{"symbol":"FOXA","cik":1754301,"issuer_id":"sec-cik:0001754301","security_id":"sec-cik:0001754301:foxa","entity_name":"Fox Corporation","fiscal_year_end_month":6,"fiscal_note":"Fiscal year ends in month 6; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2020","item":"depreciation_amortization","qsum_over_fy":1.1008},{"section":"income","fiscal_year":"FY2023","item":"other_income","qsum_over_fy":0.6685}]},"generated_at":"2026-11-01T20:15:45.957703+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2017","end":"2017-06-30","income":{"revenue":9921000000,"opex_sga":1092000000,"other_income":-131000000,"pretax_income":2241000000,"income_tax":832000000},"balance":{"cash_and_equivalents":19000000},"cashflow":{"cfo":1655000000,"capex":191000000,"dividends":35000000,"depreciation_amortization":169000000,"fcf":1464000000},"derived":[],"adjusted":[],"filed":"2019-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-10"},"first_filed":"2019-03-18"},{"label":"FY2018","end":"2018-06-30","income":{"revenue":10153000000,"opex_sga":1209000000,"other_income":-39000000,"pretax_income":2170000000,"income_tax":-58000000,"eps_diluted":3.52,"shares_diluted":621000000},"balance":{"cash_and_equivalents":2500000000,"total_current_assets":5580000000,"total_assets":13121000000,"total_current_liabilities":1759000000,"long_term_debt":0,"stockholders_equity":9594000000},"cashflow":{"cfo":1317000000,"capex":215000000,"buybacks":0,"dividends":41000000,"depreciation_amortization":171000000,"fcf":1102000000},"derived":[],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-10","balance.long_term_debt":"2019-08-09","balance.stockholders_equity":"2019-08-09","balance.total_assets":"2019-08-09","balance.total_current_assets":"2019-08-09","balance.total_current_liabilities":"2019-08-09"},"first_filed":"2019-03-18"},{"label":"FY2019","end":"2019-06-30","income":{"revenue":11389000000,"opex_sga":1419000000,"other_income":-19000000,"pretax_income":2224000000,"income_tax":581000000,"eps_diluted":2.57,"shares_diluted":621000000},"balance":{"total_current_assets":6478000000,"total_assets":19509000000,"total_current_liabilities":1712000000,"long_term_debt":6751000000,"stockholders_equity":9947000000},"cashflow":{"cfo":2524000000,"capex":235000000,"buybacks":0,"dividends":188000000,"depreciation_amortization":212000000,"fcf":2289000000},"derived":[],"adjusted":[],"filed":"2021-08-10","filed_exceptions":{"balance.long_term_debt":"2020-08-10","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10"},"first_filed":"2019-08-09"},{"label":"FY2020","end":"2020-06-30","income":{"revenue":12303000000,"opex_sga":1741000000,"other_income":-248000000,"pretax_income":1464000000,"income_tax":402000000,"eps_diluted":1.62,"shares_diluted":616000000},"balance":{"total_current_assets":7486000000,"total_assets":21750000000,"total_current_liabilities":1906000000,"long_term_debt":7946000000,"stockholders_equity":10094000000},"cashflow":{"cfo":2365000000,"capex":359000000,"buybacks":600000000,"dividends":335000000,"depreciation_amortization":258000000,"fcf":2006000000},"derived":[],"adjusted":[],"filed":"2022-08-12","filed_exceptions":{"balance.long_term_debt":"2021-08-10","balance.stockholders_equity":"2021-08-10","balance.total_assets":"2021-08-10","balance.total_current_assets":"2021-08-10","balance.total_current_liabilities":"2021-08-10"},"first_filed":"2020-08-10"},{"label":"FY2021","end":"2021-06-30","income":{"revenue":12909000000,"opex_sga":1807000000,"other_income":579000000,"pretax_income":2918000000,"income_tax":717000000,"eps_diluted":3.61,"shares_diluted":595000000},"balance":{"total_current_assets":8749000000,"total_assets":22926000000,"total_current_liabilities":3002000000,"long_term_debt":7202000000,"stockholders_equity":11123000000},"cashflow":{"cfo":2639000000,"capex":484000000,"buybacks":1001000000,"dividends":330000000,"depreciation_amortization":300000000,"fcf":2155000000},"derived":[],"adjusted":[],"filed":"2023-08-11","filed_exceptions":{"balance.long_term_debt":"2022-08-12","balance.stockholders