{"symbol":"EXE","cik":895126,"issuer_id":"sec-cik:0000895126","security_id":"sec-cik:0000895126:exe","entity_name":"EXPAND ENERGY CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2018","item":"other_income","qsum_over_fy":1.3841}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2009","item":"depreciation_amortization","qsum_over_fy":0.6347},{"section":"cashflow","fiscal_year":"FY2010","item":"depreciation_amortization","qsum_over_fy":0.5558},{"section":"cashflow","fiscal_year":"FY2011","item":"depreciation_amortization","qsum_over_fy":0.5897},{"section":"cashflow","fiscal_year":"FY2012","item":"depreciation_amortization","qsum_over_fy":0.5197},{"section":"cashflow","fiscal_year":"FY2013","item":"depreciation_amortization","qsum_over_fy":0.5529},{"section":"cashflow","fiscal_year":"FY2014","item":"depreciation_amortization","qsum_over_fy":0.5372},{"section":"cashflow","fiscal_year":"FY2015","item":"depreciation_amortization","qsum_over_fy":0.5114},{"section":"cashflow","fiscal_year":"FY2016","item":"depreciation_amortization","qsum_over_fy":0.523},{"section":"cashflow","fiscal_year":"FY2017","item":"depreciation_amortization","qsum_over_fy":0.7466}]},"generated_at":"2026-11-01T20:16:23.164391+00:00","concepts_used":{"income":{"revenue":["Revenues"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":7800000000,"opex_sga":243000000,"operating_income":2650000000,"other_income":-303000000,"pretax_income":2347000000,"income_tax":892000000,"net_income":1455000000,"eps_diluted":2.63,"shares_diluted":487000000},"balance":{"cash_and_equivalents":1000000},"cashflow":{"cfo":4974000000,"buybacks":0,"dividends":115000000,"depreciation_amortization":1988000000},"derived":[],"adjusted":[],"filed":"2010-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2011-03-01"},"first_filed":"2009-08-10"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":11629000000,"opex_sga":377000000,"operating_income":1457000000,"other_income":-466000000,"pretax_income":991000000,"income_tax":387000000,"net_income":604000000,"eps_diluted":0.93,"shares_diluted":545000000},"balance":{"cash_and_equivalents":1749000000,"total_current_assets":4292000000,"total_assets":38593000000,"total_current_liabilities":3621000000,"long_term_debt":13175000000,"stockholders_equity":17017000000},"cashflow":{"cfo":5357000000,"capex":9652000000,"buybacks":5000000,"dividends":148000000,"depreciation_amortization":2144000000,"fcf":-4295000000},"derived":[],"adjusted":[],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29","balance.long_term_debt":"2010-03-01","balance.stockholders_equity":"2010-03-01","balance.total_current_assets":"2010-03-01","balance.total_current_liabilities":"2010-03-01","cashflow.buybacks":"2010-03-01"},"first_filed":"2009-08-10"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":7702000000,"opex_sga":349000000,"operating_income":-8945000000,"other_income":-343000000,"pretax_income":-9288000000,"income_tax":-3483000000,"net_income":-5830000000,"eps_diluted":-9.57,"shares_diluted":612000000},"balance":{"cash_and_equivalents":307000000,"total_current_assets":2446000000,"total_assets":29914000000,"total_current_liabilities":2688000000,"long_term_debt":12295000000,"stockholders_equity":11444000000,"shares_outstanding":651861064.0},"cashflow":{"cfo":4356000000,"capex":6093000000,"buybacks":7000000,"dividends":181000000,"depreciation_amortization":1615000000,"fcf":-1737000000},"derived":[],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.long_term_debt":"2011-03-01","balance.shares_outstanding":"2010-03-01","balance.stockholders_equity":"2011-03-01","balance.total_current_assets":"2011-03-01","balance.total_current_liabilities":"2011-03-01","cashflow.buybacks":"2010-03-01"},"first_filed":"2010-03-01"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":9366000000,"opex_sga":453000000,"operating_income":2805000000,"other_income":79000000,"pretax_income":2884000000,"income_tax":1110000000,"net_income":1774000000,"eps_diluted":2.51,"shares_diluted":706000000},"balance":{"cash_and_equivalents":102000000,"total_current_assets":3266000000,"total_assets":37179000000,"total_current_liabilities":4490000000,"long_term_debt":12640000000,"stockholders_equity":15264000000,"shares_outstanding":657634451.0},"cashflow":{"cfo":5117000000,"capex":6929000000,"dividends":189000000,"depreciation_amortization":1614000000,"fcf":-1812000000},"derived":[],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2012-02-29","balance.shares_outstanding":"2011-03-01","balance.stockholders_equity":"2012-02-29","balance.total_assets":"2012-02-29","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29","cashflow.capex":"2012-02-29"},"first_filed":"2011-03-01"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":11635000000,"opex_sga":548000000,"operating_income":2921000000,"other_income":-41000000,"pretax_income":2880000000,"income_tax":1123000000,"net_income":1742000000,"eps_diluted":2.32,"shares_diluted":752000000},"balance":{"cash_and_equivalents":351000000,"total_current_assets":3177000000,"total_assets":41835000000,"total_current_liabilities":7082000000,"long_term_debt":10626000000,"stockholders_equity":16624000000,"shares_outstanding":662498825.0},"cashflow":{"cfo":5903000000,"capex":6337000000,"dividends":207000000,"depreciation_amortization":1923000000,"fcf":-434000000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.long_term_debt":"2013-03-01","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2013-03-01","balance.total_assets":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01","cashflow.capex":"2012-02-29"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":12316000000,"opex_sga":535000000,"operating_income":-1694000000,"other_income":720000000,"pretax_income":-974000000,"income_tax":-380000000,"net_income":-769000000,"eps_diluted":-1.46,"shares_diluted":643000000},"balance":{"cash_and_equivalents":287000000,"total_current_assets":2948000000,"total_assets":41611000000,"total_current_liabilities":6266000000,"long_term_debt":12157000000,"stockholders_equity":15569000000,"shares_outstanding":667000000.0},"cashflow":{"cfo":2837000000,"capex":14108000000,"dividends":227000000,"depreciation_amortization":2811000000,"fcf":-11271000000},"derived":[],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.long_term_debt":"2014-02-27","balance.shares_outstanding":"2013-05-10","balance.stockholders_equity":"2014-02-27","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":19080000000,"opex_sga":457000000,"operating_income":2069000000,"other_income":-627000000,"pretax_income":1442000000,"income_tax":548000000,"net_income":724000000,"eps_diluted":0.73,"shares_diluted":653000000},"balance":{"cash_and_equivalents":837000000,"total_current_assets":3656000000,"total_assets":41782000000,"total_current_liabilities":5515000000,"long_term_debt":12886000000,"stockholders_equity":15995000000,"shares_outstanding":666212515.0},"cashflow":{"cfo":4614000000,"capex":7190000000,"dividends":233000000,"depreciation_amortization":2903000000,"fcf":-2576000000},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-03","balance.long_term_debt":"2015-02-27","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2015-02-27","balance.total_current_assets":"2015-02-27","balance.total_current_liabilities":"2015-02-27"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":23125000000,"opex_sga":322000000,"operating_income":3477000000,"other_income":-277000000,"pretax_income":3200000000,"income_tax":1144000000,"net_income":1917000000,"eps_diluted":1.87,"shares_diluted":772000000},"balance":{"cash_and_equivalents":4108000000,"total_current_assets":7468000000,"total_assets":40655000000,"total_current_liabilities":5656000000,"long_term_debt":11154000000,"stockholders_equity":16903000000,"shares_outstanding":665038368.0},"cashflow":{"cfo":4634000000,"capex":6667000000,"dividends":234000000,"depreciation_amortization":2915000000,"fcf":-2033000000},"derived":[],"adjusted":[],"filed":"2017-03-03","filed_exceptions":{"balance.long_term_debt":"2016-02-25","balance.shares_outstanding":"2015-02-27","balance.stockholders_equity":"2016-02-25","balance.total_current_assets":"2016-02-25","balance.total_current_liabilities":"2016-02-25"},"first_filed":"2015-02-27"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":12764000000,"opex_sga":235000000,"operating_income":-18919000000,"other_income":-179000000,"pretax_income":-19098000000,"income_tax":-4463000000,"net_income":-14567000000,"eps_diluted":-22.26,"shares_diluted":662000000},"balance":{"cash_and_equivalents":825000000,"total_current_assets":2480000000,"total_assets":17314000000,"total_current_liabilities":3685000000,"long_term_debt":10311000000,"stockholders_equity":2138000000,"shares_outstanding":664992714.0},"cashflow":{"cfo":1234000000,"capex":3614000000,"dividends":118000000,"depreciation_amortization":2229000000,"fcf":-2380000000},"derived":[],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.long_term_debt":"2017-03-03","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2017-03-03","balance.total_assets":"2017-03-03","balance.total_current_assets":"2017-03-03","balance.total_current_liabilities":"2017-03-03","cashflow.capex":"2017-03-03"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":7872000000,"opex_sga":240000000,"operating_income":-4411000000,"other_income":-178000000,"pretax_income":-4589000000,"income_tax":-190000000,"net_income":-4390000000,"eps_diluted":-6.43,"shares_diluted":764000000},"balance":{"cash_and_equivalents":882000000,"total_current_assets":2142000000,"total_assets":13028000000,"total_current_liabilities":3648000000,"long_term_debt":9938000000,"stockholders_equity":-1331000000,"shares_outstanding":906830905.0},"cashflow":{"cfo":-204000000,"capex":1446000000,"dividends":0,"depreciation_amortization":1107000000,"fcf":-1650000000},"derived":[],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.long_term_debt":"2018-02-22","balance.shares_outstanding