{"symbol":"FCX","cik":831259,"issuer_id":"sec-cik:0000831259","security_id":"sec-cik:0000831259:fcx","entity_name":"Freeport-McMoRan Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2014","item":"income_tax","qsum_over_fy":1.5511}],"quarantined":[{"section":"income","fiscal_year":"FY2008","item":"income_tax","qsum_over_fy":1.5127},{"section":"income","fiscal_year":"FY2008","item":"other_income","qsum_over_fy":2.4444},{"section":"income","fiscal_year":"FY2014","item":"operating_income","qsum_over_fy":-0.3255},{"section":"income","fiscal_year":"FY2014","item":"revenue","qsum_over_fy":1.0718},{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":1.0183},{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":1.0324},{"section":"income","fiscal_year":"FY2018","item":"revenue","qsum_over_fy":0.9833}]},"generated_at":"2026-08-27T16:58:05.125842+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfRevenue"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLossAvailableToCommonStockholdersBasic"],"eps_diluted":["IncomeLossFromContinuingOperationsPerDilutedShare"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"cost_of_revenue":9773000000,"opex_sga":466000000,"operating_income":6555000000,"other_income":157000000,"pretax_income":6111000000,"income_tax":2400000000,"net_income":2769000000,"eps_diluted":3.705,"shares_diluted":794000000.0},"balance":{"cash_and_equivalents":1626000000},"cashflow":{"cfo":6225000000,"buybacks":0,"dividends":421000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25"},"first_filed":"2009-08-07"},{"label":"FY2008","end":"2008-12-31","income":{"cost_of_revenue":12980000000,"opex_sga":269000000,"operating_income":-12710000000,"other_income":-9000000,"pretax_income":-13309000000,"income_tax":-2844000000,"net_income":-11341000000,"eps_diluted":-14.86,"shares_diluted":763000000},"balance":{"cash_and_equivalents":872000000,"total_current_assets":5233000000,"total_assets":23353000000,"total_current_liabilities":3158000000,"long_term_debt":7284000000,"total_liabilities":16252000000,"stockholders_equity":5773000000,"shares_outstanding":823509044.0},"cashflow":{"cfo":3370000000,"buybacks":500000000,"dividends":693000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.long_term_debt":"2010-02-26","balance.shares_outstanding":"2009-05-11","balance.stockholders_equity":"2010-02-26","balance.total_current_assets":"2010-02-26","balance.total_current_liabilities":"2010-02-26","balance.total_liabilities":"2010-02-26","income.cost_of_revenue":"2010-02-26","income.eps_diluted":"2010-02-26"},"first_filed":"2009-05-11"},{"label":"FY2009","end":"2009-12-31","income":{"cost_of_revenue":8049000000,"opex_sga":321000000,"operating_income":6503000000,"other_income":-53000000,"pretax_income":5816000000,"income_tax":2307000000,"net_income":2527000000,"eps_diluted":2.93,"shares_diluted":938000000.0},"balance":{"cash_and_equivalents":3738000000,"total_current_assets":7433000000,"total_assets":25996000000,"total_current_liabilities":3002000000,"long_term_debt":6330000000,"total_liabilities":15239000000,"stockholders_equity":9119000000,"shares_outstanding":861130294.0},"cashflow":{"cfo":4397000000,"buybacks":0,"dividends":0},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2011-02-25","balance.shares_outstanding":"2010-02-26","balance.stockholders_equity":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","balance.total_liabilities":"2011-02-25","cashflow.buybacks":"2011-02-25","income.cost_of_revenue":"2010-02-26","income.eps_diluted":"2010-02-26"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"opex_sga":381000000,"operating_income":9068000000,"other_income":-13000000,"pretax_income":8512000000,"income_tax":2983000000,"net_income":4273000000,"shares_diluted":949000000},"balance":{"cash_and_equivalents":4822000000,"total_current_assets":9851000000,"total_assets":29386000000,"total_current_liabilities":3763000000,"long_term_debt":4660000000,"total_liabilities":14826000000,"stockholders_equity":12504000000,"shares_outstanding":946498251.0},"cashflow":{"cfo":6273000000,"buybacks":0,"dividends":885000000},"derived":[],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2012-02-27","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2012-02-27","balance.total_current_assets":"2012-02-27","balance.total_current_liabilities":"2012-02-27","balance.total_liabilities":"2012-02-27","cashflow.buybacks":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":20880000000,"opex_sga":415000000,"operating_income":9140000000,"other_income":58000000,"pretax_income":8818000000,"income_tax":3087000000,"net_income":4560000000,"shares_diluted":955000000},"balance":{"cash_and_equivalents":4822000000,"total_current_assets":10047000000,"total_assets":32070000000,"total_current_liabilities":2940000000,"long_term_debt":3533000000,"total_liabilities":13517000000,"stockholders_equity":15642000000,"shares_outstanding":948358926.0},"cashflow":{"cfo":6620000000,"capex":2534000000,"dividends":1423000000,"fcf":4086000000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2013-02-22","balance.shares_outstanding":"2012-02-27","balance.stockholders_equity":"2013-02-22","balance.total_current_assets":"2013-02-22","balance.total_current_liabilities":"2013-02-22","balance.total_liabilities":"2013-02-22"},"first_filed":"2012-02-27"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":18010000000,"opex_sga":431000000,"operating_income":5814000000,"other_income":27000000,"pretax_income":5487000000,"income_tax":1510000000,"net_income":3041000000,"shares_diluted":954000000},"balance":{"cash_and_equivalents":3705000000,"total_current_assets":10297000000,"total_assets":35440000000,"total_current_liabilities":3343000000,"long_term_debt":3525000000,"total_liabilities":14129000000,"stockholders_equity":17543000000,"shares_outstanding":949530599.0},"cashflow":{"cfo":3774000000,"capex":3494000000,"dividends":1129000000,"fcf":280000000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-02-27","balance.shares_outstanding":"2013-02-22","balance.stockholders_equity":"2014-02-27","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27","balance.total_liabilities":"2014-02-27"},"first_filed":"2013-02-22"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":20921000000,"opex_sga":657000000,"operating_income":5351000000,"other_income":-13000000,"pretax_income":4913000000,"income_tax":1475000000,"net_income":2658000000,"shares_diluted":1006000000},"balance":{"cash_and_equivalents":1864000000,"total_current_assets":9972000000,"total_assets":63385000000,"total_current_liabilities":4773000000,"long_term_debt":20394000000,"total_liabilities":37526000000,"stockholders_equity":20934000000,"shares_outstanding":1038417983.0},"cashflow":{"cfo":6139000000,"capex":5286000000,"dividends":2537000000,"fcf":853000000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2015-02-27","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27","balance.total_liabilities":"2015-02-27"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":20001000000,"cost_of_revenue":18494000000,"opex_sga":580000000,"operating_income":-298000000,"other_income":31000000,"pretax_income":-800000000,"income_tax":225000000,"net_income":-1308000000,"shares_diluted":1039000000},"balance":{"cash_and_equivalents":298000000,"total_current_assets":9045000000,"total_assets":58674000000,"total_current_liabilities":5172000000,"long_term_debt":18371000000,"total_liabilities":35449000000,"stockholders_equity":18287000000,"shares_outstanding":1039863035.0},"cashflow":{"cfo":5631000000,"capex":7215000000,"dividends":1729000000,"depreciation_amortization":3863000000,"fcf":-1584000000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-20","balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26","income.shares_diluted":"2016-02-26"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":14607000000,"cost_of_revenue":27415000000,"opex_sga":558000000,"operating_income":-13512000000,"other_income":1000000,"pretax_income":-14128000000,"income_tax":-1951000000,"net_income":-12236000000,"shares_diluted":1082000000},"balance":{"cash_and_equivalents":177000000,"total_current_assets":7462000000,"total_assets":46577000000,"total_current_liabilities":4307000000,"long_term_debt":19675000000,"total_liabilities":33769000000,"stockholders_equity":7828000000,"shares_outstanding":1251849800.0},"cashflow":{"cfo":3220000000,"capex":6353000000,"dividends":725000000,"depreciation_amortization":3497000000,"fcf":-3133000000},"derived":[],"adjusted":[],"filed":"2018-02-20","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":14564000000,"cost_of_revenue":17534000000,"opex_sga":597000000,"operating_income":-2729000000,"other_income":-14000000,"pretax_income":-3472000000,"income_tax":371000000,"net_income":-4154000000,"eps_diluted":-2.96,"shares_diluted":1318000000},"balance":{"cash_and_equivalents":4245000000,"total_current_assets":10435000000,"total_assets":37317000000,"total_current_liabilities":4265000000,"long_term_debt":2228000000,"total_liabilities":28060000000,"stockholders_equity":6051000000,"shares_outstanding":1445380168.0},"cashflow":{"cfo":3737000000,"capex":2813000000,"dividends":699000000,"depreciation_amortization":2610000000,"fcf":924000000},"derived":[],"adjusted":[],"filed":"2019-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-20","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2018-02-20","balance.total_current_assets":"2018-02-20","balance.total_current_liabilities":"2018-02-20","balance.total_liabilities":"2018-02-20"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":15888000000,"cost_of_revenue":11980000000,"opex_sga":477000000,"operating_income":3690000000,"other_income":-8000000,"pretax_income":2902000000,"income_tax":883000000,"net_income":1817000000,"eps_diluted":1.21,"shares_diluted":1454000000},"balance":{"cash_and_equivalents":4526000000,"total_current_assets":10626000000,"total_assets":37302000000,"total_current_liabilities":4914000000,"long_term_debt":11815000000,"total_liabilities":26006000000,"stockholders_equity":7977000000,"shares_outstanding":1447844743.0},"cashflow":{"cfo":4666000000,"capex":1410000000,"dividends":176000000,"depreciation_amortization":1714000000,"fcf":3256000000},"derived":[],"adjusted":[],"filed":"2020-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-15","balance.long_term_debt":"2019-02-15","balance.shares_outstanding":"2018-02-20","balance.stockholders_equity":"2019-02-15","balance.total_current_assets":"2019-02