{"symbol":"EXPE","cik":1324424,"issuer_id":"sec-cik:0001324424","security_id":"sec-cik:0001324424:expe","entity_name":"EXPEDIA GROUP, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2021","item":"other_income","qsum_over_fy":1.7009}],"quarantined":[{"section":"income","fiscal_year":"FY2010","item":"pretax_income","qsum_over_fy":0.7174}]},"generated_at":"2026-10-06T15:30:31.171880+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfRevenue"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities","NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":2937013000,"cost_of_revenue":638709000,"opex_sga":268721000,"operating_income":-2428953000,"other_income":-85751000,"pretax_income":-2514704000,"income_tax":5966000,"net_income":-2517763000,"eps_diluted":-17.6,"shares_diluted":143083500.0},"balance":{"cash_and_equivalents":657411000},"cashflow":{"cfo":520688000,"capex":159827000,"buybacks":12865000,"fcf":360861000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-10"},"first_filed":"2010-07-30"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":2743051000,"cost_of_revenue":602682000,"opex_sga":272853000,"operating_income":397743000,"other_income":-77967000,"pretax_income":319776000,"income_tax":101502000,"net_income":299526000,"eps_diluted":2.05,"shares_diluted":146071000},"balance":{"cash_and_equivalents":611180000,"short_term_investments":45849000,"total_current_assets":1225049000,"total_assets":5937156000,"total_current_liabilities":1835057000,"long_term_debt":895086000,"stockholders_equity":2682681000},"cashflow":{"cfo":573901000,"capex":78842000,"buybacks":7963000,"fcf":495059000},"derived":[],"adjusted":[],"filed":"2012-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-06","balance.long_term_debt":"2011-02-11","balance.short_term_investments":"2011-02-11","balance.stockholders_equity":"2011-02-11","balance.total_assets":"2011-02-11","balance.total_current_assets":"2011-02-11","balance.total_current_liabilities":"2011-02-11"},"first_filed":"2010-07-30"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":3033645000,"cost_of_revenue":685487000,"opex_sga":258604000,"operating_income":500787000,"other_income":-74948000,"pretax_income":425839000,"income_tax":120342000,"net_income":421500000,"eps_diluted":2.93,"shares_diluted":144014000},"balance":{"cash_and_equivalents":621199000,"short_term_investments":495331000,"total_current_assets":1707555000,"total_assets":6656922000,"total_current_liabilities":1895347000,"long_term_debt":1249221000,"stockholders_equity":2672544000},"cashflow":{"cfo":605387000,"capex":136376000,"buybacks":501993000,"dividends":79076000,"fcf":469011000},"derived":[],"adjusted":[],"filed":"2013-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-07","balance.long_term_debt":"2012-02-10","balance.short_term_investments":"2012-02-10","balance.stockholders_equity":"2012-02-10","balance.total_assets":"2012-02-10","balance.total_current_assets":"2012-02-10","balance.total_current_liabilities":"2012-02-10","cashflow.dividends":"2012-02-10"},"first_filed":"2011-02-11"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":3449009000,"cost_of_revenue":761272000,"opex_sga":309708000,"operating_income":479609000,"other_income":-77537000,"pretax_income":402072000,"income_tax":75731000,"net_income":472294000,"eps_diluted":3.41,"shares_diluted":138702000},"balance":{"cash_and_equivalents":689134000,"short_term_investments":648819000,"total_current_assets":2274429000,"total_assets":6505258000,"total_current_liabilities":2553357000,"long_term_debt":1249281000,"stockholders_equity":2199864000},"cashflow":{"cfo":825729000,"capex":207837000,"buybacks":294027000,"dividends":76550000,"fcf":617892000},"derived":[],"adjusted":[],"filed":"2014-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-06","balance.long_term_debt":"2013-02-06","balance.short_term_investments":"2013-02-06","balance.stockholders_equity":"2013-02-06","balance.total_assets":"2013-02-06","balance.total_current_assets":"2013-02-06","balance.total_current_liabilities":"2013-02-06","cashflow.dividends":"2012-02-10"},"first_filed":"2012-02-10"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":4030347000,"cost_of_revenue":898604000,"opex_sga":345354000,"operating_income":431724000,"other_income":-81667000,"pretax_income":350057000,"income_tax":47078000,"net_income":280171000,"eps_diluted":2,"shares_diluted":139929000},"balance":{"cash_and_equivalents":1293161000,"short_term_investments":644982000,"total_current_assets":2642266000,"total_assets":7132746000,"total_current_liabilities":3010075000,"long_term_debt":1249345000,"stockholders_equity":2280259000},"cashflow":{"cfo":1237182000,"capex":235697000,"buybacks":417571000,"fcf":1001485000},"derived":[],"adjusted":[],"filed":"2015-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-11","balance.long_term_debt":"2014-02-07","balance.short_term_investments":"2014-02-07","balance.stockholders_equity":"2014-02-07","balance.total_assets":"2014-02-07","balance.total_current_assets":"2014-02-07","balance.total_current_liabilities":"2014-02-07"},"first_filed":"2013-02-06"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4771259000,"cost_of_revenue":1038034000,"opex_sga":377078000,"operating_income":366060000,"other_income":-65367000,"pretax_income":300693000,"income_tax":84335000,"net_income":232850000,"eps_diluted":1.67,"shares_diluted":139593000},"balance":{"cash_and_equivalents":1021033000,"short_term_investments":325510000,"total_current_assets":2219287000,"total_assets":7739481000,"total_current_liabilities":3294381000,"long_term_debt":1249412000,"stockholders_equity":2145464000},"cashflow":{"cfo":763200000,"capex":308581000,"buybacks":522900000,"fcf":454619000},"derived":[],"adjusted":[],"filed":"2016-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-10","balance.long_term_debt":"2015-02-06","balance.short_term_investments":"2015-02-06","balance.stockholders_equity":"2015-02-06","balance.total_assets":"2015-02-06","balance.total_current_assets":"2015-02-06","balance.total_current_liabilities":"2015-02-06"},"first_filed":"2014-02-07"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":5763485000,"cost_of_revenue":1179081000,"opex_sga":425373000,"operating_income":517764000,"other_income":-53123000,"pretax_income":464641000,"income_tax":91691000,"net_income":398097000,"eps_diluted":2.99,"shares_diluted":133168000},"balance":{"cash_and_equivalents":1402700000,"short_term_investments":355780000,"total_current_assets":2924489000,"total_assets":9020538000,"total_current_liabilities":4186615000,"long_term_debt":1746787000,"stockholders_equity":1784267000},"cashflow":{"cfo":1366959000,"capex":328387000,"buybacks":537861000,"fcf":1038572000},"derived":[],"adjusted":[],"filed":"2017-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.long_term_debt":"2016-02-11","balance.short_term_investments":"2016-02-11","balance.stockholders_equity":"2016-02-11","balance.total_assets":"2016-02-11","balance.total_current_assets":"2016-02-11","balance.total_current_liabilities":"2016-02-11"},"first_filed":"2015-02-06"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":6672317000,"cost_of_revenue":1309559000,"opex_sga":573913000,"operating_income":413566000,"other_income":512396000,"pretax_income":925962000,"income_tax":203214000,"net_income":764465000,"eps_diluted":5.7,"shares_diluted":134018000},"balance":{"cash_and_equivalents":1676299000,"short_term_investments":33739000,"total_current_assets":2976261000,"total_assets":15485675000,"total_current_liabilities":5926017000,"long_term_debt":3183140000,"stockholders_equity":4864394000},"cashflow":{"cfo":1368045000,"capex":787041000,"buybacks":60546000,"fcf":581004000},"derived":[],"adjusted":[],"filed":"2018-02-09","filed_exceptions":{"balance.long_term_debt":"2017-02-10","balance.short_term_investments":"2017-02-10","balance.stockholders_equity":"2017-02-10","balance.total_assets":"2017-02-10","balance.total_current_assets":"2017-02-10","balance.total_current_liabilities":"2017-02-10"},"first_filed":"2016-02-11"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":8773564000,"cost_of_revenue":1597000000,"opex_sga":678000000,"operating_income":462000000,"other_income":-185000000,"pretax_income":277000000,"income_tax":16000000,"net_income":282000000,"eps_diluted":1.82,"shares_diluted":154517000},"balance":{"cash_and_equivalents":1796811000,"short_term_investments":72313000,"total_current_assets":3450251000,"total_assets":15777546000,"total_current_liabilities":6127198000,"long_term_debt":3159336000,"stockholders_equity":4132301000},"cashflow":{"cfo":1549000000,"capex":749000000,"buybacks":456000000,"fcf":800000000},"derived":[],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09","balance.long_term_debt":"2018-02-09","balance.short_term_investments":"2018-02-09","balance.stockholders_equity":"2018-02-09","balance.total_assets":"2018-02-09","balance.total_current_assets":"2018-02-09","balance.total_current_liabilities":"2018-02-09","income.revenue":"2018-02-09"},"first_filed":"2017-02-10"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":10060000000,"cost_of_revenue":1757000000,"opex_sga":676000000,"operating_income":625000000,"other_income":-208000000,"pretax_income":417000000,"income_tax":45000000,"net_income":378000000,"eps_diluted":2.42,"shares_diluted":156385000},"balance":{"cash_and_equivalents":2847000000,"short_term_investments":468000000,"total_current_assets":5540000000,"total_assets":18516000000,"total_current_liabilities":7879000000,"long_term_debt":3749000000,"stockholders_equity":4523000000},"cashflow":{"cfo":1845000000,"capex":710000000,"buybacks":312000000,"fcf":1135000000},"derived":[],"adjusted":[],"filed":"2020-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-08","balance.long_term_debt":"2019-02-08","balance.short_term_investments":"2019-02-08","balance.stockholders_equity":"2019-02-08","balance.total_assets":"2019-02-08","balance.total_current_assets":"2019-