{"symbol":"FLS","cik":30625,"issuer_id":"sec-cik:0000030625","security_id":"sec-cik:0000030625:fls","entity_name":"FLOWSERVE CORP","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2014","item":"net_income","qsum_over_fy":1.0106}],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2014","item":"cfo","fy_used":570962000},{"section":"income","fiscal_year":"FY2014","item":"cost_of_revenue","fy_used":3163268000},{"section":"income","fiscal_year":"FY2014","item":"income_tax","fy_used":208305000},{"section":"income","fiscal_year":"FY2014","item":"operating_income","fy_used":789832000},{"section":"cashflow","fiscal_year":"FY2015","item":"cfo","fy_used":418102000},{"section":"income","fiscal_year":"FY2015","item":"cost_of_revenue","fy_used":3073712000},{"section":"income","fiscal_year":"FY2015","item":"income_tax","fy_used":148922000},{"section":"income","fiscal_year":"FY2015","item":"operating_income","fy_used":525568000},{"section":"income","fiscal_year":"FY2015","item":"opex_sga","fy_used":971611000},{"section":"income","fiscal_year":"FY2015","item":"other_income","fy_used":-40167000},{"section":"income","fiscal_year":"FY2016","item":"cost_of_revenue","fy_used":2759254000},{"section":"income","fiscal_year":"FY2016","item":"operating_income","fy_used":267965000},{"section":"income","fiscal_year":"FY2016","item":"opex_sga","fy_used":968530000},{"section":"income","fiscal_year":"FY2016","item":"other_income","fy_used":2280000},{"section":"income","fiscal_year":"FY2018","item":"income_tax","fy_used":51224000},{"section":"income","fiscal_year":"FY2018","item":"operating_income","fy_used":247538000},{"section":"income","fiscal_year":"FY2018","item":"opex_sga","fy_used":943714000}]},"generated_at":"2026-11-08T07:23:58.420873+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":3762694000,"cost_of_revenue":2514972000,"gross_profit":1247722000,"opex_sga":854527000,"operating_income":411890000,"other_income":5947000,"income_tax":104294000,"net_income":255774000,"eps_diluted":1.4800000000000002},"balance":{"cash_and_equivalents":373238000},"cashflow":{"cfo":417668000,"capex":88975000,"buybacks":44798000,"dividends":25681000,"fcf":328693000},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2010-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-23"},"first_filed":"2009-07-29"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":4473473000,"cost_of_revenue":2893161000,"gross_profit":1580312000,"opex_sga":981597000,"operating_income":615678000,"other_income":20163000,"income_tax":147721000,"net_income":442413000,"eps_diluted":2.57},"balance":{"cash_and_equivalents":472056000,"total_current_assets":2332425000,"total_assets":4023694000,"total_current_liabilities":1607996000,"long_term_debt":545617000},"cashflow":{"cfo":408790000,"capex":126932000,"buybacks":164950000,"dividends":51481000,"fcf":281858000},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2011-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-22","balance.long_term_debt":"2010-02-24","balance.total_assets":"2010-02-24","balance.total_current_assets":"2010-02-24","balance.total_current_liabilities":"2010-02-24"},"first_filed":"2009-07-29"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":4365262000,"cost_of_revenue":2817130000,"gross_profit":1548132000,"rnd":29400000,"opex_sga":934451000,"operating_income":629517000,"other_income":-7968000,"pretax_income":584791000,"income_tax":156460000,"net_income":427887000,"eps_diluted":2.53,"shares_diluted":169086000.0},"balance":{"cash_and_equivalents":654320000,"total_current_assets":2499322000,"total_assets":4248894000,"total_current_liabilities":1458083000,"long_term_debt":539373000,"stockholders_equity":1796113000,"shares_outstanding":167173359.0},"cashflow":{"cfo":431277000,"capex":108448000,"buybacks":40955000,"dividends":59204000,"depreciation_amortization":95445000,"fcf":322829000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.long_term_debt":"2011-02-23","balance.shares_outstanding":"2010-02-24","balance.stockholders_equity":"2011-02-23","balance.total_current_assets":"2011-02-23","balance.total_current_liabilities":"2011-02-23"},"first_filed":"2010-02-24"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":4032036000,"cost_of_revenue":2622343000,"gross_profit":1409693000,"rnd":29500000,"opex_sga":844990000,"operating_income":581352000,"other_income":-18349000,"pretax_income":530277000,"income_tax":141596000,"net_income":388290000,"eps_diluted":2.2933333333333334,"shares_diluted":169245000.0},"balance":{"cash_and_equivalents":557579000,"total_current_assets":2523744000,"total_assets":4459910000,"total_current_liabilities":1456375000,"long_term_debt":476230000,"stockholders_equity":2103022000,"shares_outstanding":167188425.0},"cashflow":{"cfo":355775000,"capex":102002000,"buybacks":46015000,"dividends":63582000,"depreciation_amortization":104541000,"fcf":253773000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-18","balance.long_term_debt":"2012-02-22","balance.shares_outstanding":"2011-02-23","balance.stockholders_equity":"2012-02-22","balance.total_current_assets":"2012-02-22","balance.total_current_liabilities":"2012-02-22"},"first_filed":"2011-02-23"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":0,"cost_of_revenue":2996555000,"gross_profit":1513646000,"rnd":35000000,"opex_sga":914080000,"operating_income":618677000,"other_income":3678000,"pretax_income":587755000,"income_tax":158524000,"net_income":428582000,"eps_diluted":2.55,"shares_diluted":168307000},"balance":{"cash_and_equivalents":337356000,"total_current_assets":2628354000,"total_assets":4622614000,"total_current_liabilities":1470321000,"long_term_debt":451593000,"total_liabilities":2344384000,"stockholders_equity":2269813000,"shares_outstanding":163492056.0},"cashflow":{"cfo":218213000,"capex":107967000,"buybacks":150000000,"dividends":69557000,"depreciation_amortization":107561000,"fcf":110246000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-17","balance.long_term_debt":"2013-02-21","balance.shares_outstanding":"2012-02-22","balance.stockholders_equity":"2013-02-21","balance.total_current_assets":"2013-02-21","balance.total_current_liabilities":"2013-02-21","balance.total_liabilities":"2013-02-21"},"first_filed":"2012-02-22"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":0,"cost_of_revenue":3170388000,"gross_profit":1580951000,"rnd":38900000,"opex_sga":922125000,"operating_income":675778000,"other_income":-21647000,"pretax_income":611565000,"income_tax":160766000,"net_income":448339000,"eps_diluted":2.84,"shares_diluted":157970000},"balance":{"cash_and_equivalents":304252000,"total_current_assets":2740216000,"total_assets":4810958000,"total_current_liabilities":1590625000,"long_term_debt":869116000,"total_liabilities":2916483000,"stockholders_equity":1890219000,"shares_outstanding":144368973.0},"cashflow":{"cfo":517130000,"capex":135539000,"buybacks":771942000,"dividends":73765000,"depreciation_amortization":107226000,"fcf":381591000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2015-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-18","balance.long_term_debt":"2014-02-18","balance.shares_outstanding":"2013-02-21","balance.stockholders_equity":"2014-02-18","balance.total_current_assets":"2014-02-18","balance.total_current_liabilities":"2014-02-18","balance.total_liabilities":"2014-02-18"},"first_filed":"2013-02-21"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":0,"cost_of_revenue":3266524000,"gross_profit":1688095000,"rnd":37800000,"opex_sga":966829000,"operating_income":760283000,"other_income":-14280000,"pretax_income":693021000,"income_tax":204701000,"net_income":485530000,"eps_diluted":3.41,"shares_diluted":142429000},"balance":{"cash_and_equivalents":363804000,"total_current_assets":2847382000,"total_assets":5036733000,"total_current_liabilities":1558099000,"long_term_debt":1127619000,"total_liabilities":3159612000,"stockholders_equity":1870379000,"shares_outstanding":137586959.0},"cashflow":{"cfo":487759000,"capex":139090000,"buybacks":458310000,"dividends":76897000,"depreciation_amortization":106392000,"fcf":348669000},"derived":[],"adjusted":[],"filed":"2016-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-11","balance.long_term_debt":"2015-02-17","balance.shares_outstanding":"2014-02-18","balance.stockholders_equity":"2015-02-17","balance.total_current_assets":"2015-02-17","balance.total_current_liabilities":"2015-02-17","balance.total_liabilities":"2015-02-17"},"first_filed":"2014-02-18"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":0,"cost_of_revenue":3167714000,"gross_profit":1710171000,"rnd":40900000,"opex_sga":936900000,"operating_income":785386000,"other_income":2000000,"pretax_income":728742000,"income_tax":209311000,"net_income":513372000,"eps_diluted":3.72,"shares_diluted":137843000},"balance":{"cash_and_equivalents":450350000,"total_current_assets":2794163000,"total_assets":4844667000,"total_current_liabilities":1471875000,"long_term_debt":1101791000,"total_liabilities":3026177000,"stockholders_equity":1931562000,"shares_outstanding":134714114.0},"cashflow":{"cfo":594481000,"capex":132619000,"buybacks":246504000,"dividends":85118000,"depreciation_amortization":110277000,"fcf":461862000},"derived":[],"adjusted":[],"filed":"2017-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.long_term_debt":"2016-02-18","balance.shares_outstanding":"2015-02-17","balance.stockholders_equity":"2016-02-18","balance.total_current_assets":"2016-02-18","balance.total_current_liabilities":"2016-02-18","balance.total_liabilities":"2015-02-17"},"first_filed":"2015-02-17"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":0,"cost_of_revenue":3080254000,"gross_profit":1477537000,"rnd":45900000,"opex_sga":972733000,"operating_income":514665000,"other_income":-39093000,"pretax_income":412366000,"income_tax":148351000,"net_income":258411000,"eps_diluted":1.93,"shares_diluted":133811000},"balance":{"cash_and_equivalents":366444000,"total_current_assets":2457322000,"total_assets":4963106000,"total_current_liabilities":1350376000,"long_term_debt":1560562000,"stockholders_equity":1647126000,"shares_outstanding":130069598.0},"cashflow":{"cfo":440759000,"capex":181861000,"buybacks":303651000,"dividends":93650000,"depreciation_amortization":127087000,"fcf":258898000},"derived":[],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.long_term_debt":"2017-08-11","balance.shares_outstanding":"2016-02-18","balance.stockholders_equity":"2017-08-11","balance.total_current_assets":"2017-08-11","balance.total_current_liabilities":"2017-08-11"},"first_filed":"2016-02-18"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3990487000,"cost_of_revenue":2753689000,"gross_profit":1236798000,"rnd":42800000,"opex_sga":965376000,"operating_income":276684000,"other_income":-6439000,"pretax_income":212912000,"income_tax":77380000,"net_income":132455000,"eps_diluted":1.01,"shares_diluted":130975000},"balance":{"cash_and_equivalents":367162000,"total_current_assets":2297689000,"total_assets":4708923000,"total_current_liabilities":1178438000,"long_term_debt":1485258000,"stockholders_equity":1616427000,"shares_outstanding":130520401.0},"cashflow":{"cfo":240476000,"capex":89699000,"buybacks":0,"dividends":97746000,"depreciation_amortization":116752000,"fcf":150777000},"derived":[],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.long_term_debt":"2018-02-28","balance.shares_outstanding":"2017-02-16","balance.stockholders_equity":"2018-02-28","balance.total_current_assets":"2018-02-28","balance.total_current_liabilities":"2018-02-28","cashflow.buybacks":"2018-02-28"},"first_filed":"2017-02-16"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3660831000,"cost_of_revenue":2571878000,"gross_profit":1088953000,"rnd":38600000,"opex_sga":901727000,"operating_income":341135000,"other_income":-21827000,"pretax_income":263007000,"income_tax":258679000,"net_income":2652000,"eps_diluted":0.02,"shares_diluted":131358000},"balance":{"cash_and_equivalents":703445000,"total_current_assets":2485829000,"total_assets":4836856000,"total_current_liabilities":1142762000,"long_term_debt":1499658000,"stockholders_equity":1654587000,"shares_outstanding":130797826.0},"cashflow":{"cfo":311066000,"capex":61602000,"buybacks":0,"dividends":99233000,"depreciation_amortization":118454000,"fcf":249464000},"derived":[],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-30","balance.long_term_debt":"2019-02-20","balance.shares_outstanding":"2018-02-28","balance.stockholders_equity":"2019-02-20","balance.total_current_assets":"2019-02-20","balance.total_current_liabilities":"2019-02-20"},"first_filed":"2018-02-28"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":3835699000,"cost_of_revenue":2644830000,"gross_profit":1190869000,"rnd":39600000,"opex_sga":966584000,"operating_income":227701000,"other_income":-19569000,"pretax_income":156438000,"income_tax":46550000,"net_income":104508000,"eps_diluted":0.8,"shares_diluted":131271000},"balance":{"cash_and_equivalents":619683000,"total_current_assets":2383145000,"total_assets":4649369000,"total_current_liabilities":1080975000,"long_term_debt":1414829000,"stockholders_equity":1642315000,"shares_outstanding":130982978.0},"cashflow":{"cfo":190831000,"capex":83993000,"buybacks":0,"dividends":99416000,"depreciation_amortization":112473000,"fcf":106838000},"derived":[],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-18","balance.long_term_debt":"2020-02-18","balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2020-02-18","balance.total_current_assets":"2020-02-18","balance.total_current_liabilities":"2020-02-18"},"first_filed":"2019-02-20"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":3939697000,"cost_of_revenue":2650354000,"gross_profit":1289343000,"rnd":42000000,"opex_sga":913203000,"operating_income":386623000,"other_income":-17619000,"pretax_income":322433000,"income_tax":75493000,"net_income":238828000,"eps_diluted":1.81,"shares_diluted":131719000},"balance":{"cash_and_equivalents":670980000,"total_current_assets":2506747000,"total_assets":4938277000,"total_current_liabilities":1117442000,"long_term_debt":1365977000,"stockholders_equity":1746739000,"shares_outstanding":130901014.0},"cashflow":{"cfo":324097000,"capex":75716000,"buybacks":15000000,"dividends":99557000,"depreciation_amortization":105904000,"fcf":248381000},"derived":[],"adjusted":[],"filed":"2022-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-23","balance.long_term_debt":"2021-02-23","balance.shares_outstanding":"2020-02-18","balance.stockholders_equity":"2021-02-23","balance.total_current_assets":"2021-02-23","balance.total_current_liabilities":"2021-02-23"},"first_filed":"2020-02-18"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":3728134000,"cost_of_revenue":2611365000,"gross_profit":1116769000,"rnd":36100000,"opex_sga":878245000,"operating_income":250277000,"other_income":5226000,"pretax_income":202292000,"income_tax":61417000,"net_income":130420000,"eps_diluted":1,"shares_diluted":131050000},"balance":{"cash_and_equivalents":1095274000,"total_current_assets":2904333000,"total_assets":5314677000,"total_current_liabilities":1141633000,"long_term_debt":1717911000,"stockholders_equity":1730991000,"shares_outstanding":130276070.0},"cashflow":{"cfo":310537000,"capex":57405000,"buybacks":32112000,"dividends":104159000,"depreciation_amortization":100753000,"fcf":253132000},"derived":[],"adjusted":[],"filed":"2023-03-07","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-23","balance.long_term_debt":"2022-02-23","balance.shares_outstanding":"2021-02-23","balance.stockholders_equity":"2022-02-23","balance.total_current_assets":"2022-02-23","balance.total_current_liabilities":"2022-02-23"},"first_filed":"2021-02-23"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":3541060000,"cost_of_revenue":2491335000,"gross_profit":1049725000,"rnd":34200000,"opex_sga":797076000,"operating_income":270759000,"other_income":-36142000,"pretax_income":133589000,"income_tax":-2594000,"net_income":125949000,"eps_diluted":0.96,"shares_diluted":130857000},"balance":{"cash_and_equivalents":658452000,"total_current_assets":2388677000,"total_assets":4749768000,"total_current_liabilities":1131805000,"long_term_debt":1261770000,"stockholders_equity":1804319000,"shares_outstanding":130401951.0},"cashflow":{"cfo":250119000,"capex":54936000,"buybacks":17531000,"dividends":104604000,"depreciation_amortization":99822000,"fcf":195183000},"derived":[],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-07","balance.long_term_debt":"2023-03-07","balance.shares_outstanding":"2022-02-23","balance.stockholders_equity":"2023-03-07","balance.total_current_assets":"2023-03-07","balance.total_current_liabilities":"2023-03-07"},"first_filed":"2022-02-23"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":3615120000,"cost_of_revenue":2620825000,"gross_profit":994295000,"rnd":39900000,"opex_sga":815545000,"operating_income":197219000,"other_income":-559000,"pretax_income":154376000,"income_tax":-43639000,"net_income":188689000,"eps_diluted":1.44,"shares_diluted":131315000},"balance":{"cash_and_equivalents":434971000,"total_current_assets":2450972000,"total_assets":4790634000,"total_current_liabilities":1243151000,"long_term_debt":1224151000,"stockholders_equity":1824993000,"shares_outstanding":131117928.0},"cashflow":{"cfo":-40010000,"capex":76287000,"buybacks":0,"dividends":104549000,"depreciation_amortization":90953000,"fcf":-116297000},"derived":[],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-20","balance.long_term_debt":"2024-02-20","balance.shares_outstanding":"2023-03-07","balance.stockholders_equity":"2024-02-20","balance.total_current_assets":"2024-02-20","balance.total_current_liabilities":"2024-02-20"},"first_filed":"2023-03-07"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":4320577000,"cost_of_revenue":3043749000,"gross_profit":1276828000,"rnd":48700000,"opex_sga":961169000,"operating_income":333553000,"other_income":-49870000,"pretax_income":223750000,"income_tax":18562000,"net_income":186743000,"eps_diluted":1.42,"shares_diluted":131931000},"balance":{"cash_and_equivalents":545678000,"total_current_assets":2703777000,"total_assets":5108719000,"total_current_liabilities":1438576000,"long_term_debt":1167307000,"stockholders_equity":1936100000,"shares_outstanding":131226906.0},"cashflow":{"cfo":325772000,"capex":67359000,"buybacks":0,"dividends":104955000,"depreciation_amortization":83747000,"fcf":258413000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-26","balance.long_term_debt":"2025-02-26","balance.shares_outstanding":"2024-02-20","balance.stockholders_equity":"2025-02-26","balance.total_current_assets":"2025-02-26","balance.total_current_liabilities":"2025-02-26"},"first_filed":"2024-02-20"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":4557806000,"cost_of_revenue":3123560000,"gross_profit":1434246000,"rnd":69900000,"opex_sga":978037000,"operating_income":462279000,"other_income":-12194000,"pretax_income":386155000,"income_tax":84929000,"net_income":282759000,"eps_diluted":2.14,"shares_diluted":132356000},"balance":{"cash_and_equivalents":675441000,"total_current_assets":2904497000,"total_assets":5500821000,"total_current_liabilities":1468084000,"long_term_debt":1460132000,"stockholders_equity":2007665000,"shares_outstanding":131745177.0},"cashflow":{"cfo":425308000,"capex":81019000,"buybacks":20070000,"dividends":110440000,"depreciation_amortization":85598000,"fcf":344289000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.shares_outstanding":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":4729260000,"cost_of_revenue":3147823000,"gross_profit":1581437000,"rnd":54100000,"opex_sga":1062100000,"operating_income":399924000,"other_income":195663000,"pretax_income":525398000,"income_tax":155596000,"net_income":346247000,"eps_diluted":2.64,"shares_diluted":130979000},"balance":{"cash_and_equivalents":760183000,"total_current_assets":3042885000,"total_assets":5708200000,"total_current_liabilities":1501885000,"long_term_debt":1525210000,"stockholders_equity":2191397000,"shares_outstanding":127260329.0},"cashflow":{"cfo":505884000,"capex":70927000,"buybacks":254860000,"dividends":109639000,"depreciation_amortization":95454000,"fcf":434957000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.long_term_debt":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28"},"first_filed":"2026-02-17"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":1157605000,"cost_of_revenue":739635000,"gross_profit":417970000,"opex_sga":250152000,"operating_income":172330000,"other_income":575000,"income_tax":38165000,"net_income":122864000,"eps_diluted":0.7066666666666667},"balance":{"cash_and_equivalents":137102000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2009-07-29","first_filed":"2009-07-29"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":1153592000,"cost_of_revenue":748668000,"gross_profit":404924000,"opex_sga":243799000,"operating_income":164514000,"other_income":-8690000,"income_tax":26948000,"net_income":117049000,"eps_diluted":0.68},"balance":{"cash_and_equivalents":153950000},"cashflow":{"cfo":173451000,"capex":34800000,"buybacks":100017000,"dividends":14351000,"fcf":138651000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted"],"filed":"2009-10-28","first_filed":"2009-10-28"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1168957000,"cost_of_revenue":757385000,"gross_profit":411572000,"opex_sga":255144000,"operating_income":159518000,"other_income":11798000,"income_tax":45509000,"net_income":114432000},"balance":{"cash_and_equivalents":472056000,"total_current_assets":2332425000,"total_assets":4023694000,"total_current_liabilities":1607996000,"long_term_debt":545617000},"cashflow":{"cfo":413