-15","balance.total_current_liabilities":"2019-02-15","balance.total_liabilities":"2019-02-15"},"first_filed":"2018-02-20"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":18945000000,"cost_of_revenue":13466000000,"opex_sga":422000000,"operating_income":4754000000,"other_income":76000000,"pretax_income":3892000000,"income_tax":991000000,"net_income":2602000000,"eps_diluted":1.79,"shares_diluted":1458000000},"balance":{"cash_and_equivalents":4217000000,"total_current_assets":10464000000,"total_assets":42216000000,"total_current_liabilities":3329000000,"long_term_debt":11124000000,"total_liabilities":24324000000,"stockholders_equity":9798000000,"shares_outstanding":1449058885.0},"cashflow":{"cfo":3863000000,"capex":1971000000,"dividends":218000000,"depreciation_amortization":1754000000,"fcf":1892000000},"derived":[],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-14","balance.long_term_debt":"2020-02-14","balance.shares_outstanding":"2019-02-15","balance.stockholders_equity":"2020-02-14","balance.total_current_assets":"2020-02-14","balance.total_current_liabilities":"2020-02-14","balance.total_liabilities":"2020-02-14"},"first_filed":"2019-02-15"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":14348000000,"cost_of_revenue":13125000000,"opex_sga":394000000,"operating_income":1091000000,"other_income":-138000000,"pretax_income":306000000,"income_tax":510000000,"net_income":-239000000,"eps_diluted":-0.17,"shares_diluted":1451000000},"balance":{"cash_and_equivalents":2020000000,"total_current_assets":7915000000,"total_assets":40809000000,"total_current_liabilities":3209000000,"long_term_debt":9821000000,"total_liabilities":23361000000,"stockholders_equity":9298000000,"shares_outstanding":1450972426.0},"cashflow":{"cfo":1482000000,"capex":2652000000,"buybacks":0,"dividends":0,"depreciation_amortization":1412000000,"fcf":-1170000000},"derived":[],"adjusted":[],"filed":"2022-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-16","balance.long_term_debt":"2021-02-16","balance.shares_outstanding":"2020-02-14","balance.stockholders_equity":"2021-02-16","balance.total_current_assets":"2021-02-16","balance.total_current_liabilities":"2021-02-16","balance.total_liabilities":"2021-02-16"},"first_filed":"2020-02-14"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":13894000000,"cost_of_revenue":11655000000,"opex_sga":370000000,"operating_income":2437000000,"other_income":59000000,"pretax_income":1797000000,"income_tax":944000000,"net_income":599000000,"eps_diluted":0.41,"shares_diluted":1461000000},"balance":{"cash_and_equivalents":3657000000,"total_current_assets":9303000000,"total_assets":42144000000,"total_current_liabilities":3417000000,"long_term_debt":9677000000,"total_liabilities":23476000000,"stockholders_equity":10174000000,"shares_outstanding":1458480446.0},"cashflow":{"cfo":3017000000,"capex":1961000000,"buybacks":0,"dividends":0,"depreciation_amortization":1528000000,"fcf":1056000000},"derived":[],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-15","balance.long_term_debt":"2022-02-15","balance.shares_outstanding":"2021-02-16","balance.stockholders_equity":"2022-02-15","balance.total_current_assets":"2022-02-15","balance.total_current_liabilities":"2022-02-15","balance.total_liabilities":"2022-02-15"},"first_filed":"2021-02-16"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":22422000000,"cost_of_revenue":14030000000,"opex_sga":383000000,"operating_income":8366000000,"other_income":-105000000,"pretax_income":7659000000,"income_tax":2299000000,"net_income":4306000000,"eps_diluted":2.9,"shares_diluted":1482000000},"balance":{"cash_and_equivalents":8068000000,"total_current_assets":14830000000,"total_assets":48022000000,"total_current_liabilities":5892000000,"long_term_debt":9078000000,"total_liabilities":25003000000,"stockholders_equity":13980000000,"shares_outstanding":1454781055.0},"cashflow":{"cfo":7715000000,"capex":2115000000,"buybacks":488000000,"dividends":1000000000,"depreciation_amortization":1998000000,"fcf":5600000000},"derived":[],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-15","balance.long_term_debt":"2023-02-15","balance.shares_outstanding":"2022-02-15","balance.stockholders_equity":"2023-02-15","balance.total_current_assets":"2023-02-15","balance.total_current_liabilities":"2023-02-15","balance.total_liabilities":"2023-02-15"},"first_filed":"2022-02-15"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":23271000000,"cost_of_revenue":15089000000,"opex_sga":420000000,"operating_income":7037000000,"other_income":207000000,"pretax_income":6715000000,"income_tax":2267000000,"net_income":3468000000,"eps_diluted":2.39,"shares_diluted":1451000000},"balance":{"cash_and_equivalents":8146000000,"total_current_assets":15613000000,"total_assets":51093000000,"total_current_liabilities":6345000000,"long_term_debt":9583000000,"total_liabilities":26222000000,"stockholders_equity":15555000000,"shares_outstanding":1430693689.0},"cashflow":{"cfo":5139000000,"capex":3469000000,"buybacks":1347000000,"dividends":866000000,"depreciation_amortization":2019000000,"fcf":1670000000},"derived":[],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-16","balance.long_term_debt":"2024-02-16","balance.shares_outstanding":"2023-02-15","balance.stockholders_equity":"2024-02-16","balance.total_current_assets":"2024-02-16","balance.total_current_liabilities":"2024-02-16","balance.total_liabilities":"2024-02-16"},"first_filed":"2023-02-15"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":22703000000,"cost_of_revenue":15695000000,"opex_sga":479000000,"operating_income":6225000000,"other_income":286000000,"pretax_income":6006000000,"income_tax":2270000000,"net_income":1848000000,"eps_diluted":1.28,"shares_diluted":1443000000},"balance":{"cash_and_equivalents":4758000000,"total_current_assets":14065000000,"total_assets":52506000000,"total_current_liabilities":5815000000,"long_term_debt":8656000000,"total_liabilities":25196000000,"stockholders_equity":16693000000,"shares_outstanding":1434409010.0},"cashflow":{"cfo":5279000000,"capex":4824000000,"buybacks":0,"dividends":863000000,"depreciation_amortization":2068000000,"fcf":455000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-14","balance.long_term_debt":"2025-02-14","balance.shares_outstanding":"2024-02-16","balance.stockholders_equity":"2025-02-14","balance.total_current_assets":"2025-02-14","balance.total_current_liabilities":"2025-02-14","balance.total_liabilities":"2025-02-14"},"first_filed":"2024-02-16"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":25169000000,"cost_of_revenue":17795000000,"opex_sga":513000000,"operating_income":6864000000,"other_income":362000000,"pretax_income":6907000000,"income_tax":2523000000,"net_income":1889000000,"eps_diluted":1.3,"shares_diluted":1445000000},"balance":{"cash_and_equivalents":3923000000,"total_current_assets":13296000000,"total_assets":54848000000,"total_current_liabilities":5496000000,"long_term_debt":8907000000,"total_liabilities":26070000000,"stockholders_equity":17581000000,"shares_outstanding":1437073006.0},"cashflow":{"cfo":7160000000,"capex":4808000000,"buybacks":59000000,"dividends":865000000,"depreciation_amortization":2241000000,"fcf":2352000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.shares_outstanding":"2025-02-14"},"first_filed":"2025-02-14"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":25186000000,"cost_of_revenue":18618000000,"opex_sga":545000000,"operating_income":6518000000,"other_income":223000000,"pretax_income":6372000000,"income_tax":2221000000,"net_income":2204000000,"eps_diluted":1.52,"shares_diluted":1443000000},"balance":{"cash_and_equivalents":3824000000,"total_current_assets":13790000000,"total_assets":58167000000,"total_current_liabilities":6019000000,"long_term_debt":8913000000,"total_liabilities":27401000000,"stockholders_equity":18899000000,"shares_outstanding":1437201606.0},"cashflow":{"cfo":5610000000,"capex":4494000000,"buybacks":107000000,"dividends":865000000,"depreciation_amortization":2244000000,"fcf":1116000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-06","balance.long_term_debt":"2026-08-06","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2026-08-06","balance.total_current_assets":"2026-08-06","balance.total_current_liabilities":"2026-08-06","balance.total_liabilities":"2026-08-06"},"first_filed":"2026-02-13"}],"quarterly":[{"label":"Q1 FY2008","end":"2008-03-31","income":{"cost_of_revenue":3140000000,"opex_sga":84000000,"operating_income":2396000000,"pretax_income":2227000000,"net_income":1122000000,"shares_diluted":898000000.0},"balance":{"cash_and_equivalents":1831000000},"cashflow":{"cfo":615000000,"dividends":-169000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2009-05-11","first_filed":"2009-05-11"},{"label":"Q2 FY2008","end":"2008-06-30","income":{"cost_of_revenue":3182000000,"opex_sga":126000000,"operating_income":2053000000,"pretax_income":1935000000,"net_income":947000000,"shares_diluted":900000000.0},"balance":{"cash_and_equivalents":1648000000},"cashflow":{"cfo":1009000000,"dividends":506000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":["income.shares_diluted"],"filed":"2009-08-07","first_filed":"2009-08-07"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"cost_of_revenue":3316000000,"opex_sga":90000000,"operating_income":1133000000,"pretax_income":980000000,"net_income":523000000,"shares_diluted":894000000.0},"balance":{"cash_and_equivalents":1202000000},"cashflow":{"cfo":1545000000,"dividends":167000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":["income.shares_diluted"],"filed":"2009-11-06","first_filed":"2009-11-06"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"cost_of_revenue":3342000000,"opex_sga":-31000000,"operating_income":-18292000000,"pretax_income":-18451000000,"net_income":-13933000000},"balance":{"cash_and_equivalents":872000000,"total_current_assets":5233000000,"total_assets":23353000000,"total_current_liabilities":3158000000,"long_term_debt":7284000000,"total_liabilities":16252000000,"stockholders_equity":5773000000,"shares_outstanding":823509044.0},"cashflow":{"cfo":201000000,"buybacks":0,"dividends":189000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.net_income","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.shares_outstanding":"2009-05-11","balance.total_assets":"2011-02-25"},"first_filed":"2009-05-11"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"cost_of_revenue":1813000000,"opex_sga":62000000,"operating_income":672000000,"other_income":-14000000,"pretax_income":527000000,"income_tax":331000000,"net_income":43000000,"shares_diluted":802000000.0},"balance":{"cash_and_equivalents":644000000,"total_current_assets":5400000000,"total_assets":23708000000,"total_current_liabilities":2648000000,"long_term_debt":7140000000,"total_liabilities":15626000000,"stockholders_equity":6650000000,"shares_outstanding":823509044.0},"cashflow":{"cfo":-258000000,"dividends":0},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2010-05-07","filed_exceptions":{"balance.long_term_debt":"2009-05-11","balance.shares_outstanding":"2009-05-11","balance.stockholders_equity":"2009-05-11","balance.total_assets":"2009-05-11","balance.total_current_assets":"2009-05-11","balance.total_current_liabilities":"2009-05-11","balance.total_liabilities":"2009-05-11","income.net_income":"2011-02-25","income.operating_income":"2011-02-25"},"first_filed":"2009-05-11"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"cost_of_revenue":2065000000,"opex_sga":89000000,"operating_income":1508000000,"other_income":-3000000,"pretax_income":1347000000,"income_tax":542000000,"net_income":588000000,"shares_diluted":942000.0},"balance":{"cash_and_equivalents":1319000000,"total_current_assets":6336000000,"total_assets":24624000000,"total_current_liabilities":2989000000,"long_term_debt":6834000000,"total_liabilities":15793000000,"stockholders_equity":7269000000,"shares_outstanding":823590088.0},"cashflow":{"cfo":1154000000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2010-08-06","filed_exceptions":{"balance.long_term_debt":"2009-08-07","balance.shares_outstanding":"2009-08-07","balance.stockholders_equity":"2009-08-07","balance.total_current_assets":"2009-08-07","balance.total_current_liabilities":"2009-08-07","balance.total_liabilities":"2009-08-07","income.net_income":"2011-02-25","income.operating_income":"2011-02-25"},"first_filed":"2009-08-07"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"cost_of_revenue":1967000000,"opex_sga":74000000,"operating_income":2084000000,"other_income":-7000000,"pretax_income":1884000000,"income_tax":684000000,"net_income":925000000,"shares_diluted":944000000.0},"balance":{"cash_and_equivalents":2269000000,"total_current_assets":7406000000,"total_assets":25705000000,"total_current_liabilities":3157000000,"long_term_debt":6578000000,"total_liabilities":15771000000,"stockholders_equity":8209000000,"shares_outstanding":859755204.0},"cashflow":{"cfo":1954000000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2010-11-05","filed_exceptions":{"balance.long_term_debt":"2009-11-06","balance.shares_outstanding":"2009-11-06","balance.stockholders_equity":"2009-11-06","balance.total_current_assets":"2009-11-06","balance.total_current_liabilities":"2009-11-06","balance.total_liabilities":"2009-11-06","cashflow.buybacks":"2009-11-06","income.net_income":"2011-02-25","income.operating_income":"2011-02-25"},"first_filed":"2009-11-06"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"cost_of_revenue":2204000000,"opex_sga":96000000,"operating_income":2239000000,"other_income":-29000000,"pretax_income":2058000000,"income_tax":750000000,"net_income":971000000},"balance":{"cash_and_equivalents":3738000000,"total_current_assets":7433000000,"total_assets":25996000000,"total_current_liabilities":3002000000,"long_term_debt":6330000000,"total_liabilities":15239000000,"stockholders_equity":9119000000,"shares_outstanding":861130294.0},"cashflow":{"cfo":1547000000,"buybacks":0,"dividends":0},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2010-02-26","balance.total_assets":"2012-02-27"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"cost_of_revenue":2189000000,"opex_sga":95000000,"operating_income":2048000000,"other_income":12000000,"pretax_income":1888000000,"income_tax":678000000,"net_income":897000000,"shares_diluted":947000000},"balance":{"cash_and_equivalents":3752000000,"total_current_assets":8566000000,"total_assets":27113000000,"total_current_liabilities":4307000000,"long_term_debt":5048000000,"total_liabilities":15280000000,"stockholders_equity":9992000000,"shares_outstanding":865295584.0},"cashflow":{"cfo":1818000000,"dividends":66000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2011-05-06","filed_exceptions":{"balance.long_term_debt":"2010-05-07","balance.shares_outstanding":"2010-05-07","balance.stockholders_equity":"2010-05-07","balance.total_current_assets":"2010-05-07","balance.total_current_liabilities":"2010-05-07","balance.total_liabilities":"2010-05-07","income.cost_of_revenue":"2010-05-07","income.net_income":"2012-02-27","income.operating_income":"2012-02-27"},"first_filed":"2010-05-07"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"cost_of_revenue":2301000000,"opex_sga":101000000,"operating_income":1424000000,"other_income":9000000,"pretax_income":1261000000,"income_tax":433000000,"net_income":649000000,"shares_diluted":947000000},"balance":{"cash_and_equivalents":3042000000,"total_current_assets":7293000000,"total_assets":25979000000,"total_current_liabilities":2983000000,"long_term_debt":4684000000,"total_liabilities":13686000000,"stockholders_equity":10532000000,"shares_outstanding":940873200.0},"cashflow":{"cfo":1064000000,"dividends":64000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2011-08-05","filed_exceptions":{"balance.long_term_debt":"2010-08-06","balance.shares_outstanding":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","balance.total_liabilities":"2010-08-06","income.cost_of_revenue":"2010-08-06","income.net_income":"2012-02-27","income.operating_income":"2012-02-27"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"cost_of_revenue":2537000000,"opex_sga":81000000,"operating_income":2499000000,"other_income":-19000000,"pretax_income":2377000000,"income_tax":845000000,"net_income":1178000000,"shares_diluted":947000000},"balance":{"cash_and_equivalents":3720000000,"total_current_assets":9078000000,"total_assets":27951000000,"total_current_liabilities":3272000000,"long_term_debt":4681000000,"total_liabilities":14230000000,"stockholders_equity":11596000000,"shares_outstanding":941758612.0},"cashflow":{"cfo":1336000000,"dividends":142000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2011-11-04","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","balance.total_liabilities":"2010-11-05","income.cost_of_revenue":"2010-11-05","income.net_income":"2012-02-27","income.operating_income":"2012-02-27"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":104000000,"operating_income":3097000000,"other_income":-15000000,"pretax_income":2986000000,"income_tax":1027000000,"net_income":1549000000},"balance":{"cash_and_equivalents":4822000000,"total_current_assets":9851000000,"total_assets":29386000000,"total_current_liabilities":3763000000,"long_term_debt":4660000000,"total_liabilities":14826000000,"stockholders_equity":12504000000,"shares_outstanding":946498251.0},"cashflow":{"cfo":2055000000,"dividends":613000000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-25","balance.total_assets":"2013-02-22"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":114000000,"operating_income":2936000000,"other_income":10000000,"pretax_income":2841000000,"income_tax":984000000,"net_income":1499000000,"shares_diluted":955000000},"balance":{"cash_and_equivalents":4090000000,"total_current_assets":11146000000,"total_assets":31008000000,"total_current_liabilities":4751000000,"long_term_debt":3582000000,"total_liabilities":14917000000,"stockholders_equity":13801000000,"shares_outstanding":947315321.0},"cashflow":{"cfo":2359000000,"dividends":238000000},"derived":[],"adjusted":[],"filed":"2012-05-07","filed_exceptions":{"balance.long_term_debt":"2011-05-06","balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","balance.total_liabilities":"2011-05-06","income.net_income":"2013-02-22","income.operating_income":"2013-02-22"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":107000000,"operating_income":2757000000,"other_income":2000000,"pretax_income":2624000000,"income_tax":906000000,"net_income":1368000000,"shares_diluted":956000000},"balance":{"cash_and_equivalents":4378000000,"total_current_assets":10173000000,"total_assets":30579000000,"total_current_liabilities":3106000000,"long_term_debt":3537000000,"total_liabilities":13477000000,"stockholders_equity":14508000000,"shares_outstanding":947880420.0},"cashflow":{"cfo":1680000000,"dividends":711000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-03","filed_exceptions":{"balance.long_term_debt":"2011-08-05","balance.shares_outstanding":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","balance.total_liabilities":"2011-08-05","income.net_income":"2013-02-22","income.operating_income":"2013-02-22"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":102000000,"operating_income":2150000000,"other_income":28000000,"pretax_income":2100000000,"income_tax":808000000,"net_income":1053000000,"shares_diluted":955000000},"balance":{"cash_and_equivalents":5128000000,"total_current_assets":10708000000,"total_assets":31708000000,"total_current_liabilities":3181000000,"long_term_debt":3531000000,"total_liabilities":13657000000,"stockholders_equity":15357000000,"shares_outstanding":947911093.0},"cashflow":{"cfo":1835000000,"dividends":237000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.long_term_debt":"2011-11-04","balance.shares_outstanding":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","balance.total_liabilities":"2011-11-04","income.net_income":"2013-02-22","income.operating_income":"2013-02-22"},"first_filed":"2011-11-04"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":92000000,"operating_income":1297000000,"other_income":18000000,"pretax_income":1253000000,"income_tax":389000000,"net_income":640000000},"balance":{"cash_and_equivalents":4822000000,"total_current_assets":10047000000,"total_assets":32070000000,"total_current_liabilities":2940000000,"long_term_debt":3533000000,"total_liabilities":13517000000,"stockholders_equity":15642000000,"shares_outstanding":948358926.0},"cashflow":{"cfo":746000000,"dividends":237000000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.shares_outstanding":"2012-02-27","balance.total_assets":"2014-02-27"},"first_filed":"2012-02-27"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":104000000,"operating_income":1734000000,"other_income":-13000000,"pretax_income":1490000000,"income_tax":491000000,"net_income