{"symbol":"FRHC","cik":924805,"issuer_id":"sec-cik:0000924805","security_id":"sec-cik:0000924805:frhc","entity_name":"FREEDOM HOLDING CORP.","fiscal_year_end_month":3,"fiscal_note":"Fiscal year ends in month 3; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2015","item":"net_income","qsum_over_fy":4.1423},{"section":"income","fiscal_year":"FY2015","item":"operating_income","qsum_over_fy":0.9678},{"section":"cashflow","fiscal_year":"FY2017","item":"depreciation_amortization","qsum_over_fy":16.2162},{"section":"income","fiscal_year":"FY2017","item":"net_income","qsum_over_fy":2.1362},{"section":"income","fiscal_year":"FY2025","item":"net_income","qsum_over_fy":1.0261},{"section":"income","fiscal_year":"FY2025","item":"pretax_income","qsum_over_fy":1.2286}],"quarantined":[{"section":"income","fiscal_year":"FY2015","item":"opex_sga","qsum_over_fy":0.85},{"section":"income","fiscal_year":"FY2015","item":"other_income","qsum_over_fy":0.7624},{"section":"income","fiscal_year":"FY2017","item":"income_tax","qsum_over_fy":-9260.0},{"section":"income","fiscal_year":"FY2020","item":"income_tax","qsum_over_fy":-0.4469},{"section":"income","fiscal_year":"FY2021","item":"income_tax","qsum_over_fy":1.1751},{"section":"income","fiscal_year":"FY2021","item":"pretax_income","qsum_over_fy":1.0947},{"section":"income","fiscal_year":"FY2021","item":"revenue","qsum_over_fy":1.1402},{"section":"income","fiscal_year":"FY2022","item":"net_income","qsum_over_fy":1.027},{"section":"income","fiscal_year":"FY2022","item":"pretax_income","qsum_over_fy":1.0166},{"section":"income","fiscal_year":"FY2022","item":"revenue","qsum_over_fy":1.0781}],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2020","item":"capex","fy_used":4631000},{"section":"cashflow","fiscal_year":"FY2020","item":"cfo","fy_used":44271000},{"section":"income","fiscal_year":"FY2020","item":"income_tax","fy_used":-6002000},{"section":"income","fiscal_year":"FY2020","item":"net_income","fy_used":22130000},{"section":"income","fiscal_year":"FY2020","item":"revenue","fy_used":121902000},{"section":"cashflow","fiscal_year":"FY2021","item":"capex","fy_used":2026000},{"section":"cashflow","fiscal_year":"FY2021","item":"cfo","fy_used":534437000},{"section":"income","fiscal_year":"FY2021","item":"income_tax","fy_used":23362000},{"section":"income","fiscal_year":"FY2021","item":"net_income","fy_used":142293000},{"section":"income","fiscal_year":"FY2021","item":"pretax_income","fy_used":144503000},{"section":"income","fiscal_year":"FY2021","item":"revenue","fy_used":265951000},{"section":"cashflow","fiscal_year":"FY2022","item":"cfo","fy_used":-443007000},{"section":"income","fiscal_year":"FY2022","item":"income_tax","fy_used":38529000},{"section":"income","fiscal_year":"FY2022","item":"net_income","fy_used":217935000},{"section":"income","fiscal_year":"FY2022","item":"pretax_income","fy_used":354093000},{"section":"income","fiscal_year":"FY2022","item":"revenue","fy_used":584867000},{"section":"income","fiscal_year":"FY2023","item":"revenue","fy_used":795693000},{"section":"income","fiscal_year":"FY2024","item":"net_income","fy_used":375540000},{"section":"income","fiscal_year":"FY2024","item":"pretax_income","fy_used":435371000},{"section":"income","fiscal_year":"FY2024","item":"revenue","fy_used":1666352000}]},"generated_at":"2026-11-08T07:39:59.473958+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2011","end":"2011-03-31","income":{"revenue":0,"opex_sga":10037072,"operating_income":-16104287,"other_income":-396441,"net_income":4881773},"balance":{"cash_and_equivalents":426045,"total_current_assets":18925410,"total_assets":320534366,"total_current_liabilities":30102652,"stockholders_equity":218612859},"cashflow":{"cfo":35779349,"depreciation_amortization":89575},"derived":[],"adjusted":[],"filed":"2012-06-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-07-01","balance.stockholders_equity":"2013-07-01"},"first_filed":"2011-08-15"},{"label":"FY2012","end":"2012-03-31","income":{"revenue":0,"opex_sga":20311395,"operating_income":-23963932,"other_income":-4232,"income_tax":0,"net_income":-139216221},"balance":{"cash_and_equivalents":39372278,"total_current_assets":41210068,"total_assets":41424348,"total_current_liabilities":20046765,"stockholders_equity":21377583,"shares_outstanding":55787554.0},"cashflow":{"cfo":15278079,"dividends":-58019055,"depreciation_amortization":101515},"derived":[],"adjusted":[],"filed":"2013-07-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-06-30","balance.shares_outstanding":"2012-06-25","balance.stockholders_equity":"2014-06-30","cashflow.dividends":"2012-06-25"},"first_filed":"2012-06-25"},{"label":"FY2013","end":"2013-03-31","income":{"revenue":0,"opex_sga":2994025,"operating_income":-3109951,"other_income":21086,"income_tax":0,"net_income":-3088865},"balance":{"cash_and_equivalents":10463531,"total_current_assets":10463531,"total_assets":10561887,"total_current_liabilities":9009435,"stockholders_equity":1552452,"shares_outstanding":55787554.0},"cashflow":{"cfo":-5769590,"depreciation_amortization":115926},"derived":[],"adjusted":[],"filed":"2014-06-30","filed_exceptions":{"balance.cash_and_equivalents":"2015-06-29","balance.shares_outstanding":"2013-07-01","balance.stockholders_equity":"2015-06-29"},"first_filed":"2013-07-01"},{"label":"FY2014","end":"2014-03-31","income":{"revenue":0,"opex_sga":1490344,"operating_income":-1588700,"other_income":16951,"pretax_income":-1571749,"income_tax":0,"net_income":-1571749},"balance":{"cash_and_equivalents":8587245,"total_current_assets":8587245,"total_assets":8587245,"total_current_liabilities":8606542,"stockholders_equity":-19297,"shares_outstanding":55787554.0},"cashflow":{"cfo":-1802986,"depreciation_amortization":98356},"derived":[],"adjusted":[],"filed":"2015-06-29","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-16","balance.shares_outstanding":"2014-06-30"},"first_filed":"2014-06-30"},{"label":"FY2015","end":"2015-03-31","income":{"revenue":0,"opex_sga":80410,"operating_income":-80410,"other_income":6819,"pretax_income":-73591,"income_tax":-54804,"net_income":-18787},"balance":{"cash_and_equivalents":402718,"total_current_assets":404501,"total_assets":413038,"total_current_liabilities":51612,"total_liabilities":51672,"stockholders_equity":361366,"shares_outstanding":55787554.0},"cashflow":{"cfo":40201,"depreciation_amortization":0},"derived":[],"adjusted":[],"filed":"2015-06-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-06-30","balance.stockholders_equity":"2017-06-30","balance.total_assets":"2016-07-14","balance.total_current_assets":"2016-07-14","balance.total_current_liabilities":"2016-07-14","balance.total_liabilities":"2016-07-14"},"first_filed":"2015-06-29"},{"label":"FY2016","end":"2016-03-31","income":{"revenue":0,"opex_sga":268018,"operating_income":-493834,"other_income":1595,"pretax_income":-492239,"income_tax":-240,"net_income":-491999},"balance":{"cash_and_equivalents":18985000,"total_current_assets":8683619,"total_assets":8689050,"total_current_liabilities":8583895,"total_liabilities":8583