593000,"capex":54426000,"buybacks":29953000,"dividends":14133000,"fcf":359167000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2010-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-22"},"first_filed":"2009-07-29"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1024726000,"cost_of_revenue":656953000,"gross_profit":367773000,"opex_sga":225311000,"operating_income":147137000,"other_income":-9295000,"income_tax":35983000,"net_income":92305000,"eps_diluted":0.5466666666666666},"balance":{"cash_and_equivalents":201539000,"shares_outstanding":167780250.0},"cashflow":{"cfo":-180029000,"capex":44251000,"buybacks":7071000,"dividends":13970000,"fcf":-224280000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2010-05-05","filed_exceptions":{"balance.shares_outstanding":"2009-07-29"},"first_filed":"2010-05-05"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1090399000,"cost_of_revenue":704078000,"gross_profit":386321000,"opex_sga":231345000,"operating_income":158753000,"other_income":-71000,"income_tax":40604000,"net_income":108218000,"eps_diluted":0.64},"balance":{"cash_and_equivalents":251538000,"total_current_assets":2221050000,"total_assets":3953335000,"total_current_liabilities":1342964000,"long_term_debt":542634000,"shares_outstanding":167780250.0},"cashflow":{"cfo":103103000,"capex":20010000,"buybacks":9083000,"dividends":15107000,"fcf":83093000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2010-07-28","filed_exceptions":{"balance.long_term_debt":"2009-07-29","balance.shares_outstanding":"2009-07-29","balance.total_assets":"2009-07-29","balance.total_current_assets":"2009-07-29","balance.total_current_liabilities":"2009-07-29"},"first_filed":"2009-07-29"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1051064000,"cost_of_revenue":665859000,"gross_profit":385205000,"opex_sga":227265000,"operating_income":161205000,"other_income":6997000,"income_tax":42006000,"net_income":116944000,"eps_diluted":0.69},"balance":{"cash_and_equivalents":291225000,"total_current_assets":2267793000,"total_assets":4017027000,"total_current_liabilities":1316342000,"long_term_debt":541151000,"shares_outstanding":167547225.0},"cashflow":{"cfo":81732000,"capex":22806000,"buybacks":11373000,"dividends":15074000,"fcf":58926000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2010-10-27","filed_exceptions":{"balance.long_term_debt":"2009-10-28","balance.shares_outstanding":"2009-10-28","balance.total_assets":"2009-10-28","balance.total_current_assets":"2009-10-28","balance.total_current_liabilities":"2009-10-28"},"first_filed":"2009-10-28"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1199073000,"cost_of_revenue":790240000,"gross_profit":408833000,"opex_sga":250531000,"operating_income":162420000,"other_income":-5599000,"income_tax":37867000,"net_income":110418000},"balance":{"cash_and_equivalents":654320000,"total_current_assets":2499322000,"total_assets":4248894000,"total_current_liabilities":1458083000,"long_term_debt":539373000,"stockholders_equity":1796113000,"shares_outstanding":167173359.0},"cashflow":{"cfo":426471000,"capex":21381000,"buybacks":13428000,"dividends":15053000,"fcf":405090000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2011-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.shares_outstanding":"2010-02-24","balance.total_assets":"2012-02-22"},"first_filed":"2010-02-24"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":958900000,"cost_of_revenue":610596000,"gross_profit":348300000,"opex_sga":211240000,"operating_income":142174000,"other_income":-21533000,"income_tax":31775000,"net_income":80200000,"eps_diluted":0.47333333333333333},"balance":{"cash_and_equivalents":468356000,"total_current_assets":2358390000,"total_assets":4069041000,"total_current_liabilities":1262985000,"long_term_debt":537847000,"shares_outstanding":168190827.0},"cashflow":{"cfo":-148959000,"capex":14933000,"buybacks":11989000,"dividends":15017000,"fcf":-163892000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2011-04-27","filed_exceptions":{"balance.long_term_debt":"2010-05-05","balance.shares_outstanding":"2010-05-05","balance.total_assets":"2010-05-05","balance.total_current_assets":"2010-05-05","balance.total_current_liabilities":"2010-05-05","income.eps_diluted":"2012-02-22","income.gross_profit":"2012-02-22","income.net_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-05-05"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":961100000,"cost_of_revenue":617731000,"gross_profit":343400000,"opex_sga":201330000,"operating_income":146029000,"other_income":-12304000,"income_tax":33645000,"net_income":91600000,"eps_diluted":0.54,"shares_diluted":169416000.0},"balance":{"cash_and_equivalents":503502000,"total_current_assets":2293907000,"total_assets":3958565000,"total_current_liabilities":1157495000,"long_term_debt":536381000,"shares_outstanding":167814894.0},"cashflow":{"cfo":96263000,"capex":10299000,"buybacks":11111000,"dividends":16155000,"fcf":85964000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-07-27","filed_exceptions":{"balance.long_term_debt":"2010-07-28","balance.shares_outstanding":"2010-07-28","balance.total_assets":"2010-07-28","balance.total_current_assets":"2010-07-28","balance.total_current_liabilities":"2010-07-28","income.eps_diluted":"2012-02-22","income.gross_profit":"2012-02-22","income.net_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-07-28"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":971700000,"cost_of_revenue":638183000,"gross_profit":333500000,"opex_sga":207741000,"operating_income":129196000,"other_income":18578000,"income_tax":35713000,"net_income":103900000,"eps_diluted":0.6133333333333334,"shares_diluted":169158000.0},"balance":{"cash_and_equivalents":310613000,"total_current_assets":2334225000,"total_assets":4229824000,"total_current_liabilities":1268249000,"long_term_debt":535825000,"shares_outstanding":167493771.0},"cashflow":{"cfo":36077000,"capex":21197000,"buybacks":10974000,"dividends":16247000,"fcf":14880000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-10-27","filed_exceptions":{"balance.long_term_debt":"2010-10-27","balance.shares_outstanding":"2010-10-27","balance.total_assets":"2010-10-27","balance.total_current_assets":"2010-10-27","balance.total_current_liabilities":"2010-10-27","income.eps_diluted":"2012-02-22","income.gross_profit":"2012-02-22","income.net_income":"2012-02-22","income.revenue":"2012-02-22"},"first_filed":"2010-10-27"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1140300000,"cost_of_revenue":755833000,"gross_profit":384500000,"opex_sga":224679000,"operating_income":163953000,"other_income":-3090000,"income_tax":40463000,"net_income":112600000,"eps_diluted":0.6666666666666666},"balance":{"cash_and_equivalents":557579000,"total_current_assets":2523744000,"total_assets":4459910000,"total_current_liabilities":1456375000,"long_term_debt":476230000,"stockholders_equity":2103022000,"shares_outstanding":167188425.0},"cashflow":{"cfo":372394000,"capex":55573000,"buybacks":11941000,"dividends":16163000,"fcf":316821000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-18","balance.shares_outstanding":"2011-02-23","balance.total_assets":"2013-02-21"},"first_filed":"2011-02-23"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":997200000,"cost_of_revenue":649512000,"gross_profit":347700000,"opex_sga":222639000,"operating_income":130253000,"other_income":8488000,"income_tax":33629000,"net_income":97000000,"eps_diluted":0.5733333333333334,"shares_diluted":169017000.0},"balance":{"cash_and_equivalents":288858000,"total_current_assets":2493220000,"total_assets":4449534000,"total_current_liabilities":1323895000,"long_term_debt":470857000,"stockholders_equity":2217407000,"shares_outstanding":167484144.0},"cashflow":{"cfo":-228187000,"capex":23501000,"buybacks":13819000,"dividends":16132000,"fcf":-251688000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-04-30","filed_exceptions":{"balance.long_term_debt":"2011-04-27","balance.shares_outstanding":"2011-04-27","balance.stockholders_equity":"2011-04-27","balance.total_assets":"2011-04-27","balance.total_current_assets":"2011-04-27","balance.total_current_liabilities":"2011-04-27","income.eps_diluted":"2013-02-21","income.gross_profit":"2013-02-21","income.net_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-04-27"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1125800000,"cost_of_revenue":756414000,"gross_profit":369300000,"opex_sga":232983000,"operating_income":140106000,"other_income":5985000,"income_tax":38227000,"net_income":98700000,"eps_diluted":0.5866666666666667,"shares_diluted":168726000.0},"balance":{"cash_and_equivalents":221312000,"total_current_assets":2589622000,"total_assets":4563276000,"total_current_liabilities":1334289000,"long_term_debt":464463000,"stockholders_equity":2321017000,"shares_outstanding":167208321.0},"cashflow":{"cfo":-9608000,"capex":24997000,"buybacks":12206000,"dividends":17845000,"fcf":-34605000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-07-30","filed_exceptions":{"balance.long_term_debt":"2011-07-27","balance.shares_outstanding":"2011-07-27","balance.stockholders_equity":"2011-07-27","balance.total_assets":"2011-07-27","balance.total_current_assets":"2011-07-27","balance.total_current_liabilities":"2011-07-27","income.eps_diluted":"2013-02-21","income.gross_profit":"2013-02-21","income.net_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-07-27"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1121800000,"cost_of_revenue":745227000,"gross_profit":376600000,"opex_sga":225996000,"operating_income":154957000,"other_income":-6621000,"income_tax":32052000,"net_income":107800000,"eps_diluted":0.64,"shares_diluted":168483000.0},"balance":{"cash_and_equivalents":227885000,"total_current_assets":2577466000,"total_assets":4480505000,"total_current_liabilities":1298066000,"long_term_debt":457855000,"stockholders_equity":2298704000,"shares_outstanding":166673085.0},"cashflow":{"cfo":87710000,"capex":22666000,"buybacks":15063000,"dividends":17817000,"fcf":65044000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-10-29","filed_exceptions":{"balance.long_term_debt":"2011-10-27","balance.shares_outstanding":"2011-10-27","balance.stockholders_equity":"2011-10-27","balance.total_assets":"2011-10-27","balance.total_current_assets":"2011-10-27","balance.total_current_liabilities":"2011-10-27","income.eps_diluted":"2013-02-21","income.gross_profit":"2013-02-21","income.net_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-10-27"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1265400000,"cost_of_revenue":845402000,"gross_profit":420000000,"opex_sga":232462000,"operating_income":193362000,"other_income":-4174000,"income_tax":54616000,"net_income":125100000,"eps_diluted":0.75},"balance":{"cash_and_equivalents":337356000,"total_current_assets":2628354000,"total_assets