":764000000,"shares_diluted":955000000},"balance":{"cash_and_equivalents":4496000000,"total_current_assets":10252000000,"total_assets":32905000000,"total_current_liabilities":2924000000,"long_term_debt":3517000000,"total_liabilities":13606000000,"stockholders_equity":16135000000,"shares_outstanding":949116060.0},"cashflow":{"cfo":801000000,"dividends":238000000},"derived":[],"adjusted":[],"filed":"2013-05-06","filed_exceptions":{"balance.long_term_debt":"2012-05-07","balance.shares_outstanding":"2012-05-07","balance.stockholders_equity":"2012-05-07","balance.total_current_assets":"2012-05-07","balance.total_current_liabilities":"2012-05-07","balance.total_liabilities":"2012-05-07","income.net_income":"2014-02-27","income.operating_income":"2014-02-27"},"first_filed":"2012-05-07"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":4475000000,"opex_sga":97000000,"operating_income":1311000000,"other_income":51000000,"pretax_income":1319000000,"income_tax":422000000,"net_income":710000000,"shares_diluted":953000000},"balance":{"cash_and_equivalents":4508000000,"total_current_assets":10176000000,"total_assets":33689000000,"total_current_liabilities":2942000000,"long_term_debt":3519000000,"total_liabilities":13799000000,"stockholders_equity":16578000000,"shares_outstanding":949247847.0},"cashflow":{"cfo":1182000000,"capex":840000000,"dividends":297000000,"fcf":342000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-09","filed_exceptions":{"balance.long_term_debt":"2012-08-03","balance.shares_outstanding":"2012-08-03","balance.stockholders_equity":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03","balance.total_liabilities":"2012-08-03","income.net_income":"2014-02-27","income.operating_income":"2014-02-27"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":4417000000,"opex_sga":110000000,"operating_income":1411000000,"other_income":-15000000,"pretax_income":1354000000,"income_tax":215000000,"net_income":824000000,"shares_diluted":953000000},"balance":{"cash_and_equivalents":3727000000,"total_current_assets":10180000000,"total_assets":34517000000,"total_current_liabilities":3150000000,"long_term_debt":3521000000,"total_liabilities":13774000000,"stockholders_equity":17139000000,"shares_outstanding":949318834.0},"cashflow":{"cfo":526000000,"capex":971000000,"dividends":297000000,"fcf":-445000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-06","filed_exceptions":{"balance.long_term_debt":"2012-11-02","balance.shares_outstanding":"2012-11-02","balance.stockholders_equity":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","balance.total_liabilities":"2012-11-02","income.net_income":"2014-02-27","income.operating_income":"2014-02-27"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":4513000000,"opex_sga":120000000,"operating_income":1358000000,"other_income":4000000,"pretax_income":1324000000,"income_tax":382000000,"net_income":743000000},"balance":{"cash_and_equivalents":3705000000,"total_current_assets":10297000000,"total_assets":35440000000,"total_current_liabilities":3343000000,"long_term_debt":3525000000,"total_liabilities":14129000000,"stockholders_equity":17543000000,"shares_outstanding":949530599.0},"cashflow":{"cfo":1265000000,"capex":976000000,"dividends":297000000,"fcf":289000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-02-22","balance.total_assets":"2015-02-27"},"first_filed":"2013-02-22"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":4583000000,"opex_sga":113000000,"operating_income":1355000000,"other_income":-3000000,"pretax_income":1250000000,"income_tax":428000000,"net_income":648000000,"shares_diluted":953000000},"balance":{"cash_and_equivalents":9595000000,"total_current_assets":16583000000,"total_assets":42588000000,"total_current_liabilities":3275000000,"long_term_debt":10088000000,"total_liabilities":20739000000,"stockholders_equity":17940000000,"shares_outstanding":949742416.0},"cashflow":{"cfo":831000000,"capex":805000000,"dividends":297000000,"fcf":26000000},"derived":[],"adjusted":[],"filed":"2014-05-09","filed_exceptions":{"balance.long_term_debt":"2013-05-06","balance.shares_outstanding":"2013-05-06","balance.stockholders_equity":"2013-05-06","balance.total_current_assets":"2013-05-06","balance.total_current_liabilities":"2013-05-06","balance.total_liabilities":"2013-05-06","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-05-06"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":4288000000,"opex_sga":186000000,"operating_income":639000000,"other_income":13000000,"pretax_income":648000000,"income_tax":40000000,"net_income":482000000,"shares_diluted":984000000},"balance":{"cash_and_equivalents":3294000000,"total_current_assets":10578000000,"total_assets":63157000000,"total_current_liabilities":5610000000,"long_term_debt":21142000000,"total_liabilities":38508000000,"stockholders_equity":19878000000,"shares_outstanding":1037879851.0},"cashflow":{"cfo":1034000000,"capex":1173000000,"dividends":388000000,"fcf":-139000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-11","filed_exceptions":{"balance.long_term_debt":"2013-08-09","balance.shares_outstanding":"2013-08-09","balance.stockholders_equity":"2013-08-09","balance.total_current_assets":"2013-08-09","balance.total_current_liabilities":"2013-08-09","balance.total_liabilities":"2013-08-09","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-08-09"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":6165000000,"opex_sga":158000000,"operating_income":1707000000,"other_income":3000000,"pretax_income":1548000000,"income_tax":499000000,"net_income":821000000,"shares_diluted":1043000000},"balance":{"cash_and_equivalents":2219000000,"total_current_assets":9606000000,"total_assets":62598000000,"total_current_liabilities":4498000000,"long_term_debt":21053000000,"total_liabilities":37324000000,"stockholders_equity":20405000000,"shares_outstanding":1038155157.0},"cashflow":{"cfo":1878000000,"capex":1645000000,"dividends":1429000000,"fcf":233000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-07","filed_exceptions":{"balance.long_term_debt":"2013-11-06","balance.shares_outstanding":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_current_assets":"2013-11-06","balance.total_current_liabilities":"2013-11-06","balance.total_liabilities":"2013-11-06","income.net_income":"2015-02-27","income.operating_income":"2015-02-27","income.revenue":"2015-02-27"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":5885000000,"opex_sga":200000000,"operating_income":1650000000,"other_income":-26000000,"pretax_income":1467000000,"income_tax":508000000,"net_income":707000000},"balance":{"cash_and_equivalents":1864000000,"total_current_assets":9972000000,"total_assets":63385000000,"total_current_liabilities":4773000000,"long_term_debt":20394000000,"total_liabilities":37526000000,"stockholders_equity":20934000000,"shares_outstanding":1038417983.0},"cashflow":{"cfo":2396000000,"capex":1663000000,"dividends":423000000,"fcf":733000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-27","balance.total_assets":"2016-02-26"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":135000000,"other_income":33000000,"pretax_income":983000000,"net_income":510000000,"shares_diluted":1044000000},"balance":{"cash_and_equivalents":1342000000,"total_current_assets":9430000000,"total_assets":63732000000,"total_current_liabilities":5383000000,"long_term_debt":19759000000,"total_liabilities":37617000000,"stockholders_equity":21150000000,"shares_outstanding":1038713778.0},"cashflow":{"cfo":1201000000,"capex":1612000000,"dividends":403000000,"fcf":-411000000},"derived":[],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-09","balance.shares_outstanding":"2014-05-09","balance.stockholders_equity":"2014-05-09","balance.total_current_assets":"2014-05-09","balance.total_current_liabilities":"2014-05-09","balance.total_liabilities":"2014-05-09","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-09"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":164000000,"other_income":-8000000,"pretax_income":986000000,"net_income":482000000,"shares_diluted":1045000000},"balance":{"cash_and_equivalents":1458000000,"total_current_assets":10254000000,"total_assets":63903000000,"total_current_liabilities":7558000000,"long_term_debt":17512000000,"total_liabilities":37597000000,"stockholders_equity":21332000000,"shares_outstanding":1039046081.0},"cashflow":{"cfo":1386000000,"capex":1950000000,"dividends":500000000,"fcf":-564000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-10","filed_exceptions":{"balance.long_term_debt":"2014-08-11","balance.shares_outstanding":"2014-08-11","balance.stockholders_equity":"2014-08-11","balance.total_current_assets":"2014-08-11","balance.total_current_liabilities":"2014-08-11","balance.total_liabilities":"2014-08-11","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-11"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":158000000,"other_income":23000000,"pretax_income":1055000000,"income_tax":349000000,"net_income":552000000,"shares_diluted":1046000000},"balance":{"cash_and_equivalents":658000000,"total_current_assets":9031000000,"total_assets":63875000000,"total_current_liabilities":6343000000,"long_term_debt":17975000000,"total_liabilities":37261000000,"stockholders_equity":21591000000,"shares_outstanding":1039118147.0},"cashflow":{"cfo":1926000000,"capex":1853000000,"dividends":441000000,"fcf":73000000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.long_term_debt":"2014-11-07","balance.shares_outstanding":"2014-11-07","balance.stockholders_equity":"2014-11-07","balance.total_current_assets":"2014-11-07","balance.total_current_liabilities":"2014-11-07","balance.total_liabilities":"2014-11-07","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-11-07"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":123000000,"other_income":-17000000,"pretax_income":-3824000000,"income_tax":-809000000,"net_income":-2852000000},"balance":{"cash_and_equivalents":298000000,"total_current_assets":9045000000,"total_assets":58674000000,"total_current_liabilities":5172000000,"long_term_debt":18371000000,"total_liabilities":35449000000,"stockholders_equity":18287000000,"shares_outstanding":1039863035.0},"cashflow":{"cfo":1118000000,"capex":1800000000,"dividends":385000000,"fcf":-682000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-20","balance.shares_outstanding":"2015-02-27","balance.total_assets":"2017-02-24"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