":"2017-03-03","balance.stockholders_equity":"2018-02-22","balance.total_assets":"2018-02-22","balance.total_current_assets":"2018-02-22","balance.total_current_liabilities":"2018-02-22","cashflow.capex":"2017-03-03","cashflow.dividends":"2018-02-22"},"first_filed":"2017-03-03"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":10039000000,"opex_sga":333000000,"operating_income":-138000000,"other_income":-362000000,"pretax_income":-500000000,"income_tax":2000000,"net_income":-505000000,"eps_diluted":-0.7,"shares_diluted":906000000},"balance":{"cash_and_equivalents":5000000,"total_current_assets":1525000000,"total_assets":12425000000,"total_current_liabilities":2356000000,"long_term_debt":9921000000,"stockholders_equity":-496000000,"shares_outstanding":909242558.0},"cashflow":{"cfo":475000000,"dividends":0,"depreciation_amortization":1697000000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.long_term_debt":"2019-02-27","balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2019-02-27","balance.total_assets":"2019-02-27","balance.total_current_assets":"2019-02-27","balance.total_current_liabilities":"2019-02-27","cashflow.dividends":"2018-02-22"},"first_filed":"2018-02-22"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":10030000000,"opex_sga":335000000,"operating_income":382000000,"other_income":-164000000,"pretax_income":218000000,"income_tax":-10000000,"net_income":226000000,"eps_diluted":29.26,"shares_diluted":4546000000.0},"balance":{"cash_and_equivalents":4000000,"total_current_assets":1598000000,"total_assets":12735000000,"total_current_liabilities":2887000000,"long_term_debt":7341000000,"stockholders_equity":2092000000,"shares_outstanding":1631724765.0},"cashflow":{"cfo":1730000000,"depreciation_amortization":1737000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2021-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.long_term_debt":"2020-02-27","balance.shares_outstanding":"2019-02-27","balance.stockholders_equity":"2020-02-27","balance.total_assets":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27"},"first_filed":"2019-02-27"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":8532000000,"opex_sga":315000000,"operating_income":-31000000,"other_income":-608000000,"pretax_income":-639000000,"income_tax":-331000000,"net_income":-308000000,"eps_diluted":-49.97,"shares_diluted":8325000000.0},"balance":{"cash_and_equivalents":6000000,"total_current_assets":1251000000,"total_assets":16193000000,"total_current_liabilities":2392000000,"long_term_debt":9073000000,"total_liabilities":11792000000,"stockholders_equity":4364000000,"shares_outstanding":1954583780.0},"cashflow":{"cfo":1623000000,"dividends":0,"depreciation_amortization":2264000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2022-02-24","filed_exceptions":{"balance.long_term_debt":"2021-03-01","balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2021-03-01","balance.total_assets":"2021-03-01","balance.total_current_assets":"2021-03-01","balance.total_current_liabilities":"2021-03-01","balance.total_liabilities":"2021-03-01"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":5240000000,"opex_sga":267000000,"operating_income":-8703000000,"other_income":-1066000000,"pretax_income":-9769000000,"income_tax":-19000000,"net_income":-9734000000,"eps_diluted":-998.26,"shares_diluted":9773000000.0},"balance":{"cash_and_equivalents":279000000,"total_current_assets":1108000000,"total_assets":6584000000,"total_current_liabilities":3094000000,"long_term_debt":0,"total_liabilities":11925000000,"stockholders_equity":-5341000000,"shares_outstanding":97907081.0},"cashflow":{"cfo":1164000000,"capex":1142000000,"buybacks":0,"dividends":0,"depreciation_amortization":1097000000,"fcf":22000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2023-02-22","filed_exceptions":{"balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-03-01","balance.stockholders_equity":"2024-02-21","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24"},"first_filed":"2021-03-01"},{"label":"FY2021","end":"2021-12-31","income":{},"balance":{"cash_and_equivalents":905000000,"total_current_assets":2103000000,"total_assets":11009000000,"total_current_liabilities":2447000000,"long_term_debt":2278000000,"total_liabilities":5338000000,"stockholders_equity":5671000000,"shares_outstanding":118558307.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-21","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2025-02-26"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":11743000000,"opex_sga":142000000,"operating_income":3780000000,"other_income":-129000000,"pretax_income":3651000000,"income_tax":-1285000000,"net_income":4936000000,"eps_diluted":33.36,"shares_diluted":145961000},"balance":{"cash_and_equivalents":130000000,"total_current_assets":2698000000,"total_assets":15468000000,"total_current_liabilities":2704000000,"long_term_debt":3093000000,"total_liabilities":6344000000,"stockholders_equity":9124000000,"shares_outstanding":134719821.0},"cashflow":{"cfo":4125000000,"capex":1823000000,"buybacks":1073000000,"dividends":1212000000,"depreciation_amortization":1753000000,"fcf":2302000000},"derived":[],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.long_term_debt":"2024-02-21","balance.shares_outstanding":"2023-02-22","balance.stockholders_equity":"2026-02-18","balance.total_assets":"2024-02-21","balance.total_current_assets":"2024-02-21","balance.total_current_liabilities":"2024-02-21","balance.total_liabilities":"2024-02-21"},"first_filed":"2023-02-22"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":8721000000,"opex_sga":127000000,"operating_income":3142000000,"other_income":-25000000,"pretax_income":3117000000,"income_tax":698000000,"net_income":2419000000,"eps_diluted":16.92,"shares_diluted":142976000},"balance":{"cash_and_equivalents":1079000000,"total_current_assets":2609000000,"total_assets":14376000000,"total_current_liabilities":1314000000,"long_term_debt":2028000000,"total_liabilities":3647000000,"stockholders_equity":10729000000,"shares_outstanding":130794770.0},"cashflow":{"cfo":2380000000,"capex":1829000000,"buybacks":355000000,"dividends":487000000,"depreciation_amortization":1527000000,"fcf":551000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.long_term_debt":"2025-02-26","balance.shares_outstanding":"2024-02-21","balance.total_assets":"2025-02-26","balance.total_current_assets":"2025-02-26","balance.total_current_liabilities":"2025-02-26","balance.total_liabilities":"2025-02-26"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":4235000000,"opex_sga":186000000,"operating_income":-803000000,"other_income":-38000000,"pretax_income":-841000000,"income_tax":-127000000,"net_income":-714000000,"eps_diluted":-4.55,"shares_diluted":156989000},"balance":{"cash_and_equivalents":317000000,"total_current_assets":1997000000,"total_assets":27894000000,"total_current_liabilities":3123000000,"long_term_debt":5291000000,"total_liabilities":10329000000,"stockholders_equity":17565000000,"shares_outstanding":232699939.0},"cashflow":{"cfo":1565000000,"capex":1557000000,"buybacks":0,"dividends":388000000,"depreciation_amortization":1729000000,"fcf":8000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-26","balance.stockholders_equity":"2026-10-27"},"first_filed":"2025-02-26"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":12124000000,"opex_sga":181000000,"operating_income":2471000000,"other_income":-189000000,"pretax_income":2282000000,"income_tax":463000000,"net_income":1819000000,"eps_diluted":7.57,"shares_diluted":240370000},"balance":{"cash_and_equivalents":616000000,"total_current_assets":2916000000,"total_assets":28287000000,"total_current_liabilities":2901000000,"long_term_debt":5009000000,"total_liabilities":9709000000,"stockholders_equity":18578000000,"shares_outstanding":240398260.0},"cashflow":{"cfo":4575000000,"capex":2736000000,"buybacks":100000000,"dividends":765000000,"depreciation_amortization":2980000000,"fcf":1839000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-27","balance.long_term_debt":"2026-10-27","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2026-10-27","balance.total_current_assets":"2026-10-27","balance.total_current_liabilities":"2026-10-27","balance.total_liabilities":"2026-10-27"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":-455000000,"opex_sga":101000000,"operating_income":-2533000000,"other_income":-55000000,"pretax_income":-2588000000,"income_tax":-996000000,"net_income":-1592000000,"eps_diluted":-3.16,"shares_diluted":521000000},"balance":{"cash_and_equivalents":0,"stockholders_equity":11111000000},"cashflow":{"depreciation_amortization":40000000},"derived":[],"adjusted":[],"filed":"2009-08-10","first_filed":"2009-08-10"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":7491000000,"opex_sga":108000000,"operating_income":5478000000,"other_income":-77000000,"pretax_income":5401000000,"income_tax":2079000000,"net_income":3322000000,"eps_diluted":5.62,"shares_diluted":588000000},"balance":{"cash_and_equivalents":1964000000},"cashflow":{"cfo":1589000000,"dividends":40000000,"depreciation_amortization":48000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2009-11-09","first_filed":"2009-11-09"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":2981000000,"opex_sga":89000000,"operating_income":-1385000000,"other_income":-226000000,"pretax_income":-1611000000,"income_tax":-615000000,"net_income":-996000000},"balance":{"cash_and_equivalents":1749000000,"total_current_assets":4292000000,"total_assets":38593000000,"total_current_liabilities":3621000000,"long_term_debt":13175000000,"stockholders_equity":17017000000},"cashflow":{"cfo":970000000,"dividends":42000000,"depreciation_amortization":502000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29","balance.total_assets":"2011-03-01"},"first_filed":"2009-08-10"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1995000000,"gross_profit":-9053000000,"opex_sga":90