{"symbol":"EPD","cik":1061219,"issuer_id":"sec-cik:0001061219","security_id":"sec-cik:0001061219:epd","entity_name":"ENTERPRISE PRODUCTS PARTNERS L.P.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-01T20:15:23.358084+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":26713800000,"opex_sga":-127200000,"operating_income":1195000000,"other_income":60600000,"income_tax":15700000,"net_income":533600000},"balance":{"cash_and_equivalents":41900000},"cashflow":{"cfo":1953600000,"capex":2764000000,"depreciation_amortization":658400000,"fcf":-810400000},"derived":[],"adjusted":[],"filed":"2010-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2011-03-01"},"first_filed":"2009-08-06"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":35469600000,"opex_sga":144800000,"operating_income":1772100000,"other_income":4900000,"income_tax":31000000,"net_income":164000000,"eps_diluted":0.445},"balance":{"cash_and_equivalents":56800000,"total_current_assets":3102700000,"total_assets":24211600000,"total_current_liabilities":3101200000,"long_term_debt":11637900000},"cashflow":{"cfo":1566400000,"capex":2539600000,"depreciation_amortization":740100000,"fcf":-973200000},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29","balance.long_term_debt":"2010-03-01","balance.total_assets":"2010-03-01","balance.total_current_assets":"2010-03-01","balance.total_current_liabilities":"2010-03-01"},"first_filed":"2009-08-06"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":25510900000,"opex_sga":182800000,"operating_income":1854600000,"other_income":-4000000,"pretax_income":1165600000,"income_tax":25300000,"net_income":204100000,"eps_diluted":0.495,"shares_diluted":413400000.0},"balance":{"cash_and_equivalents":55300000,"total_current_assets":4249600000,"total_assets":27686300000,"total_current_liabilities":4553900000,"long_term_debt":12427900000,"shares_outstanding":1237627864.0},"cashflow":{"cfo":2410300000,"capex":1584300000,"depreciation_amortization":836800000,"fcf":826000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.long_term_debt":"2011-03-01","balance.shares_outstanding":"2010-03-01","balance.total_assets":"2011-03-01","balance.total_current_assets":"2011-03-01","balance.total_current_liabilities":"2011-03-01"},"first_filed":"2010-03-01"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":33739300000,"opex_sga":204800000,"operating_income":2147200000,"other_income":2700000,"pretax_income":1409800000,"income_tax":26100000,"net_income":320800000,"eps_diluted":0.575,"shares_diluted":557000000.0},"balance":{"cash_and_equivalents":65500000,"total_current_assets":5507100000,"total_assets":31360800000,"total_current_liabilities":5880200000,"long_term_debt":13281200000,"shares_outstanding":1687348744.0},"cashflow":{"cfo":2300000000,"capex":2040800000,"depreciation_amortization":985100000,"fcf":259200000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-03","balance.long_term_debt":"2012-02-29","balance.shares_outstanding":"2011-03-01","balance.total_assets":"2012-02-29","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29","income.eps_diluted":"2012-02-29"},"first_filed":"2011-03-01"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":44313000000,"opex_sga":181800000,"operating_income":2859100000,"other_income":-743600000,"pretax_income":2115500000,"income_tax":27200000,"net_income":2046900000,"eps_diluted":1.19,"shares_diluted":1719800000.0},"balance":{"cash_and_equivalents":19800000,"total_current_assets":6068700000,"total_assets":34125100000,"total_current_liabilities":7432400000,"long_term_debt":14029400000,"shares_outstanding":1763240836.0},"cashflow":{"cfo":3330500000,"capex":3867500000,"depreciation_amortization":1007000000,"fcf":-537000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.long_term_debt":"2013-03-01","balance.shares_outstanding":"2012-02-29","balance.total_assets":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01","cashflow.cfo":"2013-03-01","income.eps_diluted":"2012-02-29"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":42583100000,"opex_sga":170300000,"operating_income":3109200000,"other_income":-698400000,"pretax_income":2410800000