895,"stockholders_equity":25411000,"shares_outstanding":280339467.0},"cashflow":{"cfo":-538629,"capex":199,"depreciation_amortization":3305,"fcf":-538828},"derived":[],"adjusted":[],"filed":"2017-06-30","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-14","balance.shares_outstanding":"2016-07-14","balance.stockholders_equity":"2018-06-29","balance.total_liabilities":"2016-07-14"},"first_filed":"2016-07-14"},{"label":"FY2017","end":"2017-03-31","income":{"revenue":0,"opex_sga":214310,"operating_income":-581974,"other_income":3935,"pretax_income":-578039,"income_tax":100,"net_income":-578139},"balance":{"cash_and_equivalents":34450000,"total_current_assets":8584553,"total_assets":120312000,"total_current_liabilities":8739637,"total_liabilities":77076000,"stockholders_equity":43887000,"shares_outstanding":490000000.0},"cashflow":{"cfo":-369141,"capex":0,"depreciation_amortization":3330,"fcf":-369141},"derived":[],"adjusted":[],"filed":"2017-06-30","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-14","balance.stockholders_equity":"2019-06-14","balance.total_assets":"2017-08-14","balance.total_liabilities":"2017-08-14"},"first_filed":"2017-06-30"},{"label":"FY2018","end":"2018-03-31","income":{"revenue":55224000,"income_tax":479000,"net_income":19233000,"shares_diluted":33393877},"balance":{"cash_and_equivalents":65731000,"total_assets":330086000,"total_liabilities":214986000,"stockholders_equity":127032000,"shares_outstanding":58033212.0},"cashflow":{"capex":1980000,"depreciation_amortization":233000},"derived":[],"adjusted":[],"filed":"2018-06-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-14","balance.stockholders_equity":"2020-07-14"},"first_filed":"2018-06-29"},{"label":"FY2019","end":"2019-03-31","income":{"revenue":74285000,"pretax_income":-8348000,"income_tax":1368000,"net_income":7147000,"shares_diluted":58237123},"balance":{"cash_and_equivalents":88420000,"total_assets":350911000,"total_liabilities":233314000,"stockholders_equity":117597000,"shares_outstanding":58093212.0},"cashflow":{"capex":4987000,"depreciation_amortization":790000},"derived":[],"adjusted":[],"filed":"2020-07-14","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-09","balance.shares_outstanding":"2019-06-14","balance.stockholders_equity":"2021-06-15"},"first_filed":"2019-06-14"},{"label":"FY2020","end":"2020-03-31","income":{"revenue":83393000,"pretax_income":29091000,"income_tax":4933000,"net_income":24837000,"eps_diluted":0.43,"shares_diluted":58251588},"balance":{"cash_and_equivalents":11242000,"total_assets":453523000,"total_liabilities":324486000,"stockholders_equity":129037000,"shares_outstanding":58358212.0},"cashflow":{"cfo":82622000,"capex":1996000,"depreciation_amortization":746000,"fcf":80626000},"derived":[],"adjusted":[],"filed":"2023-04-26","filed_exceptions":{"balance.shares_outstanding":"2020-07-14","balance.stockholders_equity":"2021-11-08","balance.total_assets":"2021-06-15","balance.total_liabilities":"2021-06-15"},"first_filed":"2020-07-14"},{"label":"FY2021","end":"2021-03-31","income":{"revenue":346883000,"opex_sga":11118000,"other_income":-2034000,"pretax_income":151805000,"income_tax":23307000,"net_income":149650000,"eps_diluted":2.56,"shares_diluted":58442921000},"balance":{"cash_and_equivalents":168804000,"total_assets":2100322000,"long_term_debt":0,"total_liabilities":1824651000,"stockholders_equity":277312000,"shares_outstanding":59474712.0},"cashflow":{"cfo":529397000,"capex":1518000,"depreciation_amortization":2118000,"fcf":527879000},"derived":[],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.long_term_debt":"2021-11-08","balance.shares_outstanding":"2021-06-15","balance.stockholders_equity":"2023-04-26","balance.total_assets":"2023-04-26","balance.total_liabilities":"2023-04-26"},"first_filed":"2021-06-15"},{"label":"FY2022","end":"2022-03-31","income":{"revenue":689790000,"opex_sga":23533000,"other_income":-4014000,"pretax_income":363693000,"income_tax":38570000,"net_income":227494000,"eps_diluted":3.84,"shares_diluted":59378207000},"balance":{"cash_and_equivalents":225464000,"total_assets":3230347000,"total_liabilities":2683739000,"stockholders_equity":553603000,"shares_outstanding":59542212.0},"cashflow":{"cfo":-406365000,"capex":5623000,"depreciation_amortization":2270000,"fcf":-411988000},"derived":[],"adjusted":[],"filed":"2024-06-14","filed_exceptions":{"balance.shares_outstanding":"2022-05-31"},"first_filed":"2022-05-31"},{"label":"FY2023","end":"2023-03-31","income":{"revenue":799141000,"cost_of_revenue":0,"opex_sga":59971000,"pretax_income":235938000,"income_tax":42776000,"net_income":205140000,"eps_diluted":3.45,"shares_diluted":59504811},"balance":{"cash_and_equivalents":581417000,"total_assets":5084558000,"total_liabilities":4313822000,"stockholders_equity":777285000},"cashflow":{"cfo":-951683000,"capex":38542000,"depreciation_amortization":4083000,"fcf":-990225000},"derived":[],"adjusted":[],"filed":"2025-06-13","filed_exceptions":{"balance.stockholders_equity":"2024-06-14","balance.total_assets":"2024-06-14","balance.total_liabilities":"2024-06-14"},"first_filed":"2023-08-04"},{"label":"FY2024","end":"2024-03-31","income":{"revenue":1647256000,"cost_of_revenue":17538000,"opex_sga":120888000,"pretax_income":438938000,"income_tax":60419000,"net_income":379107000,"eps_diluted":6.39,"shares_diluted":59362982},"balance":{"cash_and_equivalents":545084000,"total_assets":8301930000,"total_liabilities":7134972000,"stockholders_equity":1163650000,"shares_outstanding":60626345.0},"cashflow":{"cfo":-1064362000,"capex":36735000,"depreciation_amortization":6806000,"fcf":-1101097000},"derived":[],"adjusted":[],"filed":"2026-06-01","filed_exceptions":{"balance.shares_outstanding":"2024-06-14","balance.stockholders_equity":"2025-06-13","balance.total_assets":"2025-06-13","balance.total_liabilities":"2025-06-13"},"first_filed":"2024-06-14"},{"label":"FY2025","end":"2025-03-31","income":{"revenue":2004155000,"cost_of_revenue":31278000,"opex_sga":162474000,"pretax_income":104583000,"income_tax":28425000,"net_income":76287000,"eps_diluted":1.26,"shares_diluted":60490564},"balance":{"cash_and_equivalents":837302000,"total_assets":9915117000,"total_liabilities":8690553000,"stockholders_equity":1224447000,"shares_outstanding":61205640.0},"cashflow":{"cfo":1681058000,"capex":80902000,"depreciation_amortization":12138000,"fcf":1600156000},"derived":[],"adjusted":[],"filed":"2026-06-01","filed_exceptions":{"balance.shares_outstanding":"2025-06-13"},"first_filed":"2025-06-13"},{"label":"FY2026","end":"2026-03-31","income":{"revenue":2191291000,"cost_of_revenue":79632000,"opex_sga":222339000,"pretax_income":225965000,"income_tax":72637000,"net_income":153328000,"eps_diluted":2.51,"shares_diluted":61117931},"balance":{"cash_and_equivalents":966115000,"total_assets":13155239000,"total_liabilities":11665960000,"stockholders_equity":1489279000,"shares_outstanding":61292581.0},"cashflow":{"cfo":185221000,"capex":198766000,"depreciation_amortization":26368000,"fcf":-13545000},"derived":[],"adjusted":[],"filed":"2026-06-01","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-10","balance.stockholders_equity":"2026-08-10","balance.total_assets":"2026-08-10","balance.total_liabilities":"2026-08-10"},"first_filed":"2026-06-01"}],"quarterly":[{"label":"Q1 