02-08","balance.total_current_liabilities":"2019-02-08"},"first_filed":"2018-02-09"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":11223000000,"cost_of_revenue":1965000000,"opex_sga":774000000,"operating_income":714000000,"other_income":-229000000,"pretax_income":485000000,"income_tax":87000000,"net_income":406000000,"eps_diluted":2.65,"shares_diluted":152889000},"balance":{"cash_and_equivalents":2443000000,"short_term_investments":28000000,"total_current_assets":5197000000,"total_assets":18033000000,"total_current_liabilities":8060000000,"long_term_debt":3717000000,"stockholders_equity":4104000000},"cashflow":{"cfo":1975000000,"capex":878000000,"buybacks":923000000,"dividends":186000000,"depreciation_amortization":959000000,"fcf":1097000000},"derived":[],"adjusted":[],"filed":"2021-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-14","balance.long_term_debt":"2020-02-14","balance.short_term_investments":"2020-02-14","balance.stockholders_equity":"2020-02-14","balance.total_assets":"2020-02-14","balance.total_current_assets":"2020-02-14","balance.total_current_liabilities":"2020-02-14","income.cost_of_revenue":"2020-02-14"},"first_filed":"2019-02-08"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":12067000000,"cost_of_revenue":2163000000,"opex_sga":807000000,"operating_income":903000000,"other_income":-128000000,"pretax_income":775000000,"income_tax":203000000,"net_income":565000000,"eps_diluted":3.77,"shares_diluted":149884000},"balance":{"cash_and_equivalents":3315000000,"short_term_investments":526000000,"total_current_assets":7735000000,"total_assets":21416000000,"total_current_liabilities":10714000000,"long_term_debt":4189000000,"stockholders_equity":3967000000},"cashflow":{"cfo":2767000000,"capex":1160000000,"buybacks":743000000,"dividends":195000000,"depreciation_amortization":910000000,"fcf":1607000000},"derived":[],"adjusted":[],"filed":"2022-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-12","balance.long_term_debt":"2021-02-12","balance.short_term_investments":"2021-02-12","balance.stockholders_equity":"2021-02-12","balance.total_assets":"2021-02-12","balance.total_current_assets":"2021-02-12","balance.total_current_liabilities":"2021-02-12","cashflow.dividends":"2021-02-12","income.cost_of_revenue":"2020-02-14"},"first_filed":"2020-02-14"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":5199000000,"opex_sga":589000000,"operating_income":-2719000000,"other_income":-432000000,"pretax_income":-3151000000,"income_tax":-423000000,"net_income":-2612000000,"eps_diluted":-19,"shares_diluted":141414000},"balance":{"cash_and_equivalents":3363000000,"short_term_investments":24000000,"total_current_assets":5634000000,"total_assets":18690000000,"total_current_liabilities":5406000000,"long_term_debt":8216000000,"stockholders_equity":1510000000},"cashflow":{"cfo":-3834000000,"capex":797000000,"buybacks":425000000,"dividends":48000000,"depreciation_amortization":893000000,"fcf":-4631000000},"derived":[],"adjusted":[],"filed":"2023-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-11","balance.long_term_debt":"2022-02-11","balance.short_term_investments":"2022-02-11","balance.stockholders_equity":"2022-02-11","balance.total_assets":"2022-02-11","balance.total_current_assets":"2022-02-11","balance.total_current_liabilities":"2022-02-11","cashflow.dividends":"2021-02-12"},"first_filed":"2021-02-12"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":8598000000,"opex_sga":705000000,"operating_income":186000000,"other_income":-224000000,"pretax_income":-38000000,"income_tax":-53000000,"net_income":12000000,"eps_diluted":-1.8,"shares_diluted":149734000},"balance":{"cash_and_equivalents":4111000000,"short_term_investments":200000000,"total_current_assets":8181000000,"total_assets":21548000000,"total_current_liabilities":9450000000,"long_term_debt":7715000000,"stockholders_equity":2057000000},"cashflow":{"cfo":3748000000,"capex":673000000,"buybacks":165000000,"depreciation_amortization":814000000,"fcf":3075000000},"derived":[],"adjusted":[],"filed":"2024-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-10","balance.long_term_debt":"2023-02-10","balance.short_term_investments":"2023-02-10","balance.stockholders_equity":"2023-02-10","balance.total_assets":"2023-02-10","balance.total_current_assets":"2023-02-10","balance.total_current_liabilities":"2023-02-10"},"first_filed":"2022-02-11"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":11667000000,"opex_sga":748000000,"operating_income":1085000000,"other_income":-547000000,"pretax_income":538000000,"income_tax":195000000,"net_income":352000000,"eps_diluted":2.17,"shares_diluted":161751000},"balance":{"cash_and_equivalents":4096000000,"short_term_investments":48000000,"total_current_assets":8791000000,"total_assets":21561000000,"total_current_liabilities":10778000000,"long_term_debt":6240000000,"stockholders_equity":2283000000},"cashflow":{"cfo":3440000000,"capex":662000000,"buybacks":607000000,"depreciation_amortization":792000000,"fcf":2778000000},"derived":[],"adjusted":[],"filed":"2025-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-09","balance.long_term_debt":"2024-02-09","balance.short_term_investments":"2024-02-09","balance.stockholders_equity":"2024-02-09","balance.total_assets":"2024-02-09","balance.total_current_assets":"2024-02-09","balance.total_current_liabilities":"2024-02-09"},"first_filed":"2023-02-10"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":12839000000,"opex_sga":771000000,"operating_income":1033000000,"other_income":-15000000,"pretax_income":1018000000,"income_tax":330000000,"net_income":797000000,"eps_diluted":5.31,"shares_diluted":150228000},"balance":{"cash_and_equivalents":4225000000,"short_term_investments":28000000,"total_current_assets":9230000000,"total_assets":21642000000,"total_current_liabilities":11783000000,"long_term_debt":6253000000,"stockholders_equity":1534000000},"cashflow":{"cfo":2690000000,"capex":846000000,"buybacks":2137000000,"dividends":0,"depreciation_amortization":807000000,"fcf":1844000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-07","balance.long_term_debt":"2025-02-07","balance.short_term_investments":"2025-02-07","balance.stockholders_equity":"2025-02-07","balance.total_assets":"2025-02-07","balance.total_current_assets":"2025-02-07","balance.total_current_liabilities":"2025-02-07"},"first_filed":"2024-02-09"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":13691000000,"opex_sga":805000000,"operating_income":1319000000,"other_income":223000000,"pretax_income":1542000000,"income_tax":318000000,"net_income":1234000000,"eps_diluted":8.95,"shares_diluted":137919000},"balance":{"cash_and_equivalents":4183000000,"short_term_investments":300000000,"total_current_assets":9815000000,"total_assets":22388000000,"total_current_liabilities":13611000000,"long_term_debt":5223000000,"stockholders_equity":1557000000},"cashflow":{"cfo":3085000000,"capex":756000000,"buybacks":1839000000,"dividends":0,"depreciation_amortization":838000000,"fcf":2329000000},"derived":[],"adjusted":[],"filed":"2026-02-13","first_filed":"2025-02-07"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":14733000000,"opex_sga":765000000,"operating_income":1871000000,"other_income":-280000000,"pretax_income":1591000000,"income_tax":290000000,"net_income":1294000000,"eps_diluted":9.81,"shares_diluted":131943000},"balance":{"cash_and_equivalents":5413000000,"short_term_investments":320000000,"total_current_assets":12199000000,"total_assets":24452000000,"total_current_liabilities":16657000000,"long_term_debt":4469000000,"stockholders_equity":1284000000},"cashflow":{"cfo":3880000000,"capex":770000000,"buybacks":1930000000,"dividends":200000000,"depreciation_amortization":887000000,"fcf":3110000000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-06","balance.long_term_debt":"2026-08-06","balance.short_term_investments":"2026-08-06","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2026-08-06","balance.total_current_assets":"2026-08-06","balance.total_current_liabilities":"2026-08-06"},"first_filed":"2026-02-13"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":769768000,"cost_of_revenue":148762000,"opex_sga":67380000,"operating_income":114642000,"other_income":-38461000,"pretax_income":76181000,"income_tax":34338000,"net_income":40902000,"eps_diluted":0.28,"shares_diluted":145444500.0},"balance":{"cash_and_equivalents":862294000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-07-30","first_filed":"2010-07-30"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":852428000,"cost_of_revenue":169436000,"opex_sga":73165000,"operating_income":222974000,"other_income":-24776000,"pretax_income":198198000,"income_tax":80385000,"net_income":117014000,"eps_diluted":0.8,"shares_diluted":146864000.0},"balance":{"cash_and_equivalents":838579000},"cashflow":{"cfo":-24218000,"capex":20880000,"buybacks":929000,"fcf":-45098000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-10-29","first_filed":"2010-10-29"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":485143000,"cost_of_revenue":140971000,"opex_sga":64399000,"operating_income":-32820000,"other_income":11191000,"pretax_income":-21629000,"income_tax":-40493000,"net_income":102226000},"balance":{"cash_and_equivalents":611180000,"short_term_investments":45849000,"total_current_assets":1225049000,"total_assets":5937156000,"total_current_liabilities":1835057000,"long_term_debt":895086000,"stockholders_equity":2682681000},"cashflow":{"cfo":-246431000,"capex":15910000,"buybacks":1600000,"fcf":-262341000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-06"},"first_filed":"2010-07-30"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":646418000,"cost_of_revenue":158030000,"opex_sga":71058000,"operating_income":52162000,"other_income":-20040000,"income_tax":31535000,"net_income":59395000,"eps_diluted":0.4,"shares_diluted":147251000.0},"balance":{"cash_and_equivalents":997461000},"cashflow