":4622614000,"total_current_liabilities":1470321000,"long_term_debt":451593000,"total_liabilities":2344384000,"stockholders_equity":2269813000,"shares_outstanding":163492056.0},"cashflow":{"cfo":368298000,"capex":36803000,"buybacks":108912000,"dividends":17763000,"fcf":331495000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-17","balance.shares_outstanding":"2012-02-22","balance.total_assets":"2014-02-18"},"first_filed":"2012-02-22"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1075000000,"cost_of_revenue":715797000,"gross_profit":359200000,"opex_sga":221889000,"operating_income":142523000,"other_income":-4939000,"income_tax":35515000,"net_income":93100000,"eps_diluted":0.56,"shares_diluted":165093000.0},"balance":{"cash_and_equivalents":172694000,"total_current_assets":2606223000,"total_assets":4618410000,"total_current_liabilities":1379820000,"long_term_debt":438648000,"stockholders_equity":2357670000,"shares_outstanding":163980363.0},"cashflow":{"cfo":-107891000,"capex":28686000,"buybacks":22050000,"dividends":17410000,"fcf":-136577000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2013-04-24","filed_exceptions":{"balance.long_term_debt":"2012-04-30","balance.shares_outstanding":"2012-04-30","balance.stockholders_equity":"2012-04-30","balance.total_assets":"2012-04-30","balance.total_current_assets":"2012-04-30","balance.total_current_liabilities":"2012-04-30","income.eps_diluted":"2014-02-18","income.gross_profit":"2014-02-18","income.net_income":"2014-02-18","income.revenue":"2014-02-18"},"first_filed":"2012-04-30"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1182200000,"cost_of_revenue":797623000,"gross_profit":384600000,"opex_sga":223892000,"operating_income":164796000,"other_income":-8046000,"income_tax":39580000,"net_income":107300000,"eps_diluted":0.66,"shares_diluted":162797000},"balance":{"cash_and_equivalents":175213000,"total_current_assets":2617647000,"total_assets":4605883000,"total_current_liabilities":1752590000,"long_term_debt":426140000,"stockholders_equity":1987600000,"shares_outstanding":153389343.0},"cashflow":{"cfo":168266000,"capex":28199000,"buybacks":410848000,"dividends":19672000,"fcf":140067000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2013-07-24","filed_exceptions":{"balance.long_term_debt":"2012-07-30","balance.shares_outstanding":"2012-07-30","balance.stockholders_equity":"2012-07-30","balance.total_assets":"2012-07-30","balance.total_current_assets":"2012-07-30","balance.total_current_liabilities":"2012-07-30","income.eps_diluted":"2014-02-18","income.gross_profit":"2014-02-18","income.net_income":"2014-02-18","income.revenue":"2014-02-18"},"first_filed":"2012-07-30"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1165900000,"cost_of_revenue":776319000,"gross_profit":389600000,"opex_sga":227797000,"operating_income":165706000,"other_income":-9167000,"income_tax":37769000,"net_income":106300000,"eps_diluted":0.69,"shares_diluted":153855000},"balance":{"cash_and_equivalents":217420000,"total_current_assets":2721070000,"total_assets":4743748000,"total_current_liabilities":1410439000,"long_term_debt":879135000,"total_liabilities":2716523000,"stockholders_equity":2016808000,"shares_outstanding":149952675.0},"cashflow":{"cfo":62189000,"capex":27295000,"buybacks":100966000,"dividends":18487000,"fcf":34894000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2013-10-24","filed_exceptions":{"balance.long_term_debt":"2012-10-29","balance.shares_outstanding":"2012-10-29","balance.stockholders_equity":"2012-10-29","balance.total_assets":"2012-10-29","balance.total_current_assets":"2012-10-29","balance.total_current_liabilities":"2012-10-29","balance.total_liabilities":"2012-10-29","income.eps_diluted":"2014-02-18","income.gross_profit":"2014-02-18","income.net_income":"2014-02-18","income.revenue":"2014-02-18"},"first_filed":"2012-10-29"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1328200000,"cost_of_revenue":880649000,"gross_profit":447600000,"opex_sga":248547000,"operating_income":202753000,"other_income":504000,"income_tax":47902000,"net_income":141600000,"eps_diluted":0.94},"balance":{"cash_and_equivalents":304252000,"total_current_assets":2740216000,"total_assets":4810958000,"total_current_liabilities":1590625000,"long_term_debt":869116000,"total_liabilities":2916483000,"stockholders_equity":1890219000,"shares_outstanding":144368973.0},"cashflow":{"cfo":394566000,"capex":51359000,"buybacks":238078000,"dividends":18196000,"fcf":343207000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-18","balance.shares_outstanding":"2013-02-21","balance.total_assets":"2015-02-17"},"first_filed":"2013-02-21"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1096600000,"cost_of_revenue":723288000,"gross_profit":373300000,"opex_sga":234509000,"operating_income":170479000,"other_income":-11028000,"income_tax":48733000,"net_income":97800000,"eps_diluted":0.67,"shares_diluted":145631000},"balance":{"cash_and_equivalents":169437000,"total_current_assets":2633838000,"total_assets":4668294000,"total_current_liabilities":1563126000,"long_term_debt":859289000,"total_liabilities":2880534000,"stockholders_equity":1782327000,"shares_outstanding":142982385.0},"cashflow":{"cfo":-108070000,"capex":34258000,"buybacks":155552000,"dividends":17514000,"fcf":-142328000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-04-23","filed_exceptions":{"balance.long_term_debt":"2013-04-24","balance.shares_outstanding":"2013-04-24","balance.stockholders_equity":"2013-04-24","balance.total_assets":"2013-04-24","balance.total_current_assets":"2013-04-24","balance.total_current_liabilities":"2013-04-24","balance.total_liabilities":"2013-04-24","income.eps_diluted":"2015-02-17","income.gross_profit":"2015-02-17","income.net_income":"2015-02-17","income.revenue":"2015-02-17"},"first_filed":"2013-04-24"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1239500000,"cost_of_revenue":817950000,"gross_profit":421600000,"opex_sga":240200000,"operating_income":183521000,"other_income":616000,"income_tax":50395000,"net_income":120400000,"eps_diluted":0.84,"shares_diluted":142882000},"balance":{"cash_and_equivalents":104712000,"total_current_assets":2611866000,"total_assets":4638143000,"total_current_liabilities":1620090000,"long_term_debt":849211000,"total_liabilities":2916194000,"stockholders_equity":1716132000,"shares_outstanding":140611927.0},"cashflow":{"cfo":75244000,"capex":26901000,"buybacks":150765000,"dividends":20107000,"fcf":48343000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-23","filed_exceptions":{"balance.long_term_debt":"2013-07-24","balance.shares_outstanding":"2013-07-24","balance.stockholders_equity":"2013-07-24","balance.total_assets":"2013-07-24","balance.total_current_assets":"2013-07-24","balance.total_current_liabilities":"2013-07-24","balance.total_liabilities":"2013-07-24","income.eps_diluted":"2015-02-17","income.gross_profit":"2015-02-17","income.net_income":"2015-02-17","income.revenue":"2015-02-17"},"first_filed":"2013-07-24"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1229100000,"cost_of_revenue":806318000,"gross_profit":422700000,"opex_sga":231569000,"operating_income":193388000,"other_income":1733000,"income_tax":55870000,"net_income":126300000,"eps_diluted":0.9,"shares_diluted":141085000},"balance":{"cash_and_equivalents":113751000,"total_current_assets":2626651000,"total_assets":4696194000,"total_current_liabilities":1594249000,"long_term_debt":839224000,"total_liabilities":2885727000,"stockholders_equity":1804657000,"shares_outstanding":139468604.0},"cashflow":{"cfo":141714000,"capex":33543000,"buybacks":63810000,"dividends":19716000,"fcf":108171000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-23","filed_exceptions":{"balance.long_term_debt":"2013-10-24","balance.shares_outstanding":"2013-10-24","balance.stockholders_equity":"2013-10-24","balance.total_assets":"2013-10-24","balance.total_current_assets":"2013-10-24","balance.total_current_liabilities":"2013-10-24","balance.total_liabilities":"2013-10-24","income.eps_diluted":"2015-02-17","income.gross_profit":"2015-02-17","income.net_income":"2015-02-17","income.revenue":"2015-02-17"},"first_filed":"2013-10-24"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1389400000,"cost_of_revenue":918969000,"gross_profit":470500000,"opex_sga":260551000,"operating_income":212894000,"other_income":-5601000,"income_tax":49703000,"net_income":141100000,"eps_diluted":1.01},"balance":{"cash_and_equivalents":363804000,"total_current_assets":2847382000,"total_assets":5036733000,"total_current_liabilities":1558099000,"long_term_debt":1127619000,"total_liabilities":3159612000,"stockholders_equity":1870379000,"shares_outstanding":137586959.0},"cashflow":{"cfo":378871000,"capex":44388000,"buybacks":88183000,"dividends":19560000,"fcf":334483000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2015-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-11","balance.shares_outstanding":"2014-02-18","balance.total_assets":"2016-02-18"},"first_filed":"2014-02-18"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1068100000,"cost_of_revenue":691014000,"gross_profit":377100000,"opex_sga":216227000,"operating_income":164326000,"other_income":-2905000,"income_tax":38015000,"eps_diluted":0.78,"shares_diluted":138870000},"balance":{"cash_and_equivalents":164416000,"total_current_assets":2607267000,"total_assets":4759408000,"total_current_liabilities":1314010000,"long_term_debt":1117244000,"total_liabilities":2896535000,"stockholders_equity":1855486000,"shares_outstanding":137332096.0},"cashflow":{"cfo":-84665000,"capex":31663000,"buybacks":109605000,"dividends":19387000,"fcf":-116328000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.long_term_debt":"2014-04-23","balance.shares_outstanding":"2014-04-23","balance.stockholders_equity":"2014-04-23","balance.total_assets":"2014-04-23","balance.total_current_assets":"2014-04-23","balance.total_current_liabilities":"2014-04-23","balance.total_liabilities":"2014-04-23","income.eps_diluted":"2016-02-18","income.gross_profit":"2016-02-18","income.net_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-04-23"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1224400000,"cost_of_revenue":794072000,"gross_profit":430300000,"opex_sga":238178000,"operating_income":194315000,"other_income":-3836000,"income_tax":50794000,"eps_diluted":0.9,"shares_diluted":137995000},"balance":{"cash_and_equivalents":143569000,"total_current_assets":2728990000,"total_assets":4886110000,"total_current_liabilities":1350716000,"long_term_debt":1123861000,"total_liabilities":2947367000,"stockholders_equity":1931818000,"shares_outstanding":136804037.0},"cashflow":{"cfo":73398000,"capex":22003000,"buybacks":43463000,"dividends":21995000,"fcf":51395000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.long_term_debt":"2014-07-23","balance.shares