000000,"operating_income":-9053000000,"other_income":-131000000,"pretax_income":-9184000000,"income_tax":-3444000000,"net_income":-5740000000,"eps_diluted":-9.63,"shares_diluted":597000000},"balance":{"cash_and_equivalents":83000000},"cashflow":{"cfo":1261000000,"dividends":44000000},"derived":[],"adjusted":[],"filed":"2010-07-30","filed_exceptions":{"income.eps_diluted":"2011-03-01","income.gross_profit":"2011-03-01","income.net_income":"2011-03-01","income.revenue":"2011-03-01"},"first_filed":"2010-05-10"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1673000000,"gross_profit":424000000,"opex_sga":74000000,"operating_income":424000000,"other_income":-36000000,"pretax_income":388000000,"income_tax":145000000,"net_income":243000000,"eps_diluted":0.39,"shares_diluted":610000000},"balance":{"cash_and_equivalents":554000000,"total_current_assets":2948000000,"total_assets":30469000000,"total_current_liabilities":2974000000,"long_term_debt":13568000000,"stockholders_equity":12002000000,"shares_outstanding":641652116.0},"cashflow":{"cfo":737000000,"dividends":45000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-08-09","filed_exceptions":{"balance.long_term_debt":"2009-08-10","balance.shares_outstanding":"2009-08-10","balance.stockholders_equity":"2009-08-10","balance.total_assets":"2009-08-10","balance.total_current_assets":"2009-08-10","balance.total_current_liabilities":"2009-08-10","income.eps_diluted":"2011-03-01","income.gross_profit":"2011-03-01","income.net_income":"2011-03-01","income.revenue":"2011-03-01"},"first_filed":"2009-08-10"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1811000000,"gross_profit":397000000,"opex_sga":95000000,"operating_income":397000000,"other_income":-90000000,"pretax_income":307000000,"income_tax":115000000,"net_income":192000000,"eps_diluted":0.3,"shares_diluted":626000000},"balance":{"cash_and_equivalents":520000000,"total_current_assets":2508000000,"total_assets":29719000000,"total_current_liabilities":2514000000,"long_term_debt":12073000000,"stockholders_equity":11978000000,"shares_outstanding":647707733.0},"cashflow":{"cfo":1133000000,"dividends":46000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-11-09","filed_exceptions":{"balance.long_term_debt":"2009-11-09","balance.shares_outstanding":"2009-11-09","balance.stockholders_equity":"2009-11-09","balance.total_assets":"2009-11-09","balance.total_current_assets":"2009-11-09","balance.total_current_liabilities":"2009-11-09","income.eps_diluted":"2011-03-01","income.gross_profit":"2011-03-01","income.net_income":"2011-03-01","income.revenue":"2011-03-01"},"first_filed":"2009-11-09"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":2222000000,"gross_profit":-713000000,"opex_sga":90000000,"operating_income":-713000000,"other_income":-85000000,"pretax_income":-798000000,"income_tax":-299000000,"net_income":-524000000,"eps_diluted":-0.84},"balance":{"cash_and_equivalents":307000000,"total_current_assets":2446000000,"total_assets":29914000000,"total_current_liabilities":2688000000,"long_term_debt":12295000000,"stockholders_equity":11444000000,"shares_outstanding":651861064.0},"cashflow":{"cfo":1225000000,"dividends":46000000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.shares_outstanding":"2010-03-01","balance.total_assets":"2012-02-29"},"first_filed":"2010-03-01"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":2798000000,"gross_profit":1212000000,"opex_sga":109000000,"operating_income":1212000000,"other_income":-12000000,"pretax_income":1200000000,"income_tax":462000000,"net_income":738000000,"eps_diluted":1.14,"shares_diluted":647000000},"balance":{"cash_and_equivalents":516000000,"total_current_assets":3335000000,"total_assets":30288000000,"total_current_liabilities":3123000000,"long_term_debt":12204000000,"stockholders_equity":12216000000,"shares_outstanding":650913021.0},"cashflow":{"cfo":1183000000,"dividends":47000000},"derived":[],"adjusted":[],"filed":"2011-05-10","filed_exceptions":{"balance.long_term_debt":"2010-07-30","balance.shares_outstanding":"2010-05-10","balance.stockholders_equity":"2010-07-30","balance.total_assets":"2010-07-30","balance.total_current_assets":"2010-07-30","balance.total_current_liabilities":"2010-07-30","income.eps_diluted":"2012-02-29","income.gross_profit":"2012-02-29","income.net_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-05-10"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":2012000000,"gross_profit":447000000,"opex_sga":106000000,"operating_income":447000000,"other_income":-33000000,"pretax_income":414000000,"income_tax":159000000,"net_income":255000000,"eps_diluted":0.37,"shares_diluted":635000000},"balance":{"cash_and_equivalents":601000000,"total_current_assets":3018000000,"total_assets":32169000000,"total_current_liabilities":3655000000,"long_term_debt":10501000000,"stockholders_equity":14815000000,"shares_outstanding":654329768.0},"cashflow":{"cfo":1795000000,"dividends":48000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-09","filed_exceptions":{"balance.long_term_debt":"2010-08-09","balance.shares_outstanding":"2010-08-09","balance.stockholders_equity":"2010-08-09","balance.total_assets":"2010-08-09","balance.total_current_assets":"2010-08-09","balance.total_current_liabilities":"2010-08-09","income.eps_diluted":"2012-02-29","income.gross_profit":"2012-02-29","income.net_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-08-09"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":2581000000,"gross_profit":817000000,"opex_sga":125000000,"operating_income":817000000,"other_income":90000000,"pretax_income":907000000,"income_tax":349000000,"net_income":558000000,"eps_diluted":0.75,"shares_diluted":744000000},"balance":{"cash_and_equivalents":609000000,"total_current_assets":3273000000,"total_assets":34333000000,"total_current_liabilities":4123000000,"long_term_debt":11445000000,"stockholders_equity":15273000000,"shares_outstanding":653915007.0},"cashflow":{"cfo":993000000,"dividends":47000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-09","filed_exceptions":{"balance.long_term_debt":"2010-11-09","balance.shares_outstanding":"2010-11-09","balance.stockholders_equity":"2010-11-09","balance.total_assets":"2010-11-09","balance.total_current_assets":"2010-11-09","balance.total_current_liabilities":"2010-11-09","income.eps_diluted":"2012-02-29","income.gross_profit":"2012-02-29","income.net_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-11-09"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1975000000,"gross_profit":329000000,"opex_sga":113000000,"operating_income":329000000,"other_income":35000000,"pretax_income":364000000,"income_tax":140000000,"net_income":223000000,"eps_diluted":0.28},"balance":{"cash_and_equivalents":102000000,"total_current_assets":3266000000,"total_assets":37179000000,"total_current_liabilities":4490000000,"long_term_debt":12640000000,"stockholders_equity":15264000000,"shares_outstanding":657634451.0},"cashflow":{"cfo":1146000000,"dividends":47000000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-03-01"},"first_filed":"2011-03-01"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1612000000,"gross_profit":-284000000,"opex_sga":130000000,"operating_income":-284000000,"other_income":18000000,"pretax_income":-266000000,"income_tax":-104000000,"net_income":-162000000,"eps_diluted":-0.32,"shares_diluted":634000000},"balance":{"cash_and_equivalents":849000000,"total_current_assets":3544000000,"total_assets":34800000000,"total_current_liabilities":4669000000,"long_term_debt":9915000000,"shares_outstanding":657664995.0},"cashflow":{"cfo":718000000,"dividends":48000000},"derived":[],"adjusted":[],"filed":"2012-05-11","filed_exceptions":{"balance.long_term_debt":"2011-05-10","balance.shares_outstanding":"2011-05-10","balance.total_assets":"2011-05-10","balance.total_current_assets":"2011-05-10","balance.total_current_liabilities":"2011-05-10","income.gross_profit":"2012-02-29"},"first_filed":"2011-05-10"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":3318000000,"gross_profit":985000000,"opex_sga":130000000,"operating_income":985000000,"other_income":-150000000,"pretax_income":835000000,"income_tax":325000000,"net_income":510000000,"eps_diluted":0.68,"shares_diluted":751000000},"balance":{"cash_and_equivalents":109000000,"total_current_assets":3126000000,"total_assets":36656000000,"total_current_liabilities":5728000000,"long_term_debt":10047000000,"shares_outstanding":660841196.0},"cashflow":{"cfo":1375000000,"dividends":47000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-09","filed_exceptions":{"balance.long_term_debt":"2011-08-09","balance.shares_outstanding":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_current_assets":"2011-08-09","balance.total_current_liabilities":"2011-08-09","income.gross_profit":"2012-02-29"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":3977000000,"gross_profit":1483000000,"opex_sga":151000000,"operating_income":1483000000,"other_income":28000000,"pretax_income":1511000000,"income_tax":589000000,"net_income":922000000,"eps_diluted":1.23,"shares_diluted":753000000},"balance":{"cash_and_equivalents":111000000,"total_current_assets":3470000000,"total_assets":40122000000,"total_current_liabilities":6195000000,"long_term_debt":11789000000,"shares_outstanding":659266080.0},"cashflow":{"cfo":1631000000,"dividends":56000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-09","filed_exceptions":{"balance.long_term_debt":"2011-11-09","balance.shares_outstanding":"2011-11-09","balance.total_assets":"2011-11-09","balance.total_current_assets":"2011-11-09","balance.total_current_liabilities":"2011-11-09","income.gross_profit":"2012-02-29"},"first_filed":"2011-11-09"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2728000000,"gross_profit":737000000,"opex_sga":138000000,"operating_income":736000000,"other_income":63000000,"pretax_income":799000000,"income_tax":311000000,"net_income":472000000