{"symbol":"EQIX","cik":1101239,"issuer_id":"sec-cik:0001101239","security_id":"sec-cik:0001101239:eqix","entity_name":"EQUINIX INC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2014","item":"other_income","qsum_over_fy":15.2185}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2011","item":"depreciation_amortization","qsum_over_fy":1.0215},{"section":"income","fiscal_year":"FY2011","item":"cost_of_revenue","qsum_over_fy":1.0209},{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":1.0118},{"section":"cashflow","fiscal_year":"FY2012","item":"capex","qsum_over_fy":1.2485},{"section":"cashflow","fiscal_year":"FY2013","item":"capex","qsum_over_fy":1.1309},{"section":"cashflow","fiscal_year":"FY2023","item":"depreciation_amortization","qsum_over_fy":1.0125},{"section":"income","fiscal_year":"FY2023","item":"pretax_income","qsum_over_fy":1.0694},{"section":"income","fiscal_year":"FY2023","item":"revenue","qsum_over_fy":1.0277}]},"generated_at":"2026-10-29T20:54:54.152060+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":704680000,"cost_of_revenue":414799000,"opex_sga":146564000,"operating_income":73262000,"other_income":1307000,"pretax_income":20305000,"income_tax":-87619000,"net_income":107924000,"eps_diluted":2.79,"shares_diluted":41582000},"balance":{"cash_and_equivalents":220207000,"stockholders_equity":916661000},"cashflow":{"cfo":267558000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","balance.stockholders_equity":"2012-02-24"},"first_filed":"2010-08-04"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":882509000,"cost_of_revenue":483420000,"opex_sga":155324000,"operating_income":181079000,"other_income":2387000,"pretax_income":109028000,"income_tax":39597000,"net_income":69431000,"eps_diluted":1.75,"shares_diluted":39676000},"balance":{"cash_and_equivalents":346056000,"short_term_investments":248508000,"total_current_assets":727887000,"total_assets":3038150000,"total_current_liabilities":315459000,"total_liabilities":1855667000,"stockholders_equity":1182483000},"cashflow":{"cfo":355492000,"depreciation_amortization":173530000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.short_term_investments":"2011-02-25","balance.stockholders_equity":"2013-02-26","balance.total_assets":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","balance.total_liabilities":"2011-02-25"},"first_filed":"2010-08-04"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":1196214000,"cost_of_revenue":652156000,"opex_sga":220618000,"operating_income":193604000,"other_income":692000,"pretax_income":48775000,"income_tax":12562000,"net_income":36881000,"eps_diluted":0.82,"shares_diluted":44810000},"balance":{"cash_and_equivalents":442841000,"short_term_investments":147192000,"total_current_assets":778048000,"total_assets":4448009000,"total_current_liabilities":318115000,"total_liabilities":2567494000,"stockholders_equity":1863682000,"shares_outstanding":46198990.0},"cashflow":{"cfo":392872000,"capex":14861000,"depreciation_amortization":250716000,"fcf":378011000},"derived":[],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-02-25","balance.short_term_investments":"2012-02-24","balance.stockholders_equity":"2014-02-28","balance.total_assets":"2012-02-24","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24","balance.total_liabilities":"2012-02-24"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":1565625000,"cost_of_revenue":829024000,"opex_sga":265554000,"operating_income":305922000,"other_income":2821000,"pretax_income":129720000,"income_tax":37347000,"net_income":94776000,"eps_diluted":1.74,"shares_diluted":47898000},"balance":{"cash_and_equivalents":278823000,"short_term_investments":635721000,"total_current_assets":1235757000,"total_assets":5785324000,"total_current_liabilities":725254000,"long_term_debt":2697319000,"total_liabilities":3765511000,"stockholders_equity":1936151000,"shares_outstanding":46656593.0},"cashflow":{"cfo":587320000,"capex":28066000,"buybacks":86666000,"depreciation_amortization":333730000,"fcf":559254000},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2012-02-24","balance.short_term_investments":"2013-02-26","balance.stockholders_equity":"2015-03-02","balance.total_assets":"2013-02-26","balance.total_current_assets":"2013-02-26","balance.total_current_liabilities":"2013-02-26","balance.total_liabilities":"2013-02-26"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":1887376000,"cost_of_revenue":944617000,"opex_sga":328266000,"operating_income":392896000,"other_income":-2208000,"pretax_income":188622000,"income_tax":58564000,"net_income":140028000,"eps_diluted":2.83,"shares_diluted":51816000},"balance":{"cash_and_equivalents":252213000,"short_term_investments":166492000,"total_current_assets":640092000,"total_assets":6135797000,"total_current_liabilities":549072000,"long_term_debt":2449688000,"total_liabilities":3738178000,"stockholders_equity":2313441000,"shares_outstanding":48803656.0},"cashflow":{"cfo":632026000,"capex":1098648000,"buybacks":13364000,"depreciation_amortization":390689000,"fcf":-466622000},"derived":[],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2013-02-26","balance.shares_outstanding":"2013-02-26","balance.short_term_investments":"2014-02-28","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2014-02-28","balance.total_current_assets":"2014-02-28","balance.total_current_liabilities":"2014-02-28","balance.total_liabilities":"2014-02-28"},"first_filed":"2013-02-26"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":2152766000,"cost_of_revenue":1064403000,"opex_sga":374790000,"operating_income":460932000,"other_income":5253000,"pretax_income":112279000,"income_tax":16156000,"net_income":94685000,"eps_diluted":1.89,"shares_diluted":50116000},"balance":{"cash_and_equivalents":261894000,"short_term_investments":369808000,"total_current_assets":888660000,"total_assets":7492359000,"total_current_liabilities":546504000,"long_term_debt":3272918000,"total_liabilities":4909393000,"stockholders_equity":2459064000,"shares_outstanding":49403798.0},"cashflow":{"cfo":604608000,"capex":572406000,"buybacks":48799000,"depreciation_amortization":432731000,"fcf":32202000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-27","balance.long_term_debt":"2014-02-28","balance.shares_outstanding":"2014-02-28","balance.short_term_investments":"2015-03-02","balance.stockholders_equity":"2017-02-27","balance.total_assets":"2015-03-02","balance.total_current_assets":"2015-03-02","balance.total_current_liabilities":"2015-03-02","balance.total_liabilities":"2015-03-02"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":2443776000,"cost_of_revenue":1197885000,"opex_sga":438016000,"operating_income":509266000,"other_income":119000,"pretax_income":84733000,"income_tax":345459000,"net_income":-259547000,"eps_diluted":-4.96,"shares_diluted":52359000},"balance":{"cash_and_equivalents":610917000,"short_term_investments":529395000,"total_current_assets":1490943000,"total_assets":7781978000,"total_current_liabilities":643757000,"long_term_debt":3503637000,"total_liabilities":5511847000,"stockholders_equity":2270131000,"shares_outstanding":56473723.0},"cashflow":{"cfo":689420000,"capex":660203000,"buybacks":297958000,"dividends":83266000,"depreciation_amortization":481691000,"fcf":29217000},"derived":[],"adjusted":[],"filed":"2017-02-27","filed_exceptions":{"balance.long_term_debt":"2015-03-02","balance.shares_outstanding":"2015-03-02","balance.short_term_investments":"2016-02-26","balance.stockholders_equity":"2018-02-26","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26"},"first_filed":"2015-03-02"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":2725867000,"cost_of_revenue":1291506000,"opex_sga":493284000,"operating_income":567342000,"other_income":-60581000,"pretax_income":210998000,"income_tax":23224000,"net_income":187774000,"eps_diluted":3.21,"shares_diluted":58483000},"balance":{"cash_and_equivalents":2228838000,"short_term_investments":12875000,"total_current_assets":3259280000,"total_assets":10356695000,"total_current_liabilities":1656354000,"long_term_debt":5245768000,"total_liabilities":7611309000,"stockholders_equity":2745386000,"shares_outstanding":69025412.0},"cashflow":{"cfo":894823000,"capex":868120000,"buybacks":0,"dividends":521461000,"depreciation_amortization":525580000,"fcf":26703000},"derived":[],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2016-02-26","balance.short_term_investments":"2017-02-27","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2017-02-27","balance.total_current_assets":"2017-02-27","balance.total_current_liabilities":"2017-02-27","balance.total_liabilities":"2017-02-27","cashflow.buybacks":"2017-02-27"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3611989000,"cost_of_revenue":1820870000,"opex_sga":694561000,"operating_income":618739000,"other_income":-57924000,"pretax_income":159859000,"income_tax":45451000,"net_income":126800000,"eps_diluted":1.79,"shares_diluted":70816000},"balance":{"cash_and_equivalents":748476000,"short_term_investments":3409000,"total_current_assets":1467526000,"total_assets":12608371000,"total_current_liabilities":1028695000,"long_term_debt":5309826000,"total_liabilities":8242542000,"stockholders_equity":4365829000,"shares_outstanding":71637322.0},"cashflow":{"cfo":1019353000,"capex":1113365000,"buybacks":0,"dividends":499463000,"depreciation_amortization":837207000,"fcf":-94012000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.long_term_debt":"2017-02-27","balance.shares_outstanding":"2017-02-27","balance.short_term_investments":"2018-02-26","balance.total_assets":"2018-02-26","balance.total_current_assets":"2018-02-26","balance.total_current_liabilities":"2018-02-26","balance.total_liabilities":"2018-02-26","cashflow.buybacks":"2017-02-27"},"first_filed":"2017-02-27"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":4368428000,"cost_of_revenue":2193149000,"opex_sga":745906000,"operating_income":809014000,"other_income":9213000,"pretax_income":286832000,"income_tax":53850000,"net_income":232982000,"eps_diluted":3,"shares_diluted":77535000},"balance":{"cash_and_equivalents":1412517000,"short_term_investments":28271000,"total_current_assets":2249128000,"total_assets":18691457000,"total_current_liabilities":1242734000,"long_term_debt":8470275000,"total_liabilities":11841667000,"stockholders_equity":6849790000,"shares_outstanding":79228072.0},"cashflow":{"cfo":1439233000,"capex":1378725000,"dividends":621497000,"depreciation_amortization":1042480000,"fcf":60508000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.long_term_debt":"2018-02-26","balance.shares_outstanding":"2018-02-26","balance.short_term_investments":"2019-02-22","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2019-02-22","balance.total_current_assets":"2019-02-22","balance.total_current_liabilities":"2019-02-22","balance.total_liabilities":"2019-02-22","cashflow.capex":"2019-02-22"},"first_filed":"2018-02-26"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":5071654000,"cost_of_revenue":2605475000,"opex_sga":826694000,"operating_income":977383000,"other_income":14044000,"pretax_income":433038000,"income_tax":67679000,"net_income":365