_equity":"2022-08-12","balance.total_assets":"2022-08-12","balance.total_current_assets":"2022-08-12","balance.total_current_liabilities":"2022-08-12"},"first_filed":"2021-08-10"},{"label":"FY2022","end":"2022-06-30","income":{"revenue":13974000000,"opex_sga":1920000000,"other_income":-356000000,"pretax_income":1694000000,"income_tax":461000000,"eps_diluted":2.11,"shares_diluted":570000000},"balance":{"total_current_assets":8281000000,"total_assets":22185000000,"total_current_liabilities":2296000000,"long_term_debt":7206000000,"stockholders_equity":11339000000},"cashflow":{"cfo":1884000000,"capex":307000000,"buybacks":1000000000,"dividends":307000000,"depreciation_amortization":363000000,"fcf":1577000000},"derived":[],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.long_term_debt":"2023-08-11","balance.stockholders_equity":"2023-08-11","balance.total_assets":"2023-08-11","balance.total_current_assets":"2023-08-11","balance.total_current_liabilities":"2023-08-11"},"first_filed":"2022-08-12"},{"label":"FY2023","end":"2023-06-30","income":{"revenue":14913000000,"opex_sga":2049000000,"other_income":368000000,"pretax_income":1736000000,"income_tax":483000000,"eps_diluted":2.33,"shares_diluted":531000000},"balance":{"total_current_assets":7257000000,"total_assets":21866000000,"total_current_liabilities":3763000000,"long_term_debt":5961000000,"stockholders_equity":10378000000},"cashflow":{"cfo":1800000000,"capex":357000000,"buybacks":2000000000,"dividends":299000000,"depreciation_amortization":411000000,"fcf":1443000000},"derived":[],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.long_term_debt":"2024-08-08","balance.stockholders_equity":"2024-08-08","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08"},"first_filed":"2023-08-11"},{"label":"FY2024","end":"2024-06-30","income":{"revenue":13980000000,"opex_sga":2024000000,"other_income":-47000000,"pretax_income":2104000000,"income_tax":550000000,"eps_diluted":3.13,"shares_diluted":480000000},"balance":{"total_current_assets":7501000000,"total_assets":21972000000,"total_current_liabilities":2952000000,"long_term_debt":6598000000,"stockholders_equity":10714000000},"cashflow":{"cfo":1840000000,"capex":345000000,"buybacks":1000000000,"dividends":281000000,"depreciation_amortization":389000000,"fcf":1495000000},"derived":[],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.long_term_debt":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06"},"first_filed":"2024-08-08"},{"label":"FY2025","end":"2025-06-30","income":{"revenue":16300000000,"opex_sga":2168000000,"other_income":438000000,"pretax_income":3061000000,"income_tax":768000000,"eps_diluted":4.91,"shares_diluted":461000000},"balance":{"total_current_assets":8429000000,"total_assets":23195000000,"total_current_liabilities":2897000000,"long_term_debt":6602000000,"stockholders_equity":11962000000},"cashflow":{"cfo":3324000000,"capex":331000000,"buybacks":1000000000,"dividends":277000000,"depreciation_amortization":385000000,"fcf":2993000000},"derived":[],"adjusted":[],"filed":"2026-08-06","first_filed":"2025-08-06"},{"label":"FY2026","end":"2026-06-30","income":{"revenue":17126000000,"opex_sga":2367000000,"other_income":-773000000,"pretax_income":2278000000,"income_tax":551000000,"eps_diluted":3.84,"shares_diluted":439000000},"balance":{"total_current_assets":8453000000,"total_assets":22482000000,"total_current_liabilities":2667000000,"long_term_debt":6606000000,"stockholders_equity":11628000000},"cashflow":{"cfo":1970000000,"capex":502000000,"buybacks":2000000000,"dividends":287000000,"depreciation_amortization":410000000,"fcf":1468000000},"derived":[],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}],"quarterly":[{"label":"Q1 FY2018","end":"2017-09-30","income":{"revenue":2188000000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2019-08-09","first_filed":"2019-08-09"},{"label":"Q2 