{"symbol":"EVRG","cik":1711269,"issuer_id":"sec-cik:0001711269","security_id":"sec-cik:0001711269:evrg","entity_name":"Evergy, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2022","item":"income_tax","qsum_over_fy":1.0421},{"section":"income","fiscal_year":"FY2024","item":"other_income","qsum_over_fy":0.9677}],"quarantined":[{"section":"income","fiscal_year":"FY2018","item":"revenue","qsum_over_fy":1.0123},{"section":"income","fiscal_year":"FY2019","item":"revenue","qsum_over_fy":1.0255}]},"generated_at":"2026-11-01T20:16:35.478450+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2016","end":"2016-12-31","income":{"revenue":2562100000,"operating_income":702400000,"other_income":-1500000,"pretax_income":539200000,"income_tax":184500000,"net_income":346600000,"eps_diluted":2.43,"shares_diluted":142500000},"balance":{},"cashflow":{"cfo":803800000,"capex":1087000000,"buybacks":0,"dividends":204300000,"depreciation_amortization":338500000,"fcf":-283200000},"derived":[],"adjusted":[],"filed":"2019-02-22","first_filed":"2019-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":2571000000,"operating_income":678800000,"other_income":-26800000,"pretax_income":481000000,"income_tax":151200000,"net_income":323900000,"eps_diluted":2.27,"shares_diluted":142600000},"balance":{"cash_and_equivalents":3400000,"total_current_assets":727000000,"total_assets":11624400000,"total_current_liabilities":823700000,"long_term_debt":3687600000,"stockholders_equity":3908100000},"cashflow":{"cfo":912700000,"capex":764600000,"buybacks":0,"dividends":223100000,"depreciation_amortization":371700000,"fcf":148100000},"derived":[],"adjusted":[],"filed":"2020-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.long_term_debt":"2019-02-22","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2019-02-22","balance.total_current_assets":"2019-02-22","balance.total_current_liabilities":"2019-02-22"},"first_filed":"2018-08-08"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4224000000,"operating_income":933600000,"other_income":-54400000,"pretax_income":599600000,"income_tax":59000000,"net_income":535800000,"eps_diluted":2.5,"shares_diluted":214100000},"balance":{"cash_and_equivalents":160300000,"total_current_assets":1681000000,"total_assets":25598100000,"total_current_liabilities":2867200000,"long_term_debt":6636300000,"stockholders_equity":10028200000,"shares_outstanding":254630033.0},"cashflow":{"cfo":1497800000,"capex":1069700000,"buybacks":1042300000,"dividends":475000000,"depreciation_amortization":618800000,"fcf":428100000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-02","balance.long_term_debt":"2020-03-02","balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2020-03-02","balance.total_assets":"2020-03-02","balance.total_current_assets":"2020-03-02","balance.total_current_liabilities":"2020-03-02"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":5019600000,"operating_income":1185800000,"other_income":-39000000,"pretax_income":772800000,"income_tax":97000000,"net_income":669900000,"eps_diluted":2.79,"shares_diluted":239900000},"balance":{"cash_and_equivalents":23200000,"total_current_assets":1467700000,"total_assets":25975900000,"total_current_liabilities":2335900000,"long_term_debt":8746700000,"stockholders_equity":8571900000,"shares_outstanding":226659013.0},"cashflow":{"cfo":1749000000,"capex":1210100000,"buybacks":1628700000,"dividends":462500000,"depreciation_amortization":861700000,"fcf":538900000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.long_term_debt":"2021-02-26","balance.shares_outstanding":"2020-03-02","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26"},"first_filed":"2020-03-02"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":4781600000,"operating_income":1143900000,"other_income":-36100000,"pretax_income":723900000,"income_tax":102200000,"net_income":618300000,"eps_diluted":2.72,"shares_diluted":227500000},"balance":{"cash_and_equivalents":144900000,"total_current_assets":1624300000,"total_assets":27114800000,"total_current_liabilities":2355800000,"long_term_debt":9190900000,"stockholders_equity":8733400000,"shares_outstanding":226944941.0},"cashflow":{"cfo":1753800000,"capex":1560300000,"buybacks":0,"dividends":465000000,"depreciation_amortization":880100000,"fcf":193