{"symbol":"FANG","cik":1539838,"issuer_id":"sec-cik:0001539838","security_id":"sec-cik:0001539838:fang","entity_name":"Diamondback Energy, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2016","item":"pretax_income","qsum_over_fy":0.9517},{"section":"income","fiscal_year":"FY2019","item":"pretax_income","qsum_over_fy":1.3536},{"section":"income","fiscal_year":"FY2025","item":"income_tax","qsum_over_fy":1.2324},{"section":"income","fiscal_year":"FY2025","item":"operating_income","qsum_over_fy":0.9763},{"section":"income","fiscal_year":"FY2025","item":"pretax_income","qsum_over_fy":1.0107}],"quarantined":[{"section":"income","fiscal_year":"FY2018","item":"revenue","qsum_over_fy":1.0216}]},"generated_at":"2026-08-28T02:25:14.886218+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireOilAndGasProperty"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2010","end":"2010-12-31","income":{"opex_sga":380000,"operating_income":9181000,"other_income":-950000,"pretax_income":8231000,"net_income":8231000},"balance":{"cash_and_equivalents":4119000},"cashflow":{"capex":7624000,"depreciation_amortization":8145000},"derived":[],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-19"},"first_filed":"2012-12-14"},{"label":"FY2011","end":"2011-12-31","income":{"opex_sga":495000,"operating_income":15147000,"other_income":-15533000,"pretax_income":-386000,"net_income":-386000},"balance":{"cash_and_equivalents":6959000,"total_current_assets":30812000,"total_assets":263578000,"total_current_liabilities":42298000,"total_liabilities":134541000},"cashflow":{"capex":0,"depreciation_amortization":15601000},"derived":[],"adjusted":[],"filed":"2014-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.total_assets":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01","balance.total_liabilities":"2013-03-01"},"first_filed":"2012-12-14"},{"label":"FY2012","end":"2012-12-31","income":{"opex_sga":9178000,"operating_income":17307000,"other_income":1075000,"pretax_income":18382000,"income_tax":54903000,"net_income":-36521000},"balance":{"cash_and_equivalents":26358000,"total_current_assets":50275000,"total_assets":606701000,"total_current_liabilities":79232000,"long_term_debt":193000,"total_liabilities":144633000,"stockholders_equity":462068000,"shares_outstanding":36986532.0},"cashflow":{"capex":11707000,"depreciation_amortization":26273000},"derived":[],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.long_term_debt":"2014-02-19","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2014-02-19","balance.total_assets":"2014-02-19","balance.total_current_assets":"2014-02-19","balance.total_current_liabilities":"2014-02-19","balance.total_liabilities":"2014-02-19"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"opex_sga":9870000,"operating_income":95194000,"other_income":-8853000,"pretax_income":86341000,"income_tax":31754000,"net_income":54587000,"eps_diluted":1.29,"shares_diluted":42255000},"balance":{"cash_and_equivalents":15555000,"total_current_assets":61968000,"total_assets":1521614000,"total_current_liabilities":121320000,"long_term_debt":460000000,"total_liabilities":676073000,"stockholders_equity":845541000,"shares_outstanding":47106216.0},"cashflow":{"capex":177343000,"depreciation_amortization":66597000},"derived":[],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-15","balance.long_term_debt":"2015-02-20","balance.shares_outstanding":"2014-02-19","balance.stockholders_equity":"2015-02-20","balance.total_assets":"2015-02-20","balance.total_current_assets":"2015-02-20","balance.total_current_liabilities":"2015-02-20","balance.total_liabilities":"2015-02-20"},"first_filed":"2014-02-19"},{"label":"FY2014","end":"2014-12-31","income":{"opex_sga":21266000,"operating_income":212670000,"other_income":92286000,"pretax_income":304956000,"income_tax":108985000,"net_income":193755000,"eps_diluted":3.64,"shares_diluted":53297000},"balance":{"cash_and_equivalents":30183000,"total_current_assets":251711000,"total_assets":3095481000,"total_current_liabilities":266729000,"long_term_debt":673500000,"total_liabilities":1110268000,"stockholders_equity":1751011000,"shares_outstanding":58900083.0},"cashflow":{"capex":845826000,"depreciation_amortization":170005000},"derived":[],"adjusted":[],"filed":"2017-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.long_term_debt":"2016-02-19","balance.shares_outstanding":"2015-02-20","balance.stockholders_equity":"2016-02-19","balance.total_assets":"2016-02-19","balance.total_current_assets":"2016-02-19","balance.total_current_liabilities":"2016-02-19","balance.total_liabilities":"2016-02-19"},"first_filed":"2015-02-20"},{"label":"FY2015","end":"2015-12-31","income":{"opex_sga":31968000,"operating_income":-740269000,"other_income":-8831000,"pretax_income":-749100000,"income_tax":-201310000,"net_income":-550628000,"eps_diluted":-8.74,"shares_diluted":63019000},"balance":{"cash_and_equivalents":20115000,"total_current_assets":108745000,"total_assets":2750719000,"total_current_liabilities":141421000,"long_term_debt":487807000,"total_liabilities":641746000,"stockholders_equity":1875972000,"shares_outstanding":71397041.0},"cashflow":{"capex":437455000,"depreciation_amortization":217697000},"derived":[],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.long_term_debt":"2017-02-15","balance.shares_outstanding":"2016-02-19","balance.stockholders_equity":"2017-02-15","balance.total_assets":"2017-02-15","balance.total_current_assets":"2017-02-15","balance.total_current_liabilities":"2017-02-15","balance.total_liabilities":"2017-02-15"},"first_filed":"2016-02-19"},{"label":"FY2016","end":"2016-12-31","income":{"opex_sga":42619000,"operating_income":-68617000,"other_income":-96099000,"pretax_income":-164716000,"income_tax":192000,"net_income":-165034000,"eps_diluted":-2.2,"shares_diluted":75077000},"balance":{"cash_and_equivalents":1666574000,"total_current_assets":1792166000,"total_assets":5349680000,"total_current_liabilities":209342000,"long_term_debt":1105912000,"total_liabilities":1331388000,"stockholders_equity":3697462000,"shares_outstanding":90143934.0},"cashflow":{"capex":611280000,"dividends":0,"depreciation_amortization":178015000},"derived":[],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.long_term_debt":"2018-02-15","balance.shares_outstanding":"2017-02-15","balance.stockholders_equity":"2018-02-15","balance.total_assets":"2018-02-15","balance.total_current_assets":"2018-02-15","balance.total_current_liabilities":"2018-02-15","balance.total_liabilities":"2018-02-15"},"first_filed":"2017-02-15"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":1205000000,"opex_sga":48000000,"operating_income":605000000,"other_income":-108000000,"pretax_income":497000000,"income_tax":-20000000,"net_income":482000000,"eps_diluted":4.94,"shares_diluted":97688000},"balance":{"cash_and_equivalents":112000000,"total_current_assets":358601000,"total_assets":7771000000,"total_current_liabilities":577428000,"long_term_debt":1477347000,"total_liabilities":2189248000,"stockholders_equity":5254860000,"shares_outstanding":98167289.0},"cashflow":{"cfo":889000000,"capex":1961000000,"buybacks":0,"dividends":0,"depreciation_amortization":327000000,"fcf":-1072000000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-09","balance.long_term_debt":"2019-02-25","balance.shares_outstanding":"2018-02-15","balance.stockholders_equity":"2019-02-25","balance.total_current_assets":"2019-02-25","balance.total_current_liabilities":"2019-02-25","balance.total_liabilities":"2019-02-25"},"first_filed":"2018-02-15"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2130000000,"opex_sga":65000000,"operating_income":1011000000,"other_income":102000000,"pretax_income":1113000000,"income_tax":168000000,"net_income":846000000,"eps_diluted":8.06,"shares_diluted":104929000},"balance":{"cash_and_equivalents":215000000,"total_current_assets":925000000,"total_assets":21596000000,"total_current_liabilities":1019000000,"long_term_debt":4464000000,"total_liabilities":7429000000,"stockholders_equity":13700000000,"shares_outstanding":164381522.0},"cashflow":{"cfo":1565000000,"capex":1371000000,"buybacks":0,"dividends":37000000,"depreciation_amortization":623000000,"fcf":194000000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.long_term_debt":"2020-02-27","balance.shares_outstanding":"2019-02-25","balance.stockholders_equity":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27","balance.total_liabilities":"2020-02-27"},"first_filed":"2019-02-25"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":3887000000,"opex_sga":104000000,"operating_income":695000000,"other_income":-333000000,"pretax_income":362000000,"income_tax":47000000,"net_income":240000000,"eps_diluted":1.47,"shares_diluted":163843000},"balance":{"cash_and_equivalents":123000000,"total_current_assets":869000000,"total_assets":23531000000,"total_current_liabilities":1263000000,"long_term_debt":5371000000,"total_liabilities":8625000000,"stockholders_equity":13249000000,"shares_outstanding":158284486.0},"cashflow":{"cfo":2739000000,"capex":776000000,"buybacks":593000000,"dividends":112000000,"depreciation_amortization":1454000000,"fcf":1963000000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2756000000,"opex_sga":88000000,"operating_income":-5476000000,"other_income":-300000000,"pretax_income":-5776000000,"income_tax":-1104000000,"net_income":-4517000000,"eps_diluted":-28.61,"shares_diluted":157976000},"balance":{"cash_and_equivalents":104000000,"total_current_assets":602000000,"total_assets":17619000000,"total_current_liabilities":1236000000,"long_term_debt":5624000000,"total_liabilities":7815000000,"stockholders_equity":8794000000,"shares_outstanding":158015647.0},"cashflow":{"cfo":2118000000,"capex":198000000,"buybacks":98000000,"dividends":236000000,"depreciation_amortization":1311000000,"fcf":1920000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":6797000000,"opex_sga":146000000,"operating_income":4001000000,"other_income":-1094000000,"pretax_income":2907000000,"income_tax":631000000,"net_income":2182000000,"eps_diluted":12.24,"shares_diluted":176643000},"balance":{"cash_and_equivalents":654000000,"total_current_assets":1446000000,"total_assets":22898000000,"total_current_liabilities":1438000000,"long_term_debt":6642000000,"total_liabilities":9653000000,"stockholders_equity":12088000000,"shares_outstanding":177414969.0},"cashflow":{"cfo":3944000000,"capex":787000000,"buybacks":431000000,"dividends":312000000,"depreciation_amortization":1275000000,"fcf":3157000000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","balance.total_liabilities":"2023-02-23"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":9643000000,"opex_sga":144000000,"operating_income":6508000000,"other_income":-772000000,"pretax_income":5736000000,"income_tax":1174000000,"net_income":4386000000,"eps_diluted":24.61,"shares_diluted":176539000},"balance":{"cash_and_equivalents":157000000,"total_current_assets":1392000000,"total_assets":26209000000,"total_current_liabilities":1716000000,"long_term_debt":6238000000,"total_liabilities":10519000000,"stockholders_equity":15009000000,"shares_outstanding":183590330.0},"cashflow":{"cfo":6325000000,"capex":1675000000,"buybacks":1098000000,"dividends":1572000000,"depreciation_amortization":1344000000,"fcf":4650000000},"derived":[],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22","balance.total_liabilities":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":8412000000,"opex_sga":150000000,"operating_income":4570000000,"other_income":-322000000,"pretax_income":4248000000,"income_tax":912000000,"net_income":3143000000,"eps_diluted":17.34,"shares_diluted":179999000},"balance":{"cash_and_equivalents":582000000,"total_current_assets":1621000000,"total_assets":29001000000,"total_current_liabilities":2108000000,"long_term_debt":6641000000,"total_liabilities":11571000000,"stockholders_equity":16625000000,"shares_outstanding":178446583.0},"cashflow":{"cfo":5920000000,"capex":2013000000,"buybacks":840000000,"dividends":1444000000,"depreciation_amortization":1746000000,"fcf":3907000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-26","balance.long_term_debt":"2025-02-26","balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2025-02-26","balance.total_assets":"2025-02-26","balance.total_current_assets":"2025-02-26","balance.total_current_liabilities":"2025-02-26","balance.total_liabilities":"2025-02-26","cashflow.buybacks":"2025-02-26"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":11066000000,"opex_sga":213000000,"operating_income":4396000000,"other_income":105000000,"pretax_income":4501000000,"income_tax":800000000,"net_income":3338000000,"eps_diluted":15.53,"shares_diluted":213545000},"balance":{"cash_and_equivalents":161000000,"total_current_assets":2110000000,"total_assets":67292000000,"total_current_liabilities":4811000000,"long_term_debt":12075000000,"total_liabilities":27430000000,"stockholders_equity":37736000000,"shares_outstanding":289440898.0},"cashflow":{"cfo":6413000000,"capex":8920000000,"buybacks":959000000,"dividends":1578000000,"depreciation_amortization":2850000000,"fcf":-2507000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.shares_outstanding":"2025-02-26","cashflow.buybacks":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":15026000000,"opex_sga":288000000,"operating_income":1266000000,"other_income":608000000,"pretax_income":1874000000,"income_tax":327000000,"net_income":1664000000,"eps_diluted":5.73,"shares_diluted":289079000},"balance":{"cash_and_equivalents":104000000,"total_current_assets":1915000000,"total_assets":71059000000,"total_current_liabilities":4600000000,"long_term_debt":13726000000,"total_liabilities":28092000000,"stockholders_equity":36972000000,"shares_outstanding":282078989.0},"cashflow":{"cfo":8758000000,"capex":5938000000,"dividends":1156000000,"depreciation_amortization":5038000000,"fcf":2820000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.long_term_debt":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05","balance.total_liabilities":"2026-08-05"},"first_filed":"2026-02-25"}],"quarterly":[{"label":"Q1 FY2011","end":"2011-03-31","income":{"operating_income":3328000,"net_income":2824000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2013-03-01","first_filed":"2013-03-01"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"operating_income":4067000,"net_income":3453000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2013-03-01","first_filed":"2013-03-01"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":129000,"operating_income":2928000,"other_income":-723000,"net_income":2205000},"balance":{"cash_and_equivalents":3218000},"cashflow":{"depreciation_amortization":3680000},"derived":[],"adjusted":[],"filed":"2012-12-14","filed_exceptions":{"income.net_income":"2013-03-01","income.operating_income":"2013-03-01"},"first_filed":"2012-12-14"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":167000,"operating_income":4824000,"other_income":-13692000,"net_income":-8868000},"balance":{"cash_and_equivalents":6959000,"total_current_assets":30812000,"total_assets":263578000,"total_current_liabilities":42298000,"total_liabilities":134541000},"cashflow":{"capex":-34664000,"depreciation_amortization":4480000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20"},"first_filed":"2012-12-14"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":475000,"operating_income":6737000,"other_income":-5260000,"pretax_income":1477000,"income_tax":0,"net_income":1477000,"eps_diluted":0.06},"balance":{"cash_and_equivalents":9243000},"cashflow":{"capex":28950000,"depreciation_amortization":4757000},"derived":[],"adjusted":[],"filed":"2013-05-09","filed_exceptions":{"income.eps_diluted":"2013-03-01","income.income_tax":"2014-02-19","income.net_income":"2014-02-19","income.operating_income":"2014-02-19","income.pretax_income":"2014-02-19"},"first_filed":"2013-03-01"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":1005000,"operating_income":4307000,"other_income":9317000,"pretax_income":13624000,"income_tax":0,"net_income":13624000,"eps_diluted":0.6},"balance":{"cash_and_equivalents":2341000},"cashflow":{"capex":21626000,"depreciation_amortization":5659000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2013-08-08","filed_exceptions":{"income.eps_diluted":"2013-03-01","income.income_tax":"2014-02-19","income.net_income":"2014-02-19","income.operating_income":"2014-02-19","income.pretax_income":"2014-02-19"},"first_filed":"2013-03-01"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":1323000,"operating_income":4086000,"other_income":-3634000,"pretax_income":452000,"income_tax":0,"net_income":452000,"eps_diluted":0.02},"balance":{"cash_and_equivalents":1442000,"total_current_assets":26904000,"total_assets":307767000,"total_current_liabilities":60072000,"total_liabilities":183167000},"cashflow":{"capex":-50576000,"depreciation_amortization":6136000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2013-11-05","filed_exceptions":{"balance.total_assets":"2012-12-14","balance.total_current_assets":"2012-12-14","balance.total_current_liabilities":"2012-12-14","balance.total_liabilities":"2012-12-14","income.eps_diluted":"2013-03-01","income.income_tax":"2014-02-19","income.net_income":"2014-02-19","income.operating_income":"2014-02-19","income.pretax_income":"2014-02-19"},"first_filed":"2012-12-14"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":6375000,"operating_income":2177000,"other_income":652000,"pretax_income":2829000,"income_tax":54903000,"net_income":-52074000,"eps_diluted":0.05},"balance":{"cash_and_equivalents":26358000,"total_current_assets":50275000,"total_assets":606701000,"total_current_liabilities":79232000,"long_term_debt":193000,"total_liabilities":144633000,"stockholders_equity":462068000,"shares_outstanding":36986532.0},"cashflow":{"capex":11707000,"depreciation_amortization":9721000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2014-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2013-03-01","income.eps_diluted":"2013-03-01"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":2185000,"operating_income":8662000,"other_income":-104000,"pretax_income":8558000,"income_tax":3162000,"net_income":5396000,"eps_diluted":0.15,"shares_diluted":37205690},"balance":{"cash_and_equivalents":5516000,"total_current_assets":34516000,"total_assets":648463000,"total_current_liabilities":76336000,"total_liabilities":180429000,"stockholders_equity":468034000,"shares_outstanding":36986532.0},"cashflow":{"capex":0,"depreciation_amortization":10738000},"derived":[],"adjusted":[],"filed":"2014-05-09","filed_exceptions":{"balance.shares_outstanding":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","balance.total_liabilities":"2013-05-09","income.eps_diluted":"2015-02-20","income.income_tax":"2015-02-20","income.net_income":"2015-02-20","income.operating_income":"2015-02-20"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":2355000,"operating_income":19383000,"other_income":2890000,"pretax_income":22273000,"income_tax":7802000,"net_income":14471000,"eps_diluted":0.36,"shares_diluted":39719000},"balance":{"cash_and_equivalents":81898000,"total_current_assets":116536000,"total_assets":798639000,"total_current_liabilities":97487000,"total_liabilities":171030000,"stockholders_equity":627609000,"shares_outstanding":42161532.0},"cashflow":{"capex":6192000,"depreciation_amortization":14815000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.shares_outstanding":"2013-08-08","balance.stockholders_equity":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","balance.total_liabilities":"2013-08-08","income.eps_diluted":"2015-02-20","income.income_tax":"2015-02-20","income.net_income":"2015-02-20","income.operating_income":"2015-02-20"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":1810000,"operating_income":29423000,"other_income":-5728000,"pretax_income":23695000,"income_tax":9099000,"net_income":14596000,"eps_diluted":0.33,"shares_diluted":44698000},"balance":{"cash_and_equivalents":53100000,"total_current_assets":91915000,"total_assets":1465896000,"total_current_liabilities":109451000,"long_term_debt":450085000,"total_liabilities":642958000,"stockholders_equity":822938000,"shares_outstanding":47067116.0},"cashflow":{"capex":160443000,"depreciation_amortization":17423000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-05","balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","balance.total_liabilities":"2013-11-05","income.eps_diluted":"2015-02-20","income.income_tax":"2015-02-20","income.net_income":"2015-02-20","income.operating_income":"2015-02-20"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":3520000,"operating_income":37726000,"other_income":-5911000,"pretax_income":31815000,"income_tax":11691000,"net_income":20124000,"eps_diluted":0.42},"balance":{"cash_and_equivalents":15555000,"total_current_assets":61968000,"total_assets":1521614000,"total_current_liabilities":121320000,"long_term_debt":460000000,"total_liabilities":676073000,"stockholders_equity":845541000,"shares_outstanding":47106216.0},"cashflow":{"capex":10708000,"depreciation_amortization":23621000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-15","balance.shares_outstanding":"2014-02-19"},"first_filed":"2014-02-19"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":4265000,"operating_income":48063000,"other_income":-10873000,"pretax_income":37190000,"income_tax":13601000,"net_income":23589000,"eps_diluted":0.48,"shares_diluted":48867000},"balance":{"cash_and_equivalents":25314000,"total_current_assets":90653000,"total_assets":1936897000,"total_current_liabilities":155211000,"long_term_debt":587000000,"total_liabilities":853988000,"stockholders_equity":1082909000,"shares_outstanding":50789385.0},"cashflow":{"capex":312207000,"depreciation_amortization":30973000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-09","balance.shares_outstanding":"2014-05-09","balance.stockholders_equity":"2014-05-09","balance.total_assets":"2014-05-09","balance.total_current_assets":"2014-05-09","balance.total_current_liabilities":"2014-05-09","balance.total_liabilities":"2014-05-09","income.eps_diluted":"2016-02-19","income.income_tax":"2016-02-19","income.net_income":"2016-02-19","income.operating_income":"2016-02-19"},"first_filed":"2014-05-09"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":3610000,"operating_income":63192000,"other_income":-20205000,"pretax_income":42987000,"income_tax":15163000,"net_income":27753000,"eps_diluted":0.54,"shares_diluted":51142000},"balance":{"cash_and_equivalents":36993000,"total_current_assets":114704000,"total_assets":2047394000,"total_current_liabilities":168877000,"long_term_debt":496000000,"total_liabilities":795057000,"stockholders_equity":1114901000,"shares_outstanding":56632635.0},"cashflow":{"capex":0,"depreciation_amortization":40021000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2015-08-10","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","income.eps_diluted":"2016-02-19","income.income_tax":"2016-02-19","income.net_income":"2016-02-19","income.operating_income":"2016-02-19"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":6016000,"operating_income":63516000,"other_income":5103000,"pretax_income":68619000,"income_tax":23978000,"net_income":43739000,"eps_diluted":0.79,"shares_diluted":55442000},"balance":{"cash_and_equivalents":40644000,"total_current_assets":143261000,"total_assets":2820555000,"total_current_liabilities":196286000,"long_term_debt":590000000,"total_liabilities":934709000,"stockholders_equity":1651528000,"shares_outstanding":56752819.0},"cashflow":{"capex":528275000,"depreciation_amortization":45370000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","balance.total_liabilities":"2014-11-06","income.eps_diluted":"2016-02-19","income.income_tax":"2016-02-19","income.net_income":"2016-02-19","income.operating_income":"2016-02-19"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":7375000,"operating_income":37899000,"other_income":118261000