{"symbol":"FCNCA","cik":798941,"issuer_id":"sec-cik:0000798941","security_id":"sec-cik:0000798941:fcnca","entity_name":"FIRST CITIZENS BANCSHARES INC /DE/","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-01T20:16:02.219710+00:00","concepts_used":{"income":{"revenue":["Revenues"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent"],"total_assets":["Assets"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"pretax_income":139604000,"net_income":91058000},"balance":{"cash_and_equivalents":593375000,"stockholders_equity":1443375000},"cashflow":{"cfo":212106000,"capex":95160000,"dividends":11477000,"depreciation_amortization":53945000,"fcf":116946000},"derived":[],"adjusted":[],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2012-03-07","balance.stockholders_equity":"2012-03-07"},"first_filed":"2010-08-06"},{"label":"FY2009","end":"2009-12-31","income":{"pretax_income":183099000,"income_tax":66768000,"net_income":116331000},"balance":{"cash_and_equivalents":480242000,"short_term_investments":2893393000,"total_assets":18466063000,"long_term_debt":797366000,"total_liabilities":16906948000,"stockholders_equity":1559115000},"cashflow":{"cfo":168076000,"capex":95877000,"buybacks":0,"dividends":12522000,"depreciation_amortization":57724000,"fcf":72199000},"derived":[],"adjusted":[],"filed":"2012-03-07","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.long_term_debt":"2011-03-01","balance.short_term_investments":"2011-03-01","balance.stockholders_equity":"2013-03-01","balance.total_assets":"2011-03-01","balance.total_liabilities":"2011-03-01","cashflow.cfo":"2011-03-01"},"first_filed":"2010-08-06"},{"label":"FY2010","end":"2010-12-31","income":{"pretax_income":303562000,"income_tax":110518000,"net_income":193044000},"balance":{"cash_and_equivalents":460178000,"short_term_investments":4486881000,"total_assets":20806659000,"long_term_debt":809949000,"total_liabilities":19073697000,"stockholders_equity":1732962000},"cashflow":{"cfo":146735000,"capex":70836000,"buybacks":0,"dividends":12521000,"depreciation_amortization":62761000,"fcf":75899000},"derived":[],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.long_term_debt":"2012-03-07","balance.short_term_investments":"2011-03-01","balance.stockholders_equity":"2014-02-26","balance.total_assets":"2012-03-07","balance.total_liabilities":"2012-03-07","cashflow.cfo":"2011-03-01"},"first_filed":"2011-03-01"},{"label":"FY2011","end":"2011-12-31","income":{"pretax_income":310131000,"income_tax":115103000,"net_income":195028000},"balance":{"cash_and_equivalents":590801000,"total_assets":20997298000,"long_term_debt":687599000,"total_liabilities":19136170000,"stockholders_equity":1861128000},"cashflow":{"capex":76901000,"buybacks":24387000,"dividends":12499000,"depreciation_amortization":65170000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.long_term_debt":"2013-03-01","balance.stockholders_equity":"2015-02-25","balance.total_assets":"2013-03-01","balance.total_liabilities":"2013-03-01"},"first_filed":"2012-03-07"},{"label":"FY2012","end":"2012-12-31","income":{"pretax_income":197124000,"income_tax":64729000,"net_income":132395000},"balance":{"cash_and_equivalents":639730000,"total_assets":21283652000,"long_term_debt":444921000,"total_liabilities":19419645000,"stockholders_equity":1859624000},"cashflow":{"capex":88883000,"buybacks":103624000,"dividends":15398000,"depreciation_amortization":68941000},"derived":[],"adjusted":[],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.long_term_debt":"2014-02-26","balance.stockholders_equity":"2016-02-24","balance.total_assets":"2014-02-26","balance.total_liabilities":"2014-02-26"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"pretax_income":268443000,"income_tax":101574000,"net_income":166869000},"balance":{"cash_and_equivalents":533599000,"total_assets":21193878000,"long_term_debt":510769000,"total_liabilities":19122416000,"stockholders_equity":2071462000},"cashflow":{"capex":66037000,"buybacks":321000,"dividends":8663000,"depreciation_amortization":70841000},"derived":[],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.long_term_debt":"2015-02-25","balance.stockholders_equity":"2017-02-22","balance.total_assets":"2015-02-25","balance.total_liabilities":"2015-02-25"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2014-12-31","income":{"pretax_income":203594000,"income_tax":65032000,"net_income":138562000},"balance":{"cash_and_equivalents":604182000,"total_assets":30075113000,"long_term_debt":351320000,"total_liabilities":27387519000,"stockholders_equity":2687594000},"cashflow":{"capex":82708000,"buybacks":0,"dividends":11543000,"depreciation_amortization":75481000},"derived":[],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.long_term_debt":"2016-02-24","balance.stockholders_equity":"2018-02-21","balance.total_assets":"2016-02-24","balance.total_liabilities":"2016-02-24","cashflow.buybacks":"2016-02-24"},"first_filed":"2015-02-25"},{"label":"FY2015","end":"2015-12-31","income":{"pretax_income":332414000,"income_tax":122028000,"net_income":210386000},"balance":{"cash_and_equivalents":534086000,"total_assets":31475934000,"long_term_debt":704155000,"total_liabilities":28603825000,"stockholders_equity":2872109000},"cashflow":{"capex":89734000,"buybacks":0,"dividends":18015000,"depreciation_amortization":87717000},"derived":[],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.long_term_debt":"2017-02-22","balance.stockholders_equity":"2019-02-20","balance.total_assets":"2017-02-22","balance.total_liabilities":"2017-02-22","cashflow.buybacks":"2016-02-24"},"first_filed":"2016-02-24"},{"label":"FY2016","end":"2016-12-31","income":{"pretax_income":351067000,"income_tax":125585000,"net_income":225482000},"balance":{"cash_and_equivalents":539741000,"total_assets":32990836000,"long_term_debt":832942000,"total_liabilities":29978409000,"stockholders_equity":3012427000},"cashflow":{"capex":81841000,"buybacks":0,"dividends":14412000,"depreciation_amortization":88777000},"derived":[