FY2018","end":"2017-12-31","income":{"revenue":3108000000,"opex_sga":309000000,"other_income":-93000000,"pretax_income":312000000,"income_tax":-570000000},"balance":{"cash_and_equivalents":56000000},"cashflow":{"depreciation_amortization":42000000},"derived":[],"adjusted":[],"filed":"2019-03-18","filed_exceptions":{"income.revenue":"2019-08-09"},"first_filed":"2019-03-18"},{"label":"Q3 FY2018","end":"2018-03-31","income":{"revenue":2463000000,"opex_sga":324000000,"other_income":23000000,"pretax_income":654000000,"income_tax":188000000,"shares_diluted":621000000},"balance":{"cash_and_equivalents":1781000000},"cashflow":{"cfo":820000000,"capex":36000000,"dividends":28000000,"depreciation_amortization":43000000,"fcf":784000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-05-10","filed_exceptions":{"income.revenue":"2019-08-09"},"first_filed":"2019-05-10"},{"label":"Q4 FY2018","end":"2018-06-30","income":{"revenue":2394000000,"opex_sga":313000000,"other_income":36000000,"pretax_income":593000000,"income_tax":113000000},"balance":{"cash_and_equivalents":2500000000,"total_current_assets":5580000000,"total_assets":13121000000,"total_current_liabilities":1759000000,"long_term_debt":0,"stockholders_equity":9594000000},"cashflow":{"cfo":532000000,"capex":67000000,"dividends":-24000000,"depreciation_amortization":45000000,"fcf":465000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-10"},"first_filed":"2019-03-18"},{"label":"Q1 FY2019","end":"2018-09-30","income":{"revenue":2541000000,"opex_sga":299000000,"other_income":139000000,"pretax_income":831000000,"income_tax":216000000,"shares_diluted":621000000},"balance":{},"cashflow":{"cfo":247000000,"capex":42000000,"depreciation_amortization":43000000,"fcf":205000000},"derived":[],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"income.revenue":"2020-08-10"},"first_filed":"2019-08-09"},{"label":"Q2 FY2019","end":"2018-12-31","income":{"revenue":3583000000,"opex_sga":329000000,"other_income":-339000000,"pretax_income":31000000,"income_tax":7000000,"eps_diluted":0.01,"shares_diluted":621000000},"balance":{"cash_and_equivalents":1951000000,"total_current_assets":5877000000,"total_assets":13466000000,"total_current_liabilities":1241000000,"stockholders_equity":10394000000,"shares_outstanding":1.0},"cashflow":{"cfo":-211000000,"capex":46000000,"depreciation_amortization":51000000,"fcf":-257000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-03-18","balance.shares_outstanding":"2019-03-18","balance.stockholders_equity":"2019-03-18","balance.total_assets":"2019-03-18","balance.total_current_assets":"2019-03-18","balance.total_current_liabilities":"2019-03-18","income.revenue":"2020-08-10"},"first_filed":"2019-03-18"},{"label":"Q3 FY2019","end":"2019-03-31","income":{"revenue":2752000000,"opex_sga":336000000,"other_income":84000000,"pretax_income":706000000,"income_tax":167000000,"eps_diluted":0.85,"shares_diluted":621000000},"balance":{"cash_and_equivalents":2818000000,"total_current_assets":5964000000,"total_assets":17657000000,"total_current_liabilities":1297000000,"long_term_debt":6750000000,"stockholders_equity":8600000000},"cashflow":{"cfo":1588000000,"capex":59000000,"buybacks":0,"dividends":11000000,"depreciation_amortization":58000000,"fcf":1529000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-10","balance.long_term_debt":"2019-05-10","balance.stockholders_equity":"2019-05-10","balance.total_assets":"2019-05-10","balance.total_current_assets":"2019-05-10","balance.total_current_liabilities":"2019-05-10","income.revenue":"2020-08-10"},"first_filed":"2019-05-10"},{"label":"Q4 FY2019","end":"2019-06-30","income":{"revenue":2513000000,"opex_sga":455000000,"other_income":97000000,"pretax_income":656000000,"income_tax":191000000},"balance":{"total_current_assets":6478000000,"total_assets":19509000000,"total_current_liabilities":1712000000,"long_term_debt":6751000000,"stockholders_equity":9947000000},"cashflow":{"cfo":900000000,"capex":88000000,"buybacks":0,"dividends":155000000,"depreciation_amortization":60000000,"fcf":812000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-08-10","first_filed":"2019-08-09"},{"label":"Q1 