":{"cfo":619527000,"capex":29675000,"buybacks":197551000,"dividends":20220000,"fcf":589852000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2011-04-29","filed_exceptions":{"income.eps_diluted":"2012-02-10","income.net_income":"2012-02-10","income.operating_income":"2012-02-10","income.pretax_income":"2012-02-10","income.revenue":"2012-02-10"},"first_filed":"2011-04-29"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":751537000,"cost_of_revenue":168571000,"opex_sga":79105000,"operating_income":126536000,"other_income":-18171000,"income_tax":60166000,"net_income":114262000,"eps_diluted":0.79,"shares_diluted":144487500.0},"balance":{"cash_and_equivalents":795854000,"short_term_investments":331286000,"total_current_assets":1815691000,"total_assets":6622894000,"total_current_liabilities":2587222000,"long_term_debt":895374000,"stockholders_equity":2605934000},"cashflow":{"cfo":313806000,"capex":43453000,"buybacks":953000,"dividends":19902000,"fcf":270353000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.shares_diluted"],"filed":"2011-07-29","filed_exceptions":{"balance.long_term_debt":"2010-07-30","balance.short_term_investments":"2010-07-30","balance.stockholders_equity":"2010-07-30","balance.total_assets":"2010-07-30","balance.total_current_assets":"2010-07-30","balance.total_current_liabilities":"2010-07-30","income.eps_diluted":"2012-02-10","income.net_income":"2012-02-10","income.operating_income":"2012-02-10","income.pretax_income":"2012-02-10","income.revenue":"2012-02-10"},"first_filed":"2010-07-30"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":898099000,"cost_of_revenue":190033000,"opex_sga":75581000,"operating_income":209154000,"other_income":-38196000,"income_tax":60584000,"net_income":176550000,"eps_diluted":1.23,"shares_diluted":143142000.0},"balance":{"cash_and_equivalents":950871000,"short_term_investments":603461000,"total_current_assets":2208322000,"total_assets":7132741000,"total_current_liabilities":2380223000,"long_term_debt":1644728000,"stockholders_equity":2709883000},"cashflow":{"cfo":4384000,"capex":40196000,"buybacks":195899000,"dividends":19703000,"fcf":-35812000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.shares_diluted"],"filed":"2011-11-07","filed_exceptions":{"balance.long_term_debt":"2010-10-29","balance.short_term_investments":"2010-10-29","balance.stockholders_equity":"2010-10-29","balance.total_assets":"2010-10-29","balance.total_current_assets":"2010-10-29","balance.total_current_liabilities":"2010-10-29","income.eps_diluted":"2012-02-10","income.net_income":"2012-02-10","income.operating_income":"2012-02-10","income.pretax_income":"2012-02-10","income.revenue":"2012-02-10"},"first_filed":"2010-10-29"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":737591000,"cost_of_revenue":168853000,"opex_sga":32860000,"operating_income":112935000,"other_income":1459000,"income_tax":-31943000,"net_income":71293000,"eps_diluted":0.5},"balance":{"cash_and_equivalents":621199000,"short_term_investments":495331000,"total_current_assets":1707555000,"total_assets":6656922000,"total_current_liabilities":1895347000,"long_term_debt":1249221000,"stockholders_equity":2672544000},"cashflow":{"cfo":-332330000,"capex":23052000,"buybacks":107590000,"dividends":19251000,"fcf":-355382000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2012-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-07"},"first_filed":"2011-02-11"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":727835000,"cost_of_revenue":175610000,"opex_sga":71160000,"operating_income":35158000,"other_income":-26369000,"pretax_income":8789000,"income_tax":2886000,"net_income":52039000,"eps_diluted":0.37,"shares_diluted":139084000},"balance":{"cash_and_equivalents":871253000,"short_term_investments":868663000,"total_current_assets":2427450000,"total_assets":7457588000,"total_current_liabilities":2652880000,"long_term_debt":1645064000,"stockholders_equity":2703087000},"cashflow":{"cfo":692651000,"capex":46086000,"buybacks":47928000,"dividends":19352000,"fcf":646565000},"derived":[],"adjusted":[],"filed":"2012-04-27","filed_exceptions":{"balance.long_term_debt":"2011-04-29","balance.short_term_investments":"2011-04-29","balance.stockholders_equity":"2011-04-29","balance.total_assets":"2011-04-29","balance.total_current_assets":"2011-04-29","balance.total_current_liabilities":"2011-04-29","income.eps_diluted":"2013-02-06","income.net_income":"2013-02-06","income.operating_income":"2013-02-06","income.revenue":"2013-02-06"},"first_filed":"2011-04-29"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":913591000,"cost_of_revenue":195810000,"opex_sga":72045000,"operating_income":143707000,"other_income":-22442000,"pretax_income":121265000,"income_tax":33132000,"net_income":140393000,"eps_diluted":1.01,"shares_diluted":139053000},"balance":{"cash_and_equivalents":1297285000,"short_term_investments":881602000,"total_current_assets":2954000000,"total_assets":8045277000,"total_current_liabilities":2998119000,"long_term_debt":1645237000,"stockholders_equity":2880075000},"cashflow":{"cfo":393886000,"capex":52530000,"buybacks":1299000,"dividends":19232000,"fcf":341356000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-07-27","filed_exceptions":{"balance.long_term_debt":"2011-07-29","balance.short_term_investments":"2011-07-29","balance.stockholders_equity":"2011-07-29","balance.total_assets":"2011-07-29","balance.total_current_assets":"2011-07-29","balance.total_current_liabilities":"2011-07-29","income.eps_diluted":"2013-02-06","income.net_income":"2013-02-06","income.operating_income":"2013-02-06","income.revenue":"2013-02-06"},"first_filed":"2011-07-29"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1020450000,"cost_of_revenue":206451000,"opex_sga":78680000,"operating_income":209099000,"other_income":-6660000,"pretax_income":202439000,"income_tax":30599000,"net_income":209534000,"eps_diluted":1.5,"shares_diluted":139684000},"balance":{"cash_and_equivalents":1265589000,"short_term_investments":552411000,"total_current_assets":2598173000,"total_assets":7676683000,"total_current_liabilities":2616269000,"long_term_debt":1645414000,"stockholders_equity":2897795000},"cashflow":{"cfo":-67839000,"capex":59251000,"buybacks":159466000,"dividends":19148000,"fcf":-127090000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-10-26","filed_exceptions":{"balance.long_term_debt":"2011-11-07","balance.short_term_investments":"2011-11-07","balance.stockholders_equity":"2011-11-07","balance.total_assets":"2011-11-07","balance.total_current_assets":"2011-11-07","balance.total_current_liabilities":"2011-11-07","cashflow.dividends":"2011-11-07","income.eps_diluted":"2013-02-06","income.net_income":"2013-02-06","income.operating_income":"2013-02-06","income.revenue":"2013-02-06"},"first_filed":"2011-11-07"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":787133000,"cost_of_revenue":183401000,"opex_sga":87823000,"operating_income":91645000,"other_income":-22066000,"pretax_income":60465000,"income_tax":9114000,"net_income":70328000,"eps_diluted":0.51},"balance":{"cash_and_equivalents":689134000,"short_term_investments":648819000,"total_current_assets":2274429000,"total_assets":6505258000,"total_current_liabilities":2553357000,"long_term_debt":1249281000,"stockholders_equity":2199864000},"cashflow":{"cfo":-192969000,"capex":49970000,"buybacks":85334000,"dividends":18818000,"fcf":-242939000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2013-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-06","income.pretax_income":"2012-02-10"},"first_filed":"2012-02-10"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":816488000,"cost_of_revenue":200098000,"opex_sga":78578000,"operating_income":48683000,"other_income":-21856000,"pretax_income":26827000,"income_tax":5240000,"net_income":-3281000,"eps_diluted":-0.02,"shares_diluted":139306000},"balance":{"cash_and_equivalents":1272508000,"short_term_investments":725179000,"total_current_assets":2584642000,"total_assets":6818183000,"total_current_liabilities":3002189000,"long_term_debt":1249296000,"stockholders_equity":2048840000},"cashflow":{"cfo":847816000,"capex":50814000,"buybacks":198164000,"dividends":12204000,"fcf":797002000},"derived":[],"adjusted":[],"filed":"2013-04-26","filed_exceptions":{"balance.long_term_debt":"2012-04-27","balance.short_term_investments":"2012-04-27","balance.stockholders_equity":"2012-04-27","balance.total_assets":"2012-04-27","balance.total_current_assets":"2012-04-27","balance.total_current_liabilities":"2012-04-27","cashflow.dividends":"2012-04-27","income.eps_diluted":"2014-02-07","income.net_income":"2014-02-07","income.operating_income":"2014-02-07","income.revenue":"2014-02-07"},"first_filed":"2012-04-27"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1039980000,"cost_of_revenue":229741000,"opex_sga":83218000,"operating_income":154441000,"other_income":-19577000,"pretax_income":134864000,"income_tax":28755000,"net_income":105241000,"eps_diluted":0.76,"shares_diluted":138192000},"balance":{"cash_and_equivalents":1343346000,"short_term_investments":1050107000,"total_current_assets":3086511000,"total_assets":7505096000,"total_current_liabilities":3450185000,"long_term_debt":1249312000,"stockholders_equity":2234569000},"cashflow":{"cfo":552779000,"capex":66403000,"buybacks":99540000,"dividends":12205000,"fcf":486376000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-07-26","filed_exceptions":{"balance.long_term_debt":"2012-07-27","balance.short_term_investments":"2012-07-27","balance.stockholders_equity":"2012-07-27","balance.total_assets":"2012-07-27","balance.total_current_assets":"2012-07-27","balance.total_current_liabilities":"2012-07-27","cashflow.dividends":"2012-07-27","income.eps_diluted":"2014-02-07","income.net_income":"2014-02-07","income.operating_income":"2014-02-07","income.revenue":"2014-02-07"},"first_filed":"2012-07-27"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