],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26","balance.long_term_debt":"2018-02-21","balance.stockholders_equity":"2020-02-26","balance.total_assets":"2018-02-21","balance.total_liabilities":"2018-02-21"},"first_filed":"2017-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"pretax_income":543698000,"income_tax":219946000,"net_income":323752000},"balance":{"cash_and_equivalents":336150000,"total_assets":34527512000,"long_term_debt":870240000,"total_liabilities":31193448000,"stockholders_equity":3334064000},"cashflow":{"cfo":355258000,"capex":84798000,"buybacks":0,"dividends":14412000,"depreciation_amortization":90804000,"fcf":270460000},"derived":[],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.long_term_debt":"2019-02-20","balance.stockholders_equity":"2021-02-24","balance.total_assets":"2019-02-20","balance.total_liabilities":"2019-02-20"},"first_filed":"2018-02-21"},{"label":"FY2018","end":"2018-12-31","income":{"pretax_income":503610000,"income_tax":103297000,"net_income":400313000},"balance":{"cash_and_equivalents":327440000,"total_assets":35408629000,"long_term_debt":319867000,"total_liabilities":31919675000,"stockholders_equity":3488954000},"cashflow":{"cfo":453769000,"capex":140444000,"buybacks":163095000,"dividends":16779000,"depreciation_amortization":96781000,"fcf":313325000},"derived":[],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26","balance.long_term_debt":"2020-02-26","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2020-02-26","balance.total_liabilities":"2020-02-26"},"first_filed":"2019-02-20"},{"label":"FY2019","end":"2019-12-31","income":{"pretax_income":592048000,"income_tax":134677000,"net_income":457371000},"balance":{"cash_and_equivalents":376719000,"total_assets":39824496000,"long_term_debt":588638000,"total_liabilities":36238312000,"stockholders_equity":3586000000},"cashflow":{"cfo":578248000,"capex":121077000,"buybacks":453123000,"dividends":18137000,"depreciation_amortization":103828000,"fcf":457171000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26","balance.long_term_debt":"2021-02-24","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2021-02-24","balance.total_liabilities":"2021-02-24"},"first_filed":"2020-02-26"},{"label":"FY2020","end":"2020-12-31","income":{"pretax_income":618000000,"income_tax":126000000,"net_income":492000000,"eps_diluted":47.5,"shares_diluted":10056654},"balance":{"cash_and_equivalents":4270000000,"total_assets":49957680000,"long_term_debt":1248163000,"total_liabilities":45728412000,"stockholders_equity":4229000000},"cashflow":{"cfo":376000000,"capex":133000000,"buybacks":334000000,"dividends":30000000,"depreciation_amortization":109000000,"fcf":243000000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2022-02-25","balance.stockholders_equity":"2024-02-23","balance.total_assets":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-24"},{"label":"FY2021","end":"2021-12-31","income":{"pretax_income":701000000,"income_tax":154000000,"net_income":547000000,"eps_diluted":53.88,"shares_diluted":9816405000.0},"balance":{"cash_and_equivalents":9030000000,"total_assets":58309000000,"long_term_debt":1195000000,"total_liabilities":53571000000,"stockholders_equity":4738000000},"cashflow":{"cfo":-284000000,"capex":107000000,"buybacks":0,"dividends":42000000,"depreciation_amortization":107000000,"fcf":-391000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2024-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2023-02-24","balance.stockholders_equity":"2025-02-21","balance.total_liabilities":"2023-02-24"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":5082000000,"pretax_income":1362000000,"income_tax":264000000,"net_income":1098000000,"eps_diluted":67.4,"shares_diluted":15549944},"balance":{"total_assets":109298000000,"long_term_debt":4459000000,"total_liabilities":99636000000,"stockholders_equity":9662000000},"cashflow":{"cfo":2791000000,"capex":155000000,"buybacks":1240000000,"dividends":83000000,"depreciation_amortization":142000000,"fcf":2636000000},"derived":[],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.long_term_debt":"2024-02-23","balance.stockholders_equity":"2026-02-24","balance.total_assets":"2024-02-23","balance.total_liabilities":"2024-02-23"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":18787000000,"pretax_income":12077000000,"income_tax":611000000,"net_income":11466000000,"eps_diluted":784.51,"shares_diluted":14539613},"balance":{"total_assets":213758000000,"long_term_debt":37169000000,"total_liabilities":192503000000,"stockholders_equity":21255000000},"cashflow":{"cfo":2660000000,"capex":405000000,"buybacks":0,"dividends":117000000,"depreciation_amortization":225000000,"fcf":2255000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2025-02-21","balance.total_assets":"2025-02-21","balance.total_liabilities":"2025-02-21"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":9758000000,"pretax_income":3592000000,"income_tax":815000000,"net_income":2777000000,"eps_diluted":189.41,"shares_diluted":14342655},"balance":{"total_assets":223720000000,"long_term_debt":36684000000,"total_liabilities":201492000000,"stockholders_equity":22228000000},"cashflow":{"cfo":2988000000,"capex":429000000,"buybacks":1648000000,"dividends":158000000,"depreciation_amortization":276000000,"fcf":2559000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.stockholders_equity":"2026-08-07"},"first_filed":"2025-02-21"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":9541000000,"pretax_income":2971000000,"income_tax":765000000,"net_income":2206000000,"eps_diluted":165.24,"shares_diluted":13002455},"balance":{"total_assets":229698000000,"long_term_debt":35784000000,"total_liabilities":207460000000,"stockholders_equity":22238000000},"cashflow":{"cfo":2923000000,"capex":710000000,"buybacks":3027000000,"dividends":161000000,"depreciation_amortization":314000000,"fcf":2213000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.long_term_debt":"2026-08-07","balance.stockholders_equity":"2