{"symbol":"EQT","cik":33213,"issuer_id":"sec-cik:0000033213","security_id":"sec-cik:0000033213:eqt","entity_name":"EQT CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"cashflow","fiscal_year":"FY2013","item":"capex","qsum_over_fy":3.895},{"section":"income","fiscal_year":"FY2017","item":"pretax_income","qsum_over_fy":1.7691},{"section":"income","fiscal_year":"FY2021","item":"income_tax","qsum_over_fy":1.5451},{"section":"income","fiscal_year":"FY2021","item":"net_income","qsum_over_fy":1.7299},{"section":"income","fiscal_year":"FY2021","item":"pretax_income","qsum_over_fy":1.6805}],"quarantined":[{"section":"income","fiscal_year":"FY2009","item":"revenue","qsum_over_fy":0.9683},{"section":"income","fiscal_year":"FY2011","item":"operating_income","qsum_over_fy":1.1316},{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":1.2388},{"section":"cashflow","fiscal_year":"FY2016","item":"capex","qsum_over_fy":1.4643},{"section":"income","fiscal_year":"FY2016","item":"operating_income","qsum_over_fy":0.3686},{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":1.1595},{"section":"cashflow","fiscal_year":"FY2017","item":"capex","qsum_over_fy":1.1432},{"section":"cashflow","fiscal_year":"FY2018","item":"capex","qsum_over_fy":1.1259}]},"generated_at":"2026-10-29T20:55:32.390127+00:00","concepts_used":{"income":{"revenue":["OilAndGasRevenue","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss","NetIncomeLossAvailableToCommonStockholdersBasic"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2010","end":"2010-12-31","income":{"revenue":1374395000,"opex_sga":155551000,"operating_income":470479000,"pretax_income":355220000,"income_tax":127520000,"net_income":227700000,"eps_diluted":1.57,"shares_diluted":145232000},"balance":{"cash_and_equivalents":0,"total_current_assets":827940000,"total_assets":7098438000,"total_current_liabilities":596984000,"long_term_debt":1943200000,"total_liabilities":4019742000,"stockholders_equity":3078696000,"shares_outstanding":149171339.0},"cashflow":{"cfo":789740000,"capex":1246932000,"dividends":127292000,"depreciation_amortization":270285000,"fcf":-457192000},"derived":[],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-16","balance.long_term_debt":"2012-02-16","balance.shares_outstanding":"2011-02-24","balance.stockholders_equity":"2012-02-16","balance.total_assets":"2012-02-16","balance.total_current_assets":"2012-02-16","balance.total_current_liabilities":"2012-02-16","balance.total_liabilities":"2012-02-16","cashflow.cfo":"2011-02-24"},"first_filed":"2011-02-24"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":1323829000,"opex_sga":153624000,"operating_income":761171000,"pretax_income":658119000,"income_tax":238537000,"net_income":479769000,"eps_diluted":3.19,"shares_diluted":150209000},"balance":{"cash_and_equivalents":831251000,"total_current_assets":1690134000,"total_assets":8772719000,"total_current_liabilities":804910000,"long_term_debt":2527627000,"total_liabilities":5178889000,"stockholders_equity":3593830000,"shares_outstanding":149490315.0},"cashflow":{"cfo":905020000,"capex":1335581000,"dividends":131625000,"depreciation_amortization":313868000,"fcf":-430561000},"derived":[],"adjusted":[],"filed":"2014-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-12","balance.long_term_debt":"2013-02-21","balance.shares_outstanding":"2012-02-16","balance.stockholders_equity":"2013-02-21","balance.total_assets":"2013-02-21","balance.total_current_assets":"2013-02-21","balance.total_current_liabilities":"2013-02-21","balance.total_liabilities":"2013-02-21"},"first_filed":"2012-02-16"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":1377222000,"opex_sga":172243000,"operating_income":389629000,"pretax_income":220379000,"income_tax":71461000,"net_income":183395000,"eps_diluted":1.22,"shares_diluted":150506000},"balance":{"cash_and_equivalents":182055000,"total_current_assets":852844000,"total_assets":8849862000,"total_current_liabilities":570464000,"long_term_debt":2502969000,"total_liabilities":4961060000,"stockholders_equity":3603820000,"shares_outstanding":150347211.0},"cashflow":{"cfo":796822000,"capex":0,"buybacks":0,"dividends":131803000,"depreciation_amortization":474617000,"fcf":796822000},"derived":[],"adjusted":[],"filed":"2015-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-11","balance.long_term_debt":"2014-02-20","balance.shares_outstanding":"2013-02-21","balance.stockholders_equity":"2014-02-20","balance.total_assets":"2014-02-20","balance.total_current_assets":"2014-02-20","balance.total_current_liabilities":"2014-02-20","balance.total_liabilities":"2014-02-20"},"first_filed":"2013-02-21"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":1862011000,"opex_sga":200849000,"operating_income":654604000,"pretax_income":521158000,"income_tax":175186000,"net_income":390572000,"eps_diluted":2.57,"shares_diluted":151787000},"balance":{"cash_and_equivalents":845641000,"total_current_assets":1255425000,"total_assets":9765907000,"total_current_liabilities":523410000,"long_term_debt":2490354000,"total_liabilities":4927925000,"stockholders_equity":4034788000,"shares_outstanding":150893000.0},"cashflow":{"cfo":1162861000,"capex":114224000,"buybacks":0,"dividends":18094000,"depreciation_amortization":653132000,"fcf":1048637000},"derived":[],"adjusted":[],"filed":"2016-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-09","balance.long_term_debt":"2015-02-12","balance.shares_outstanding":"2014-02-20","balance.stockholders_equity":"2015-02-12","balance.total_current_assets":"2015-02-12","balance.total_current_liabilities":"2015-02-12","balance.total_liabilities":"2015-02-12"},"first_filed":"2014-02-20"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":2469710000,"opex_sga":238134000,"operating_income":853395000,"pretax_income":723711000,"income_tax":214092000,"net_income":386965000,"eps_diluted":2.54,"shares_diluted":152513000},"balance":{"cash_and_equivalents":1077429000,"total_current_assets":1904323000,"total_assets":12035353000,"total_current_liabilities":833342000,"long_term_debt":2793479000,"total_liabilities":5662290000,"stockholders_equity":4582815000,"shares_outstanding":151602000.0},"cashflow":{"cfo":1414742000,"capex":2277306000,"buybacks":32368000,"dividends":18207000,"depreciation_amortization":679298000,"fcf":-862564000},"derived":[],"adjusted":[],"filed":"2017-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.long_term_debt":"2016-02-11","balance.shares_outstanding":"2015-02-12","balance.stockholders_equity":"2016-02-11","balance.total_current_assets":"2016-02-11","balance.total_current_liabilities":"2016-02-11","balance.total_liabilities":"2016-02-11"},"first_filed":"2015-02-12"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":2339762000,"opex_sga":249925000,"operating_income":563139000,"pretax_income":426561000,"income_tax":104675000,"net_income":85171000,"eps_diluted":0.56,"shares_diluted":152939000},"balance":{"cash_and_equivalents":1601232000,"total_current_assets":2251019000,"total_assets":13976172000,"total_current_liabilities":795819000,"long_term_debt":2793343000,"total_liabilities":5948130000,"stockholders_equity":5077791000,"shares_outstanding":152568000.0},"cashflow":{"cfo":1216940000,"capex":2434018000,"buybacks":3375000,"dividends":18310000,"depreciation_amortization":819216000,"fcf":-1217078000},"derived":[],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.long_term_debt":"2017-02-09","balance.shares_outstanding":"2016-02-11","balance.stockholders_equity":"2017-02-09","balance.total_current_assets":"2017-02-09","balance.total_current_liabilities":"2017-02-09","balance.total_liabilities":"2017-02-09"},"first_filed":"2016-02-11"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1387054000,"cost_of_revenue":880191000,"opex_sga":218946000,"operating_income":-755028000,"pretax_income":-894262000,"income_tax":-362769000,"net_income":-452983000,"eps_diluted":-2.71,"shares_diluted":166978000},"balance":{"cash_and_equivalents":1103540000,"total_current_assets":1828219000,"total_assets":15472922000,"total_current_liabilities":804640000,"long_term_debt":3289459000,"total_liabilities":6353675000,"stockholders_equity":5860281000,"shares_outstanding":172838000.0},"cashflow":{"cfo":1064320000,"capex":942810000,"buybacks":30000,"dividends":20156000,"depreciation_amortization":856451000,"fcf":121510000},"derived":[],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.long_term_debt":"2018-02-15","balance.shares_outstanding":"2017-02-09","balance.stockholders_equity":"2018-02-15","balance.total_assets":"2018-02-15","balance.total_current_assets":"2018-02-15","balance.total_current_liabilities":"2018-02-15","balance.total_liabilities":"2018-02-15"},"first_filed":"2017-02-09"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3091020000,"cost_of_revenue":1164783000,"opex_sga":208986000,"operating_income":382212000,"other_income":-2987000,"pretax_income":198613000,"income_tax":-1188416000,"net_income":1508529000,"eps_diluted":8.04,"shares_diluted":187727000},"balance":{"cash_and_equivalents":26311000,"total_current_assets":1163055000,"total_assets":29522604000,"total_current_liabilities":1232237000,"long_term_debt":4689923000,"total_liabilities":11107991000,"stockholders_equity":13319618000,"shares_outstanding":264473000.0},"cashflow":{"cfo":1637698000,"capex":1559051000,"buybacks":30000,"dividends":20827000,"depreciation_amortization":970985000,"fcf":78647000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-14","balance.long_term_debt":"2019-02-14","balance.shares_outstanding":"2018-02-15","balance.stockholders_equity":"2019-02-14","balance.total_assets":"2019-02-14","balance.total_current_assets":"2019-02-14","balance.total_current_liabilities":"2019-02-14","balance.total_liabilities":"2019-02-14"},"first_filed":"2018-02-15"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4557868000,"cost_of_revenue":1697001000,"opex_sga":232543000,"operating_income":-2783124000,"other_income":7017000,"pretax_income":-3077431000,"income_tax":-696511000,"net_income":-2244568000,"eps_diluted":-8.6,"shares_diluted":260932000},"balance":{"cash_and_equivalents":3487000,"total_current_assets":1969664000,"total_assets":20721344000,"total_current_liabilities":2355001000,"long_term_debt":3992991000,"total_liabilities":9763115000,"stockholders_equity":10958229000,"shares_outstanding":254762000.0},"cashflow":{"cfo":2976256000,"capex":2999037000,"buybacks":27000,"dividends":31375000,"depreciation_amortization":1569038000,"fcf":-22781000},"derived":[],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.long_term_debt":"2020-02-27","balance.shares_outstanding":"2019-02-14","balance.stockholders_equity":"2020-10-22","balance.total_assets":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27","balance.total_liabilities":"2020-02-27","income.eps_diluted":"2020-02-27","income.shares_diluted":"2020-02-27"},"first_filed":"2019-02-14"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":4416484000,"cost_of_revenue":1752752000,"opex_sga":170611000,"operating_income":-1152110000,"other_income":91483000,"pretax_income":-1597471000,"income_tax":-375776000,"net_income":-1221695000,"eps_diluted":-4.79,"shares_diluted":255141000},"balance":{"cash_and_equivalents":4596000,"total_current_assets":1754855000,"total_assets":18809227000,"total_current_liabilities":1345902000,"long_term_debt":5276775000,"total_liabilities":9005639000,"stockholders_equity":9803588000,"shares_outstanding":255454000.0},"cashflow":{"cfo":1851704000,"capex":1602454000,"buybacks":0,"dividends":30655000,"depreciation_amortization":1538745000,"fcf":249250000},"derived":[],"adjusted":[],"filed":"2022-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-17","balance.long_term_debt":"2021-02-17","balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2021-02-17","balance.total_assets":"2021-02-17","balance.total_current_assets":"2021-02-17","balance.total_current_liabilities":"2021-02-17","balance.total_liabilities":"2021-02-17"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":3058843000,"cost_of_revenue":1710734000,"opex_sga":174769000,"operating_income":-877666000,"other_income":35512000,"pretax_income":-1254102000,"income_tax":-295293000,"net_income":-958799000,"eps_diluted":-3.68,"shares_diluted":260613000},"balance":{"cash_and_equivalents":18210000,"total_current_assets":1215450000,"total_assets":18113469000,"total_current_liabilities":1762410000,"long_term_debt":4771305000,"total_liabilities":8850739000,"stockholders_equity":9255240000,"shares_outstanding":278854465.0},"cashflow":{"cfo":1537701000,"capex":1042231000,"buybacks":0,"dividends":7664000,"depreciation_amortization":1393465000,"fcf":495470000},"derived":[],"adjusted":[],"filed":"2023-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-10","balance.long_term_debt":"2022-02-10","balance.shares_outstanding":"2021-02-17","balance.stockholders_equity":"2022-02-10","balance.total_assets":"2022-02-10","balance.total_current_assets":"2022-02-10","balance.total_current_liabilities":"2022-02-10","balance.total_liabilities":"2022-02-10"},"first_filed":"2021-02-17"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":3064663000,"cost_of_revenue":1942165000,"opex_sga":196315000,"operating_income":-1360975000,"other_income":19105000,"pretax_income":-1569538000,"income_tax":-428037000,"net_income":-1142747000,"eps_diluted":-3.54,"shares_diluted":323196000},"balance":{"cash_and_equivalents":113963000,"total_current_assets":2286766000,"total_assets":21607388000,"total_current_liabilities":5186241000,"long_term_debt":4530102000,"total_liabilities":11636389000,"stockholders_equity":9954763000,"shares_outstanding":376023250.0},"cashflow":{"cfo":1662448000,"capex":1055128000,"buybacks":12922000,"dividends":0,"depreciation_amortization":1676702000,"fcf":607320000},"derived":[],"adjusted":[],"filed":"2024-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-16","balance.long_term_debt":"2023-02-16","balance.shares_outstanding":"2022-02-10","balance.stockholders_equity":"2023-02-16","balance.total_assets":"2023-02-16","balance.total_current_assets":"2023-02-16","balance.total_current_liabilities":"2023-02-16","balance.total_liabilities":"2023-02-16"},"first_filed":"2022-02-10"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":7497689000,"cost_of_revenue":2116976000,"opex_sga":252645000,"operating_income":2717997000,"other_income":11280000,"pretax_income":2334662000,"income_tax":553720000,"net_income":1770965000,"eps_diluted":4.38,"shares_diluted":406495000},"balance":{"cash_and_equivalents":1458644000,"total_current_assets":4014441000,"total_assets":22669926000,"total_current_liabilities":3732220000,"long_term_debt":5256333000,"total_liabilities":11456598000,"stockholders_equity":11172474000,"shares_outstanding":360360130.0},"cashflow":{"cfo":3465560000,"capex":1400443000,"buybacks":409485000,"dividends":203629000,"depreciation_amortization":1665962000,"fcf":2065117000},"derived":[],"adjusted":[],"filed":"2025-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-14","balance.long_term_debt":"2024-02-14","balance.shares_outstanding":"2023-02-16","balance.stockholders_equity":"2024-02-14","balance.total_current_assets":"2024-02-14","balance.total_current_liabilities":"2024-02-14","balance.total_liabilities":"2024-02-14"},"first_filed":"2023-02-16"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":6908923000,"cost_of_revenue":2157260000,"opex_sga":236171000,"operating_income":2314411000,"other_income":1231000,"pretax_income":2103498000,"income_tax":368954000,"net_income":1735232000,"eps_diluted":4.22,"shares_diluted":413224000},"balance":{"cash_and_equivalents":80977000,"total_current_assets":2012975000,"total_assets":25285098000,"total_current_liabilities":2036840000,"long_term_debt":5502681000,"total_liabilities":10504281000,"stockholders_equity":14773200000,"shares_outstanding":440427000.0},"cashflow":{"cfo":3178850000,"capex":2019037000,"buybacks":201029000,"dividends":228339000,"depreciation_amortization":1732142000,"fcf":1159813000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-19","balance.long_term_debt":"2025-02-19","balance.shares_outstanding":"2024-02-14","balance.stockholders_equity":"2025-02-19","balance.total_current_assets":"2025-02-19","balance.total_current_liabilities":"2025-02-19","balance.total_liabilities":"2025-02-19"},"first_filed":"2024-02-14"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":5273309000,"cost_of_revenue":1915616000,"opex_sga":336724000,"operating_income":685296000,"other_income":25983000,"pretax_income":264194000,"income_tax":22079000,"net_income":230577000,"eps_diluted":0.45,"shares_diluted":514593000},"balance":{"cash_and_equivalents":202093000,"total_current_assets":1714679000,"total_assets":39830255000,"total_current_liabilities":2461549000,"long_term_debt":9003377000,"total_liabilities":15552119000,"stockholders_equity":20597628000,"shares_outstanding":597441000.0},"cashflow":{"cfo":2826973000,"capex":2253709000,"buybacks":0,"dividends":326581000,"depreciation_amortization":2162350000,"fcf":573264000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-19"},"first_filed":"2025-02-19"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":8644211000,"cost_of_revenue":1532090000,"opex_sga":380066000,"operating_income":3249619000,"other_income":4826000,"pretax_income":2977542000,"income_tax":651884000,"net_income":2039247000,"eps_diluted":3.31,"shares_diluted":615717000},"balance":{"cash_and_equivalents":110795000,"total_current_assets":1895151000,"total_assets":41792874000,"total_current_liabilities":2484841000,"long_term_debt":7293209000,"total_liabilities":14432726000,"stockholders_equity":23752677000,"shares_outstanding":624274000.0},"cashflow":{"cfo":5125952000,"capex":2288425000,"buybacks":0,"dividends":389633000,"depreciation_amortization":2600390000,"fcf":2837527000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.long_term_debt":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28","balance.total_liabilities":"2026-10-28"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":449039000,"opex_sga":39212000,"operating_income":169113000,"income_tax":49968000,"net_income":88065000,"eps_diluted":0.65,"shares_diluted":135009000},"balance":{"cash_and_equivalents":553026000,"total_current_assets":1117936000,"total_assets":6559833000,"total_current_liabilities":471835000,"long_term_debt":1949200000,"total_liabilities":3761320000,"shares_outstanding":143573133.0},"cashflow":{"cfo":275413000,"capex":217527000,"dividends":28818000,"depreciation_amortization":61879000,"fcf":57886000},"derived":[],"adjusted":[],"filed":"2011-04-28","filed_exceptions":{"balance.long_term_debt":"2010-04-28","balance.shares_outstanding":"2010-04-28","balance.total_assets":"2010-04-28","balance.total_current_assets":"2010-04-28","balance.total_current_liabilities":"2010-04-28","balance.total_liabilities":"2010-04-28","income.eps_diluted":"2012-02-16","income.net_income":"2012-02-16","income.operating_income":"2012-02-16","income.revenue":"2012-02-16"},"first_filed":"2010-04-28"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":270566000,"opex_sga":44416000,"operating_income":78529000,"income_tax":17022000,"net_income":30000000,"eps_diluted":0.2,"shares_diluted":148289000},"balance":{"cash_and_equivalents":425601000,"total_current_assets":886654000,"total_assets":6774035000,"total_current_liabilities":479777000,"long_term_debt":1949200000,"total_liabilities":3766939000,"shares_outstanding":149128747.0},"cashflow":{"cfo":201166000,"capex":305333000,"dividends":32771000,"depreciation_amortization":65217000,"fcf":-104167000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-07-28","filed_exceptions":{"balance.long_term_debt":"2010-07-29","balance.shares_outstanding":"2010-07-29","balance.total_assets":"2010-07-29","balance.total_current_assets":"2010-07-29","balance.total_current_liabilities":"2010-07-29","balance.total_liabilities":"2010-07-29","income.eps_diluted":"2012-02-16","income.net_income":"2012-02-16","income.operating_income":"2012-02-16","income.revenue":"2012-02-16"},"first_filed":"2010-07-29"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":270859000,"opex_sga":34333000,"operating_income":88182000,"pretax_income":57245000,"income_tax":20723000,"net_income":36522000,"eps_diluted":0.24,"shares_diluted":