FY2020","end":"2019-09-30","income":{"revenue":2667000000,"opex_sga":352000000,"other_income":-15000000,"pretax_income":700000000,"income_tax":187000000,"eps_diluted":0.8,"shares_diluted":624000000},"balance":{"total_current_assets":7049000000,"total_assets":20534000000,"total_current_liabilities":1890000000,"long_term_debt":6752000000,"stockholders_equity":10320000000},"cashflow":{"cfo":202000000,"capex":39000000,"buybacks":0,"dividends":14000000,"fcf":163000000},"derived":[],"adjusted":[],"filed":"2020-11-03","filed_exceptions":{"balance.long_term_debt":"2019-11-06","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_current_assets":"2019-11-06","balance.total_current_liabilities":"2019-11-06","income.eps_diluted":"2021-08-10","income.revenue":"2021-08-10"},"first_filed":"2019-11-06"},{"label":"Q2 FY2020","end":"2019-12-31","income":{"revenue":3778000000,"opex_sga":431000000,"other_income":302000000,"pretax_income":419000000,"income_tax":105000000,"eps_diluted":0.48,"shares_diluted":620000000},"balance":{"total_current_assets":6398000000,"total_assets":20450000000,"total_current_liabilities":1816000000,"long_term_debt":6753000000,"stockholders_equity":10334000000},"cashflow":{"cfo":-458000000,"capex":71000000,"buybacks":421000000,"dividends":155000000,"fcf":-529000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-02-09","filed_exceptions":{"balance.long_term_debt":"2020-02-05","balance.stockholders_equity":"2020-02-05","balance.total_assets":"2020-02-05","balance.total_current_assets":"2020-02-05","balance.total_current_liabilities":"2020-02-05","income.eps_diluted":"2021-08-10","income.revenue":"2021-08-10"},"first_filed":"2020-02-05"},{"label":"Q3 FY2020","end":"2020-03-31","income":{"revenue":3440000000,"opex_sga":464000000,"other_income":-632000000,"pretax_income":145000000,"income_tax":55000000,"eps_diluted":0.13,"shares_diluted":612000000},"balance":{"total_current_assets":6744000000,"total_assets":20237000000,"total_current_liabilities":1780000000,"long_term_debt":6754000000,"stockholders_equity":10114000000},"cashflow":{"cfo":1601000000,"capex":82000000,"buybacks":179000000,"dividends":152000000,"fcf":1519000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","cashflow.depreciation_amortization":"2022-02-09","income.eps_diluted":"2021-08-10","income.revenue":"2021-08-10"},"first_filed":"2020-05-07"},{"label":"Q4 FY2020","end":"2020-06-30","income":{"revenue":2418000000,"opex_sga":494000000,"other_income":97000000,"pretax_income":200000000,"income_tax":55000000,"eps_diluted":0.2},"balance":{"total_current_assets":7486000000,"total_assets":21750000000,"total_current_liabilities":1906000000,"long_term_debt":7946000000,"stockholders_equity":10094000000},"cashflow":{"cfo":1020000000,"capex":167000000,"buybacks":0,"dividends":14000000,"fcf":853000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-08-10","first_filed":"2020-08-10"},{"label":"Q1 FY2021","end":"2020-09-30","income":{"revenue":2717000000,"opex_sga":388000000,"other_income":519000000,"pretax_income":1479000000,"income_tax":362000000,"eps_diluted":1.83,"shares_diluted":605000000},"balance":{"total_current_assets":8463000000,"total_assets":22497000000,"total_current_liabilities":2012000000,"long_term_debt":7947000000,"stockholders_equity":10791000000},"cashflow":{"cfo":267000000,"capex":117000000,"buybacks":267000000,"dividends":15000000,"depreciation_amortization":68000000,"fcf":150000000},"derived":[],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.long_term_debt":"2020-11-03","balance.stockholders_equity":"2020-11-03","balance.total_assets":"2020-11-03","balance.total_current_assets":"2020-11-03","balance.total_current_liabilities":"2020-11-03"},"first_filed":"2020-11-03"},{"label":"Q2 