026-08-07","balance.total_assets":"2026-08-07","balance.total_liabilities":"2026-08-07"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"pretax_income":8569000,"net_income":6200000},"balance":{"cash_and_equivalents":637896000,"total_assets":17317880000,"long_term_debt":735803000,"total_liabilities":15883667000,"stockholders_equity":1434213000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-06","first_filed":"2010-08-06"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"pretax_income":133366000,"net_income":82468000},"balance":{"cash_and_equivalents":723031000,"total_assets":18512878000,"long_term_debt":879758000,"total_liabilities":16998194000,"stockholders_equity":1514684000},"cashflow":{"cfo":77507000,"capex":29854000,"dividends":3130000,"depreciation_amortization":14637000,"fcf":47653000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2010-11-08","first_filed":"2010-11-08"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"pretax_income":28883000,"net_income":19000000},"balance":{"cash_and_equivalents":480242000,"short_term_investments":2893393000,"total_assets":18466063000,"long_term_debt":797366000,"total_liabilities":16906948000,"stockholders_equity":1559115000},"cashflow":{"cfo":29507000,"capex":15897000,"dividends":3130000,"depreciation_amortization":15271000,"fcf":13610000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.stockholders_equity":"2013-03-01"},"first_filed":"2010-08-06"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"pretax_income":173105000,"net_income":106611000},"balance":{"cash_and_equivalents":745180000,"total_assets":21215691000,"long_term_debt":922207000,"total_liabilities":19548101000,"stockholders_equity":1667590000},"cashflow":{"cfo":131504000,"capex":18177000,"dividends":3130000,"depreciation_amortization":15299000,"fcf":113327000},"derived":[],"adjusted":[],"filed":"2011-05-10","first_filed":"2011-05-10"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"pretax_income":43882000,"net_income":28602000},"balance":{"cash_and_equivalents":625857000,"total_assets":21105769000,"long_term_debt":918930000,"total_liabilities":19410405000,"stockholders_equity":1695364000},"cashflow":{"cfo":78306000,"capex":21739000,"dividends":3130000,"depreciation_amortization":14997000,"fcf":56567000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-08-09","first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"pretax_income":43185000,"net_income":27746000},"balance":{"cash_and_equivalents":493786000,"total_assets":21049291000,"long_term_debt":819145000,"total_liabilities":19331087000,"stockholders_equity":1718204000},"cashflow":{"cfo":10806000,"capex":15045000,"buybacks":0,"dividends":3130000,"depreciation_amortization":16269000,"fcf":-4239000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-11-18","filed_exceptions":{"cashflow.cfo":"2010-11-08"},"first_filed":"2010-11-08"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"pretax_income":43390000,"net_income":30085000},"balance":{"cash_and_equivalents":460178000,"short_term_investments":4486881000,"total_assets":20806659000,"long_term_debt":809949000,"total_liabilities":19073697000,"stockholders_equity":1732962000},"cashflow":{"cfo":-73881000,"capex":15875000,"buybacks":0,"dividends":3131000,"depreciation_amortization":16196000,"fcf":-89756000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2012-03-07","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.short_term_investments":"2011-03-01","balance.stockholders_equity":"2014-02-26"},"first_filed":"2011-03-01"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"pretax_income":99120000,"net_income":61760000},"balance":{"cash_and_equivalents":406252000,"total_assets":21167495000,"long_term_debt":801081000,"total_liabilities":19379281000,"stockholders_equity":1788214000},"cashflow":{"cfo":337430000,"capex":12832000,"buybacks":0,"dividends":3130000,"depreciation_amortization":16114000,"fcf":324598000},"derived":[],"adjusted":[],"filed":"2012-05-10","filed_exceptions":{"cashflow.cfo":"2011-05-10"},"first_filed":"2011-05-10"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"pretax_income":32565000,"net_income":21300000},"balance":{"cash_and_equivalents":537717000,"total_assets":21021650000,"long_term_debt":792661000,"total_liabilities":19212380000,"stockholders_equity":1809270000},"cashflow":{"cfo":124763000,"capex":19742000,"buybacks":7575000,"dividends":3125000,"depreciation_amortization":16294000,"fcf":105021000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-08-09","filed_exceptions":{"cashflow.cfo":"2011-08-09"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"pretax_income":131626000,"net_income":81421000},"balance":{"cash_and_equivalents":539337000,"total_assets":21015344000,"long_term_debt":744839000,"total_liabilities":19143928000,"stockholders_equity":1871416000},"cashflow":{"capex":20936000,"buybacks":13090000,"dividends":3109000,"depreciation_amortization":16475000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2012-11-09","first_filed":"2011-11-09"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"pretax_income":46820000,"net_income":30547000},"balance":{"cash_and_equivalents":590801000,"total_assets":20997298000,"long_term_debt":687599000,"total_liabilities":19136170000,"stockholders_equity":1861128000},"cashflow":{"capex":23391000,"buybacks":3722000,"dividends":3135000,"depreciation_amortization":16287000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.stockholders_equity":"2015-02-25"},"first_filed":"2012-03-07"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"pretax_income":53849000,"net_income":35495000},"balance":{"cash_and_equivalents":552213000,"total_assets":21225661000,"long_term_debt":649818000,"total_liabilities":19333538000,"stockholders_equity":1892123000},"cashflow":{"capex":26610000,"buybacks":1573000,"dividends":3085000,"depreciation_amortization":16620000},"derived":[],"adjusted":[],"filed":"2013-05-09","first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"pretax_income":48264000,"net