1199020000,"cost_of_revenue":243633000,"opex_sga":85140000,"operating_income":227090000,"other_income":-22752000,"pretax_income":204338000,"income_tax":36150000,"net_income":171477000,"eps_diluted":1.21,"shares_diluted":141423000},"balance":{"cash_and_equivalents":1314728000,"short_term_investments":1042324000,"total_current_assets":3091410000,"total_assets":7507565000,"total_current_liabilities":3298579000,"long_term_debt":1249328000,"stockholders_equity":2365107000},"cashflow":{"cfo":53313000,"capex":59763000,"buybacks":68333000,"fcf":-6450000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-10-31","filed_exceptions":{"balance.long_term_debt":"2012-10-26","balance.short_term_investments":"2012-10-26","balance.stockholders_equity":"2012-10-26","balance.total_assets":"2012-10-26","balance.total_current_assets":"2012-10-26","balance.total_current_liabilities":"2012-10-26","income.eps_diluted":"2014-02-07","income.net_income":"2014-02-07","income.operating_income":"2014-02-07","income.revenue":"2014-02-07"},"first_filed":"2012-10-26"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":974859000,"cost_of_revenue":225132000,"opex_sga":98418000,"operating_income":1510000,"other_income":-17482000,"pretax_income":-15972000,"income_tax":-23067000,"net_income":6734000,"eps_diluted":0.05},"balance":{"cash_and_equivalents":1293161000,"short_term_investments":644982000,"total_current_assets":2642266000,"total_assets":7132746000,"total_current_liabilities":3010075000,"long_term_debt":1249345000,"stockholders_equity":2280259000},"cashflow":{"cfo":-216726000,"capex":58717000,"buybacks":51534000,"fcf":-275443000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-11"},"first_filed":"2013-02-06"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1012367000,"cost_of_revenue":250581000,"opex_sga":92376000,"operating_income":-105628000,"other_income":-13643000,"pretax_income":-119271000,"income_tax":-11903000,"net_income":-104226000,"eps_diluted":-0.77,"shares_diluted":135641000},"balance":{"cash_and_equivalents":1082798000,"short_term_investments":1006338000,"total_current_assets":2980871000,"total_assets":8432420000,"total_current_liabilities":3984307000,"long_term_debt":1249361000,"stockholders_equity":2159094000},"cashflow":{"cfo":881089000,"capex":87156000,"buybacks":117672000,"fcf":793933000},"derived":[],"adjusted":[],"filed":"2014-05-02","filed_exceptions":{"balance.long_term_debt":"2013-04-26","balance.short_term_investments":"2013-04-26","balance.stockholders_equity":"2013-04-26","balance.total_assets":"2013-04-26","balance.total_current_assets":"2013-04-26","balance.total_current_liabilities":"2013-04-26","income.net_income":"2015-02-06","income.operating_income":"2015-02-06","income.revenue":"2015-02-06"},"first_filed":"2013-04-26"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1205017000,"cost_of_revenue":262607000,"opex_sga":91891000,"operating_income":94286000,"other_income":-6863000,"pretax_income":87423000,"income_tax":24408000,"net_income":71500000,"eps_diluted":0.51,"shares_diluted":141112000},"balance":{"cash_and_equivalents":1311817000,"short_term_investments":958417000,"total_current_assets":3263710000,"total_assets":8744096000,"total_current_liabilities":4210912000,"long_term_debt":1249378000,"stockholders_equity":2227804000},"cashflow":{"cfo":318519000,"capex":70684000,"buybacks":16566000,"fcf":247835000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-01","filed_exceptions":{"balance.long_term_debt":"2013-07-26","balance.short_term_investments":"2013-07-26","balance.stockholders_equity":"2013-07-26","balance.total_assets":"2013-07-26","balance.total_current_assets":"2013-07-26","balance.total_current_liabilities":"2013-07-26","income.net_income":"2015-02-06","income.operating_income":"2015-02-06","income.revenue":"2015-02-06"},"first_filed":"2013-07-26"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1401860000,"cost_of_revenue":276318000,"opex_sga":92351000,"operating_income":238691000,"other_income":-26611000,"pretax_income":212080000,"income_tax":45356000,"net_income":170859000,"eps_diluted":1.22,"shares_diluted":140451000},"balance":{"cash_and_equivalents":1394498000,"short_term_investments":417921000,"total_current_assets":2705806000,"total_assets":8201610000,"total_current_liabilities":3721419000,"long_term_debt":1249395000,"stockholders_equity":2195596000},"cashflow":{"cfo":-224193000,"capex":77576000,"buybacks":221451000,"fcf":-301769000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-10-31","filed_exceptions":{"balance.long_term_debt":"2013-10-31","balance.short_term_investments":"2013-10-31","balance.stockholders_equity":"2013-10-31","balance.total_assets":"2013-10-31","balance.total_current_assets":"2013-10-31","balance.total_current_liabilities":"2013-10-31","income.net_income":"2015-02-06","income.operating_income":"2015-02-06","income.revenue":"2015-02-06"},"first_filed":"2013-10-31"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1152015000,"cost_of_revenue":248528000,"opex_sga":100460000,"operating_income":138711000,"other_income":-18250000,"pretax_income":120461000,"income_tax":26474000,"net_income":94717000,"eps_diluted":0.7},"balance":{"cash_and_equivalents":1021033000,"short_term_investments":325510000,"total_current_assets":2219287000,"total_assets":7739481000,"total_current_liabilities":3294381000,"long_term_debt":1249412000,"stockholders_equity":2145464000},"cashflow":{"cfo":-212215000,"capex":73165000,"buybacks":167211000,"fcf":-285380000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-06","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-10","income.eps_diluted":"2014-02-07"},"first_filed":"2014-02-07"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1200371000,"cost_of_revenue":294619000,"opex_sga":99045000,"operating_income":-2998000,"other_income":-16487000,"pretax_income":-19485000,"income_tax":319000,"net_income":-14304000,"eps_diluted":-0.11,"shares_diluted":130559000},"balance":{"cash_and_equivalents":1484066000,"short_term_investments":687399000,"total_current_assets":3314954000,"total_assets":8888377000,"total_current_liabilities":4449255000,"long_term_debt":1249430000,"stockholders_equity":1995161000},"cashflow":{"cfo":971438000,"capex":74749000,"buybacks":121865000,"fcf":896689000},"derived":[],"adjusted":[],"filed":"2015-05-01","filed_exceptions":{"balance.long_term_debt":"2014-05-02","balance.short_term_investments":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","income.net_income":"2016-02-11","income.operating_income":"2016-02-11","income.revenue":"2016-02-11"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1494632000,"cost_of_revenue":300501000,"opex_sga":102540000,"operating_income":129220000,"other_income":-22615000,"pretax_income":106605000,"income_tax":20751000,"net_income":89373000,"eps_diluted":0.67,"shares_diluted":133668000},"balance":{"cash_and_equivalents":1433820000,"short_term_investments":937981000,"total_current_assets":3640965000,"total_assets":9234829000,"total_current_liabilities":4857877000,"long_term_debt":1249448000,"stockholders_equity":1875666000},"cashflow":{"cfo":493504000,"capex":82464000,"buybacks":217155000,"fcf":411040000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-07-31","filed_exceptions":{"balance.long_term_debt":"2014-08-01","balance.short_term_investments":"2014-08-01","balance.stockholders_equity":"2014-08-01","balance.total_assets":"2014-08-01","balance.total_current_assets":"2014-08-01","balance.total_current_liabilities":"2014-08-01","income.net_income":"2016-02-11","income.operating_income":"2016-02-11","income.revenue":"2016-02-11"},"first_filed":"2014-08-01"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":1712504000,"cost_of_revenue":299708000,"opex_sga":104999000,"operating_income":296836000,"other_income":-7311000,"pretax_income":289525000,"income_tax":38904000,"net_income":257059000,"eps_diluted":1.94,"shares_diluted":132274000},"balance":{"cash_and_equivalents":2252748000,"short_term_investments":396041000,"total_current_assets":3836818000,"total_assets":9424988000,"total_current_liabilities":4541707000,"long_term_debt":1746712000,"stockholders_equity":1884788000},"cashflow":{"cfo":101860000,"capex":82465000,"buybacks":130247000,"fcf":19395000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.long_term_debt":"2014-10-31","balance.short_term_investments":"2014-10-31","balance.stockholders_equity":"2014-10-31","balance.total_assets":"2014-10-31","balance.total_current_assets":"2014-10-31","balance.total_current_liabilities":"2014-10-31","income.net_income":"2016-02-11","income.operating_income":"2016-02-11","income.revenue":"2016-02-11"},"first_filed":"2014-10-31"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1355978000,"cost_of_revenue":284253000,"opex_sga":118789000,"operating_income":94706000,"other_income":-6710000,"pretax_income":87996000,"income_tax":31717000,"net_income":65969000},"balance":{"cash_and_equivalents":1402700000,"short_term_investments":355780000,"total_current_assets":2924489000,"total_assets":9020538000,"total_current_liabilities":4186615000,"long_term_debt":1746787000,"stockholders_equity":1784267000},"cashflow":{"cfo":-199843000,"capex":88709000,"buybacks":68594000,"fcf":-288552000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09"},"first_filed":"2015-02-06"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1373397000,"cost_of_revenue":321918000,"opex_sga":116397000,"operating_income":-51001000,"other_income":82652000,"pretax_income":31651000,"income_tax":-910000,"net_income":44143000,"eps_diluted":0.34,"shares_diluted":131402000},"balance":{"cash_and_equivalents":1735283000,"short_term_investments":294942000,"total_current_assets":3485928000,"total_assets":10135088000,"total_current_liabilities":5382649000,"long_term_debt":1746862000,"stockholders_equity":1663541000},"cashflow":{"cfo":1051064000,"capex":102650000,"buybacks":44923000,"fcf":948414000},"derived