FY2021","end":"2020-12-31","income":{"revenue":4087000000,"opex_sga":442000000,"other_income":172000000,"pretax_income":304000000,"income_tax":74000000,"eps_diluted":0.37,"shares_diluted":598000000},"balance":{"total_current_assets":8440000000,"total_assets":22754000000,"total_current_liabilities":2213000000,"long_term_debt":7949000000,"stockholders_equity":10917000000},"cashflow":{"cfo":-30000000,"capex":125000000,"buybacks":149000000,"dividends":161000000,"depreciation_amortization":70000000,"fcf":-155000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-02-09","filed_exceptions":{"balance.long_term_debt":"2021-02-09","balance.stockholders_equity":"2021-02-09","balance.total_assets":"2021-02-09","balance.total_current_assets":"2021-02-09","balance.total_current_liabilities":"2021-02-09"},"first_filed":"2021-02-09"},{"label":"Q3 FY2021","end":"2021-03-31","income":{"revenue":3215000000,"opex_sga":437000000,"other_income":61000000,"pretax_income":778000000,"income_tax":196000000,"eps_diluted":0.96,"shares_diluted":593000000},"balance":{"total_current_assets":8694000000,"total_assets":22907000000,"total_current_liabilities":2985000000,"long_term_debt":7201000000,"stockholders_equity":11081000000},"cashflow":{"cfo":1629000000,"capex":91000000,"buybacks":297000000,"dividends":6000000,"depreciation_amortization":78000000,"fcf":1538000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-05-10","filed_exceptions":{"balance.long_term_debt":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q4 FY2021","end":"2021-06-30","income":{"revenue":2890000000,"opex_sga":540000000,"other_income":-173000000,"pretax_income":357000000,"income_tax":85000000,"eps_diluted":0.43},"balance":{"total_current_assets":8749000000,"total_assets":22926000000,"total_current_liabilities":3002000000,"long_term_debt":7202000000,"stockholders_equity":11123000000},"cashflow":{"cfo":773000000,"capex":151000000,"buybacks":288000000,"dividends":148000000,"depreciation_amortization":84000000,"fcf":622000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-08-12","filed_exceptions":{"income.eps_diluted":"2021-08-10","income.revenue":"2021-08-10"},"first_filed":"2021-08-10"},{"label":"Q1 FY2022","end":"2021-09-30","income":{"revenue":3045000000,"opex_sga":415000000,"other_income":69000000,"pretax_income":952000000,"income_tax":244000000,"eps_diluted":1.21,"shares_diluted":578000000},"balance":{"total_current_assets":8875000000,"total_assets":23161000000,"total_current_liabilities":2869000000,"long_term_debt":7203000000,"stockholders_equity":11430000000},"cashflow":{"cfo":29000000,"capex":53000000,"buybacks":250000000,"dividends":150000000,"depreciation_amortization":79000000,"fcf":-24000000},"derived":[],"adjusted":[],"filed":"2022-11-01","filed_exceptions":{"balance.long_term_debt":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q2 FY2022","end":"2021-12-31","income":{"revenue":4441000000,"opex_sga":468000000,"other_income":-211000000,"pretax_income":-95000000,"income_tax":-22000000,"eps_diluted":-0.15,"shares_diluted":573000000},"balance":{"total_current_assets":8514000000,"total_assets":22878000000,"total_current_liabilities":2870000000,"long_term_debt":7204000000,"stockholders_equity":11275000000},"cashflow":{"cfo":-685000000,"capex":68000000,"buybacks":247000000,"dividends":0,"depreciation_amortization":93000000,"fcf":-753000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-02-08","filed_exceptions":{"balance.long_term_debt":"2022-02-09","balance.stockholders_equity":"2022-02-09","balance.total_assets":"2022-02-09","balance.total_current_assets":"2022-02-09","balance.total_current_liabilities":"2022-02-09"},"first_filed":"2022-02-09"},{"label":"Q3 FY2022","end":"2022-03-31","income":{"revenue":3455000000,"opex_sga":485000000,"other_income":-233000000,"pretax_income":390000000,"income_tax":100000000,"eps_diluted":0.5,"shares_diluted":567000000},"balance":{"total_current_assets":7916000000,"total_assets":22016000000,"total_current_liabilities":2121000000,"long_term_debt":7205000000,"stockholders_equity":11200000000},"cashflow":{"cfo":1607000000,"capex":70000000,"buybacks":251000000,"dividends":145000000,"depreciation_amortization":92000000,"fcf":1537000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-05-09","filed_exceptions":{"balance.long_term_debt":"2022-05-10","balance.stockholders_equity":"2022-05-10","balance.total_assets":"2022-05-10","balance.total_current_assets":"2022-05-10","balance.total_current_liabilities":"2022-05-10"},"first_filed":"2022-05-10"},{"label":"Q4 