FY2011","end":"2010-06-30","income":{"revenue":0,"opex_sga":1952478,"operating_income":-3079830,"other_income":6538,"net_income":871868},"balance":{"cash_and_equivalents":3738044},"cashflow":{"cfo":9372460,"depreciation_amortization":24602},"derived":[],"adjusted":[],"filed":"2011-08-15","first_filed":"2011-08-15"},{"label":"Q2 FY2011","end":"2010-09-30","income":{"revenue":0,"opex_sga":2650983,"operating_income":-3774604,"other_income":-68104,"net_income":-556420},"balance":{},"cashflow":{"cfo":5264619,"depreciation_amortization":23239},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2011-11-14","first_filed":"2011-11-14"},{"label":"Q3 FY2011","end":"2010-12-31","income":{"revenue":0,"opex_sga":1846823,"operating_income":-4095994,"other_income":75388,"net_income":1363316},"balance":{"shares_outstanding":55787554.0},"cashflow":{"cfo":8662152,"depreciation_amortization":21161},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2012-02-14","first_filed":"2012-02-14"},{"label":"Q4 FY2011","end":"2011-03-31","income":{"revenue":0,"opex_sga":3586788,"operating_income":-5153859,"other_income":-410263,"net_income":3203009},"balance":{"cash_and_equivalents":426045,"total_current_assets":18925410,"total_assets":320534366,"total_current_liabilities":30102652,"stockholders_equity":218612859},"cashflow":{"cfo":12480118,"depreciation_amortization":20573},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2012-06-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-07-01","balance.stockholders_equity":"2013-07-01"},"first_filed":"2011-08-15"},{"label":"Q1 FY2012","end":"2011-06-30","income":{"revenue":0,"opex_sga":2184939,"operating_income":-4316565,"other_income":-12268,"net_income":4325232},"balance":{"cash_and_equivalents":247525,"total_current_assets":17785190,"total_assets":326890851,"total_current_liabilities":31656192,"stockholders_equity":222938091,"shares_outstanding":55787554.0},"cashflow":{"cfo":13492241,"depreciation_amortization":13479},"derived":[],"adjusted":[],"filed":"2012-08-14","filed_exceptions":{"balance.shares_outstanding":"2011-08-15","balance.stockholders_equity":"2011-08-15","balance.total_assets":"2011-08-15","balance.total_current_assets":"2011-08-15","balance.total_current_liabilities":"2011-08-15"},"first_filed":"2011-08-15"},{"label":"Q2 FY2012","end":"2011-09-30","income":{"revenue":0,"opex_sga":17495289,"operating_income":-18957810,"other_income":-9303,"net_income":-142869235},"balance":{"cash_and_equivalents":87827747,"total_current_assets":88116066,"total_assets":88388737,"total_current_liabilities":8319881,"stockholders_equity":80068856,"shares_outstanding":55787554.0},"cashflow":{"cfo":7238810,"depreciation_amortization":29646},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2012-11-14","filed_exceptions":{"balance.shares_outstanding":"2011-11-14","balance.stockholders_equity":"2011-11-14","balance.total_assets":"2011-11-14","balance.total_current_assets":"2011-11-14","balance.total_current_liabilities":"2011-11-14"},"first_filed":"2011-11-14"},{"label":"Q3 FY2012","end":"2011-12-31","income":{"revenue":0,"opex_sga":283857,"operating_income":-313265,"other_income":9048,"net_income":-304217},"balance":{"cash_and_equivalents":41756458,"total_current_assets":42020567,"total_assets":42263830,"total_current_liabilities":20518246,"stockholders_equity":21745584},"cashflow":{"cfo":-3068791,"depreciation_amortization":29408},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2013-02-19","filed_exceptions":{"balance.stockholders_equity":"2012-02-14","balance.total_assets":"2012-02-14","balance.total_current_assets":"2012-02-14","balance.total_current_liabilities":"2012-02-14"},"first_filed":"2012-02-14"},{"label":"Q4 FY2012","end":"2012-03-31","income":{"revenue":0,"opex_sga":347310,"operating_income":-376292,"other_income":8291,"net_income":-368001},"balance":{"cash_and_equivalents":39372278,"total_current_assets":41210068,"total_assets":41424348,"total_current_liabilities":20046765,"stockholders_equity":21377583,"shares_outstanding":55787554.0},"cashflow":{"cfo":-2384181,"depreciation_amortization":28982},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2013-07-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-06-30","balance.shares_outstanding":"2012-06-25","balance.stockholders_equity":"2014-06-30"},"first_filed":"2012-06-25"},{"label":"Q1 FY2013","end":"2012-06-30","income":{"revenue":0,"opex_sga":732078,"operating_income":-761058,"other_income":10744,"net_income":-750314},"balance":{"cash_and_equivalents":37478730,"total_current_assets":38771802,"total_assets":38957102,"total_current_liabilities":18329833,"stockholders_equity":20627269,"shares_outstanding":55787554.0},"cashflow":{"cfo":-110691,"depreciation_amortization":28980},"derived":[],"adjusted":[],"filed":"2013-08-13","filed_exceptions":{"balance.shares_outstanding":"2012-08-14","balance.stockholders_equity":"2012-08-14","balance.total_assets":"2012-08-14","balance.total_current_assets":"2012-08-14","balance.total_current_liabilities":"2012-08-14","cashflow.cfo":"2012-08-14"},"first_filed":"2012-08-14"},{"label":"Q2 FY2013","end":"2012-09-30","income":{"revenue":0,"opex_sga":1006116,"operating_income":-1035098,"other_income":330,"net_income":-1034768},"balance":{"cash_and_equivalents":37208737,"total_current_assets":37744836,"total_assets":37901154,"total_current_liabilities":18308653,"stockholders_equity":19592501,"shares_outstanding":55787554.0},"cashflow":{"cfo":-259593,"depreciation_amortization":28982},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2013-11-14","filed_exceptions":{"balance.shares_outstanding":"2012-11-14","balance.stockholders_equity":"2012-11-14","balance.total_assets":"2012-11-14","balance.total_current_assets":"2012-11-14","balance.total_current_liabilities":"2012-11-14","cashflow.cfo":"2012-11-14","cashflow.dividends":"2012-08-14"},"first_filed":"2012-11-14"},{"label":"Q3 FY2013","end":"2012-12-31","income":{"revenue":0,"opex_sga":759904,"operating_income":-788886,"other_income":7492,"net_income":-781394},"balance":{"cash_and_equivalents":10789458,"total_current_assets":10789458,"total_assets":10916796,"total_current_liabilities":8841955,"stockholders_equity":2074841,"shares_outstanding":55787554.0},"cashflow":{"cfo":-5240879,"depreciation_amortization":28982},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-02-13","filed_exceptions":{"balance.shares_outstanding":"2013-02-19","balance.stockholders_equity":"2013-02-19","balance.total_assets":"2013-02-19","balance.total_current_assets":"2013-02-19","balance.total_current_liabilities":"2013-02-19","cashflow.cfo":"2013-02-19"},"first_filed":"2013-02-19"},{"label":"Q4 FY2013","end":"2013-03-31","income":{"revenue":0,"opex_sga":495927,"operating_income":-524909,"other_income":2520,"net_income":-522389},"balance":{"cash_and_equivalents":10463531,"total_current_assets":10463531,"total_assets":10561887,"total_current_liabilities":9009435,"stockholders_equity":1552452,"shares_outstanding":55787554.0},"cashflow":{"cfo":-158427,"depreciation_amortization":28982},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2014-06-30","filed_exceptions":{"balance.cash_and_equivalents":"2015-06-29","balance.shares_outstanding":"2013-07-01","balance.stockholders_equity":"2015-06-29"},"first_filed":"2013-07-01"},{"label":"Q1 FY2014","end":"2013-06-30","income":{"revenue":0,"opex_sga":514965,"operating_income":-543946,"other_income":609,"net_income":-543337},"balance":{"cash_and_equivalents":10019943,"total_current_assets":10019943,"total_assets":10089318,"total_current_liabilities":9080203,"stockholders_equity":1009115,"shares_outstanding":55787554.0},"cashflow":{"depreciation_amortization":28981},"derived":[],"adjusted":[],"filed":"2014-08-13","filed_exceptions":{"balance.shares_outstanding":"2013-11-14","balance.stockholders_equity":"2013-08-13","balance.total_assets":"2013-08-13","balance.total_current_assets":"2013-08-13","balance.total_current_liabilities":"2013-08-13"},"first_filed":"2013-08-13"},{"label":"Q2 FY2014","end":"2013-09-30","income":{"revenue":0,"opex_sga":575105,"operating_income":-604087,"other_income":211,"net_income":-603876},"balance":{"cash_and_equivalents":9174231,"total_current_assets":9174231,"total_assets":9214624,"total_current_liabilities":8809385,"stockholders_equity":405239,"shares_outstanding":55787554.0},"cashflow":{"depreciation_amortization":28982},"derived":[],"adjusted":[],"filed":"2014-11-13","filed_exceptions":{"balance.shares_outstanding":"2013-11-14","balance.stockholders_equity":"2013-11-14","balance.total_assets":"2013-11-14","balance.total_current_assets":"2013-11-14","balance.total_current_liabilities":"2013-11-14"},"first_filed":"2013-11-14"},{"label":"Q3 FY2014","end":"2013-12-31","income":{"revenue":0,"opex_sga":360596,"operating_income":-389578,"other_income":58,"pretax_income":-389520,"income_tax":0,"net_income":-389520},"balance":{"cash_and_equivalents":8665136,"total_current_assets":8665136,"total_assets":8676549,"total_current_liabilities":8660830,"stockholders_equity":15719,"shares_outstanding":55787554.0},"cashflow":{"depreciation_amortization":28982},"derived":[],"adjusted":[],"filed":"2015-02-13","filed_exceptions":{"balance.shares_outstanding":"2014-02-13","balance.stockholders_equity":"2014-02-13","balance.total_assets":"2014-02-13","balance.total_current_assets":"2014-02-13","balance.total_current_liabilities":"2014-02-13"},"first_filed":"2014-02-13"},{"label":"Q4 FY2014","end":"2014-03-31","income":{"revenue":0,"opex_sga":39679,"operating_income":-51089,"other_income":16073,"pretax_income":-35016,"income_tax":0,"net_income":-35016},"balance":{"cash_and_equivalents":8587245,"total_current_assets":8587245,"total_assets":8587245,"total_current_liabilities":8606542,"stockholders_equity":-19297,"shares_outstanding":55787554.0},"cashflow":{"depreciation_amortization":11410},"derived":["cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-06-29","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-16","balance.shares_outstanding":"2014-06-30"},"first_filed":"2014-06-30"},{"label":"Q1 FY2015","end":"2014-06-30","income":{"revenue":0,"operating_income":-30328},"balance":{"cash_and_equivalents":8585884,"total_current_assets":8585884,"total_assets":8585884,"total_current_liabilities":8633882,"stockholders_equity":-47998,"shares_outstanding":55787554.0},"cashflow":{"depreciation_amortization":0},"derived":[],"adjusted":[],"filed":"2015-08-13","filed_exceptions":{"balance.shares_outstanding":"2014-08-13","balance.stockholders_equity":"2014-08-13","balance.total_assets":"2014-08-13","balance.total_current_assets":"2014-08-13","balance.total_current_liabilities":"2014-08-13","cashflow.depreciation_amortization":"2014-08-13"},"first_filed":"2014-08-13"},{"label":"Q2 FY2015","end":"2014-09-30","income":{"revenue":0,"operating_income":-15853,"net_income":-14208},"balance":{"cash_and_equivalents":8583192,"total_current_assets":8583192,"total_assets":8583192,"total_current_liabilities":8645398,"stockholders_equity":-62206,"shares_outstanding":55787554.0},"cashflow":{"depreciation_amortization":0},"derived":[],"adjusted":[],"filed":"2015-11-16","filed_exceptions":{"balance.cash_and_equivalents":"2016-07-14","balance.shares_outstanding":"2014-11-13","balance.stockholders_equity":"2016-07-14","balance.total_assets":"2014-11-13","balance.total_current_assets":"2014-11-13","balance.total_current_liabilities":"2014-11-13","cashflow.depreciation_amortization":"2014-11-13"},"first_filed":"2014-11-13"},{"label":"Q3 FY2015","end":"2014-12-31","income":{"revenue":0,"operating_income":-14767,"pretax_income":-13147,"income_tax":0,"net_income":41657},"balance":{"cash_and_equivalents":0,"total_current_assets":8638978,"total_assets":8638978,"total_current_liabilities":8659527,"stockholders_equity":-20549,"shares_outstanding":55787554.0},"cashflow":{"depreciation_amortization":0},"derived":["income.net_income","income.operating_income"],"adjusted":[],"filed":"2016-02-16","filed_exceptions":{"balance.shares_outstanding":"2015-02-13","balance.stockholders_equity":"2015-02-13","balance.total_assets":"2015-02-13","balance.total_current_assets":"2015-02-13","balance.total_current_liabilities":"2015-02-13","income.pretax_income":"2015-02-13"},"first_filed":"2015-02-13"},{"label":"Q4 FY2015","end":"2015-03-31","income":{"revenue":0,"operating_income":-19462,"pretax_income":-17535,"income_tax":0,"net_income":-17535},"balance":{"cash_and_equivalents":402718,"total_current_assets":404501,"total_assets":413038,"total_current_liabilities":51612,"total_liabilities":51672,"stockholders_equity":361366,"shares_outstanding":55787554.0},"cashflow":{"depreciation_amortization":0},"derived":["cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-07-14","filed_exceptions":{"balance.cash_and_equivalents":"2017-06-30","balance.shares_outstanding":"2015-06-29","balance.stockholders_equity":"2017-06-30"},"first_filed":"2015-06-29"},{"label":"Q1 FY2016","end":"2015-06-30","income":{"revenue":0,"opex_sga":62283,"operating_income":-150666,"other_income":22,"income_tax":100,"net_income":-150744},"balance":{"cash_and_equivalents":276559,"total_current_assets":8616248,"total_assets":8616248,"total_current_liabilities":8664812,"stockholders_equity":-48564,"shares_outstanding":55787554.0},"cashflow":{"capex":215,"depreciation_amortization":785},"derived":[],"adjusted":[],"filed":"2016-08-15","filed_exceptions":{"balance.shares_outstanding":"2015-08-13","balance.stockholders_equity":"2015-08-13","balance.total_assets":"2015-08-13","balance.total_current_assets":"2015-08-13","balance.total_current_liabilities":"2015-08-13"},"first_filed":"2015-08-13"},{"label":"Q2 