{"symbol":"ESI","cik":1590714,"issuer_id":"sec-cik:0001590714","security_id":"sec-cik:0001590714:esi","entity_name":"Element Solutions Inc","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2014","item":"operating_income","qsum_over_fy":2.4526},{"section":"income","fiscal_year":"FY2016","item":"operating_income","qsum_over_fy":1.0615},{"section":"income","fiscal_year":"FY2023","item":"income_tax","qsum_over_fy":1.1769}],"quarantined":[{"section":"income","fiscal_year":"FY2016","item":"gross_profit","qsum_over_fy":1.9397},{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":2.0258},{"section":"income","fiscal_year":"FY2017","item":"net_income","qsum_over_fy":0.6475},{"section":"income","fiscal_year":"FY2017","item":"operating_income","qsum_over_fy":1.495},{"section":"income","fiscal_year":"FY2017","item":"opex_sga","qsum_over_fy":1.4614},{"section":"income","fiscal_year":"FY2017","item":"other_income","qsum_over_fy":1.0838},{"section":"income","fiscal_year":"FY2017","item":"pretax_income","qsum_over_fy":0.7677},{"section":"income","fiscal_year":"FY2017","item":"rnd","qsum_over_fy":1.5194},{"section":"income","fiscal_year":"FY2018","item":"net_income","qsum_over_fy":0.2374},{"section":"cashflow","fiscal_year":"FY2019","item":"buybacks","qsum_over_fy":0.2455}],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2016","item":"capex","fy_used":56300000},{"section":"cashflow","fiscal_year":"FY2016","item":"depreciation_amortization","fy_used":342300000},{"section":"income","fiscal_year":"FY2016","item":"income_tax","fy_used":28600000},{"section":"income","fiscal_year":"FY2016","item":"operating_income","fy_used":253400000},{"section":"income","fiscal_year":"FY2016","item":"opex_sga","fy_used":1123300000},{"section":"income","fiscal_year":"FY2016","item":"other_income","fy_used":-301500000},{"section":"income","fiscal_year":"FY2016","item":"pretax_income","fy_used":-48100000},{"section":"income","fiscal_year":"FY2016","item":"rnd","fy_used":84400000}]},"generated_at":"2026-11-08T07:33:00.121611+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2012","end":"2012-12-31","income":{"revenue":731200000,"operating_income":162200000,"income_tax":24700000},"balance":{"cash_and_equivalents":143351000},"cashflow":{"depreciation_amortization":42200000},"derived":[],"adjusted":[],"filed":"2015-03-30","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-07"},"first_filed":"2014-05-07"},{"label":"FY2013","end":"2013-12-31","income":{"eps_diluted":-2.1,"shares_diluted":92600000},"balance":{"cash_and_equivalents":123000000,"total_current_assets":383500000,"total_assets":2260200000,"total_current_liabilities":119700000,"long_term_debt":744300000,"total_liabilities":1124100000,"stockholders_equity":1019100000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2015-03-30","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-13","income.eps_diluted":"2016-03-11","income.shares_diluted":"2016-03-11"},"first_filed":"2014-05-07"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":843200000,"gross_profit":396600000,"rnd":26200000,"opex_sga":360900000,"operating_income":9500000,"other_income":-40400000,"pretax_income":-30900000,"income_tax":-6700000,"net_income":-29900000,"eps_diluted":-1.94,"shares_diluted":135300000},"balance":{"cash_and_equivalents":397300000,"total_current_assets":1576500000,"total_assets":4547300000,"total_current_liabilities":240700000,"long_term_debt":1392400000,"total_liabilities":1994700000,"stockholders_equity":2459600000,"shares_outstanding":192220472.0},"cashflow":{"cfo":98200000,"capex":18500000,"depreciation_amortization":88000000,"fcf":79700000},"derived":[],"adjusted":[],"filed":"2017-03-13","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.long_term_debt":"2016-03-11","balance.shares_outstanding":"2015-03-30","balance.stockholders_equity":"2016-03-11","balance.total_assets":"2016-03-11","balance.total_current_assets":"2016-03-11","balance.total_current_liabilities":"2016-03-11","balance.total_liabilities":"2016-03-11"},"first_filed":"2015-03-30"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":2542300000,"gross_profit":991900000,"rnd":62800000,"opex_sga":857500000,"operating_income":71600000,"other_income":-300900000,"pretax_income":-229300000,"income_tax":75100000,"net_income":-308600000,"eps_diluted":-1.52,"shares_diluted":203200000},"balance":{"cash_and_equivalents":432200000,"total_current_assets":2237600000,"total_assets":10190200000,"total_current_liabilities":1062400000,"long_term_debt":5173600000,"total_liabilities":7271000000,"stockholders_equity":2103900000,"shares_outstanding":229513403.0},"cashflow":{"cfo":320900000,"capex":47900000,"depreciation_amortization":251000000,"fcf":273000000},"derived":[],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.long_term_debt":"2016-05-10","balance.shares_outstanding":"2016-03-11","balance.stockholders_equity":"2017-03-13","balance.total_assets":"2017-03-13","balance.total_current_assets":"2017-03-13","balance.total_current_liabilities":"2017-03-13","balance.total_liabilities":"2017-03-13"},"first_filed":"2016-03-11"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1770100000,"cost_of_revenue":992800000,"gross_profit":777300000,"rnd":45000000,"opex_sga":596300000,"operating_income":89400000,"other_income":-321200000,"pretax_income":-231800000,"income_tax":-41300000,"net_income":-73700000,"eps_diluted":-0.65,"shares_diluted":272300000},"balance":{"cash_and_equivalents":422600000,"total_current_assets":2071200000,"total_assets":10054100000,"total_current_liabilities":1082700000,"long_term_debt":5235900000,"total_liabilities":7164300000,"stockholders_equity":2736100000,"shares_outstanding":284247248.0},"cashflow":{"cfo":184800000,"capex":32600000,"depreciation_amortization":155700000,"fcf":152200000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.long_term_debt":"2017-03-13","balance.shares_outstanding":"2017-03-13","balance.stockholders_equity":"2018-02-28","balance.total_assets":"2018-02-28","balance.total_current_assets":"2018-02-28","balance.total_current_liabilities":"2018-02-28","balance.total_liabilities":"2018-02-28","cashflow.cfo":"2018-02-28"},"first_filed":"2017-03-13"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":1878600000,"cost_of_revenue":1064800000,"gross_profit":813800000,"rnd":46400000,"opex_sga":567200000,"operating_income":200200000,"other_income":-460600000,"pretax_income":-260400000,"income_tax":-68600000,"net_income":-296200000,"eps_diluted":-1.04,"shares_diluted":286100000},"balance":{"cash_and_equivalents":258400000,"total_current_assets":2340600000,"total_assets":10252400000,"total_current_liabilities":1091700000,"long_term_debt":5505100000,"total_liabilities":7392400000,"stockholders_equity":2743100000,"shares_outstanding":288028893.0},"cashflow":{"cfo":182100000,"capex":30800000,"buybacks":0,"depreciation_amortization":156000000,"fcf":151300000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.long_term_debt":"2018-02-28","balance.shares_outstanding":"2018-02-28","balance.stockholders_equity":"2019-02-28","balance.total_assets":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28","balance.total_liabilities":"2019-02-28","cashflow.cfo":"2018-02-28","income.net_income":"2019-02-28"},"first_filed":"2018-02-28"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":1961000000,"cost_of_revenue":1123400000,"gross_profit":837600000,"rnd":44300000,"opex_sga":544800000,"operating_income":248500000,"other_income":-301700000,"pretax_income":-53200000,"income_tax":23800000,"net_income":-324400000,"eps_diluted":-1.13,"shares_diluted":288200000},"balance":{"cash_and_equivalents":233600000,"total_current_assets":2