,"pretax_income":156160000,"income_tax":56243000,"net_income":98674000,"eps_diluted":1.73},"balance":{"cash_and_equivalents":30183000,"total_current_assets":251711000,"total_assets":3095481000,"total_current_liabilities":266729000,"long_term_debt":673500000,"total_liabilities":1110268000,"stockholders_equity":1751011000,"shares_outstanding":58900083.0},"cashflow":{"capex":5344000,"depreciation_amortization":53641000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2015-02-20"},"first_filed":"2015-02-20"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":8236000,"operating_income":1437000,"other_income":8372000,"pretax_income":9809000,"income_tax":3370000,"net_income":5849000,"eps_diluted":0.1,"shares_diluted":58626000},"balance":{"cash_and_equivalents":31643000,"total_current_assets":215372000,"total_assets":3092481000,"total_current_liabilities":184030000,"long_term_debt":611579000,"total_liabilities":975964000,"stockholders_equity":1883101000,"shares_outstanding":59009236.0},"cashflow":{"capex":2000000,"depreciation_amortization":59677000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","balance.total_liabilities":"2015-05-07","income.eps_diluted":"2017-02-15","income.income_tax":"2017-02-15","income.net_income":"2017-02-15","income.operating_income":"2017-02-15"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":7684000,"operating_income":-299120000,"other_income":-28964000,"pretax_income":-328084000,"income_tax":-116732000,"net_income":-212287000,"eps_diluted":-3.45,"shares_diluted":61469297},"balance":{"cash_and_equivalents":44678000,"total_current_assets":170362000,"total_assets":3171458000,"total_current_liabilities":142639000,"long_term_debt":718000000,"total_liabilities":927839000,"stockholders_equity":2010088000,"shares_outstanding":63678945.0},"cashflow":{"capex":433398000,"depreciation_amortization":57096000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2016-08-09","filed_exceptions":{"balance.long_term_debt":"2015-08-10","balance.shares_outstanding":"2015-08-10","balance.stockholders_equity":"2015-08-10","balance.total_assets":"2015-08-10","balance.total_current_assets":"2015-08-10","balance.total_current_liabilities":"2015-08-10","balance.total_liabilities":"2015-08-10","income.eps_diluted":"2017-02-15","income.income_tax":"2017-02-15","income.net_income":"2017-02-15","income.operating_income":"2017-02-15"},"first_filed":"2015-08-10"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":7526000,"operating_income":-254773000,"other_income":17270000,"pretax_income":-237503000,"income_tax":-81461000,"net_income":-156781000,"eps_diluted":-2.4,"shares_diluted":65251230},"balance":{"cash_and_equivalents":43827000,"total_current_assets":173439000,"total_assets":2991554000,"total_current_liabilities":200172000,"long_term_debt":489000000,"total_liabilities":701834000,"stockholders_equity":2056411000,"shares_outstanding":66703004.0},"cashflow":{"capex":-9891000,"depreciation_amortization":52375000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2016-11-08","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","balance.total_liabilities":"2015-11-06","income.eps_diluted":"2017-02-15","income.income_tax":"2017-02-15","income.net_income":"2017-02-15","income.operating_income":"2017-02-15"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":8522000,"operating_income":-187813000,"other_income":-5509000,"pretax_income":-193322000,"income_tax":-6487000,"net_income":-187409000,"eps_diluted":-2.8},"balance":{"cash_and_equivalents":20115000,"total_current_assets":108745000,"total_assets":2750719000,"total_current_liabilities":141421000,"long_term_debt":487807000,"total_liabilities":641746000,"stockholders_equity":1875972000,"shares_outstanding":71397041.0},"cashflow":{"capex":11948000,"depreciation_amortization":48549000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.shares_outstanding":"2016-02-19"},"first_filed":"2016-02-19"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":12979000,"operating_income":-27603000,"other_income":-8024000,"pretax_income":-35627000,"income_tax":0,"net_income":-32912000,"eps_diluted":-0.46,"shares_diluted":71026000},"balance":{"cash_and_equivalents":235810000,"total_current_assets":291064000,"total_assets":2942959000,"total_current_liabilities":106700000,"long_term_debt":485641000,"total_liabilities":605903000,"stockholders_equity":2107912000,"shares_outstanding":71702583.0},"cashflow":{"capex":16923000,"depreciation_amortization":42069000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","balance.total_liabilities":"2016-05-05","income.eps_diluted":"2018-02-15","income.income_tax":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":9524000,"operating_income":-134786000,"other_income":-21967000,"pretax_income":-156753000,"income_tax":368000,"net_income":-155490000,"eps_diluted":-2.17,"shares_diluted":71719000},"balance":{"cash_and_equivalents":218794000,"total_current_assets":297950000,"total_assets":2840355000,"total_current_liabilities":141705000,"long_term_debt":494475000,"total_liabilities":653803000,"stockholders_equity":1959464000,"shares_outstanding":78034652.0},"cashflow":{"capex":610000,"depreciation_amortization":39871000},"derived":["cashflow.capex","income.pretax_income"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.long_term_debt":"2016-08-09","balance.shares_outstanding":"2016-08-09","balance.stockholders_equity":"2016-08-09","balance.total_assets":"2016-08-09","balance.total_current_assets":"2016-08-09","balance.total_current_liabilities":"2016-08-09","balance.total_liabilities":"2016-08-09","income.eps_diluted":"2018-02-15","income.income_tax":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15"},"first_filed":"2016-08-09"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":9908000,"operating_income":6693000,"other_income":-7293000,"pretax_income":-600000,"income_tax":0,"net_income":-2230000,"eps_diluted":-0.03,"shares_diluted":77167000},"balance":{"cash_and_equivalents":167269000,"total_current_assets":258270000,"total_assets":3525680000,"total_current_liabilities":175025000,"long_term_debt":497813000,"total_liabilities":690385000,"stockholders_equity":2514869000,"shares_outstanding":78066147.0},"cashflow":{"capex":574252000,"depreciation_amortization":44746000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"balance.long_term_debt":"2016-11-08","balance.shares_outstanding":"2016-11-08","balance.stockholders_equity":"2016-11-08","balance.total_assets":"2016-11-08","balance.total_current_assets":"2016-11-08","balance.total_current_liabilities":"2016-11-08","balance.total_liabilities":"2016-11-08","income.eps_diluted":"2018-02-15","income.income_tax":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15"},"first_filed":"2016-11-08"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":10208000,"operating_income":87079000,"other_income":-58815000,"pretax_income":28264000,"income_tax":-176000,"net_income":25598000,"eps_diluted":0.32},"balance":{"cash_and_equivalents":1666574000,"total_current_assets":1792166000,"total_assets":5349680000,"total_current_liabilities":209342000,"long_term_debt":1105912000,"total_liabilities":1331388000,"stockholders_equity":3697462000,"shares_outstanding":90143934.0},"cashflow":{"capex":19495000,"depreciation_amortization":51329000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-25","balance.shares_outstanding":"2017-02-15"},"first_filed":"2017-02-15"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"opex_sga":13744000,"operating_income":116410000,"other_income":26621000,"pretax_income":143031000,"income_tax":1957000,"net_income":136273000,"eps_diluted":1.46,"shares_diluted":93364000},"balance":{"cash_and_equivalents":37440000,"total_current_assets":198774000,"total_assets":6369700000,"total_current_liabilities":244069000,"long_term_debt":985786000,"total_liabilities":1250342000,"stockholders_equity":4651867000,"shares_outstanding":98128043.0},"cashflow":{"capex":1760810000,"depreciation_amortization":58929000},"derived":[],"adjusted":[],"filed":"2018-05-10","filed_exceptions":{"balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","balance.total_liabilities":"2017-05-04","income.eps_diluted":"2019-02-25","income.income_tax":"2019-02-25","income.net_income":"2019-02-25","income.operating_income":"2019-02-25"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"opex_sga":11892000,"operating_income":132308000,"other_income":33399000,"pretax_income":165707000,"income_tax":1579000,"net_income":158405000,"eps_diluted":1.61,"shares_diluted":98354000},"balance":{"cash_and_equivalents":16588000,"total_current_assets":221337000,"total_assets":6783809000,"total_current_liabilities":323166000,"long_term_debt":1151515000,"total_liabilities":1496875000,"stockholders_equity":4817624000,"shares_outstanding":98132793.0},"cashflow":{"capex":100170000,"depreciation_amortization":75173000},"derived":["cashflow.capex"],"adjusted":[],"filed":"2018-08-09","filed_exceptions":{"balance.long_term_debt":"2017-08-02","balance.shares_outstanding":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","balance.total_liabilities":"2017-08-02","income.eps_diluted":"2019-02-25","income.income_tax":"2019-02-25","income.net_income":"2019-02-25","income.operating_income":"2019-02-25"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"opex_sga":11888000,"operating_income":142639000,"other_income":-59834000,"pretax_income":82805000,"income_tax":857000,"net_income":73024000,"eps_diluted":0.74,"shares_diluted":98369000},"balance":{"cash_and_equivalents":30205000,"total_current_assets":193854000,"total_assets":7287568000,"total_current_liabilities":417617000,"long_term_debt":1256388000,"total_liabilities":1701445000,"stockholders_equity":4898500000,"shares_outstanding":98167289.0},"cashflow":{"capex":31884000,"dividends":0,"depreciation_amortization":87579000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2018-11-07","filed_exceptions":{"balance.long_term_debt":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","balance.total_liabilities":"2017-11-07","income.eps_diluted":"2019-02-25","income.income_tax":"2019-02-25","income.net_income":"2019-02-25","income.operating_income":"2019-02-25"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"opex_sga":10476000,"operating_income":213663000,"other_income":-108186000,"pretax_income":105457000,"income_tax":-23961000,"net_income":114559000,"eps_diluted":1.16},"balance":{"cash_and_equivalents":112000000,"total_current_assets":358601000,"total_assets":7771000000,"total_current_liabilities":577428000,"long_term_debt":1477347000,"total_liabilities":2189248000,"stockholders_equity":5254860000,"shares_outstanding":98167289.0},"cashflow":{"capex":68136000,"dividends":0,"depreciation_amortization":105319000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-09","balance.shares_outstanding":"2018-02-15","balance.total_assets":"2020-02-27"},"first_filed":"2018-02-15"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"opex_sga":16000000,"operating_income":267000000,"other_income":-42000000,"pretax_income":225000000,"income_tax":47000000,"net_income":163000000,"eps_diluted":1.65,"shares_diluted":98769000},"balance":{"cash_and_equivalents":72000000,"total_current_assets":324467000,"total_assets":8224888000,"total_current_liabilities":607668000,"long_term_debt":1701912000,"total_liabilities":2489706000,"stockholders_equity":5417083000,"shares_outstanding":98611408.0},"cashflow":{"capex":16000000,"dividends":0,"depreciation_amortization":115000000},"derived":[],"adjusted":[],"filed":"2019-05-10","filed_exceptions":{"balance.long_term_debt":"2018-05-10","balance.shares_outstanding":"2018-05-10","balance.stockholders_equity":"2018-05-10","balance.total_assets":"2018-05-10","balance.total_current_assets":"2018-05-10","balance.total_current_liabilities":"2018-05-10","balance.total_liabilities":"2018-05-10","income.eps_diluted":"2020-02-27","income.income_tax":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-05-10"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"opex_sga":15000000,"operating_income":281000000,"other_income":13000000,"pretax_income":294000000,"income_tax":-7000000,"net_income":219000000,"eps_diluted":2.22,"shares_diluted":98797000},"balance":{"cash_and_equivalents":114000000,"total_current_assets":393347000,"total_assets":8954000000,"total_current_liabilities":727077000,"long_term_debt":1967074000,"total_liabilities":2941928000,"stockholders_equity":5631449000,"shares_outstanding":98621440.0},"cashflow":{"capex":85000000,"dividends":12000000,"depreciation_amortization":130000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2019-08-09","filed_exceptions":{"balance.long_term_debt":"2018-08-09","balance.shares_outstanding":"2018-08-09","balance.stockholders_equity":"2018-08-09","balance.total_current_assets":"2018-08-09","balance.total_current_liabilities":"2018-08-09","balance.total_liabilities":"2018-08-09","income.eps_diluted":"2020-02-27","income.income_tax":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-08-09"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"opex_sga":14000000,"operating_income":268000000,"other_income":-65000000,"pretax_income":203000000,"income_tax":43000000,"net_income":157000000,"eps_diluted":1.59,"shares_diluted":98818000},"balance":{"cash_and_equivalents":508446000,"total_current_assets":795689000,"total_assets":9807000000,"total_current_liabilities":721787000,"long_term_debt":2332359000,"total_liabilities":3376776000,"stockholders_equity":5933359000,"shares_outstanding":101257911.0},"cashflow":{"capex":85000000,"dividends":13000000,"depreciation_amortization":146000000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-07","balance.long_term_debt":"2018-11-07","balance.shares_outstanding":"2018-11-07","balance.stockholders_equity":"2018-11-07","balance.total_current_assets":"2018-11-07","balance.total_current_liabilities":"2018-11-07","balance.total_liabilities":"2018-11-07","income.eps_diluted":"2020-02-27","income.income_tax":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"opex_sga":20000000,"operating_income":195000000,"other_income":196000000,"pretax_income":391000000,"income_tax":85000000,"net_income":307000000,"eps_diluted":2.5},"balance":{"cash_and_equivalents":215000000,"total_current_assets":925000000,"total_assets":21596000000,"total_current_liabilities":1019000000,"long_term_debt":4464000000,"total_liabilities":7429000000,"stockholders_equity":13700000000,"shares_outstanding":164381522.0},"cashflow":{"cfo":412000000,"capex":1185000000,"buybacks":0,"dividends":12000000,"depreciation_amortization":232000000,"fcf":-773000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.shares_outstanding":"2019-02-25","balance.total_assets":"2021-02-25"},"first_filed":"2019-02-25"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":864000000,"opex_sga":27000000,"operating_income":319000000,"other_income":-309000000,"pretax_income":10000000,"income_tax":-33000000,"net_income":10000000,"eps_diluted":0.06,"shares_diluted":165061000},"balance":{"cash_and_equivalents":149000000,"total_current_assets":693000000,"total_assets":23531000000,"total_current_liabilities":1112000000,"long_term_debt":4670000000,"total_liabilities":7754000000,"stockholders_equity":13773000000,"shares_outstanding":164672205.0},"cashflow":{"cfo":377000000,"capex":75000000,"buybacks":0,"dividends":21000000,"depreciation_amortization":322000000,"fcf":302000000},"derived":[],"adjusted":[],"filed":"2020-05-08","filed_exceptions":{"balance.long_term_debt":"2019-05-10","balance.shares_outstanding":"2019-05-10","balance.stockholders_equity":"2019-05-10","balance.total_current_assets":"2019-05-10","balance.total_current_liabilities":"2019-05-10","balance.total_liabilities":"2019-05-10"},"first_filed":"2019-05-10"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1000000000,"opex_sga":22000000,"operating_income":411000000,"other_income":47000000,"pretax_income":458000000,"income_tax":102000000,"net_income":349000000,"eps_diluted":2.11,"shares_diluted":165