,"eps_diluted":0.63},"balance":{"cash_and_equivalents":351000000,"total_current_assets":3177000000,"total_assets":41835000000,"total_current_liabilities":7082000000,"long_term_debt":10626000000,"stockholders_equity":16624000000,"shares_outstanding":662498825.0},"cashflow":{"cfo":2179000000,"dividends":56000000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-27","balance.shares_outstanding":"2012-02-29","income.eps_diluted":"2012-02-29","income.gross_profit":"2012-02-29","income.net_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":2419000000,"opex_sga":136000000,"operating_income":6000000,"other_income":-11000000,"pretax_income":-5000000,"income_tax":-2000000,"net_income":-28000000,"eps_diluted":-0.11,"shares_diluted":642000000},"balance":{"cash_and_equivalents":438000000,"total_current_assets":3924000000,"total_assets":45589000000,"total_current_liabilities":6664000000,"long_term_debt":13082000000,"stockholders_equity":16531000000,"shares_outstanding":662343738.0},"cashflow":{"cfo":274000000,"dividends":56000000},"derived":[],"adjusted":[],"filed":"2013-05-10","filed_exceptions":{"balance.long_term_debt":"2012-05-11","balance.shares_outstanding":"2012-05-11","balance.stockholders_equity":"2012-05-11","balance.total_assets":"2012-05-11","balance.total_current_assets":"2012-05-11","balance.total_current_liabilities":"2012-05-11"},"first_filed":"2012-05-11"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":3389000000,"opex_sga":155000000,"operating_income":738000000,"other_income":962000000,"pretax_income":1700000000,"income_tax":663000000,"net_income":972000000,"eps_diluted":1.29,"shares_diluted":751000000},"balance":{"cash_and_equivalents":1024000000,"total_current_assets":4516000000,"total_assets":47526000000,"total_current_liabilities":6259000000,"long_term_debt":14329000000,"stockholders_equity":17427000000,"shares_outstanding":665405451.0},"cashflow":{"cfo":755000000,"dividends":56000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-06","filed_exceptions":{"balance.long_term_debt":"2012-08-09","balance.shares_outstanding":"2012-08-09","balance.stockholders_equity":"2012-08-09","balance.total_assets":"2012-08-09","balance.total_current_assets":"2012-08-09","balance.total_current_liabilities":"2012-08-09"},"first_filed":"2012-08-09"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2970000000,"opex_sga":145000000,"operating_income":-3194000000,"other_income":-37000000,"pretax_income":-3231000000,"income_tax":-1260000000,"net_income":-2012000000,"eps_diluted":-3.19,"shares_diluted":644000000},"balance":{"cash_and_equivalents":142000000,"total_current_assets":3611000000,"total_assets":45671000000,"total_current_liabilities":6456000000,"long_term_debt":15755000000,"stockholders_equity":15327000000,"shares_outstanding":667567791.0},"cashflow":{"cfo":949000000,"dividends":58000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-06","filed_exceptions":{"balance.long_term_debt":"2012-11-09","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2012-11-09","balance.total_assets":"2012-11-09","balance.total_current_assets":"2012-11-09","balance.total_current_liabilities":"2012-11-09"},"first_filed":"2012-11-09"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":3538000000,"opex_sga":99000000,"operating_income":756000000,"other_income":-193000000,"pretax_income":563000000,"income_tax":219000000,"net_income":300000000,"eps_diluted":0.42,"shares_diluted":0.0},"balance":{"cash_and_equivalents":287000000,"total_current_assets":2948000000,"total_assets":41611000000,"total_current_liabilities":6266000000,"long_term_debt":12157000000,"stockholders_equity":15569000000,"shares_outstanding":667000000.0},"cashflow":{"cfo":859000000,"dividends":57000000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["income.shares_diluted"],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.shares_outstanding":"2013-05-10","balance.total_assets":"2015-02-27","income.eps_diluted":"2013-03-01","income.shares_diluted":"2013-03-01"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":3424000000,"opex_sga":110000000,"operating_income":217000000,"other_income":-52000000,"pretax_income":165000000,"income_tax":63000000,"net_income":58000000,"eps_diluted":0.02,"shares_diluted":651000000},"balance":{"cash_and_equivalents":33000000,"total_current_assets":2884000000,"total_assets":42481000000,"total_current_liabilities":5785000000,"long_term_debt":13449000000,"stockholders_equity":15700000000,"shares_outstanding":667000000.0},"cashflow":{"cfo":924000000,"dividends":58000000},"derived":[],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"balance.long_term_debt":"2013-05-10","balance.shares_outstanding":"2013-05-10","balance.stockholders_equity":"2013-05-10","balance.total_assets":"2013-05-10","balance.total_current_assets":"2013-05-10","balance.total_current_liabilities":"2013-05-10"},"first_filed":"2013-05-10"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":4675000000,"opex_sga":106000000,"operating_income":1167000000,"other_income":-158000000,"pretax_income":1009000000,"income_tax":384000000,"net_income":580000000,"eps_diluted":0.66,"shares_diluted":760000000},"balance":{"cash_and_equivalents":677000000,"total_current_assets":3592000000,"total_assets":42145000000,"total_current_liabilities":5620000000,"long_term_debt":13057000000,"stockholders_equity":16035000000,"shares_outstanding":665524165.0},"cashflow":{"cfo":1281000000,"dividends":58000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-06","filed_exceptions":{"balance.long_term_debt":"2013-08-06","balance.shares_outstanding":"2013-08-06","balance.stockholders_equity":"2013-08-06","balance.total_assets":"2013-08-06","balance.total_current_assets":"2013-08-06","balance.total_current_liabilities":"2013-08-06"},"first_filed":"2013-08-06"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":4867000000,"opex_sga":120000000,"operating_income":436000000,"other_income":-49000000,"pretax_income":387000000,"income_tax":147000000,"net_income":202000000,"eps_diluted":0.24,"shares_diluted":656000000},"balance":{"cash_and_equivalents":987000000,"total_current_assets":3994000000,"total_assets":42288000000,"total_current_liabilities":5678000000,"long_term_debt":12736000000,"stockholders_equity":16196000000,"shares_outstanding":665098207.0},"cashflow":{"cfo":1381000000,"dividends":59000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-06","balance.shares_outstanding":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_assets":"2013-11-06","balance.total_current_assets":"2013-11-06","balance.total_current_liabilities":"2013-11-06"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":6115000000,"opex_sga":121000000,"operating_income":249000000,"other_income":-368000000,"pretax_income":-119000000,"income_tax":-46000000,"net_income":-116000000},"balance":{"cash_and_equivalents":837000000,"total_current_assets":3656000000,"total_assets":41782000000,"total_current_liabilities":5515000000,"long_term_debt":12886000000,"stockholders_equity":15995000000,"shares_outstanding":666212515.0},"cashflow":{"cfo":1028000000,"dividends":58000000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-03","balance.shares_outstanding":"2014-02-27","balance.total_assets":"2016-02-25"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":5046000000,"opex_sga":79000000,"operating_income":733000000,"other_income":13000000,"pretax_income":746000000,"income_tax":280000000,"net_income":425000000,"eps_diluted":0.54,"shares_diluted":765000000},"balance":{"cash_and_equivalents":1004000000,"total_current_assets":4275000000,"total_assets":42605000000,"total_current_liabilities":5958000000,"long_term_debt":12653000000,"stockholders_equity":16341000000,"shares_outstanding":666211707.0},"cashflow":{"cfo":1291000000,"dividends":58000000},"derived":[],"adjusted":[],"filed":"2015-05-06","filed_exceptions":{"balance.long_term_debt":"2014-05-07","balance.shares_outstanding":"2014-05-07","balance.stockholders_equity":"2014-05-07","balance.total_assets":"2014-05-07","balance.total_current_assets":"2014-05-07","balance.total_current_liabilities":"2014-05-07"},"first_filed":"2014-05-07"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":5152000000,"opex_sga":90000000,"operating_income":610000000,"other_income":-239000000,"pretax_income":371000000,"income_tax":141000000,"net_income":191000000,"eps_diluted":0.22,"shares_diluted":659000000},"balance":{"cash_and_equivalents":1462000000,"total_current_assets":4370000000,"total_assets":41127000000,"total_current_liabilities":5792000000,"long_term_debt":11549000000,"stockholders_equity":16202000000,"shares_outstanding":665775653.0},"cashflow":{"cfo":1352000000,"dividends":59000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.long_term_debt":"2014-08-06","balance.shares_outstanding":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_assets":"2014-08-06","balance.total_current_assets":"2014-08-06","balance.total_current_liabilities":"2014-08-06"},"first_filed":"2014-08-06"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":5703000000,"opex_sga":60000000,"operating_income":1174000000,"other_income":-45000000,"pretax_income":1129000000,"income_tax":437000000,"net_income":662000000,"eps_diluted":0.26,"shares_diluted":660000000},"balance":{"cash_and_equivalents":90000000,"total_current_assets":3129000000,"total_assets":40518000000,"total_current_liabilities":5602000000,"long_term_debt":11592000000,"stockholders_equity":16320000000,"shares_outstanding":665110655.0},"cashflow":{"cfo":1162000000,"dividends":58000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-04","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":7224000000,"opex_sga":93000000,"operating_income":961000000,"other_income":-7000000,"pretax_income":954000000,"income_tax":285000000,"net_income":640000000},"balance":{"cash_and_equivalents":4108000000,"total_current_assets":7468000000,"total_assets":40655000000,"total_current_liabilities":5656000000,"long_term_debt":11154000000,"stockholders_equity":16903000000,"shares_outstanding":665038368.0},"cashflow":{"cfo":829000000,"dividends":59000000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-03","balance.shares_outstanding":"2015-02-27","balance.total_assets":"2017-03-03"},"first_filed":"2015-02-27"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":3218000000,"opex_sga":56000000,"operating_income":-5040000000,"other_income":-52000000,"pretax_income":-5092000000,"income_tax":-1372000000,"net_income":-3739000000,"eps_diluted":-5.72,"shares_diluted":661000000},"balance":{"cash_and_equivalents":2907000000,"total_current_assets":5398000000,"total_assets":34373000000,"total_current_liabilities":5366000000,"long_term_debt":10623000000,"stockholders_equity":13078000000,"shares_outstanding":665135444.0},"cashflow":{"cfo":423000000,"dividends":59000000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-06","balance.shares_outstanding":"2015-05-06","balance.stockholders_equity":"2015-05-06","balance.total_assets":"2015-05-06","balance.total_current_assets":"2015-05-06","balance.total_current_liabilities":"2015-05-06"},"first_filed":"2015-05-06"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":3521000000,"opex_sga":69000000,"operating_income":-5507000000,"other_income":-89000000,"pretax_income":-5596000000,"income_tax":-1506000000,"net_income":-4108000000,"eps_diluted":-6.27,"shares_diluted":662000000},"balance":{"cash_and_equivalents":2051000000,"total_current_assets":4231000000,"total_assets":28598000000,"total_current_liabilities":5128000000,"long_term_debt":10655000000,"stockholders_equity":8958000000,"shares_outstanding":665366523.0},"cashflow":{"cfo":314000000,"dividends":59000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-05","balance.shares_outstanding":"2015-08-05","balance.stockholders_equity":"2015-08-05","balance.total_assets":"2015-08-05","balance.total_current_assets":"2015-08-05","balance.total_current_liabilities":"2015-08-05"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":3376000000,"opex_sga":49000000,"operating_income":-5453000000,"other_income":-123000000,"pretax_income":-5576000000,"income_tax":-937000000,"net_income":-4652000000,"eps_diluted":-7.08,"shares_diluted":663000000},"balance":{"cash_and_equivalents":1759000000,"total_current_assets":3579000000,"total_assets":21286000000,"total_current_liabilities":4557000000,"long_term_debt":10674000000,"stockholders_equity":4282000000,"shares_outstanding":665070706.0},"cashflow":{"cfo":318000000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-04","balance.shares_outstanding":"2015-11-04","balance.stockholders_equity":"2015-11-04","balance.total_assets":"2015-11-04","balance.total_current_assets":"2015-11-04","balance.total_current_liabilities":"2015-11-04"},"first_filed":"2015-11-04"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2649000000,"opex_sga":61000000,"operating_income":-2919000000,"other_income":85000000,"pretax_income":-2834000000,"income_tax":-649000000,"net_income":-2067000000},"balance":{"cash_and_equivalents":825000000,"total_current_assets":2480000000,"total_assets":17314000000,"total_current_liabilities":3685000000,"long_term_debt":10311000000,"stockholders_equity":2138000000,"shares_outstanding":664992714.0},"cashflow":{"cfo":179000000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.shares_outstanding":"2016-02-25"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1953000000,"opex_sga":48000000,"operating_income":-1099000000,"other_income":31000000,"pretax_income":-1068000000,"income_tax":0,"net_income":-1068000000,"eps_diluted":-1.66,"shares_diluted":668000000},"balance":{"cash_and_equivalents":16000000,"total_current_assets":1492000000,"total_assets":15357000000,"total_current_liabilities":2833000000,"long_term_debt":10062000000,"stockholders_equity":1311000000,"shares_outstanding":684606831.0},"cashflow":{"cfo":-421000000,"dividends":0},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","cashflow.dividends":"2016-05-05"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1622000000,"opex_sga":61000000,"operating_income":-1783000000,"other_income":7000000,"pretax_income":-1776000000,"income_tax":0,"net_income":-1776000000,"eps_diluted":-2.51,"shares_diluted":724000000},"balance":{"cash_and_equivalents":4000000,"total_current_assets":1204000000,"total_assets":13487000000,"total_current_liabilities":3777000000,"long_term_debt":8621000000,"stockholders_equity":-32000000,"shares_outstanding":776956037.0},"cashflow":{"cfo":95000000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","cashflow.dividends":"2016-08-04"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":2276000000,"opex_sga":63000000,"operating_income":-1234000000,"other_income":20000000,"pretax_income":-1214000000,"income_tax":0,"net_income":-1215000000,"eps_diluted":-1.62,"shares_diluted":777000000},"balance":{"cash_and_equivalents":4000000,"total_current_assets":1067000000,"total_assets":12523000000,"total_current_liabilities":3606000000,"long_term_debt":9022000000,"stockholders_equity":-1191000000,"shares_outstanding":887389891.0},"cashflow":{"cfo":376000000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-03","balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","cashflow.dividends":"2016-11-03"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2021000000,"opex_sga":68000000,"operating_income":-295000000,"other_income":-236000000,"pretax_income":-531000000,"income_tax":-190000000,"net_income":-331000000},"balance":{"cash_and_equivalents":882000000,"total_current_assets":2142000000,"total_assets":13028000000,"total_current_liabilities":3648000000,"long_term_debt":9938000000,"stockholders_equity":-1331000000,"shares_outstanding":906830905.0},"cashflow":{"cfo":-254000000,"dividends":0},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.shares_outstanding":"2017-03-03"},"first_filed":"2017-03-03"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2753000000,"opex_sga":65000000,"operating_income":241000000,"other_income":-99000000,"pretax_income":142000000,"income_tax":1000000,"net_income":140000000,"eps_diluted":0.08,"shares_diluted":907000000},"balance":{"cash_and_equivalents":249000000,"total_current_assets":1360000000,"total_assets":11699000000,"total_current_liabilities":2788000000,"long_term_debt":9509000000,"stockholders_equity":-1459000000,"shares_outstanding":908067225.0},"cashflow":{"cfo":99000000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-04","balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2281000000,"opex_sga":70000000,"operating_income":399000000,"other_income":97000000,"pretax_income":496000000,"income_tax":1000000,"net_income":494000000,"eps_diluted":0.47,"shares_diluted":1114000000},"balance":{"cash_and_equivalents":13000000,"total_current_assets":1247000000,"total_assets":11920000000,"total_current_liabilities":2158000000,"long_term_debt":9850000000,"stockholders_equity":-938000000,"shares_outstanding":908339499.0},"cashflow":{"cfo":-157000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2018-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-03","balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1943000000,"opex_sga":54000000,"operating_income":94000000,"other_income":-111000000,"pretax_income":-17000000,"income_tax":0,"net_income":-18000000,"eps_diluted":-0.05,"shares_diluted":909000000},"balance":{"cash_and_equivalents":5000000,"total_current_assets":1178000000,"total_assets":11981000000,"total_current_liabilities":2218000000,"long_term_debt":9899000000,"stockholders_equity":-957000000,"shares_outstanding":908685855.0},"cashflow":{"cfo":331000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2018-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-02","balance.long_term_debt":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3062000000,"opex_sga":144000000,"operating_income":-872000000,"other_income":-249000000,"pretax_income":-1121000000,"income_tax":0,"net_income":-1121000000},"balance":{"cash_and_equivalents":5000000,"total_current_assets":1525000000,"total_assets":12425000000,"total_current_liabilities":2356000000,"long_term_debt":9921000000,"stockholders_equity":-496000000,"shares_outstanding":909242558.0},"cashflow":{"cfo":202000000},"derived":["cashflow.cfo","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.shares_outstanding":"2018-02-22"},"first_filed":"2018-02-22"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2524000000,"opex_sga":87000000,"operating_income":42000000,"other_income":-24000000,"pretax_income":18000000,"income_tax":0,"net_income":17000000,"eps_diluted":-0.01,"shares_diluted":907000000},"balance":{"cash_and_equivalents":4000000,"total_current_assets":1224000000,"total_assets":12086000000,"total_current_liabilities":2354000000,"long_term_debt":9325000000,"stockholders_equity":-220000000,"shares_outstanding":911815100.0},"cashflow":{"cfo":588000000,"depreciation_amortization":459000000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-02","balance.long_term_debt":"2018-05-02","balance.shares_outstanding":"2018-05-02","balance.stockholders_equity":"2018-05-02","balance.total_assets":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2289000000,"opex_sga":105000000,"operating_income":-160000000,"other_income":-98000000,"pretax_income":-258000000,"income_tax":-9000000,"net_income":-249000000,"eps_diluted":-0.3,"shares_diluted":909000000},"balance":{"cash_and_equivalents":3000000,"total_current_assets":1240000000,"total_assets":12341000000,"total_current_liabilities":2873000000,"long_term_debt":9238000000,"stockholders_equity":-240000000,"shares_outstanding":912274017.0},"cashflow":{"cfo":363000000,"depreciation_amortization":471000000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-01","balance.long_term_debt":"2018-08-01","balance.shares_outstanding":"2018-08-01","balance.stockholders_equity":"2018-08-01","balance.total_assets":"2018-08-01","balance.