149775000},"balance":{"cash_and_equivalents":197367000,"total_current_assets":768117000,"total_assets":6925902000,"total_current_liabilities":518156000,"long_term_debt":1949200000,"total_liabilities":3866885000,"shares_outstanding":149143564.0},"cashflow":{"cfo":144468000,"capex":340151000,"dividends":32849000,"depreciation_amortization":68548000,"fcf":-195683000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-10-27","filed_exceptions":{"balance.long_term_debt":"2010-10-28","balance.shares_outstanding":"2010-10-28","balance.total_assets":"2010-10-28","balance.total_current_assets":"2010-10-28","balance.total_current_liabilities":"2010-10-28","balance.total_liabilities":"2010-10-28","cashflow.cfo":"2010-10-28","income.eps_diluted":"2012-02-16","income.net_income":"2012-02-16","income.operating_income":"2012-02-16","income.revenue":"2012-02-16"},"first_filed":"2010-10-28"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":383931000,"opex_sga":37590000,"operating_income":134655000,"pretax_income":112920000,"income_tax":39807000,"net_income":73113000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":0,"total_current_assets":827940000,"total_assets":7098438000,"total_current_liabilities":596984000,"long_term_debt":1943200000,"total_liabilities":4019742000,"stockholders_equity":3078696000,"shares_outstanding":149171339.0},"cashflow":{"cfo":168693000,"capex":383921000,"dividends":32854000,"depreciation_amortization":74641000,"fcf":-215228000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2012-02-16","filed_exceptions":{"balance.shares_outstanding":"2011-02-24"},"first_filed":"2011-02-24"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":38891000,"pretax_income":194364000,"income_tax":72109000,"net_income":122255000,"eps_diluted":0.82,"shares_diluted":150002000},"balance":{"cash_and_equivalents":138628000,"total_current_assets":615436000,"total_assets":7036772000,"total_current_liabilities":405255000,"long_term_debt":1943200000,"total_liabilities":3883516000,"shares_outstanding":149429657.0},"cashflow":{"cfo":227514000,"capex":263428000,"dividends":32886000,"depreciation_amortization":78398000,"fcf":-35914000},"derived":[],"adjusted":[],"filed":"2012-04-26","filed_exceptions":{"balance.long_term_debt":"2011-04-28","balance.shares_outstanding":"2011-04-28","balance.total_assets":"2011-04-28","balance.total_current_assets":"2011-04-28","balance.total_current_liabilities":"2011-04-28","balance.total_liabilities":"2011-04-28","cashflow.cfo":"2011-04-28","income.eps_diluted":"2013-02-21","income.net_income":"2013-02-21","income.operating_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-04-28"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":40936000,"pretax_income":137929000,"income_tax":50175000,"net_income":87754000,"eps_diluted":0.58,"shares_diluted":150111000},"balance":{"cash_and_equivalents":79225000,"total_current_assets":799385000,"total_assets":7293089000,"total_current_liabilities":472035000,"long_term_debt":1988380000,"total_liabilities":4056534000,"shares_outstanding":149458779.0},"cashflow":{"cfo":235070000,"capex":281483000,"dividends":32909000,"depreciation_amortization":81886000,"fcf":-46413000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-07-26","filed_exceptions":{"balance.long_term_debt":"2011-07-28","balance.shares_outstanding":"2011-07-28","balance.total_assets":"2011-07-28","balance.total_current_assets":"2011-07-28","balance.total_current_liabilities":"2011-07-28","balance.total_liabilities":"2011-07-28","cashflow.cfo":"2011-07-28","income.eps_diluted":"2013-02-21","income.net_income":"2013-02-21","income.operating_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-07-28"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":44745000,"pretax_income":285579000,"income_tax":106665000,"net_income":178914000,"eps_diluted":1.19,"shares_diluted":150301000},"balance":{"cash_and_equivalents":334912000,"total_current_assets":968893000,"total_assets":7720194000,"total_current_liabilities":592640000,"long_term_debt":1978596000,"total_liabilities":4282457000,"stockholders_equity":3437737000,"shares_outstanding":149437433.0},"cashflow":{"capex":347646000,"dividends":32914000,"depreciation_amortization":87343000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2012-10-25","filed_exceptions":{"balance.long_term_debt":"2011-10-27","balance.shares_outstanding":"2011-10-27","balance.stockholders_equity":"2011-10-27","balance.total_assets":"2011-10-27","balance.total_current_assets":"2011-10-27","balance.total_current_liabilities":"2011-10-27","balance.total_liabilities":"2011-10-27","income.eps_diluted":"2013-02-21","income.net_income":"2013-02-21","income.operating_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-10-27"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":29052000,"pretax_income":40247000,"income_tax":9588000,"net_income":90846000,"eps_diluted":0.6},"balance":{"cash_and_equivalents":831251000,"total_current_assets":1690134000,"total_assets":8772719000,"total_current_liabilities":804910000,"long_term_debt":2527627000,"total_liabilities":5178889000,"stockholders_equity":3593830000,"shares_outstanding":149490315.0},"cashflow":{"capex":443024000,"dividends":32916000,"depreciation_amortization":66241000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-12","balance.shares_outstanding":"2012-02-16"},"first_filed":"2012-02-16"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":334291000,"opex_sga":42942000,"operating_income":111054000,"pretax_income":116725000,"income_tax":44690000,"net_income":72035000,"eps_diluted":0.48,"shares_diluted":150216000},"balance":{"cash_and_equivalents":745208000,"total_current_assets":1604630000,"total_assets":8858989000,"total_current_liabilities":715932000,"long_term_debt":2507103000,"total_liabilities":5152855000,"stockholders_equity":3706134000,"shares_outstanding":149575274.0},"cashflow":{"capex":269587000,"dividends":32938000,"depreciation_amortization":107525000},"derived":[],"adjusted":[],"filed":"2013-04-25","filed_exceptions":{"balance.long_term_debt":"2012-04-26","balance.shares_outstanding":"2012-04-26","balance.stockholders_equity":"2012-04-26","balance.total_assets":"2012-04-26","balance.total_current_assets":"2012-04-26","balance.total_current_liabilities":"2012-04-26","balance.total_liabilities":"2012-04-26","income.eps_diluted":"2014-02-20","income.net_income":"2014-02-20","income.operating_income":"2014-02-20","income.revenue":"2014-02-20"},"first_filed":"2012-04-26"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":298742000,"opex_sga":41778000,"operating_income":70817000,"pretax_income":46024000,"income_tax":14578000,"net_income":31446000,"eps_diluted":0.21,"shares_diluted":150149000},"balance":{"cash_and_equivalents":515038000,"total_current_assets":1213553000,"total_assets":8748171000,"total_current_liabilities":696610000,"long_term_debt":2506739000,"total_liabilities":5102163000,"stockholders_equity":3646008000,"shares_outstanding":149594611.0},"cashflow":{"capex":392733000,"dividends":32949000,"depreciation_amortization":115681000},"derived":["cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2013-07-25","filed_exceptions":{"balance.long_term_debt":"2012-07-26","balance.shares_outstanding":"2012-07-26","balance.stockholders_equity":"2012-07-26","balance.total_assets":"2012-07-26","balance.total_current_assets":"2012-07-26","balance.total_current_liabilities":"2012-07-26","balance.total_liabilities":"2012-07-26","income.eps_diluted":"2014-02-20","income.net_income":"2014-02-20","income.operating_income":"2014-02-20","income.revenue":"2014-02-20"},"first_filed":"2012-07-26"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":337916000,"opex_sga":51481000,"operating_income":81253000,"pretax_income":48289000,"income_tax":11585000,"net_income":31873000,"eps_diluted":0.21,"shares_diluted":150388000},"balance":{"cash_and_equivalents":638994000,"total_current_assets":1227927000,"total_assets":8997700000,"total_current_liabilities":818938000,"long_term_debt":2503333000,"total_liabilities":5149929000,"stockholders_equity":3565998000,"shares_outstanding":149613335.0},"cashflow":{"capex":361183000,"dividends":32953000,"depreciation_amortization":131611000},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2013-10-24","filed_exceptions":{"balance.long_term_debt":"2012-10-25","balance.shares_outstanding":"2012-10-25","balance.stockholders_equity":"2012-10-25","balance.total_assets":"2012-10-25","balance.total_current_assets":"2012-10-25","balance.total_current_liabilities":"2012-10-25","balance.total_liabilities":"2012-10-25","income.eps_diluted":"2014-02-20","income.net_income":"2014-02-20","income.operating_income":"2014-02-20","income.revenue":"2014-02-20"},"first_filed":"2012-10-25"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":406273000,"opex_sga":36042000,"operating_income":126505000,"pretax_income":9341000,"income_tax":608000,"net_income":48041000,"eps_diluted":0.32},"balance":{"cash_and_equivalents":182055000,"total_current_assets":852844000,"total_assets":8849862000,"total_current_liabilities":570464000,"long_term_debt":2502969000,"total_liabilities":4961060000,"stockholders_equity":3603820000,"shares_outstanding":150347211.0},"cashflow":{"capex":-1023503000,"dividends":32963000,"depreciation_amortization":119800000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2014-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-11","balance.shares_outstanding":"2013-02-21"},"first_filed":"2013-02-21"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":415883000,"opex_sga":39785000,"operating_income":144479000,"pretax_income":109008000,"income_tax":34768000,"net_income":100255000,"eps_diluted":0.66,"shares_diluted":150949000},"balance":{"cash_and_equivalents":160325000,"total_current_assets":657084000,"total_assets":8802484000,"total_current_liabilities":499358000,"long_term_debt":2499437000,"total_liabilities":4875448000,"stockholders_equity":3637917000,"shares_outstanding":150435175.0},"cashflow":{"cfo":299255000,"dividends":4516000,"depreciation_amortization":143036000},"derived":[],"adjusted":[],"filed":"2014-04-24","filed_exceptions":{"balance