_outstanding":"2014-07-23","balance.stockholders_equity":"2014-07-23","balance.total_assets":"2014-07-23","balance.total_current_assets":"2014-07-23","balance.total_current_liabilities":"2014-07-23","balance.total_liabilities":"2014-07-23","income.eps_diluted":"2016-02-18","income.gross_profit":"2016-02-18","income.net_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-07-23"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1204000000,"cost_of_revenue":782522000,"gross_profit":421500000,"opex_sga":230872000,"operating_income":192443000,"other_income":5612000,"income_tax":52725000,"eps_diluted":0.93,"shares_diluted":137529000},"balance":{"cash_and_equivalents":162869000,"total_current_assets":2673210000,"total_assets":4793774000,"total_current_liabilities":1314605000,"long_term_debt":1112636000,"total_liabilities":2870075000,"stockholders_equity":1914914000,"shares_outstanding":136308350.0},"cashflow":{"cfo":141119000,"capex":29936000,"buybacks":35256000,"dividends":21905000,"fcf":111183000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.long_term_debt":"2014-10-23","balance.shares_outstanding":"2014-10-23","balance.stockholders_equity":"2014-10-23","balance.total_assets":"2014-10-23","balance.total_current_assets":"2014-10-23","balance.total_current_liabilities":"2014-10-23","balance.total_liabilities":"2014-10-23","income.eps_diluted":"2016-02-18","income.gross_profit":"2016-02-18","income.net_income":"2016-02-18","income.revenue":"2016-02-18"},"first_filed":"2014-10-23"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1381400000,"cost_of_revenue":895659000,"gross_profit":485700000,"opex_sga":251623000,"operating_income":238750000,"other_income":3129000,"income_tax":66772000,"eps_diluted":1.16},"balance":{"cash_and_equivalents":450350000,"total_current_assets":2794163000,"total_assets":4844667000,"total_current_liabilities":1471875000,"long_term_debt":1101791000,"total_liabilities":3026177000,"stockholders_equity":1931562000,"shares_outstanding":134714114.0},"cashflow":{"cfo":441110000,"capex":49017000,"buybacks":58180000,"dividends":21831000,"fcf":392093000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2016-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2015-02-17","balance.total_assets":"2017-08-11","balance.total_liabilities":"2015-02-17"},"first_filed":"2015-02-17"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1014500000,"cost_of_revenue":682890000,"gross_profit":332700000,"opex_sga":239927000,"operating_income":93376000,"other_income":-19946000,"income_tax":28506000,"net_income":28400000,"eps_diluted":0.21,"shares_diluted":135954000},"balance":{"cash_and_equivalents":333776000,"total_current_assets":2760338000,"total_assets":5251681000,"total_current_liabilities":1340766000,"long_term_debt":1620782000,"stockholders_equity":1751864000,"shares_outstanding":134450872.0},"cashflow":{"cfo":-93201000,"capex":83967000,"buybacks":79899000,"dividends":21686000,"fcf":-177168000},"derived":[],"adjusted":[],"filed":"2016-04-28","filed_exceptions":{"balance.long_term_debt":"2015-04-30","balance.shares_outstanding":"2015-04-30","balance.stockholders_equity":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","income.eps_diluted":"2017-08-11","income.gross_profit":"2017-08-11","income.net_income":"2017-08-11","income.revenue":"2017-08-11"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1161400000,"cost_of_revenue":793155000,"gross_profit":368500000,"opex_sga":243594000,"operating_income":127577000,"other_income":-4882000,"income_tax":30920000,"net_income":74200000,"eps_diluted":0.55,"shares_diluted":134831000},"balance":{"cash_and_equivalents":315304000,"total_current_assets":2778940000,"total_assets":5312122000,"total_current_liabilities":1365418000,"long_term_debt":1626150000,"stockholders_equity":1768576000,"shares_outstanding":133368108.0},"cashflow":{"cfo":111265000,"capex":29827000,"buybacks":59745000,"dividends":24242000,"fcf":81438000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-07-28","filed_exceptions":{"balance.long_term_debt":"2015-07-30","balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","income.eps_diluted":"2017-08-11","income.gross_profit":"2017-08-11","income.net_income":"2017-08-11","income.revenue":"2017-08-11"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1094200000,"cost_of_revenue":707726000,"gross_profit":386500000,"opex_sga":223516000,"operating_income":167849000,"other_income":-5430000,"income_tax":52099000,"net_income":91200000,"eps_diluted":0.68,"shares_diluted":133160000},"balance":{"cash_and_equivalents":237842000,"total_current_assets":2649729000,"total_assets":5158255000,"total_current_liabilities":1314279000,"long_term_debt":1610059000,"stockholders_equity":1688323000,"shares_outstanding":130869128.0},"cashflow":{"cfo":112977000,"capex":24738000,"buybacks":110038000,"dividends":24072000,"fcf":88239000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-10-27","filed_exceptions":{"balance.long_term_debt":"2015-10-29","balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","income.eps_diluted":"2017-08-11","income.gross_profit":"2017-08-11","income.net_income":"2017-08-11","income.revenue":"2017-08-11"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1287700000,"cost_of_revenue":889942000,"gross_profit":389800000,"opex_sga":264574000,"operating_income":136765000,"other_income":-9909000,"income_tax":37397000,"net_income":64700000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":366444000,"total_current_assets":2457322000,"total_assets":4963106000,"total_current_liabilities":1350376000,"long_term_debt":1560562000,"stockholders_equity":1647126000,"shares_outstanding":130069598.0},"cashflow":{"cfo":287061000,"capex":43329000,"buybacks":53969000,"dividends":23650000,"fcf":243732000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2017-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.shares_outstanding":"2016-02-18","balance.total_assets":"2018-02-28"},"first_filed":"2016-02-18"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":946200000,"cost_of_revenue":641067000,"gross_profit":305200000,"opex_sga":237549000,"operating_income":70924000,"other_income":-5564000,"income_tax":17177000,"net_income":33900000,"eps_diluted":0.26,"shares_diluted":130812000},"balance":{"cash_and_equivalents":307378000,"total_current_assets":2429189000,"total_assets":4981050000,"total_current_liabilities":1279802000,"long_term_debt":1573450000,"stockholders_equity":1722665000,"shares_outstanding":130366915.0},"cashflow":{"cfo":-8625000,"capex":20212000,"buybacks":0,"dividends":23415000,"fcf":-28837000},"derived":[],"adjusted":[],"filed":"2017-08-11","filed_exceptions":{"balance.long_term_debt":"2016-04-28","balance.shares_outstanding":"2016-04-28","balance.stockholders_equity":"2016-04-28","balance.total_assets":"2016-04-28","balance.total_current_assets":"2016-04-28","balance.total_current_liabilities":"2016-04-28","cashflow.buybacks":"2016-04-28","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-04-28"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1027400000,"cost_of_revenue":706728000,"gross_profit":320700000,"opex_sga":228704000,"operating_income":93770000,"other_income":4735000,"income_tax":29512000,"net_income":54400000,"eps_diluted":0.42,"shares_diluted":130910000},"balance":{"cash_and_equivalents":263074000,"total_current_assets":2423362000,"total_assets":4931672000,"total_current_liabilities":1238602000,"long_term_debt":1543557000,"stockholders_equity":1743976000,"shares_outstanding":130379968.0},"cashflow":{"cfo":19321000,"capex":16700000,"buybacks":0,"dividends":24766000,"fcf":2621000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-14","filed_exceptions":{"balance.long_term_debt":"2016-07-28","balance.shares_outstanding":"2016-07-28","balance.stockholders_equity":"2016-07-28","balance.total_assets":"2016-07-28","balance.total_current_assets":"2016-07-28","balance.total_current_liabilities":"2016-07-28","cashflow.buybacks":"2016-07-28","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-07-28"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":945900000,"cost_of_revenue":667960000,"gross_profit":278000000,"opex_sga":281261000,"operating_income":112000,"other_income":1899000,"income_tax":2827000,"net_income":-15800000,"eps_diluted":-0.12,"shares_diluted":130299000},"balance":{"cash_and_equivalents":260870000,"total_current_assets":2382880000,"total_assets":4853602000,"total_current_liabilities":1201739000,"long_term_debt":1535678000,"stockholders_equity":1694421000,"shares_outstanding":130452077.0},"cashflow":{"cfo":60244000,"capex":27563000,"buybacks":0,"dividends":24779000,"fcf":32681000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-01","filed_exceptions":{"balance.long_term_debt":"2016-10-27","balance.shares_outstanding":"2016-10-27","balance.stockholders_equity":"2016-10-27","balance.total_assets":"2016-10-27","balance.total_current_assets":"2016-10-27","balance.total_current_liabilities":"2016-10-27","cashflow.buybacks":"2016-10-27","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-10-27"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":1071000000,"cost_of_revenue":743499000,"gross_profit":327300000,"opex_sga":221017000,"operating_income":103158000,"other_income":1210000,"income_tax":27862000,"net_income":60000000,"eps_diluted":0.46},"balance":{"cash_and_equivalents":367162000,"total_current_assets":2297689000,"total_assets":4708923000,"total_current_liabilities":1178438000,"long_term_debt":1485258000,"stockholders_equity":1616427000,"shares_outstanding":130520401.0},"cashflow":{"cfo":169536000,"capex":25224000,"buybacks":0,"dividends":24786000,"fcf":144312000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.shares_outstanding":"2017-02-16","balance.total_assets":"2019-02-20"},"first_filed":"2017-02-16"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":866300000,"cost_of_revenue":597332000,"gross_profit":268400000,"opex_sga":221772000,"operating_income":50669000,"other_income":-11988000,"income_tax":5320000,"net_income":19100000,"eps_diluted":0.15,"shares_diluted":131275000},"balance":{"cash_and_equivalents":325783000,"total_current_assets":2251778000,"total_assets":4664176000,"total_current_liabilities":1098884000,"long_term_debt":1477549000,"stockholders_equity":1650410000,"shares_outstanding":130618272.0},"cashflow":{"cfo":3927000,"capex":15862000,"dividends":24785000,"fcf":-11935000},"derived":[],"adjusted":[],"filed":"2018-05-10","filed_exceptions":{"balance.long_term_debt":"2017-08-11","balance.shares_outstanding":"2017-05-01","balance.stockholders_equity":"2017-08-11","balance.total_assets":"2017-08-11","balance.total_current_assets":"2017-08-11","balance.total_current_liabilities":"2017-08-11","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-05-01"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":877100000,"cost_of_revenue":