":3771000000,"opex_sga":154000000,"operating_income":-3030000000,"other_income":7000000,"pretax_income":-3102000000,"income_tax":-695000000,"net_income":-2474000000,"shares_diluted":1040000000},"balance":{"cash_and_equivalents":549000000,"total_current_assets":8854000000,"total_assets":56065000000,"total_current_liabilities":4410000000,"long_term_debt":19754000000,"total_liabilities":35279000000,"stockholders_equity":15793000000,"shares_outstanding":1040044809.0},"cashflow":{"cfo":717000000,"capex":1867000000,"dividends":350000000,"fcf":-1150000000},"derived":[],"adjusted":[],"filed":"2016-05-10","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.stockholders_equity":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","balance.total_liabilities":"2015-05-08","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":3938000000,"opex_sga":148000000,"operating_income":-2421000000,"other_income":36000000,"pretax_income":-2527000000,"income_tax":-699000000,"net_income":-1851000000,"eps_diluted":-1.78,"shares_diluted":1040000000},"balance":{"cash_and_equivalents":318000000,"total_current_assets":8697000000,"total_assets":54008000000,"total_current_liabilities":4739000000,"long_term_debt":20111000000,"total_liabilities":35196000000,"stockholders_equity":13805000000,"shares_outstanding":1040228261.0},"cashflow":{"cfo":1069000000,"capex":1661000000,"dividends":90000000,"fcf":-592000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-05","filed_exceptions":{"balance.long_term_debt":"2015-08-10","balance.shares_outstanding":"2015-08-10","balance.stockholders_equity":"2015-08-10","balance.total_current_assets":"2015-08-10","balance.total_current_liabilities":"2015-08-10","balance.total_liabilities":"2015-08-10","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-08-10"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":3382000000,"opex_sga":122000000,"operating_income":-3964000000,"other_income":-41000000,"pretax_income":-4162000000,"income_tax":-349000000,"net_income":-3830000000,"eps_diluted":-3.59,"shares_diluted":1071000000},"balance":{"cash_and_equivalents":233000000,"total_current_assets":8155000000,"total_assets":50383000000,"total_current_liabilities":4827000000,"long_term_debt":19792000000,"total_liabilities":34417000000,"stockholders_equity":10946000000,"shares_outstanding":1155870213.0},"cashflow":{"cfo":822000000,"capex":1527000000,"dividends":196000000,"depreciation_amortization":888000000,"fcf":-705000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-09","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","balance.total_liabilities":"2015-11-06","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":3516000000,"opex_sga":137000000,"operating_income":-4097000000,"other_income":-1000000,"pretax_income":-4277000000,"income_tax":-189000000,"net_income":-4081000000},"balance":{"cash_and_equivalents":177000000,"total_current_assets":7462000000,"total_assets":46577000000,"total_current_liabilities":4307000000,"long_term_debt":19675000000,"total_liabilities":33769000000,"stockholders_equity":7828000000,"shares_outstanding":1251849800.0},"cashflow":{"cfo":612000000,"capex":1298000000,"dividends":89000000,"depreciation_amortization":780000000,"fcf":-686000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-20","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2018-02-20"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"cost_of_revenue":6948000000,"opex_sga":138000000,"operating_income":-3872000000,"other_income":36000000,"pretax_income":-4027000000,"income_tax":77000000,"net_income":-4184000000,"shares_diluted":1251000000},"balance":{"cash_and_equivalents":231000000,"total_current_assets":7233000000,"total_assets":42664000000,"total_current_liabilities":4426000000,"long_term_debt":19638000000,"total_liabilities":33927000000,"stockholders_equity":3692000000,"shares_outstanding":1252141504.0},"cashflow":{"cfo":740000000,"capex":982000000,"dividends":22000000,"depreciation_amortization":722000000,"fcf":-242000000},"derived":[],"adjusted":[],"filed":"2017-05-05","filed_exceptions":{"balance.long_term_debt":"2016-05-10","balance.shares_outstanding":"2016-05-10","balance.stockholders_equity":"2016-05-10","balance.total_current_assets":"2016-05-10","balance.total_current_liabilities":"2016-05-10","balance.total_liabilities":"2016-05-10","income.net_income":"2018-02-20","income.operating_income":"2018-02-20","income.revenue":"2018-02-20","income.shares_diluted":"2018-02-20"},"first_filed":"2016-05-10"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"cost_of_revenue":3879000000,"opex_sga":160000000,"operating_income":18000000,"other_income":64000000,"pretax_income":-114000000,"income_tax":116000000,"net_income":-479000000,"eps_diluted":-0.23,"shares_diluted":1269000000},"balance":{"cash_and_equivalents":330000000,"total_current_assets":10700000000,"total_assets":41296000000,"total_current_liabilities":4540000000,"long_term_debt":18549000000,"total_liabilities":32206000000,"stockholders_equity":4003000000,"shares_outstanding":1328258134.0},"cashflow":{"cfo":874000000,"capex":833000000,"dividends":22000000,"depreciation_amortization":652000000,"fcf":41000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.long_term_debt":"2016-08-05","balance.shares_outstanding":"2016-08-05","balance.stockholders_equity":"2016-08-05","balance.total_current_assets":"2016-08-05","balance.total_current_liabilities":"2016-08-05","balance.total_liabilities":"2016-08-05","income.eps_diluted":"2016-08-05","income.net_income":"2018-02-20","income.operating_income":"2018-02-20","income.revenue":"2018-02-20","income.shares_diluted":"2018-02-20"},"first_filed":"2016-08-05"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"cost_of_revenue":3411000000,"opex_sga":110000000,"operating_income":359000000,"other_income":5000000,"pretax_income":177000000,"income_tax":-114000000,"net_income":217000000,"eps_diluted":0.18,"shares_diluted":1351000000},"balance":{"cash_and_equivalents":1086000000,"total_current_assets":11505000000,"total_assets":41400000000,"total_current_liabilities":4488000000,"long_term_debt":18180000000,"total_liabilities":31560000000,"stockholders_equity":4732000000,"shares_outstanding":1361688305.0},"cashflow":{"cfo":980000000,"capex":494000000,"dividends":48000000,"depreciation_amortization":643000000,"fcf":486000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"balance.long_term_debt":"2016-11-09","balance.shares_outstanding":"2016-11-09","balance.stockholders_equity":"2016-11-09","balance.total_current_assets":"2016-11-09","balance.total_current_liabilities":"2016-11-09","balance.total_liabilities":"2016-11-09","income.eps_diluted":"2016-11-09","income.net_income":"2018-02-20","income.operating_income":"2018-02-20","income.revenue":"2018-02-20","income.shares_diluted":"2018-02-20"},"first_filed":"2016-11-09"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"cost_of_revenue":3296000000,"opex_sga":189000000,"operating_income":703000000,"other_income":-119000000,"pretax_income":492000000,"income_tax":292000000,"net_income":292000000,"shares_diluted":1410000000},"balance":{"cash_and_equivalents":4245000000,"total_current_assets":10435000000,"total_assets":37317000000,"total_current_liabilities":4265000000,"long_term_debt":2228000000,"total_liabilities":28060000000,"stockholders_equity":6051000000,"shares_outstanding":1445380168.0},"cashflow":{"cfo":1143000000,"capex":504000000,"dividends":607000000,"depreciation_amortization":593000000,"fcf":639000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-20","filed_exceptions":{"balance.long_term_debt":"2019-02-15","balance.shares_outstanding":"2017-02-24","balance.total_assets":"2019-02-15"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"cost_of_revenue":2577000000,"opex_sga":151000000,"operating_income":597000000,"other_income":8000000,"pretax_income":438000000,"income_tax":174000000,"net_income":228000000,"eps_diluted":0.13,"shares_diluted":1454000000},"balance":{"cash_and_equivalents":4001000000,"total_current_assets":9767000000,"total_assets":36576000000,"total_current_liabilities":4842000000,"long_term_debt":13135000000,"total_liabilities":26989000000,"stockholders_equity":6318000000,"shares_outstanding":1446812870.0},"cashflow":{"cfo":792000000,"capex":344000000,"dividends":16000000,"depreciation_amortization":389000000,"fcf":448000000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-05","balance.long_term_debt":"2017-05-05","balance.shares_outstanding":"2017-05-05","balance.stockholders_equity":"2017-05-05","balance.total_current_assets":"2017-05-05","balance.total_current_liabilities":"2017-05-05","balance.total_liabilities":"2017-05-05","income.eps_diluted":"2019-02-15","income.net_income":"2019-02-15","income.operating_income":"2019-02-15","income.revenue":"2019-02-15","income.shares_diluted":"2019-02-15"},"first_filed":"2017-05-05"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"cost_of_revenue":2930000000,"opex_sga":107000000,"operating_income":686000000,"other_income":-7000000,"pretax_income":513000000,"income_tax":186000000,"net_income":268000000,"eps_diluted":0.18,"shares_diluted":1453000000},"balance":{"cash_and_equivalents":4667000000,"total_current_assets":10417000000,"total_assets":37043000000,"total_current_liabilities":4944000000,"long_term_debt":13138000000,"total_liabilities":27050000000,"stockholders_equity":6673000000,"shares_outstanding":1447307382.0},"cashflow":{"cfo":1037000000,"capex":362000000,"dividends":25000000,"depreciation_amortization":450000000,"fcf":675000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-04","balance.long_term_debt":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","balance.total_liabilities":"2017-08-04","income.eps_diluted":"2019-02-15","income.net_income":"2019-02-15","income.operating_income":"2019-02-15","income.revenue":"2019-02-15","income.shares_diluted":"2019-02-15"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"cost_of_revenue":3212000000,"opex_sga":104000000,"operating_income":928000000,"other_income":-9000000,"pretax_income":626000000,"income_tax":387000000,"net_income":280000000,"eps_diluted":0.19,"shares_diluted":1454000000},"balance":{"cash_and_equivalents":4957000000,"total_current_assets":11150000000,"total_assets":37327000000,"total_current_liabilities":5517000000,"long_term_debt":12567000000,"total_liabilities":27097000000,"stockholders_equity":6973000000,"shares_outstanding":1447590668.0},"cashflow":{