":[],"adjusted":[],"filed":"2016-04-29","filed_exceptions":{"balance.long_term_debt":"2015-05-01","balance.short_term_investments":"2015-05-01","balance.stockholders_equity":"2015-05-01","balance.total_assets":"2015-05-01","balance.total_current_assets":"2015-05-01","balance.total_current_liabilities":"2015-05-01","income.net_income":"2017-02-10","income.operating_income":"2017-02-10","income.revenue":"2017-02-10"},"first_filed":"2015-05-01"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1662600000,"cost_of_revenue":321082000,"opex_sga":141394000,"operating_income":90092000,"other_income":467965000,"pretax_income":558057000,"income_tax":131221000,"net_income":449644000,"eps_diluted":3.38,"shares_diluted":132960000},"balance":{"cash_and_equivalents":3187129000,"short_term_investments":195984000,"total_current_assets":4990392000,"total_assets":11831926000,"total_current_liabilities":5968228000,"long_term_debt":2472536000,"stockholders_equity":2111106000},"cashflow":{"cfo":610967000,"capex":366077000,"buybacks":2000,"fcf":244890000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-07-29","filed_exceptions":{"balance.long_term_debt":"2015-07-31","balance.short_term_investments":"2015-07-31","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","income.net_income":"2017-02-10","income.operating_income":"2017-02-10","income.revenue":"2017-02-10"},"first_filed":"2015-07-31"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":1937753000,"cost_of_revenue":328066000,"opex_sga":130168000,"operating_income":344998000,"other_income":-2811000,"pretax_income":342187000,"income_tax":65950000,"net_income":283216000,"eps_diluted":2.12,"shares_diluted":133417000},"balance":{"cash_and_equivalents":1455339000,"short_term_investments":35478000,"total_current_assets":3173472000,"total_assets":12403273000,"total_current_liabilities":5941246000,"long_term_debt":2475425000,"stockholders_equity":2441048000},"cashflow":{"cfo":-120505000,"capex":156712000,"buybacks":3769000,"fcf":-277217000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-10-28","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.short_term_investments":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","income.net_income":"2017-02-10","income.operating_income":"2017-02-10","income.revenue":"2017-02-10"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1698567000,"cost_of_revenue":338493000,"opex_sga":185954000,"operating_income":29477000,"other_income":-35410000,"pretax_income":-5933000,"income_tax":6953000,"net_income":-12538000},"balance":{"cash_and_equivalents":1676299000,"short_term_investments":33739000,"total_current_assets":2976261000,"total_assets":15485675000,"total_current_liabilities":5926017000,"long_term_debt":3183140000,"stockholders_equity":4864394000},"cashflow":{"cfo":-173481000,"capex":161602000,"buybacks":11852000,"fcf":-335083000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-09"},"first_filed":"2016-02-11"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1903961000,"cost_of_revenue":402570000,"opex_sga":146011000,"operating_income":-97298000,"other_income":-68588000,"pretax_income":-165886000,"income_tax":-57354000,"net_income":-108589000,"eps_diluted":-0.72,"shares_diluted":151052000},"balance":{"cash_and_equivalents":2063329000,"short_term_investments":28587000,"total_current_assets":3796132000,"total_assets":16390044000,"total_current_liabilities":6957960000,"long_term_debt":3209491000,"stockholders_equity":4631700000},"cashflow":{"cfo":1108323000,"capex":167578000,"buybacks":187022000,"fcf":940745000},"derived":[],"adjusted":[],"filed":"2017-04-28","filed_exceptions":{"balance.long_term_debt":"2016-04-29","balance.short_term_investments":"2016-04-29","balance.stockholders_equity":"2016-04-29","balance.total_assets":"2016-04-29","balance.total_current_assets":"2016-04-29","balance.total_current_liabilities":"2016-04-29","income.net_income":"2018-02-09","income.operating_income":"2018-02-09","income.revenue":"2018-02-09"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2195869000,"cost_of_revenue":406380000,"opex_sga":192555000,"operating_income":25662000,"other_income":-37857000,"pretax_income":-12195000,"income_tax":-18202000,"net_income":31649000,"eps_diluted":0.21,"shares_diluted":153532000},"balance":{"cash_and_equivalents":2296524000,"short_term_investments":38500000,"total_current_assets":4163977000,"total_assets":16728542000,"total_current_liabilities":7446755000,"long_term_debt":3196847000,"stockholders_equity":4202304000},"cashflow":{"cfo":617774000,"capex":212403000,"buybacks":141289000,"fcf":405371000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-07-28","filed_exceptions":{"balance.long_term_debt":"2016-07-29","balance.short_term_investments":"2016-07-29","balance.stockholders_equity":"2016-07-29","balance.total_assets":"2016-07-29","balance.total_current_assets":"2016-07-29","balance.total_current_liabilities":"2016-07-29","income.net_income":"2018-02-09","income.operating_income":"2018-02-09","income.revenue":"2018-02-09"},"first_filed":"2016-07-29"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2580905000,"cost_of_revenue":416907000,"opex_sga":165829000,"operating_income":386152000,"other_income":-46597000,"pretax_income":339555000,"income_tax":60627000,"net_income":279331000,"eps_diluted":1.81,"shares_diluted":154236000},"balance":{"cash_and_equivalents":1844475000,"short_term_investments":45681000,"total_current_assets":3620294000,"total_assets":16131766000,"total_current_liabilities":6619438000,"long_term_debt":3204210000,"stockholders_equity":3885756000},"cashflow":{"cfo":-182419000,"capex":187063000,"buybacks":38412000,"fcf":-369482000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-10-27","filed_exceptions":{"balance.long_term_debt":"2016-10-28","balance.short_term_investments":"2016-10-28","balance.stockholders_equity":"2016-10-28","balance.total_assets":"2016-10-28","balance.total_current_assets":"2016-10-28","balance.total_current_liabilities":"2016-10-28","income.net_income":"2018-02-09","income.operating_income":"2018-02-09","income.revenue":"2018-02-09"},"first_filed":"2016-10-28"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2092829000,"cost_of_revenue":371143000,"opex_sga":173605000,"operating_income":147186000,"other_income":-31958000,"pretax_income":115526000,"income_tax":30929000,"net_income":79457000},"balance":{"cash_and_equivalents":1796811000,"short_term_investments":72313000,"total_current_assets":3450251000,"total_assets":15777546000,"total_current_liabilities":6127198000,"long_term_debt":3159336000,"stockholders_equity":4132301000},"cashflow":{"cfo":5322000,"capex":181956000,"buybacks":89277000,"fcf":-176634000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-09","first_filed":"2017-02-10"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2189000000,"cost_of_revenue":422000000,"opex_sga":158000000,"operating_income":-73000000,"other_income":-58000000,"pretax_income":-131000000,"income_tax":-47000000,"net_income":-86000000,"eps_diluted":-0.57,"shares_diluted":150531000},"balance":{"cash_and_equivalents":2503230000,"short_term_investments":851415000,"total_current_assets":5328413000,"total_assets":17668906000,"total_current_liabilities":8019571000,"long_term_debt":3170933000,"stockholders_equity":4089272000},"cashflow":{"cfo":1688000000,"capex":167000000,"buybacks":45000000,"fcf":1521000000},"derived":[],"adjusted":[],"filed":"2018-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-04-28","balance.long_term_debt":"2017-04-28","balance.short_term_investments":"2017-04-28","balance.stockholders_equity":"2017-04-28","balance.total_assets":"2017-04-28","balance.total_current_assets":"2017-04-28","balance.total_current_liabilities":"2017-04-28","income.eps_diluted":"2019-02-08","income.net_income":"2019-02-08","income.operating_income":"2019-02-08"},"first_filed":"2017-04-28"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2586052000,"cost_of_revenue":439000000,"opex_sga":179000000,"operating_income":103000000,"other_income":-46000000,"pretax_income":57000000,"income_tax":3000000,"net_income":57000000,"eps_diluted":0.36,"shares_diluted":157033000},"balance":{"cash_and_equivalents":2874823000,"short_term_investments":906339000,"total_current_assets":6026561000,"total_assets":18623248000,"total_current_liabilities":8744502000,"long_term_debt":3220946000,"stockholders_equity":4226077000},"cashflow":{"cfo":701000000,"capex":190000000,"buybacks":69000000,"fcf":511000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-07-28","balance.long_term_debt":"2017-07-28","balance.short_term_investments":"2017-07-28","balance.stockholders_equity":"2017-07-28","balance.total_assets":"2017-07-28","balance.total_current_assets":"2017-07-28","balance.total_current_liabilities":"2017-07-28","income.eps_diluted":"2019-02-08","income.net_income":"2019-02-08","income.operating_income":"2019-02-08","income.revenue":"2018-02-09"},"first_filed":"2017-07-28"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2965848000,"cost_of_revenue":459000000,"opex_sga":141000000,"operating_income":481000000,"other_income":-66000000,"pretax_income":415000000,"income_tax":66000000,"net_income":352000000,"eps_diluted":2.23,"shares_diluted":157760000},"balance":{"cash_and_equivalents":3239886000,"short_term_investments":540581000,"total_current_assets":5983802000,"total_assets":19035232000,"total_current_liabilities":8272556000,"long_term_debt":3735736000,"stockholders_equity":4603420000},"cashflow":{"cfo":-443000000,"capex":169000000,"buybacks":40000000,"fcf":-612000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-27","balance.long_term_debt":"2017-10-27","balance.short_term_investments":"2017-10-27","balance.stockholders_equity":"2017-10-27","balance.total_assets":"2017-10-27","balance.total_current_assets":"2017-10-27","balance.total_current_liabilities":"2017-10-27","income.eps_diluted":"2019-02-08","income.net_income":"2019-02