631603000,"gross_profit":245000000,"opex_sga":252530000,"operating_income":126878000,"other_income":-9496000,"income_tax":60887000,"net_income":41900000,"eps_diluted":0.32,"shares_diluted":131341000},"balance":{"cash_and_equivalents":505161000,"total_current_assets":2415555000,"total_assets":4795115000,"total_current_liabilities":1146323000,"long_term_debt":1500988000,"stockholders_equity":1703992000,"shares_outstanding":130637488.0},"cashflow":{"cfo":42673000,"capex":13585000,"dividends":24794000,"fcf":29088000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.long_term_debt":"2017-08-14","balance.shares_outstanding":"2017-08-14","balance.stockholders_equity":"2017-08-14","balance.total_assets":"2017-08-14","balance.total_current_assets":"2017-08-14","balance.total_current_liabilities":"2017-08-14","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-08-14"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":883400000,"cost_of_revenue":615368000,"gross_profit":267500000,"opex_sga":206001000,"operating_income":74793000,"other_income":7511000,"income_tax":19628000,"net_income":47600000,"eps_diluted":0.36,"shares_diluted":131396000},"balance":{"cash_and_equivalents":502143000,"total_current_assets":2439010000,"total_assets":4834140000,"total_current_liabilities":1148317000,"long_term_debt":1506057000,"stockholders_equity":1748688000,"shares_outstanding":130635017.0},"cashflow":{"cfo":25760000,"capex":11173000,"dividends":24800000,"fcf":14587000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-07","filed_exceptions":{"balance.long_term_debt":"2017-11-01","balance.shares_outstanding":"2017-11-01","balance.stockholders_equity":"2017-11-01","balance.total_assets":"2017-11-01","balance.total_current_assets":"2017-11-01","balance.total_current_liabilities":"2017-11-01","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-11-01"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1034100000,"cost_of_revenue":727575000,"gross_profit":304400000,"opex_sga":221422000,"operating_income":88796000,"other_income":-7856000,"income_tax":172843000,"net_income":-105900000,"eps_diluted":-0.81},"balance":{"cash_and_equivalents":703445000,"total_current_assets":2485829000,"total_assets":4836856000,"total_current_liabilities":1142762000,"long_term_debt":1499658000,"stockholders_equity":1654587000,"shares_outstanding":130797826.0},"cashflow":{"cfo":238706000,"capex":20982000,"dividends":24821000,"fcf":217724000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-30","balance.shares_outstanding":"2018-02-28","balance.total_assets":"2020-02-18"},"first_filed":"2018-02-28"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":920000000,"cost_of_revenue":648521000,"gross_profit":271400000,"opex_sga":229176000,"operating_income":45425000,"other_income":-7155000,"income_tax":8571000,"net_income":15100000,"eps_diluted":0.12,"shares_diluted":131095000},"balance":{"cash_and_equivalents":535657000,"total_current_assets":2411313000,"total_assets":4770316000,"total_current_liabilities":1052961000,"long_term_debt":1501423000,"stockholders_equity":1685227000,"shares_outstanding":130833554.0},"cashflow":{"cfo":-120727000,"capex":13490000,"dividends":24826000,"fcf":-134217000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.long_term_debt":"2018-05-10","balance.shares_outstanding":"2018-05-10","balance.stockholders_equity":"2018-05-10","balance.total_assets":"2018-05-10","balance.total_current_assets":"2018-05-10","balance.total_current_liabilities":"2018-05-10","income.eps_diluted":"2020-02-18","income.gross_profit":"2020-02-18","income.net_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-05-10"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":973100000,"cost_of_revenue":687072000,"gross_profit":286100000,"opex_sga":240791000,"operating_income":46711000,"other_income":-4770000,"income_tax":13545000,"net_income":13200000,"eps_diluted":0.1,"shares_diluted":131226000},"balance":{"cash_and_equivalents":517442000,"total_current_assets":2372991000,"total_assets":4650622000,"total_current_liabilities":1052855000,"long_term_debt":1454947000,"stockholders_equity":1621660000,"shares_outstanding":130852600.0},"cashflow":{"cfo":63990000,"capex":18257000,"dividends":24855000,"fcf":45733000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.long_term_debt":"2018-08-08","balance.shares_outstanding":"2018-08-08","balance.stockholders_equity":"2018-08-08","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","income.eps_diluted":"2020-02-18","income.gross_profit":"2020-02-18","income.net_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":952700000,"cost_of_revenue":644215000,"gross_profit":308500000,"opex_sga":241878000,"operating_income":62191000,"other_income":-5283000,"income_tax":14912000,"net_income":28200000,"eps_diluted":0.21,"shares_diluted":131350000},"balance":{"cash_and_equivalents":529942000,"total_current_assets":2324667000,"total_assets":4605064000,"total_current_liabilities":1040080000,"long_term_debt":1436746000,"stockholders_equity":1613039000,"shares_outstanding":130856957.0},"cashflow":{"cfo":83075000,"capex":18229000,"dividends":24900000,"fcf":64846000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-10-30","filed_exceptions":{"balance.long_term_debt":"2018-11-07","balance.shares_outstanding":"2018-11-07","balance.stockholders_equity":"2018-11-07","balance.total_assets":"2018-11-07","balance.total_current_assets":"2018-11-07","balance.total_current_liabilities":"2018-11-07","income.eps_diluted":"2020-02-18","income.gross_profit":"2020-02-18","income.net_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":986900000,"cost_of_revenue":665023000,"gross_profit":321800000,"opex_sga":231869000,"operating_income":93211000,"other_income":-2363000,"income_tax":14196000,"net_income":63100000,"eps_diluted":0.48},"balance":{"cash_and_equivalents":619683000,"total_current_assets":2383145000,"total_assets":4649369000,"total_current_liabilities":1080975000,"long_term_debt":1414829000,"stockholders_equity":1642315000,"shares_outstanding":130982978.0},"cashflow":{"cfo":164493000,"capex":34017000,"buybacks":0,"dividends":24868000,"fcf":130476000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.shares_outstanding":"2019-02-20","balance.total_assets":"2021-02-23"},"first_filed":"2019-02-20"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":885800000,"cost_of_revenue":595975000,"gross_profit":289000000,"opex_sga":205154000,"operating_income":91231000,"other_income":-3140000,"income_tax":16587000,"net_income":52400000,"eps_diluted":0.4,"shares_diluted":131532000},"balance":{"cash_and_equivalents":637710000,"total_current_assets":2436623000,"total_assets":4846497000,"total_current_liabilities":1121431000,"long_term_debt":1392238000,"stockholders_equity":1686799000,"shares_outstanding":131138378.0},"cashflow":{"cfo":38519000,"capex":10638000,"buybacks":0,"dividends":24909000,"fcf":27881000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":990000000,"cost_of_revenue":672051000,"gross_profit":317900000,"opex_sga":223676000,"operating_income":98018000,"other_income":-3336000,"income_tax":22413000,"net_income":54000000,"eps_diluted":0.41,"shares_diluted":131754000},"balance":{"cash_and_equivalents":596470000,"total_current_assets":2409324000,"total_assets":4821209000,"total_current_liabilities":1058871000,"long_term_debt":1386475000,"stockholders_equity":1726311000,"shares_outstanding":131170103.0},"cashflow":{"cfo":10831000,"capex":14629000,"buybacks":0,"dividends":24863000,"fcf":-3798000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-31","balance.long_term_debt":"2019-07-31","balance.shares_outstanding":"2019-07-31","balance.stockholders_equity":"2019-07-31","balance.total_assets":"2019-07-31","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":995700000,"cost_of_revenue":662856000,"gross_profit":332900000,"opex_sga":230362000,"operating_income":104578000,"other_income":-8477000,"income_tax":22410000,"net_income":59800000,"eps_diluted":0.45,"shares_diluted":131846000},"balance":{"cash_and_equivalents":547270000,"total_current_assets":2395660000,"total_assets":4764492000,"total_current_liabilities":1048196000,"long_term_debt":1350265000,"stockholders_equity":1744335000,"shares_outstanding":130860148.0},"cashflow":{"cfo":93873000,"capex":20009000,"buybacks":5432000,"dividends":24923000,"fcf":73864000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-13","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-30","balance.long_term_debt":"2019-10-30","balance.shares_outstanding":"2019-10-30","balance.stockholders_equity":"2019-10-30","balance.total_assets":"2019-10-30","balance.total_current_assets":"2019-10-30","balance.total_current_liabilities":"2019-10-30","income.eps_diluted":"2021-02-23","income.gross_profit":"2021-02-23","income.net_income":"2021-02-23","income.revenue":"2021-02-23"},"first_filed":"2019-10-30"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1068200000,"cost_of_revenue":718598000,"gross_profit":349500000,"opex_sga":247578000,"operating_income":104430000,"other_income":-2466000,"income_tax":16886000,"net_income":72600000,"eps_diluted":0.55},"balance":{"cash_and_equivalents":670980000,"total_current_assets":2506747000,"total_assets":4938277000,"total_current_liabilities":1117442000,"long_term_debt":1365977000,"stockholders_equity":1746739000,"shares_outstanding":130901014.0},"cashflow":{"cfo":180874000,"capex":30440000,"buybacks":9568000,"dividends":24862000,"fcf":150434000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2021-02-23","filed_exceptions":{"balance.shares_outstanding":"2020-02-18","balance.total_assets":"2022-02-23"},"first_filed":"2020-02-18"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":893500000,"cost_of_revenue":627054000,"gross_profit":266500000,"opex_sga":245451000,"operating_income":24204000,"other_income":38202000,"income_tax":36969000,"net_income":12100000,"eps_diluted":0.09,"shares_diluted":131573000},"balance":{"total_current_assets":2425514000,"total_assets":4762074000,"total_current_liabilities":1106031000,"long_term_debt":1357108000,"stockholders_equity":1659430000,"shares_outstanding":130125926.0},"cashflow":{"cfo":47503000,"capex":15955000,"buybacks":32112000,"dividends":26023000,"fcf":31548000},"derived":[],"adjusted":[],"filed":"2021-05-03","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","income.eps_diluted":"2022-02-23","income.gross_profit":"2022-02-23","income.net_income":"2022-02-23","income.revenue":"2022-02-23"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":925000000,"cost_of_revenue":655305000,"gross_profit":269700000,"opex_sga":229343000,"operating_income":43452000,"other_income":-18907000,"income_tax":4485000,"net_income":6100000,"eps_diluted":0.05,"shares_diluted":130730000},"balance":{"total_current_assets":2430602000,"total_assets":4778378000,"total_current_liabilities":1090363000,"long