.long_term_debt":"2013-04-25","balance.shares_outstanding":"2013-04-25","balance.stockholders_equity":"2013-04-25","balance.total_assets":"2013-04-25","balance.total_current_assets":"2013-04-25","balance.total_current_liabilities":"2013-04-25","balance.total_liabilities":"2013-04-25","income.eps_diluted":"2015-02-12","income.net_income":"2015-02-12","income.operating_income":"2015-02-12","income.revenue":"2015-02-12"},"first_filed":"2013-04-25"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":473093000,"opex_sga":54822000,"operating_income":161980000,"pretax_income":126637000,"income_tax":38078000,"net_income":86856000,"eps_diluted":0.57,"shares_diluted":151393000},"balance":{"cash_and_equivalents":16700000,"total_current_assets":577408000,"total_assets":9054275000,"total_current_liabilities":495404000,"long_term_debt":2499074000,"total_liabilities":4952050000,"stockholders_equity":3811076000,"shares_outstanding":150594277.0},"cashflow":{"cfo":297705000,"dividends":4522000,"depreciation_amortization":162473000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-24","filed_exceptions":{"balance.long_term_debt":"2013-07-25","balance.shares_outstanding":"2013-07-25","balance.stockholders_equity":"2013-07-25","balance.total_assets":"2013-07-25","balance.total_current_assets":"2013-07-25","balance.total_current_liabilities":"2013-07-25","balance.total_liabilities":"2013-07-25","income.eps_diluted":"2015-02-12","income.net_income":"2015-02-12","income.operating_income":"2015-02-12","income.revenue":"2015-02-12"},"first_filed":"2013-07-25"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":479606000,"opex_sga":48171000,"operating_income":167064000,"pretax_income":133820000,"income_tax":33501000,"net_income":88256000,"eps_diluted":0.58,"shares_diluted":151663000},"balance":{"cash_and_equivalents":423897000,"total_current_assets":933291000,"total_assets":9682252000,"total_current_liabilities":540682000,"long_term_debt":2495717000,"total_liabilities":4946929000,"stockholders_equity":3911106000,"shares_outstanding":150716288.0},"cashflow":{"cfo":371148000,"capex":-777990000,"dividends":4527000,"depreciation_amortization":169473000,"fcf":1149138000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-23","filed_exceptions":{"balance.long_term_debt":"2013-10-24","balance.shares_outstanding":"2013-10-24","balance.stockholders_equity":"2013-10-24","balance.total_assets":"2013-10-24","balance.total_current_assets":"2013-10-24","balance.total_current_liabilities":"2013-10-24","balance.total_liabilities":"2013-10-24","income.eps_diluted":"2015-02-12","income.net_income":"2015-02-12","income.operating_income":"2015-02-12","income.revenue":"2015-02-12"},"first_filed":"2013-10-24"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":493429000,"opex_sga":58071000,"operating_income":181081000,"pretax_income":151693000,"income_tax":68839000,"net_income":115205000,"eps_diluted":0.75},"balance":{"cash_and_equivalents":845641000,"total_current_assets":1255425000,"total_assets":9765907000,"total_current_liabilities":523410000,"long_term_debt":2490354000,"total_liabilities":4927925000,"stockholders_equity":4034788000,"shares_outstanding":150893000.0},"cashflow":{"cfo":194753000,"capex":114224000,"buybacks":0,"dividends":4529000,"depreciation_amortization":178150000,"fcf":80529000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2015-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-09","balance.shares_outstanding":"2014-02-20","balance.total_assets":"2016-02-11"},"first_filed":"2014-02-20"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":661625000,"opex_sga":48968000,"operating_income":356791000,"pretax_income":327374000,"income_tax":116335000,"net_income":192193000,"eps_diluted":1.26,"shares_diluted":152759000},"balance":{"cash_and_equivalents":909804000,"total_current_assets":1370173000,"total_assets":10246306000,"total_current_liabilities":758381000,"long_term_debt":2486897000,"total_liabilities":5231800000,"stockholders_equity":4178270000,"shares_outstanding":151751000.0},"cashflow":{"cfo":475861000,"capex":496563000,"dividends":4542000,"depreciation_amortization":152111000,"fcf":-20702000},"derived":[],"adjusted":[],"filed":"2015-04-23","filed_exceptions":{"balance.long_term_debt":"2014-04-24","balance.shares_outstanding":"2014-04-24","balance.stockholders_equity":"2014-04-24","balance.total_assets":"2014-04-24","balance.total_current_assets":"2014-04-24","balance.total_current_liabilities":"2014-04-24","balance.total_liabilities":"2014-04-24","income.eps_diluted":"2016-02-11","income.net_income":"2016-02-11","income.operating_income":"2016-02-11","income.revenue":"2016-02-11"},"first_filed":"2014-04-24"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":526168000,"opex_sga":63283000,"operating_income":224771000,"pretax_income":195477000,"income_tax":59089000,"net_income":110921000,"eps_diluted":0.73,"shares_diluted":152570000},"balance":{"cash_and_equivalents":1274265000,"total_current_assets":1964177000,"total_assets":11385936000,"total_current_liabilities":948965000,"long_term_debt":2486533000,"total_liabilities":5356003000,"stockholders_equity":4276592000,"shares_outstanding":151502000.0},"cashflow":{"cfo":289559000,"capex":1045570000,"dividends":4559000,"depreciation_amortization":157219000,"fcf":-756011000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-23","filed_exceptions":{"balance.long_term_debt":"2014-07-24","balance.shares_outstanding":"2014-07-24","balance.stockholders_equity":"2014-07-24","balance.total_assets":"2014-07-24","balance.total_current_assets":"2014-07-24","balance.total_current_liabilities":"2014-07-24","balance.total_liabilities":"2014-07-24","income.eps_diluted":"2016-02-11","income.net_income":"2016-02-11","income.operating_income":"2016-02-11","income.revenue":"2016-02-11"},"first_filed":"2014-07-24"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":578723000,"opex_sga":57131000,"operating_income":231503000,"pretax_income":196790000,"income_tax":64496000,"net_income":98555000,"eps_diluted":0.65,"shares_diluted":152330000},"balance":{"cash_and_equivalents":1171518000,"total_current_assets":1859218000,"total_assets":11763652000,"total_current_liabilities":616795000,"long_term_debt":2983252000,"total_liabilities":5588402000,"stockholders_equity":4408089000,"shares_outstanding":151506000.0},"cashflow":{"cfo":376525000,"capex":649365000,"buybacks":0,"dividends":4552000,"depreciation_amortization":175578000,"fcf":-272840000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-22","filed_exceptions":{"balance.long_term_debt":"2014-10-23","balance.shares_outstanding":"2014-10-23","balance.stockholders_equity":"2014-10-23","balance.total_assets":"2014-10-23","balance.total_current_assets":"2014-10-23","balance.total_current_liabilities":"2014-10-23","balance.total_liabilities":"2014-10-23","income.eps_diluted":"2016-02-11","income.net_income":"2016-02-11","income.operating_income":"2016-02-11","income.revenue":"2016-02-11"},"first_filed":"2014-10-23"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":703194000,"opex_sga":68752000,"operating_income":40330000,"pretax_income":4070000,"income_tax":-25828000,"net_income":-14704000,"eps_diluted":-0.1},"balance":{"cash_and_equivalents":1077429000,"total_current_assets":1904323000,"total_assets":12035353000,"total_current_liabilities":833342000,"long_term_debt":2793479000,"total_liabilities":5662290000,"stockholders_equity":4582815000,"shares_outstanding":151602000.0},"cashflow":{"cfo":272797000,"capex":85808000,"buybacks":0,"dividends":4554000,"depreciation_amortization":194390000,"fcf":186989000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2016-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2015-02-12","balance.total_assets":"2017-02-09"},"first_filed":"2015-02-12"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":714815000,"opex_sga":63126000,"operating_income":314759000,"pretax_income":278482000,"income_tax":57314000,"net_income":173427000,"eps_diluted":1.14,"shares_diluted":152756000},"balance":{"cash_and_equivalents":1783518000,"total_current_assets":2522485000,"total_assets":13066318000,"total_current_liabilities":1055575000,"long_term_debt":2818200000,"total_liabilities":5926153000,"stockholders_equity":4823759000,"shares_outstanding":152346000.0},"cashflow":{"cfo":453116000,"capex":627700000,"buybacks":0,"dividends":4562000,"depreciation_amortization":194745000,"fcf":-174584000},"derived":[],"adjusted":[],"filed":"2016-04-28","filed_exceptions":{"balance.long_term_debt":"2015-04-23","balance.shares_outstanding":"2015-04-23","balance.stockholders_equity":"2015-04-23","balance.total_assets":"2015-04-23","balance.total_current_assets":"2015-04-23","balance.total_current_liabilities":"2015-04-23","balance.total_liabilities":"2015-04-23","income.eps_diluted":"2017-02-09","income.net_income":"2017-02-09","income.operating_income":"2017-02-09","income.revenue":"2017-02-09"},"first_filed":"2015-04-23"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":439589000,"opex_sga":65404000,"operating_income":33034000,"pretax_income":-1110000,"income_tax":-64857000,"net_income":5536000,"eps_diluted":0.04,"shares_diluted":152877000},"balance":{"cash_and_equivalents":1958157000,"total_current_assets":2490307000,"total_assets":13572330000,"total_current_liabilities":1031323000,"long_term_debt":2818200000,"total_liabilities":5927089000,"stockholders_equity":5139253000,"shares_outstanding":152404000.0},"cashflow":{"cfo":202911000,"capex":685573000,"buybacks":3375000,"dividends":4579000,"depreciation_amortization":196819000,"fcf":-482662000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-07-28","filed_exceptions":{"balance.long_term_debt":"2015-07-23","balance.shares_outstanding":"2015-07-23","balance.stockholders_equity":"2015-07-23","balance.total_assets":"2015-07-23","balance.total_current_assets":"2015-07-23","balance.total_current_liabilities":"2015-07-23","balance.total_liabilities":"2015-07-23","income.eps_diluted":"2017-02-09","income.net_income":"2017-02-09","income.operating_income":"2017-02-09","income.revenue":"2017-02-09"},"first_filed":"2015-07-23"