_income":37583000},"balance":{"cash_and_equivalents":571004000,"total_assets":21332638000,"long_term_debt":644682000,"total_liabilities":19402848000,"stockholders_equity":1929790000},"cashflow":{"capex":22643000,"buybacks":841000,"dividends":3084000,"depreciation_amortization":16706000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-09"},"first_filed":"2012-08-09"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"pretax_income":59498000,"net_income":39524000},"balance":{"cash_and_equivalents":606107000,"total_assets":21173620000,"long_term_debt":472170000,"total_liabilities":19199496000,"stockholders_equity":1974124000},"cashflow":{"capex":24363000,"buybacks":2535000,"dividends":3076000,"depreciation_amortization":17359000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.long_term_debt":"2012-11-09","balance.total_assets":"2012-11-09","balance.total_liabilities":"2012-11-09"},"first_filed":"2012-11-09"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"pretax_income":35513000,"net_income":19793000},"balance":{"cash_and_equivalents":639730000,"total_assets":21283652000,"long_term_debt":444921000,"total_liabilities":19419645000,"stockholders_equity":1859624000},"cashflow":{"capex":15267000,"buybacks":98675000,"dividends":6153000,"depreciation_amortization":18256000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.stockholders_equity":"2016-02-24"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"pretax_income":86646000,"net_income":55585000},"balance":{"cash_and_equivalents":460217000,"total_assets":21351012000,"long_term_debt":444252000,"total_liabilities":19432431000,"stockholders_equity":1918581000},"cashflow":{"capex":8713000,"buybacks":321000,"dividends":2891000,"depreciation_amortization":17994000},"derived":[],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"balance.long_term_debt":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_liabilities":"2013-05-09"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"pretax_income":69198000,"net_income":43906000},"balance":{"cash_and_equivalents":542645000,"total_assets":21308822000,"total_liabilities":19369492000,"stockholders_equity":1939330000},"cashflow":{"capex":17983000,"buybacks":0,"dividends":0,"depreciation_amortization":17551000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-08","filed_exceptions":{"balance.total_assets":"2013-08-07","balance.total_liabilities":"2013-08-07"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"pretax_income":66641000,"net_income":40982000},"balance":{"cash_and_equivalents":569118000,"total_assets":21511352000,"total_liabilities":19529295000,"stockholders_equity":1982057000},"cashflow":{"capex":12191000,"buybacks":0,"dividends":2886000,"depreciation_amortization":16667000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.total_assets":"2013-11-07","balance.total_liabilities":"2013-11-07"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"pretax_income":45958000,"net_income":26396000},"balance":{"cash_and_equivalents":533599000,"total_assets":21193878000,"long_term_debt":510769000,"total_liabilities":19122416000,"stockholders_equity":2071462000},"cashflow":{"capex":27150000,"buybacks":0,"dividends":2886000,"depreciation_amortization":18629000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.stockholders_equity":"2017-02-22"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"pretax_income":34118000,"net_income":22479000},"balance":{"cash_and_equivalents":543471000,"total_assets":22154997000,"total_liabilities":20050167000,"stockholders_equity":2099730000},"cashflow":{"capex":17326000,"buybacks":0,"dividends":2885000,"depreciation_amortization":17684000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.total_assets":"2014-05-07","balance.total_liabilities":"2014-05-07","cashflow.buybacks":"2014-05-07"},"first_filed":"2014-05-07"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"pretax_income":40566000,"net_income":26686000},"balance":{"cash_and_equivalents":566952000,"total_assets":22062840000,"total_liabilities":19913695000,"stockholders_equity":2144181000},"cashflow":{"capex":22224000,"buybacks":0,"dividends":2886000,"depreciation_amortization":17771000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.total_assets":"2014-08-08","balance.total_liabilities":"2014-08-08","cashflow.buybacks":"2014-08-08"},"first_filed":"2014-08-08"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"pretax_income":41474000,"net_income":26501000},"balance":{"cash_and_equivalents":400993000,"total_assets":21942491000,"total_liabilities":19775784000,"stockholders_equity":2161881000},"cashflow":{"capex":26213000,"buybacks":0,"dividends":2886000,"depreciation_amortization":17794000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-11-04","filed_exceptions":{"balance.total_assets":"2014-11-05","balance.total_liabilities":"2014-11-05","cashflow.buybacks":"2014-11-05"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"pretax_income":87436000,"net_income":62896000},"balance":{"cash_and_equivalents":604182000,"total_assets":30075113000,"long_term_debt":351320000,"total_liabilities":27387519000,"stockholders_equity":2687594000},"cashflow":{"capex":16945000,"buybacks":0,"dividends":2886000,"depreciation_amortization":22232000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.stockholders_equity":"2018-02-21"},"first_filed":"2015-02-25"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"pretax_income":106960000,"net_income":67158000},"balance":{"cash_and_equivalents":495901000,"total_assets":30853649000,"total_liabilities":28088272000,"stockholders_equity":2768719000},"cashflow":{"capex":13177000,"dividends":3603000,"depreciation_amortization":21965000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.total_assets":"2015-05-07","balance.total_liabilities":"2015-05-07"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"pretax_income":69690000,"net_income":44522000},"balance":{"cash_and_equivalents":514404000,"total_assets":30896855000,"total_liabilities":28102965000,"stockholders_equity":2793890000},"cashflow":{"capex":18744000,"dividends":3603000,"depreciation_amortization":22347000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.total_assets":"2015-08-05","balance.total_liabilities":"2015-08-05"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"pretax_income":88842000,"net_income":55958000},"balance":{"cash_and_equivalents":546444000,"total_assets":31449824000,"total_liabilities":28587296000,"stockholders_equity":2862528000},"cashflow":{"capex":23654000,"dividends":3603000,"depreciation_amortization":21247000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-10-31","filed_exceptions":{"balance.total_assets":"2015-11-04","balance.total_liabilities":"2015-11-04"},"first_filed":"2015-11-04"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"pretax_income":66922000,"net_income":42748000},"balance":{"cash_and_equivalents":534086000,"total_assets":31475934000,"long_term_debt":704155000,"total_liabilities":28603825000,"stockholders_equity":2872109000},"cashflow":{"capex":34159000,"dividends":7206000,"depreciation_amortization":22158000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.stockholders_equity":"2019-02-20"},"first_filed":"2016-02-24"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"pretax_income":81488000,"net_income":52072000},"balance":{"cash_and_equivalents":457758000,"total_assets":32195657000,"total_liabilities":29234463000,"stockholders_equity":2961194000},"cashflow":{"capex":13595000,"dividends":0,"depreciation_amortization":22053000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.total_assets":"2016-05-05","balance.total_liabilities":"2016-05-05","cashflow.dividends":"2016-05-05"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"pretax_income":109574000,"net_income":69316000},"balance":{"cash_and_equivalents":507569000,"total_assets":32230403000,"total_liabilities":29194699000,"stockholders_equity":3035704000},"cashflow":{"capex":16022000,"dividends":7206000,"depreciation_amortization":22423000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.total_assets":"2016-08-04","balance.total_liabilities":"2016-08-04"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"pretax_income":78950000,"net_income":51404000},"balance":{"cash_and_equivalents":495705000,"total_assets":32971910000,"total_liabilities":29888162000,"stockholders_equity":3083748000},"cashflow":{"capex":31365000,"dividends":3603000,"depreciation_amortization":21924000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.total_assets":"2016-10-31","balance.total_liabilities":"2016-10-31"},"first_filed":"2016-10-31"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"pretax_income":81055000,"net_income":52690000},"balance":{"cash_and_equivalents":539741000,"total_assets":32990836000,"long_term_debt":832942000,"total_liabilities":29978409000,"stockholders_equity":3012427000},"cashflow":{"capex":20859000,"dividends":3603000,"depreciation_amortization":22377000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26","balance.stockholders_equity":"2020-02-26"},"first_filed":"2017-02-22"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"pretax_income":105059000,"net_income":67621000},"balance":{"cash_and_equivalents":502273000,"total_assets":34018405000,"total_liabilities":30917709000,"stockholders_equity":3100696000},"cashflow":{"capex":15459000,"dividends":0,"depreciation_amortization":22616000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.total_assets":"2017-05-04","balance.total_liabilities":"2017-05-04"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"pretax_income":211879000,"net_income":134660000},"balance":{"cash_and_equivalents":556772000,"total_assets":34769850000,"total_liabilities":31529999000,"stockholders_equity":3239851000},"cashflow":{"capex":20453000,"dividends":7206000,"depreciation_amortization":22804000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.total_assets":"2017-08-03","balance.total_liabilities":"2017-08-03"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"pretax_income":103649000,"net_income":67064000},"balance":{"cash_and_equivalents":296386000,"total_assets":34584154000,"total_liabilities":31270323000,"stockholders_equity":3313831000},"cashflow":{"capex":24178000,"dividends":0,"depreciation_amortization":22329000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.total_assets":"2017-11-02","balance.total_liabilities":"2017-11-02"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"pretax_income":123111000,"net_income":54407000},"balance":{"cash_and_equivalents":336150000,"total_assets":34527512000,"long_term_debt":870240000,"total_liabilities":31193448000,"stockholders_equity":3334064000},"cashflow":{"capex":24708000,"buybacks":0,"dividends":7206000,"depreciation_amortization":23055000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26","balance.stockholders_equity":"2021-02-24"},"first_filed":"2018-02-21"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"pretax_income":131453000,"net_income":100231000},"balance":{"cash_and_equivalents":248139000,"total_assets":34436437000,"total_liabilities":31064323000,"stockholders_equity":3372114000},"cashflow":{"capex":24081000,"buybacks":0,"dividends":4204000,"depreciation_amortization":23179000},"derived":[],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"balance.stockholders_equity":"2019-08-06","balance.total_assets":"2018-05-03","balance.total_liabilities":"2018-05-03"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"pretax_income":122715000,"net_income":93291000},"balance":{"cash_and_equivalents":260525000,"total_assets":35088566000,"total_liabilities":31641680000,"stockholders_equity":3446886000},"cashflow":{"capex":36513000,"buybacks":0,"dividends":4203000,"depreciation_amortization":24164000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.stockholders_equity":"2019-11-05","balance.total_assets":"2018-08-02","balance.total_liabilities":"2018-08-02"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"pretax_income":133516000,"net_income":117318