.57,"shares_diluted":103147860},"balance":{"cash_and_equivalents":301911000,"total_current_assets":1759385000,"total_assets":4101075000,"total_current_liabilities":350940000,"long_term_debt":3444612000,"total_liabilities":3936131000,"stockholders_equity":164944000,"shares_outstanding":102570598.0},"cashflow":{"cfo":-110318000,"capex":6929000,"dividends":30767000,"depreciation_amortization":55236000,"fcf":-117247000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.long_term_debt":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":667064000,"cost_of_revenue":362922000,"opex_sga":1829000,"other_income":-56829000,"pretax_income":144048000,"income_tax":26330000,"eps_diluted":1.1,"shares_diluted":103966650},"balance":{"cash_and_equivalents":509945000,"total_current_assets":2034829000,"total_assets":4240200000,"total_current_liabilities":348233000,"long_term_debt":3446733000,"total_liabilities":3987736000,"stockholders_equity":252464000,"shares_outstanding":102572925.0},"cashflow":{"cfo":4618000,"capex":6426000,"dividends":30771000,"depreciation_amortization":55278000,"fcf":-1808000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":662028000,"cost_of_revenue":368825000,"opex_sga":2091000,"other_income":-44853000,"pretax_income":134115000,"income_tax":18553000},"balance":{"cash_and_equivalents":300476000,"total_current_assets":2112520000,"total_assets":4373758000,"total_current_liabilities":399875000,"long_term_debt":3448891000,"total_liabilities":4039584000,"stockholders_equity":334174000,"shares_outstanding":102573283.0},"cashflow":{"cfo":-179079000,"capex":10201000,"dividends":35900000,"depreciation_amortization":55721000,"fcf":-189280000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.shares_outstanding":"2026-02-27"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":830697000,"cost_of_revenue":524268000,"opex_sga":2413000,"other_income":-1020000,"pretax_income":169359000,"income_tax":31460000,"eps_diluted":1.29,"shares_diluted":104255902},"balance":{"cash_and_equivalents":412240000,"total_current_assets":2590274000,"total_assets":4528911000,"total_current_liabilities":494348000,"long_term_debt":3451087000,"total_liabilities":4097235000,"stockholders_equity":431676000,"shares_outstanding":102582972.0},"cashflow":{"cfo":-160076000,"capex":6641000,"dividends":41032000,"depreciation_amortization":52289000,"fcf":-166717000},"derived":[],"adjusted":[],"filed":"2026-05-01","first_filed":"2026-05-01"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":953085000,"cost_of_revenue":635782000,"opex_sga":2245000,"other_income":-44093000,"pretax_income":150713000,"income_tax":25619000,"eps_diluted":1.13,"shares_diluted":104044113},"balance":{"cash_and_equivalents":337195000,"total_current_assets":2541096000,"total_assets":4489162000,"total_current_liabilities":481210000,"long_term_debt":3453320000,"total_liabilities":4085175000,"stockholders_equity":403987000,"shares_outstanding":102707091.0},"cashflow":{"cfo":-105227000,"capex":17375000,"dividends":46162000,"depreciation_amortization":46986000,"fcf":-122602000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-31","first_filed":"2026-07-31"}]}