500000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2022-02-25","balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","cashflow.buybacks":"2022-02-25"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":5329100000,"operating_income":1354900000,"other_income":18800000,"pretax_income":1001100000,"income_tax":117400000,"net_income":879700000,"eps_diluted":3.83,"shares_diluted":229600000},"balance":{"cash_and_equivalents":26200000,"total_current_assets":1710300000,"total_assets":28520500000,"total_current_liabilities":3102900000,"long_term_debt":9297900000,"stockholders_equity":9244400000,"shares_outstanding":229311689.0},"cashflow":{"cfo":1351700000,"capex":1972500000,"buybacks":0,"dividends":497900000,"depreciation_amortization":896400000,"fcf":-620800000},"derived":[],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-24","balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2023-02-24","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24","cashflow.buybacks":"2022-02-25"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":5589200000,"operating_income":1267200000,"other_income":-58000000,"pretax_income":805200000,"income_tax":47500000,"net_income":752700000,"eps_diluted":3.27,"shares_diluted":230300000},"balance":{"cash_and_equivalents":25200000,"total_current_assets":1842000000,"total_assets":29489900000,"total_current_liabilities":3493800000,"long_term_debt":9905700000,"stockholders_equity":9483700000,"shares_outstanding":229568060.0},"cashflow":{"cfo":1801900000,"capex":2166500000,"dividends":534800000,"depreciation_amortization":929400000,"fcf":-364600000},"derived":[],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-29","balance.long_term_debt":"2024-02-29","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2024-02-29","balance.total_assets":"2024-02-29","balance.total_current_assets":"2024-02-29","balance.total_current_liabilities":"2024-02-29"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":5345100000,"operating_income":1282400000,"other_income":-4800000,"pretax_income":751800000,"income_tax":15600000,"net_income":731300000,"eps_diluted":3.17,"shares_diluted":230500000},"balance":{"cash_and_equivalents":27700000,"total_current_assets":1789100000,"total_assets":30976100000,"total_current_liabilities":3512600000,"long_term_debt":11053300000,"stockholders_equity":9663100000,"shares_outstanding":229730266.0},"cashflow":{"cfo":1980200000,"capex":2334000000,"dividends":569600000,"depreciation_amortization":1076500000,"fcf":-353800000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-27","balance.long_term_debt":"2025-02-27","balance.shares_outstanding":"2024-02-29","balance.stockholders_equity":"2025-02-27","balance.total_assets":"2025-02-27","balance.total_current_assets":"2025-02-27","balance.total_current_liabilities":"2025-02-27"},"first_filed":"2024-02-29"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":5704400000,"operating_income":1468000000,"other_income":3100000,"pretax_income":908000000,"income_tax":30000000,"net_income":873500000,"eps_diluted":3.79,"shares_diluted":230600000},"balance":{"cash_and_equivalents":22000000,"total_current_assets":1839300000,"total_assets":32282100000,"total_current_liabilities":3662400000,"long_term_debt":11809200000,"stockholders_equity":9955000000,"shares_outstanding":230009344.0},"cashflow":{"cfo":1983700000,"capex":2336600000,"dividends":596700000,"depreciation_amortization":1114000000,"fcf":-352900000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":5705100000,"operating_income":1532900000,"other_income":-25600000,"pretax_income":891000000,"income_tax":29900000,"net_income":855600000,"eps_diluted":3.66,"shares_diluted":233600000},"balance":{"cash_and_equivalents":19800000,"total_current_assets":1815800000,"total_assets":33948500000,"total_current_liabilities":3695900000,"long_term_debt":13039200000,"stockholders_equity":10221300000,"shares_outstanding":230281586.0},"cashflow":{"cfo":2045200000,"capex":2796900000,"dividends":613100000,"depreciation_amortization":1162900000,"fcf":-751700000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-05-07","balance.long_term_debt":"2026-05-07","balance.stockholders_equity":"2026-05-07","balance.total_assets":"2026-05-07","balance.total_current_assets":"2026-05-07","