000},"balance":{"cash_and_equivalents":262525000,"total_assets":34954659000,"total_liabilities":31455646000,"stockholders_equity":3499013000},"cashflow":{"capex":30606000,"buybacks":58086000,"dividends":4205000,"depreciation_amortization":24141000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-05","filed_exceptions":{"balance.total_assets":"2018-11-01","balance.total_liabilities":"2018-11-01"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"pretax_income":115926000,"net_income":89473000},"balance":{"cash_and_equivalents":327440000,"total_assets":35408629000,"long_term_debt":319867000,"total_liabilities":31919675000,"stockholders_equity":3488954000},"cashflow":{"cfo":123696000,"capex":49244000,"buybacks":105009000,"dividends":4167000,"depreciation_amortization":25297000,"fcf":74452000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.stockholders_equity":"2022-02-25"},"first_filed":"2019-02-20"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"pretax_income":144728000,"income_tax":33369000,"net_income":111359000},"balance":{"cash_and_equivalents":268599000,"total_assets":35961670000,"total_liabilities":32438361000,"stockholders_equity":3523309000},"cashflow":{"cfo":140033000,"capex":23875000,"buybacks":98077000,"dividends":4668000,"depreciation_amortization":28195000,"fcf":116158000},"derived":[],"adjusted":[],"filed":"2020-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-08","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2019-05-08","balance.total_liabilities":"2019-05-08"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"pretax_income":155628000,"income_tax":36269000,"net_income":119359000},"balance":{"cash_and_equivalents":284147000,"total_assets":37655094000,"total_liabilities":34080481000,"stockholders_equity":3574613000},"cashflow":{"cfo":79732000,"capex":30998000,"buybacks":88918000,"dividends":4575000,"depreciation_amortization":22379000,"fcf":48734000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.stockholders_equity":"2020-11-03","balance.total_assets":"2019-08-06","balance.total_liabilities":"2019-08-06"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"pretax_income":160164000,"income_tax":35385000,"net_income":124779000},"balance":{"cash_and_equivalents":288933000,"total_assets":37748324000,"total_liabilities":34179842000,"stockholders_equity":3568482000},"cashflow":{"cfo":179395000,"capex":34346000,"buybacks":134268000,"dividends":4496000,"depreciation_amortization":26450000,"fcf":145049000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-05","balance.total_assets":"2019-11-05","balance.total_liabilities":"2019-11-05"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"pretax_income":131528000,"income_tax":29654000,"net_income":101874000},"balance":{"cash_and_equivalents":376719000,"total_assets":39824496000,"long_term_debt":588638000,"total_liabilities":36238312000,"stockholders_equity":3586000000},"cashflow":{"cfo":179088000,"capex":31858000,"buybacks":131860000,"dividends":4398000,"depreciation_amortization":26804000,"fcf":147230000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26","balance.stockholders_equity":"2023-02-24"},"first_filed":"2020-02-26"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"pretax_income":74085000,"income_tax":16916000,"net_income":57169000},"balance":{"total_assets":41594453000,"total_liabilities":37636933000,"stockholders_equity":3957520000},"cashflow":{"cfo":17609000,"capex":26930000,"buybacks":156094000,"dividends":4256000,"depreciation_amortization":26879000,"fcf":-9321000},"derived":[],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.stockholders_equity":"2021-08-03","balance.total_assets":"2020-05-05","balance.total_liabilities":"2020-05-05"},"first_filed":"2020-05-05"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"pretax_income":190565000,"income_tax":36779000,"net_income":153786000},"balance":{"total_assets":47866194000,"total_liabilities":43874750000,"stockholders_equity":3991444000},"cashflow":{"cfo":83181000,"capex":35791000,"buybacks":126829000,"dividends":8932000,"depreciation_amortization":26927000,"fcf":47390000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.stockholders_equity":"2021-11-02","balance.total_assets":"2020-08-05","balance.total_liabilities":"2020-08-05"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"pretax_income":178527000,"income_tax":35843000,"net_income":142684000,"eps_diluted":14.03,"shares_diluted":9836629000.0},"balance":{"total_assets":48666873000,"total_liabilities":44592459000,"stockholders_equity":4074414000},"cashflow":{"cfo":115468000,"capex":35769000,"buybacks":50832000,"dividends":8642000,"depreciation_amortization":27363000,"fcf":79699000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.shares_diluted"],"filed":"2021-11-02","filed_exceptions":{"balance.total_assets":"2020-11-03","balance.total_liabilities":"2020-11-03"},"first_filed":"2020-11-03"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"pretax_income":174823000,"income_tax":36462000,"net_income":138361000},"balance":{"cash_and_equivalents":4270000000,"total_assets":49957680000,"long_term_debt":1248163000,"total_liabilities":45728412000,"stockholders_equity":4229000000},"cashflow":{"cfo":159742000,"capex":34510000,"buybacks":245000,"dividends":8170000,"depreciation_amortization":27831000,"fcf":125232000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.stockholders_equity":"2024-02-23"},"first_filed":"2021-02-24"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"pretax_income":191000000,"income_tax":44000000,"net_income":147000000,"eps_diluted":14.53,"shares_diluted":9816405000.0},"balance":{"total_assets":53908606000,"total_liabilities":49587206000,"stockholders_equity":4321000000},"cashflow":{"cfo":126000000,"capex":25000000,"buybacks":0,"dividends":9000000,"depreciation_amortization":34000000,"fcf":101000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2022-05-10","filed_exceptions":{"balance.stockholders_equity":"2022-08-05","balance.total_assets":"2021-05