total_current_assets":"2018-08-01","balance.total_current_liabilities":"2018-08-01"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2424000000,"opex_sga":81000000,"operating_income":82000000,"other_income":-227000000,"pretax_income":-145000000,"income_tax":1000000,"net_income":-146000000,"eps_diluted":-0.19,"shares_diluted":910000000},"balance":{"cash_and_equivalents":4000000,"total_current_assets":1235000000,"total_assets":12659000000,"total_current_liabilities":2976000000,"long_term_debt":9380000000,"stockholders_equity":-162000000,"shares_outstanding":913710098.0},"cashflow":{"cfo":444000000,"depreciation_amortization":405000000},"derived":["cashflow.cfo","income.other_income"],"adjusted":[],"filed":"2019-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-30","balance.long_term_debt":"2018-10-30","balance.shares_outstanding":"2018-10-30","balance.stockholders_equity":"2018-10-30","balance.total_assets":"2018-10-30","balance.total_current_assets":"2018-10-30","balance.total_current_liabilities":"2018-10-30"},"first_filed":"2018-10-30"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2793000000,"opex_sga":62000000,"operating_income":418000000,"other_income":185000000,"pretax_income":603000000,"income_tax":-2000000,"net_income":604000000},"balance":{"cash_and_equivalents":4000000,"total_current_assets":1598000000,"total_assets":12735000000,"total_current_liabilities":2887000000,"long_term_debt":7341000000,"stockholders_equity":2092000000,"shares_outstanding":1631724765.0},"cashflow":{"cfo":335000000,"depreciation_amortization":402000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.shares_outstanding":"2019-02-27"},"first_filed":"2019-02-27"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2196000000,"opex_sga":103000000,"operating_income":-182000000,"other_income":-153000000,"pretax_income":-335000000,"income_tax":-314000000,"net_income":-21000000,"eps_diluted":-6.37,"shares_diluted":6902000000.0},"balance":{"cash_and_equivalents":8000000,"total_current_assets":1365000000,"total_assets":16637000000,"total_current_liabilities":2930000000,"long_term_debt":9167000000,"stockholders_equity":4097000000,"shares_outstanding":1633677751.0},"cashflow":{"cfo":456000000,"depreciation_amortization":519000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2020-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-09","balance.long_term_debt":"2019-05-09","balance.shares_outstanding":"2019-05-09","balance.stockholders_equity":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","income.eps_diluted":"2021-03-01","income.net_income":"2021-03-01","income.operating_income":"2021-03-01","income.revenue":"2021-03-01"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2386000000,"opex_sga":89000000,"operating_income":278000000,"other_income":-180000000,"pretax_income":98000000,"income_tax":0,"net_income":98000000,"eps_diluted":9.21,"shares_diluted":8141000000.0},"balance":{"cash_and_equivalents":4000000,"total_current_assets":1384000000,"total_assets":16540000000,"total_current_liabilities":2220000000,"long_term_debt":9701000000,"stockholders_equity":4191000000,"shares_outstanding":1634513223.0},"cashflow":{"cfo":397000000,"depreciation_amortization":580000000},"derived":["cashflow.cfo"],"adjusted":["income.shares_diluted"],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.long_term_debt":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.stockholders_equity":"2019-08-06","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","income.eps_diluted":"2021-03-01","income.net_income":"2021-03-01","income.operating_income":"2021-03-01","income.revenue":"2021-03-01"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2087000000,"opex_sga":66000000,"operating_income":46000000,"other_income":-108000000,"pretax_income":-62000000,"income_tax":-1000000,"net_income":-61000000,"eps_diluted":-11.89,"shares_diluted":8492000000.0},"balance":{"cash_and_equivalents":14000000,"total_current_assets":1403000000,"total_assets":16579000000,"total_current_liabilities":2348000000,"long_term_debt":9133000000,"stockholders_equity":4696000000,"shares_outstanding":1954162667.0},"cashflow":{"cfo":329000000,"depreciation_amortization":573000000},"derived":["cashflow.cfo"],"adjusted":["income.shares_diluted"],"filed":"2020-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-05","balance.long_term_debt":"2019-11-05","balance.shares_outstanding":"2019-11-05","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2019-11-05","balance.total_current_assets":"2019-11-05","balance.total_current_liabilities":"2019-11-05","income.eps_diluted":"2021-03-01","income.net_income":"2021-03-01","income.operating_income":"2021-03-01","income.revenue":"2021-03-01"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1926000000,"opex_sga":57000000,"operating_income":-173000000,"other_income":-167000000,"pretax_income":-340000000,"income_tax":-16000000,"net_income":-324000000,"eps_diluted":-35.53},"balance":{"cash_and_equivalents":6000000,"total_current_assets":1251000000,"total_assets":16193000000,"total_current_liabilities":2392000000,"long_term_debt":9073000000,"total_liabilities":11792000000,"stockholders_equity":4364000000,"shares_outstanding":1954583780.0},"cashflow":{"cfo":441000000,"depreciation_amortization":592000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.shares_outstanding":"2020-02-27"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2525000000,"opex_sga":65000000,"operating_income":-8227000000,"other_income":-99000000,"pretax_income":-8326000000,"income_tax":-13000000,"net_income":-8297000000,"eps_diluted":-852.97,"shares_diluted":9753000000.0},"balance":{"cash_and_equivalents":82000000,"total_current_assets":1818000000,"total_assets":7808000000,"total_current_liabilities":2260000000,"long_term_debt":9163000000,"stockholders_equity":-3945000000},"cashflow":{"cfo":397000000,"capex":518000000,"depreciation_amortization":603000000,"fcf":-121000000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2021-05-13","filed_exceptions":{"balance.long_term_debt":"2020-05-11","balance.stockholders_equity":"2020-05-11","balance.total_assets":"2020-05-11","balance.total_current_assets":"2020-05-11","balance.total_current_liabilities":"2020-05-11"},"first_filed":"2020-05-11"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":507000000,"opex_sga":112000000,"operating_income":-541000000,"other_income":265000000,"pretax_income":-276000000,"income_tax":0,"net_income":-276000000,"eps_diluted":-28.22,"shares_diluted":9779000000.0},"balance":{"cash_and_equivalents":82000000,"total_current_assets":690000000,"total_assets":6553000000,"total_current_liabilities":2389000000,"long_term_debt":0,"total_liabilities":10741000000,"stockholders_equity":-4209000000},"cashflow":{"cfo":376000000,"capex":349000000,"depreciation_amortization":158000000,"fcf":27000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.shares_diluted"],"filed":"2021-08-10","filed_exceptions":{"balance.long_term_debt":"2020-08-10","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10","balance.total_liabilities":"2020-08-10"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":960000000,"opex_sga":52000000,"operating_income":-111000000,"other_income":-634000000,"pretax_income":-745000000,"income_tax":0,"net_income":-745000000,"eps_diluted":-76.18,"shares_diluted":9780000000.0},"balance":{"cash_and_equivalents":306000000,"total_current_assets":1072000000,"total_assets":6903000000,"total_current_liabilities":3105000000,"long_term_debt":0,"total_liabilities":11822000000,"stockholders_equity":-4940000000},"cashflow":{"cfo":382000000,"capex":106000000,"dividends":0,"depreciation_amortization":170000000,"fcf":276000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.shares_diluted"],"filed":"2021-11-02","filed_exceptions":{"balance.long_term_debt":"2020-11-09","balance.stockholders_equity":"2020-11-09","balance.total_assets":"2020-11-09","balance.total_current_assets":"2020-11-09","balance.total_current_liabilities":"2020-11-09","balance.total_liabilities":"2020-11-09"},"first_filed":"2020-11-09"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1259000000,"opex_sga":38000000,"operating_income":176000000,"other_income":-598000000,"pretax_income":-422000000,"income_tax":-6000000,"net_income":-416000000,"eps_diluted":-42.54},"balance":{"cash_and_equivalents":279000000,"total_current_assets":1108000000,"total_assets":6584000000,"total_current_liabilities":3094000000,"long_term_debt":0,"total_liabilities":11925000000,"stockholders_equity":-5341000000,"shares_outstanding":97907081.0},"cashflow":{"cfo":9000000,"capex":169000000,"dividends":0,"depreciation_amortization":166000000,"fcf":-160000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-22","balance.shares_outstanding":"2021-03-01","balance.stockholders_equity":"2024-02-21","income.eps_diluted":"2021-03-01","income.net_income":"2021-03-01","income.operating_income":"2021-03-01","income.revenue":"2021-03-01"},"first_filed":"2021-03-01"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"income_tax":-57000000},"balance":{"cash_and_equivalents":340000000,"short_term_investments":0,"total_current_assets":1190000000,"total_assets":6904000000,"total_current_liabilities":1443000000,"long_term_debt":1313000000,"total_liabilities":3023000000,"stockholders_equity":3881000000,"shares_outstanding":97914260.