359000,"eps_diluted":4.56,"shares_diluted":80197000},"balance":{"cash_and_equivalents":606166000,"short_term_investments":4540000,"total_current_assets":1515682000,"total_assets":20244638000,"total_current_liabilities":1515071000,"long_term_debt":9890531000,"total_liabilities":13025359000,"stockholders_equity":7219279000,"shares_outstanding":80865431.0},"cashflow":{"cfo":1815426000,"capex":2096174000,"dividends":738600000,"depreciation_amortization":1227489000,"fcf":-280748000},"derived":[],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.long_term_debt":"2019-02-22","balance.shares_outstanding":"2019-02-22","balance.short_term_investments":"2020-02-21","balance.stockholders_equity":"2020-02-21","balance.total_assets":"2020-02-21","balance.total_current_assets":"2020-02-21","balance.total_current_liabilities":"2020-02-21","balance.total_liabilities":"2020-02-21","cashflow.capex":"2019-02-22"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":5562140000,"cost_of_revenue":2810184000,"opex_sga":935018000,"operating_income":1169631000,"other_income":27778000,"pretax_income":692597000,"income_tax":185352000,"net_income":507450000,"eps_diluted":5.99,"shares_diluted":84679000},"balance":{"cash_and_equivalents":1869577000,"short_term_investments":10362000,"total_current_assets":2872616000,"total_assets":23965615000,"total_current_liabilities":2157863000,"long_term_debt":10401097000,"total_liabilities":15125233000,"stockholders_equity":8840606000,"shares_outstanding":85443883.0},"cashflow":{"cfo":1992728000,"capex":2079521000,"dividends":836164000,"depreciation_amortization":1284837000,"fcf":-86793000},"derived":[],"adjusted":[],"filed":"2022-02-18","filed_exceptions":{"balance.long_term_debt":"2020-02-21","balance.shares_outstanding":"2020-02-21","balance.short_term_investments":"2021-02-19","balance.stockholders_equity":"2021-02-19","balance.total_assets":"2021-02-19","balance.total_current_assets":"2021-02-19","balance.total_current_liabilities":"2021-02-19","balance.total_liabilities":"2021-02-19"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":5998545000,"cost_of_revenue":3074340000,"opex_sga":1090981000,"operating_income":1052928000,"other_income":6913000,"pretax_income":516225000,"income_tax":146151000,"net_income":369777000,"eps_diluted":4.18,"shares_diluted":88410000},"balance":{"cash_and_equivalents":1604869000,"short_term_investments":4532000,"total_current_assets":2609155000,"total_assets":27006841000,"total_current_liabilities":2024750000,"long_term_debt":10633881000,"total_liabilities":16372723000,"stockholders_equity":10633988000,"shares_outstanding":89287863.0},"cashflow":{"cfo":2309826000,"capex":2282504000,"dividends":947933000,"depreciation_amortization":1423369000,"fcf":27322000},"derived":[],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.long_term_debt":"2021-02-19","balance.shares_outstanding":"2021-02-19","balance.short_term_investments":"2022-02-18","balance.stockholders_equity":"2022-02-18","balance.total_assets":"2022-02-18","balance.total_current_assets":"2022-02-18","balance.total_current_liabilities":"2022-02-18","balance.total_liabilities":"2022-02-18"},"first_filed":"2021-02-19"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":6635537000,"cost_of_revenue":3472422000,"opex_sga":1301797000,"operating_income":1108162000,"other_income":-50647000,"pretax_income":608952000,"income_tax":109224000,"net_income":500191000,"eps_diluted":5.53,"shares_diluted":90409000},"balance":{"cash_and_equivalents":1536358000,"short_term_investments":0,"total_current_assets":2957101000,"total_assets":27918698000,"total_current_liabilities":1605954000,"long_term_debt":11722148000,"total_liabilities":17036934000,"stockholders_equity":10882082000,"shares_outstanding":90721039.0},"cashflow":{"cfo":2547206000,"capex":2751512000,"dividends":1042909000,"depreciation_amortization":1656290000,"fcf":-204306000},"derived":[],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.long_term_debt":"2022-02-18","balance.shares_outstanding":"2022-02-18","balance.short_term_investments":"2022-02-18","balance.stockholders_equity":"2023-02-17","balance.total_assets":"2023-02-17","balance.total_current_assets":"2023-02-17","balance.total_current_liabilities":"2023-02-17","balance.total_liabilities":"2023-02-17"},"first_filed":"2022-02-18"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":7263000000,"cost_of_revenue":3751000000,"opex_sga":1499000000,"operating_income":1200000000,"other_income":-51000000,"pretax_income":829000000,"income_tax":124000000,"net_income":705000000,"eps_diluted":7.67,"shares_diluted":91828000},"balance":{"cash_and_equivalents":1906000000,"total_current_assets":3305255000,"total_assets":30310742000,"total_current_liabilities":1838298000,"long_term_debt":12880507000,"total_liabilities":18804910000,"stockholders_equity":11506000000,"shares_outstanding":92744713.0},"cashflow":{"cfo":2963000000,"capex":2278000000,"dividends":1152000000,"depreciation_amortization":1737000000,"fcf":685000000},"derived":[],"adjusted":[],"filed":"2025-02-12","filed_exceptions":{"balance.long_term_debt":"2023-02-17","balance.shares_outstanding":"2023-02-17","balance.stockholders_equity":"2024-08-07","balance.total_assets":"2024-02-16","balance.total_current_assets":"2024-02-16","balance.total_current_liabilities":"2024-02-16","balance.total_liabilities":"2024-02-16"},"first_filed":"2023-02-17"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":8188000000,"cost_of_revenue":4228000000,"opex_sga":1654000000,"operating_income":1443000000,"other_income":-11000000,"pretax_income":1124000000,"income_tax":155000000,"net_income":969000000,"eps_diluted":10.31,"shares_diluted":94009000},"balance":{"cash_and_equivalents":2096000000,"short_term_investments":0,"total_current_assets":3568000000,"total_assets":32651000000,"total_current_liabilities":3162000000,"long_term_debt":13840646000,"total_liabilities":20137000000,"stockholders_equity":12489000000,"shares_outstanding":94621449.0},"cashflow":{"cfo":3217000000,"capex":2781000000,"dividends":1375000000,"depreciation_amortization":1845000000,"fcf":436000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.long_term_debt":"2024-02-16","balance.shares_outstanding":"2024-02-16","balance.short_term_investments":"2025-02-12","balance.stockholders_equity":"2025-02-12","balance.total_assets":"2025-02-12","balance.total_current_assets":"2025-02-12","balance.total_current_liabilities":"2025-02-12","balance.total_liabilities":"2025-02-12"},"first_filed":"2024-02-16"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":8748000000,"cost_of_revenue":4467000000,"opex_sga":1766000000,"operating_income":1328000000,"other_income":-17000000,"pretax_income":975000000,"income_tax":161000000,"net_income":815000000,"eps_diluted":8.5,"shares_diluted":95827000},"balance":{"cash_and_equivalents":3081000000,"short_term_investments":527000000,"total_current_assets":5447000000,"total_assets":35085000000,"total_current_liabilities":3349000000,"long_term_debt":15334000000,"total_liabilities":21533000000,"stockholders_equity":13528000000,"shares_outstanding":97332005.0},"cashflow":{"cfo":3249000000,"capex":3066000000,"dividends":1643000000,"depreciation_amortization":2009000000,"fcf":183000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.long_term_debt":"2025-02-12","balance.shares_outstanding":"2025-02-12"},"first_filed":"2025-02-12"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":9217000000,"cost_of_revenue":4508000000,"opex_sga":1840000000,"operating_income":1848000000,"other_income":-7000000,"pretax_income":1508000000,"income_tax":160000000,"net_income":1350000000,"eps_diluted":13.76,"shares_diluted":98123000},"balance":{"cash_and_equivalents":1727000000,"short_term_investments":1500000000,"total_current_assets":5125000000,"total_assets":40141000000,"total_current_liabilities":3893000000,"total_liabilities":25963000000,"stockholders_equity":14156000000,"shares_outstanding":98254928.0},"cashflow":{"cfo":3911000000,"capex":4311000000,"dividends":1856000000,"depreciation_amortization":2050000000,"fcf":-400000000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.short_term_investments":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28","balance.total_liabilities":"2026-10-28"},"first_filed":"2026-02-11"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":213168000,"cost_of_revenue":118534000,"opex_sga":37456000,"operating_income":41029000,"other_income":2610000,"pretax_income":28407000,"income_tax":10967000,"net_income":17440000,"eps_diluted":0.44,"shares_diluted":39318000},"balance":{"cash_and_equivalents":405217000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-04","first_filed":"2010-08-04"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":227558000,"cost_of_revenue":126007000,"opex_sga":39071000,"operating_income":45558000,"other_income":2484000,"pretax_income":26139000,"income_tax":7327000,"net_income":18812000,"eps_diluted":0.47,"shares_diluted":39887000},"balance":{"cash_and_equivalents":283147000},"cashflow":{"cfo":107539000,"capex":88195000,"fcf":19344000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-10-29","first_filed":"2010-10-29"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":242552000,"cost_of_revenue":127074000,"opex_sga":43647000,"operating_income":50786000,"other_income":-1288000,"pretax_income":27417000,"income_tax":9695000,"net_income":17722000},"balance":{"cash_and_equivalents":346056000,"short_term_investments":248508000,"total_current_assets":727887000,"total_assets":3038150000,"total_current_liabilities":315459000,"total_liabilities":1855667000,"stockholders_equity":1182483000},"cashflow":{"cfo":82510000},"derived":["cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-26","balance.stockholders_equity":"2013-02-26"},"first_filed":"2010-08-04"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":248649000,"cost_of_revenue":133050000,"opex_sga":43155000,"operating_income":47982000,"other_income":20000,"pretax_income":22876000,"income_tax":8677000,"net_income":14199000,"eps_diluted":0.35,"shares_diluted":40791000},"balance":{"cash_and_equivalents":1039302000,"shares_outstanding":45589839.0},"cashflow":{"cfo":99812000},"derived":[],"adjusted":[],"filed":"2011-04-29","filed_exceptions":{"balance.shares_outstanding":"2010-08-04"},"first_filed":"2011-04-29"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":296094000,"cost_of_revenue":162582000,"opex_sga":54166000,"operating_income":40227000,"other_income":-1481000,"pretax_income":168000,"income_tax":2442000,"net_income":-2274000,"eps_diluted":-0.05,"shares_diluted":43507000},"balance":{"cash_and_equivalents":511342000,"short_term_investments":206111000,"total_current_assets":888235000,"total_assets":4282208000,"total_current_liabilities":299569000,"total_liabilities":2532011000,"stockholders_equity":1750197000,"shares_outstanding":45589839.0},"cashflow":{"cfo":56906000,"depreciation_amortization":62750000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2011-07-29","filed_exceptions":{"balance.shares_outstanding":"2010-08-04","balance.short_term_investments":"2010-08-04","balance.stockholders_equity":"2010-08-04","balance.total_assets":"2010-08-04","balance.total_current_assets":"2010-08-04","balance.total_current_liabilities":"2010-08-04","balance.total_liabilities":"2010-08-04","cashflow.capex":"2010-08-04"},"first_filed":"2010-08-04"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":330347000,"cost_of_revenue":185476000,"opex_sga":58640000,"operating_income":52026000,"other_income":1654000,"pretax_income":15833000,"income_tax":4637000,"net_income":11196000,"eps_diluted":0.24,"shares_diluted":46676000},"balance":{"cash_and_equivalents":389149000,"short_term_investments":322979000,"total_current_assets":891811000,"total_assets":4480891000,"total_current_liabilities":311025000,"total_liabilities":2626918000,"stockholders_equity":1853973000,"shares_outstanding":45994363.0},"cashflow":{"cfo":113263000,"capex":143941000,"depreciation_amortization":73298000,"fcf":-30678000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-10-28","filed_exceptions":{"balance.shares_outstanding":"2010-10-29","balance.short_term_investments":"2010-10-29","balance.stockholders_equity":"2010-10-29","balance.total_assets":"2010-10-29","balance.total_current_assets":"2010-10-29","balance.total_current_liabilities":"2010-10-29","balance.total_liabilities":"2010-10-29","cashflow.capex":"2010-10-29"},"first_filed":"2010-10-29"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":321124000,"cost_of_revenue":171048000,"opex_sga":64657000,"operating_income":53369000,"other_income":499000,"pretax_income":9898000,"income_tax":-3194000,"net_income":13760000},"balance":{"cash_and_equivalents":442841000,"short_term_investments":147192000,"total_current_assets":778048000,"total_assets":4448009000,"total_current_liabilities":318115000,"total_liabilities":2567494000,"stockholders_equity":1863682000,"shares_outstanding":46198990.0},"cashflow":{"cfo":122891000,"capex":-421185000,"depreciation_amortization":65979000,"fcf":544076000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2014-02-28"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"gross_profit":167340000,"opex_sga":62601000,"operating_income":71305000,"other_income":2111000,"pretax_income":36270000,"income_tax":11125000,"net_income":25145000,"eps_diluted":0.53,"shares_diluted":47219000},"balance":{"cash_and_equivalents":304466000,"short_term_investments":150040000,"total_current_assets":694990000,"total_assets":4652513000,"total_current_liabilities":343274000,"total_liabilities":2665116000,"stockholders_equity":1987397000,"shares_outstanding":46807852.0},"cashflow":{"cfo":117770000,"capex":175115000,"fcf":-57345000},"derived":[],"adjusted":[],"filed":"2012-04-27","filed_exceptions":{"balance.shares_outstanding":"2011-04-29","balance.short_term_investments":"2011-04-29","balance.stockholders_equity":"2011-04-29","balance.total_assets":"2011-04-29","balance.total_current_assets":"2011-04-29","balance.total_current_liabilities":"2011-04-29","balance.total_liabilities":"2011-04-29","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26"},"first_filed":"2011-04-29"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"gross_profit":179264000,"opex_sga":65681000,"operating_income":74866000,"other_income":1021000,"pretax_income":38842000,"income_tax":8109000,"net_income":30730000,"eps_diluted":0.64,"shares_diluted":50664000},"balance":{"cash_and_equivalents":297872000,"short_term_investments":94246000,"total_current_assets":649088000,"total_assets":4969191000,"total_current_liabilities":620451000,"long_term_debt":1911126000,"total_liabilities":2835942000,"stockholders_equity":2064199000,"shares_outstanding":47035026.0},"cashflow":{"cfo":140348000,"capex":188875000,"fcf":-48527000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-07-27","filed_exceptions":{"balance.long_term_debt":"2011-07-29","balance.shares_outstanding":"2011-07-29","balance.short_term_investments":"2011-07-29","balance.stockholders_equity":"2011-07-29","balance.total_assets":"2011-07-29","balance.total_current_assets":"2011-07-29","balance.total_current_liabilities":"2011-07-29","balance.total_liabilities":"2011-07-29","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26"},"first_filed":"2011-07-29"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"gross_profit":188484000,"opex_sga":65873000,"operating_income":77441000,"other_income":-1694000,"pretax_income":25312000,"income_tax":5137000,"net_income":20319000,"eps_diluted":0.2,"shares_diluted":47943000},"balance":{"cash_and_equivalents":370523000,"short_term_investments":700246000,"total_current_assets":1330298000,"total_assets":5730687000,"total_current_liabilities":656156000,"long_term_debt":2671332000,"total_liabilities":3639808000,"stockholders_equity":2024507000,"shares_outstanding":47409736.0},"cashflow":{"cfo":141870000,"capex":131525000,"fcf":10345000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-06","filed_exceptions":{"balance.long_term_debt":"2011-10-28","balance.shares_outstanding":"2011-10-28","balance.short_term_investments":"2011-10-28","balance.stockholders_equity":"2011-10-28","balance.total_assets":"2011-10-28","balance.total_current_assets":"2011-10-28","balance.total_current_liabilities":"2011-10-28","balance.total_liabilities":"2011-10-28","income.eps_diluted":"2013-02-26","income.gross_profit":"2013-02-26","income.net_income":"2013-02-26"},"first_filed":"2011-10-28"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"gross_profit":200845000,"opex_sga":71568000,"operating_income":82946000,"other_income":1383000,"pretax_income":29932000,"income_tax":13257000,"net_income":17810000,"eps_diluted":0.35},"balance":{"cash_and_equivalents":278823000,"short_term_investments":635721000,"total_current_assets":1235757000,"total_assets":5785324000,"total_current_liabilities":725254000,"long_term_debt":2697319000,"total_liabilities":3765511000,"stockholders_equity":1936151000,"shares_outstanding":46656593.0},"cashflow":{"cfo":187332000,"capex":-467449000,"fcf":654781000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2012-02-24","balance.stockholders_equity":"2015-03-02"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":443245000,"cost_of_revenue":217098000,"gross_profit":222214000,"opex_sga":78316000,"operating_income":100746000,"other_income":-154000,"pretax_income":48465000,"income_tax":13853000,"net_income":32118000,"eps_diluted":0.67,"shares_diluted":51061000},"balance":{"cash_and_equivalents":632944000,"short_term_investments":283910000,"total_current_assets":1174023000,"total_assets":5884345000,"total_current_liabilities":718083000,"long_term_debt":2667576000,"total_liabilities":3754795000,"stockholders_equity":2060479000,"shares_outstanding":47413240.0},"cashflow":{"cfo":125993000,"buybacks":13364000,"depreciation_amortization":89301000},"derived":[],"adjusted":[],"filed":"2013-04-26","filed_exceptions":{"balance.long_term_debt":"2012-04-27","balance.shares_outstanding":"2012-04-27","balance.short_term_investments":"2012-04-27","balance.stockholders_equity":"2012-04-27","balance.total_assets":"2012-04-27","balance.total_current_assets":"2012-04-27","balance.total_current_liabilities":"2012-04-27","balance.total_liabilities":"2012-04-27","income.eps_diluted":"2014-02-28","income.gross_profit":"2014-02-28","income.net_income":"2014-02-28"},"first_filed":"2012-04-27"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":457249000,"cost_of_revenue":225289000,"gross_profit":229926000,"opex_sga":80595000,"operating_income":102096000,"other_income":-1844000,"pretax_income":54428000,"income_tax":17138000,"net_income":35607000,"eps_diluted":0.71,"shares_diluted":52351000},"balance":{"cash_and_equivalents":654096000,"short_term_investments":115465000,"total_current_assets":1009592000,"total_assets":5724688000,"total_current_liabilities":491159000,"long_term_debt":2415873000,"total_liabilities":3581213000,"stockholders_equity":2067621000,"shares_outstanding":48184834.0},"cashflow":{"cfo":194782000,"buybacks":0,"depreciation_amortization":92165000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2013-07-26","filed_exceptions":{"balance.long_term_debt":"2012-07-27","balance.shares_outstanding":"2012-07-27","balance.short_term_investments":"2012-07-27","balance.stockholders_equity":"2012-07-27","balance.total_assets":"2012-07-27","balance.total_current_assets":"2012-07-27","balance.total_current_liabilities":"2012-07-27","balance.total_liabilities":"2012-07-27","income.eps_diluted":"2014-02-28","income.gross_profit":"2014-02-28","income.net_income":"2014-02-28"},"first_filed":"2012-07-27"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":484835000,"cost_of_revenue":250946000,"gross_profit":233889000,"opex_sga":83290000,"operating_income":92846000,"other_income":507000,"pretax_income":38996000,"income_tax":12348000,"net_income":26965000,"eps_diluted":0.54,"shares_diluted":52655000},"balance":{"cash_and_equivalents":239687000,"short_term_investments":164787000,"total_current_assets":725186000,"total_assets":5990970000,"total_current_liabilities":612459000,"long_term_debt":2453808000,"total_liabilities":3679130000,"stockholders_equity":2233649000,"shares_outstanding":48625247.0},"cashflow":{"cfo":107559000,"buybacks":0,"depreciation_amortization":104609000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2013-11-12","filed_exceptions":{"balance.long_term_debt":"2012-11-06","balance.shares_outstanding":"2012-11-06","balance.short_term_investments":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06","balance.total_liabilities":"2012-11-06","income.eps_diluted":"2014-02-28","income.gross_profit":"2014-02-28","income.net_income":"2014-02-28"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":506059000,"cost_of_revenue":249329000,"gross_profit":256730000,"opex_sga":86536000,"operating_income":102704000,"other_income":-717000,"pretax_income":52229000,"income_tax":17476000,"net_income":45338000,"eps_diluted":0.89},"balance":{"cash_and_equivalents":252213000,"short_term_investments":166492000,"total_current_assets":640092000,"total_assets":6135797000,"total_current_liabilities":549072000,"long_term_debt":2449688000,"total_liabilities":3738178000,"stockholders_equity":2313441000,"shares_outstanding":48803656.0},"cashflow":{"cfo":203692000,"buybacks":0,"depreciation_amortization":103568000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2013-02-26","balance.shares_outstanding":"2013-02-26","balance.stockholders_equity":"2016-02-26"},"first_filed":"2013-02-26"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":516134000,"cost_of_revenue":258591000,"gross_profit":257543000,"opex_sga":90818000,"operating_income":104787000,"other_income":-459000,"pretax_income":44744000,"income_tax":11460000,"net_income":32843000,"eps_diluted":0.65,"shares_diluted":53480000},"balance":{"cash_and_equivalents":685019000,"short_term_investments":233289000,"total_current_assets":2005857000,"total_assets":7612933000,"total_current_liabilities":1265710000,"long_term_debt":3265592000,"total_liabilities":5173781000,"stockholders_equity":2342261000,"shares_outstanding":49339902.0},"cashflow":{"cfo":84181000,"depreciation_amortization":107205000},"derived":[],"adjusted":[],"filed":"2014-05-02","filed_exceptions":{"balance.shares_outstanding