482200000,"total_assets":9401500000,"total_current_liabilities":1142500000,"long_term_debt":5402200000,"total_liabilities":7220400000,"stockholders_equity":2109200000,"shares_outstanding":252395608.0},"cashflow":{"capex":28400000,"buybacks":0,"dividends":0,"depreciation_amortization":156700000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.long_term_debt":"2019-02-28","balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2020-02-28","balance.total_assets":"2020-02-28","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28","balance.total_liabilities":"2020-02-28","income.net_income":"2019-02-28"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":1835900000,"cost_of_revenue":1047600000,"gross_profit":788300000,"rnd":42200000,"opex_sga":497000000,"operating_income":249100000,"other_income":-108200000,"pretax_income":140900000,"income_tax":61300000,"eps_diluted":0.35,"shares_diluted":260100000},"balance":{"cash_and_equivalents":190100000,"total_current_assets":833400000,"total_assets":4324400000,"total_current_liabilities":293800000,"long_term_debt":1542500000,"total_liabilities":2105100000,"stockholders_equity":2220900000,"shares_outstanding":252440957.0},"cashflow":{"capex":29700000,"buybacks":507100000,"dividends":0,"depreciation_amortization":154700000},"derived":[],"adjusted":[],"filed":"2022-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2020-02-28","balance.shares_outstanding":"2020-02-28","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":1853700000,"cost_of_revenue":1067700000,"gross_profit":786000000,"rnd":48600000,"opex_sga":504700000,"operating_income":232700000,"other_income":-151600000,"pretax_income":81100000,"income_tax":4300000,"eps_diluted":0.3,"shares_diluted":249900000},"balance":{"cash_and_equivalents":291900000,"total_current_assets":989900000,"total_assets":4483400000,"total_current_liabilities":314300000,"long_term_debt":1535100000,"total_liabilities":2165300000,"stockholders_equity":2319800000,"shares_outstanding":247100847.0},"cashflow":{"cfo":276000000,"capex":28800000,"buybacks":55700000,"dividends":12400000,"depreciation_amortization":161400000,"fcf":247200000},"derived":[],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-23","balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2022-02-23","balance.total_assets":"2022-02-23","balance.total_current_assets":"2022-02-23","balance.total_current_liabilities":"2022-02-23","balance.total_liabilities":"2022-02-23"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":2399800000,"cost_of_revenue":1439000000,"gross_profit":960800000,"rnd":49700000,"opex_sga":611200000,"operating_income":299900000,"other_income":-48200000,"pretax_income":251700000,"income_tax":48300000,"eps_diluted":0.82,"shares_diluted":247900000},"balance":{"cash_and_equivalents":330100000,"total_current_assets":1214500000,"total_assets":5138400000,"total_current_liabilities":415200000,"long_term_debt":1930100000,"total_liabilities":2637600000,"stockholders_equity":2480700000,"shares_outstanding":248163484.0},"cashflow":{"cfo":326000000,"capex":46300000,"buybacks":19600000,"dividends":61900000,"depreciation_amortization":163900000,"fcf":279700000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-22","balance.long_term_debt":"2022-02-23","balance.shares_outstanding":"2022-02-23","balance.stockholders_equity":"2023-02-22","balance.total_assets":"2023-02-22","balance.total_current_assets":"2023-02-22","balance.total_current_liabilities":"2023-02-22","balance.total_liabilities":"2023-02-22","cashflow.cfo":"2023-02-22"},"first_filed":"2022-02-23"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":2549400000,"cost_of_revenue":1596700000,"gross_profit":952700000,"rnd":48800000,"opex_sga":578600000,"operating_income":325300000,"other_income":-53300000,"pretax_income":272000000,"income_tax":85800000,"net_income":187200000,"eps_diluted":0.76,"shares_diluted":245800000},"balance":{"cash_and_equivalents":265600000,"total_current_assets":1188700000,"total_assets":4903700000,"total_current_liabilities":344400000,"long_term_debt":1914000000,"total_liabilities":2554600000,"stockholders_equity":2332500000,"shares_outstanding":241359446.0},"cashflow":{"cfo":295900000,"capex":47800000,"buybacks":151000000,"dividends":78400000,"depreciation_amortization":161300000,"fcf":248100000},"derived":[],"adjusted":[],"filed":"2025-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-21","balance.long_term_debt":"2023-02-22","balance.shares_outstanding":"2023-02-22","balance.stockholders_equity":"2024-02-21","balance.total_assets":"2024-02-21","balance.total_current_assets":"2024-02-21","balance.total_current_liabilities":"2024-02-21","balance.total_liabilities":"2024-02-21","cashflow.cfo":"2023-02-22"},"first_filed":"2023-02-22"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":2333200000,"cost_of_revenue":1414700000,"gross_profit":918500000,"rnd":68100000,"opex_sga":596800000,"operating_income":173600000,"other_income":-44500000,"pretax_income":129100000,"income_tax":13000000,"net_income":118100000,"eps_diluted":0.49,"shares_diluted":241800000},"balance":{"cash_and_equivalents":289300000,"total_current_assets":1197500000,"total_assets":4974100000,"total_current_liabilities":369400000,"long_term_debt":1950000000,"total_liabilities":2629800000,"stockholders_equity":2328500000,"shares_outstanding":241993444.0},"cashflow":{"capex":52700000,"buybacks":0,"dividends":77400000,"depreciation_amortization":166700000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-19","balance.long_term_debt":"2024-02-21","balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2025-02-19","balance.total_assets":"2025-02-19","balance.total_current_assets":"2025-02-19","balance.total_current_liabilities":"2025-02-19","balance.total_liabilities":"2025-02-19"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":2456900000,"cost_of_revenue":1421200000,"gross_profit":1035700000,"rnd":63000000,"opex_sga":628800000,"operating_income":343900000,"other_income":-56200000,"pretax_income":287700000,"income_tax":44800000,"net_income":244200000,"eps_diluted":1.01,"shares_diluted":242600000},"balance":{"cash_and_equivalents":359400000,"total_current_assets":1270000000,"total_assets":4873900000,"total_current_liabilities":379700000,"long_term_debt":1838800000,"total_liabilities":2475500000,"stockholders_equity":2383000000,"shares_outstanding":242452327.0},"cashflow":{"capex":68400000,"buybacks":0,"dividends":78200000,"depreciation_amortization":157600000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.long_term_debt":"2025-02-19","balance.shares_outstanding":"2025-02-19"},"first_filed":"2025-02-19"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":2551200000,"cost_of_revenue":1480700000,"gross_profit":1070500000,"rnd":67600000,"opex_sga":660700000,"operating_income":342200000,"other_income":-76600000,"pretax_income":265600000,"income_tax":74600000,"net_income":190800000,"eps_diluted":0.79,"shares_diluted":242400000},"balance":{"cash_and_equivalents":626500000,"total_current_assets":1582500000,"total_assets":5101400000,"total_current_liabilities":429900000,"long_term_debt":1636200000,"total_liabilities":2412000000,"stockholders_equity":2674500000,"shares_outstanding":243578414.0},"cashflow":{"capex":62200000,"buybacks":25000000,"dividends":77800000,"depreciation_amortization":151200000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-22","balance.stockholders_equity":"2026-10-22","balance.total_assets":"2026-10-22","balance.total_current_assets":"2026-10-22","balance.total_current_liabilities":"2026-10-22","balance.total_liabilities":"2026-10-22"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":182