019000},"balance":{"cash_and_equivalents":326000000,"total_current_assets":972000000,"total_assets":23531000000,"total_current_liabilities":1180000000,"long_term_debt":4472000000,"total_liabilities":7721000000,"stockholders_equity":14004000000,"shares_outstanding":163043443.0},"cashflow":{"cfo":666000000,"capex":52000000,"buybacks":104000000,"dividends":30000000,"depreciation_amortization":359000000,"fcf":614000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.pretax_income"],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-09","balance.long_term_debt":"2019-08-09","balance.shares_outstanding":"2019-08-09","balance.stockholders_equity":"2019-08-09","balance.total_current_assets":"2019-08-09","balance.total_current_liabilities":"2019-08-09","balance.total_liabilities":"2019-08-09"},"first_filed":"2019-08-09"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":956000000,"opex_sga":19000000,"operating_income":349000000,"other_income":141000000,"pretax_income":490000000,"income_tax":102000000,"net_income":368000000,"eps_diluted":2.26,"shares_diluted":162780000},"balance":{"cash_and_equivalents":100000000,"total_current_assets":845000000,"total_assets":23553000000,"total_current_liabilities":1181000000,"long_term_debt":4761000000,"total_liabilities":8064000000,"stockholders_equity":14050000000,"shares_outstanding":160444608.0},"cashflow":{"cfo":809000000,"capex":184000000,"buybacks":296000000,"dividends":31000000,"depreciation_amortization":365000000,"fcf":625000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.pretax_income"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.long_term_debt":"2019-11-06","balance.shares_outstanding":"2019-11-06","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_current_assets":"2019-11-06","balance.total_current_liabilities":"2019-11-06","balance.total_liabilities":"2019-11-06"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1104000000,"opex_sga":36000000,"operating_income":-384000000,"other_income":-212000000,"pretax_income":-596000000,"income_tax":-124000000,"net_income":-487000000,"eps_diluted":-3.04},"balance":{"cash_and_equivalents":123000000,"total_current_assets":869000000,"total_assets":23531000000,"total_current_liabilities":1263000000,"long_term_debt":5371000000,"total_liabilities":8625000000,"stockholders_equity":13249000000,"shares_outstanding":158284486.0},"cashflow":{"cfo":887000000,"capex":465000000,"buybacks":193000000,"dividends":30000000,"depreciation_amortization":408000000,"fcf":422000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-27","balance.total_assets":"2022-02-24","income.eps_diluted":"2020-02-27","income.income_tax":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":883000000,"opex_sga":24000000,"operating_income":-802000000,"other_income":485000000,"pretax_income":-317000000,"income_tax":83000000,"net_income":-272000000,"eps_diluted":-1.72,"shares_diluted":158494000},"balance":{"cash_and_equivalents":149000000,"total_current_assets":1268000000,"total_assets":23386000000,"total_current_liabilities":1330000000,"long_term_debt":5677000000,"total_liabilities":9070000000,"stockholders_equity":12826000000,"shares_outstanding":157815843.0},"cashflow":{"cfo":849000000,"capex":40000000,"buybacks":98000000,"dividends":59000000,"depreciation_amortization":409000000,"fcf":809000000},"derived":[],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.long_term_debt":"2020-05-08","balance.shares_outstanding":"2020-05-08","balance.stockholders_equity":"2020-05-08","balance.total_assets":"2020-05-08","balance.total_current_assets":"2020-05-08","balance.total_current_liabilities":"2020-05-08","balance.total_liabilities":"2020-05-08"},"first_filed":"2020-05-08"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":412000000,"opex_sga":20000000,"operating_income":-2672000000,"other_income":-420000000,"pretax_income":-3092000000,"income_tax":-681000000,"net_income":-2393000000,"eps_diluted":-15.16,"shares_diluted":157829000},"balance":{"cash_and_equivalents":51000000,"total_current_assets":654000000,"total_assets":20337000000,"total_current_liabilities":1061000000,"long_term_debt":5952000000,"total_liabilities":8502000000,"stockholders_equity":10714000000,"shares_outstanding":157824088.0},"cashflow":{"cfo":324000000,"capex":24000000,"buybacks":0,"dividends":59000000,"depreciation_amortization":344000000,"fcf":300000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.long_term_debt":"2020-08-10","balance.shares_outstanding":"2020-08-10","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10","balance.total_liabilities":"2020-08-10"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":707000000,"opex_sga":20000000,"operating_income":-1256000000,"other_income":-153000000,"pretax_income":-1409000000,"income_tax":-304000000,"net_income":-1113000000,"eps_diluted":-7.05,"shares_diluted":157833000},"balance":{"cash_and_equivalents":92000000,"total_current_assets":558000000,"total_assets":18760000000,"total_current_liabilities":1229000000,"long_term_debt":5656000000,"total_liabilities":8091000000,"stockholders_equity":9552000000,"shares_outstanding":157972650.0},"cashflow":{"cfo":542000000,"capex":90000000,"buybacks":0,"dividends":59000000,"depreciation_amortization":288000000,"fcf":452000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","balance.total_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":754000000,"opex_sga":24000000,"operating_income":-746000000,"other_income":-212000000,"pretax_income":-958000000,"income_tax":-202000000,"net_income":-739000000},"balance":{"cash_and_equivalents":104000000,"total_current_assets":602000000,"total_assets":17619000000,"total_current_liabilities":1236000000,"long_term_debt":5624000000,"total_liabilities":7815000000,"stockholders_equity":8794000000,"shares_outstanding":158015647.0},"cashflow":{"cfo":403000000,"capex":44000000,"buybacks":0,"dividends":59000000,"depreciation_amortization":270000000,"fcf":359000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-25","balance.total_assets":"2023-02-23"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1172000000,"opex_sga":25000000,"operating_income":571000000,"other_income":-283000000,"pretax_income":288000000,"income_tax":65000000,"net_income":220000000,"eps_diluted":1.33,"shares_diluted":164926000},"balance":{"cash_and_equivalents":121000000,"total_current_assets":851000000,"total_assets":21996000000,"total_current_liabilities":1868000000,"long_term_debt":7465000000,"total_liabilities":10344000000,"stockholders_equity":10673000000,"shares_outstanding":180997368.0},"cashflow":{"cfo":624000000,"capex":346000000,"buybacks":0,"dividends":68000000,"depreciation_amortization":273000000,"fcf":278000000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.long_term_debt":"2021-05-07","balance.shares_outstanding":"2021-05-07","balance.stockholders_equity":"2021-05-07","balance.total_assets":"2021-05-07","balance.total_current_assets":"2021-05-07","balance.total_current_liabilities":"2021-05-07","balance.total_liabilities":"2021-05-07"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1667000000,"opex_sga":36000000,"operating_income":955000000,"other_income":-533000000,"pretax_income":422000000,"income_tax":94000000,"net_income":311000000,"eps_diluted":1.7,"shares_diluted":181199000},"balance":{"cash_and_equivalents":344000000,"total_current_assets":1142000000,"total_assets":22898000000,"total_current_liabilities":1972000000,"long_term_debt":7360000000,"total_liabilities":10445000000,"stockholders_equity":10926000000,"shares_outstanding":181053648.0},"cashflow":{"cfo":954000000,"capex":75000000,"buybacks":0,"dividends":72000000,"depreciation_amortization":341000000,"fcf":879000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-03","filed_exceptions":{"balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1897000000,"opex_sga":38000000,"operating_income":1164000000,"other_income":-297000000,"pretax_income":867000000,"income_tax":193000000,"net_income":649000000,"eps_diluted":3.55,"shares_diluted":