FY2016","end":"2015-09-30","income":{"revenue":0,"opex_sga":64957,"operating_income":-133298,"other_income":22,"income_tax":305,"net_income":-133581},"balance":{"cash_and_equivalents":113962,"total_current_assets":8591537,"total_assets":8591537,"total_current_liabilities":8672804,"stockholders_equity":-81267,"shares_outstanding":55787554.0},"cashflow":{"capex":0,"depreciation_amortization":894},"derived":["cashflow.capex"],"adjusted":[],"filed":"2016-11-14","filed_exceptions":{"balance.shares_outstanding":"2015-11-16","balance.stockholders_equity":"2015-11-16","balance.total_assets":"2015-11-16","balance.total_current_assets":"2015-11-16","balance.total_current_liabilities":"2015-11-16"},"first_filed":"2015-11-16"},{"label":"Q3 FY2016","end":"2015-12-31","income":{"revenue":0,"opex_sga":61449,"operating_income":-102595,"other_income":575,"income_tax":2888,"net_income":-104908},"balance":{"cash_and_equivalents":8635585,"total_current_assets":8635592,"total_assets":8641862,"total_current_liabilities":8711886,"stockholders_equity":-72604,"shares_outstanding":280339467.0},"cashflow":{"capex":-17,"depreciation_amortization":786},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-02-14","filed_exceptions":{"balance.shares_outstanding":"2016-02-16","balance.stockholders_equity":"2016-02-16","balance.total_assets":"2016-02-16","balance.total_current_assets":"2016-02-16","balance.total_current_liabilities":"2016-02-16"},"first_filed":"2016-02-16"},{"label":"Q4 FY2016","end":"2016-03-31","income":{"revenue":0,"opex_sga":79330,"operating_income":-107276,"other_income":977,"income_tax":-3533,"net_income":-102766},"balance":{"cash_and_equivalents":18985000,"total_current_assets":8683619,"total_assets":8689050,"total_current_liabilities":8583895,"total_liabilities":8583895,"stockholders_equity":25411000,"shares_outstanding":280339467.0},"cashflow":{"capex":1,"depreciation_amortization":840},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2017-06-30","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-14","balance.shares_outstanding":"2016-07-14","balance.stockholders_equity":"2018-06-29","balance.total_liabilities":"2016-07-14"},"first_filed":"2016-07-14"},{"label":"Q1 FY2017","end":"2016-06-30","income":{"revenue":1041000,"opex_sga":92924,"operating_income":-251278,"other_income":979,"pretax_income":-1235000},"balance":{"cash_and_equivalents":23366000,"total_current_assets":8705824,"total_assets":8710415,"total_current_liabilities":8770559,"stockholders_equity":-60144,"shares_outstanding":280339467.0},"cashflow":{"capex":59000},"derived":[],"adjusted":[],"filed":"2017-08-14","filed_exceptions":{"balance.shares_outstanding":"2016-07-14","balance.stockholders_equity":"2016-08-15","balance.total_assets":"2016-08-15","balance.total_current_assets":"2016-08-15","balance.total_current_liabilities":"2016-08-15","income.operating_income":"2016-08-15","income.opex_sga":"2016-08-15","income.other_income":"2016-08-15"},"first_filed":"2016-07-14"},{"label":"Q2 FY2017","end":"2016-09-30","income":{"revenue":0,"opex_sga":44570,"operating_income":-86457,"other_income":997,"net_income":-85460},"balance":{"cash_and_equivalents":8673117,"total_current_assets":8675123,"total_assets":8678875,"total_current_liabilities":8779480,"stockholders_equity":-100605,"shares_outstanding":280339467.0},"cashflow":{"capex":-59000,"depreciation_amortization":839},"derived":["cashflow.capex"],"adjusted":[],"filed":"2016-11-14","first_filed":"2016-11-14"},{"label":"Q3 FY2017","end":"2016-12-31","income":{"revenue":0,"opex_sga":44165,"operating_income":-100463,"other_income":995,"net_income":-99468},"balance":{"cash_and_equivalents":8547152,"total_current_assets":8548087,"total_assets":8551010,"total_current_liabilities":8681083,"stockholders_equity":-130073,"shares_outstanding":280339467.0},"cashflow":{"capex":0,"depreciation_amortization":828},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-02-14","first_filed":"2017-02-14"},{"label":"Q4 FY2017","end":"2017-03-31","income":{"revenue":1041000,"opex_sga":32651,"operating_income":-143775,"other_income":964,"pretax_income":-1235000,"net_income":-142911},"balance":{"cash_and_equivalents":34450000,"total_current_assets":8584553,"total_assets":120312000,"total_current_liabilities":8739637,"total_liabilities":77076000,"stockholders_equity":43887000,"shares_outstanding":490000000.0},"cashflow":{"capex":0,"depreciation_amortization":822},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.net_income","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2017-08-14","filed_exceptions":{"balance.shares_outstanding":"2017-06-30","balance.stockholders_equity":"2019-06-14","balance.total_current_assets":"2017-06-30","balance.total_current_liabilities":"2017-06-30"},"first_filed":"2017-06-30"},{"label":"Q1 FY2018","end":"2017-06-30","income":{"revenue":13555000,"pretax_income":8372000,"income_tax":-31000,"net_income":8372000},"balance":{"cash_and_equivalents":48705000,"total_assets":164596000,"total_liabilities":106582000,"stockholders_equity":58014000,"shares_outstanding":490000000.0},"cashflow":{"capex":484000,"depreciation_amortization":65000},"derived":[],"adjusted":[],"filed":"2017-08-14","first_filed":"2017-08-14"},{"label":"Q2 FY2018","end":"2017-09-30","income":{"revenue":34942000,"income_tax":1018000,"net_income":27600000},"balance":{"cash_and_equivalents":37871000,"total_assets":245000000,"total_liabilities":161704000,"stockholders_equity":83296000,"shares_outstanding":48537233.0},"cashflow":{"capex":234000,"depreciation_amortization":93000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.net_income"],"adjusted":[],"filed":"2017-11-14","first_filed":"2017-11-14"},{"label":"Q3 FY2018","end":"2017-12-31","income":{"revenue":-2159000,"income_tax":-403000,"net_income":-13442000},"balance":{"cash_and_equivalents":34847000,"total_assets":258846000,"total_liabilities":173323000,"stockholders_equity":85523000,"shares_outstanding":52606600.0},"cashflow":{"capex":407000,"depreciation_amortization":40000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.net_income"],"adjusted":[],"filed":"2018-02-14","first_filed":"2018-02-14"},{"label":"Q4 FY2018","end":"2018-03-31","income":{"revenue":8893000,"income_tax":-105000,"net_income":-3297000},"balance":{"cash_and_equivalents":65731000,"total_assets":330086000,"total_liabilities":214986000,"stockholders_equity":127032000,"shares_outstanding":58033212.0},"cashflow":{"capex":855000,"depreciation_amortization":35000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.revenue"],"adjusted":[],"filed":"2018-06-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-14","balance.stockholders_equity":"2020-07-14"},"first_filed":"2018-06-29"},{"label":"Q1 FY2019","end":"2018-06-30","income":{"revenue":7947000,"income_tax":-150000,"net_income":-6338000,"eps_diluted":-0.12,"shares_diluted":58191542},"balance":{"cash_and_equivalents":45057000,"total_assets":329229000,"total_liabilities":216964000,"stockholders_equity":112296000,"shares_outstanding":58033212.0},"cashflow":{"capex":477000,"depreciation_amortization":396000},"derived":["income.net_income","income.revenue"],"adjusted":[],"filed":"2019-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-14","balance.shares_outstanding":"2018-08-14","balance.total_assets":"2018-08-14","balance.total_liabilities":"2018-08-14"},"first_filed":"2018-08-14"},{"label":"Q2 