-08","income.operating_income":"2019-02-08","income.revenue":"2018-02-09"},"first_filed":"2017-10-27"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2319208000,"cost_of_revenue":437000000,"opex_sga":198000000,"operating_income":114000000,"other_income":-38000000,"pretax_income":76000000,"income_tax":23000000,"net_income":55000000,"eps_diluted":0.35},"balance":{"cash_and_equivalents":2847000000,"short_term_investments":468000000,"total_current_assets":5540000000,"total_assets":18516000000,"total_current_liabilities":7879000000,"long_term_debt":3749000000,"stockholders_equity":4523000000},"cashflow":{"cfo":-101000000,"capex":184000000,"buybacks":158000000,"fcf":-285000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-08","filed_exceptions":{"income.revenue":"2018-02-09"},"first_filed":"2018-02-09"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2508000000,"cost_of_revenue":487000000,"opex_sga":199000000,"operating_income":-165000000,"other_income":-4000000,"pretax_income":-169000000,"income_tax":-20000000,"net_income":-137000000,"eps_diluted":-0.91,"shares_diluted":151817000},"balance":{"cash_and_equivalents":3423000000,"short_term_investments":1031000000,"total_current_assets":7431000000,"total_assets":20429000000,"total_current_liabilities":9991000000,"long_term_debt":3771000000,"stockholders_equity":4195000000},"cashflow":{"cfo":1676000000,"capex":192000000,"buybacks":202000000,"fcf":1484000000},"derived":[],"adjusted":[],"filed":"2019-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-27","balance.long_term_debt":"2018-04-27","balance.short_term_investments":"2018-04-27","balance.stockholders_equity":"2018-04-27","balance.total_assets":"2018-04-27","balance.total_current_assets":"2018-04-27","balance.total_current_liabilities":"2018-04-27","income.eps_diluted":"2020-02-14","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2018-04-27"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2880000000,"cost_of_revenue":498000000,"opex_sga":196000000,"operating_income":111000000,"other_income":-125000000,"pretax_income":-14000000,"income_tax":-5000000,"net_income":1000000,"eps_diluted":0.01,"shares_diluted":152617000},"balance":{"cash_and_equivalents":3072000000,"short_term_investments":1491000000,"total_current_assets":7794000000,"total_assets":20554000000,"total_current_liabilities":10497000000,"long_term_debt":3731000000,"stockholders_equity":3967000000},"cashflow":{"cfo":815000000,"capex":219000000,"buybacks":224000000,"fcf":596000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-27","balance.long_term_debt":"2018-07-27","balance.short_term_investments":"2018-07-27","balance.stockholders_equity":"2018-07-27","balance.total_assets":"2018-07-27","balance.total_current_assets":"2018-07-27","balance.total_current_liabilities":"2018-07-27","income.eps_diluted":"2020-02-14","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2018-07-27"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3276000000,"cost_of_revenue":504000000,"opex_sga":202000000,"operating_income":672000000,"other_income":-60000000,"pretax_income":612000000,"income_tax":81000000,"net_income":525000000,"eps_diluted":3.43,"shares_diluted":153153000},"balance":{"cash_and_equivalents":2920000000,"short_term_investments":458000000,"total_current_assets":6172000000,"total_assets":19141000000,"total_current_liabilities":8763000000,"long_term_debt":3727000000,"stockholders_equity":4386000000},"cashflow":{"cfo":-371000000,"capex":223000000,"buybacks":194000000,"fcf":-594000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-26","balance.long_term_debt":"2018-10-26","balance.short_term_investments":"2018-10-26","balance.stockholders_equity":"2018-10-26","balance.total_assets":"2018-10-26","balance.total_current_assets":"2018-10-26","balance.total_current_liabilities":"2018-10-26","income.eps_diluted":"2020-02-14","income.net_income":"2020-02-14","income.operating_income":"2020-02-14","income.revenue":"2020-02-14"},"first_filed":"2018-10-26"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2559000000,"cost_of_revenue":476000000,"opex_sga":177000000,"operating_income":96000000,"other_income":-40000000,"pretax_income":56000000,"income_tax":31000000,"net_income":17000000,"eps_diluted":0.11},"balance":{"cash_and_equivalents":2443000000,"short_term_investments":28000000,"total_current_assets":5197000000,"total_assets":18033000000,"total_current_liabilities":8060000000,"long_term_debt":3717000000,"stockholders_equity":4104000000},"cashflow":{"cfo":-145000000,"capex":244000000,"buybacks":303000000,"fcf":-389000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-14","first_filed":"2019-02-08"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2609000000,"cost_of_revenue":513000000,"opex_sga":184000000,"operating_income":-131000000,"other_income":-10000000,"pretax_income":-141000000,"income_tax":-41000000,"net_income":-103000000,"eps_diluted":-0.69,"shares_diluted":147882000},"balance":{"cash_and_equivalents":3708000000,"short_term_investments":466000000,"total_current_assets":7702000000,"total_assets":20963000000,"total_current_liabilities":10726000000,"long_term_debt":3704000000,"stockholders_equity":4083000000},"cashflow":{"cfo":2149000000,"capex":274000000,"buybacks":25000000,"depreciation_amortization":228000000,"fcf":1875000000},"derived":[],"adjusted":[],"filed":"2020-05-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-03","balance.long_term_debt":"2019-05-03","balance.short_term_investments":"2019-05-03","balance.stockholders_equity":"2019-05-03","balance.total_assets":"2019-05-03","balance.total_current_assets":"2019-05-03","balance.total_current_liabilities":"2019-05-03","income.cost_of_revenue":"2019-05-03","income.eps_diluted":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":3153000000,"cost_of_revenue":522000000,"opex_sga":205000000,"operating_income":265000000,"other_income":-30000000,"pretax_income":235000000,"income_tax":48000000,"net_income":183000000,"eps_diluted":1.21,"shares_diluted":151561000},"balance":{"cash_and_equivalents":4258000000,"short_term_investments":631000000,"total_current_assets":8824000000,"total_assets":22201000000,"total_current_liabilities":11676000000,"long_term_debt":3715000000,"stockholders_equity":4342000000},"cashflow":{"cfo":1138000000,"capex":299000000,"buybacks":4000000,"depreciation_amortization":228000000,"fcf":839000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-25","balance.long_term_debt":"2019-07-25","balance.short_term_investments":"2019-07-25","balance.stockholders_equity":"2019-07-25","balance.total_assets":"2019-07-25","balance.total_current_assets":"2019-07-25","balance.total_current_liabilities":"2019-07-25","income.cost_of_revenue":"2019-07-25","income.eps_diluted":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2019-07-25"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":3558000000,"cost_of_revenue":569000000,"opex_sga":210000000,"operating_income":609000000,"other_income":-48000000,"pretax_income":561000000,"income_tax":154000000,"net_income":409000000,"eps_diluted":2.71,"shares_diluted":150635000},"balance":{"cash_and_equivalents":3797000000,"short_term_investments":658000000,"total_current_assets":7969000000,"total_assets":21381000000,"total_current_liabilities":10582000000,"long_term_debt":4170000000,"stockholders_equity":4184000000},"cashflow":{"cfo":-861000000,"capex":291000000,"buybacks":323000000,"dividends":50000000,"depreciation_amortization":228000000,"fcf":-1152000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.long_term_debt":"2019-11-07","balance.short_term_investments":"2019-11-07","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","income.cost_of_revenue":"2019-11-07","income.eps_diluted":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2747000000,"cost_of_revenue":559000000,"opex_sga":208000000,"operating_income":160000000,"other_income":-40000000,"pretax_income":120000000,"income_tax":42000000,"net_income":76000000,"eps_diluted":0.52},"balance":{"cash_and_equivalents":3315000000,"short_term_investments":526000000,"total_current_assets":7735000000,"total_assets":21416000000,"total_current_liabilities":10714000000,"long_term_debt":4189000000,"stockholders_equity":3967000000},"cashflow":{"cfo":341000000,"capex":296000000,"buybacks":391000000,"dividends":50000000,"depreciation_amortization":226000000,"fcf":45000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-12","filed_exceptions":{"income.net_income":"2020-02-14"},"first_filed":"2020-02-14"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2209000000,"opex_sga":185000000,"operating_income":-1294000000,"other_income":-185000000,"pretax_income":-1479000000,"income_tax":-82000000,"net_income":-1301000000,"eps_diluted":-9.24,"shares_diluted":140823000},"balance":{"cash_and_equivalents":3905000000,"short_term_investments":194000000,"total_current_assets":7652000000,"total_assets":20417000000,"total_current_liabilities":9608000000,"long_term_debt":4180000000,"stockholders_equity":2270000000},"cashflow":{"cfo":-784000000,"capex":287000000,"buybacks":410000000,"dividends":48000000,"depreciation_amortization":229000000,"fcf":-1071000000},"derived":[],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-21","balance.long_term_debt":"2020-05-21","balance.short_term_investments":"2020-05-21","balance.stockholders_equity":"2020-05-21","balance.total_assets":"2020-05-21","balance.total_current_assets":"2020-05-21","balance.total_current_liabilities":"2020-05-21"},"first_filed":"2020-05-21"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":566000000,"opex_sga":149000000,"operating_income":-849000000,"other_income":-104000000,"pretax_income":-953000000,"income_tax":-213000000,"net_income":-736000000,"eps_diluted":-5.34,"shares_diluted":141072000},"balance":{"cash_and_equivalents":5053000000,"short_term_investments":422000000,"total_current_assets":8944000000,"total_assets":21905000000,"total_current_liabilities":7872000000,