132000,"gross_profit":93314000,"rnd":5952000,"opex_sga":55980000,"operating_income":29776000,"other_income":-8131000,"pretax_income":21645000,"income_tax":6308000,"net_income":15248000},"balance":{"cash_and_equivalents":143041000},"cashflow":{"cfo":23116000,"capex":1331000,"depreciation_amortization":9887000,"fcf":21785000},"derived":[],"adjusted":[],"filed":"2014-05-07","first_filed":"2014-05-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{},"balance":{"cash_and_equivalents":123000000,"total_current_assets":383500000,"total_assets":2260200000,"total_current_liabilities":119700000,"long_term_debt":744300000,"total_liabilities":1124100000,"stockholders_equity":1019100000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2015-03-30","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-13"},"first_filed":"2014-05-07"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":183700000,"gross_profit":84200000,"rnd":6200000,"opex_sga":74000000,"operating_income":4000000,"other_income":-7800000,"pretax_income":-3800000,"income_tax":2200000,"net_income":-7400000,"eps_diluted":-0.07,"shares_diluted":107200000},"balance":{"cash_and_equivalents":316600000,"total_current_assets":559205000,"total_assets":2394230000,"total_current_liabilities":107126000,"long_term_debt":742327000,"total_liabilities":1090199000,"stockholders_equity":1206720000,"shares_outstanding":121491080.0},"cashflow":{"cfo":21100000,"capex":2000000,"depreciation_amortization":16900000,"fcf":19100000},"derived":["income.income_tax"],"adjusted":[],"filed":"2015-05-15","filed_exceptions":{"balance.long_term_debt":"2014-05-07","balance.shares_outstanding":"2014-05-07","balance.stockholders_equity":"2014-05-07","balance.total_assets":"2014-05-07","balance.total_current_assets":"2014-05-07","balance.total_current_liabilities":"2014-05-07","balance.total_liabilities":"2014-05-07","income.eps_diluted":"2017-03-13","income.gross_profit":"2017-03-13","income.net_income":"2017-03-13","income.revenue":"2017-03-13"},"first_filed":"2014-05-07"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":189100000,"gross_profit":96700000,"rnd":5900000,"opex_sga":85200000,"operating_income":5600000,"other_income":-8200000,"pretax_income":-2600000,"income_tax":-4100000,"net_income":-400000,"eps_diluted":0,"shares_diluted":128600000},"balance":{"cash_and_equivalents":642700000,"total_current_assets":889544000,"total_assets":2766689000,"total_current_liabilities":115325000,"long_term_debt":740497000,"total_liabilities":1140488000,"stockholders_equity":1527212000,"shares_outstanding":137300222.0},"cashflow":{"cfo":28100000,"capex":2600000,"depreciation_amortization":21400000,"fcf":25500000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-08-14","filed_exceptions":{"balance.long_term_debt":"2014-08-06","balance.shares_outstanding":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_assets":"2014-08-06","balance.total_current_assets":"2014-08-06","balance.total_current_liabilities":"2014-08-06","balance.total_liabilities":"2014-08-06","income.eps_diluted":"2017-03-13","income.gross_profit":"2017-03-13","income.net_income":"2017-03-13","income.revenue":"2017-03-13"},"first_filed":"2014-08-06"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":196800000,"gross_profit":103200000,"rnd":6400000,"opex_sga":73500000,"operating_income":23300000,"other_income":-11000000,"pretax_income":12300000,"income_tax":-1600000,"net_income":11900000,"eps_diluted":0.08,"shares_diluted":152700000},"balance":{"cash_and_equivalents":281700000,"total_current_assets":911704000,"total_assets":2729620000,"total_current_liabilities":141310000,"long_term_debt":738474000,"total_liabilities":1150038000,"stockholders_equity":1481195000,"shares_outstanding":165481005.0},"cashflow":{"cfo":30300000,"capex":2700000,"depreciation_amortization":18900000,"fcf":27600000},"derived":["cashflow.capex","cashflow.cfo","income.operating_income"],"adjusted":[],"filed":"2015-11-16","filed_exceptions":{"balance.long_term_debt":"2014-11-14","balance.shares_outstanding":"2014-11-14","balance.stockholders_equity":"2014-11-14","balance.total_assets":"2014-11-14","balance.total_current_assets":"2014-11-14","balance.total_current_liabilities":"2014-11-14","balance.total_liabilities":"2014-11-14","income.eps_diluted":"2017-03-13","income.gross_profit":"2017-03-13","income.net_income":"2017-03-13","income.revenue":"2017-03-13"},"first_filed":"2014-11-14"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":273600000,"gross_profit":112500000,"rnd":7700000,"opex_sga":128200000,"operating_income":-23400000,"other_income":-13400000,"pretax_income":-36800000,"income_tax":-3100000,"net_income":-34000000,"eps_diluted":-1.59},"balance":{"cash_and_equivalents":397300000,"total_current_assets":1576500000,"total_assets":4547300000,"total_current_liabilities":240700000,"long_term_debt":1392400000,"total_liabilities":1994700000,"stockholders_equity":2459600000,"shares_outstanding":192220472.0},"cashflow":{"cfo":18700000,"capex":11200000,"depreciation_amortization":30800000,"fcf":7500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2016-03-11","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2015-03-30","income.eps_diluted":"2017-03-13","income.gross_profit":"2017-03-13","income.net_income":"2017-03-13","income.revenue":"2017-03-13"},"first_filed":"2015-03-30"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":534800000,"gross_profit":207100000,"rnd":12900000,"opex_sga":192000000,"operating_income":2200000,"other_income":-3800000,"pretax_income":-1600000,"income_tax":24700000,"net_income":-26700000,"eps_diluted":-0.14,"shares_diluted":191900000},"balance":{"cash_and_equivalents":297300000,"total_current_assets":1981300000,"total_assets":8140700000,"total_current_liabilities":998400000,"long_term_debt":3424400000,"total_liabilities":5295300000,"stockholders_equity":2090400000,"shares_outstanding":192621672.0},"cashflow":{"cfo":2800000,"capex":20800000,"depreciation_amortization":47900000,"fcf":-18000000},"derived":[],"adjusted":[],"filed":"2016-05-10","filed_exceptions":{"balance.long_term_debt":"2015-05-15","balance.shares_outstanding":"2015-05-15","balance.total_current_assets":"2015-05-15","balance.total_current_liabilities":"2015-05-15","balance.total_liabilities":"2015-05-15","cashflow.depreciation_amortization":"2015-05-15","income.eps_diluted":"2017-03-13","income.gross_profit":"2017-03-13","income.net_income":"2017-03-13","income.revenue":"2017-03-13"},"first_filed":"2015-05-15"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":675100000,"gross_profit":268600000,"rnd":18400000,"opex_sga":206200000,"operating_income":44000000,"other_income":-53300000,"pretax_income":-9300000,"income_tax":-200000,"net_income":-12200000,"eps_diluted":-0.06,"shares_diluted":192800000},"balance":{"cash_and_equivalents":672200000,"total_current_assets":2387300000,"total_assets":8546400000,"total_current_liabilities":858000000,"long_term_debt":3401600000,"total_liabilities":5152000000,"stockholders_equity":2639400000,"shares_outstanding":210864903.0},"cashflow":{"cfo":97500000,"capex":8500000,"depreciation_amortization":66100000,"fcf":89000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-09","filed_exceptions":{"balance.long_term_debt":"2015-08-14","balance.shares_outstanding":"2015-08-14","balance.stockholders_equity":"2015-08-14","balance.total_assets":"2015-08-14","balance.total_current_assets":"2015-08-14","balance.total_current_liabilities":"2015-08-14","balance.total_liabilities":"2015-08-14","income.eps_diluted":"2017-03-13","income.gross_profit":"2017-03-13","income.net_income":"2017-03-13","income.revenue":"2017-03-13"},"first_filed":"2015-08-