181027000},"balance":{"cash_and_equivalents":457000000,"total_current_assets":1464000000,"total_assets":22639000000,"total_current_liabilities":1996000000,"long_term_debt":6925000000,"total_liabilities":10217000000,"stockholders_equity":11483000000,"shares_outstanding":181174549.0},"cashflow":{"cfo":1199000000,"capex":33000000,"buybacks":22000000,"dividends":81000000,"depreciation_amortization":341000000,"fcf":1166000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-08","filed_exceptions":{"balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2061000000,"opex_sga":47000000,"operating_income":1311000000,"other_income":19000000,"pretax_income":1330000000,"income_tax":279000000,"net_income":1002000000},"balance":{"cash_and_equivalents":654000000,"total_current_assets":1446000000,"total_assets":22898000000,"total_current_liabilities":1438000000,"long_term_debt":6642000000,"total_liabilities":9653000000,"stockholders_equity":12088000000,"shares_outstanding":177414969.0},"cashflow":{"cfo":1167000000,"capex":333000000,"buybacks":409000000,"dividends":91000000,"depreciation_amortization":320000000,"fcf":834000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-24","balance.total_assets":"2024-02-22"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2389000000,"opex_sga":36000000,"operating_income":1660000000,"other_income":-636000000,"pretax_income":1024000000,"income_tax":221000000,"net_income":779000000,"eps_diluted":4.35,"shares_diluted":177567000},"balance":{"cash_and_equivalents":149000000,"total_current_assets":1347000000,"total_assets":23331000000,"total_current_liabilities":1872000000,"long_term_debt":5803000000,"total_liabilities":9479000000,"stockholders_equity":12743000000,"shares_outstanding":177492631.0},"cashflow":{"cfo":1252000000,"capex":284000000,"buybacks":7000000,"dividends":107000000,"depreciation_amortization":313000000,"fcf":968000000},"derived":[],"adjusted":[],"filed":"2023-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2752000000,"opex_sga":39000000,"operating_income":1978000000,"other_income":-115000000,"pretax_income":1863000000,"income_tax":402000000,"net_income":1416000000,"eps_diluted":7.93,"shares_diluted":176572000},"balance":{"cash_and_equivalents":43000000,"total_current_assets":1201000000,"total_assets":23448000000,"total_current_liabilities":1640000000,"long_term_debt":5401000000,"total_liabilities":9058000000,"stockholders_equity":13316000000,"shares_outstanding":173441061.0},"cashflow":{"cfo":1707000000,"capex":85000000,"buybacks":303000000,"dividends":541000000,"depreciation_amortization":330000000,"fcf":1622000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-03","balance.long_term_debt":"2022-08-03","balance.shares_outstanding":"2022-08-03","balance.stockholders_equity":"2022-08-03","balance.total_assets":"2022-08-03","balance.total_current_assets":"2022-08-03","balance.total_current_liabilities":"2022-08-03","balance.total_liabilities":"2022-08-03"},"first_filed":"2022-08-03"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2437000000,"opex_sga":34000000,"operating_income":1614000000,"other_income":-54000000,"pretax_income":1560000000,"income_tax":290000000,"net_income":1184000000,"eps_diluted":6.72,"shares_diluted":174408000},"balance":{"cash_and_equivalents":27000000,"total_current_assets":1031000000,"total_assets":23843000000,"total_current_liabilities":1678000000,"long_term_debt":5347000000,"total_liabilities":9285000000,"stockholders_equity":13843000000,"shares_outstanding":175998577.0},"cashflow":{"cfo":1925000000,"capex":254000000,"buybacks":472000000,"dividends":526000000,"depreciation_amortization":336000000,"fcf":1671000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-08","balance.long_term_debt":"2022-11-08","balance.shares_outstanding":"2022-11-08","balance.stockholders_equity":"2022-11-08","balance.total_assets":"2022-11-08","balance.total_current_assets":"2022-11-08","balance.total_current_liabilities":"2022-11-08","balance.total_liabilities":"2022-11-08"},"first_filed":"2022-11-08"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2030000000,"opex_sga":35000000,"operating_income":1256000000,"other_income":33000000,"pretax_income":1289000000,"income_tax":261000000,"net_income":1007000000},"balance":{"cash_and_equivalents":157000000,"total_current_assets":1392000000,"total_assets":26209000000,"total_current_liabilities":1716000000,"long_term_debt":6238000000,"total_liabilities":10519000000,"stockholders_equity":15009000000,"shares_outstanding":183590330.0},"cashflow":{"cfo":1441000000,"capex":1052000000,"buybacks":316000000,"dividends":398000000,"depreciation_amortization":365000000,"fcf":389000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1925000000,"opex_sga":40000000,"operating_income":1025000000,"other_income":-72000000,"pretax_income":953000000,"income_tax":207000000,"net_income":712000000,"eps_diluted":3.88,"shares_diluted":181988000},"balance":{"cash_and_equivalents":46000000,"total_current_assets":1160000000,"total_assets":27589000000,"total_current_liabilities":1886000000,"long_term_debt":6950000000,"total_liabilities":11466000000,"stockholders_equity":15464000000,"shares_outstanding":181093498.0},"cashflow":{"cfo":1425000000,"capex":880000000,"buybacks":332000000,"dividends":542000000,"depreciation_amortization":403000000,"fcf":545000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-03","balance.long_term_debt":"2023-05-03","balance.shares_outstanding":"2023-05-03","balance.stockholders_equity":"2023-05-03","balance.total_assets":"2023-05-03","balance.total_current_assets":"2023-05-03","balance.total_current_liabilities":"2023-05-03","balance.total_liabilities":"2023-05-03"},"first_filed":"2023-05-03"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1919000000,"opex_sga":37000000,"operating_income":1000000000,"other_income":-249000000,"pretax_income":751000000,"income_tax":165000000,"net_income":556000000,"eps_diluted":3.05,"shares_diluted":180373000},"balance":{"cash_and_equivalents":18000000,"total_current_assets":918000000,"total_assets":29001000000,"total_current_liabilities":2123000000,"long_term_debt":6543000000,"total_liabilities":11375000000,"stockholders_equity":15554000000,"shares_outstanding":178818422.0},"cashflow":{"cfo":1513000000,"capex":145000000,"buybacks":321000000,"dividends":150000000,"depreciation_amortization":432000000,"fcf":1368000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2340000000,"opex_sga":34000000,"operating_income":1340000000,"other_income":-71000000,"pretax_income":1269000000,"income_tax":276000000,"net_income":915000000,"eps_diluted":5.07,"shares_diluted":178872000},"balance":{"cash_and_equivalents":827000000,"total_current_assets":1916000000,"total_assets":28049000000,"total_current_liabilities":2141000000,"long_term_debt":6230000000,"total_liabilities":11065000000,"stockholders_equity":16280000000,"shares_outstanding":178984911.0},"cashflow":{"cfo":1358000000,"capex":168000000,"buybacks":56000000,"dividends":149000000,"depreciation_amortization":442000000,"fcf":1190000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-08","balance.long_term_debt":"2023-11-08","balance.shares_outstanding":"2023-11-08","balance.stockholders_equity":"2023-11-08","balance.total_assets":"2023-11-08","balance.total_current_assets":"2023-11-08","balance.total_current_liabilities":"2023-11-08","balance.total_liabilities":"2023-11-08"},"first_filed":"2023-11-08"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2228000000,"opex_sga":39000000,"operating_income":1205000000,"other_income":70000000,"pretax_income":1275000000,"income_tax":264000000,"net_income":960000000},"balance":{"cash_and_equivalents":582000000,"total_current_assets":1621000000,"total_assets":29001000000,"total_current_liabilities":2108000000,"long_term_debt":6641000000,"total_liabilities":11571000000,"stockholders_equity":16625000000,"shares_outstanding":178446583.0},"cashflow":{"cfo":1624000000,"capex":820000000,"buybacks":131000000,"dividends":603000000,"depreciation_amortization":469000000,"fcf":804000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.shares_outstanding":"2024-02-22"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2227000000,"opex_sga":46000000,"operating_income":1118000000,"other_income":-86000000,"pretax_income":1032000000,"income_tax":223000000,"net_income":768000000,"eps_diluted":4.28,"shares_diluted":178477000},"balance":{"cash_and_equivalents":896000000,"total_current_assets":1948000000,"total_assets":29690000000,"total_current_liabilities":2118000000,"long_term_debt":6629000000,"total_liabilities":11671000000,"stockholders_equity":16950000000,"shares_outstanding":178343733.0},"cashflow":{"cfo":1334000000,"capex":153000000,"buybacks":42000000,"dividends":548000000,"depreciation_amortization":469000000,"fcf":1181000000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2483000000,"opex_sga":46000000,"operating_income":1156000000,"other_income":-10000000,"pretax_income":1146000000,"income_tax":252000000,"net_income":837000000,"eps_diluted":4.66,"shares_diluted":178360000},"balance":{"cash_and_equivalents":6908000000,"total_current_assets":7825000000,"total_assets":35637000000,"total_current_liabilities":2137000000,"long_term_debt":11980000000,"total_liabilities":17110000000,"stockholders_equity":17448000000,"shares_outstanding":178394452.0},"cashflow":{"cfo":1529000000,"capex":50000000,"buybacks":0,"dividends":352000000,"depreciation_amortization":483000000,"fcf":1479000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-07","balance.long_term_debt":"2024-08-07","balance.shares_outstanding":"2024-08-07","balance.stockholders_equity":"2024-08-07","balance.total_assets":"2024-08-07","balance.total_current_assets":"2024-08-07","balance.total_current_liabilities":"2024-08-07","balance.total_liabilities":"2024-08-07"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2645000000,"opex_sga":49000000,"operating_income":710000000,"other_income":208000000,"pretax_income":918000000,"income_tax":210000000,"net_income":659000000,"eps_diluted":3.19,"shares_diluted":204730000},"balance":{"cash_and_equivalents":370000000,"total_current_assets":2022000000,"total_assets":65747000000,"total_current_liabilities":4463000000,"long_term_debt":11923000000,"total_liabilities":26928000000,"stockholders_equity":37429000000,"shares_outstanding":291989194.0},"cashflow":{"cfo":1209000000,"capex":7791000000,"buybacks":515000000,"dividends":416000000,"depreciation_amortization":742000000,"fcf":-6582000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-07","balance.long_term_debt":"2024-11-07","balance.shares_outstanding":"2024-11-07","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07","balance.total_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3711000000,"opex_sga":72000000,"operating_income":1412000000,"other_income":-7000000,"pretax_income":1405000000,"income_tax":115000000,"net_income":1074000000},"balance":{"cash_and_equivalents":161000000,"total_current_assets":2110000000,"total_assets":67292000000,"total_current_liabilities":4811000000,"long_term_debt":12075000000,"total_liabilities":27430000000,"stockholders_equity":37736000000,"shares_outstanding":289440898.0},"cashflow":{"cfo":2341000000,"capex":926000000,"buybacks":402000000,"dividends":262000000,"depreciation_amortization":1156000000,"fcf":1415000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.shares_outstanding":"2025-02-26"},"first_filed":"2025-02-26"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":4048000000,"opex_sga":73000000,"other_income":221000000,"net_income":1405000000,"eps_diluted":4.83,"shares_diluted":289612000},"balance":{"cash_and_equivalents":1816000000,"total_current_assets":4083000000,"total_assets":70066000000,"total_current_liabilities":4753000000,"long_term_debt":12996000000,"total_liabilities":28323000000,"stockholders_equity":38473000000,"shares_outstanding":292167960.0},"cashflow":{"cfo":2355000000,"capex":750000000,"buybacks":575000000,"dividends":290000000,"depreciation_amortization":1097000000,"fcf":1605000000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.long_term_debt":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07","balance.total_liabilities":"2025-05-07","cashflow.buybacks":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3678000000,"opex_sga":67000000,"operating_income":1139000000,"other_income":-196000000,"pretax_income":943000000,"income_tax":204000000,"net_income":699000000,"eps_diluted":2.38,"shares_diluted":292135000},"balance":{"cash_and_equivalents":219000000,"total_current_assets":2066000000,"total_assets":71941000000,"total_current_liabilities":3759000000,"long_term_debt":15119000000,"total_liabilities":29122000000,"stockholders_equity":38881000000,"shares_outstanding":289486120.0},"cashflow":{"cfo":1677000000,"capex":3125000000,"buybacks":398000000,"dividends":291000000,"depreciation_amortization":1266000000,"fcf":-1448000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.long_term_debt":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06","balance.total_liabilities":"2025-08-06","cashflow.buybacks":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3924000000,"opex_sga":70000000,"operating_income":1236000000,"other_income":134000000,"pretax_income":1370000000,"income_tax":287000000,"net_income":1018000000,"eps_diluted":3.51,"shares_diluted":288826000},"balance":{"cash_and_equivalents":159000000,"total_current_assets":2581000000,"total_assets":76213000000,"total_current_liabilities":4142000000,"long_term_debt":15848000000,"total_liabilities":30579000000,"stockholders_equity":39088000000,"shares_outstanding":286525614.0},"cashflow":{"cfo":2383000000,"capex":1536000000,"buybacks":603000000,"dividends":289000000,"depreciation_amortization":1286000000,"fcf":847000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.operating_income"],"adjusted":[],"filed":"2025-11-05","first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3376000000,"opex_sga":78000000,"operating_income":-2782000000,"other_income":449000000,"pretax_income":-2333000000,"income_tax":-567000000,"net_income":-1458000000},"balance":{"cash_and_equivalents":104000000,"total_current_assets":1915000000,"total_assets":71059000000,"total_current_liabilities":4600000000,"long_term_debt":13726000000,"total_liabilities":28092000000,"stockholders_equity":36972000000,"shares_outstanding":282078989.0},"cashflow":{"cfo":2343000000,"capex":527000000,"dividends":286000000,"depreciation_amortization":1389000000,"fcf":1816000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.shares_outstanding":"2026-02-25"},"first_filed":"2026-02-25"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4240000000,"opex_sga":79000000,"operating_income":116000000,"other_income":60000000,"pretax_income":176000000,"income_tax":32000000,"net_income":25000000,"eps_diluted":0.08,"shares_diluted":282792000},"balance":{"cash_and_equivalents":174000000,"total_current_assets":2704000000,"total_assets":70080000000,"total_current_liabilities":4816000000,"long_term_debt":13149000000,"total_liabilities":27440000000,"stockholders_equity":36473000000,"shares_outstanding":281313297.0},"cashflow":{"cfo":1828000000,"capex":314000000,"dividends":295000000,"depreciation_amortization":1293000000,"fcf":1514000000},"derived":[],"adjusted":[],"filed":"2026-05-06","first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":5562000000,"opex_sga":72000000,"operating_income":2512000000,"other_income":123000000,"pretax_income":2635000000,"income_tax":580000000,"net_income":1882000000,"eps_diluted":6.65,"shares_diluted":281202000},"balance":{"cash_and_equivalents":462000000,"total_current_assets":2650000000,"total_assets":70218000000,"total_current_liabilities":5678000000,"long_term_debt":11066000000,"total_liabilities":26233000000,"stockholders_equity":37900000000,"shares_outstanding":280024353.0},"cashflow":{"cfo":3589000000,"capex":438000000,"dividends":310000000,"depreciation_amortization":1272000000,"fcf":3151000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}