"long_term_debt":6903000000,"stockholders_equity":1734000000},"cashflow":{"cfo":-1846000000,"capex":206000000,"buybacks":4000000,"dividends":0,"depreciation_amortization":232000000,"fcf":-2052000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.long_term_debt":"2020-07-31","balance.short_term_investments":"2020-07-31","balance.stockholders_equity":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1504000000,"opex_sga":132000000,"operating_income":-113000000,"other_income":-111000000,"pretax_income":-224000000,"income_tax":-24000000,"net_income":-192000000,"eps_diluted":-1.56,"shares_diluted":141306000},"balance":{"cash_and_equivalents":4353000000,"short_term_investments":23000000,"total_current_assets":6735000000,"total_assets":19679000000,"total_current_liabilities":5636000000,"long_term_debt":8176000000,"stockholders_equity":1632000000},"cashflow":{"cfo":-819000000,"capex":176000000,"buybacks":5000000,"dividends":0,"depreciation_amortization":220000000,"fcf":-995000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.short_term_investments":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":920000000,"opex_sga":123000000,"operating_income":-463000000,"other_income":-32000000,"pretax_income":-495000000,"income_tax":-104000000,"net_income":-383000000,"eps_diluted":-2.89},"balance":{"cash_and_equivalents":3363000000,"short_term_investments":24000000,"total_current_assets":5634000000,"total_assets":18690000000,"total_current_liabilities":5406000000,"long_term_debt":8216000000,"stockholders_equity":1510000000},"cashflow":{"cfo":-385000000,"capex":128000000,"buybacks":6000000,"dividends":0,"depreciation_amortization":212000000,"fcf":-513000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-11","filed_exceptions":{"income.eps_diluted":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2021-02-12"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1246000000,"opex_sga":156000000,"operating_income":-369000000,"pretax_income":-750000000,"income_tax":-169000000,"net_income":-578000000,"eps_diluted":-4.17,"shares_diluted":145181000},"balance":{"cash_and_equivalents":4291000000,"short_term_investments":23000000,"total_current_assets":8836000000,"total_assets":21866000000,"total_current_liabilities":8774000000,"long_term_debt":8464000000,"stockholders_equity":1209000000},"cashflow":{"cfo":2170000000,"capex":168000000,"buybacks":55000000,"dividends":0,"depreciation_amortization":209000000,"fcf":2002000000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-07","balance.long_term_debt":"2021-05-07","balance.short_term_investments":"2021-05-07","balance.stockholders_equity":"2021-05-07","balance.total_assets":"2021-05-07","balance.total_current_assets":"2021-05-07","balance.total_current_liabilities":"2021-05-07","cashflow.dividends":"2021-05-07"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2111000000,"opex_sga":184000000,"operating_income":-132000000,"other_income":-92000000,"pretax_income":-224000000,"income_tax":-47000000,"net_income":-172000000,"eps_diluted":-2.02,"shares_diluted":149093000},"balance":{"cash_and_equivalents":5464000000,"short_term_investments":11000000,"total_current_assets":11113000000,"total_assets":24181000000,"total_current_liabilities":11713000000,"long_term_debt":8480000000,"stockholders_equity":1096000000},"cashflow":{"cfo":2514000000,"capex":183000000,"buybacks":30000000,"dividends":0,"depreciation_amortization":205000000,"fcf":2331000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-06","balance.long_term_debt":"2021-08-06","balance.short_term_investments":"2021-08-06","balance.stockholders_equity":"2021-08-06","balance.total_assets":"2021-08-06","balance.total_current_assets":"2021-08-06","balance.total_current_liabilities":"2021-08-06","cashflow.dividends":"2021-08-06"},"first_filed":"2021-08-06"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2962000000,"opex_sga":182000000,"operating_income":524000000,"other_income":-59000000,"pretax_income":465000000,"income_tax":87000000,"net_income":376000000,"eps_diluted":2.26,"shares_diluted":160460000},"balance":{"cash_and_equivalents":5031000000,"short_term_investments":0,"total_current_assets":9043000000,"total_assets":21944000000,"total_current_liabilities":9751000000,"long_term_debt":7712000000,"stockholders_equity":1603000000},"cashflow":{"cfo":-1221000000,"capex":179000000,"buybacks":23000000,"dividends":0,"depreciation_amortization":201000000,"fcf":-1400000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-05","balance.long_term_debt":"2021-11-05","balance.short_term_investments":"2021-11-05","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_current_assets":"2021-11-05","balance.total_current_liabilities":"2021-11-05","cashflow.dividends":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2279000000,"opex_sga":183000000,"operating_income":163000000,"other_income":308000000,"pretax_income":471000000,"income_tax":76000000,"net_income":386000000},"balance":{"cash_and_equivalents":4111000000,"short_term_investments":200000000,"total_current_assets":8181000000,"total_assets":21548000000,"total_current_liabilities":9450000000,"long_term_debt":7715000000,"stockholders_equity":2057000000},"cashflow":{"cfo":285000000,"capex":143000000,"buybacks":57000000,"depreciation_amortization":199000000,"fcf":142000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-10","first_filed":"2022-02-11"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2249000000,"opex_sga":186000000,"operating_income":-135000000,"other_income":-73000000,"pretax_income":-208000000,"income_tax":-85000000,"net_income":-122000000,"eps_diluted":-0.78,"shares_diluted":156366000},"balance":{"cash_and_equivalents":5552000000,"short_term_investments":0,"total_current_assets":11147000000,"total_assets":24577000000,"total_current_liabilities":12469000000,"long_term_debt":7719000000,"stockholders_equity":2078000000},"cashflow":{"cfo":2991000000,"capex":156000000,"buybacks":47000000,"depreciation_amortization":197000000,"fcf":2835000000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-03","balance.long_term_debt":"2022-05-03","balance.short_term_investments":"2022-05-03","balance.stockholders_equity":"2022-05-03","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3181000000,"opex_sga":189000000,"operating_income":345000000,"other_income":-472000000,"pretax_income":-127000000,"income_tax":58000000,"net_income":-185000000,"eps_diluted":-1.17,"shares_diluted":157290000},"balance":{"cash_and_equivalents":5568000000,"short_term_investments":26000000,"total_current_assets":11786000000,"total_assets":24744000000,"total_current_liabilities":13837000000,"long_term_debt":6727000000,"stockholders_equity":1910000000},"cashflow":{"cfo":1628000000,"capex":159000000,"buybacks":22000000,"depreciation_amortization":197000000,"fcf":1469000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-05","balance.long_term_debt":"2022-08-05","balance.short_term_investments":"2022-08-05","balance.stockholders_equity":"2022-08-05","balance.total_assets":"2022-08-05","balance.total_current_assets":"2022-08-05","balance.total_current_liabilities":"2022-08-05"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3619000000,"opex_sga":187000000,"operating_income":747000000,"other_income":-57000000,"pretax_income":690000000,"income_tax":214000000,"net_income":482000000,"eps_diluted":2.98,"shares_diluted":161829000},"balance":{"cash_and_equivalents":4588000000,"short_term_investments":49000000,"total_current_assets":9270000000,"total_assets":21879000000,"total_current_liabilities":11119000000,"long_term_debt":6237000000,"stockholders_equity":2268000000},"cashflow":{"cfo":-997000000,"capex":170000000,"buybacks":172000000,"depreciation_amortization":199000000,"fcf":-1167000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.long_term_debt":"2022-11-04","balance.short_term_investments":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2618000000,"opex_sga":186000000,"operating_income":128000000,"other_income":55000000,"pretax_income":183000000,"income_tax":8000000,"net_income":177000000},"balance":{"cash_and_equivalents":4096000000,"short_term_investments":48000000,"total_current_assets":8791000000,"total_assets":21561000000,"total_current_liabilities":10778000000,"long_term_debt":6240000000,"stockholders_equity":2283000000},"cashflow":{"cfo":-182000000,"capex":177000000,"buybacks":366000000,"depreciation_amortization":199000000,"fcf":-359000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-09","first_filed":"2023-02-10"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2665000000,"opex_sga":184000000,"operating_income":-121000000,"other_income":60000000,"pretax_income":-61000000,"income_tax":79000000,"net_income":-145000000,"eps_diluted":-0.95,"shares_diluted":152477000},"balance":{"cash_and_equivalents":5904000000,"short_term_investments":44000000,"total_current_assets":12126000000,"total_assets":24986000000,"total_current_liabilities":14612000000,"long_term_debt":6243000000,"stockholders_equity":1832000000},"cashflow":{"cfo":3157000000,"capex":233000000,"buybacks":469000000,"depreciation_amortization":192000000,"fcf":2924000000},"derived":[],"adjusted":[],"filed":"2024-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-05","balance.long_term_debt":"2023-05-05","balance.short_term_investments":"2023-05-05","balance.stockholders_equity":"2023-05-05","balance.total_assets":"2023-05-05","balance.total_current_assets":"2023-05-05","balance.total_current_liabilities":"2023-05-05"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3358000000,"opex_sga":194000000,"operating_income":443000000,"other_income":21000000,"pretax_income":464000000,"income_tax":77000000,"net_income":385000000,"eps_diluted":2.54,"shares_diluted":151844000},"balance":{"cash_and_equivalents":6274000000,"short_term_investments":27000000,"total_current_assets":12813000000,"total_assets":25676000000,"total_current_liabilities":15429000000,"long_term_debt":6247