balance.total_current_liabilities":"2026-05-07"},"first_filed":"2026-02-19"}],"quarterly":[{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":572600000,"operating_income":131400000,"net_income":59700000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2019-02-22","first_filed":"2019-02-22"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":609300000,"operating_income":160200000,"other_income":-6100000,"pretax_income":110400000,"income_tax":35900000,"net_income":72100000,"eps_diluted":0.5,"shares_diluted":142600000},"balance":{},"cashflow":{"depreciation_amortization":94000000},"derived":[],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2018-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":794300000,"operating_income":264900000,"other_income":-6600000,"pretax_income":214900000,"income_tax":55800000,"net_income":158300000,"eps_diluted":1.11,"shares_diluted":142500000},"balance":{},"cashflow":{"cfo":379000000,"capex":181000000,"dividends":56900000,"depreciation_amortization":94600000,"fcf":198000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-07","filed_exceptions":{"income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2018-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":594800000,"operating_income":122300000,"other_income":-6400000,"pretax_income":73100000,"income_tax":38600000,"net_income":33800000},"balance":{"cash_and_equivalents":3400000,"total_current_assets":727000000,"total_assets":11624400000,"total_current_liabilities":823700000,"long_term_debt":3687600000,"stockholders_equity":3908100000},"cashflow":{"cfo":170000000,"capex":200000000,"buybacks":0,"dividends":56800000,"depreciation_amortization":94400000,"fcf":-30000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-22","first_filed":"2018-08-08"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"operating_income":123500000,"other_income":-9000000,"pretax_income":70700000,"income_tax":9200000,"net_income":60500000,"eps_diluted":0.42,"shares_diluted":142700000},"balance":{},"cashflow":{"cfo":259600000,"capex":174800000,"buybacks":0,"dividends":57400000,"depreciation_amortization":89600000,"fcf":84800000},"derived":[],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"income.net_income":"2020-03-02","income.operating_income":"2020-03-02","income.revenue":"2020-03-02"},"first_filed":"2019-02-22"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"operating_income":126900000,"other_income":-10500000,"pretax_income":58000000,"income_tax":-45000000,"net_income":101800000,"eps_diluted":0.56,"shares_diluted":181000000},"balance":{"cash_and_equivalents":1280100000,"total_current_assets":2937300000,"total_assets":26659300000,"total_current_liabilities":3077900000,"long_term_debt":6641100000,"stockholders_equity":10938100000,"shares_outstanding":217687849.0},"cashflow":{"cfo":137600000,"capex":260400000,"buybacks":0,"dividends":170900000,"depreciation_amortization":128000000,"fcf":-122800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-08-08","balance.shares_outstanding":"2018-08-08","balance.stockholders_equity":"2018-08-08","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","income.net_income":"2020-03-02","income.operating_income":"2020-03-02","income.revenue":"2020-03-02"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"operating_income":533100000,"other_income":-24300000,"pretax_income":419700000,"income_tax":64100000,"net_income":355000000,"eps_diluted":1.32,"shares_diluted":268800000},"balance":{"cash_and_equivalents":679700000,"total_current_assets":2319000000,"total_assets":26075200000,"total_current_liabilities":2659200000,"long_term_debt":6639800000,"stockholders_equity":10688900000,"shares_outstanding":263455083.0},"cashflow":{"cfo":794400000,"capex":263100000,"buybacks":486100000,"dividends":122100000,"depreciation_amortization":193900000,"fcf":531300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-07","balance.long_term_debt":"2018-11-07","balance.shares_outstanding":"2018-11-07","balance.stockholders_equity":"2018-11-07","balance.total_assets":"2018-11-07","balance.total_current_assets":"2018-11-07","balance.total_current_liabilities":"2018-11-07","income.net_income":"2020-03-02","income.operating_income":"2020-03-02","income.revenue":"2020-03-02"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