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":583978000,"opex_sga":60633000,"operating_income":170055000,"pretax_income":136169000,"income_tax":35936000,"net_income":40787000,"eps_diluted":0.27,"shares_diluted":152854000},"balance":{"cash_and_equivalents":1662675000,"total_current_assets":2262821000,"total_assets":13740106000,"total_current_liabilities":991116000,"long_term_debt":2818200000,"total_liabilities":5987833000,"stockholders_equity":5171517000,"shares_outstanding":152540000.0},"cashflow":{"cfo":244191000,"capex":582697000,"buybacks":0,"dividends":4584000,"depreciation_amortization":208227000,"fcf":-338506000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-10-27","filed_exceptions":{"balance.long_term_debt":"2015-10-22","balance.shares_outstanding":"2015-10-22","balance.stockholders_equity":"2015-10-22","balance.total_assets":"2015-10-22","balance.total_current_assets":"2015-10-22","balance.total_current_liabilities":"2015-10-22","balance.total_liabilities":"2015-10-22","income.eps_diluted":"2017-02-09","income.net_income":"2017-02-09","income.operating_income":"2017-02-09","income.revenue":"2017-02-09"},"first_filed":"2015-10-22"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":601380000,"opex_sga":60762000,"operating_income":45291000,"pretax_income":13020000,"income_tax":76282000,"net_income":-134579000,"eps_diluted":-0.88},"balance":{"cash_and_equivalents":1601232000,"total_current_assets":2251019000,"total_assets":13976172000,"total_current_liabilities":795819000,"long_term_debt":2793343000,"total_liabilities":5948130000,"stockholders_equity":5077791000,"shares_outstanding":152568000.0},"cashflow":{"cfo":316722000,"capex":534680000,"buybacks":0,"dividends":4585000,"depreciation_amortization":219425000,"fcf":-217958000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2017-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2016-02-11","balance.total_assets":"2018-02-15"},"first_filed":"2016-02-11"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":57983000,"pretax_income":95861000,"income_tax":7436000,"net_income":5636000,"eps_diluted":0.04,"shares_diluted":157195000},"balance":{"cash_and_equivalents":1556487000,"total_current_assets":2156358000,"total_assets":14049625000,"total_current_liabilities":421348000,"long_term_debt":2794481000,"total_liabilities":5568054000,"stockholders_equity":5491155000,"shares_outstanding":160594000.0},"cashflow":{"cfo":284917000,"buybacks":10000,"dividends":4586000,"depreciation_amortization":221231000},"derived":[],"adjusted":[],"filed":"2017-04-27","filed_exceptions":{"balance.long_term_debt":"2016-04-28","balance.shares_outstanding":"2016-04-28","balance.stockholders_equity":"2016-04-28","balance.total_assets":"2016-04-28","balance.total_current_assets":"2016-04-28","balance.total_current_liabilities":"2016-04-28","balance.total_liabilities":"2016-04-28","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-04-28"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":77352000,"pretax_income":-353153000,"income_tax":-172346000,"net_income":-258645000,"eps_diluted":-1.55,"shares_diluted":166801000},"balance":{"cash_and_equivalents":2257017000,"total_current_assets":2613889000,"total_assets":14783186000,"total_current_liabilities":527277000,"long_term_debt":2795620000,"total_liabilities":5525733000,"stockholders_equity":6057710000,"shares_outstanding":172747000.0},"cashflow":{"cfo":208487000,"buybacks":7000,"dividends":5190000,"depreciation_amortization":224629000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-07-27","filed_exceptions":{"balance.long_term_debt":"2016-07-28","balance.shares_outstanding":"2016-07-28","balance.stockholders_equity":"2016-07-28","balance.total_assets":"2016-07-28","balance.total_current_assets":"2016-07-28","balance.total_current_liabilities":"2016-07-28","balance.total_liabilities":"2016-07-28","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-07-28"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":61430000,"pretax_income":83188000,"income_tax":13084000,"net_income":-8016000,"eps_diluted":-0.05,"shares_diluted":172867000},"balance":{"cash_and_equivalents":1757414000,"total_current_assets":2146069000,"total_assets":14889984000,"total_current_liabilities":618626000,"long_term_debt":2796759000,"total_liabilities":5615705000,"stockholders_equity":6046224000,"shares_outstanding":172758000.0},"cashflow":{"cfo":274295000,"buybacks":6000,"dividends":5190000,"depreciation_amortization":237088000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-10-26","filed_exceptions":{"balance.long_term_debt":"2016-10-27","balance.shares_outstanding":"2016-10-27","balance.stockholders_equity":"2016-10-27","balance.total_assets":"2016-10-27","balance.total_current_assets":"2016-10-27","balance.total_current_liabilities":"2016-10-27","balance.total_liabilities":"2016-10-27","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.operating_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-10-27"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":22181000,"pretax_income":-720158000,"income_tax":-210943000,"net_income":-191958000,"eps_diluted":-1.11},"balance":{"cash_and_equivalents":1103540000,"total_current_assets":1828219000,"total_assets":15472922000,"total_current_liabilities":804640000,"long_term_debt":3289459000,"total_liabilities":6353675000,"stockholders_equity":5860281000,"shares_outstanding":172838000.0},"cashflow":{"cfo":296621000,"buybacks":7000,"dividends":5190000,"depreciation_amortization":173503000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.shares_outstanding":"2017-02-09"},"first_filed":"2017-02-09"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":828662000,"opex_sga":71957000,"operating_income":243572000,"income_tax":100665000,"net_income":163992000,"eps_diluted":0.95,"shares_diluted":173511000},"balance":{"cash_and_equivalents":899375000,"total_current_assets":1251953000,"total_assets":15646614000,"total_current_liabilities":894743000,"long_term_debt":3082938000,"total_liabilities":6336038000,"stockholders_equity":6019343000,"shares_outstanding":173316000.0},"cashflow":{"cfo":514817000,"buybacks":7000,"dividends":5206000,"depreciation_amortization":231918000},"derived":[],"adjusted":[],"filed":"2018-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-04-27","balance.long_term_debt":"2017-04-27","balance.shares_outstanding":"2017-04-27","balance.stockholders_equity":"2017-04-27","balance.total_assets":"2017-04-27","balance.total_current_assets":"2017-04-27","balance.total_current_liabilities":"2017-04-27","balance.total_liabilities":"2017-04-27","income.eps_diluted":"2019-02-14","income.net_income":"2019-02-14","income.operating_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-04-27"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":631101000,"cost_of_revenue":134818000,"opex_sga":52670000,"operating_income":47763000,"pretax_income":152354000,"income_tax":29709000,"net_income":41126000,"eps_diluted":0.24,"shares_diluted":173582000},"balance":{"cash_and_equivalents":572344000,"total_current_assets":996853000,"total_assets":15724011000,"total_current_liabilities":1355726000,"long_term_debt":2584973000,"total_liabilities":6346441000,"stockholders_equity":6062176000,"shares_outstanding":173327000.0},"cashflow":{"cfo":294177000,"buybacks":8000,"dividends":5207000,"depreciation_amortization":240817000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-07-27","balance.long_term_debt":"2017-07-27","balance.shares_outstanding":"2017-07-27","balance.stockholders_equity":"2017-07-27","balance.total_assets":"2017-07-27","balance.total_current_assets":"2017-07-27","balance.total_current_liabilities":"2017-07-27","balance.total_liabilities":"2017-07-27","income.eps_diluted":"2019-02-14","income.net_income":"2019-02-14","income.operating_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-07-27"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":597718000,"cost_of_revenue":136219000,"opex_sga":66263000,"operating_income":-6380000,"pretax_income":94176000,"income_tax":-11281000,"net_income":23340000,"eps_diluted":0.13,"shares_diluted":173675000},"balance":{"cash_and_equivalents":483558000,"total_current_assets":858458000,"total_assets":15984648000,"total_current_liabilities":1435259000,"long_term_debt":2586041000,"total_liabilities":6559971000,"stockholders_equity":6087670000,"shares_outstanding":173343000.0},"cashflow":{"cfo":402378000,"buybacks":0,"dividends":5207000,"depreciation_amortization":246560000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-26","balance.long_term_debt":"2017-10-26","balance.shares_outstanding":"2017-10-26","balance.stockholders_equity":"2017-10-26","balance.total_assets":"2017-10-26","balance.total_current_assets":"2017-10-26","balance.total_current_liabilities":"2017-10-26","balance.total_liabilities":"2017-10-26","income.eps_diluted":"2019-02-14","income.net_income":"2019-02-14","income.operating_income":"2019-02-14","income.revenue":"2019-02-14"},"first_filed":"2017-10-26"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1033539000,"cost_of_revenue":760040000,"opex_sga":18095000,"operating_income":97257000,"pretax_income":-399287000,"income_tax":-1307509000,"net_income":1280071000,"eps_diluted":5.83},"balance":{"cash_and_equivalents":26311000,"total_current_assets":1163055000,"total_assets":29522604000,"total_current_liabilities":1232237000,"long_term_debt":4689923000,"total_liabilities":11107991000,"stockholders_equity":13319618000,"shares_outstanding":264473000.0},"cashflow":{"cfo":426326000,"buybacks":15000,"dividends":5207000,"depreciation_amortization":251690000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2019-02-14","filed_exceptions":{"balance.shares_outstanding":"2018-02-15"},"first_filed":"2018-02-15"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1312036000,"cost_of_revenue":416657000,"opex_sga":39815000,"operating_income":-1950332000,"pretax_income":-2008373000,"income_tax":-429840000,"net_income":-1585994000,"eps_diluted":-5.99,"shares_diluted":264877000},"balance":{"cash_and_equivalents":210382000,"total_current_assets":1191581000,"total_assets":27632346000,"total_current_liabilities":1108676000,"