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.shares_outstanding":"2021-05-13","balance.short_term_investments":"2022-05-06","income.income_tax":"2021-05-13"},"first_filed":"2021-05-13"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":693000000,"opex_sga":24000000,"operating_income":-430000000,"other_income":-9000000,"pretax_income":-439000000,"income_tax":0,"net_income":-439000000,"eps_diluted":-4.48,"shares_diluted":97931000},"balance":{"cash_and_equivalents":612000000,"total_current_assets":1354000000,"total_assets":6999000000,"total_current_liabilities":1866000000,"long_term_debt":1261000000,"total_liabilities":3586000000,"stockholders_equity":3413000000,"shares_outstanding":98280695.0},"cashflow":{"depreciation_amortization":229000000},"derived":[],"adjusted":[],"filed":"2022-08-02","filed_exceptions":{"balance.long_term_debt":"2021-08-10","balance.shares_outstanding":"2021-08-10","balance.stockholders_equity":"2021-08-10","balance.total_assets":"2021-08-10","balance.total_current_assets":"2021-08-10","balance.total_current_liabilities":"2021-08-10","balance.total_liabilities":"2021-08-10","income.net_income":"2022-11-01"},"first_filed":"2021-08-10"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":890000000,"opex_sga":30000000,"operating_income":-338000000,"other_income":-17000000,"pretax_income":-355000000,"income_tax":-10000000,"net_income":-345000000,"eps_diluted":-3.51,"shares_diluted":98221000},"balance":{"cash_and_equivalents":849000000,"total_current_assets":1734000000,"total_assets":7326000000,"total_current_liabilities":2510000000,"long_term_debt":1259000000,"total_liabilities":4288000000,"stockholders_equity":3038000000,"shares_outstanding":117105845.0},"cashflow":{"depreciation_amortization":228000000},"derived":[],"adjusted":[],"filed":"2022-11-01","filed_exceptions":{"balance.long_term_debt":"2021-11-02","balance.shares_outstanding":"2021-11-02","balance.stockholders_equity":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02","balance.total_liabilities":"2021-11-02"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{},"balance":{"cash_and_equivalents":905000000,"total_current_assets":2103000000,"total_assets":11009000000,"total_current_liabilities":2447000000,"long_term_debt":2278000000,"total_liabilities":5338000000,"stockholders_equity":5671000000,"shares_outstanding":118558307.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-21","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2025-02-26"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":935000000,"opex_sga":26000000,"operating_income":-794000000,"other_income":-16000000,"pretax_income":-810000000,"income_tax":-46000000,"net_income":-764000000,"eps_diluted":-6.32,"shares_diluted":120805000},"balance":{"cash_and_equivalents":19000000,"total_current_assets":1487000000,"total_assets":13293000000,"total_current_liabilities":4392000000,"long_term_debt":2774000000,"total_liabilities":7910000000,"stockholders_equity":5383000000,"shares_outstanding":127262019.0},"cashflow":{"cfo":853000000,"capex":344000000,"buybacks":83000000,"dividends":210000000,"depreciation_amortization":409000000,"fcf":509000000},"derived":[],"adjusted":[],"filed":"2023-05-02","filed_exceptions":{"balance.long_term_debt":"2022-05-06","balance.shares_outstanding":"2022-05-06","balance.stockholders_equity":"2023-10-31","balance.total_assets":"2022-05-06","balance.total_current_assets":"2022-05-06","balance.total_current_liabilities":"2022-05-06","balance.total_liabilities":"2022-05-06","income.net_income":"2023-10-31"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3520000000,"opex_sga":36000000,"operating_income":1341000000,"other_income":-27000000,"pretax_income":1314000000,"income_tax":77000000,"net_income":1237000000,"eps_diluted":8.27,"shares_diluted":149532000},"balance":{"cash_and_equivalents":17000000,"total_current_assets":2010000000,"total_assets":13899000000,"total_current_liabilities":4241000000,"long_term_debt":3046000000,"total_liabilities":8091000000,"stockholders_equity":5808000000,"shares_outstanding":120848720.0},"cashflow":{"cfo":909000000,"capex":415000000,"buybacks":475000000,"dividends":298000000,"depreciation_amortization":451000000,"fcf":494000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-01","filed_exceptions":{"balance.long_term_debt":"2022-08-02","balance.shares_outstanding":"2022-08-02","balance.stockholders_equity":"2023-10-31","balance.total_assets":"2022-08-02","balance.total_current_assets":"2022-08-02","balance.total_current_liabilities":"2022-08-02","balance.total_liabilities":"2022-08-02","income.net_income":"2023-10-31"},"first_filed":"2022-08-02"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3162000000,"opex_sga":40000000,"operating_income":1005000000,"other_income":-48000000,"pretax_income":957000000,"income_tax":74000000,"net_income":883000000,"eps_diluted":6.12,"shares_diluted":144390000},"balance":{"cash_and_equivalents":74000000,"total_current_assets":2059000000,"total_assets":14089000000,"total_current_liabilities":4238000000,"long_term_debt":2717000000,"total_liabilities":7742000000,"stockholders_equity":6347000000,"shares_outstanding":133971136.0},"cashflow":{"cfo":1313000000,"capex":540000000,"buybacks":109000000,"dividends":280000000,"depreciation_amortization":440000000,"fcf":773000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-31","filed_exceptions":{"balance.long_term_debt":"2022-11-01","balance.shares_outstanding":"2022-11-01","balance.total_assets":"2022-11-01","balance.total_current_assets":"2022-11-01","balance.total_current_liabilities":"2022-11-01","balance.total_liabilities":"2022-11-01"},"first_filed":"2022-11-01"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":4126000000,"opex_sga":40000000,"operating_income":2228000000,"other_income":-38000000,"pretax_income":2190000000,"income_tax":-1390000000,"net_income":3580000000},"balance":{"cash_and_equivalents":130000000,"total_current_assets":2698000000,"total_assets":15468000000,"total_current_liabilities":2704000000,"long_term_debt":3093000000,"total_liabilities":6344000000,"stockholders_equity":9124000000,"shares_outstanding":134719821.0},"cashflow":{"cfo":1050000000,"capex":524000000,"buybacks":406000000,"dividends":424000000,"depreciation_amortization":453000000,"fcf":526000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-26","balance.shares_outstanding":"2023-02-22","balance.stockholders_equity":"2026-02-18"},"first_filed":"2023-02-22"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3370000000,"opex_sga":35000000,"operating_income":1820000000,"other_income":-27000000,"pretax_income":1793000000,"income_tax":404000000,"net_income":1389000000,"eps_diluted":9.6,"shares_diluted":144731000},"balance":{"cash_and_equivalents":130000000,"total_current_assets":2629000000,"total_assets":14591000000,"total_current_liabilities":1898000000,"long_term_debt":2040000000,"total_liabilities":4308000000,"stockholders_equity":10283000000,"shares_outstanding":133869079.0},"cashflow":{"cfo":889000000,"capex":497000000,"buybacks":54000000,"dividends":175000000,"depreciation_amortization":390000000,"fcf":392000000},"derived":[],"adjusted":[],"filed":"2024-04-30","filed_exceptions":{"balance.long_term_debt":"2023-05-02","balance.shares_outstanding":"2023-05-02","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2023-05-02","balance.total_current_assets":"2023-05-02","balance.total_current_liabilities":"2023-05-02","balance.total_liabilities":"2023-05-02","income.net_income":"2024-10-29"},"first_filed":"2023-05-02"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1891000000,"opex_sga":31000000,"operating_income":517000000,"other_income":1000000,"pretax_income":518000000,"income_tax":127000000,"net_income":391000000,"eps_diluted":2.73,"shares_diluted":143267000},"balance":{"cash_and_equivalents":903000000,"total_current_assets":2220000000,"total_assets":14429000000,"total_current_liabilities":1651000000,"long_term_debt":2036000000,"total_liabilities":4033000000,"stockholders_equity":10396000000,"shares_outstanding":132356423.0},"cashflow":{"cfo":515000000,"capex":530000000,"buybacks":127000000,"dividends":160000000,"depreciation_amortization":376000000,"fcf":-15000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-29","filed_exceptions":{"balance.long_term_debt":"2023-08-01","balance.shares_outstanding":"2023-08-01","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2023-08-01","balance.total_current_assets":"2023-08-01","balance.total_current_liabilities":"2023-08-01","balance.total_liabilities":"2023-08-01","income.net_income":"2024-10-29"},"first_filed":"2023-08-01"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1512000000,"opex_sga":29000000,"operating_income":79000000,"other_income":-8000000,"pretax_income":71000000,"income_tax":1000000,"net_income":70000000,"eps_diluted":0.49,"shares_diluted":142348000},"balance":{"cash_and_equivalents":713000000,"total_current_assets":2515000000,"total_assets":14248000000,"total_current_liabilities":1614000000,"long_term_debt":2032000000,"total_liabilities":3980000000,"stockholders_equity":10268000000,"shares_outstanding":131072227.0},"cashflow":{"cfo":506000000,"capex":423000000,"buybacks":132000000,"dividends":77000000,"depreciation_amortization":382000000,"fcf":83000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-29","filed_exceptions":{"balance.long_term_debt":"2023-10-31","balance.shares_outstanding":"2023-10-31","balance.total_assets":"2023-10-31","balance.total_current_assets":"2023-10-31","balance.total_current_liabilities":"2023-10-31","balance.total_liabilities":"2023-10-31"},"first_filed":"2023-10-31"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1948000000,"opex_sga":32000000,"operating_income":726000000,"other_income":9000000,"pretax_income":735000000,"income_tax":166000000,"net_income":569000000},"balance":{"cash_and_equivalents":1079000000,"total_current_assets":2609000000,"total_assets":14376000000,"total_current_liabilities":1314000000,"long_term_debt":2028000000,"total_liabilities":3647000000,"stockholders_equity":10729000000,"shares_outstanding":130794770.0},"cashflow":{"cfo":470000000,"capex":379000000,"buybacks":42000000,"dividends":75000000,"depreciation_amortization":379000000,"fcf":91000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-18","balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2026-02-18"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1081000000,"opex_sga":47000000,"operating_income":32000000,"other_income":1000000,"pretax_income":33000000,"income_tax":7000000,"net_income":26000000,"eps_diluted":0.18,"shares_diluted":141752000},"balance":{"cash_and_equivalents":1179000000,"total_current_assets":2378000000,"total_assets":14018000000,"total_current_liabilities":1020000000,"long_term_debt":2025000000,"total_liabilities":3336000000,"stockholders_equity":10682000000,"shares_outstanding":131048463.0},"cashflow":{"cfo":552000000,"capex":421000000,"buybacks":0,"dividends":77000000,"depreciation_amortization":399000000,"fcf":131000000},"derived":[],"adjusted":[],"filed":"2025-04-29","filed_exceptions":{"balance.long_term_debt":"2024-04-30","balance.shares_outstanding":"2024-04-30","balance.stockholders_equity":"2025-10-28","balance.total_assets":"2024-04-30","balance.total_current_assets":"2024-04-30","balance.total_current_liabilities":"2024-04-30","balance.total_liabilities":"2024-04-30","cashflow.buybacks":"2024-04-30","income.net_income":"2025-10-28"},"first_filed":"2024-04-30"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":505000000,"opex_sga":47000000,"operating_income":-294000000,"other_income":-1000000,"pretax_income":-295000000,"income_tax":-68000000,"net_income":-227000000,"eps_diluted":-1.73,"shares_diluted":131168000},"balance":{"cash_and_equivalents":1019000000,"total_current_assets":2013000000,"total_assets":13608000000,"total_current_liabilities":931000000,"long_term_debt":2021000000,"total_liabilities":3238000000,"stockholders_equity":10370000000,"shares_outstanding":131275152.0},"cashflow":{"cfo":209000000,"capex":302000000,"buybacks":0,"dividends":99000000,"depreciation_amortization":348000000,"fcf":-93000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-29","filed_exceptions":{"balance.long_term_debt":"2024-07-29","balance.shares_outstanding":"2024-07-29","balance.stockholders_equity":"2025-10-28","balance.total_assets":"2024-07-29","balance.total_current_assets":"2024-07-29","balance.total_current_liabilities":"2024-07-29","balance.total_liabilities":"2024-07-29","income.net_income":"2025-10-28"},"first_filed":"2024-07-29"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":648000000,"opex_sga":39000000,"operating_income":-155000000,"other_income":-3000000,"pretax_income":-158000000,"income_tax":-44000000,"net_income":-114000000,"eps_diluted":-0.85,"shares_diluted":133794000},"balance":{"cash_and_equivalents":1044000000,"total_current_assets":1797000000,"total_assets":13392000000,"total_current_liabilities":899000000,"long_term_debt":2017000000,"total_liabilities":3204000000,"stockholders_equity":10188000000,"shares_outstanding":231034791.0},"cashflow":{"cfo":422000000,"capex":298000000,"buybacks":0,"dividends":78000000,"depreciation_amortization":335000000,"fcf":124000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-28","filed_exceptions":{"balance.long_term_debt":"2024-10-29","balance.shares_outstanding":"2024-10-29","balance.total_assets":"2024-10-29","balance.total_current_assets":"2024-10-29","balance.total_current_liabilities":"2024-10-29","balance.total_liabilities":"2024-10-29"},"first_filed":"2024-10-29"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2001000000,"opex_sga":53000000,"operating_income":-386000000,"other_income":-35000000,"pretax_income":-421000000,"income_tax":-22000000,"net_income":-399000000},"balance":{"cash_and_equivalents":317000000,"total_current_assets":1997000000,"total_assets":27894000000,"total_current_liabilities":3123000000,"long_term_debt":5291000000,"total_liabilities":10329000000,"stockholders_equity":17565000000,"shares_outstanding":232699939.0},"cashflow":{"cfo":382000000,"capex":536000000,"buybacks":0,"dividends":134000000,"depreciation_amortization":647000000,"fcf":-154000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-26","balance.stockholders_equity":"2026-10-27"},"first_filed":"2025-02-26"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2196000000,"opex_sga":47000000,"operating_income":-268000000,"other_income":-51000000,"pretax_income":-319000000,"income_tax":-70000000,"net_income":-249000000,"eps_diluted":-1.06,"shares_diluted":234434000},"balance":{"cash_and_equivalents":349000000,"total_current_assets":2113000000,"total_assets":27934000000,"total_current_liabilities":3589000000,"long_term_debt":5243000000,"total_liabilities":10743000000,"stockholders_equity":17191000000,"shares_outstanding":237979439.0},"cashflow":{"cfo":1096000000,"capex":563000000,"buybacks":0,"dividends":142000000,"depreciation_amortization":711000000,"fcf":533000000},"derived":[],"adjusted":[],"filed":"2026-04-28","filed_exceptions":{"balance.long_term_debt":"2025-04-29","balance.shares_outstanding":"2025-04-29","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2025-04-29","balance.total_current_assets":"2025-04-29","balance.total_current_liabilities":"2025-04-29","balance.total_liabilities":"2025-04-29","income.net_income":"2026-10-27"},"first_filed":"2025-04-29"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3690000000,"opex_sga":40000000,"operating_income":1269000000,"other_income":-41000000,"pretax_income":1228000000,"income_tax":260000000,"net_income":968000000,"eps_diluted":4.02,"shares_diluted":240560000},"balance":{"cash_and_equivalents":731000000,"total_current_assets":2272000000,"total_assets":27768000000,"total_current_liabilities":2924000000,"long_term_debt":5122000000,"total_liabilities":9831000000,"stockholders_equity":17937000000,"shares_outstanding":238145675.0},"cashflow":{"cfo":1322000000,"capex":657000000,"buybacks":99000000,"dividends":137000000,"depreciation_amortization":769000000,"fcf":665000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.long_term_debt":"2025-07-29","balance.shares_outstanding":"2025-07-29","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2025-07-29","balance.total_current_assets":"2025-07-29","balance.total_current_liabilities":"2025-07-29","balance.total_liabilities":"2025-07-29","income.net_income":"2026-10-27"},"first_filed":"2025-07-29"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2966000000,"opex_sga":45000000,"operating_income":725000000,"other_income":-39000000,"pretax_income":686000000,"income_tax":139000000,"net_income":547000000,"eps_diluted":2.28,"shares_diluted":239893000},"balance":{"cash_and_equivalents":613000000,"total_current_assets":2241000000,"total_assets":27606000000,"total_current_liabilities":2766000000,"long_term_debt":5010000000,"total_liabilities":9456000000,"stockholders_equity":18150000000,"shares_outstanding":238169697.0},"cashflow":{"cfo":1201000000,"capex":775000000,"buybacks":1000000,"dividends":349000000,"depreciation_amortization":741000000,"fcf":426000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.long_term_debt":"2025-10-28","balance.shares_outstanding":"2025-10-28","balance.total_assets":"2025-10-28","balance.total_current_assets":"2025-10-28","balance.total_current_liabilities":"2025-10-28","balance.total_liabilities":"2025-10-28"},"first_filed":"2025-10-28"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3272000000,"opex_sga":49000000,"operating_income":745000000,"other_income":-58000000,"pretax_income":687000000,"income_tax":134000000,"net_income":553000000},"balance":{"cash_and_equivalents":616000000,"total_current_assets":2916000000,"total_assets":28287000000,"total_current_liabilities":2901000000,"long_term_debt":5009000000,"total_liabilities":9709000000,"stockholders_equity":18578000000,"shares_outstanding":240398260.0},"cashflow":{"cfo":956000000,"capex":741000000,"buybacks":0,"dividends":137000000,"depreciation_amortization":759000000,"fcf":215000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":4397000000,"opex_sga":63000000,"operating_income":1531000000,"other_income":-42000000,"pretax_income":1489000000,"income_tax":330000000,"net_income":1159000000,"eps_diluted":4.81,"shares_diluted":240759000},"balance":{"cash_and_equivalents":2220000000,"total_current_assets":4387000000,"total_assets":29521000000,"total_current_liabilities":3950000000,"long_term_debt":4133000000,"total_liabilities":9975000000,"stockholders_equity":19546000000,"shares_outstanding":239228849.0},"cashflow":{"cfo":2402000000,"capex":707000000,"buybacks":66000000,"dividends":141000000,"depreciation_amortization":711000000,"fcf":1695000000},"derived":[],"adjusted":[],"filed":"2026-04-28","filed_exceptions":{"balance.stockholders_equity":"2026-10-27","income.net_income":"2026-10-27"},"first_filed":"2026-04-28"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2960000000,"opex_sga":50000000,"operating_income":661000000,"other_income":11000000,"pretax_income":672000000,"income_tax":150000000,"net_income":522000000,"eps_diluted":2.19,"shares_diluted":238357000},"balance":{"cash_and_equivalents":663000000,"total_current_assets":2842000000,"total_assets":28030000000,"total_current_liabilities":2965000000,"long_term_debt":3685000000,"total_liabilities":8620000000,"stockholders_equity":19410000000,"shares_outstanding":231503789.0},"cashflow":{"cfo":1096000000,"capex":753000000,"buybacks":514000000,"dividends":138000000,"depreciation_amortization":722000000,"fcf":343000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.stockholders_equity":"2026-10-27","income.net_income":"2026-10-27"},"first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3286000000,"opex_sga":50000000,"operating_income":640000000,"other_income":-32000000,"pretax_income":608000000,"income_tax":89000000,"net_income":519000000,"eps_diluted":2.24,"shares_diluted":231731000},"balance":{"cash_and_equivalents":118000000,"total_current_assets":3096000000,"total_assets":29742000000,"total_current_liabilities":3426000000,"long_term_debt":4632000000,"total_liabilities":10242000000,"stockholders_equity":19500000000,"shares_outstanding":230957348.0},"cashflow":{"cfo":1177000000,"capex":838000000,"buybacks":320000000,"dividends":132000000,"depreciation_amortization":750000000,"fcf":339000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-27","first_filed":"2026-10-27"}]}