-04","balance.total_liabilities":"2021-05-04","cashflow.buybacks":"2021-05-04"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"pretax_income":199000000,"income_tax":46000000,"net_income":153000000,"eps_diluted":15.09,"shares_diluted":9816405000.0},"balance":{"total_assets":55175318000,"total_liabilities":50698828000,"stockholders_equity":4477000000},"cashflow":{"cfo":-691000000,"capex":26000000,"buybacks":0,"dividends":14000000,"depreciation_amortization":33000000,"fcf":-717000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.shares_diluted"],"filed":"2022-08-05","filed_exceptions":{"balance.stockholders_equity":"2022-11-04","balance.total_assets":"2021-08-03","balance.total_liabilities":"2021-08-03","cashflow.buybacks":"2021-08-03"},"first_filed":"2021-08-03"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"pretax_income":158000000,"income_tax":34000000,"net_income":124000000,"eps_diluted":12.17,"shares_diluted":9816405000.0},"balance":{"total_assets":56901977000,"total_liabilities":52320682000,"stockholders_equity":4582000000},"cashflow":{"cfo":154000000,"capex":21000000,"buybacks":0,"dividends":9000000,"depreciation_amortization":35000000,"fcf":133000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.shares_diluted"],"filed":"2022-11-04","filed_exceptions":{"balance.total_assets":"2021-11-02","balance.total_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"pretax_income":153000000,"income_tax":30000000,"net_income":123000000},"balance":{"cash_and_equivalents":9030000000,"total_assets":58309000000,"long_term_debt":1195000000,"total_liabilities":53571000000,"stockholders_equity":4738000000},"cashflow":{"cfo":127000000,"capex":35000000,"buybacks":0,"dividends":10000000,"depreciation_amortization":5000000,"fcf":92000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.stockholders_equity":"2025-02-21","balance.total_assets":"2024-02-23"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"pretax_income":225000000,"income_tax":-46000000,"net_income":271000000,"eps_diluted":16.7,"shares_diluted":15779153},"balance":{"total_assets":108597000000,"total_liabilities":98027000000,"stockholders_equity":10570000000},"cashflow":{"cfo":577000000,"capex":15000000,"dividends":14000000,"depreciation_amortization":114000000,"fcf":562000000},"derived":[],"adjusted":[],"filed":"2023-05-10","filed_exceptions":{"balance.stockholders_equity":"2023-08-04","balance.total_assets":"2022-05-10","balance.total_liabilities":"2022-05-10"},"first_filed":"2022-05-10"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"pretax_income":337000000,"income_tax":82000000,"net_income":255000000,"eps_diluted":14.86,"shares_diluted":16035090},"balance":{"total_assets":107673000000,"total_liabilities":97031000000,"stockholders_equity":10642000000},"cashflow":{"cfo":654000000,"capex":24000000,"dividends":24000000,"depreciation_amortization":149000000,"fcf":630000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.stockholders_equity":"2023-11-03","balance.total_assets":"2022-08-05","balance.total_liabilities":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"pretax_income":408000000,"income_tax":93000000,"net_income":315000000,"eps_diluted":19.25,"shares_diluted":15727993},"balance":{"total_assets":109310000000,"long_term_debt":5215000000,"total_liabilities":99477000000,"stockholders_equity":9833000000},"cashflow":{"cfo":506000000,"capex":42000000,"dividends":20000000,"depreciation_amortization":136000000,"fcf":464000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.long_term_debt":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"pretax_income":392000000,"income_tax":135000000,"net_income":257000000},"balance":{"total_assets":109298000000,"long_term_debt":4459000000,"total_liabilities":99636000000,"stockholders_equity":9662000000},"cashflow":{"cfo":1054000000,"capex":74000000,"buybacks":448000000,"dividends":25000000,"depreciation_amortization":-257000000,"fcf":980000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.stockholders_equity":"2026-02-24"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"pretax_income":9471000000,"income_tax":-47000000,"net_income":9518000000,"eps_diluted":653.64,"shares_diluted":14539709},"balance":{"total_assets":214658000000,"long_term_debt":45085000000,"total_liabilities":195442000000,"stockholders_equity":19216000000},"cashflow":{"cfo":-362000000,"capex":44000000,"dividends":26000000,"depreciation_amortization":124000000,"fcf":-406000000},"derived":[],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.long_term_debt":"2023-05-10","balance.stockholders_equity":"2024-08-08","balance.total_assets":"2023-05-10","balance.total_liabilities":"2023-05-10"},"first_filed":"2023-05-10"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"pretax_income":896000000,"income_tax":214000000,"net_income":682000000,"eps_diluted":45.87,"shares_diluted":14537938},"balance":{"total_assets":209502000000,"long_term_debt":39685000000,"total_liabilities":189731000000,"stockholders_equity":19771000000},"cashflow":{"cfo":916000000,"capex":84000000,"dividends":26000000,"depreciation_amortization":-34000000,"fcf":832000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.long_term_debt":"2023-08-04","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2023-08-04","balance.total_liabilities":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"pretax_income":997000000,"income_tax":245000000,"net_income":752000000,"eps_diluted":50.67,"shares_diluted":14539133},"balance":{"total_assets":213765000000,"long_term_debt":37259000000,"total_liabilities":193376000000,"stockholders_equity":20389000000},"cashflow":{"cfo":1205000000,"capex":69000000,"dividends":26000000,"depreciation_amortization":-102000000,"fcf":1136000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.long_term_debt":"2023-11-03","balance.total_assets":"2023-11-03","balance.total_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"pretax_income":713000000,"income_tax":199000000,"net_income":514000000},"balance":{"total_assets":