":"2013-04-26","balance.short_term_investments":"2013-04-26","balance.stockholders_equity":"2013-04-26","balance.total_assets":"2013-04-26","balance.total_current_assets":"2013-04-26","balance.total_current_liabilities":"2013-04-26","balance.total_liabilities":"2013-04-26","cashflow.cfo":"2014-02-28","income.eps_diluted":"2015-03-02","income.gross_profit":"2015-03-02","income.net_income":"2015-03-02"},"first_filed":"2013-04-26"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":528871000,"cost_of_revenue":267109000,"gross_profit":261762000,"opex_sga":88632000,"operating_income":115963000,"other_income":2768000,"pretax_income":-34955000,"income_tax":-9668000,"net_income":-25816000,"eps_diluted":-0.52,"shares_diluted":49379000},"balance":{"cash_and_equivalents":517496000,"short_term_investments":323460000,"total_current_assets":1097609000,"total_assets":7077849000,"total_current_liabilities":607535000,"long_term_debt":3171544000,"total_liabilities":4669360000,"stockholders_equity":2311875000,"shares_outstanding":49418143.0},"cashflow":{"cfo":147159000,"depreciation_amortization":109185000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-08-08","filed_exceptions":{"balance.long_term_debt":"2013-07-26","balance.shares_outstanding":"2013-07-26","balance.short_term_investments":"2013-07-26","balance.stockholders_equity":"2013-07-26","balance.total_assets":"2013-07-26","balance.total_current_assets":"2013-07-26","balance.total_current_liabilities":"2013-07-26","balance.total_liabilities":"2013-07-26","cashflow.cfo":"2014-02-28","income.eps_diluted":"2015-03-02","income.gross_profit":"2015-03-02","income.net_income":"2015-03-02"},"first_filed":"2013-07-26"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":543084000,"cost_of_revenue":268960000,"gross_profit":274124000,"opex_sga":96874000,"operating_income":115193000,"other_income":985000,"pretax_income":55150000,"income_tax":12397000,"net_income":42471000,"eps_diluted":0.83,"shares_diluted":53581000},"balance":{"cash_and_equivalents":399742000,"short_term_investments":346038000,"total_current_assets":1004774000,"total_assets":7389044000,"total_current_liabilities":582225000,"long_term_debt":3167187000,"total_liabilities":4834989000,"stockholders_equity":2452996000,"shares_outstanding":49776739.0},"cashflow":{"cfo":206562000,"depreciation_amortization":109901000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-11-07","filed_exceptions":{"balance.long_term_debt":"2013-11-12","balance.shares_outstanding":"2013-11-12","balance.short_term_investments":"2013-11-12","balance.stockholders_equity":"2013-11-12","balance.total_assets":"2013-11-12","balance.total_current_assets":"2013-11-12","balance.total_current_liabilities":"2013-11-12","balance.total_liabilities":"2013-11-12","cashflow.cfo":"2013-11-12","income.eps_diluted":"2015-03-02","income.gross_profit":"2015-03-02","income.net_income":"2015-03-02"},"first_filed":"2013-11-12"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":564677000,"cost_of_revenue":269743000,"gross_profit":294934000,"opex_sga":98466000,"operating_income":124989000,"other_income":1959000,"pretax_income":47340000,"income_tax":1967000,"net_income":45187000,"eps_diluted":0.88},"balance":{"cash_and_equivalents":261894000,"short_term_investments":369808000,"total_current_assets":888660000,"total_assets":7492359000,"total_current_liabilities":546504000,"long_term_debt":3272918000,"total_liabilities":4909393000,"stockholders_equity":2459064000,"shares_outstanding":49403798.0},"cashflow":{"cfo":166706000,"depreciation_amortization":106440000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-27","balance.long_term_debt":"2014-02-28","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2017-02-27"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":580053000,"cost_of_revenue":287525000,"gross_profit":292528000,"opex_sga":103303000,"operating_income":121612000,"pretax_income":54904000,"income_tax":13567000,"net_income":41387000,"eps_diluted":0.81,"shares_diluted":53386000},"balance":{"cash_and_equivalents":495174000,"short_term_investments":322374000,"total_current_assets":1086018000,"total_assets":7730598000,"total_current_liabilities":595156000,"total_liabilities":5086633000,"stockholders_equity":2517006000,"shares_outstanding":49822889.0},"cashflow":{"cfo":171718000,"capex":122698000,"buybacks":47120000,"depreciation_amortization":113993000,"fcf":49020000},"derived":[],"adjusted":[],"filed":"2015-05-01","filed_exceptions":{"balance.shares_outstanding":"2014-05-02","balance.short_term_investments":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","balance.total_liabilities":"2014-05-02","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":605161000,"cost_of_revenue":292859000,"gross_profit":312302000,"opex_sga":111675000,"operating_income":124697000,"pretax_income":8065000,"income_tax":-2014000,"net_income":11328000,"eps_diluted":0.22,"shares_diluted":51652000},"balance":{"cash_and_equivalents":408334000,"short_term_investments":207325000,"total_current_assets":954534000,"total_assets":7639611000,"total_current_liabilities":563315000,"long_term_debt":2817330000,"total_liabilities":4729396000,"stockholders_equity":2683059000,"shares_outstanding":53194103.0},"cashflow":{"capex":159816000,"buybacks":208263000,"depreciation_amortization":115712000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2015-07-31","filed_exceptions":{"balance.long_term_debt":"2014-08-08","balance.shares_outstanding":"2014-08-08","balance.short_term_investments":"2014-08-08","balance.stockholders_equity":"2014-08-08","balance.total_assets":"2014-08-08","balance.total_current_assets":"2014-08-08","balance.total_current_liabilities":"2014-08-08","balance.total_liabilities":"2014-08-08","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26"},"first_filed":"2014-08-08"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":620441000,"cost_of_revenue":304052000,"gross_profit":316389000,"opex_sga":109354000,"operating_income":135131000,"other_income":1811000,"pretax_income":73542000,"income_tax":30581000,"net_income":42841000,"eps_diluted":0.79,"shares_diluted":55238000},"balance":{"cash_and_equivalents":354181000,"short_term_investments":130859000,"total_current_assets":857711000,"total_assets":7462000000,"total_current_liabilities":668200000,"long_term_debt":2805072000,"total_liabilities":4864320000,"stockholders_equity":2597680000,"shares_outstanding":53322300.0},"cashflow":{"capex":156004000,"buybacks":42575000,"depreciation_amortization":120022000},"derived":["cashflow.buybacks","income.other_income"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.long_term_debt":"2014-11-07","balance.shares_outstanding":"2014-11-07","balance.short_term_investments":"2014-11-07","balance.stockholders_equity":"2014-11-07","balance.total_assets":"2014-11-07","balance.total_current_assets":"2014-11-07","balance.total_current_liabilities":"2014-11-07","balance.total_liabilities":"2014-11-07","income.eps_diluted":"2016-02-26","income.gross_profit":"2016-02-26","income.net_income":"2016-02-26"},"first_filed":"2014-11-07"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":638121000,"cost_of_revenue":313449000,"gross_profit":324672000,"opex_sga":113684000,"operating_income":127826000,"other_income":-3051000,"pretax_income":-51778000,"income_tax":303325000,"net_income":-355103000,"eps_diluted":-6.42},"balance":{"cash_and_equivalents":610917000,"short_term_investments":529395000,"total_current_assets":1490943000,"total_assets":7781978000,"total_current_liabilities":643757000,"long_term_debt":3503637000,"total_liabilities":5511847000,"stockholders_equity":2270131000,"shares_outstanding":56473723.0},"cashflow":{"capex":221687000,"buybacks":0,"depreciation_amortization":131964000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-27","balance.long_term_debt":"2015-03-02","balance.shares_outstanding":"2015-03-02","balance.stockholders_equity":"2018-02-26"},"first_filed":"2015-03-02"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":643174000,"cost_of_revenue":298313000,"gross_profit":344861000,"opex_sga":113640000,"operating_income":151449000,"other_income":-514000,"pretax_income":82664000,"income_tax":6212000,"net_income":76452000,"eps_diluted":1.34,"shares_diluted":57227000},"balance":{"cash_and_equivalents":536709000,"short_term_investments":522343000,"total_current_assets":1439544000,"total_assets":7727694000,"total_current_liabilities":666355000,"long_term_debt":3476757000,"total_liabilities":5565965000,"stockholders_equity":2161729000,"shares_outstanding":56922122.0},"cashflow":{"cfo":232811000,"capex":150120000,"dividends":96619000,"depreciation_amortization":121636000,"fcf":82691000},"derived":[],"adjusted":[],"filed":"2016-05-09","filed_exceptions":{"balance.long_term_debt":"2015-05-01","balance.shares_outstanding":"2015-05-01","balance.short_term_investments":"2015-05-01","balance.stockholders_equity":"2015-05-01","balance.total_assets":"2015-05-01","balance.total_current_assets":"2015-05-01","balance.total_current_liabilities":"2015-05-01","balance.total_liabilities":"2015-05-01","cashflow.dividends":"2015-05-01","income.eps_diluted":"2017-02-27","income.gross_profit":"2017-02-27","income.net_income":"2017-02-27"},"first_filed":"2015-05-01"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":665582000,"cost_of_revenue":315757000,"gross_profit":349825000,"opex_sga":119578000,"operating_income":139133000,"other_income":1386000,"pretax_income":66944000,"income_tax":7485000,"net_income":59459000,"eps_diluted":1.03,"shares_diluted":57499000},"balance":{"cash_and_equivalents":336133000,"short_term_investments":95397000,"total_current_assets":1330118000,"total_assets":7826018000,"total_current_liabilities":817732000,"long_term_debt":3474948000,"total_liabilities":5623428000,"stockholders_equity":2202590000,"shares_outstanding":56958446.0},"cashflow":{"cfo":212463000,"capex":221342000,"dividends":96349000,"depreciation_amortization":127376000,"fcf":-8879000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-08","filed_exceptions":{"balance.long_term_debt":"2015-07-31","balance.shares_outstanding":"2015-07-31","balance.short_term_investments":"2015-07-31","balance.stockholders_equity":"2015-07-31","balance.total_assets":"2015-07-31","balance.total_current_assets":"2015-07-31","balance.total_current_liabilities":"2015-07-31","balance.total_liabilities":"2015-07-31","cashflow.dividends":"2015-07-31","income.eps_diluted":"2017-02-27","income.gross_profit":"2017-02-27","income.net_income":"2017-02-27"},"first_filed":"2015-07-31"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":686649000,"cost_of_revenue":325468000,"gross_profit":361181000,"opex_sga":123237000,"operating_income":140883000,"other_income":-12836000,"pretax_income":52712000,"income_tax":11580000,"net_income":41132000,"eps_diluted":0.71,"shares_diluted":57708000},"balance":{"cash_and_equivalents":335469000,"total_current_assets":1242023000,"total_assets":7705666000,"total_current_liabilities":1464114000,"long_term_debt":3449849000,"total_liabilities":6217013000,"stockholders_equity":1488653000,"shares_outstanding":57285666.0},"cashflow":{"cfo":214401000