"operating_income":150100000,"other_income":-10700000,"pretax_income":51100000,"income_tax":30700000,"net_income":18500000},"balance":{"cash_and_equivalents":160300000,"total_current_assets":1681000000,"total_assets":25598100000,"total_current_liabilities":2867200000,"long_term_debt":6636300000,"stockholders_equity":10028200000,"shares_outstanding":254630033.0},"cashflow":{"cfo":306200000,"capex":371400000,"buybacks":556200000,"dividends":124600000,"depreciation_amortization":207200000,"fcf":-65200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-03-02","filed_exceptions":{"balance.shares_outstanding":"2019-02-22"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"operating_income":209600000,"other_income":-8000000,"pretax_income":110500000,"income_tax":9300000,"net_income":99500000,"eps_diluted":0.39,"shares_diluted":253000000},"balance":{"cash_and_equivalents":133600000,"total_current_assets":1927600000,"total_assets":26060700000,"total_current_liabilities":3335400000,"long_term_debt":7125900000,"stockholders_equity":9422900000,"shares_outstanding":244098475.0},"cashflow":{"cfo":362100000,"capex":309000000,"buybacks":578300000,"dividends":119800000,"depreciation_amortization":213600000,"fcf":53100000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-08","balance.long_term_debt":"2019-05-08","balance.shares_outstanding":"2019-05-08","balance.stockholders_equity":"2019-05-08","balance.total_assets":"2019-05-08","balance.total_current_assets":"2019-05-08","balance.total_current_liabilities":"2019-05-08","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"operating_income":271700000,"other_income":-9400000,"pretax_income":166900000,"income_tax":24400000,"net_income":139700000,"eps_diluted":0.57,"shares_diluted":243400000},"balance":{"cash_and_equivalents":107000000,"total_current_assets":1539400000,"total_assets":25718400000,"total_current_liabilities":3482800000,"long_term_debt":7122500000,"stockholders_equity":8883100000,"shares_outstanding":235467484.0},"cashflow":{"cfo":271600000,"capex":263400000,"buybacks":550400000,"dividends":115800000,"depreciation_amortization":215400000,"fcf":8200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-07","balance.long_term_debt":"2019-08-07","balance.shares_outstanding":"2019-08-07","balance.stockholders_equity":"2019-08-07","balance.total_assets":"2019-08-07","balance.total_current_assets":"2019-08-07","balance.total_current_liabilities":"2019-08-07","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-08-07"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"operating_income":538700000,"other_income":-15100000,"pretax_income":432800000,"income_tax":65500000,"net_income":366800000,"eps_diluted":1.56,"shares_diluted":235000000},"balance":{"cash_and_equivalents":50100000,"total_current_assets":1512300000,"total_assets":25907500000,"total_current_liabilities":2075100000,"long_term_debt":8749200000,"stockholders_equity":8619300000,"shares_outstanding":227903192.0},"cashflow":{"cfo":813600000,"capex":276700000,"buybacks":500000000,"dividends":111900000,"depreciation_amortization":216100000,"fcf":536900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.long_term_debt":"2019-11-06","balance.shares_outstanding":"2019-11-06","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_current_assets":"2019-11-06","balance.total_current_liabilities":"2019-11-06","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"operating_income":165800000,"other_income":-6500000,"pretax_income":62600000,"income_tax":-2200000,"net_income":63900000},"balance":{"cash_and_equivalents":23200000,"total_current_assets":1467700000,"total_assets":25975900000,"total_current_liabilities":2335900000,"long_term_debt":8746700000,"stockholders_equity":8571900000,"shares_outstanding":226659013.0},"cashflow":{"cfo":301700000,"capex":361000000,"buybacks":0,"dividends":115000000,"depreciation_amortization":216600000,"fcf":-59300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.shares_outstanding":"2020-03-02"},"first_filed":"2020-03-02"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1085900000,"operating_income":197500000,"other_income":-21200000,"pretax_income":80100000,"income_tax":10100000,"net_income":69400000,"eps_diluted":0.31,"shares_diluted":227500