_term_debt":1373124000,"stockholders_equity":1618431000,"shares_outstanding":130159720.0},"cashflow":{"cfo":-27320000,"capex":13117000,"buybacks":0,"dividends":26031000,"fcf":-40437000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.shares_outstanding":"2020-07-30","income.eps_diluted":"2022-02-23","income.gross_profit":"2022-02-23","income.net_income":"2022-02-23","income.revenue":"2022-02-23"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":924300000,"cost_of_revenue":639092000,"gross_profit":285200000,"opex_sga":200729000,"operating_income":87322000,"other_income":4673000,"income_tax":19196000,"net_income":56100000,"eps_diluted":0.43,"shares_diluted":130900000},"balance":{"total_current_assets":2806145000,"total_assets":5173576000,"total_current_liabilities":1093582000,"long_term_debt":1701082000,"stockholders_equity":1671922000,"shares_outstanding":130263432.0},"cashflow":{"cfo":94068000,"capex":17352000,"buybacks":0,"dividends":26052000,"fcf":76716000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-27","filed_exceptions":{"balance.long_term_debt":"2020-11-13","balance.shares_outstanding":"2020-11-13","balance.total_assets":"2020-11-13","balance.total_current_assets":"2020-11-13","balance.total_current_liabilities":"2020-11-13","income.eps_diluted":"2022-02-23","income.gross_profit":"2022-02-23","income.net_income":"2022-02-23","income.revenue":"2022-02-23"},"first_filed":"2020-11-13"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":985300000,"cost_of_revenue":689914000,"gross_profit":295400000,"opex_sga":202722000,"operating_income":95300000,"other_income":-18742000,"income_tax":767000,"net_income":56051000,"eps_diluted":0.43},"balance":{"cash_and_equivalents":1095274000,"total_current_assets":2904333000,"total_assets":5314677000,"total_current_liabilities":1141633000,"long_term_debt":1717911000,"stockholders_equity":1730991000,"shares_outstanding":130276070.0},"cashflow":{"cfo":196286000,"capex":10981000,"buybacks":0,"dividends":26053000,"fcf":185305000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.operating_income","income.opex_sga"],"adjusted":[],"filed":"2022-02-23","filed_exceptions":{"balance.shares_outstanding":"2021-02-23","balance.total_assets":"2023-03-07"},"first_filed":"2021-02-23"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":857308000,"cost_of_revenue":606408000,"gross_profit":250900000,"opex_sga":198315000,"operating_income":56103000,"other_income":-11364000,"income_tax":3792000,"net_income":14080000,"eps_diluted":0.11,"shares_diluted":131006000},"balance":{"total_current_assets":2448963000,"total_assets":4809638000,"total_current_liabilities":1083731000,"long_term_debt":1307579000,"stockholders_equity":1712032000,"shares_outstanding":130315204.0},"cashflow":{"cfo":36378000,"capex":11422000,"buybacks":5081000,"dividends":26465000,"fcf":24956000},"derived":[],"adjusted":[],"filed":"2022-05-02","filed_exceptions":{"balance.long_term_debt":"2021-05-03","balance.shares_outstanding":"2021-05-03","balance.stockholders_equity":"2021-05-03","balance.total_assets":"2021-05-03","balance.total_current_assets":"2021-05-03","balance.total_current_liabilities":"2021-05-03"},"first_filed":"2021-05-03"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":898178000,"cost_of_revenue":619940000,"gross_profit":278238000,"opex_sga":210789000,"operating_income":72162000,"other_income":-7850000,"income_tax":2711000,"net_income":45354000,"eps_diluted":0.35,"shares_diluted":130804000},"balance":{"total_current_assets":2440688000,"total_assets":4818669000,"total_current_liabilities":1069716000,"long_term_debt":1307149000,"stockholders_equity":1740984000,"shares_outstanding":130262789.0},"cashflow":{"cfo":24928000,"capex":11119000,"buybacks":12450000,"dividends":25703000,"fcf":13809000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-27","filed_exceptions":{"balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":866118000,"cost_of_revenue":612626000,"gross_profit":253492000,"opex_sga":200862000,"operating_income":57362000,"other_income":-1504000,"income_tax":-10433000,"net_income":49785000,"eps_diluted":0.38,"shares_diluted":130789000},"balance":{"total_current_assets":3223223000,"total_assets":5595916000,"total_current_liabilities":1908885000,"long_term_debt":1272246000,"stockholders_equity":1759504000,"shares_outstanding":130267675.0},"cashflow":{"cfo":89801000,"capex":11493000,"buybacks":0,"dividends":26383000,"fcf":78308000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-31","filed_exceptions":{"balance.long_term_debt":"2021-10-27","balance.shares_outstanding":"2021-10-27","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2021-10-27","balance.total_current_assets":"2021-10-27","balance.total_current_liabilities":"2021-10-27"},"first_filed":"2021-10-27"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":919500000,"cost_of_revenue":652361000,"gross_profit":267100000,"opex_sga":187111000,"operating_income":85131000,"other_income":-15425000,"income_tax":1335000,"net_income":16700000,"eps_diluted":0.13},"balance":{"cash_and_equivalents":658452000,"total_current_assets":2388677000,"total_assets":4749768000,"total_current_liabilities":1131805000,"long_term_debt":1261770000,"stockholders_equity":1804319000,"shares_outstanding":130401951.0},"cashflow":{"cfo":99012000,"capex":20902000,"buybacks":0,"dividends":26053000,"fcf":78110000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2023-03-07","filed_exceptions":{"balance.shares_outstanding":"2022-02-23","balance.total_assets":"2024-02-20","income.eps_diluted":"2022-02-23","income.gross_profit":"2022-02-23","income.net_income":"2022-02-23","income.revenue":"2022-02-23"},"first_filed":"2022-02-23"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":821058000,"cost_of_revenue":611411000,"gross_profit":209647000,"opex_sga":206138000,"operating_income":7367000,"other_income":-8114000,"income_tax":3182000,"net_income":-15820000,"eps_diluted":-0.12,"shares_diluted":130410000},"balance":{"total_current_assets":2376856000,"total_assets":4703011000,"total_current_liabilities":1147606000,"long_term_debt":1251595000,"stockholders_equity":1754989000,"shares_outstanding":130644615.0},"cashflow":{"cfo":-26773000,"capex":14052000,"buybacks":0,"dividends":26128000,"fcf":-40825000},"derived":[],"adjusted":[],"filed":"2023-05-01","filed_exceptions":{"balance.long_term_debt":"2022-05-02","balance.shares_outstanding":"2022-05-02","balance.stockholders_equity":"2022-05-02","balance.total_assets":"2022-05-02","balance.total_current_assets":"2022-05-02","balance.total_current_liabilities":"2022-05-02","cashflow.buybacks":"2022-05-02"},"first_filed":"2022-05-02"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":882222000,"cost_of_revenue":632393000,"gross_profit":249829000,"opex_sga":194606000,"operating_income":60332000,"other_income":7589000,"income_tax":11618000,"net_income":44777000,"eps_diluted":0.34,"shares_diluted":131245000},"balance":{"total_current_assets":2280927000,"total_assets":4582732000,"total_current_liabilities":1091717000,"long_term_debt":1241636000,"stockholders_equity":1721403000,"shares_outstanding":130693455.0},"cashflow":{"cfo":-44594000,"capex":16960000,"buybacks":0,"dividends":26139000,"fcf":-61554000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-01","filed_exceptions":{"balance.long_term_debt":"2022-07-27","balance.shares_outstanding":"2022-07-27","balance.stockholders_equity":"2022-07-27","balance.total_assets":"2022-07-27","balance.total_current_assets":"2022-07-27","balance.total_current_liabilities":"2022-07-27","cashflow.buybacks":"2022-07-27"},"first_filed":"2022-07-27"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":872881000,"cost_of_revenue":633304000,"gross_profit":239577000,"opex_sga":221142000,"operating_income":24217000,"other_income":28676000,"income_tax":1817000,"net_income":38400000,"eps_diluted":0.29,"shares_diluted":131402000},"balance":{"total_current_assets":2223784000,"total_assets":4505988000,"total_current_liabilities":1091686000,"long_term_debt":1232248000,"stockholders_equity":1657125000,"shares_outstanding":130695866.0},"cashflow":{"cfo":-38118000,"capex":14819000,"buybacks":0,"dividends":26139000,"fcf":-52937000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-25","filed_exceptions":{"balance.long_term_debt":"2022-10-31","balance.shares_outstanding":"2022-10-31","balance.stockholders_equity":"2022-10-31","balance.total_assets":"2022-10-31","balance.total_current_assets":"2022-10-31","balance.total_current_liabilities":"2022-10-31","cashflow.buybacks":"2022-10-31"},"first_filed":"2022-10-31"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1038959000,"cost_of_revenue":743717000,"gross_profit":295242000,"opex_sga":193589000,"operating_income":105301000,"other_income":-28711000,"income_tax":-60257000,"net_income":121330000},"balance":{"cash_and_equivalents":434971000,"total_current_assets":2450972000,"total_assets":4790634000,"total_current_liabilities":1243151000,"long_term_debt":1224151000,"stockholders_equity":1824993000,"shares_outstanding":131117928.0},"cashflow":{"cfo":69475000,"capex":30456000,"buybacks":0,"dividends":26143000,"fcf":39019000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.shares_outstanding":"2023-03-07","balance.total_assets":"2025-02-26"},"first_filed":"2023-03-07"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":980305000,"cost_of_revenue":683475000,"gross_profit":296830000,"opex_sga":244268000,"operating_income":57186000,"other_income":-8020000,"income_tax":4453000,"net_income":26766000,"eps_diluted":0.2,"shares_diluted":131754000},"balance":{"total_current_assets":2542235000,"total_assets":4875749000,"total_current_liabilities":1321721000,"long_term_debt":1209169000,"stockholders_equity":1846318000,"shares_outstanding":131149159.0},"cashflow":{"cfo":26588000,"capex":15318000,"buybacks":0,"dividends":26229000,"fcf":11270000},"derived":[],"adjusted":[],"filed":"2024-04-29","filed_exceptions":{"balance.long_term_debt":"2023-05-01","balance.shares_outstanding":"2023-05-01","balance.stockholders_equity":"2023-05-01","balance.total_assets":"2023-05-01","balance.total_current_assets":"2023-05-01","balance.total_current_liabilities":"2023-05-01"},"first_filed":"2023-05-01"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1080376000,"cost_of_revenue":757616000,"gross_profit":322760000,"opex_sga":230082000,"operating_income":96648000,"other_income":-5543000,"income_tax":21304000,"net_income":51203000,"eps_diluted":0.39,"shares_diluted":131810000},"balance":{"total_current_assets":2579384000,"total_assets":4920015000,"total_current_liabilities":1292089000,"long_term_debt":1245253000,"stockholders_equity":1884452000,"shares_outstanding":131207268.0},"cashflow":{"cfo":23796000,"capex":16575000,"buybacks":0,"dividends":26242000,"fcf":7221000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-29","filed_exceptions":{"balance.long_term_debt":"2023-08-01","balance.shares_outstanding":"2023-08-01","balance.stockholders_equity":"2023-08-01","balance.total_assets":"2023-08-01","balance.total_current_assets":"2023-08-01","balance.total_current_liabilities":"2023-08-01"},"first_filed":"2023-08-01"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1094718000,"cost_of_revenue":777024000,"gross_profit":317694000,"opex_sga":252065000,"operating_income":70256000,"other_income":-13710000,"income_tax":-11186000,"net_income":46156000,"eps_diluted":0.35,"shares_diluted":132026000},"balance":{"total_current_assets":2638525000,"total_assets":4965213000,"total_current_liabilities":1306815000,"long_term_debt":1266423000,"stockholders_equity":1874107000,"shares_outstanding":131208631.0},"cashflow":{"cfo":80756000,"capex":15651000,"buybacks":0,"dividends":26241000,"fcf":65105000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-28","filed_exceptions":{"balance.long_term_debt":"2023-10-25","balance.shares_outstanding":"2023-10-25","balance.stockholders_equity":"2023-10-25","balance.total_assets":"2023-10-25","balance.total_current_assets":"2023-10-25","balance.total_current_liabilities":"2023-10-25"},"first_filed":"2023-10-25"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1165178000,"cost_of_revenue":825635000,"gross_profit":339543000,"opex_sga":234745000,"operating_income":109463000,"other_income":-22599000,"income_tax":3991000,"net_income":62617000},"balance":{"cash_and_equivalents":545678000,"total_current_assets":2703777000,"total_assets":5108719000,"total_current_liabilities":1438576000,"long_term_debt":1167307000,"stockholders_equity":1936100000,"shares_outstanding":131226906.0},"cashflow":{"cfo":194632000,"capex":19815000,"buybacks":0,"dividends":26243000,"fcf":174817000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.shares_outstanding":"2024-02-20","balance.total_assets":"2026-02-17"},"first_filed":"2024-02-20"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1087479000,"cost_of_revenue":748511000,"gross_profit":338968000,"opex_sga":228418000,"operating_income":113079000,"other_income":-874000,"income_tax":20142000,"net_income":74220000,"eps_diluted":0.56,"shares_diluted":132368000},"balance":{"total_current_assets":2766577000,"total_assets":5149925000,"total_current_liabilities":1474176000,"long_term_debt":1152336000,"stockholders_equity":1953980000,"shares_outstanding":131654386.0},"cashflow":{"cfo":62257000,"capex":13610000,"buybacks":2549000,"dividends":27654000,"depreciation_amortization":21580000,"fcf":48647000},"derived":[],"adjusted":[],"filed":"2025-04-29","filed_exceptions":{"balance.long_term_debt":"2024-04-29","balance.shares_outstanding":"2024-04-29","balance.stockholders_equity":"2024-04-29","balance.total_current_assets":"2024-04-29","balance.total_current_liabilities":"2024-04-29"},"first_filed":"2024-04-29"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1156892000,"cost_of_revenue":790796000,"gross_profit":366096000,"opex_sga":238627000,"operating_income":121304000,"other_income":-5263000,"income_tax":23846000,"net_income":72616000,"eps_diluted":0.55,"shares_diluted":132415000},"balance":{"total_current_assets":2815815000,"total_assets":5164484000,"total_current_liabilities":1406340000,"long_term_debt":1211611000,"stockholders_equity":1970064000,"shares_outstanding":131374455.0},"cashflow":{"cfo":-12782000,"capex":14679000,"buybacks":13612000,"dividends":27605000,"depreciation_amortization":20694000,"fcf":-27461000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.long_term_debt":"2024-07-29","balance.shares_outstanding":"2024-07-29","balance.stockholders_equity":"2024-07-29","balance.total_current_assets":"2024-07-29","balance.total_current_liabilities":"2024-07-29"},"first_filed":"2024-07-29"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1133087000,"cost_of_revenue":776020000,"gross_profit":357067000,"opex_sga":259025000,"operating_income":103192000,"other_income":-5920000,"income_tax":18739000,"net_income":58382000,"eps_diluted":0.44,"shares_diluted":132247000},"balance":{"total_current_assets":2869787000,"total_assets":5274558000,"total_current_liabilities":1440366000,"long_term_debt":1172771000,"stockholders_equity":2054295000,"shares_outstanding":131376479.0},"cashflow":{"cfo":178485000,"capex":23880000,"buybacks":3909000,"dividends":27589000,"depreciation_amortization":20973000,"fcf":154605000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-28","filed_exceptions":{"balance.long_term_debt":"2024-10-28","balance.shares_outstanding":"2024-10-28","balance.stockholders_equity":"2024-10-28","balance.total_current_assets":"2024-10-28","balance.total_current_liabilities":"2024-10-28"},"first_filed":"2024-10-28"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1180348000,"cost_of_revenue":808234000,"gross_profit":372114000,"opex_sga":251967000,"operating_income":124704000,"other_income":-137000,"income_tax":22201000,"net_income":77541000},"balance":{"cash_and_equivalents":675441000,"total_current_assets":2904497000,"total_assets":5500821000,"total_current_liabilities":1468084000,"long_term_debt":1460132000,"stockholders_equity":2007665000,"shares_outstanding":131745177.0},"cashflow":{"cfo":197348000,"capex":28850000,"buybacks":0,"dividends":27592000,"depreciation_amortization":22351000,"fcf":168498000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.shares_outstanding":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1144543000,"cost_of_revenue":775209000,"gross_profit":369334000,"opex_sga":243177000,"operating_income":131889000,"other_income":-17259000,"income_tax":17743000,"net_income":73905000,"eps_diluted":0.56,"shares_diluted":132670000},"balance":{"total_current_assets":2864907000,"total_assets":5483298000,"total_current_liabilities":1382298000,"long_term_debt":1451214000,"stockholders_equity":2079771000,"shares_outstanding":130728620.0},"cashflow":{"cfo":-49934000,"capex":11738000,"buybacks":21088000,"dividends":27617000,"depreciation_amortization":24402000,"fcf":-61672000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.long_term_debt":"2025-04-29","balance.shares_outstanding":"2025-04-29","balance.stockholders_equity":"2025-04-29","balance.total_current_assets":"2025-04-29","balance.total_current_liabilities":"2025-04-29"},"first_filed":"2025-04-29"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1188092000,"cost_of_revenue":781510000,"gross_profit":406582000,"opex_sga":265908000,"operating_income":146590000,"other_income":-25003000,"income_tax":15636000,"net_income":81754000,"eps_diluted":0.62,"shares_diluted":131599000},"balance":{"total_current_assets":3004028000,"total_assets":5682525000,"total_current_liabilities":1430382000,"long_term_debt":1440676000,"stockholders_equity":2223051000,"shares_outstanding":130782241.0},"cashflow":{"cfo":154146000,"capex":16602000,"buybacks":31709000,"dividends":27592000,"depreciation_amortization":23882000,"fcf":137544000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.long_term_debt":"2025-07-30","balance.shares_outstanding":"2025-07-30","balance.stockholders_equity":"2025-07-30","balance.total_current_assets":"2025-07-30","balance.total_current_liabilities":"2025-07-30"},"first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1174434000,"cost_of_revenue":794148000,"gross_profit":380286000,"opex_sga":305152000,"operating_income":79272000,"other_income":256220000,"income_tax":93688000,"net_income":219582000,"eps_diluted":1.67,"shares_diluted":131235000},"balance":{"total_current_assets":3164825000,"total_assets":5830314000,"total_current_liabilities":1504827000,"long_term_debt":1435568000,"stockholders_equity":2264197000,"shares_outstanding":127115509.0},"cashflow":{"cfo":401846000,"capex":17194000,"buybacks":145123000,"dividends":27462000,"depreciation_amortization":24410000,"fcf":384652000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.long_term_debt":"2025-10-28","balance.shares_outstanding":"2025-10-28","balance.stockholders_equity":"2025-10-28","balance.total_current_assets":"2025-10-28","balance.total_current_liabilities":"2025-10-28"},"first_filed":"2025-10-28"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1222191000,"cost_of_revenue":796956000,"gross_profit":425235000,"opex_sga":247863000,"operating_income":42173000,"other_income":-18295000,"income_tax":28529000,"net_income":-28994000},"balance":{"cash_and_equivalents":760183000,"total_current_assets":3042885000,"total_assets":5708200000,"total_current_liabilities":1501885000,"long_term_debt":1525210000,"stockholders_equity":2191397000,"shares_outstanding":127260329.0},"cashflow":{"cfo":-174000,"capex":25393000,"buybacks":56940000,"dividends":26968000,"depreciation_amortization":22760000,"fcf":-25567000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-17","balance.shares_outstanding":"2026-02-17"},"first_filed":"2026-02-17"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1068269000,"cost_of_revenue":688428000,"gross_profit":379841000,"opex_sga":263400000,"operating_income":119432000,"other_income":6999000,"income_tax":21131000,"net_income":81681000,"eps_diluted":0.64,"shares_diluted":128620000},"balance":{"total_current_assets":3054613000,"total_assets":5733160000,"total_current_liabilities":1377606000,"long_term_debt":1662000000,"stockholders_equity":2212305000,"shares_outstanding":127807021.0},"cashflow":{"cfo":-43080000,"capex":16899000,"buybacks":0,"dividends":26722000,"depreciation_amortization":24060000,"fcf":-59979000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1169175000,"cost_of_revenue":784449000,"gross_profit":384726000,"opex_sga":266318000,"operating_income":151423000,"other_income":-12087000,"income_tax":17078000,"net_income":98998000,"eps_diluted":0.77,"shares_diluted":128358000},"balance":{"total_current_assets":3119126000,"total_assets":6320288000,"total_current_liabilities":1449005000,"long_term_debt":2122423000,"stockholders_equity":2259612000,"shares_outstanding":127112780.0},"cashflow":{"cfo":129246000,"capex":16908000,"buybacks":25000000,"dividends":28116000,"depreciation_amortization":24257000,"fcf":112338000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","first_filed":"2026-07-29"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1237773000,"cost_of_revenue":823393000,"gross_profit":414380000,"opex_sga":281937000,"operating_income":154606000,"other_income":-8184000,"income_tax":15090000,"net_income":103038000,"eps_diluted":0.81,"shares_diluted":127962000},"balance":{"total_current_assets":3128674000,"total_assets":6347001000,"total_current_liabilities":1490668000,"long_term_debt":2046807000,"stockholders_equity":2311545000,"shares_outstanding":126806088.0},"cashflow":{"cfo":144115000,"capex":17249000,"buybacks":50000000,"dividends":28043000,"depreciation_amortization":37970000,"fcf":126866000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}