FY2019","end":"2018-09-30","income":{"revenue":17439000,"income_tax":614000,"net_income":1715000,"eps_diluted":0.03,"shares_diluted":58213477},"balance":{"cash_and_equivalents":39810000,"total_assets":317155000,"total_liabilities":207294000,"stockholders_equity":109861000,"shares_outstanding":58043212.0},"cashflow":{"capex":1822000,"depreciation_amortization":423000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-11-12","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-14","balance.shares_outstanding":"2018-11-14","balance.stockholders_equity":"2018-11-14","balance.total_assets":"2018-11-14","balance.total_liabilities":"2018-11-14"},"first_filed":"2018-11-14"},{"label":"Q3 FY2019","end":"2018-12-31","income":{"revenue":26393000,"income_tax":545000,"net_income":8900000,"eps_diluted":0.15,"shares_diluted":58248924},"balance":{"cash_and_equivalents":41425000,"total_assets":295361000,"total_liabilities":183918000,"stockholders_equity":111443000,"shares_outstanding":58043212.0},"cashflow":{"capex":2012000,"depreciation_amortization":684000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-12","balance.shares_outstanding":"2019-02-12","balance.stockholders_equity":"2019-02-12","balance.total_assets":"2019-02-12","balance.total_liabilities":"2019-02-12"},"first_filed":"2019-02-12"},{"label":"Q4 FY2019","end":"2019-03-31","income":{"revenue":22506000,"income_tax":359000,"net_income":2871000},"balance":{"cash_and_equivalents":88420000,"total_assets":350911000,"total_liabilities":233314000,"stockholders_equity":117597000,"shares_outstanding":58093212.0},"cashflow":{"capex":676000,"depreciation_amortization":-713000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.revenue"],"adjusted":[],"filed":"2020-07-14","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-09","balance.shares_outstanding":"2019-06-14","balance.stockholders_equity":"2021-06-15"},"first_filed":"2019-06-14"},{"label":"Q1 FY2020","end":"2019-06-30","income":{"revenue":29249000,"other_income":19559000,"pretax_income":9690000,"net_income":8214000,"eps_diluted":0.14,"shares_diluted":58249344},"balance":{"cash_and_equivalents":141900000,"total_assets":429101000,"total_liabilities":303286000,"stockholders_equity":127326000,"shares_outstanding":58093212.0},"cashflow":{"cfo":113566000,"capex":721000,"depreciation_amortization":530000,"fcf":112845000},"derived":[],"adjusted":[],"filed":"2020-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-09","balance.shares_outstanding":"2019-08-09","balance.stockholders_equity":"2020-11-09","balance.total_assets":"2019-08-09","balance.total_liabilities":"2019-08-09"},"first_filed":"2019-08-09"},{"label":"Q2 FY2020","end":"2019-09-30","income":{"revenue":32990000,"pretax_income":11502000,"net_income":8636000,"eps_diluted":0.15,"shares_diluted":58309147000},"balance":{"cash_and_equivalents":132052000,"total_assets":425641000,"total_liabilities":291522000,"stockholders_equity":135630000,"shares_outstanding":58153212.0},"cashflow":{"cfo":-51060000,"capex":1182000,"depreciation_amortization":852000,"fcf":-52242000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-09","filed_exceptions":{"balance.shares_outstanding":"2019-11-12","balance.stockholders_equity":"2021-02-09","balance.total_assets":"2019-11-12","balance.total_liabilities":"2019-11-12"},"first_filed":"2019-11-12"},{"label":"Q3 FY2020","end":"2019-12-31","income":{"revenue":29570000,"pretax_income":4000000,"net_income":4050000,"eps_diluted":0.07,"shares_diluted":58391547},"balance":{"cash_and_equivalents":93653000,"total_assets":523241000,"total_liabilities":381330000,"stockholders_equity":143422000,"shares_outstanding":58343212.0},"cashflow":{"cfo":6139000,"capex":-5511000,"depreciation_amortization":543000,"fcf":11650000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-10","balance.shares_outstanding":"2020-02-10","balance.total_assets":"2020-02-10","balance.total_liabilities":"2020-02-10"},"first_filed":"2020-02-10"},{"label":"Q4 FY2020","end":"2020-03-31","income":{"revenue":30093000,"pretax_income":3899000,"net_income":1230000},"balance":{"cash_and_equivalents":11242000,"total_assets":453523000,"total_liabilities":324486000,"stockholders_equity":129037000,"shares_outstanding":58358212.0},"cashflow":{"cfo":-24374000,"capex":8239000,"depreciation_amortization":-1179000,"fcf":-32613000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-06-15","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-26","balance.shares_outstanding":"2020-07-14","balance.stockholders_equity":"2021-11-08"},"first_filed":"2020-07-14"},{"label":"Q1 FY2021","end":"2020-06-30","income":{"other_income":-27000,"net_income":24276000,"eps_diluted":0.42,"shares_diluted":58455675},"balance":{"cash_and_equivalents":199303000,"total_liabilities":1007014000,"stockholders_equity":162542000,"shares_outstanding":58358212.0},"cashflow":{"cfo":690726000,"capex":1488000,"depreciation_amortization":700000,"fcf":689238000},"derived":["income.other_income"],"adjusted":[],"filed":"2021-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-11","balance.shares_outstanding":"2020-07-14","balance.stockholders_equity":"2021-11-08","balance.total_liabilities":"2020-08-11"},"first_filed":"2020-08-11"},{"label":"Q2 FY2021","end":"2020-09-30","income":{"other_income":-68000,"net_income":23563000,"eps_diluted":0.4,"shares_diluted":58462138000},"balance":{"cash_and_equivalents":551624000,"total_assets":1076518000,"total_liabilities":900802000,"stockholders_equity":175716000,"shares_outstanding":58358212.0},"cashflow":{"cfo":-393690000,"capex":641000,"depreciation_amortization":955000,"fcf":-394331000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-09","balance.shares_outstanding":"2020-11-09","balance.total_assets":"2020-11-09","balance.total_liabilities":"2020-11-09"},"first_filed":"2020-11-09"},{"label":"Q3 FY2021","end":"2020-12-31","income":{"other_income":-15000,"net_income":42374000,"eps_diluted":0.72,"shares_diluted":58450688000},"balance":{"cash_and_equivalents":155376000,"total_assets":1473654000,"total_liabilities":1248096000,"stockholders_equity":225558000,"shares_outstanding":58443212.0},"cashflow":{"cfo":307541000,"capex":-1118000,"depreciation_amortization":454000,"fcf":308659000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-04-26","filed_exceptions":{"balance.shares_outstanding":"2021-02-09","balance.stockholders_equity":"2021-02-09","balance.total_assets":"2021-02-09","balance.total_liabilities":"2021-02-09"},"first_filed":"2021-02-09"},{"label":"Q4 FY2021","end":"2021-03-31","income":{"other_income":-2091000,"net_income":52376000},"balance":{"cash_and_equivalents":168804000,"total_assets":2100322000,"long_term_debt":0,"total_liabilities":1824651000,"stockholders_equity":277312000,"shares_outstanding":59474712.0},"cashflow":{"cfo":-70140000,"capex":1015000,"depreciation_amortization":9000,"fcf":-71155000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.other_income"],"adjusted":[],"filed":"2023-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-04","balance.long_term_debt":"2021-11-08","balance.shares_outstanding":"2021-06-15"},"first_filed":"2021-06-15"},{"label":"Q1 