14"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":597300000,"gross_profit":242700000,"rnd":16600000,"opex_sga":194800000,"operating_income":31300000,"other_income":-135500000,"pretax_income":-104200000,"income_tax":35400000,"net_income":-140100000,"eps_diluted":-0.66,"shares_diluted":210900000},"balance":{"cash_and_equivalents":682000000,"total_current_assets":2293100000,"total_assets":8059000000,"total_current_liabilities":966100000,"long_term_debt":3401400000,"total_liabilities":5162600000,"stockholders_equity":2145000000,"shares_outstanding":210879597.0},"cashflow":{"cfo":30800000,"capex":2800000,"depreciation_amortization":62000000,"fcf":28000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-07","filed_exceptions":{"balance.long_term_debt":"2016-03-11","balance.shares_outstanding":"2015-11-16","balance.stockholders_equity":"2016-03-11","balance.total_assets":"2016-03-11","balance.total_current_assets":"2016-03-11","balance.total_current_liabilities":"2016-03-11","balance.total_liabilities":"2016-03-11","income.eps_diluted":"2017-03-13","income.gross_profit":"2017-03-13","income.net_income":"2017-03-13","income.revenue":"2017-03-13"},"first_filed":"2015-11-16"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":735100000,"gross_profit":273500000,"rnd":15000000,"opex_sga":264300000,"operating_income":-5900000,"other_income":-108300000,"pretax_income":-114200000,"income_tax":15300000,"net_income":-129600000,"eps_diluted":-0.6},"balance":{"cash_and_equivalents":432200000,"total_current_assets":2237600000,"total_assets":10190200000,"total_current_liabilities":1062400000,"long_term_debt":5173600000,"total_liabilities":7271000000,"stockholders_equity":2103900000,"shares_outstanding":229513403.0},"cashflow":{"cfo":189800000,"capex":15800000,"depreciation_amortization":74700000,"fcf":174000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2017-03-13","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.long_term_debt":"2016-05-10","balance.shares_outstanding":"2016-03-11"},"first_filed":"2016-03-11"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"rnd":19900000,"opex_sga":284000000,"operating_income":52100000,"other_income":-168100000,"pretax_income":-116000000,"income_tax":18400000,"net_income":-134800000,"eps_diluted":-0.59,"shares_diluted":229500000},"balance":{"cash_and_equivalents":329700000,"total_current_assets":2296100000,"total_assets":10592700000,"total_current_liabilities":1175600000,"long_term_debt":5218400000,"total_liabilities":7496700000,"stockholders_equity":2268800000,"shares_outstanding":229557867.0},"cashflow":{"cfo":-210400000,"capex":11600000,"depreciation_amortization":82600000,"fcf":-222000000},"derived":[],"adjusted":[],"filed":"2017-05-09","filed_exceptions":{"balance.long_term_debt":"2016-05-10","balance.shares_outstanding":"2016-05-10","balance.stockholders_equity":"2016-05-10","balance.total_assets":"2016-05-10","balance.total_current_assets":"2016-05-10","balance.total_current_liabilities":"2016-05-10","balance.total_liabilities":"2016-05-10","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-05-10"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"rnd":20500000,"opex_sga":265200000,"operating_income":94900000,"other_income":-76100000,"pretax_income":18800000,"income_tax":26900000,"net_income":-8800000,"eps_diluted":-0.04,"shares_diluted":229600000},"balance":{"cash_and_equivalents":341700000,"total_current_assets":2268300000,"total_assets":10672000000,"total_current_liabilities":1136000000,"total_liabilities":7458200000,"stockholders_equity":2376500000,"shares_outstanding":229597246.0},"cashflow":{"cfo":97100000,"capex":11000000,"depreciation_amortization":85400000,"fcf":86100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.operating_income"],"adjusted":[],"filed":"2017-08-09","filed_exceptions":{"balance.shares_outstanding":"2016-08-09","balance.stockholders_equity":"2016-08-09","balance.total_assets":"2016-08-09","balance.total_current_assets":"2016-08-09","balance.total_current_liabilities":"2016-08-09","balance.total_liabilities":"2016-08-09","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-08-09"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"rnd":20900000,"opex_sga":274300000,"operating_income":79900000,"other_income":6400000,"pretax_income":86300000,"income_tax":20400000,"net_income":71800000,"eps_diluted":-0.15,"shares_diluted":264500000},"balance":{"cash_and_equivalents":714100000,"total_current_assets":2600600000,"total_assets":10926700000,"total_current_liabilities":1568200000,"total_liabilities":7866400000,"stockholders_equity":2888200000,"shares_outstanding":278470487.0},"cashflow":{"cfo":89300000,"capex":10200000,"depreciation_amortization":86900000,"fcf":79100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.shares_outstanding":"2016-11-07","balance.stockholders_equity":"2016-11-07","balance.total_assets":"2016-11-07","balance.total_current_assets":"2016-11-07","balance.total_current_liabilities":"2016-11-07","balance.total_liabilities":"2016-11-07","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-11-07"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"rnd":23100000,"opex_sga":299800000,"operating_income":26400000,"other_income":-63600000,"pretax_income":-37200000,"income_tax":-37100000,"net_income":-1900000,"eps_diluted":-0.01},"balance":{"cash_and_equivalents":422600000,"total_current_assets":2071200000,"total_assets":10054100000,"total_current_liabilities":1082700000,"long_term_debt":5235900000,"total_liabilities":7164300000,"stockholders_equity":2736100000,"shares_outstanding":284247248.0},"cashflow":{"cfo":208800000,"capex":23500000,"depreciation_amortization":87400000,"fcf":185300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.long_term_debt":"2017-03-13","balance.shares_outstanding":"2017-03-13"},"first_filed":"2017-03-13"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":447100000,"gross_profit":196800000,"income_tax":18700000,"eps_diluted":-0.09,"shares_diluted":284500000},"balance":{"cash_and_equivalents":366400000,"total_current_assets":2255500000,"total_assets":10349900000,"total_current_liabilities":1200900000,"total_liabilities":7300000000,"stockholders_equity":2907000000,"shares_outstanding":286176956.0},"cashflow":{"cfo":-119400000,"capex":14900000,"depreciation_amortization":85900000,"fcf":-134300000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","balance.total_liabilities":"2017-05-09","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":462300000,"cost_of_revenue":541200000,"gross_profit":196600000,"income_tax":11100000,"eps_diluted":-0.21,"shares_diluted":286100000},"balance":{"cash_and_equivalents":427100000,"total_current_assets":2342400000,"total_assets":10386300000,"total_current_liabilities":1204900000,"total_liabilities":7434000000,"stockholders_equity":2822700000,"shares_outstanding":286722831.0},"cashflow":{"cfo":109100000,"capex":13800000,"depreciation_amortization":87000000,"fcf":95300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-09","balance.shares_outstanding":"2017-08-09","balance.stockholders_equity":"2017-08-09","balance.total_assets":"2017-08-09","balance.total_current_assets":"2017-08-09","balance.total_current_liabilities":"2017-08-09","balance.total_liabilities":"2017-08-09","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-08-09"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":480600000,"cost_of_revenue":272400000,"gross_profit":208200000,"income_tax":-1600000,"eps_diluted":-0.24,"shares_diluted":286700000},"balance":{"cash_and_equivalents":390900000,"total_current_assets":2296600000,"total_assets":10438600000,"total_current_liabilities":1120400000,"