000},"balance":{"cash_and_equivalents":304400000,"total_current_assets":1732800000,"total_assets":26184700000,"total_current_liabilities":2397700000,"stockholders_equity":8529200000,"shares_outstanding":226740469.0},"cashflow":{"cfo":320600000,"capex":354400000,"buybacks":0,"dividends":114500000,"depreciation_amortization":218500000,"fcf":-33800000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2020-05-06","balance.total_assets":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06","cashflow.buybacks":"2020-05-06"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1146100000,"operating_income":271700000,"other_income":-4200000,"pretax_income":168000000,"income_tax":33700000,"net_income":133400000,"eps_diluted":0.59,"shares_diluted":227600000},"balance":{"cash_and_equivalents":176200000,"total_current_assets":1790400000,"total_assets":26250400000,"total_current_liabilities":2086100000,"stockholders_equity":8547800000,"shares_outstanding":226827540.0},"cashflow":{"cfo":201900000,"capex":281200000,"buybacks":0,"dividends":114500000,"depreciation_amortization":221600000,"fcf":-79300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05","cashflow.buybacks":"2020-08-05"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1483500000,"operating_income":521700000,"other_income":-11300000,"pretax_income":415600000,"income_tax":50000000,"net_income":364500000,"eps_diluted":1.6,"shares_diluted":227500000},"balance":{"cash_and_equivalents":361600000,"total_current_assets":1914700000,"total_assets":26881200000,"total_current_liabilities":2098200000,"stockholders_equity":8802100000,"shares_outstanding":226831800.0},"cashflow":{"cfo":899200000,"capex":422500000,"buybacks":0,"dividends":114600000,"depreciation_amortization":218000000,"fcf":476700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05","cashflow.buybacks":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1094400000,"operating_income":153000000,"other_income":600000,"pretax_income":60200000,"income_tax":8400000,"net_income":51000000},"balance":{"cash_and_equivalents":144900000,"total_current_assets":1624300000,"total_assets":27114800000,"total_current_liabilities":2355800000,"long_term_debt":9190900000,"stockholders_equity":8733400000,"shares_outstanding":226944941.0},"cashflow":{"cfo":332100000,"capex":502200000,"buybacks":0,"dividends":121400000,"depreciation_amortization":222000000,"fcf":-170100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1462400000,"operating_income":317700000,"other_income":-8100000,"pretax_income":215600000,"income_tax":23000000,"net_income":191600000,"eps_diluted":0.84,"shares_diluted":227600000},"balance":{"cash_and_equivalents":482000000,"total_current_assets":2001900000,"total_assets":28020100000,"total_current_liabilities":3244400000,"stockholders_equity":8806300000,"shares_outstanding":229267502.0},"cashflow":{"cfo":-28600000,"capex":467700000,"dividends":121400000,"depreciation_amortization":219300000,"fcf":-496300000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1208100000,"operating_income":295300000,"other_income":4300000,"pretax_income":205800000,"income_tax":19600000,"net_income":185300000,"eps_diluted":0.81,"shares_diluted":229700000},"balance":{"cash_and_equivalents":58400000,"total_current_assets":1729600000,"total_assets":28008800000,"total_current_liabilities":2703900000,"stockholders_equity":8986000000,"shares_outstanding":229297836.0},"cashflow":{"cfo":253200000,"capex":423400000,"dividends":122600000,"depreciation_amortization":225200000,"fcf":-170200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1580100000,"operating_income":600700000,"other_income":600000,"pretax_income":507700000,"income_tax":57200000,"net_income":449400000,"eps_diluted":1.95,"shares_diluted":230200000},"balance":{"cash_and_equivalents":25300000,"total_current_assets":1801800000,"total_assets":28182100000,"total_current_liabilities":2670600000,"stockholders_equity":9317800000,"shares_outstanding":229302700.0},"cashflow":{"cfo":811400000,"capex":503600000,"dividends":122700000,"depreciation_amortization":225000000,"fcf":307800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-03","balance.shares_outstanding":"2021-11-03","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2021-11-03","balance.total_current_assets":"2021-11-03","balance.total_current_liabilities":"2021-11-03"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1078500000,"operating_income":141200000,"other_income":22000000,"pretax_income":72000000,"income_tax":17600000,"net_income":53400000},"balance":{"cash_and_equivalents":26200000,"total_current_assets":1710300000,"total_assets":28520500000,"total_current_liabilities":3102900000,"long_term_debt":9297900000,"stockholders_equity":9244400000,"shares_outstanding":229311689.0},"cashflow":{"cfo":315700000,"capex":577800000,"dividends":131200000,"depreciation_amortization":226900000,"fcf":-262100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.shares_outstanding":"2022-02-25"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1167400000,"operating_income":253100000,"other_income":-26300000,"pretax_income":135000000,"income_tax":11500000,"net_income":122500000,"eps_diluted":0.53,"shares_diluted":230200000},"balance":{"cash_and_equivalents":22200000,"total_current_assets":1722000000,"total_assets":28739900000,"total_current_liabilities":3391300000,"long_term_debt":9247100000,"stockholders_equity":9237100000,"shares_outstanding":229478276.0},"cashflow":{"cfo":265100000,"capex":524700000,"dividends":131300000,"depreciation_amortization":229000000,"fcf":-259600000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1346700000,"operating_income":335500000,"other_income":-17900000,"pretax_income":218300000,"income_tax":22100000,"net_income":194500000,"eps_diluted":0.84,"shares_diluted":230400000},"balance":{"cash_and_equivalents":22400000,"total_current_assets":1922100000,"total_assets":29188800000,"total_current_liabilities":3859700000,"long_term_debt":9196700000,"stockholders_equity":9307300000,"shares_outstanding":229521999.0},"cashflow":{"cfo":323800000,"capex":591700000,"dividends":131400000,"depreciation_amortization":232100000,"fcf":-267900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1846700000,"operating_income":578400000,"other_income":2600000,"pretax_income":478700000,"income_tax":49500000,"net_income":428200000,"eps_diluted":1.86,"shares_diluted":230600000},"balance":{"cash_and_equivalents":24700000,"total_current_assets":1905700000,"total_assets":29247600000,"total_current_liabilities":3671700000,"long_term_debt":9197200000,"stockholders_equity":9609000000,"shares_outstanding":229536385.0},"cashflow":{"cfo":888800000,"capex":498200000,"dividends":131400000,"depreciation_amortization":233200000,"fcf":390600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2023-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.long_term_debt":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1228400000,"operating_income":100200000,"other_income":-16400000,"pretax_income":-26800000,"income_tax":-35600000,"net_income":7500000},"balance":{"cash_and_equivalents":25200000,"total_current_assets":1842000000,"total_assets":29489900000,"total_current_liabilities":3493800000,"long_term_debt":9905700000,"stockholders_equity":9483700000,"shares_outstanding":229568060.0},"cashflow":{"cfo":324200000,"capex":551900000,"dividends":140700000,"depreciation_amortization":235100000,"fcf":-227700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.shares_outstanding":"2023-02-24"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1246900000,"operating_income":279300000,"other_income":0,"pretax_income":156200000,"income_tax":12400000,"net_income":142600000,"eps_diluted":0.62,"shares_diluted":230300000},"balance":{"cash_and_equivalents":28400000,"total_current_assets":1798300000,"total_assets":29685900000,"total_current_liabilities":3466400000,"long_term_debt":10097200000,"stockholders_equity":9489000000,"shares_outstanding":229680947.0},"cashflow":{"cfo":362900000,"capex":527700000,"dividends":140700000,"depreciation_amortization":263400000,"fcf":-164800000},"derived":[],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-05","balance.long_term_debt":"2023-05-05","balance.shares_outstanding":"2023-05-05","balance.stockholders_equity":"2023-05-05","balance.total_assets":"2023-05-05","balance.total_current_assets":"2023-05-05","balance.total_current_liabilities":"2023-05-05"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1309000000,"operating_income":336600000,"other_income":-11700000,"pretax_income":