,"capex":216046000,"dividends":98041000,"depreciation_amortization":132403000,"fcf":-1645000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.shares_outstanding":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","balance.total_liabilities":"2015-10-30","income.eps_diluted":"2017-02-27","income.gross_profit":"2017-02-27","income.net_income":"2017-02-27"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":730462000,"cost_of_revenue":351968000,"gross_profit":378494000,"opex_sga":136829000,"operating_income":135877000,"other_income":-48617000,"pretax_income":8678000,"income_tax":-2053000,"net_income":10731000,"eps_diluted":0.18},"balance":{"cash_and_equivalents":2228838000,"short_term_investments":12875000,"total_current_assets":3259280000,"total_assets":10356695000,"total_current_liabilities":1656354000,"long_term_debt":5245768000,"total_liabilities":7611309000,"stockholders_equity":2745386000,"shares_outstanding":69025412.0},"cashflow":{"cfo":235148000,"capex":280612000,"dividends":230452000,"depreciation_amortization":144165000,"fcf":-45464000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-26","balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2016-02-26","balance.stockholders_equity":"2019-02-22"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":844156000,"cost_of_revenue":427680000,"gross_profit":416476000,"opex_sga":165904000,"operating_income":112688000,"other_income":-60710000,"pretax_income":-47960000,"income_tax":-10633000,"net_income":-31111000,"eps_diluted":-0.46,"shares_diluted":68132000},"balance":{"cash_and_equivalents":633758000,"short_term_investments":12353000,"total_current_assets":2168341000,"total_assets":13495835000,"total_current_liabilities":1580195000,"long_term_debt":5642849000,"total_liabilities":8676730000,"stockholders_equity":4819105000,"shares_outstanding":69427936.0},"cashflow":{"cfo":104834000,"capex":197700000,"dividends":124836000,"depreciation_amortization":200534000,"fcf":-92866000},"derived":[],"adjusted":[],"filed":"2017-05-05","filed_exceptions":{"balance.long_term_debt":"2016-05-09","balance.shares_outstanding":"2016-05-09","balance.short_term_investments":"2016-05-09","balance.stockholders_equity":"2016-05-09","balance.total_assets":"2016-05-09","balance.total_current_assets":"2016-05-09","balance.total_current_liabilities":"2016-05-09","balance.total_liabilities":"2016-05-09","income.eps_diluted":"2018-02-26","income.gross_profit":"2018-02-26","income.net_income":"2018-02-26"},"first_filed":"2016-05-09"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":900510000,"cost_of_revenue":456967000,"gross_profit":443543000,"opex_sga":168462000,"operating_income":151655000,"other_income":1555000,"pretax_income":53114000,"income_tax":13812000,"net_income":44711000,"eps_diluted":0.64,"shares_diluted":70364000},"balance":{"cash_and_equivalents":483160000,"short_term_investments":3328000,"total_current_assets":2095429000,"total_assets":13269045000,"total_current_liabilities":1559779000,"long_term_debt":5450636000,"total_liabilities":8563580000,"stockholders_equity":4705465000,"shares_outstanding":71074567.0},"cashflow":{"cfo":278264000,"capex":249867000,"dividends":121858000,"depreciation_amortization":212051000,"fcf":28397000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.long_term_debt":"2016-08-08","balance.shares_outstanding":"2016-08-08","balance.short_term_investments":"2016-08-08","balance.stockholders_equity":"2016-08-08","balance.total_assets":"2016-08-08","balance.total_current_assets":"2016-08-08","balance.total_current_liabilities":"2016-08-08","balance.total_liabilities":"2016-08-08","income.eps_diluted":"2018-02-26","income.gross_profit":"2018-02-26","income.net_income":"2018-02-26"},"first_filed":"2016-08-08"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":924676000,"cost_of_revenue":470302000,"gross_profit":454374000,"opex_sga":181239000,"operating_income":169941000,"other_income":2938000,"pretax_income":71547000,"income_tax":22778000,"net_income":51450000,"eps_diluted":0.72,"shares_diluted":71908000},"balance":{"cash_and_equivalents":987915000,"short_term_investments":443000,"total_current_assets":1660484000,"total_assets":13097557000,"total_current_liabilities":1495566000,"long_term_debt":5441418000,"total_liabilities":8473847000,"stockholders_equity":4623710000,"shares_outstanding":71379297.0},"cashflow":{"cfo":335637000,"capex":279477000,"dividends":127457000,"depreciation_amortization":214825000,"fcf":56160000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.long_term_debt":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.short_term_investments":"2016-11-04","balance.stockholders_equity":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_current_assets":"2016-11-04","balance.total_current_liabilities":"2016-11-04","balance.total_liabilities":"2016-11-04","income.eps_diluted":"2018-02-26","income.gross_profit":"2018-02-26","income.net_income":"2018-02-26"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":942647000,"cost_of_revenue":465921000,"gross_profit":476726000,"opex_sga":178956000,"operating_income":184455000,"other_income":-1707000,"pretax_income":83158000,"income_tax":19494000,"net_income":61750000,"eps_diluted":0.86},"balance":{"cash_and_equivalents":748476000,"short_term_investments":3409000,"total_current_assets":1467526000,"total_assets":12608371000,"total_current_liabilities":1028695000,"long_term_debt":5309826000,"total_liabilities":8242542000,"stockholders_equity":4365829000,"shares_outstanding":71637322.0},"cashflow":{"cfo":300618000,"capex":386321000,"dividends":125312000,"depreciation_amortization":209797000,"fcf":-85703000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.long_term_debt":"2017-02-27","balance.shares_outstanding":"2017-02-27","balance.stockholders_equity":"2019-02-22"},"first_filed":"2017-02-27"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":949525000,"cost_of_revenue":468961000,"gross_profit":480564000,"opex_sga":181399000,"operating_income":167213000,"other_income":337000,"pretax_income":55455000,"income_tax":13393000,"net_income":42062000,"eps_diluted":0.57,"shares_diluted":73367000},"balance":{"cash_and_equivalents":4923259000,"short_term_investments":14742000,"total_current_assets":5574017000,"total_assets":17184684000,"total_current_liabilities":1020068000,"long_term_debt":7648808000,"total_liabilities":10666845000,"stockholders_equity":6517839000,"shares_outstanding":77911885.0},"cashflow":{"cfo":247371000,"capex":277242000,"dividends":148083000,"depreciation_amortization":217006000,"fcf":-29871000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.long_term_debt":"2017-05-05","balance.shares_outstanding":"2017-05-05","balance.short_term_investments":"2017-05-05","balance.stockholders_equity":"2017-05-05","balance.total_assets":"2017-05-05","balance.total_current_assets":"2017-05-05","balance.total_current_liabilities":"2017-05-05","balance.total_liabilities":"2017-05-05","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.net_income":"2019-02-22","income.pretax_income":"2017-05-05","income.revenue":"2019-02-22"},"first_filed":"2017-05-05"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1066421000,"cost_of_revenue":522203000,"gross_profit":544218000,"opex_sga":191355000,"operating_income":184895000,"other_income":1284000,"pretax_income":55130000,"income_tax":9325000,"net_income":45805000,"eps_diluted":0.58,"shares_diluted":78508000},"balance":{"cash_and_equivalents":1063777000,"short_term_investments":4242000,"total_current_assets":1849624000,"total_assets":17473937000,"total_current_liabilities":1091435000,"long_term_debt":7728062000,"total_liabilities":10950274000,"stockholders_equity":6523663000,"shares_outstanding":77945120.0},"cashflow":{"cfo":306473000,"capex":348572000,"dividends":156300000,"depreciation_amortization":254786000,"fcf":-42099000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.long_term_debt":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.short_term_investments":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","balance.total_liabilities":"2017-08-04","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.net_income":"2019-02-22","income.pretax_income":"2017-08-04","income.revenue":"2019-02-22"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1152261000,"cost_of_revenue":582360000,"gross_profit":569901000,"opex_sga":185336000,"operating_income":224863000,"other_income":-1076000,"pretax_income":82094000,"income_tax":2194000,"net_income":79900000,"eps_diluted":1.02,"shares_diluted":78719000},"balance":{"cash_and_equivalents":1599988000,"short_term_investments":29572000,"total_current_assets":2443808000,"total_assets":18308496000,"total_current_liabilities":1156624000,"long_term_debt":8449341000,"total_liabilities":11766279000,"stockholders_equity":6542217000,"shares_outstanding":78233697.0},"cashflow":{"cfo":390510000,"capex":320234000,"dividends":159500000,"depreciation_amortization":278411000,"fcf":70276000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2018-11-02","filed_exceptions":{"balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.short_term_investments":"2017-11-03","balance.stockholders_equity":"2017-11-03","balance.total_assets":"2017-11-03","balance.total_current_assets":"2017-11-03","balance.total_current_liabilities":"2017-11-03","balance.total_liabilities":"2017-11-03","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.net_income":"2019-02-22","income.pretax_income":"2017-11-03","income.revenue":"2019-02-22"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1200221000,"cost_of_revenue":619625000,"gross_profit":580596000,"opex_sga":187816000,"operating_income":232043000,"other_income":8668000,"pretax_income":94153000,"income_tax":28938000,"net_income":65215000,"eps_diluted":0.82},"balance":{"cash_and_equivalents":1412517000,"short_term_investments":28271000,"total_current_assets":2249128000,"total_assets":18691457000,"total_current_liabilities":1242734000,"long_term_debt":8470275000,"total_liabilities":11841667000,"stockholders_equity":6849790000,"shares_outstanding":79228072.0},"cashflow":{"cfo":494879000,"capex":432677000,"dividends":157583000,"depreciation_amortization":292277000,"fcf":62202000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-21","balance.long_term_debt":"2018-02-26","balance.shares_outstanding":"2018-02-26","balance.stockholders_equity":"2019-11-01"},"first_filed":"2018-02-26"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1215877000,"cost_of_revenue":622430000,"gross_profit":593447000,"opex_sga":203157000,"operating_income":225875000,"other_income":-3064000,"pretax_income":79653000,"income_tax":16759000,"net_income":62894000,"eps_diluted":0.79,"shares_diluted":79649000},"balance":{"cash_and_equivalents":2023808000,"short_term_investments":27033000,"total_current_assets":2943484000,"total_assets":19941928000,"total_current_liabilities":1246475000,"long_term_debt":9494941000,"total_liabilities":12801377000,"stockholders_equity":7140551000,"shares_outstanding":79457772.0},"cashflow":{"cfo":300907000,"capex":349729000,"dividends":186999000,"depreciation_amortization":307568000,"fcf":-48822000},"derived":[],"adjusted":[],"filed":"2019-05-03","filed_exceptions":{"balance.long_term_debt":"2018-05-04","balance.shares_outstanding":"2018-05-04","balance.short_term_investments":"2018-05-04","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2018-05-04","balance.total_current_assets":"2018-05-04","balance.total_current_liabilities":"2018-05-04","balance.total_liabilities":"2018-05-04","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1261943000,"cost_of_revenue":651801000,"gross_profit":610142000,"opex_sga":210489000,"operating_income":215038000,"other_income":8866000,"pretax_income":73974000,"income_tax":6356000,"net_income":67618000,"eps_diluted":0.85,"shares_diluted":79752000},"balance":{"cash_and_equivalents":966308000,"short_term_investments":18199000,"total_current_assets":1850825000,"total_assets":20070288000,"total_current_liabilities":1433620000,"long_term_debt":9962735000,"total_liabilities":13145761000,"stockholders_equity":6924527000,"shares_outstanding":79508038.0},"cashflow":{"cfo":538728000,"capex":520239000,"dividends":181800000,"depreciation_amortization":307331000,"fcf":18489000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.long_term_debt":"2018-08-08","balance.shares_outstanding":"2018-08-08","balance.short_term_investments":"2018-08-08","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","balance.total_liabilities":"2018-08-08","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1283751000,"cost_of_revenue":660309000,"gross_profit":623442000,"opex_sga":206902000,"operating_income":265753000,"other_income":3744000,"pretax_income":143335000,"income_tax":18510000,"net_income":124825000,"eps_diluted":1.55,"shares_diluted":80283000},"balance":{"cash_and_equivalents":870486000,"short_term_investments":15415000,"total_current_assets":1806987000,"total_assets":20288071000,"total_current_liabilities":1461319000,"long_term_debt":9949924000,"total_liabilities":13127898000,"stockholders_equity":7160173000,"shares_outstanding":80390499.0},"cashflow":{"cfo":417162000,"capex":545541000,"dividends":186000000,"depreciation_amortization":305726000,"fcf":-128379000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2019-11-01","filed_exceptions":{"balance.long_term_debt":"2018-11-02","balance.shares_outstanding":"2018-11-02","balance.short_term_investments":"2018-11-02","balance.total_assets":"2018-11-02","balance.total_current_assets":"2018-11-02","balance.total_current_liabilities":"2018-11-02","balance.total_liabilities":"2018-11-02","income.eps_diluted":"2020-02-21","income.gross_profit":"2020-02-21","income.net_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-11-02"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1310083000,"cost_of_revenue":670935000,"gross_profit":639148000,"opex_sga":206146000,"operating_income":270717000,"other_income":4498000,"pretax_income":136076000,"income_tax":26054000,"net_income":110022000,"eps_diluted":1.36},"balance":{"cash_and_equivalents":606166000,"short_term_investments":4540000,"total_current_assets":1515682000,"total_assets":20244638000,"total_current_liabilities":1515071000,"long_term_debt":9890531000,"total_liabilities":13025359000,"stockholders_equity":7219279000,"shares_outstanding":80865431.0},"cashflow":{"cfo":558629000,"capex":680665000,"dividends":183858000,"depreciation_amortization":306864000,"fcf":-122036000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-19","balance.long_term_debt":"2019-02-22","balance.shares_outstanding":"2019-02-22"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1363218000,"cost_of_revenue":682030000,"gross_profit":681188000,"opex_sga":215046000,"operating_income":279508000,"other_income":-166000,"pretax_income":160316000,"income_tax":42569000,"net_income":118078000,"eps_diluted":1.44,"shares_diluted":82090000},"balance":{"cash_and_equivalents":1633844000,"short_term_investments":13833000,"total_current_assets":2625771000,"total_assets":22491091000,"total_current_liabilities":1685351000,"long_term_debt":9801150000,"total_liabilities":14066303000,"stockholders_equity":8425112000,"shares_outstanding":84070037.0},"cashflow":{"cfo":421141000,"capex":363967000,"dividends":204603000,"depreciation_amortization":313178000,"fcf":57174000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.long_term_debt":"2019-05-03","balance.shares_outstanding":"2019-05-03","balance.short_term_investments":"2019-05-03","balance.stockholders_equity":"2019-05-03","balance.total_assets":"2019-05-03","balance.total_current_assets":"2019-05-03","balance.total_current_liabilities":"2019-05-03","balance.total_liabilities":"2019-05-03","income.eps_diluted":"2021-02-19","income.gross_profit":"2021-02-19","income.net_income":"2021-02-19","income.revenue":"2021-02-19"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1384977000,"cost_of_revenue":698179000,"gross_profit":686798000,"opex_sga":232656000,"operating_income":291781000,"other_income":12180000,"pretax_income":191176000,"income_tax":47324000,"net_income":143527000,"eps_diluted":1.69,"shares_diluted":84767000},"balance":{"cash_and_equivalents":1613529000,"short_term_investments":17219000,"total_current_assets":2988501000,"total_assets":22886505000,"total_current_liabilities":1884405000,"long_term_debt":9672271000,"total_liabilities":14137276000,"stockholders_equity":8749242000,"shares_outstanding":84819213.0},"cashflow":{"cfo":542923000,"capex":444171000,"dividends":208449000,"depreciation_amortization":319224000,"fcf":98752000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.long_term_debt":"2019-08-02","balance.shares_outstanding":"2019-08-02","balance.short_term_investments":"2019-08-02","balance.stockholders_equity":"2019-08-02","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","balance.total_liabilities":"2019-08-02","income.eps_diluted":"2021-02-19","income.gross_profit":"2021-02-19","income.net_income":"2021-02-19","income.revenue":"2021-02-19"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1396810000,"cost_of_revenue":704339000,"gross_profit":692471000,"opex_sga":241812000,"operating_income":285368000,"other_income":3428000,"pretax_income":178638000,"income_tax":57827000,"net_income":120850000,"eps_diluted":1.41,"shares_diluted":85571000},"balance":{"cash_and_equivalents":1402400000,"short_term_investments":19567000,"total_current_assets":2853257000,"total_assets":22842333000,"total_current_liabilities":1836483000,"long_term_debt":9489241000,"total_liabilities":14081302000,"stockholders_equity":8761111000,"shares_outstanding":85278859.0},"cashflow":{"cfo":498994000,"capex":556822000,"dividends":212752000,"depreciation_amortization":321891000,"fcf":-57828000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-30","filed_exceptions":{"balance.long_term_debt":"2019-11-01","balance.shares_outstanding":"2019-11-01","balance.short_term_investments":"2019-11-01","balance.stockholders_equity":"2019-11-01","balance.total_assets":"2019-11-01","balance.total_current_assets":"2019-11-01","balance.total_current_liabilities":"2019-11-01","balance.total_liabilities":"2019-11-01","income.eps_diluted":"2021-02-19","income.gross_profit":"2021-02-19","income.net_income":"2021-02-19","income.revenue":"2021-02-19"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1417135000,"cost_of_revenue":725636000,"gross_profit":691499000,"opex_sga":245504000,"operating_income":312974000,"other_income":12336000,"pretax_income":162467000,"income_tax":37632000,"net_income":124995000,"eps_diluted":1.46},"balance":{"cash_and_equivalents":1869577000,"short_term_investments":10362000,"total_current_assets":2872616000,"total_assets":23965615000,"total_current_liabilities":2157863000,"long_term_debt":10401097000,"total_liabilities":15125233000,"stockholders_equity":8840606000,"shares_outstanding":85443883.0},"cashflow":{"cfo":529670000,"capex":714561000,"dividends":210360000,"depreciation_amortization":330544000,"fcf":-184891000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-18","balance.long_term_debt":"2020-02-21","balance.shares_outstanding":"2020-02-21"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1444542000,"cost_of_revenue":736282000,"gross_profit":708260000,"opex_sga":261597000,"operating_income":253484000,"other_income":5170000,"pretax_income":149148000,"income_tax":30191000,"net_income":118792000,"eps_diluted":1.38,"shares_diluted":86144000},"balance":{"cash_and_equivalents":1171339000,"short_term_investments":25833000,"total_current_assets":2320109000,"total_assets":23590698000,"total_current_liabilities":1838473000,"long_term_debt":10174097000,"total_liabilities":14921404000,"stockholders_equity":8669364000,"shares_outstanding":85927044.0},"cashflow":{"cfo":516830000,"capex":400941000,"dividends":233479000,"depreciation_amortization":335869000,"fcf":115889000},"derived":[],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.short_term_investments":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07","income.gross_profit":"2021-02-19"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1470121000,"cost_of_revenue":739344000,"gross_profit":730777000,"opex_sga":256890000,"operating_income":282488000,"other_income":4278000,"pretax_income":178103000,"income_tax":44753000,"net_income":133304000,"eps_diluted":1.52,"shares_diluted":87901000},"balance":{"cash_and_equivalents":4785050000,"short_term_investments":22069000,"total_current_assets":5981417000,"total_assets":27792630000,"total_current_liabilities":3855771000,"long_term_debt":12437740000,"total_liabilities":17404372000,"stockholders_equity":10388280000,"shares_outstanding":88557118.0},"cashflow":{"cfo":574686000,"capex":481948000,"dividends":236008000,"depreciation_amortization":348593000,"fcf":92738000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-30","filed_exceptions":{"balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.short_term_investments":"2020-07-31","balance.stockholders_equity":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","balance.total_liabilities":"2020-07-31","income.gross_profit":"2021-02-19"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1519767000,"cost_of_revenue":767979000,"gross_profit":751788000,"opex_sga":279350000,"operating_income":288350000,"other_income":162000,"pretax_income":96734000,"income_tax":29903000,"net_income":66687000,"eps_diluted":0.74,"shares_diluted":89519000},"balance":{"cash_and_equivalents":2645045000,"short_term_investments":14186000,"total_current_assets":4044028000,"total_assets":26436714000,"total_current_liabilities":3796183000,"long_term_debt":10618451000,"total_liabilities":15880748000,"stockholders_equity":10555814000,"shares_outstanding":89101721.0},"cashflow":{"cfo":532162000,"capex":565285000,"dividends":240690000,"depreciation_amortization":360688000,"fcf":-33123000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.long_term_debt":"2020-10-30","balance.shares_outstanding":"2020-10-30","balance.short_term_investments":"2020-10-30","balance.stockholders_equity":"2020-10-30","balance.total_assets":"2020-10-30","balance.total_current_assets":"2020-10-30","balance.total_current_liabilities":"2020-10-30","balance.total_liabilities":"2020-10-30","income.gross_profit":"2021-02-19"},"first_filed":"2