"cfo":1183000000,"capex":314000000,"dividends":28000000,"depreciation_amortization":418000000,"fcf":869000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-07","balance.long_term_debt":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","balance.total_liabilities":"2017-11-07","income.eps_diluted":"2019-02-15","income.net_income":"2019-02-15","income.operating_income":"2019-02-15","income.revenue":"2019-02-15","income.shares_diluted":"2019-02-15"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"cost_of_revenue":3261000000,"opex_sga":115000000,"operating_income":1479000000,"other_income":1000000,"pretax_income":1325000000,"income_tax":136000000,"net_income":1041000000,"eps_diluted":0.7,"shares_diluted":1455000000},"balance":{"cash_and_equivalents":4526000000,"total_current_assets":10626000000,"total_assets":37302000000,"total_current_liabilities":4914000000,"long_term_debt":11815000000,"total_liabilities":26006000000,"stockholders_equity":7977000000,"shares_outstanding":1447844743.0},"cashflow":{"cfo":1654000000,"capex":390000000,"dividends":107000000,"depreciation_amortization":457000000,"fcf":1264000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-15","filed_exceptions":{"balance.shares_outstanding":"2018-02-20","balance.total_assets":"2020-02-14"},"first_filed":"2018-02-20"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"cost_of_revenue":3259000000,"opex_sga":131000000,"operating_income":1459000000,"other_income":29000000,"pretax_income":1336000000,"income_tax":506000000,"net_income":692000000,"eps_diluted":0.48,"shares_diluted":1458000000},"balance":{"cash_and_equivalents":3702000000,"total_current_assets":10106000000,"total_assets":36637000000,"total_current_liabilities":4344000000,"long_term_debt":11123000000,"total_liabilities":24711000000,"stockholders_equity":8656000000,"shares_outstanding":1448794207.0},"cashflow":{"cfo":1369000000,"capex":402000000,"dividends":80000000,"depreciation_amortization":451000000,"fcf":967000000},"derived":[],"adjusted":[],"filed":"2019-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-04","balance.long_term_debt":"2018-05-04","balance.shares_outstanding":"2018-05-04","balance.stockholders_equity":"2018-05-04","balance.total_current_assets":"2018-05-04","balance.total_current_liabilities":"2018-05-04","balance.total_liabilities":"2018-05-04","income.eps_diluted":"2020-02-14","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14","income.shares_diluted":"2020-02-14"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"cost_of_revenue":3357000000,"opex_sga":109000000,"operating_income":1664000000,"other_income":20000000,"pretax_income":1551000000,"income_tax":515000000,"net_income":869000000,"eps_diluted":0.59,"shares_diluted":1458000000},"balance":{"cash_and_equivalents":3859000000,"total_current_assets":10343000000,"total_assets":37028000000,"total_current_liabilities":3799000000,"long_term_debt":11123000000,"total_liabilities":24186000000,"stockholders_equity":9474000000,"shares_outstanding":1449002815.0},"cashflow":{"cfo":1309000000,"capex":482000000,"dividends":234000000,"depreciation_amortization":442000000,"fcf":827000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-08-08","balance.shares_outstanding":"2018-08-08","balance.stockholders_equity":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","balance.total_liabilities":"2018-08-08","income.eps_diluted":"2020-02-14","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14","income.shares_diluted":"2020-02-14"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"cost_of_revenue":3527000000,"opex_sga":101000000,"operating_income":1315000000,"other_income":14000000,"pretax_income":1186000000,"income_tax":522000000,"net_income":556000000,"eps_diluted":0.38,"shares_diluted":1458000000},"balance":{"cash_and_equivalents":4556000000,"total_current_assets":10921000000,"total_assets":37749000000,"total_current_liabilities":3851000000,"long_term_debt":11123000000,"total_liabilities":24295000000,"stockholders_equity":9977000000,"shares_outstanding":1449033664.0},"cashflow":{"cfo":1247000000,"capex":507000000,"dividends":72000000,"depreciation_amortization":458000000,"fcf":740000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-09","balance.long_term_debt":"2018-11-09","balance.shares_outstanding":"2018-11-09","balance.stockholders_equity":"2018-11-09","balance.total_current_assets":"2018-11-09","balance.total_current_liabilities":"2018-11-09","balance.total_liabilities":"2018-11-09","income.eps_diluted":"2020-02-14","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14","income.shares_diluted":"2020-02-14"},"first_filed":"2018-11-09"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"cost_of_revenue":3323000000,"opex_sga":81000000,"operating_income":316000000,"other_income":13000000,"pretax_income":-181000000,"income_tax":-552000000,"net_income":485000000,"eps_diluted":0.33,"shares_diluted":1457000000},"balance":{"cash_and_equivalents":4217000000,"total_current_assets":10464000000,"total_assets":42216000000,"total_current_liabilities":3329000000,"long_term_debt":11124000000,"total_liabilities":24324000000,"stockholders_equity":9798000000,"shares_outstanding":1449058885.0},"cashflow":{"cfo":-62000000,"capex":580000000,"dividends":-168000000,"depreciation_amortization":403000000,"fcf":-642000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-14","filed_exceptions":{"balance.shares_outstanding":"2019-02-15","balance.total_assets":"2021-02-16"},"first_filed":"2019-02-15"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":3672000000,"cost_of_revenue":3323000000,"opex_sga":112000000,"operating_income":321000000,"other_income":14000000,"pretax_income":183000000,"income_tax":105000000,"net_income":31000000,"shares_diluted":1457000000},"balance":{"cash_and_equivalents":2833000000,"total_current_assets":9045000000,"total_assets":41059000000,"total_current_liabilities":3247000000,"long_term_debt":9902000000,"total_liabilities":23218000000,"stockholders_equity":9783000000,"shares_outstanding":1450634551.0},"cashflow":{"cfo":534000000,"capex":622000000,"dividends":73000000,"depreciation_amortization":347000000,"fcf":-88000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-07","balance.long_term_debt":"2019-05-07","balance.shares_outstanding":"2019-05-07","balance.stockholders_equity":"2019-05-07","balance.total_current_assets":"2019-05-07","balance.total_current_liabilities":"2019-05-07","balance.total_liabilities":"2019-05-07"},"first_filed":"2019-05-07"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":3655000000,"cost_of_revenue":3359000000,"opex_sga":92000000,"operating_income":33000000,"other_income":5000000,"pretax_income":-94000000,"income_tax":-15000000,"net_income":-72000000,"eps_diluted":-0.05,"shares_diluted":1451000000},"balance":{"cash_and_equivalents":2623000000,"total_current_assets":8730000000,"total_assets":41086000000,"total_current_liabilities":3286000000,"long_term_debt":9912000000,"total_liabilities":23269000000,"stockholders_equity":9709000000,"shares_outstanding":1450890574.0},"cashflow":{"cfo":554000000,"capex":629000000,"dividends":73000000,"depreciation_amortization":352000000,"fcf":-75000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.long_term_debt":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.stockholders_equity":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","balance.total_liabilities":"2019-08-06","income.eps_diluted":"2019-08-06"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":3204000000,"cost_of_revenue":3033000000,"opex_sga":101000000,"operating_income":-38000000,"other_income":33000000,"pretax_income":-149000000,"income_tax":91000000,"net_income":-207000000,"eps_diluted":-0.15,"shares_diluted":1452000000},"balance":{"cash_and_equivalents":2247000000,"total_current_assets":8347000000,"total_assets":40943000000,"total_current_liabilities":3381000000,"long_term_debt":9915000000,"total_liabilities":23401000000,"stockholders_equity":9444000000,"shares_outstanding":1450913690.0},"cashflow":{"cfo":224000000,"capex":666000000,"dividends":72000000,"depreciation_amortization":322000000,"fcf":-442000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.long_term_debt":"2019-11-06","balance.shares_outstanding":"2019-11-06","balance.stockholders_equity":"2019-11-06","balance.total_current_assets":"2019-11-06","balance.total_current_liabilities":"2019-11-06","balance.total_liabilities":"2019-11-06","income.eps_diluted":"2019-11-06"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":3911000000,"cost_of_revenue":3405000000,"opex_sga":94000000,"operating_income":775000000,"other_income":-190000000,"pretax_income":366000000,"income_tax":329000000,"net_income":9000000,"shares_diluted":1457000000},"balance":{"cash_and_equivalents":2020000000,"total_current_assets":7915000000,"total_assets":40809000000,"total_current_liabilities":3209000000,"long_term_debt":9821000000,"total_liabilities":23361000000,"stockholders_equity":9298000000,"shares_outstanding":1450972426.0},"cashflow":{"cfo":170000000,"capex":735000000,"dividends":-218000000,"depreciation_amortization":391000000,"fcf":-565000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-16","filed_exceptions":{"balance.shares_outstanding":"2020-02-14","balance.total_assets":"2022-02-15","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14","income.shares_diluted":"2020-02-14"},"first_filed":"2020-02-14"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":3029000000,"cost_of_revenue":3108000000,"opex_sga":110000000,"operating_income":-473000000,"other_income":20000000,"pretax_income":-612000000,"income_tax":-60000000,"net_income":-491000000,"shares_diluted":1452000000},"balance":{"cash_and_equivalents":1602000000,"total_current_assets":7357000000,"total_assets":40219000000,"total_current_liabilities":3143000000,"long_term_debt":9829000000,"total_liabilities":23256000000,"stockholders_equity":8855000000,"shares_outstanding":1451970774.0},"cashflow":{"cfo":-38000000,"capex":610000000,"dividends":73000000,"depreciation_amortization":341000000,"fcf":-648000000},"derived":[],"adjusted":[],"filed":"2021-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2875000000,"cost_of_revenue":2613000000,"opex_sga":91000000,"operating_income":321000000,"other_income":20000000,"pretax_income":217000000,"income_tax":96000000,"net_income":53000000,"shares_diluted":1458000000},"balance":{"cash_and_equivalents":1465000000,"total_current_assets":7155000000,"total_assets":40230000000,"total_current_liabilities":2906000000,"long_term_debt":9824000000,"total_liabilities":23075000000,"stockholders_equity":8954000000,"shares_outstanding":1452218624.0},"cashflow":{"cfo":491000000,"capex":527000000,"dividends":0,"depreciation_amortization":358000000,"fcf":-36000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-07","balance.long_term_debt":"2020-08-07","balance.shares_outstanding":"2020-08-07","balance.stockholders_equity":"2020-08-07","balance.total_current_assets":"2020-08-07","balance.total_current_liabilities":"2020-08-07","balance.total_liabilities":"2020-08-07"},"first_filed":"2020-08-07"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3742000000,"cost_of_revenue":2868000000,"opex_sga":72000000,"operating_income":880000000,"other_income":22000000,"pretax_income":723000000,"income_tax":297000000,"net_income":329000000,"shares_diluted":1461000000},"balance":{"cash_and_equivalents":2403000000,"total_current_assets":8071000000,"total_assets":41099000000,"total_current_liabilities":3096000000,"long_term_debt":9983000000,"total_liabilities":23537000000,"stockholders_equity":9236000000,"shares_outstanding":1452868421.0},"cashflow":{"cfo":1237000000,"capex":436000000,"dividends":0,"depreciation_amortization":394000000,"fcf":801000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.long_term_debt":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.stockholders_equity":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","balance.total_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":4248000000,"cost_of_revenue":3066000000,"opex_sga":97000000,"operating_income":1709000000,"other_income":-3000000,"pretax_income":1469000000,"income_tax":611000000,"net_income":708000000},"balance":{"cash_and_equivalents":3657000000,"total_current_assets":9303000000,"total_assets":42144000000,"total_current_liabilities":3417000000,"long_term_debt":9677000000,"total_liabilities":23476000000,"stockholders_equity":10174000000,"shares_outstanding":1458480446.0},"cashflow":{"cfo":1327000000,"capex":388000000,"dividends":-73000000,"depreciation_amortization":435000000,"fcf":939000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-15","filed_exceptions":{"balance.shares_outstanding":"2021-02-16","balance.total_assets":"2023-02-15"},"first_filed":"2021-02-16"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":4671000000,"cost_of_revenue":3206000000,"opex_sga":100000000,"operating_income":1532000000,"other_income":11000000,"pretax_income":1398000000,"income_tax":443000000,"net_income":718000000,"shares_diluted":1477000000},"balance":{"cash_and_equivalents":4580000000,"total_current_assets":10856000000,"total_assets":43643000000,"total_current_liabilities":4611000000,"long_term_debt":9153000000,"total_liabilities":24070000000,"stockholders_equity":10920000000,"shares_outstanding":1465526823.0},"cashflow":{"cfo":1075000000,"capex":370000000,"buybacks":0,"dividends":0,"depreciation_amortization":419000000,"fcf":705000000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-05","balance.long_term_debt":"2021-05-05","balance.shares_outstanding":"2021-05-05","balance.stockholders_equity":"2021-05-05","balance.total_current_assets":"2021-05-05","balance.total_current_liabilities":"2021-05-05","balance.total_liabilities":"2021-05-05"},"first_filed":"2021-05-05"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":5615000000,"cost_of_revenue":3550000000,"opex_sga":87000000,"operating_income":2067000000,"other_income":9000000,"pretax_income":1928000000,"income_tax":603000000,"net_income":1083000000,"shares_diluted":1483000000},"balance":{"cash_and_equivalents":6313000000,"total_current_assets":12599000000,"total_assets":45436000000,"total_current_liabilities":5527000000,"long_term_debt":8638000000,"total_liabilities":24501000000,"stockholders_equity":12011000000,"shares_outstanding":1468064383.0},"cashflow":{"cfo":2395000000,"capex":433000000,"buybacks":0,"dividends":111000000,"depreciation_amortization":483000000,"fcf":1962000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":6194000000,"cost_of_revenue":3551000000,"opex_sga":102000000,"operating_income":2462000000,"other_income":36000000,"pretax_income":2360000000,"income_tax":628000000,"net_income":1399000000,"shares_diluted":1484000000},"balance":{"cash_and_equivalents":7672000000,"total_current_assets":13791000000,"total_assets":46917000000,"total_current_liabilities":5523000000,"long_term_debt":8768000000,"total_liabilities":24386000000,"stockholders_equity":13353000000,"shares_outstanding":1468473516.0},"cashflow":{"cfo":1965000000,"capex":541000000,"buybacks":0,"dividends":109000000,"depreciation_amortization":528000000,"fcf":1424000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-05","balance.long_term_debt":"2021-11-05","balance.shares_outstanding":"2021-11-05","balance.stockholders_equity":"2021-11-05","balance.total_current_assets":"2021-11-05","balance.total_current_liabilities":"2021-11-05","balance.total_liabilities":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":5942000000,"cost_of_revenue":3723000000,"opex_sga":94000000,"operating_income":2305000000,"other_income":-161000000,"pretax_income":1973000000,"income_tax":625000000,"net_income":1106000000},"balance":{"cash_and_equivalents":8068000000,"total_current_assets":14830000000,"total_assets":48022000000,"total_current_liabilities":5892000000,"long_term_debt":9078000000,"total_liabilities":25003000000,"stockholders_equity":13980000000,"shares_outstanding":1454781055.0},"cashflow":{"cfo":2280000000,"capex":771000000,"buybacks":488000000,"dividends":780000000,"depreciation_amortization":568000000,"fcf":1509000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.shares_outstanding":"2022-02-15","balance.total_assets":"2024-02-16"},"first_filed":"2022-02-15"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":6363000000,"cost_of_revenue":3639000000,"opex_sga":115000000,"operating_income":2809000000,"other_income":31000000,"pretax_income":2713000000,"income_tax":824000000,"net_income":1527000000,"shares_diluted":1469000000},"balance":{"cash_and_equivalents":8338000000,"total_current_assets":15302000000,"total_assets":48832000000,"total_current_liabilities":6454000000,"long_term_debt":8256000000,"total_liabilities":24790000000,"stockholders_equity":14866000000,"shares_outstanding":1449262382.0},"cashflow":{"cfo":1691000000,"capex":723000000,"buybacks":541000000,"dividends":220000000,"depreciation_amortization":489000000,"fcf":968000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":6169000000,"cost_of_revenue":3528000000,"opex_sga":100000000,"operating_income":1736000000,"other_income":11000000,"pretax_income":1599000000,"income_tax":571000000,"net_income":840000000,"shares_diluted":1457000000},"balance":{"cash_and_equivalents":9492000000,"total_current_assets":16182000000,"total_assets":50113000000,"total_current_liabilities":5932000000,"long_term_debt":10054000000,"total_liabilities":26066000000,"stockholders_equity":14889000000,"shares_outstanding":1429270314.0},"cashflow":{"cfo":1621000000,"capex":863000000,"buybacks":644000000,"dividends":218000000,"depreciation_amortization":507000000,"fcf":758000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-05","balance.long_term_debt":"2022-08-05","balance.shares_outstanding":"2022-08-05","balance.stockholders_equity":"2022-08-05","balance.total_current_assets":"2022-08-05","balance.total_current_liabilities":"2022-08-05","balance.total_liabilities":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":5309000000,"cost_of_revenue":3899000000,"opex_sga":98000000,"operating_income":962000000,"other_income":25000000,"pretax_income":867000000,"income_tax":315000000,"net_income":404000000,"shares_diluted":1439000000},"balance":{"cash_and_equivalents":8578000000,"total_current_assets":15373000000,"total_assets":49927000000,"total_current_liabilities":5999000000,"long_term_debt":9658000000,"total_liabilities":25746000000,"stockholders_equity":14954000000,"shares_outstanding":1429327191.0},"cashflow":{"cfo":758000000,"capex":836000000,"buybacks":162000000,"dividends":214000000,"depreciation_amortization":508000000,"fcf":-78000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.long_term_debt":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":5430000000,"cost_of_revenue":4023000000,"opex_sga":107000000,"operating_income":1530000000,"other_income":140000000,"pretax_income":1536000000,"income_tax":557000000,"net_income":697000000},"balance":{"cash_and_equivalents":8146000000,"total_current_assets":15613000000,"total_assets":51093000000,"total_current_liabilities":6345000000,"long_term_debt":9583000000,"total_liabilities":26222000000,"stockholders_equity":15555000000,"shares_outstanding":1430693689.0},"cashflow":{"cfo":1069000000,"capex":1047000000,"buybacks":0,"dividends":214000000,"depreciation_amortization":515000000,"fcf":22000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.shares_outstanding":"2023-02-15","balance.total_assets":"2025-02-14"},"first_filed":"2023-02-15"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":5116000000,"cost_of_revenue":3564000000,"opex_sga":126000000,"operating_income":1601000000,"other_income":88000000,"pretax_income":1538000000,"income_tax":499000000,"net_income":663000000,"shares_diluted":1443000000},"balance":{"cash_and_equivalents":6852000000,"total_current_assets":14746000000,"total_assets":50909000000,"total_current_liabilities":5281000000,"long_term_debt":9586000000,"total_liabilities":25261000000,"stockholders_equity":16057000000,"shares_outstanding":1433286280.0},"cashflow":{"cfo":1050000000,"capex":1121000000,"buybacks":0,"dividends":217000000,"depreciation_amortization":399000000,"fcf":-71000000},"derived":[],"adjusted":[],"filed":"2024-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04","cashflow.buybacks":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":5927000000,"cost_of_revenue":4096000000,"opex_sga":115000000,"operating_income":1410000000,"other_income":24000000,"pretax_income":1268000000,"income_tax":539000000,"net_income":343000000,"shares_diluted":1442000000},"balance":{"cash_and_equivalents":6683000000,"total_current_assets":14057000000,"total_assets":50907000000,"total_current_liabilities":4788000000,"long_term_debt":9458000000,"total_liabilities":24880000000,"stockholders_equity":16202000000,"shares_outstanding":1433635627.0},"cashflow":{"cfo":1673000000,"capex":1163000000,"buybacks":0,"dividends":215