total_liabilities":7419700000,"stockholders_equity":2890500000,"shares_outstanding":287097154.0},"cashflow":{"cfo":93800000,"capex":-4200000,"depreciation_amortization":-56400000,"fcf":98000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","balance.total_liabilities":"2017-11-02","cashflow.cfo":"2017-11-02","income.eps_diluted":"2019-02-28","income.gross_profit":"2019-02-28","income.net_income":"2019-02-28","income.revenue":"2019-02-28"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":488600000,"cost_of_revenue":276400000,"gross_profit":212200000,"income_tax":-88800000,"eps_diluted":-0.49},"balance":{"cash_and_equivalents":258400000,"total_current_assets":2340600000,"total_assets":10252400000,"total_current_liabilities":1091700000,"long_term_debt":5505100000,"total_liabilities":7392400000,"stockholders_equity":2743100000,"shares_outstanding":288028893.0},"cashflow":{"cfo":98600000,"capex":6300000,"depreciation_amortization":39500000,"fcf":92300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.long_term_debt":"2018-02-28","balance.shares_outstanding":"2018-02-28"},"first_filed":"2018-02-28"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":492500000,"cost_of_revenue":281400000,"gross_profit":211100000,"rnd":11400000,"opex_sga":140800000,"operating_income":58900000,"other_income":-57900000,"pretax_income":1000000,"income_tax":9900000,"eps_diluted":0.13,"shares_diluted":287900000},"balance":{"cash_and_equivalents":412600000,"total_current_assets":2552100000,"total_assets":10547200000,"total_current_liabilities":1235300000,"total_liabilities":7580200000,"stockholders_equity":2855800000,"shares_outstanding":288125974.0},"cashflow":{"cfo":-161100000,"capex":4800000,"buybacks":0,"depreciation_amortization":40200000,"fcf":-165900000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.stockholders_equity":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","balance.total_liabilities":"2018-05-03","cashflow.cfo":"2018-05-03","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":501600000,"cost_of_revenue":286900000,"gross_profit":214700000,"rnd":11200000,"opex_sga":144300000,"operating_income":59200000,"other_income":-78800000,"pretax_income":-19600000,"income_tax":30000000,"eps_diluted":0.04,"shares_diluted":288200000},"balance":{"cash_and_equivalents":442400000,"total_current_assets":2501800000,"total_assets":9978400000,"total_current_liabilities":1185600000,"total_liabilities":7374000000,"stockholders_equity":2532400000,"shares_outstanding":288230782.0},"cashflow":{"cfo":69400000,"capex":6200000,"buybacks":0,"depreciation_amortization":39600000,"fcf":63200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","cashflow.cfo":"2018-08-02","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":488500000,"cost_of_revenue":278900000,"gross_profit":209600000,"rnd":10500000,"opex_sga":139500000,"operating_income":59600000,"other_income":-82700000,"pretax_income":-23100000,"income_tax":-18800000,"eps_diluted":-1.42,"shares_diluted":288200000},"balance":{"cash_and_equivalents":252200000,"total_current_assets":2467300000,"total_assets":9391500000,"total_current_liabilities":1126600000,"total_liabilities":7280200000,"stockholders_equity":2046200000,"shares_outstanding":288329766.0},"cashflow":{"capex":8600000,"buybacks":0,"depreciation_amortization":38700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","balance.total_liabilities":"2018-11-01","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":478400000,"cost_of_revenue":276200000,"gross_profit":202200000,"rnd":11200000,"opex_sga":120200000,"operating_income":70800000,"other_income":-82300000,"pretax_income":-11500000,"income_tax":2700000,"eps_diluted":0.13},"balance":{"cash_and_equivalents":233600000,"total_current_assets":2482200000,"total_assets":9401500000,"total_current_liabilities":1142500000,"long_term_debt":5402200000,"total_liabilities":7220400000,"stockholders_equity":2109200000,"shares_outstanding":252395608.0},"cashflow":{"capex":8800000,"buybacks":0,"depreciation_amortization":38200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.long_term_debt":"2019-02-28","balance.shares_outstanding":"2019-02-28"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":459800000,"cost_of_revenue":261500000,"gross_profit":198300000,"rnd":10800000,"opex_sga":142400000,"operating_income":45100000,"other_income":-59000000,"pretax_income":-13900000,"income_tax":-10400000,"net_income":-3500000,"eps_diluted":0.09,"shares_diluted":268200000},"balance":{"cash_and_equivalents":230400000,"total_current_assets":1001700000,"total_assets":4572200000,"total_current_liabilities":456100000,"total_liabilities":2317000000,"stockholders_equity":2256700000,"shares_outstanding":257553622.0},"cashflow":{"capex":6700000,"depreciation_amortization":38700000},"derived":[],"adjusted":[],"filed":"2020-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2019-05-01","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","balance.total_liabilities":"2019-05-01","income.net_income":"2020-02-28"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":456700000,"cost_of_revenue":263700000,"gross_profit":193000000,"rnd":11100000,"opex_sga":126400000,"operating_income":55500000,"other_income":-47600000,"pretax_income":7900000,"income_tax":-6800000,"net_income":14700000,"eps_diluted":0.01,"shares_diluted":259600000},"balance":{"cash_and_equivalents":247600000,"total_current_assets":926300000,"total_assets":4440300000,"total_current_liabilities":338000000,"total_liabilities":2209100000,"stockholders_equity":2232800000,"shares_outstanding":256664544.0},"cashflow":{"capex":4700000,"depreciation_amortization":38800000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-02","balance.shares_outstanding":"2019-08-02","balance.stockholders_equity":"2019-08-02","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","balance.total_liabilities":"2019-08-02","income.net_income":"2020-02-28"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":464700000,"cost_of_revenue":259000000,"gross_profit":205700000,"rnd":10000000,"opex_sga":128800000,"operating_income":66900000,"other_income":-15700000,"pretax_income":51200000,"income_tax":57200000,"net_income":-6000000,"eps_diluted":-0.03,"shares_diluted":254400000},"balance":{"cash_and_equivalents":200300000,"total_current_assets":850300000,"total_assets":4273100000,"total_current_liabilities":289800000,"total_liabilities":2152600000,"stockholders_equity":2122100000,"shares_outstanding":251099413.0},"cashflow":{"capex":6800000,"depreciation_amortization":38300000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.shares_outstanding":"2019-11-07","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","balance.total_liabilities":"2019-11-07","income.net_income":"2020-02-28"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":454700000,"cost_of_revenue":263400000,"gross_profit":191300000,"rnd":10300000,"opex_sga":99400000,"operating_income":81600000,"other_income":14100000,"pretax_income":95700000,"income_tax":21300000,"net_income":74400000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":190100000,"total_current_assets":833400000,"total_assets":4324400000,"total_current_liabilities":293800000,"long_term_debt":1542500000,"total_liabilities":2105100000,"stockholders_equity":2220900000,"shares_outstanding":252440957.0},"cashflow":{"capex":11500000,"depreciation_amortization":38900000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.long_term_debt":"2020-02-28","balance.shares_outstanding":"2020-02-28","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":452600000,"cost_of_revenue":255300000,"gross_profit":197300000,"rnd":17500000,"opex_sga":125200000,"