213758000000,"long_term_debt":37169000000,"total_liabilities":192503000000,"stockholders_equity":21255000000},"cashflow":{"cfo":901000000,"capex":208000000,"buybacks":0,"dividends":39000000,"depreciation_amortization":237000000,"fcf":693000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.stockholders_equity":"2026-02-24"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2444000000,"pretax_income":1004000000,"income_tax":273000000,"net_income":731000000,"eps_diluted":49.26,"shares_diluted":14536442},"balance":{"total_assets":217836000000,"long_term_debt":37145000000,"total_liabilities":195988000000,"stockholders_equity":21848000000},"cashflow":{"cfo":461000000,"capex":94000000,"buybacks":0,"dividends":39000000,"depreciation_amortization":-12000000,"fcf":367000000},"derived":[],"adjusted":[],"filed":"2025-05-09","filed_exceptions":{"balance.long_term_debt":"2024-05-09","balance.stockholders_equity":"2025-08-08","balance.total_assets":"2024-05-09","balance.total_liabilities":"2024-05-09"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2460000000,"pretax_income":979000000,"income_tax":272000000,"net_income":707000000,"eps_diluted":47.54,"shares_diluted":14534499},"balance":{"total_assets":219827000000,"long_term_debt":37072000000,"total_liabilities":197340000000,"stockholders_equity":22487000000},"cashflow":{"cfo":417000000,"capex":101000000,"buybacks":0,"dividends":39000000,"depreciation_amortization":6000000,"fcf":316000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.long_term_debt":"2024-08-08","balance.stockholders_equity":"2025-11-07","balance.total_assets":"2024-08-08","balance.total_liabilities":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2446000000,"pretax_income":873000000,"income_tax":234000000,"net_income":639000000,"eps_diluted":43.42,"shares_diluted":14375974},"balance":{"total_assets":220567000000,"long_term_debt":36770000000,"total_liabilities":197739000000,"stockholders_equity":22828000000},"cashflow":{"cfo":991000000,"capex":106000000,"buybacks":700000000,"dividends":38000000,"depreciation_amortization":42000000,"fcf":885000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.long_term_debt":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2408000000,"pretax_income":736000000,"income_tax":36000000,"net_income":700000000},"balance":{"total_assets":223720000000,"long_term_debt":36684000000,"total_liabilities":201492000000,"stockholders_equity":22228000000},"cashflow":{"cfo":1119000000,"capex":128000000,"buybacks":948000000,"dividends":42000000,"depreciation_amortization":240000000,"fcf":991000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.stockholders_equity":"2026-08-07"},"first_filed":"2025-02-21"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2298000000,"pretax_income":651000000,"income_tax":168000000,"net_income":483000000,"eps_diluted":34.47,"shares_diluted":13575231},"balance":{"total_assets":228822000000,"long_term_debt":37956000000,"total_liabilities":206527000000,"stockholders_equity":22295000000},"cashflow":{"cfo":98000000,"capex":103000000,"buybacks":618000000,"dividends":42000000,"depreciation_amortization":93000000,"fcf":-5000000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.long_term_debt":"2025-05-09","balance.stockholders_equity":"2026-08-07","balance.total_assets":"2025-05-09","balance.total_liabilities":"2025-05-09"},"first_filed":"2025-05-09"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2373000000,"pretax_income":758000000,"income_tax":183000000,"net_income":575000000,"eps_diluted":42.36,"shares_diluted":13237226},"balance":{"total_assets":229653000000,"long_term_debt":37641000000,"total_liabilities":207357000000,"stockholders_equity":22296000000},"cashflow":{"cfo":859000000,"capex":126000000,"buybacks":613000000,"dividends":40000000,"depreciation_amortization":100000000,"fcf":733000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.long_term_debt":"2025-08-08","balance.total_assets":"2025-08-08","balance.total_liabilities":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2433000000,"pretax_income":751000000,"income_tax":183000000,"net_income":568000000,"eps_diluted":43.08,"shares_diluted":12849339},"balance":{"total_assets":233488000000,"long_term_debt":38252000000,"total_liabilities":211502000000,"stockholders_equity":21986000000},"cashflow":{"cfo":916000000,"capex":238000000,"buybacks":896000000,"dividends":39000000,"depreciation_amortization":91000000,"fcf":678000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","first_filed":"2025-11-07"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2437000000,"pretax_income":811000000,"income_tax":231000000,"net_income":580000000},"balance":{"total_assets":229698000000,"long_term_debt":35784000000,"total_liabilities":207460000000,"stockholders_equity":22238000000},"cashflow":{"cfo":1050000000,"capex":243000000,"buybacks":900000000,"dividends":40000000,"depreciation_amortization":30000000,"fcf":807000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2313000000,"pretax_income":705000000,"income_tax":171000000,"net_income":534000000,"eps_diluted":42.63,"shares_diluted":11924899},"balance":{"total_assets":235959000000,"long_term_debt":33792000000,"total_liabilities":213911000000,"stockholders_equity":22048000000},"cashflow":{"cfo":172000000,"capex":141000000,"buybacks":899000000,"dividends":51000000,"depreciation_amortization":180000000,"fcf":31000000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.stockholders_equity":"2026-08-07"},"first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2432000000,"pretax_income":891000000,"income_tax":219000000,"net_income":672000000,"eps_diluted":55.52,"shares_diluted":11535792},"balance":{"total_assets":236842000000,"long_term_debt":32036000000,"total_liabilities":214942000000,"stockholders_equity":21900000000},"cashflow":{"cfo":1043000000,"capex":102000000,"buybacks":606000000,"dividends":55000000,"depreciation_amortization":156000000,"fcf":941000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-08-07"}]}