FY2022","end":"2022-06-30","income":{"revenue":3033000000,"opex_sga":552000000,"other_income":19000000,"pretax_income":447000000,"income_tax":139000000},"balance":{"total_current_assets":8281000000,"total_assets":22185000000,"total_current_liabilities":2296000000,"long_term_debt":7206000000,"stockholders_equity":11339000000},"cashflow":{"cfo":933000000,"capex":116000000,"buybacks":252000000,"dividends":12000000,"depreciation_amortization":99000000,"fcf":817000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-08-11","first_filed":"2022-08-12"},{"label":"Q1 FY2023","end":"2022-09-30","income":{"revenue":3192000000,"opex_sga":448000000,"pretax_income":845000000,"income_tax":232000000,"eps_diluted":1.1,"shares_diluted":552000000},"balance":{"total_current_assets":8495000000,"total_assets":22424000000,"total_current_liabilities":2362000000,"long_term_debt":7207000000,"stockholders_equity":11521000000},"cashflow":{"cfo":270000000,"capex":74000000,"buybacks":250000000,"dividends":147000000,"depreciation_amortization":99000000,"fcf":196000000},"derived":[],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.long_term_debt":"2022-11-01","balance.stockholders_equity":"2022-11-01","balance.total_assets":"2022-11-01","balance.total_current_assets":"2022-11-01","balance.total_current_liabilities":"2022-11-01"},"first_filed":"2022-11-01"},{"label":"Q2 FY2023","end":"2022-12-31","income":{"revenue":4605000000,"opex_sga":550000000,"pretax_income":437000000,"income_tax":116000000,"eps_diluted":0.58,"shares_diluted":543000000},"balance":{"total_current_assets":8571000000,"total_assets":23126000000,"total_current_liabilities":2543000000,"long_term_debt":7208000000,"stockholders_equity":11607000000},"cashflow":{"cfo":-531000000,"capex":79000000,"buybacks":250000000,"dividends":8000000,"depreciation_amortization":103000000,"fcf":-610000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-02-07","filed_exceptions":{"balance.long_term_debt":"2023-02-08","balance.stockholders_equity":"2023-02-08","balance.total_assets":"2023-02-08","balance.total_current_assets":"2023-02-08","balance.total_current_liabilities":"2023-02-08"},"first_filed":"2023-02-08"},{"label":"Q3 FY2023","end":"2023-03-31","income":{"revenue":4084000000,"opex_sga":528000000,"pretax_income":-51000000,"income_tax":-1000000,"eps_diluted":-0.1,"shares_diluted":521000000},"balance":{"total_current_assets":7723000000,"total_assets":22396000000,"total_current_liabilities":4402000000,"long_term_debt":5961000000,"stockholders_equity":10185000000},"cashflow":{"cfo":1568000000,"capex":84000000,"buybacks":1250000000,"dividends":136000000,"depreciation_amortization":106000000,"fcf":1484000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-05-08","filed_exceptions":{"balance.long_term_debt":"2023-05-09","balance.stockholders_equity":"2023-05-09","balance.total_assets":"2023-05-09","balance.total_current_assets":"2023-05-09","balance.total_current_liabilities":"2023-05-09"},"first_filed":"2023-05-09"},{"label":"Q4 FY2023","end":"2023-06-30","income":{"revenue":3032000000,"opex_sga":523000000,"pretax_income":505000000,"income_tax":136000000},"balance":{"total_current_assets":7257000000,"total_assets":21866000000,"total_current_liabilities":3763000000,"long_term_debt":5961000000,"stockholders_equity":10378000000},"cashflow":{"cfo":493000000,"capex":120000000,"buybacks":250000000,"dividends":8000000,"depreciation_amortization":103000000,"fcf":373000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-08-08","first_filed":"2023-08-11"},{"label":"Q1 