long_term_debt":5564826000,"total_liabilities":10768584000,"stockholders_equity":11716322000,"shares_outstanding":265000000.0},"cashflow":{"cfo":904412000,"buybacks":9000,"dividends":7942000,"depreciation_amortization":392693000},"derived":[],"adjusted":[],"filed":"2019-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-26","balance.long_term_debt":"2018-04-26","balance.shares_outstanding":"2018-04-26","balance.stockholders_equity":"2018-04-26","balance.total_assets":"2018-04-26","balance.total_current_assets":"2018-04-26","balance.total_current_liabilities":"2018-04-26","balance.total_liabilities":"2018-04-26","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-04-26"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":950648000,"cost_of_revenue":428069000,"opex_sga":62959000,"operating_income":-114650000,"pretax_income":-171900000,"income_tax":-94922000,"net_income":17806000,"eps_diluted":0.07,"shares_diluted":265154000},"balance":{"cash_and_equivalents":698032000,"total_current_assets":1780812000,"total_assets":28963228000,"total_current_liabilities":2356243000,"long_term_debt":7333587000,"total_liabilities":12260609000,"stockholders_equity":11679283000,"shares_outstanding":264000000.0},"cashflow":{"cfo":636712000,"buybacks":9000,"dividends":7956000,"depreciation_amortization":371709000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-26","balance.long_term_debt":"2018-07-26","balance.shares_outstanding":"2018-07-26","balance.stockholders_equity":"2018-07-26","balance.total_assets":"2018-07-26","balance.total_current_assets":"2018-07-26","balance.total_current_liabilities":"2018-07-26","balance.total_liabilities":"2018-07-26","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-07-26"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1050046000,"cost_of_revenue":420747000,"opex_sga":51816000,"operating_income":-147451000,"pretax_income":-199308000,"income_tax":-71961000,"net_income":-39693000,"eps_diluted":-0.15,"shares_diluted":259560000},"balance":{"cash_and_equivalents":4855000,"total_current_assets":1234658000,"total_assets":28661329000,"total_current_liabilities":2646076000,"long_term_debt":7336570000,"total_liabilities":12443937000,"stockholders_equity":11000175000,"shares_outstanding":254426000.0},"cashflow":{"cfo":904266000,"buybacks":9000,"dividends":7838000,"depreciation_amortization":388016000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-25","balance.long_term_debt":"2018-10-25","balance.shares_outstanding":"2018-10-25","balance.stockholders_equity":"2018-10-25","balance.total_assets":"2018-10-25","balance.total_current_assets":"2018-10-25","balance.total_current_liabilities":"2018-10-25","balance.total_liabilities":"2018-10-25","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-10-25"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1245138000,"cost_of_revenue":431528000,"opex_sga":77953000,"operating_income":-570691000,"pretax_income":-697850000,"income_tax":-99788000,"net_income":-636687000,"eps_diluted":-2.5},"balance":{"cash_and_equivalents":3487000,"total_current_assets":1969664000,"total_assets":20721344000,"total_current_liabilities":2355001000,"long_term_debt":3992991000,"total_liabilities":9763115000,"stockholders_equity":10958229000,"shares_outstanding":254762000.0},"cashflow":{"cfo":530866000,"buybacks":0,"dividends":7639000,"depreciation_amortization":416620000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.shares_outstanding":"2019-02-14","balance.stockholders_equity":"2020-10-22","income.eps_diluted":"2019-02-14"},"first_filed":"2019-02-14"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1143173000,"cost_of_revenue":439246000,"opex_sga":48978000,"operating_income":175456000,"other_income":20987000,"pretax_income":228925000,"income_tax":38234000,"net_income":190691000,"eps_diluted":0.75,"shares_diluted":255226000},"balance":{"cash_and_equivalents":40846000,"total_current_assets":1380041000,"total_assets":20339685000,"total_current_liabilities":2185490000,"total_liabilities":9200097000,"stockholders_equity":11139588000,"shares_outstanding":255284426.0},"cashflow":{"cfo":871287000,"capex":371028000,"buybacks":0,"dividends":7652000,"depreciation_amortization":391113000,"fcf":500259000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-25","balance.shares_outstanding":"2019-04-25","balance.stockholders_equity":"2020-07-27","balance.total_assets":"2019-04-25","balance.total_current_assets":"2019-04-25","balance.total_current_liabilities":"2019-04-25","balance.total_liabilities":"2019-04-25","cashflow.buybacks":"2019-04-25"},"first_filed":"2019-04-25"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1310252000,"cost_of_revenue":436984000,"opex_sga":86208000,"operating_income":296030000,"other_income":23645000,"pretax_income":164431000,"income_tax":38865000,"net_income":125566000,"eps_diluted":0.49,"shares_diluted":255223000},"balance":{"cash_and_equivalents":30170000,"total_current_assets":1598091000,"total_assets":20479347000,"total_current_liabilities":1533288000,"total_liabilities":9230872000,"stockholders_equity":11248475000,"shares_outstanding":255498928.0},"cashflow":{"cfo":443546000,"capex":394753000,"buybacks":0,"dividends":7665000,"depreciation_amortization":372413000,"fcf":48793000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-25","balance.shares_outstanding":"2019-07-25","balance.stockholders_equity":"2020-10-22","balance.total_assets":"2019-07-25","balance.total_current_assets":"2019-07-25","balance.total_current_liabilities":"2019-07-25","balance.total_liabilities":"2019-07-25","cashflow.buybacks":"2019-07-25"},"first_filed":"2019-07-25"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":951576000,"cost_of_revenue":437942000,"opex_sga":79376000,"operating_income":-161529000,"other_income":22960000,"pretax_income":-447371000,"income_tax":-86343000,"net_income":-361028000,"eps_diluted":-1.41,"shares_diluted":255235000},"balance":{"cash_and_equivalents":7542000,"total_current_assets":1495220000,"total_assets":20160449000,"total_current_liabilities":1449710000,"total_liabilities":9262824000,"stockholders_equity":10897625000,"shares_outstanding":255643475.0},"cashflow":{"cfo":319021000,"capex":491552000,"buybacks":0,"dividends":7668000,"depreciation_amortization":390993000,"fcf":-172531000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","balance.total_liabilities":"2019-10-31","cashflow.buybacks":"2019-10-31"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1011483000,"cost_of_revenue":438580000,"opex_sga":-43951000,"operating_income":-1462067000,"other_income":23891000,"pretax_income":-1543456000,"income_tax":-366532000,"net_income":-1176924000},"balance":{"cash_and_equivalents":4596000,"total_current_assets":1754855000,"total_assets":18809227000,"total_current_liabilities":1345902000,"long_term_debt":5276775000,"total_liabilities":9005639000,"stockholders_equity":9803588000,"shares_outstanding":255454000.0},"cashflow":{"cfo":217850000,"capex":345121000,"buybacks":0,"dividends":7670000,"depreciation_amortization":384226000,"fcf":-127271000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.shares_outstanding":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1107057000,"cost_of_revenue":439834000,"opex_sga":34938000,"operating_income":123358000,"other_income":24714000,"pretax_income":-134317000,"income_tax":32822000,"net_income":-167139000,"eps_diluted":-0.65,"shares_diluted":255435000},"balance":{"cash_and_equivalents":18651000,"total_current_assets":1948043000,"total_assets":18634517000,"total_current_liabilities":1473232000,"total_liabilities":9000639000,"stockholders_equity":9633878000,"shares_outstanding":255523995.0},"cashflow":{"cfo":500262000,"capex":256156000,"dividends":7664000,"depreciation_amortization":357526000,"fcf":244106000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-07-27","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":527074000,"cost_of_revenue":405636000,"opex_sga":43341000,"operating_income":-386912000,"other_income":3590000,"pretax_income":-366078000,"income_tax":-103003000,"net_income":-263075000,"eps_diluted":-1.03,"shares_diluted":255524000},"balance":{"cash_and_equivalents":2968000,"total_current_assets":1541795000,"total_assets":18008868000,"total_current_liabilities":1560586000,"total_liabilities":8570041000,"stockholders_equity":9438827000,"shares_outstanding":255603156.0},"cashflow":{"cfo":446859000,"capex":255939000,"dividends":0,"depreciation_amortization":323096000,"fcf":190920000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-27","balance.shares_outstanding":"2020-07-27","balance.stockholders_equity":"2020-10-22","balance.total_assets":"2020-07-27","balance.total_current_assets":"2020-07-27","balance.total_current_liabilities":"2020-07-27","balance.total_liabilities":"2020-07-27"},"first_filed":"2020-07-27"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":172127000,"cost_of_revenue":427691000,"opex_sga":51654000,"operating_income":-760195000,"other_income":2900000,"pretax_income":-826397000,"income_tax":-225757000,"net_income":-600640000,"eps_diluted":-2.35,"shares_diluted":255589000},"balance":{"cash_and_equivalents":13668000,"total_current_assets":1342154000,"total_assets":17574735000,"total_current_liabilities":1839517000,"total_liabilities":8728926000,"stockholders_equity":8845809000,"shares_outstanding":255598827.0},"cashflow":{"cfo":184456000,"capex":276289000,"dividends":0,"depreciation_amortization":341027000,"fcf":-91833000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-22","balance.shares_outstanding":"2020-10-22","balance.stockholders_equity":"2020-10-22","balance.total_assets":"2020-10-22","balance.total_current_assets":"2020-10-22","balance.total_current_liabilities":"2020-10-22","balance.total_liabilities":"2020-10-22"},"first_filed":"2020-10-22"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1252585000,"cost_of_revenue":437573000,"opex_sga":44836000,"operating_income":146083000,"other_income":4308000,"pretax_income":72690000,"income_tax":645000,"net_income":72055000},"balance":{"cash_and_equivalents":18210000,"total_current_assets":1215450000,"total_assets":18113469000,"total_current_liabilities":1762410000,"long_term_debt":4771305000,"total_liabilities":8850739000,"stockholders_equity":9255240000,"shares_outstanding":278854465.0},"cashflow":{"cfo":406124000,"capex":253847000,"dividends":0,"depreciation_amortization":371816000,"fcf":152277000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-10","filed_exceptions":{"balance.shares_outstanding":"2021-02-17"},"first_filed":"2021-02-17"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":949923000,"cost_of_revenue":445784000,"opex_sga":45006000,"operating_income":8845000,"other_income":3304000,"pretax_income":-50900000,"income_tax":-12959000,"net_income":-37427000,"eps_diluted":-0.13,"shares_diluted":278852000},"balance":{"cash_and_equivalents":40670000,"total_current_assets":1313705000,"total_assets":18039404000,"total_current_liabilities":1750027000,"total_liabilities":8809038000,"stockholders_equity":9219640000,"shares_outstanding":279098036.0},"cashflow":{"cfo":399915000,"capex":251277000,"buybacks":0,"dividends":0,"depreciation_amortization":377116000,"fcf":148638000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":-260116000,"cost_of_revenue":464016000,"opex_sga":49853000,"operating_income":-1217641000,"other_income":3765000,"pretax_income":-1279633000,"income_tax":-346311000,"net_income":-933260000,"eps_diluted":-3.34,"shares_diluted":279156000},"balance":{"cash_and_equivalents":330770000,"total_current_assets":2168655000,"total_assets":18985257000,"total_current_liabilities":3679201000,"total_liabilities":10682835000,"stockholders_equity":8291758000,"shares_outstanding":378016134.0},"cashflow":{"cfo":43479000,"capex":218982000,"buybacks":0,"dividends":0,"depreciation_amortization":380288000,"fcf":-175503000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.stockholders_equity":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_current_assets":"2021-07-29","balance.total_current_liabilities":"2021-07-29","balance.total_liabilities":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":-1464838000,"cost_of_revenue":494897000,"opex_sga":49113000,"operating_income":-2609526000,"other_income":4260000,"pretax_income":-2637591000,"income_tax":-661380000,"net_income":-1976812000,"eps_diluted":-5.54,"shares_diluted":356792000},"balance":{"cash_and_equivalents":22792000,"total_current_assets":3340899000,"total_assets":23011720000,"total_current_liabilities":7228353000,"total_liabilities":14751995000,"stockholders_equity":8248460000,"shares_outstanding":377948658.0},"cashflow":{"cfo":48108000,"capex":236679000,"buybacks":0,"dividends":0,"depreciation_amortization":442876000,"fcf":-188571000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.net_income","income.pretax_income"],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3839694000,"cost_of_revenue":537468000,"opex_sga":52343000,"operating_income":2457347000,"other_income":7776000,"pretax_income":2398586000,"income_tax":592613000,"net_income":1804752000},"balance":{"cash_and_equivalents":113963000,"total_current_assets":2286766000,"total_assets":21607388000,"total_current_liabilities":5186241000,"long_term_debt":4530102000,"total_liabilities":11636389000,"stockholders_equity":9954763000,"shares_outstanding":376023250.0},"cashflow":{"cfo":1170946000,"capex":348190000,"buybacks":12922000,"dividends":0,"depreciation_amortization":476422000,"fcf":822756000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-16","filed_exceptions":{"balance.shares_outstanding":"2022-02-10"},"first_filed":"2022-02-10"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":-579110000,"cost_of_revenue":516104000,"opex_sga":69096000,"operating_income":-1888266000,"other_income":3596000,"pretax_income":-1980280000,"income_tax":-465697000,"net_income":-1516048000,"eps_diluted":-4.05,"shares_diluted":374142000},"balance":{"cash_and_equivalents":16913000,"total_current_assets":3025930000,"total_assets":21814611000,"total_current_liabilities":7605287000,"total_liabilities":13608578000,"stockholders_equity":8188673000,"shares_outstanding":369535705.0},"cashflow":{"cfo":1021219000,"capex":292281000,"buybacks":216491000,"dividends":47063000,"depreciation_amortization":422098000,"fcf":728938000},"derived":[],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.stockholders_equity":"2022-04-28","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28","balance.total_liabilities":"2022-04-28"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2527508000,"cost_of_revenue":539704000,"opex_sga":59276000,"operating_income":1361901000,"other_income":7313000,"pretax_income":1202458000,"income_tax":308234000,"net_income":891361000,"eps_diluted":2.19,"shares_diluted":407303000},"balance":{"cash_and_equivalents":43745000,"total_current_assets":4085629000,"total_assets":22621664000,"total_current_liabilities":7189747000,"long_term_debt":4601169000,"total_liabilities":13531574000,"stockholders_equity":9061187000,"shares_outstanding":369956790.0},"cashflow":{"cfo":230421000,"capex":392691000,"buybacks":0,"dividends":46209000,"depreciation_amortization":429143000,"fcf":-162270000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-28","balance.long_term_debt":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.stockholders_equity":"2022-07-28","balance.total_assets":"2022-07-28","balance.total_current_assets":"2022-07-28","balance.total_current_liabilities":"2022-07-28","balance.total_liabilities":"2022-07-28"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2069463000,"cost_of_revenue":541092000,"opex_sga":67231000,"operating_income":924586000,"other_income":157000,"pretax_income":839668000,"income_tax":152206000,"net_income":683670000,"eps_diluted":1.69,"shares_diluted":403889000},"balance":{"cash_and_equivalents":87541000,"total_current_assets":3902467000,"total_assets":22541137000,"total_current_liabilities":6637902000,"long_term_debt":4347332000,"total_liabilities":12882536000,"stockholders_equity":9618962000,"shares_outstanding":367046005.0},"cashflow":{"cfo":1150118000,"capex":362503000,"buybacks":53854000,"dividends":55493000,"depreciation_amortization":418695000,"fcf":787615000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.long_term_debt":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.stockholders_equity":"2022-10-27","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":3479828000,"cost_of_revenue":520076000,"opex_sga":57042000,"operating_income":2319776000,"other_income":214000,"pretax_income":2272816000,"income_tax":558977000,"net_income":1711982000},"balance":{"cash_and_equivalents":1458644000,"total_current_assets":4014441000,"total_assets":22669926000,"total_current_liabilities":3732220000,"long_term_debt":5256333000,"total_liabilities":11456598000,"stockholders_equity":11172474000,"shares_outstanding":360360130.0},"cashflow":{"cfo":1063802000,"capex":352968000,"buybacks":139140000,"dividends":54864000,"depreciation_amortization":396026000,"fcf":710834000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-14","filed_exceptions":{"balance.shares_outstanding":"2023-02-16","balance.total_assets":"2025-02-19"},"first_filed":"2023-02-16"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2661071000,"cost_of_revenue":514984000,"opex_sga":51894000,"operating_income":1610880000,"other_income":175000,"pretax_income":1575879000,"income_tax":356646000,"net_income":1218548000,"eps_diluted":3.1,"shares_diluted":393883000},"balance":{"cash_and_equivalents":2127262000,"total_current_assets":3949554000,"total_assets":22690454000,"total_current_liabilities":2664422000,"long_term_debt":5058563000,"total_liabilities":10536866000,"stockholders_equity":12112134000,"shares_outstanding":361642666.0},"cashflow":{"cfo":1662768000,"capex":494784000,"buybacks":201029000,"dividends":54070000,"depreciation_amortization":387685000,"fcf":1167984000},"derived":[],"adjusted":[],"filed":"2024-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.stockholders_equity":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1018751000,"cost_of_revenue":523162000,"opex_sga":60163000,"operating_income":-34993000,"other_income":562000,"pretax_income":-78684000,"income_tax":-11818000,"net_income":-66626000,"eps_diluted":-0.18,"shares_diluted":361982000},"balance":{"cash_and_equivalents":1215492000,"total_current_assets":2425569000,"total_assets":21273477000,"total_current_liabilities":2182826000,"long_term_debt":4257636000,"total_liabilities":9228449000,"stockholders_equity":12005772000,"shares_outstanding":361657681.0},"cashflow":{"cfo":437113000,"capex":487011000,"buybacks":0,"dividends":54248000,"depreciation_amortization":395684000,"fcf":-49898000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-26","balance.long_term_debt":"2023-07-26","balance.shares_outstanding":"2023-07-26","balance.stockholders_equity":"2023-07-26","balance.total_assets":"2023-07-26","balance.total_current_assets":"2023-07-26","balance.total_current_liabilities":"2023-07-26","balance.total_liabilities":"2023-07-26"},"first_filed":"2023-07-26"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1186102000,"cost_of_revenue":554788000,"opex_sga":56942000,"operating_income":15807000,"other_income":132000,"pretax_income":-46123000,"income_tax":-126853000,"net_income":81255000,"eps_diluted":0.2,"shares_diluted":416190000},"balance":{"cash_and_equivalents":64750000,"total_current_assets":1247238000,"total_assets":24554988000,"total_current_liabilities":2118944000,"long_term_debt":5501274000,"total_liabilities":10345431000,"stockholders_equity":14201332000,"shares_outstanding":411332000.0},"cashflow":{"cfo":454583000,"capex":504103000,"buybacks":0,"dividends":54249000,"depreciation_amortization":446886000,"fcf":-49520000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.long_term_debt":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2042999000,"cost_of_revenue":564326000,"opex_sga":67172000,"operating_income":722717000,"other_income":362000,"pretax_income":652426000,"income_tax":150979000,"net_income":502055000},"balance":{"cash_and_equivalents":80977000,"total_current_assets":2012975000,"total_assets":25285098000,"total_current_liabilities":2036840000,"long_term_debt":5502681000,"total_liabilities":10504281