operating_income":54600000,"other_income":-42100000,"pretax_income":12500000,"income_tax":4100000,"net_income":8600000,"eps_diluted":0.03,"shares_diluted":252000000},"balance":{"cash_and_equivalents":497400000,"total_current_assets":1147800000,"total_assets":4563500000,"total_current_liabilities":603100000,"total_liabilities":2422100000,"stockholders_equity":2143000000,"shares_outstanding":248752742.0},"cashflow":{"capex":10500000,"buybacks":33100000,"dividends":0,"depreciation_amortization":39900000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-30","balance.shares_outstanding":"2020-04-30","balance.stockholders_equity":"2020-04-30","balance.total_assets":"2020-04-30","balance.total_current_assets":"2020-04-30","balance.total_current_liabilities":"2020-04-30","balance.total_liabilities":"2020-04-30"},"first_filed":"2020-04-30"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":387000000,"cost_of_revenue":224500000,"gross_profit":162500000,"rnd":9600000,"opex_sga":113400000,"operating_income":39500000,"other_income":-31400000,"pretax_income":8100000,"income_tax":5800000,"net_income":1200000,"eps_diluted":0.01,"shares_diluted":249000000},"balance":{"cash_and_equivalents":237300000,"total_current_assets":839400000,"total_assets":4218700000,"total_current_liabilities":245700000,"total_liabilities":2063600000,"stockholders_equity":2156800000,"shares_outstanding":248921246.0},"cashflow":{"capex":4500000,"buybacks":0,"dividends":0,"depreciation_amortization":39400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-04","balance.shares_outstanding":"2020-08-04","balance.stockholders_equity":"2020-08-04","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04","balance.total_liabilities":"2020-08-04"},"first_filed":"2020-08-04"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":477500000,"cost_of_revenue":274000000,"gross_profit":203500000,"rnd":10100000,"opex_sga":134800000,"operating_income":58600000,"other_income":-69700000,"pretax_income":-11100000,"income_tax":-47300000,"net_income":36000000,"eps_diluted":0.15,"shares_diluted":249100000},"balance":{"cash_and_equivalents":248400000,"total_current_assets":946600000,"total_assets":4326800000,"total_current_liabilities":302400000,"total_liabilities":2083800000,"stockholders_equity":2244600000,"shares_outstanding":247213182.0},"cashflow":{"capex":6700000,"buybacks":2600000,"dividends":0,"depreciation_amortization":41200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-28","balance.shares_outstanding":"2020-10-28","balance.stockholders_equity":"2020-10-28","balance.total_assets":"2020-10-28","balance.total_current_assets":"2020-10-28","balance.total_current_liabilities":"2020-10-28","balance.total_liabilities":"2020-10-28"},"first_filed":"2020-10-28"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":536600000,"cost_of_revenue":313900000,"gross_profit":222700000,"rnd":11400000,"opex_sga":131300000,"operating_income":80000000,"other_income":-8400000,"pretax_income":71600000,"income_tax":41700000},"balance":{"cash_and_equivalents":291900000,"total_current_assets":989900000,"total_assets":4483400000,"total_current_liabilities":314300000,"long_term_debt":1535100000,"total_liabilities":2165300000,"stockholders_equity":2319800000,"shares_outstanding":247100847.0},"cashflow":{"capex":7100000,"buybacks":20000000,"dividends":12400000,"depreciation_amortization":40900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2022-02-23","filed_exceptions":{"balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2021-02-25"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":550100000,"cost_of_revenue":309100000,"gross_profit":241000000,"rnd":11500000,"opex_sga":129600000,"operating_income":99900000,"other_income":13500000,"pretax_income":113400000,"income_tax":31100000,"net_income":82300000,"eps_diluted":0.33,"shares_diluted":248600000},"balance":{"cash_and_equivalents":317500000,"total_current_assets":1070100000,"total_assets":4476700000,"total_current_liabilities":320000000,"total_liabilities":2128900000,"stockholders_equity":2349500000,"shares_outstanding":247456533.0},"cashflow":{"cfo":32600000,"capex":8500000,"buybacks":0,"dividends":12400000,"depreciation_amortization":39100000,"fcf":24100000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.stockholders_equity":"2021-04-29","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29","income.net_income":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":586600000,"cost_of_revenue":348100000,"gross_profit":238500000,"rnd":12800000,"opex_sga":154700000,"operating_income":71000000,"other_income":-23800000,"pretax_income":47200000,"income_tax":-31900000,"net_income":81100000,"eps_diluted":0.33,"shares_diluted":247900000},"balance":{"cash_and_equivalents":318400000,"total_current_assets":1145000000,"total_assets":4643800000,"total_current_liabilities":355500000,"total_liabilities":2175500000,"stockholders_equity":2470000000,"shares_outstanding":247567929.0},"cashflow":{"capex":8800000,"buybacks":0,"dividends":14800000,"depreciation_amortization":40100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29","income.net_income":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":616200000,"cost_of_revenue":371700000,"gross_profit":244500000,"rnd":12500000,"opex_sga":163500000,"operating_income":68500000,"other_income":-15300000,"pretax_income":53200000,"income_tax":17300000,"net_income":36000000,"eps_diluted":0.15,"shares_diluted":248000000},"balance":{"cash_and_equivalents":279300000,"total_current_assets":1213100000,"total_assets":5182900000,"total_current_liabilities":421300000,"total_liabilities":2667800000,"stockholders_equity":2479600000,"shares_outstanding":247503402.0},"cashflow":{"capex":10400000,"buybacks":1700000,"dividends":14900000,"depreciation_amortization":41500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28","income.net_income":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":646900000,"cost_of_revenue":410100000,"gross_profit":236800000,"rnd":12900000,"opex_sga":163400000,"operating_income":60500000,"other_income":-22600000,"pretax_income":37900000,"income_tax":31800000},"balance":{"cash_and_equivalents":330100000,"total_current_assets":1214500000,"total_assets":5138400000,"total_current_liabilities":415200000,"long_term_debt":1930100000,"total_liabilities":2637600000,"stockholders_equity":2480700000,"shares_outstanding":248163484.0},"cashflow":{"capex":18600000,"buybacks":17900000,"dividends":19800000,"depreciation_amortization":43200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.long_term_debt":"2022-02-23","balance.shares_outstanding":"2022-02-23"},"first_filed":"2022-02-23"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":680200000,"cost_of_revenue":417200000,"gross_profit":263000000,"rnd":14100000,"opex_sga":153400000,"operating_income":95500000,"other_income":-19100000,"pretax_income":76400000,"income_tax":20000000,"eps_diluted":0.23,"shares_diluted":249200000},"balance":{"cash_and_equivalents":218800000,"total_current_assets":1216900000,"total_assets":5128800000,"total_current_liabilities":399700000,"total_liabilities":2615300000,"stockholders_equity":2494900000,"shares_outstanding":247714192.0},"cashflow":{"cfo":-5600000,"capex":9500000,"buybacks":18300000,"dividends":19900000,"depreciation_amortization":41600000,"fcf":-15100000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.stockholders_equity":"2022-04-28","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28","balance.total_liabilities":"2022-04-28"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":676900000,"cost_of_revenue":427100000,"gross_profit":249800000,"rnd":12800000,"opex_sga":146500000,"operating