FY2024","end":"2023-09-30","income":{"revenue":3207000000,"opex_sga":480000000,"other_income":-176000000,"pretax_income":561000000,"income_tax":146000000,"eps_diluted":0.82,"shares_diluted":494000000},"balance":{"total_current_assets":7239000000,"total_assets":21649000000,"total_current_liabilities":3589000000,"long_term_debt":5962000000,"stockholders_equity":10384000000},"cashflow":{"cfo":1000000,"capex":71000000,"buybacks":250000000,"dividends":135000000,"depreciation_amortization":96000000,"fcf":-70000000},"derived":[],"adjusted":[],"filed":"2024-11-04","filed_exceptions":{"balance.long_term_debt":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q2 FY2024","end":"2023-12-31","income":{"revenue":4234000000,"opex_sga":495000000,"other_income":-29000000,"pretax_income":131000000,"income_tax":16000000,"eps_diluted":0.23,"shares_diluted":482000000},"balance":{"total_current_assets":8501000000,"total_assets":22846000000,"total_current_liabilities":3707000000,"long_term_debt":7195000000,"stockholders_equity":10252000000},"cashflow":{"cfo":-536000000,"capex":79000000,"buybacks":250000000,"dividends":7000000,"depreciation_amortization":97000000,"fcf":-615000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-02-04","filed_exceptions":{"balance.long_term_debt":"2024-02-07","balance.stockholders_equity":"2024-02-07","balance.total_assets":"2024-02-07","balance.total_current_assets":"2024-02-07","balance.total_current_liabilities":"2024-02-07"},"first_filed":"2024-02-07"},{"label":"Q3 FY2024","end":"2024-03-31","income":{"revenue":3447000000,"opex_sga":510000000,"other_income":244000000,"pretax_income":961000000,"income_tax":257000000,"eps_diluted":1.4,"shares_diluted":475000000},"balance":{"total_current_assets":7178000000,"total_assets":21717000000,"total_current_liabilities":2217000000,"long_term_debt":7196000000,"stockholders_equity":10554000000},"cashflow":{"cfo":1476000000,"capex":83000000,"buybacks":250000000,"dividends":130000000,"depreciation_amortization":98000000,"fcf":1393000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-05-12","filed_exceptions":{"balance.long_term_debt":"2024-05-08","balance.stockholders_equity":"2024-05-08","balance.total_assets":"2024-05-08","balance.total_current_assets":"2024-05-08","balance.total_current_liabilities":"2024-05-08"},"first_filed":"2024-05-08"},{"label":"Q4 FY2024","end":"2024-06-30","income":{"revenue":3092000000,"opex_sga":539000000,"other_income":-86000000,"pretax_income":451000000,"income_tax":131000000},"balance":{"total_current_assets":7501000000,"total_assets":21972000000,"total_current_liabilities":2952000000,"long_term_debt":6598000000,"stockholders_equity":10714000000},"cashflow":{"cfo":899000000,"capex":112000000,"buybacks":250000000,"dividends":9000000,"depreciation_amortization":98000000,"fcf":787000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-08-06","first_filed":"2024-08-08"},{"label":"Q1 FY2025","end":"2024-09-30","income":{"revenue":3564000000,"opex_sga":502000000,"other_income":233000000,"pretax_income":1113000000,"income_tax":281000000,"eps_diluted":1.78,"shares_diluted":464000000},"balance":{"total_current_assets":7793000000,"total_assets":22538000000,"total_current_liabilities":3005000000,"long_term_debt":6599000000,"stockholders_equity":11276000000},"cashflow":{"cfo":158000000,"capex":64000000,"buybacks":250000000,"dividends":131000000,"depreciation_amortization":91000000,"fcf":94000000},"derived":[],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.long_term_debt":"2024-11-04","balance.stockholders_equity":"2024-11-04","balance.total_assets":"2024-11-04","balance.total_current_assets":"2024-11-04","balance.total_current_liabilities":"2024-11-04"},"first_filed":"2024-11-04"},{"label":"Q2 FY2025","end":"2024-12-31","income":{"revenue":5078000000,"opex_sga":525000000,"other_income":81000000,"pretax_income":515000000,"income_tax":127000000,"eps_diluted":0.81,"shares_diluted":462000000},"balance":{"total_current_assets":8237000000,"total_assets":23022000000,"total_current_liabilities":3297000000,"long_term_debt":6600000000,"stockholders_equity":11495000000},"cashflow":{"cfo":-362000000,"capex":74000000,"buybacks":250000000,"dividends":3000000,"depreciation_amortization":97000000,"fcf":-436000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-02-04","filed_exceptions":{"balance.long_term_debt":"2025-02-04","balance.stockholders_equity":"2025-02-04","balance.total_assets":"2025-02-04","balance.total_current_assets":"2025-02-04","balance.total_current_liabilities":"2025-02-04"},"first_filed":"2025-02-04"},{"label":"Q3 FY2025","end":"2025-03-31","income":{"revenue":4371000000,"opex_sga":551000000,"other_income":-158000000,"pretax_income":474000000,"income_tax":120000000,"eps_diluted":0.75,"shares_diluted":461000000},"balance":{"total_current_assets":8749000000,"total_assets":23367000000,"total_current_liabilities":3567000000,"long_term_debt":6601000000,"stockholders_equity":11526000000},"cashflow":{"cfo":2015000000,"capex":74000000,"buybacks":250000000,"dividends":133000000,"depreciation_amortization":95000000,"fcf":1941000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-05-11","filed_exceptions":{"balance.long_term_debt":"2025-05-12","balance.stockholders_equity":"2025-05-12","balance.total_assets":"2025-05-12","balance.total_current_assets":"2025-05-12","balance.total_current_liabilities":"2025-05-12"},"first_filed":"2025-05-12"},{"label":"Q4 FY2025","end":"2025-06-30","income":{"revenue":3287000000,"opex_sga":590000000,"other_income":282000000,"pretax_income":959000000,"income_tax":240000000},"balance":{"total_current_assets":8429000000,"total_assets":23195000000,"total_current_liabilities":2897000000,"long_term_debt":6602000000,"stockholders_equity":11962000000},"cashflow":{"cfo":1513000000,"capex":119000000,"buybacks":250000000,"dividends":10000000,"depreciation_amortization":102000000,"fcf":1394000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-06","first_filed":"2025-08-06"},{"label":"Q1 FY2026","end":"2025-09-30","income":{"revenue":3738000000,"opex_sga":589000000,"other_income":-125000000,"pretax_income":799000000,"income_tax":190000000,"eps_diluted":1.32,"shares_diluted":455000000},"balance":{"total_current_assets":7969000000,"total_assets":22766000000,"total_current_liabilities":2461000000,"long_term_debt":6603000000,"stockholders_equity":12208000000},"cashflow":{"cfo":-130000000,"capex":104000000,"buybacks":250000000,"dividends":138000000,"depreciation_amortization":98000000,"fcf":-234000000},"derived":[],"adjusted":[],"filed":"2025-10-30","first_filed":"2025-10-30"},{"label":"Q2 FY2026","end":"2025-12-31","income":{"revenue":5182000000,"opex_sga":595000000,"other_income":-161000000,"pretax_income":322000000,"income_tax":75000000,"eps_diluted":0.52,"shares_diluted":441000000},"balance":{"total_current_assets":6726000000,"total_assets":21471000000,"total_current_liabilities":2416000000,"long_term_debt":6604000000,"stockholders_equity":10928000000},"cashflow":{"cfo":-669000000,"capex":122000000,"buybacks":1550000000,"dividends":9000000,"depreciation_amortization":100000000,"fcf":-791000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-02-04","first_filed":"2026-02-04"},{"label":"Q3 FY2026","end":"2026-03-31","income":{"revenue":3994000000,"opex_sga":546000000,"other_income":-499000000,"pretax_income":236000000,"income_tax":61000000,"eps_diluted":0.38,"shares_diluted":432000000},"balance":{"total_current_assets":7538000000,"total_assets":21783000000,"total_current_liabilities":2603000000,"long_term_debt":6605000000,"stockholders_equity":10969000000},"cashflow":{"cfo":1902000000,"capex":135000000,"buybacks":100000000,"dividends":128000000,"depreciation_amortization":101000000,"fcf":1767000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-05-11","first_filed":"2026-05-11"},{"label":"Q4 FY2026","end":"2026-06-30","income":{"revenue":4212000000,"opex_sga":637000000,"other_income":12000000,"pretax_income":921000000,"income_tax":225000000},"balance":{"total_current_assets":8453000000,"total_assets":22482000000,"total_current_liabilities":2667000000,"long_term_debt":6606000000,"stockholders_equity":11628000000},"cashflow":{"cfo":867000000,"capex":141000000,"buybacks":100000000,"dividends":12000000,"depreciation_amortization":111000000,"fcf":726000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}]}