000000,"depreciation_amortization":547000000,"fcf":510000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03","cashflow.buybacks":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":5864000000,"cost_of_revenue":4086000000,"opex_sga":118000000,"operating_income":1492000000,"other_income":71000000,"pretax_income":1472000000,"income_tax":508000000,"net_income":454000000,"shares_diluted":1443000000},"balance":{"cash_and_equivalents":5745000000,"total_current_assets":14077000000,"total_assets":51648000000,"total_current_liabilities":4860000000,"long_term_debt":9370000000,"total_liabilities":24971000000,"stockholders_equity":16459000000,"shares_outstanding":1433977244.0},"cashflow":{"cfo":1236000000,"capex":1178000000,"buybacks":0,"dividends":215000000,"depreciation_amortization":533000000,"fcf":58000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-03","balance.long_term_debt":"2023-11-03","balance.shares_outstanding":"2023-11-03","balance.stockholders_equity":"2023-11-03","balance.total_current_assets":"2023-11-03","balance.total_current_liabilities":"2023-11-03","balance.total_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":5796000000,"cost_of_revenue":3949000000,"opex_sga":120000000,"operating_income":1722000000,"other_income":103000000,"pretax_income":1728000000,"income_tax":724000000,"net_income":388000000},"balance":{"cash_and_equivalents":4758000000,"total_current_assets":14065000000,"total_assets":52506000000,"total_current_liabilities":5815000000,"long_term_debt":8656000000,"total_liabilities":25196000000,"stockholders_equity":16693000000,"shares_outstanding":1434409010.0},"cashflow":{"cfo":1320000000,"capex":1362000000,"buybacks":0,"dividends":216000000,"depreciation_amortization":589000000,"fcf":-42000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.shares_outstanding":"2024-02-16","balance.total_assets":"2026-02-13"},"first_filed":"2024-02-16"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":6211000000,"cost_of_revenue":4439000000,"opex_sga":144000000,"operating_income":1634000000,"other_income":129000000,"pretax_income":1674000000,"income_tax":512000000,"net_income":473000000,"shares_diluted":1444000000},"balance":{"cash_and_equivalents":5208000000,"total_current_assets":14842000000,"total_assets":54198000000,"total_current_liabilities":6305000000,"long_term_debt":8656000000,"total_liabilities":26093000000,"stockholders_equity":16973000000,"shares_outstanding":1436489977.0},"cashflow":{"cfo":1896000000,"capex":1254000000,"buybacks":0,"dividends":218000000,"depreciation_amortization":595000000,"fcf":642000000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-08","balance.long_term_debt":"2024-05-08","balance.shares_outstanding":"2024-05-08","balance.stockholders_equity":"2024-05-08","balance.total_current_assets":"2024-05-08","balance.total_current_liabilities":"2024-05-08","balance.total_liabilities":"2024-05-08"},"first_filed":"2024-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":6398000000,"cost_of_revenue":4384000000,"opex_sga":123000000,"operating_income":2049000000,"other_income":69000000,"pretax_income":2030000000,"income_tax":754000000,"net_income":616000000,"shares_diluted":1445000000},"balance":{"cash_and_equivalents":5273000000,"total_current_assets":14722000000,"total_assets":54635000000,"total_current_liabilities":6136000000,"long_term_debt":8658000000,"total_liabilities":25949000000,"stockholders_equity":17404000000,"shares_outstanding":1436856316.0},"cashflow":{"cfo":1956000000,"capex":1116000000,"buybacks":0,"dividends":215000000,"depreciation_amortization":509000000,"fcf":840000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-07","balance.long_term_debt":"2024-08-07","balance.shares_outstanding":"2024-08-07","balance.stockholders_equity":"2024-08-07","balance.total_current_assets":"2024-08-07","balance.total_current_liabilities":"2024-08-07","balance.total_liabilities":"2024-08-07"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":6680000000,"cost_of_revenue":4677000000,"opex_sga":117000000,"operating_income":1938000000,"other_income":97000000,"pretax_income":1963000000,"income_tax":737000000,"net_income":526000000,"shares_diluted":1444000000},"balance":{"cash_and_equivalents":5000000000,"total_current_assets":14545000000,"total_assets":55400000000,"total_current_liabilities":6247000000,"long_term_debt":8910000000,"total_liabilities":26534000000,"stockholders_equity":17548000000,"shares_outstanding":1436927710.0},"cashflow":{"cfo":1872000000,"capex":1199000000,"buybacks":59000000,"dividends":216000000,"depreciation_amortization":600000000,"fcf":673000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-08","balance.long_term_debt":"2024-11-08","balance.shares_outstanding":"2024-11-08","balance.stockholders_equity":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08","balance.total_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":5880000000,"cost_of_revenue":4295000000,"opex_sga":129000000,"operating_income":1243000000,"other_income":67000000,"pretax_income":1240000000,"income_tax":520000000,"net_income":274000000},"balance":{"cash_and_equivalents":3923000000,"total_current_assets":13296000000,"total_assets":54848000000,"total_current_liabilities":5496000000,"long_term_debt":8907000000,"total_liabilities":26070000000,"stockholders_equity":17581000000,"shares_outstanding":1437073006.0},"cashflow":{"cfo":1436000000,"capex":1239000000,"buybacks":0,"dividends":216000000,"depreciation_amortization":537000000,"fcf":197000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.shares_outstanding":"2025-02-14"},"first_filed":"2025-02-14"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":5574000000,"cost_of_revenue":4222000000,"opex_sga":154000000,"operating_income":1303000000,"other_income":58000000,"pretax_income":1291000000,"income_tax":500000000,"net_income":352000000,"shares_diluted":1444000000},"balance":{"cash_and_equivalents":4385000000,"total_current_assets":13802000000,"total_assets":56022000000,"total_current_liabilities":5943000000,"long_term_debt":8909000000,"total_liabilities":26808000000,"stockholders_equity":17688000000,"shares_outstanding":1436200253.0},"cashflow":{"cfo":1058000000,"capex":1172000000,"buybacks":55000000,"dividends":218000000,"depreciation_amortization":466000000,"fcf":-114000000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.long_term_debt":"2025-05-08","balance.shares_outstanding":"2025-05-08","balance.stockholders_equity":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08","balance.total_liabilities":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":7526000000,"cost_of_revenue":4950000000,"opex_sga":127000000,"operating_income":2432000000,"other_income":41000000,"pretax_income":2391000000,"income_tax":850000000,"net_income":772000000,"shares_diluted":1443000000},"balance":{"cash_and_equivalents":4490000000,"total_current_assets":13636000000,"total_assets":56492000000,"total_current_liabilities":5531000000,"long_term_debt":8913000000,"total_liabilities":26496000000,"stockholders_equity":18208000000,"shares_outstanding":1435774134.0},"cashflow":{"cfo":2195000000,"capex":1261000000,"buybacks":52000000,"dividends":215000000,"depreciation_amortization":668000000,"fcf":934000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-08","balance.long_term_debt":"2025-08-08","balance.shares_outstanding":"2025-08-08","balance.stockholders_equity":"2025-08-08","balance.total_current_assets":"2025-08-08","balance.total_current_liabilities":"2025-08-08","balance.total_liabilities":"2025-08-08","cashflow.capex":"2025-08-08","income.net_income":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":6819000000,"cost_of_revenue":4830000000,"opex_sga":131000000,"operating_income":1972000000,"other_income":59000000,"pretax_income":1924000000,"income_tax":669000000,"net_income":674000000,"shares_diluted":1443000000},"balance":{"cash_and_equivalents":4318000000,"total_current_assets":13564000000,"total_assets":56828000000,"total_current_liabilities":5526000000,"long_term_debt":8915000000,"total_liabilities":26431000000,"stockholders_equity":18685000000,"shares_outstanding":1435930660.0},"cashflow":{"cfo":1664000000,"capex":1056000000,"buybacks":0,"dividends":216000000,"depreciation_amortization":625000000,"fcf":608000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":5267000000,"cost_of_revenue":4616000000,"opex_sga":133000000,"operating_income":811000000,"other_income":65000000,"pretax_income":766000000,"income_tax":202000000,"net_income":406000000},"balance":{"cash_and_equivalents":3824000000,"total_current_assets":13790000000,"total_assets":58167000000,"total_current_liabilities":6019000000,"long_term_debt":8913000000,"total_liabilities":27401000000,"stockholders_equity":18899000000,"shares_outstanding":1437201606.0},"cashflow":{"cfo":693000000,"capex":1005000000,"buybacks":0,"dividends":216000000,"depreciation_amortization":485000000,"fcf":-312000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.shares_outstanding":"2026-02-13"},"first_filed":"2026-02-13"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":6254000000,"cost_of_revenue":4579000000,"opex_sga":162000000,"operating_income":2137000000,"other_income":11000000,"pretax_income":2034000000,"income_tax":653000000,"net_income":881000000,"shares_diluted":1444000000},"balance":{"cash_and_equivalents":3737000000,"total_current_assets":14092000000,"total_assets":58840000000,"total_current_liabilities":5907000000,"long_term_debt":8914000000,"total_liabilities":27329000000,"stockholders_equity":19505000000,"shares_outstanding":1437559865.0},"cashflow":{"cfo":1495000000,"capex":973000000,"buybacks":93000000,"dividends":218000000,"depreciation_amortization":514000000,"fcf":522000000},"derived":[],"adjusted":[],"filed":"2026-05-08","first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":6917000000,"cost_of_revenue":4843000000,"opex_sga":135000000,"operating_income":2003000000,"other_income":22000000,"pretax_income":1930000000,"income_tax":544000000,"shares_diluted":1443000000},"balance":{"cash_and_equivalents":4080000000,"total_current_assets":14165000000,"total_assets":59727000000,"total_current_liabilities":6856000000,"long_term_debt":8166000000,"total_liabilities":27505000000,"stockholders_equity":20109000000,"shares_outstanding":1436017523.0},"cashflow":{"cfo":2048000000,"buybacks":110000000,"dividends":216000000,"depreciation_amortization":523000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}]}