_income":90500000,"other_income":-3000000,"pretax_income":87500000,"income_tax":23900000,"net_income":65200000,"eps_diluted":0.26,"shares_diluted":247500000},"balance":{"cash_and_equivalents":215600000,"total_current_assets":1237800000,"total_assets":5009700000,"total_current_liabilities":395000000,"total_liabilities":2594500000,"stockholders_equity":2398200000,"shares_outstanding":245331440.0},"cashflow":{"capex":12200000,"buybacks":41400000,"dividends":19700000,"depreciation_amortization":40600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.stockholders_equity":"2022-07-28","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":618500000,"cost_of_revenue":396600000,"gross_profit":221900000,"rnd":11300000,"opex_sga":131400000,"operating_income":79200000,"other_income":-9400000,"pretax_income":69800000,"income_tax":16500000,"net_income":53200000,"eps_diluted":0.22,"shares_diluted":245000000},"balance":{"cash_and_equivalents":234000000,"total_current_assets":1178600000,"total_assets":4869700000,"total_current_liabilities":354000000,"total_liabilities":2565000000,"stockholders_equity":2288100000,"shares_outstanding":242085552.0},"cashflow":{"capex":11100000,"buybacks":53800000,"dividends":19600000,"depreciation_amortization":39800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":573800000,"cost_of_revenue":355800000,"gross_profit":218000000,"rnd":10600000,"opex_sga":147300000,"operating_income":60100000,"other_income":-21800000,"pretax_income":38300000,"income_tax":25400000,"net_income":12700000},"balance":{"cash_and_equivalents":265600000,"total_current_assets":1188700000,"total_assets":4903700000,"total_current_liabilities":344400000,"long_term_debt":1914000000,"total_liabilities":2554600000,"stockholders_equity":2332500000,"shares_outstanding":241359446.0},"cashflow":{"capex":15000000,"buybacks":37500000,"dividends":19200000,"depreciation_amortization":39300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.long_term_debt":"2023-02-22","balance.shares_outstanding":"2023-02-22"},"first_filed":"2023-02-22"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":574400000,"cost_of_revenue":346600000,"gross_profit":227800000,"rnd":12500000,"opex_sga":148900000,"operating_income":66400000,"other_income":-6500000,"pretax_income":59900000,"net_income":42900000,"eps_diluted":0.18,"shares_diluted":241800000},"balance":{"cash_and_equivalents":279000000,"total_current_assets":1234200000,"total_assets":4926500000,"total_current_liabilities":342600000,"total_liabilities":2555200000,"stockholders_equity":2354700000,"shares_outstanding":241419557.0},"cashflow":{"cfo":53500000,"capex":9100000,"buybacks":0,"dividends":19400000,"depreciation_amortization":39100000,"fcf":44400000},"derived":[],"adjusted":[],"filed":"2024-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.stockholders_equity":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27","cashflow.buybacks":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":586100000,"cost_of_revenue":357600000,"gross_profit":228500000,"rnd":28900000,"opex_sga":147000000,"operating_income":52600000,"other_income":-4600000,"pretax_income":48000000,"net_income":29900000,"eps_diluted":0.12,"shares_diluted":241700000},"balance":{"cash_and_equivalents":282400000,"total_current_assets":1256500000,"total_assets":5061000000,"total_current_liabilities":378100000,"total_liabilities":2741300000,"stockholders_equity":2303500000,"shares_outstanding":241490742.0},"cashflow":{"capex":13800000,"buybacks":0,"dividends":19300000,"depreciation_amortization":41100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-27","balance.shares_outstanding":"2023-07-27","balance.stockholders_equity":"2023-07-27","balance.total_assets":"2023-07-27","balance.total_current_assets":"2023-07-27","balance.total_current_liabilities":"2023-07-27","balance.total_liabilities":"2023-07-27","cashflow.buybacks":"2023-07-27"},"first_filed":"2023-07-27"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":599300000,"cost_of_revenue":357400000,"gross_profit":241900000,"rnd":12900000,"opex_sga":149900000,"operating_income":-900000,"other_income":-15500000,"pretax_income":-16400000,"income_tax":15300000,"net_income":-31800000,"eps_diluted":-0.13,"shares_diluted":241500000},"balance":{"cash_and_equivalents":329600000,"total_current_assets":1299500000,"total_assets":4968800000,"total_current_liabilities":376700000,"total_liabilities":2722600000,"stockholders_equity":2230200000,"shares_outstanding":241516314.0},"cashflow":{"capex":13400000,"buybacks":0,"dividends":19400000,"depreciation_amortization":44500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2024-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2023-10-26","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26","cashflow.buybacks":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":573400000,"cost_of_revenue":353100000,"gross_profit":220300000,"rnd":13800000,"opex_sga":151000000,"operating_income":55500000,"other_income":-17900000,"pretax_income":37600000,"income_tax":-40400000,"net_income":77100000},"balance":{"cash_and_equivalents":289300000,"total_current_assets":1197500000,"total_assets":4974100000,"total_current_liabilities":369400000,"long_term_debt":1950000000,"total_liabilities":2629800000,"stockholders_equity":2328500000,"shares_outstanding":241993444.0},"cashflow":{"capex":16400000,"buybacks":0,"dividends":19300000,"depreciation_amortization":42000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-19","filed_exceptions":{"balance.long_term_debt":"2024-02-21","balance.shares_outstanding":"2024-02-21"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":575000000,"cost_of_revenue":330000000,"gross_profit":245000000,"rnd":18100000,"opex_sga":149100000,"operating_income":77800000,"other_income":-8300000,"pretax_income":69500000,"income_tax":13500000,"net_income":56000000,"eps_diluted":0.23,"shares_diluted":242500000},"balance":{"cash_and_equivalents":286300000,"total_current_assets":1235800000,"total_assets":4912200000,"total_current_liabilities":340900000,"total_liabilities":2572900000,"stockholders_equity":2323700000,"shares_outstanding":242063821.0},"cashflow":{"cfo":58200000,"capex":19000000,"dividends":20000000,"depreciation_amortization":40300000,"fcf":39200000},"derived":[],"adjusted":[],"filed":"2025-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-30","balance.shares_outstanding":"2024-04-30","balance.stockholders_equity":"2024-04-30","balance.total_assets":"2024-04-30","balance.total_current_assets":"2024-04-30","balance.total_current_liabilities":"2024-04-30","balance.total_liabilities":"2024-04-30","income.net_income":"2024-04-30"},"first_filed":"2024-04-30"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":612700000,"cost_of_revenue":345500000,"gross_profit":267200000,"rnd":15600000,"opex_sga":155400000,"operating_income":96200000,"other_income":-22000000,"pretax_income":74200000,"income_tax":-17500000,"net_income":93200000,"eps_diluted":0.39,"shares_diluted":242500000},"balance":{"cash_and_equivalents":309300000,"total_current_assets":1302000000,"total_assets":4982400000,"total_current_liabilities":372200000,"total_liabilities":2593700000,"stockholders_equity":2373100000,"shares_outstanding":242142408.0},"cashflow":{"capex":14500000,"dividends":19400000,"depreciation_amortization":40100000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-30","balance.shares_outstanding":"2024-07-30","balance.stockholders_equity":"2024-07-30","balance.total_assets":"2024-07-30","balance.total_current_assets":"2024-07-30","balance.total_current_liabilities":"2024-07-30","balance.total_liabilities":"2024-07-30"},"first_filed":"2024-07-30