000,"stockholders_equity":14773200000,"shares_outstanding":440427000.0},"cashflow":{"cfo":624386000,"capex":533139000,"buybacks":0,"dividends":65772000,"depreciation_amortization":501887000,"fcf":91247000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-19","filed_exceptions":{"balance.shares_outstanding":"2024-02-14","balance.total_assets":"2026-02-18"},"first_filed":"2024-02-14"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1412268000,"cost_of_revenue":545181000,"opex_sga":73053000,"operating_income":182720000,"other_income":205000,"pretax_income":127365000,"income_tax":24302000,"net_income":103488000,"eps_diluted":0.23,"shares_diluted":444967000},"balance":{"cash_and_equivalents":648048000,"total_current_assets":2095779000,"total_assets":25438320000,"total_current_liabilities":2373633000,"long_term_debt":4897774000,"total_liabilities":10266919000,"stockholders_equity":15164209000,"shares_outstanding":441592000.0},"cashflow":{"cfo":1155663000,"capex":534468000,"buybacks":0,"dividends":69412000,"depreciation_amortization":486750000,"fcf":621195000},"derived":[],"adjusted":[],"filed":"2025-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-24","balance.long_term_debt":"2024-04-24","balance.shares_outstanding":"2024-04-24","balance.stockholders_equity":"2024-04-24","balance.total_current_assets":"2024-04-24","balance.total_current_liabilities":"2024-04-24","balance.total_liabilities":"2024-04-24","cashflow.buybacks":"2024-04-24"},"first_filed":"2024-04-24"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":952512000,"cost_of_revenue":543067000,"opex_sga":67207000,"operating_income":2971000,"other_income":19431000,"pretax_income":-34983000,"income_tax":-44222000,"net_income":9517000,"eps_diluted":0.02,"shares_diluted":444921000},"balance":{"cash_and_equivalents":29974000,"total_current_assets":1229827000,"total_assets":24706469000,"total_current_liabilities":1685568000,"long_term_debt":4945398000,"total_liabilities":9581721000,"stockholders_equity":15117834000,"shares_outstanding":441600000.0},"cashflow":{"cfo":322045000,"capex":558165000,"buybacks":0,"dividends":69551000,"depreciation_amortization":465982000,"fcf":-236120000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-24","balance.long_term_debt":"2024-07-24","balance.shares_outstanding":"2024-07-24","balance.stockholders_equity":"2024-07-24","balance.total_current_assets":"2024-07-24","balance.total_current_liabilities":"2024-07-24","balance.total_liabilities":"2024-07-24","cashflow.buybacks":"2024-07-24"},"first_filed":"2024-07-24"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1283802000,"cost_of_revenue":440845000,"opex_sga":88470000,"operating_income":-281840000,"other_income":3960000,"pretax_income":-402302000,"income_tax":-104870000,"net_income":-300823000,"eps_diluted":-0.54,"shares_diluted":559603000},"balance":{"cash_and_equivalents":88980000,"total_current_assets":1082292000,"total_assets":39945589000,"total_current_liabilities":2113950000,"long_term_debt":13393398000,"total_liabilities":19457271000,"stockholders_equity":20334759000,"shares_outstanding":596684000.0},"cashflow":{"cfo":592989000,"capex":569479000,"buybacks":0,"dividends":93640000,"depreciation_amortization":589299000,"fcf":23510000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.stockholders_equity":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30","cashflow.buybacks":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1624727000,"cost_of_revenue":386523000,"opex_sga":107994000,"operating_income":781445000,"other_income":2387000,"pretax_income":574114000,"income_tax":146869000,"net_income":418395000},"balance":{"cash_and_equivalents":202093000,"total_current_assets":1714679000,"total_assets":39830255000,"total_current_liabilities":2461549000,"long_term_debt":9003377000,"total_liabilities":15552119000,"stockholders_equity":20597628000,"shares_outstanding":597441000.0},"cashflow":{"cfo":756276000,"capex":591597000,"buybacks":0,"dividends":93978000,"depreciation_amortization":620319000,"fcf":164679000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-19"},"first_filed":"2025-02-19"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1739850000,"cost_of_revenue":378209000,"opex_sga":91464000,"operating_income":496250000,"other_income":623000,"pretax_income":394086000,"income_tax":78668000,"net_income":242139000,"eps_diluted":0.4,"shares_diluted":602838000},"balance":{"cash_and_equivalents":281764000,"total_current_assets":1739099000,"total_assets":39703364000,"total_current_liabilities":3062273000,"long_term_debt":8107783000,"total_liabilities":15300095000,"stockholders_equity":20717880000,"shares_outstanding":598626000.0},"cashflow":{"cfo":1741167000,"capex":499649000,"dividends":94097000,"depreciation_amortization":620775000,"fcf":1241518000},"derived":[],"adjusted":[],"filed":"2026-04-22","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-23","balance.long_term_debt":"2025-04-23","balance.shares_outstanding":"2025-04-23","balance.stockholders_equity":"2025-04-23","balance.total_current_assets":"2025-04-23","balance.total_current_liabilities":"2025-04-23","balance.total_liabilities":"2025-04-23"},"first_filed":"2025-04-23"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2557719000,"cost_of_revenue":389116000,"opex_sga":81586000,"operating_income":1134038000,"other_income":2616000,"pretax_income":1092271000,"income_tax":235615000,"net_income":784147000,"eps_diluted":1.3,"shares_diluted":602924000},"balance":{"cash_and_equivalents":555492000,"total_current_assets":1631336000,"total_assets":39666748000,"total_current_liabilities":2306407000,"long_term_debt":7923236000,"total_liabilities":14568898000,"stockholders_equity":21423260000,"shares_outstanding":624057000.0},"cashflow":{"cfo":1241699000,"capex":549640000,"dividends":94275000,"depreciation_amortization":623471000,"fcf":692059000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-22","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-23","balance.long_term_debt":"2025-07-23","balance.shares_outstanding":"2025-07-23","balance.stockholders_equity":"2025-07-23","balance.total_current_assets":"2025-07-23","balance.total_current_liabilities":"2025-07-23","balance.total_liabilities":"2025-07-23"},"first_filed":"2025-07-23"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1958571000,"cost_of_revenue":377133000,"opex_sga":98720000,"operating_income":603210000,"other_income":472000,"pretax_income":536482000,"income_tax":129266000,"net_income":335862000,"eps_diluted":0.53,"shares_diluted":628324000},"balance":{"cash_and_equivalents":235736000,"total_current_assets":1266992000,"total_assets":41195290000,"total_current_liabilities":2191446000,"long_term_debt":7711132000,"total_liabilities":14404987000,"stockholders_equity":23151622000,"shares_outstanding":624067000.0},"cashflow":{"cfo":1017699000,"capex":626402000,"dividends":98290000,"depreciation_amortization":688382000,"fcf":391297000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-22","balance.long_term_debt":"2025-10-22","balance.shares_outstanding":"2025-10-22","balance.stockholders_equity":"2025-10-22","balance.total_current_assets":"2025-10-22","balance.total_current_liabilities":"2025-10-22","balance.total_liabilities":"2025-10-22"},"first_filed":"2025-10-22"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2388071000,"cost_of_revenue":387632000,"opex_sga":108296000,"operating_income":1016121000,"other_income":1115000,"pretax_income":954703000,"income_tax":208335000,"net_income":677099000},"balance":{"cash_and_equivalents":110795000,"total_current_assets":1895151000,"total_assets":41792874000,"total_current_liabilities":2484841000,"long_term_debt":7293209000,"total_liabilities":14432726000,"stockholders_equity":23752677000,"shares_outstanding":624274000.0},"cashflow":{"cfo":1125387000,"capex":612734000,"dividends":102971000,"depreciation_amortization":667762000,"fcf":512653000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3378736000,"cost_of_revenue":400339000,"opex_sga":95751000,"operating_income":2035960000,"other_income":118000,"pretax_income":1987282000,"income_tax":433352000,"net_income":1487229000,"eps_diluted":2.36,"shares_diluted":629209000},"balance":{"cash_and_equivalents":326568000,"total_current_assets":1556714000,"total_assets":41692278000,"total_current_liabilities":2365762000,"long_term_debt":5484864000,"total_liabilities":12905229000,"stockholders_equity":25118761000,"shares_outstanding":625478000.0},"cashflow":{"cfo":3055047000,"capex":598505000,"dividends":103070000,"depreciation_amortization":654792000,"fcf":2456542000},"derived":[],"adjusted":[],"filed":"2026-04-22","first_filed":"2026-04-22"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1809940000,"cost_of_revenue":385017000,"opex_sga":106438000,"operating_income":394038000,"other_income":3404000,"pretax_income":366381000,"income_tax":84933000,"net_income":211425000,"eps_diluted":0.34,"shares_diluted":629049000},"balance":{"cash_and_equivalents":112863000,"total_current_assets":1177827000,"total_assets":41320840000,"total_current_liabilities":1750279000,"long_term_debt":5540755000,"total_liabilities":12457443000,"stockholders_equity":25258876000,"shares_outstanding":625516000.0},"cashflow":{"cfo":1048012000,"capex":650171000,"dividends":103208000,"depreciation_amortization":689592000,"fcf":397841000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-22","first_filed":"2026-07-22"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1770394000,"cost_of_revenue":370791000,"opex_sga":116083000,"operating_income":459461000,"other_income":780000,"pretax_income":431759000,"income_tax":86682000,"net_income":278691000,"eps_diluted":0.44,"shares_diluted":629172000},"balance":{"cash_and_equivalents":78715000,"total_current_assets":1110500000,"total_assets":41441859000,"total_current_liabilities":1569891000,"long_term_debt":5552552000,"total_liabilities":12422557000,"stockholders_equity":25465506000,"shares_outstanding":625549000.0},"cashflow":{"cfo":1083273000,"capex":647411000,"dividends":103212000,"depreciation_amortization":639783000,"fcf":435862000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}