FY2022","end":"2021-06-30","income":{"other_income":-10000,"income_tax":5127000,"eps_diluted":0.93,"shares_diluted":59531446},"balance":{"cash_and_equivalents":207371000,"total_assets":2127343000,"total_liabilities":1794502000,"stockholders_equity":332841000,"shares_outstanding":59474712.0},"cashflow":{"cfo":-62387000,"capex":1903000,"depreciation_amortization":969000,"fcf":-64290000},"derived":[],"adjusted":[],"filed":"2023-04-26","filed_exceptions":{"balance.shares_outstanding":"2021-08-09","balance.stockholders_equity":"2021-11-08","balance.total_assets":"2021-08-09","balance.total_liabilities":"2021-08-09"},"first_filed":"2021-08-09"},{"label":"Q2 FY2022","end":"2021-09-30","income":{"other_income":-786000,"income_tax":32094000,"eps_diluted":3.47,"shares_diluted":59510976000},"balance":{"cash_and_equivalents":184523000,"total_assets":2500459000,"long_term_debt":13428,"total_liabilities":1957080000,"stockholders_equity":543379000,"shares_outstanding":59534712.0},"cashflow":{"cfo":83234000,"capex":873000,"depreciation_amortization":946000,"fcf":82361000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-04-26","filed_exceptions":{"balance.long_term_debt":"2021-11-08","balance.shares_outstanding":"2021-11-08","balance.stockholders_equity":"2021-11-08","balance.total_assets":"2021-11-08","balance.total_liabilities":"2021-11-08","cashflow.buybacks":"2021-11-08"},"first_filed":"2021-11-08"},{"label":"Q3 FY2022","end":"2021-12-31","income":{"other_income":94000,"income_tax":1768000,"eps_diluted":0.86,"shares_diluted":59534712000},"balance":{"cash_and_equivalents":146358000,"total_assets":2726991000,"total_liabilities":2135501000,"stockholders_equity":592334000,"shares_outstanding":59534712.0},"cashflow":{"cfo":-658482000,"capex":1290000,"depreciation_amortization":518000,"fcf":-659772000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-04-26","filed_exceptions":{"balance.shares_outstanding":"2022-02-09"},"first_filed":"2022-02-09"},{"label":"Q4 FY2022","end":"2022-03-31","income":{"other_income":-3534000,"income_tax":-451000},"balance":{"cash_and_equivalents":225464000,"total_assets":3230347000,"total_liabilities":2683739000,"stockholders_equity":553603000,"shares_outstanding":59542212.0},"cashflow":{"cfo":194628000,"capex":1557000,"depreciation_amortization":-163000,"fcf":193071000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income"],"adjusted":[],"filed":"2024-06-14","filed_exceptions":{"balance.shares_outstanding":"2022-05-31"},"first_filed":"2022-05-31"},{"label":"Q1 FY2023","end":"2022-06-30","income":{"revenue":172510000,"opex_sga":11618000,"other_income":561000,"pretax_income":52005000,"income_tax":8879000,"net_income":61066000,"eps_diluted":1.03,"shares_diluted":59542212000},"balance":{"cash_and_equivalents":246399000,"total_assets":3890741000,"total_liabilities":3283825000,"stockholders_equity":615905000,"shares_outstanding":59542212.0},"cashflow":{"cfo":-265422000,"capex":4900000,"depreciation_amortization":875000,"fcf":-270322000},"derived":[],"adjusted":[],"filed":"2023-10-10","filed_exceptions":{"balance.shares_outstanding":"2022-08-10","balance.stockholders_equity":"2023-04-26","balance.total_assets":"2023-04-26","balance.total_liabilities":"2023-04-26","income.other_income":"2023-04-26"},"first_filed":"2022-08-10"},{"label":"Q2 FY2023","end":"2022-09-30","income":{"revenue":180120000,"opex_sga":12898000,"other_income":-192000,"pretax_income":61857000,"income_tax":12619000,"net_income":26262000,"eps_diluted":0.44,"shares_diluted":59518473000},"balance":{"cash_and_equivalents":790390000,"total_assets":4784365000,"total_liabilities":4163034000,"stockholders_equity":629370000,"shares_outstanding":59542212.0},"cashflow":{"cfo":240015000,"capex":12395000,"depreciation_amortization":942000,"fcf":227620000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.shares_outstanding":"2022-11-15","balance.stockholders_equity":"2023-04-26","balance.total_assets":"2023-04-26","balance.total_liabilities":"2023-04-26","income.other_income":"2023-04-26"},"first_filed":"2022-11-15"},{"label":"Q3 FY2023","end":"2022-12-31","income":{"revenue":213978000,"opex_sga":16428000,"other_income":-570000,"pretax_income":51460000,"income_tax":5069000,"net_income":62864000,"eps_diluted":1.05,"shares_diluted":59522701000},"balance":{"cash_and_equivalents":664095000,"total_assets":5368134000,"total_liabilities":4685803000,"stockholders_equity":690834000,"shares_outstanding":59542212.0},"cashflow":{"cfo":-440384000,"capex":10050000,"depreciation_amortization":1685000,"fcf":-450434000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-02-09","filed_exceptions":{"balance.shares_outstanding":"2023-02-14","balance.stockholders_equity":"2023-02-14","balance.total_assets":"2023-02-14","balance.total_liabilities":"2023-02-14","income.other_income":"2023-02-14"},"first_filed":"2023-02-14"},{"label":"Q4 FY2023","end":"2023-03-31","income":{"revenue":229086000,"opex_sga":19028000,"pretax_income":70617000,"income_tax":16209000,"net_income":54949000},"balance":{"cash_and_equivalents":581417000,"total_assets":5084558000,"total_liabilities":4313822000,"stockholders_equity":777285000},"cashflow":{"cfo":-485892000,"capex":11197000,"depreciation_amortization":581000,"fcf":-497089000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-06-14","filed_exceptions":{"balance.cash_and_equivalents":"2025-06-13"},"first_filed":"2023-08-04"},{"label":"Q1 FY2024","end":"2023-06-30","income":{"revenue":316210000,"opex_sga":24475000,"pretax_income":84577000,"income_tax":16656000,"net_income":68102000,"eps_diluted":1.15,"shares_diluted":59293691000},"balance":{"cash_and_equivalents":597364000,"total_assets":6539765000,"total_liabilities":5714029000,"stockholders_equity":822277000,"shares_outstanding":59659191.0},"cashflow":{"cfo":-914134000,"capex":10682000,"depreciation_amortization":2607000,"fcf":-924816000},"derived":[],"adjusted":[],"filed":"2024-08-09","filed_exceptions":{"balance.shares_outstanding":"2023-08-04","balance.stockholders_equity":"2023-10-10","balance.total_assets":"2023-10-10","balance.total_liabilities":"2023-10-10"},"first_filed":"2023-10-10"},{"label":"Q2 FY2024","end":"2023-09-30","income":{"revenue":435581000,"opex_sga":29630000,"pretax_income":134687000,"income_tax":19208000,"net_income":115847000,"eps_diluted":1.95,"shares_diluted":59291832000},"balance":{"cash_and_equivalents":463875000,"total_assets":7138305000,"total_liabilities":6223874000,"stockholders_equity":911084000,"shares_outstanding":59761391.0},"cashflow":{"cfo":-437555000,"capex":8764000,"depreciation_amortization":4004000,"fcf":-446319000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.shares_outstanding":"2023-10-10","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2023-11-09","balance.total_liabilities":"2023-11-09"},"first_filed":"2023-11-09"},{"label":"Q3 FY2024","end":"2023-12-31","income":{"revenue":418634000,"opex_sga":32106000,"pretax_income":111619000,"income_tax":15544000,"net_income":96368000,"eps_diluted":1.63,"shares_diluted":59289256},"balance":{"cash_and_equivalents":561883000,"total_assets":7449043000,"total_liabilities":6409793000,"stockholders_equity":1036196000,"shares_outstanding":59659191.0},"cashflow":{"cfo":-21666000,"capex":16824000,"depreciation_amortization":4478000,"fcf":-38490000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.shares_outstanding":"2024-02-09","balance.stockholders_equity":"2024-02-09","balance.total_assets":"2024-02-09","balance.total_liabilities":"2024-02-09"},"first_filed":"2024-02-09"},{"label":"Q4 FY2024","end":"2024-03-31","income":{"revenue":495927000,"opex_sga":34677000,"pretax_income":104488000,"income_tax":9011000,"net_income":95223000},"balance":{"cash_and_equivalents":545084000,"total_assets":8301930000,"total_liabilities":7134972000,"stockholders_equity":1163650000,"shares_outstanding":60626345.0},"cashflow":{"cfo":308993000,"capex":465000,"depreciation_amortization":-4283000,"fcf":308528000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-06-13","filed_exceptions":{"balance.cash_and_equivalents":"2026-06-01","balance.shares_outstanding":"2024-06-14"},"first_filed":"2024-06-14"},{"label":"Q1 FY2025","end":"2024-06-30","income":{"revenue":454999000,"cost_of_revenue":4284000,"opex_sga":40410000,"pretax_income":41598000,"income_tax":7339000,"net_income":34400000,"eps_diluted":0.57,"shares_diluted":60255593},"balance":{"cash_and_equivalents":718678000,"total_assets":8483560000,"total_liabilities":7331381000,"stockholders_equity":1149012000,"shares_outstanding":60745658.0},"cashflow":{"cfo":854066000,"capex":24178000,"depreciation_amortization":4154000,"fcf":829888000},"derived":[],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.shares_outstanding":"2024-08-09","balance.stockholders_equity":"2024-08-09","balance.total_assets":"2024-08-09","balance.total_liabilities":"2024-08-09"},"first_filed":"2024-08-09"},{"label":"Q2 FY2025","end":"2024-09-30","income":{"revenue":586139000,"cost_of_revenue":5239000,"opex_sga":40856000,"pretax_income":128487000,"income_tax":13999000,"net_income":114658000,"eps_diluted":1.89,"shares_diluted":60460173},"balance":{"cash_and_equivalents":569179000,"total_assets":8816255000,"total_liabilities":7553019000,"stockholders_equity":1260239000,"shares_outstanding":60612417.0},"cashflow":{"cfo":-437994000,"capex":9463000,"depreciation_amortization":3911000,"fcf":-447457000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.shares_outstanding":"2024-11-08","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q3 FY2025","end":"2024-12-31","income":{"revenue":664578000,"cost_of_revenue":9388000,"opex_sga":53874000,"pretax_income":98328000,"income_tax":20191000,"net_income":78281000,"eps_diluted":1.29,"shares_diluted":60548794},"balance":{"cash_and_equivalents":577940000,"total_assets":9135045000,"total_liabilities":7872300000,"stockholders_equity":1259892000,"shares_outstanding":60620217.0},"cashflow":{"cfo":-72761000,"capex":19940000,"depreciation_amortization":4645000,"fcf":-92701000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income"],"adjusted":[],"filed":"2026-02-09","filed_exceptions":{"balance.shares_outstanding":"2025-02-07","balance.stockholders_equity":"2025-02-07","balance.total_assets":"2025-02-07","balance.total_liabilities":"2025-02-07"},"first_filed":"2025-02-07"},{"label":"Q4 FY2025","end":"2025-03-31","income":{"revenue":298439000,"cost_of_revenue":12367000,"opex_sga":27334000,"pretax_income":-163830000,"income_tax":-13104000,"net_income":-151052000},"balance":{"cash_and_equivalents":837302000,"total_assets":9915117000,"total_liabilities":8690553000,"stockholders_equity":1224447000,"shares_outstanding":61205640.0},"cashflow":{"cfo":1337747000,"capex":27321000,"depreciation_amortization":-572000,"fcf":1310426000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-06-01","filed_exceptions":{"balance.shares_outstanding":"2025-06-13"},"first_filed":"2025-06-13"},{"label":"Q1 FY2026","end":"2025-06-30","income":{"revenue":523981000,"cost_of_revenue":13903000,"opex_sga":41975000,"pretax_income":47475000,"income_tax":10119000,"net_income":37356000,"eps_diluted":0.61,"shares_diluted":61057627},"balance":{"cash_and_equivalents":567907000,"total_assets":9689753000,"total_liabilities":8460694000,"stockholders_equity":1229059000,"shares_outstanding":61221687.0},"cashflow":{"cfo":480831000,"capex":26356000,"depreciation_amortization":6114000,"fcf":454475000},"derived":[],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"balance.shares_outstanding":"2025-08-08","balance.stockholders_equity":"2025-08-08","balance.total_assets":"2025-08-08","balance.total_liabilities":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q2 FY2026","end":"2025-09-30","income":{"revenue":526107000,"cost_of_revenue":15139000,"opex_sga":45556000,"pretax_income":60486000,"income_tax":21765000,"net_income":38721000,"eps_diluted":0.63,"shares_diluted":61120016},"balance":{"cash_and_equivalents":635975000,"total_assets":10349769000,"total_liabilities":9128547000,"stockholders_equity":1221222000,"shares_outstanding":61159931.0},"cashflow":{"cfo":535281000,"capex":83358000,"depreciation_amortization":6269000,"fcf":451923000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-07","first_filed":"2025-11-07"},{"label":"Q3 FY2026","end":"2025-12-31","income":{"revenue":628621000,"cost_of_revenue":25348000,"opex_sga":71416000,"pretax_income":93945000,"income_tax":17710000,"net_income":76235000,"eps_diluted":1.25,"shares_diluted":61114058},"balance":{"cash_and_equivalents":869167000,"total_assets":12376810000,"total_liabilities":10981963000,"stockholders_equity":1394847000,"shares_outstanding":61190535.0},"cashflow":{"cfo":717784000,"capex":66058000,"depreciation_amortization":8317000,"fcf":651726000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-02-09","first_filed":"2026-02-09"},{"label":"Q4 FY2026","end":"2026-03-31","income":{"revenue":503140000,"cost_of_revenue":25242000,"opex_sga":63392000,"pretax_income":31019000,"income_tax":23043000,"net_income":7976000},"balance":{"cash_and_equivalents":966115000,"total_assets":13155239000,"total_liabilities":11665960000,"stockholders_equity":1489279000,"shares_outstanding":61292581.0},"cashflow":{"cfo":-1548675000,"capex":22994000,"depreciation_amortization":5668000,"fcf":-1571669000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"balance.shares_outstanding":"2026-06-01"},"first_filed":"2026-06-01"},{"label":"Q1 FY2027","end":"2026-06-30","income":{"revenue":732527000,"cost_of_revenue":35244000,"opex_sga":76205000,"pretax_income":40834000,"income_tax":9174000,"net_income":31660000,"eps_diluted":0.52,"shares_diluted":61269787},"balance":{"cash_and_equivalents":1351050000,"total_assets":14046883000,"total_liabilities":12511607000,"stockholders_equity":1535276000,"shares_outstanding":63787666.0},"cashflow":{"cfo":-341624000,"capex":79140000,"depreciation_amortization":9879000,"fcf":-420764000},"derived":[],"adjusted":[],"filed":"2026-08-10","first_filed":"2026-08-10"}]}