000000,"stockholders_equity":1759000000},"cashflow":{"cfo":1146000000,"capex":223000000,"buybacks":593000000,"depreciation_amortization":199000000,"fcf":923000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.short_term_investments":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3929000000,"opex_sga":194000000,"operating_income":607000000,"other_income":-163000000,"pretax_income":444000000,"income_tax":139000000,"net_income":425000000,"eps_diluted":2.87,"shares_diluted":147748000},"balance":{"cash_and_equivalents":5056000000,"short_term_investments":0,"total_current_assets":10094000000,"total_assets":22522000000,"total_current_liabilities":12560000000,"long_term_debt":6250000000,"stockholders_equity":1673000000},"cashflow":{"cfo":-1375000000,"capex":213000000,"buybacks":607000000,"depreciation_amortization":208000000,"fcf":-1588000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-03","balance.long_term_debt":"2023-11-03","balance.short_term_investments":"2023-11-03","balance.stockholders_equity":"2023-11-03","balance.total_assets":"2023-11-03","balance.total_current_assets":"2023-11-03","balance.total_current_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2887000000,"opex_sga":199000000,"operating_income":104000000,"other_income":67000000,"pretax_income":171000000,"income_tax":35000000,"net_income":132000000},"balance":{"cash_and_equivalents":4225000000,"short_term_investments":28000000,"total_current_assets":9230000000,"total_assets":21642000000,"total_current_liabilities":11783000000,"long_term_debt":6253000000,"stockholders_equity":1534000000},"cashflow":{"cfo":-238000000,"capex":177000000,"buybacks":468000000,"depreciation_amortization":208000000,"fcf":-415000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-07","first_filed":"2024-02-09"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2889000000,"opex_sga":186000000,"operating_income":-110000000,"other_income":-45000000,"pretax_income":-155000000,"income_tax":-19000000,"net_income":-135000000,"eps_diluted":-0.99,"shares_diluted":135501000},"balance":{"cash_and_equivalents":5686000000,"short_term_investments":26000000,"total_current_assets":12348000000,"total_assets":24761000000,"total_current_liabilities":15565000000,"long_term_debt":6256000000,"stockholders_equity":890000000},"cashflow":{"cfo":2879000000,"capex":177000000,"buybacks":643000000,"dividends":0,"depreciation_amortization":210000000,"fcf":2702000000},"derived":[],"adjusted":[],"filed":"2025-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-03","balance.long_term_debt":"2024-05-03","balance.short_term_investments":"2024-05-03","balance.stockholders_equity":"2024-05-03","balance.total_assets":"2024-05-03","balance.total_current_assets":"2024-05-03","balance.total_current_liabilities":"2024-05-03"},"first_filed":"2024-05-03"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3558000000,"opex_sga":180000000,"operating_income":451000000,"other_income":37000000,"pretax_income":488000000,"income_tax":113000000,"net_income":386000000,"eps_diluted":2.8,"shares_diluted":137832000},"balance":{"cash_and_equivalents":6242000000,"short_term_investments":31000000,"total_current_assets":13515000000,"total_assets":25893000000,"total_current_liabilities":17756000000,"long_term_debt":5218000000,"stockholders_equity":889000000},"cashflow":{"cfo":1501000000,"capex":194000000,"buybacks":529000000,"dividends":0,"depreciation_amortization":205000000,"fcf":1307000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-09","balance.long_term_debt":"2024-08-09","balance.short_term_investments":"2024-08-09","balance.stockholders_equity":"2024-08-09","balance.total_assets":"2024-08-09","balance.total_current_assets":"2024-08-09","balance.total_current_liabilities":"2024-08-09"},"first_filed":"2024-08-09"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":4060000000,"opex_sga":229000000,"operating_income":762000000,"other_income":112000000,"pretax_income":874000000,"income_tax":190000000,"net_income":684000000,"eps_diluted":5.04,"shares_diluted":135732000},"balance":{"cash_and_equivalents":4722000000,"short_term_investments":196000000,"total_current_assets":10832000000,"total_assets":23405000000,"total_current_liabilities":14787000000,"long_term_debt":5221000000,"stockholders_equity":1322000000},"cashflow":{"cfo":-1493000000,"capex":194000000,"buybacks":469000000,"dividends":0,"depreciation_amortization":211000000,"fcf":-1687000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-08","balance.long_term_debt":"2024-11-08","balance.short_term_investments":"2024-11-08","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3184000000,"opex_sga":210000000,"operating_income":216000000,"other_income":119000000,"pretax_income":335000000,"income_tax":34000000,"net_income":299000000},"balance":{"cash_and_equivalents":4183000000,"short_term_investments":300000000,"total_current_assets":9815000000,"total_assets":22388000000,"total_current_liabilities":13611000000,"long_term_debt":5223000000,"stockholders_equity":1557000000},"cashflow":{"cfo":198000000,"capex":191000000,"buybacks":198000000,"dividends":0,"depreciation_amortization":212000000,"fcf":7000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-13","first_filed":"2025-02-07"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2988000000,"opex_sga":180000000,"operating_income":-70000000,"other_income":-147000000,"pretax_income":-217000000,"income_tax":-20000000,"net_income":-200000000,"eps_diluted":-1.56,"shares_diluted":128641000},"balance":{"cash_and_equivalents":5715000000,"short_term_investments":411000000,"total_current_assets":13587000000,"total_assets":26114000000,"total_current_liabilities":18573000000,"long_term_debt":4465000000,"stockholders_equity":1072000000},"cashflow":{"cfo":2952000000,"capex":196000000,"buybacks":384000000,"dividends":51000000,"depreciation_amortization":219000000,"fcf":2756000000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-09","balance.long_term_debt":"2025-05-09","balance.short_term_investments":"2025-05-09","balance.stockholders_equity":"2025-05-09","balance.total_assets":"2025-05-09","balance.total_current_assets":"2025-05-09","balance.total_current_liabilities":"2025-05-09"},"first_filed":"2025-05-09"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3786000000,"opex_sga":197000000,"operating_income":485000000,"other_income":-62000000,"pretax_income":423000000,"income_tax":101000000,"net_income":330000000,"eps_diluted":2.48,"shares_diluted":132809000},"balance":{"cash_and_equivalents":6304000000,"short_term_investments":367000000,"total_current_assets":14733000000,"total_assets":26976000000,"total_current_liabilities":19614000000,"long_term_debt":4466000000,"stockholders_equity":836000000},"cashflow":{"cfo":1121000000,"capex":200000000,"buybacks":688000000,"dividends":51000000,"depreciation_amortization":223000000,"fcf":921000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-08","balance.long_term_debt":"2025-08-08","balance.short_term_investments":"2025-08-08","balance.stockholders_equity":"2025-08-08","balance.total_assets":"2025-08-08","balance.total_current_assets":"2025-08-08","balance.total_current_liabilities":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4412000000,"opex_sga":186000000,"operating_income":1036000000,"other_income":95000000,"pretax_income":1131000000,"income_tax":167000000,"net_income":959000000,"eps_diluted":7.33,"shares_diluted":131014000},"balance":{"cash_and_equivalents":5826000000,"short_term_investments":344000000,"total_current_assets":12850000000,"total_assets":25108000000,"total_current_liabilities":17262000000,"long_term_debt":4468000000,"stockholders_equity":1337000000},"cashflow":{"cfo":-497000000,"capex":189000000,"buybacks":531000000,"dividends":49000000,"depreciation_amortization":225000000,"fcf":-686000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","first_filed":"2025-11-07"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3547000000,"opex_sga":202000000,"operating_income":420000000,"other_income":-166000000,"pretax_income":254000000,"income_tax":42000000,"net_income":205000000},"balance":{"cash_and_equivalents":5413000000,"short_term_investments":320000000,"total_current_assets":12199000000,"total_assets":24452000000,"total_current_liabilities":16657000000,"long_term_debt":4469000000,"stockholders_equity":1284000000},"cashflow":{"cfo":304000000,"capex":185000000,"buybacks":327000000,"dividends":49000000,"depreciation_amortization":220000000,"fcf":119000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-02-13"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3426000000,"opex_sga":196000000,"operating_income":251000000,"other_income":-226000000,"pretax_income":25000000,"income_tax":37000000,"net_income":-6000000,"eps_diluted":-0.05,"shares_diluted":121827000},"balance":{"cash_and_equivalents":5540000000,"short_term_investments":254000000,"total_current_assets":14153000000,"total_assets":26459000000,"total_current_liabilities":19362000000,"long_term_debt":4470000000,"stockholders_equity":576000000},"cashflow":{"cfo":3931000000,"capex":184000000,"buybacks":788000000,"dividends":58000000,"depreciation_amortization":228000000,"fcf":3747000000},"derived":[],"adjusted":[],"filed":"2026-05-08","first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":4315000000,"opex_sga":204000000,"operating_income":800000000,"other_income":227000000,"pretax_income":1027000000,"income_tax":152000000,"net_income":878000000,"eps_diluted":7.16,"shares_diluted":122552000},"balance":{"cash_and_equivalents":6682000000,"short_term_investments":445000000,"total_current_assets":16302000000,"total_assets":29061000000,"total_current_liabilities":20354000000,"long_term_debt":5459000000,"stockholders_equity":1209000000},"cashflow":{"cfo":1478000000,"capex":199000000,"buybacks":270000000,"dividends":58000000,"depreciation_amortization":228000000,"fcf":1279000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}]}