020-10-30"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1564115000,"cost_of_revenue":830735000,"gross_profit":733380000,"opex_sga":293144000,"operating_income":228606000,"other_income":-2697000,"pretax_income":92240000,"income_tax":41304000,"net_income":50994000,"eps_diluted":0.57},"balance":{"cash_and_equivalents":1604869000,"short_term_investments":4532000,"total_current_assets":2609155000,"total_assets":27006841000,"total_current_liabilities":2024750000,"long_term_debt":10633881000,"total_liabilities":16372723000,"stockholders_equity":10633988000,"shares_outstanding":89287863.0},"cashflow":{"cfo":686148000,"capex":834330000,"dividends":237756000,"depreciation_amortization":378219000,"fcf":-148182000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-17","balance.long_term_debt":"2021-02-19","balance.shares_outstanding":"2021-02-19","income.eps_diluted":"2021-02-19","income.gross_profit":"2021-02-19","income.net_income":"2021-02-19","income.revenue":"2021-02-19"},"first_filed":"2021-02-19"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1596064000,"cost_of_revenue":811217000,"opex_sga":301456000,"operating_income":297662000,"other_income":-6950000,"pretax_income":188702000,"income_tax":32628000,"net_income":156362000,"eps_diluted":1.74,"shares_diluted":89842000},"balance":{"cash_and_equivalents":1752990000,"short_term_investments":4229000,"total_current_assets":2849717000,"total_assets":27316990000,"total_current_liabilities":1833580000,"long_term_debt":11252531000,"total_liabilities":16740315000,"stockholders_equity":10576834000,"shares_outstanding":89579906.0},"cashflow":{"cfo":391158000,"capex":563598000,"dividends":263039000,"depreciation_amortization":395017000,"fcf":-172440000},"derived":[],"adjusted":[],"filed":"2022-04-29","filed_exceptions":{"balance.long_term_debt":"2021-04-30","balance.shares_outstanding":"2021-04-30","balance.short_term_investments":"2021-04-30","balance.stockholders_equity":"2021-04-30","balance.total_assets":"2021-04-30","balance.total_current_assets":"2021-04-30","balance.total_current_liabilities":"2021-04-30","balance.total_liabilities":"2021-04-30","income.other_income":"2021-04-30"},"first_filed":"2021-04-30"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1657919000,"cost_of_revenue":865120000,"opex_sga":322005000,"operating_income":278654000,"other_income":-39377000,"pretax_income":49960000,"income_tax":-18527000,"net_income":68339000,"eps_diluted":0.76,"shares_diluted":90104000},"balance":{"cash_and_equivalents":1799727000,"short_term_investments":0,"total_current_assets":3148062000,"total_assets":27930362000,"total_current_liabilities":1683371000,"long_term_debt":11808086000,"total_liabilities":17283890000,"stockholders_equity":10646472000,"shares_outstanding":89750207.0},"cashflow":{"cfo":599197000,"capex":692232000,"dividends":258053000,"depreciation_amortization":416241000,"fcf":-93035000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-29","filed_exceptions":{"balance.long_term_debt":"2021-07-30","balance.shares_outstanding":"2021-07-30","balance.short_term_investments":"2021-07-30","balance.stockholders_equity":"2021-07-30","balance.total_assets":"2021-07-30","balance.total_current_assets":"2021-07-30","balance.total_current_liabilities":"2021-07-30","balance.total_liabilities":"2021-07-30"},"first_filed":"2021-07-30"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1675176000,"cost_of_revenue":885650000,"opex_sga":334625000,"operating_income":282121000,"other_income":1482000,"pretax_income":205250000,"income_tax":53224000,"net_income":152216000,"eps_diluted":1.68,"shares_diluted":90467000},"balance":{"cash_and_equivalents":1379100000,"short_term_investments":0,"total_current_assets":2899363000,"total_assets":27774131000,"total_current_liabilities":1781136000,"long_term_debt":11751456000,"total_liabilities":17205558000,"stockholders_equity":10568763000,"shares_outstanding":90041200.0},"cashflow":{"cfo":664746000,"capex":678277000,"dividends":262362000,"depreciation_amortization":418931000,"fcf":-13531000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.short_term_investments":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1706378000,"cost_of_revenue":910435000,"opex_sga":343711000,"operating_income":249725000,"other_income":-5802000,"pretax_income":165040000,"income_tax":41899000,"net_income":123274000},"balance":{"cash_and_equivalents":1536358000,"short_term_investments":0,"total_current_assets":2957101000,"total_assets":27918698000,"total_current_liabilities":1605954000,"long_term_debt":11722148000,"total_liabilities":17036934000,"stockholders_equity":10882082000,"shares_outstanding":90721039.0},"cashflow":{"cfo":892105000,"capex":817405000,"dividends":259455000,"depreciation_amortization":426101000,"fcf":74700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-16","balance.long_term_debt":"2022-02-18","balance.shares_outstanding":"2022-02-18","balance.short_term_investments":"2022-02-18"},"first_filed":"2022-02-18"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1734447000,"cost_of_revenue":915875000,"opex_sga":352687000,"operating_income":267316000,"other_income":-9549000,"pretax_income":180437000,"income_tax":32744000,"net_income":147453000,"eps_diluted":1.62,"shares_diluted":91162000},"balance":{"cash_and_equivalents":1695305000,"total_current_assets":3062796000,"total_assets":28023233000,"total_current_liabilities":1607014000,"long_term_debt":11792184000,"total_liabilities":17080423000,"stockholders_equity":10942885000,"shares_outstanding":91021802.0},"cashflow":{"cfo":581123000,"capex":412518000,"dividends":289669000,"depreciation_amortization":435340000,"fcf":168605000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.long_term_debt":"2022-04-29","balance.shares_outstanding":"2022-04-29","balance.stockholders_equity":"2022-04-29","balance.total_assets":"2022-04-29","balance.total_current_assets":"2022-04-29","balance.total_current_liabilities":"2022-04-29","balance.total_liabilities":"2022-04-29"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1817154000,"cost_of_revenue":930257000,"opex_sga":370348000,"operating_income":317853000,"other_income":-6238000,"pretax_income":224877000,"income_tax":8635000,"net_income":216322000,"eps_diluted":2.37,"shares_diluted":91262000},"balance":{"cash_and_equivalents":1891311000,"total_current_assets":3289947000,"total_assets":29038214000,"total_current_liabilities":1608944000,"long_term_debt":12893580000,"total_liabilities":18408620000,"stockholders_equity":10629784000,"shares_outstanding":91075185.0},"cashflow":{"cfo":801581000,"capex":484830000,"dividends":283048000,"depreciation_amortization":433270000,"fcf":316751000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.long_term_debt":"2022-07-29","balance.shares_outstanding":"2022-07-29","balance.stockholders_equity":"2022-07-29","balance.total_assets":"2022-07-29","balance.total_current_assets":"2022-07-29","balance.total_current_liabilities":"2022-07-29","balance.total_liabilities":"2022-07-29"},"first_filed":"2022-07-29"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1840659000,"cost_of_revenue":934669000,"opex_sga":375483000,"operating_income":333159000,"other_income":-6735000,"pretax_income":246345000,"income_tax":34606000,"net_income":211807000,"eps_diluted":2.3,"shares_diluted":92135000},"balance":{"cash_and_equivalents":2500816000,"total_current_assets":4017055000,"total_assets":29325866000,"total_current_liabilities":1695989000,"long_term_debt":12738246000,"total_liabilities":18171773000,"stockholders_equity":11154379000,"shares_outstanding":92538115.0},"cashflow":{"cfo":820289000,"capex":552729000,"dividends":291169000,"depreciation_amortization":430192000,"fcf":267560000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-27","filed_exceptions":{"balance.long_term_debt":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1870740000,"cost_of_revenue":970199000,"opex_sga":400482000,"operating_income":281672000,"other_income":-28478000,"pretax_income":177341000,"income_tax":48015000,"net_income":129418000},"balance":{"cash_and_equivalents":1906000000,"total_current_assets":3305255000,"total_assets":30310742000,"total_current_liabilities":1838298000,"long_term_debt":12880507000,"total_liabilities":18804910000,"stockholders_equity":11506000000,"shares_outstanding":92744713.0},"cashflow":{"cfo":760007000,"capex":827923000,"dividends":288114000,"depreciation_amortization":438198000,"fcf":-67916000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-12","balance.long_term_debt":"2023-02-17","balance.shares_outstanding":"2023-02-17","balance.stockholders_equity":"2024-08-07"},"first_filed":"2023-02-17"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"cost_of_revenue":1006000000,"opex_sga":395000000,"operating_income":384000000,"other_income":9000000,"income_tax":55000000,"net_income":259000000,"eps_diluted":2.77,"shares_diluted":93340000},"balance":{"cash_and_equivalents":2643000000,"total_current_assets":3993146000,"total_assets":31274198000,"total_current_liabilities":1754152000,"long_term_debt":13489822000,"total_liabilities":19245339000,"stockholders_equity":12029000000,"shares_outstanding":93523257.0},"cashflow":{"cfo":692000000,"capex":530000000,"dividends":326000000,"fcf":162000000},"derived":[],"adjusted":[],"filed":"2024-05-08","filed_exceptions":{"balance.long_term_debt":"2023-05-05","balance.shares_outstanding":"2023-05-05","balance.stockholders_equity":"2024-08-07","balance.total_assets":"2023-05-05","balance.total_current_assets":"2023-05-05","balance.total_current_liabilities":"2023-05-05","balance.total_liabilities":"2023-05-05","cashflow.depreciation_amortization":"2025-04-30","income.net_income":"2024-08-07","income.other_income":"2025-04-30","income.pretax_income":"2025-04-30","income.revenue":"2025-04-30"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"cost_of_revenue":1061000000,"opex_sga":406000000,"operating_income":332000000,"other_income":-12000000,"income_tax":37000000,"net_income":207000000,"eps_diluted":2.21,"shares_diluted":93857000},"balance":{"cash_and_equivalents":2342000000,"total_current_assets":3744016000,"total_assets":31566945000,"total_current_liabilities":1854228000,"long_term_debt":13461488000,"total_liabilities":19517945000,"stockholders_equity":12025000000,"shares_outstanding":93564927.0},"cashflow":{"cfo":741000000,"capex":638000000,"dividends":321000000,"fcf":103000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.long_term_debt":"2023-08-04","balance.shares_outstanding":"2023-08-04","balance.total_assets":"2023-08-04","balance.total_current_assets":"2023-08-04","balance.total_current_liabilities":"2023-08-04","balance.total_liabilities":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"cost_of_revenue":1069000000,"opex_sga":404000000,"operating_income":381000000,"other_income":-6000000,"income_tax":20000000,"net_income":276000000,"eps_diluted":2.93,"shares_diluted":94168000},"balance":{"cash_and_equivalents":2357000000,"total_current_assets":3885380000,"total_assets":31684602000,"total_current_liabilities":1893691000,"long_term_debt":13703408000,"total_liabilities":19773043000,"stockholders_equity":11886884