191200000,"income_tax":10800000,"net_income":179100000,"eps_diluted":0.78,"shares_diluted":230500000},"balance":{"cash_and_equivalents":31400000,"total_current_assets":1835300000,"total_assets":30277100000,"total_current_liabilities":3951600000,"long_term_debt":10097100000,"stockholders_equity":9534900000,"shares_outstanding":229702154.0},"cashflow":{"cfo":352300000,"capex":576500000,"dividends":140600000,"depreciation_amortization":269400000,"fcf":-224200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-04","balance.long_term_debt":"2023-08-04","balance.shares_outstanding":"2023-08-04","balance.stockholders_equity":"2023-08-04","balance.total_assets":"2023-08-04","balance.total_current_assets":"2023-08-04","balance.total_current_liabilities":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1631500000,"operating_income":485900000,"other_income":12700000,"pretax_income":361800000,"income_tax":8800000,"net_income":351600000,"eps_diluted":1.53,"shares_diluted":230500000},"balance":{"cash_and_equivalents":41000000,"total_current_assets":1896100000,"total_assets":30616000000,"total_current_liabilities":4809700000,"long_term_debt":9297600000,"stockholders_equity":9749000000,"shares_outstanding":229720757.0},"cashflow":{"cfo":836500000,"capex":553700000,"dividends":140700000,"depreciation_amortization":273300000,"fcf":282800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-07","balance.long_term_debt":"2023-11-07","balance.shares_outstanding":"2023-11-07","balance.stockholders_equity":"2023-11-07","balance.total_assets":"2023-11-07","balance.total_current_assets":"2023-11-07","balance.total_current_liabilities":"2023-11-07"},"first_filed":"2023-11-07"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1157700000,"operating_income":180600000,"other_income":-5800000,"pretax_income":42600000,"income_tax":-16400000,"net_income":58000000},"balance":{"cash_and_equivalents":27700000,"total_current_assets":1789100000,"total_assets":30976100000,"total_current_liabilities":3512600000,"long_term_debt":11053300000,"stockholders_equity":9663100000,"shares_outstanding":229730266.0},"cashflow":{"cfo":428500000,"capex":676100000,"dividends":147600000,"depreciation_amortization":270400000,"fcf":-247600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.shares_outstanding":"2024-02-29"},"first_filed":"2024-02-29"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1280600000,"operating_income":260200000,"pretax_income":131300000,"income_tax":7300000,"net_income":122700000,"eps_diluted":0.53,"shares_diluted":230400000},"balance":{"cash_and_equivalents":63700000,"total_current_assets":1826500000,"total_assets":31256300000,"total_current_liabilities":3189900000,"long_term_debt":11658400000,"stockholders_equity":9639100000,"shares_outstanding":229929116.0},"cashflow":{"cfo":317300000,"capex":618600000,"dividends":147700000,"depreciation_amortization":276100000,"fcf":-301300000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-09","balance.long_term_debt":"2024-05-09","balance.shares_outstanding":"2024-05-09","balance.stockholders_equity":"2024-05-09","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1407100000,"operating_income":358100000,"other_income":1000000,"pretax_income":215500000,"income_tax":7400000,"net_income":207000000,"eps_diluted":0.9,"shares_diluted":230500000},"balance":{"cash_and_equivalents":26100000,"total_current_assets":1964000000,"total_assets":31831000000,"total_current_liabilities":3310800000,"long_term_debt":11954600000,"stockholders_equity":9703600000,"shares_outstanding":229958436.0},"cashflow":{"cfo":317500000,"capex":677500000,"dividends":147700000,"depreciation_amortization":280100000,"fcf":-360000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-09","balance.long_term_debt":"2024-08-09","balance.shares_outstanding":"2024-08-09","balance.stockholders_equity":"2024-08-09","balance.total_assets":"2024-08-09","balance.total_current_assets":"2024-08-09","balance.total_current_liabilities":"2024-08-09"},"first_filed":"2024-08-09"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1790100000,"operating_income":627500000,"other_income":3000000,"pretax_income":486600000,"income_tax":20000000,"net_income":465600000,"eps_diluted":2.02,"shares_diluted":230600000},"balance":{"cash_and_equivalents":34600000,"total_current_assets":1990200000,"total_assets":32146100000,"total_current_liabilities":3607100000,"long_term_debt":11571100000,"stockholders_equity":10025100000,"shares_outstanding":229976171.0},"cashflow":{"cfo":953300000,"capex":526300000,"dividends":147800000,"depreciation_amortization":282300000,"fcf":427000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-07","balance.long_term_debt":"2024-11-07","balance.shares_outstanding":"2024-11-07","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1226600000,"operating_income":222200000,"other_income":-5200000,"pretax_income":74600000,"income_tax":-4700000,"net_income":78200000},"balance":{"cash_and_equivalents":22000000,"total_current_assets":1839300000,"total_assets":32282100000,"total_current_liabilities":3662400000,"long_term_debt":11809200000,"stockholders_equity":9955000000,"shares_outstanding":230009344.0},"cashflow":{"cfo":395600000,"capex":514200000,"dividends":153500000,"depreciation_amortization":275500000,"fcf":-118600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1294500000,"operating_income":291600000,"other_income":-3000000,"pretax_income":136100000,"income_tax":9600000,"net_income":125000000,"eps_diluted":0.54,"shares_diluted":232100000},"balance":{"cash_and_equivalents":35300000,"total_current_assets":1834400000,"total_assets":32454200000,"total_current_liabilities":3314400000,"long_term_debt":12405500000,"stockholders_equity":9930600000,"shares_outstanding":230090698.0},"cashflow":{"cfo":449600000,"capex":592800000,"dividends":153600000,"depreciation_amortization":288100000,"fcf":-143200000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.long_term_debt":"2025-05-08","balance.shares_outstanding":"2025-05-08","balance.stockholders_equity":"2025-05-08","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1354700000,"operating_income":343800000,"other_income":-7400000,"pretax_income":182600000,"income_tax":10000000,"net_income":171300000,"eps_diluted":0.74,"shares_diluted":232700000},"balance":{"cash_and_equivalents":27800000,"total_current_assets":1865500000,"total_assets":32911300000,"total_current_liabilities":3709600000,"long_term_debt":12398000000,"stockholders_equity":9958800000,"shares_outstanding":230155314.0},"cashflow":{"cfo":323900000,"capex":627300000,"dividends":151000000,"depreciation_amortization":288400000,"fcf":-303400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1764300000,"operating_income":658500000,"other_income":-4400000,"pretax_income":502100000,"income_tax":26000000,"net_income":475000000,"eps_diluted":2.03,"shares_diluted":234100000},"balance":{"cash_and_equivalents":27500000,"total_current_assets":1924700000,"total_assets":33440400000,"total_current_liabilities":3733000000,"long_term_debt":12446300000,"stockholders_equity":10289100000,"shares_outstanding":230214144.0},"cashflow":{"cfo":937700000,"capex":712300000,"dividends":151100000,"depreciation_amortization":290300000,"fcf":225400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1291600000,"operating_income":239000000,"other_income":-10800000,"pretax_income":70200000,"income_tax":-15700000,"net_income":84300000},"balance":{"cash_and_equivalents":19800000,"total_current_assets":1815800000,"total_assets":33948500000,"total_current_liabilities":3695900000,"long_term_debt":13039200000,"stockholders_equity":10221300000,"shares_outstanding":230281586.0},"cashflow":{"cfo":334000000,"capex":864500000,"dividends":157400000,"depreciation_amortization":296100000,"fcf":-530500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.shares_outstanding":"2026-02-19"},"first_filed":"2026-02-19"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1350500000,"operating_income":318400000,"other_income":11700000,"pretax_income":155600000,"income_tax":3400000,"net_income":151500000,"eps_diluted":0.64,"shares_diluted":235600000},"balance":{"cash_and_equivalents":18400000,"total_current_assets":1879200000,"total_assets":34481500000,"total_current_liabilities":4218000000,"long_term_debt":13147000000,"stockholders_equity":10156600000,"shares_outstanding":230513025.0},"cashflow":{"cfo":362500000,"capex":851900000,"dividends":157600000,"depreciation_amortization":305300000,"fcf":-489400000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"}]}