"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":645000000,"cost_of_revenue":377500000,"gross_profit":267500000,"rnd":14900000,"opex_sga":157600000,"operating_income":95000000,"other_income":-17800000,"pretax_income":77200000,"income_tax":36800000,"net_income":40300000,"eps_diluted":0.17,"shares_diluted":242600000},"balance":{"cash_and_equivalents":376000000,"total_current_assets":1351200000,"total_assets":5098200000,"total_current_liabilities":384000000,"total_liabilities":2643500000,"stockholders_equity":2439300000,"shares_outstanding":242162633.0},"cashflow":{"capex":12600000,"buybacks":0,"dividends":19400000,"depreciation_amortization":39400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-29","balance.shares_outstanding":"2024-10-29","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2024-10-29","balance.total_current_assets":"2024-10-29","balance.total_current_liabilities":"2024-10-29","balance.total_liabilities":"2024-10-29"},"first_filed":"2024-10-29"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":624200000,"cost_of_revenue":368200000,"gross_profit":256000000,"rnd":14400000,"opex_sga":166700000,"operating_income":74900000,"other_income":-8100000,"pretax_income":66800000,"income_tax":12000000,"net_income":54700000},"balance":{"cash_and_equivalents":359400000,"total_current_assets":1270000000,"total_assets":4873900000,"total_current_liabilities":379700000,"long_term_debt":1838800000,"total_liabilities":2475500000,"stockholders_equity":2383000000,"shares_outstanding":242452327.0},"cashflow":{"capex":22300000,"buybacks":0,"dividends":19400000,"depreciation_amortization":37800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.long_term_debt":"2025-02-19","balance.shares_outstanding":"2025-02-19"},"first_filed":"2025-02-19"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":593700000,"cost_of_revenue":343200000,"gross_profit":250500000,"rnd":15900000,"opex_sga":157200000,"operating_income":77400000,"other_income":38400000,"pretax_income":115800000,"income_tax":17800000,"net_income":98000000,"eps_diluted":0.4,"shares_diluted":243000000},"balance":{"cash_and_equivalents":499200000,"total_current_assets":1360500000,"total_assets":4794600000,"total_current_liabilities":344600000,"total_liabilities":2259600000,"stockholders_equity":2519800000,"shares_outstanding":242504073.0},"cashflow":{"cfo":26000000,"capex":11000000,"dividends":19800000,"depreciation_amortization":37200000,"fcf":15000000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-24","balance.shares_outstanding":"2025-04-24","balance.stockholders_equity":"2025-04-24","balance.total_assets":"2025-04-24","balance.total_current_assets":"2025-04-24","balance.total_current_liabilities":"2025-04-24","balance.total_liabilities":"2025-04-24"},"first_filed":"2025-04-24"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":625200000,"cost_of_revenue":358800000,"gross_profit":266400000,"rnd":16200000,"opex_sga":155900000,"operating_income":94300000,"other_income":-31000000,"pretax_income":63300000,"income_tax":15800000,"net_income":47400000,"eps_diluted":0.2,"shares_diluted":242200000},"balance":{"cash_and_equivalents":529900000,"total_current_assets":1454200000,"total_assets":5002600000,"total_current_liabilities":354900000,"total_liabilities":2361300000,"stockholders_equity":2626200000,"shares_outstanding":241616672.0},"cashflow":{"cfo":72600000,"capex":17700000,"dividends":19300000,"depreciation_amortization":38200000,"fcf":54900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-31","balance.shares_outstanding":"2025-07-31","balance.stockholders_equity":"2025-07-31","balance.total_assets":"2025-07-31","balance.total_current_assets":"2025-07-31","balance.total_current_liabilities":"2025-07-31","balance.total_liabilities":"2025-07-31"},"first_filed":"2025-07-31"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":656100000,"cost_of_revenue":379100000,"gross_profit":277000000,"rnd":18100000,"opex_sga":158100000,"operating_income":100800000,"other_income":-45300000,"pretax_income":55500000,"income_tax":16200000,"net_income":39300000,"eps_diluted":0.16,"shares_diluted":242000000},"balance":{"cash_and_equivalents":594300000,"total_current_assets":1526200000,"total_assets":5045100000,"total_current_liabilities":376700000,"total_liabilities":2376400000,"stockholders_equity":2653700000,"shares_outstanding":241999914.0},"cashflow":{"cfo":100100000,"capex":16500000,"buybacks":0,"dividends":19300000,"depreciation_amortization":38600000,"fcf":83600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-29","balance.shares_outstanding":"2025-10-29","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29","balance.total_liabilities":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":676200000,"cost_of_revenue":399600000,"gross_profit":276600000,"rnd":17400000,"opex_sga":189500000,"operating_income":69700000,"other_income":-38700000,"pretax_income":31000000,"income_tax":24800000,"net_income":6100000},"balance":{"cash_and_equivalents":626500000,"total_current_assets":1582500000,"total_assets":5101400000,"total_current_liabilities":429900000,"long_term_debt":1636200000,"total_liabilities":2412000000,"stockholders_equity":2674500000,"shares_outstanding":243578414.0},"cashflow":{"capex":17000000,"buybacks":5600000,"dividends":19400000,"depreciation_amortization":37200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-10-22","filed_exceptions":{"balance.long_term_debt":"2026-02-18","balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":840000000,"cost_of_revenue":517300000,"gross_profit":322700000,"rnd":20200000,"opex_sga":191100000,"operating_income":111400000,"other_income":-28700000,"pretax_income":82700000,"income_tax":26700000,"net_income":55900000,"eps_diluted":0.23,"shares_diluted":243700000},"balance":{"cash_and_equivalents":177300000,"total_current_assets":1458400000,"total_assets":5737800000,"total_current_liabilities":543600000,"total_liabilities":2988000000,"stockholders_equity":2735000000,"shares_outstanding":243607198.0},"cashflow":{"cfo":-66600000,"capex":25100000,"dividends":20200000,"depreciation_amortization":42500000,"fcf":-91700000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":977900000,"cost_of_revenue":643900000,"gross_profit":334000000,"rnd":19500000,"opex_sga":200800000,"operating_income":113700000,"other_income":-6600000,"pretax_income":107100000,"income_tax":29800000,"net_income":77300000,"eps_diluted":0.32,"shares_diluted":243900000},"balance":{"cash_and_equivalents":189600000,"total_current_assets":1522800000,"total_assets":5784200000,"total_current_liabilities":523800000,"total_liabilities":2956900000,"stockholders_equity":2812700000,"shares_outstanding":243690914.0},"cashflow":{"cfo":99600000,"capex":27900000,"dividends":19600000,"depreciation_amortization":44700000,"fcf":71700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-07-28","first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":995300000,"cost_of_revenue":652900000,"gross_profit":342400000,"rnd":22900000,"opex_sga":205600000,"operating_income":113900000,"other_income":-20600000,"pretax_income":93300000,"income_tax":27600000,"net_income":65700000,"eps_diluted":0.27,"shares_diluted":243700000},"balance":{"cash_and_equivalents":224900000,"total_current_assets":1576500000,"total_assets":5861200000,"total_current_liabilities":566600000,"total_liabilities":2974100000,"stockholders_equity":2872600000,"shares_outstanding":242602998.0},"cashflow":{"cfo":159200000,"capex":30400000,"buybacks":37700000,"dividends":19500000,"depreciation_amortization":45100000,"fcf":128800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-10-22","first_filed":"2026-10-22"}]}