000,"shares_outstanding":93883424.0},"cashflow":{"cfo":785000000,"capex":617000000,"dividends":325000000,"fcf":168000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.long_term_debt":"2023-10-27","balance.shares_outstanding":"2023-10-27","balance.stockholders_equity":"2023-10-27","balance.total_assets":"2023-10-27","balance.total_current_assets":"2023-10-27","balance.total_current_liabilities":"2023-10-27","balance.total_liabilities":"2023-10-27"},"first_filed":"2023-10-27"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"cost_of_revenue":1092000000,"opex_sga":449000000,"operating_income":346000000,"other_income":-1000000,"income_tax":43000000,"net_income":227000000},"balance":{"cash_and_equivalents":2096000000,"short_term_investments":0,"total_current_assets":3568000000,"total_assets":32651000000,"total_current_liabilities":3162000000,"long_term_debt":13840646000,"total_liabilities":20137000000,"stockholders_equity":12489000000,"shares_outstanding":94621449.0},"cashflow":{"cfo":999000000,"capex":996000000,"dividends":403000000,"fcf":3000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2025-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-11","balance.long_term_debt":"2024-02-16","balance.shares_outstanding":"2024-02-16"},"first_filed":"2024-02-16"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2127000000,"cost_of_revenue":1091000000,"opex_sga":444000000,"operating_income":364000000,"other_income":-6000000,"pretax_income":277000000,"income_tax":46000000,"net_income":231000000,"eps_diluted":2.43,"shares_diluted":95156000},"balance":{"cash_and_equivalents":1527000000,"total_current_assets":3167000000,"total_assets":31937000000,"total_current_liabilities":2891000000,"long_term_debt":13742000000,"total_liabilities":19613000000,"stockholders_equity":12299000000,"shares_outstanding":94905734.0},"cashflow":{"cfo":598000000,"capex":707000000,"dividends":412000000,"depreciation_amortization":526000000,"fcf":-109000000},"derived":[],"adjusted":[],"filed":"2025-04-30","filed_exceptions":{"balance.long_term_debt":"2024-05-08","balance.shares_outstanding":"2024-05-08","balance.stockholders_equity":"2024-08-07","balance.total_assets":"2024-05-08","balance.total_current_assets":"2024-05-08","balance.total_current_liabilities":"2024-05-08","balance.total_liabilities":"2024-05-08"},"first_filed":"2024-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2159000000,"cost_of_revenue":1082000000,"opex_sga":437000000,"operating_income":436000000,"other_income":-7000000,"pretax_income":348000000,"income_tax":47000000,"net_income":301000000,"eps_diluted":3.16,"shares_diluted":95166000},"balance":{"cash_and_equivalents":1993000000,"total_current_assets":3729000000,"total_assets":32854000000,"total_current_liabilities":3068000000,"long_term_debt":14454000000,"total_liabilities":20551000000,"stockholders_equity":12278000000,"shares_outstanding":94944994.0},"cashflow":{"cfo":912000000,"capex":648000000,"dividends":405000000,"depreciation_amortization":489000000,"fcf":264000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.long_term_debt":"2024-08-07","balance.shares_outstanding":"2024-08-07","balance.stockholders_equity":"2024-08-07","balance.total_assets":"2024-08-07","balance.total_current_assets":"2024-08-07","balance.total_current_liabilities":"2024-08-07","balance.total_liabilities":"2024-08-07"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2201000000,"cost_of_revenue":1098000000,"opex_sga":434000000,"operating_income":425000000,"other_income":7000000,"pretax_income":350000000,"income_tax":54000000,"net_income":297000000,"eps_diluted":3.1,"shares_diluted":95731000},"balance":{"cash_and_equivalents":2776000000,"short_term_investments":451000000,"total_current_assets":5055000000,"total_assets":35438000000,"total_current_liabilities":4370000000,"long_term_debt":15395000000,"total_liabilities":21826000000,"stockholders_equity":13588000000,"shares_outstanding":96488187.0},"cashflow":{"cfo":758000000,"capex":724000000,"dividends":413000000,"depreciation_amortization":496000000,"fcf":34000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.short_term_investments":"2024-10-30","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2261000000,"cost_of_revenue":1196000000,"opex_sga":451000000,"operating_income":103000000,"other_income":-11000000,"pretax_income":0,"income_tax":14000000,"net_income":-14000000},"balance":{"cash_and_equivalents":3081000000,"short_term_investments":527000000,"total_current_assets":5447000000,"total_assets":35085000000,"total_current_liabilities":3349000000,"long_term_debt":15334000000,"total_liabilities":21533000000,"stockholders_equity":13528000000,"shares_outstanding":97332005.0},"cashflow":{"cfo":981000000,"capex":987000000,"dividends":413000000,"depreciation_amortization":498000000,"fcf":-6000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.long_term_debt":"2025-02-12","balance.shares_outstanding":"2025-02-12"},"first_filed":"2025-02-12"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2225000000,"cost_of_revenue":1084000000,"opex_sga":438000000,"operating_income":458000000,"other_income":9000000,"pretax_income":392000000,"income_tax":49000000,"net_income":343000000,"eps_diluted":3.5,"shares_diluted":97887000},"balance":{"cash_and_equivalents":2950000000,"short_term_investments":723000000,"total_current_assets":5505000000,"total_assets":36079000000,"total_current_liabilities":3327000000,"long_term_debt":15887000000,"total_liabilities":22166000000,"stockholders_equity":13889000000,"shares_outstanding":97818991.0},"cashflow":{"cfo":809000000,"capex":750000000,"dividends":468000000,"depreciation_amortization":479000000,"fcf":59000000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.long_term_debt":"2025-04-30","balance.shares_outstanding":"2025-04-30","balance.short_term_investments":"2025-04-30","balance.stockholders_equity":"2025-04-30","balance.total_assets":"2025-04-30","balance.total_current_assets":"2025-04-30","balance.total_current_liabilities":"2025-04-30","balance.total_liabilities":"2025-04-30"},"first_filed":"2025-04-30"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2256000000,"cost_of_revenue":1084000000,"opex_sga":451000000,"operating_income":494000000,"other_income":-7000000,"pretax_income":405000000,"income_tax":38000000,"net_income":368000000,"eps_diluted":3.75,"shares_diluted":98050000},"balance":{"cash_and_equivalents":3660000000,"short_term_investments":872000000,"total_current_assets":6550000000,"total_assets":38849000000,"total_current_liabilities":4241000000,"long_term_debt":18073000000,"total_liabilities":24742000000,"stockholders_equity":14084000000,"shares_outstanding":97863986.0},"cashflow":{"cfo":944000000,"capex":989000000,"dividends":460000000,"depreciation_amortization":499000000,"fcf":-45000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.long_term_debt":"2025-07-30","balance.shares_outstanding":"2025-07-30","balance.short_term_investments":"2025-07-30","balance.stockholders_equity":"2025-07-30","balance.total_assets":"2025-07-30","balance.total_current_assets":"2025-07-30","balance.total_current_liabilities":"2025-07-30","balance.total_liabilities":"2025-07-30","cashflow.capex":"2025-07-30"},"first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2316000000,"cost_of_revenue":1142000000,"opex_sga":470000000,"operating_income":474000000,"other_income":0,"pretax_income":399000000,"income_tax":25000000,"net_income":374000000,"eps_diluted":3.81,"shares_diluted":98174000},"balance":{"cash_and_equivalents":2077000000,"short_term_investments":854000000,"total_current_assets":4966000000,"total_assets":38060000000,"total_current_liabilities":3069000000,"long_term_debt":17328000000,"total_liabilities":23880000000,"stockholders_equity":14157000000,"shares_outstanding":98186078.0},"cashflow":{"cfo":1014000000,"capex":1136000000,"dividends":467000000,"depreciation_amortization":530000000,"fcf":-122000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.long_term_debt":"2025-10-29","balance.shares_outstanding":"2025-10-29","balance.short_term_investments":"2025-10-29","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29","balance.total_liabilities":"2025-10-29","cashflow.capex":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2420000000,"cost_of_revenue":1198000000,"opex_sga":481000000,"operating_income":422000000,"other_income":-9000000,"pretax_income":312000000,"income_tax":48000000,"net_income":265000000},"balance":{"cash_and_equivalents":1727000000,"short_term_investments":1500000000,"total_current_assets":5125000000,"total_assets":40141000000,"total_current_liabilities":3893000000,"total_liabilities":25963000000,"stockholders_equity":14156000000,"shares_outstanding":98254928.0},"cashflow":{"cfo":1144000000,"capex":1436000000,"dividends":461000000,"depreciation_amortization":542000000,"fcf":-292000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.shares_outstanding":"2026-02-11"},"first_filed":"2026-02-11"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2444000000,"cost_of_revenue":1186000000,"opex_sga":444000000,"operating_income":577000000,"other_income":1000000,"pretax_income":471000000,"income_tax":56000000,"net_income":415000000,"eps_diluted":4.2,"shares_diluted":98727000},"balance":{"cash_and_equivalents":1362000000,"short_term_investments":1692000000,"total_current_assets":5346000000,"total_assets":40898000000,"total_current_liabilities":4538000000,"long_term_debt":19785000000,"total_liabilities":26578000000,"stockholders_equity":14298000000,"shares_outstanding":98624248.0},"cashflow":{"cfo":717000000,"capex":1256000000,"dividends":519000000,"depreciation_amortization":541000000,"fcf":-539000000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2625000000,"cost_of_revenue":1230000000,"opex_sga":462000000,"operating_income":665000000,"other_income":-28000000,"pretax_income":523000000,"income_tax":46000000,"net_income":479000000,"eps_diluted":4.83,"shares_diluted":99136000},"balance":{"cash_and_equivalents":979000000,"short_term_investments":1245000000,"total_current_assets":4322000000,"total_assets":41076000000,"total_current_liabilities":3820000000,"long_term_debt":19873000000,"total_liabilities":26678000000,"stockholders_equity":14382000000,"shares_outstanding":98671686.0},"cashflow":{"cfo":1067000000,"dividends":510000000,"depreciation_amortization":551000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-29","first_filed":"2026-07-29"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":2571000000,"cost_of_revenue":1257000000,"opex_sga":449000000,"operating_income":600000000,"other_income":54000000,"pretax_income":537000000,"income_tax":48000000,"net_income":489000000,"eps_diluted":4.93,"shares_diluted":99277000},"balance":{"cash_and_equivalents":2362000000,"short_term_investments":1235000000,"total_current_assets":5757000000,"total_assets":44445000000,"total_current_liabilities":4452000000,"long_term_debt":22839000000,"total_liabilities":29892000000,"stockholders_equity":14537000000,"shares_outstanding":98988318.0},"cashflow":{"cfo":1243000000,"dividends":518000000,"depreciation_amortization":544000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}