,"income_tax":-17200000,"net_income":2419900000,"shares_diluted":1786400000},"balance":{"cash_and_equivalents":16100000,"total_current_assets":5843100000,"total_assets":35934400000,"total_current_liabilities":7755700000,"long_term_debt":14655200000,"shares_outstanding":1797613824.0},"cashflow":{"cfo":2890900000,"capex":3621900000,"depreciation_amortization":1104900000,"fcf":-731000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2014-03-03","balance.shares_outstanding":"2013-03-01","balance.total_assets":"2014-03-03","balance.total_current_assets":"2014-03-03","balance.total_current_liabilities":"2014-03-03","cashflow.cfo":"2013-03-01"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":47727000000,"opex_sga":188300000,"operating_income":3467300000,"other_income":-802700000,"pretax_income":2664600000,"income_tax":57500000,"net_income":2596900000,"shares_diluted":1842600000},"balance":{"cash_and_equivalents":56900000,"total_current_assets":7023400000,"total_assets":40138700000,"total_current_liabilities":8238700000,"long_term_debt":16226500000,"shares_outstanding":1871337816.0},"cashflow":{"capex":3408200000,"depreciation_amortization":1217600000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2015-03-02","balance.shares_outstanding":"2014-03-03","balance.total_assets":"2015-03-02","balance.total_current_assets":"2015-03-02","balance.total_current_liabilities":"2015-03-02"},"first_filed":"2014-03-03"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":47951200000,"opex_sga":214500000,"operating_income":3775700000,"other_income":-919100000,"pretax_income":2856600000,"income_tax":23100000,"net_income":2787400000,"shares_diluted":1895200000},"balance":{"cash_and_equivalents":74400000,"total_current_assets":5490700000,"total_assets":47201000000,"total_current_liabilities":7873700000,"long_term_debt":19157400000,"shares_outstanding":1937592017.0},"cashflow":{"capex":2892900000,"depreciation_amortization":1360500000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.long_term_debt":"2016-02-26","balance.shares_outstanding":"2015-03-02","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26"},"first_filed":"2015-03-02"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":27027900000,"opex_sga":192600000,"operating_income":3540200000,"other_income":-984300000,"pretax_income":2555900000,"income_tax":-2500000,"net_income":2521200000,"shares_diluted":1998600000},"balance":{"cash_and_equivalents":19000000,"total_current_assets":4298300000,"total_assets":48802200000,"total_current_liabilities":7166600000,"long_term_debt":20676900000,"shares_outstanding":2021263324.0},"cashflow":{"cfo":4002400000,"capex":3830700000,"depreciation_amortization":1516000000,"fcf":171700000},"derived":[],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-06","balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2016-02-26","balance.total_assets":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":23022300000,"cost_of_revenue":15710900000,"opex_sga":160100000,"operating_income":3580700000,"other_income":-1004300000,"pretax_income":2576400000,"income_tax":23400000,"net_income":2513100000,"shares_diluted":2089100000},"balance":{"cash_and_equivalents":63100000,"total_current_assets":6528200000,"total_assets":52194000000,"total_current_liabilities":8250500000,"long_term_debt":21120900000,"shares_outstanding":2119600196.0},"cashflow":{"cfo":4066800000,"capex":2984100000,"buybacks":0,"depreciation_amortization":1552000000,"fcf":1082700000},"derived":[],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.long_term_debt":"2018-02-28","balance.shares_outstanding":"2017-02-24","balance.total_assets":"2018-02-28","balance.total_current_assets":"2018-02-28","balance.total_current_liabilities":"2018-02-28"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":29241500000,"cost_of_revenue":21487000000,"opex_sga":181100000,"operating_income":3928900000,"other_income":-1047600000,"pretax_income":2881300000,"income_tax":25700000,"net_income":2799300000,"shares_diluted":2154300000},"balance":{"cash_and_equivalents":5100000,"total_current_assets":6506400000,"total_assets":54418100000,"total_current_liabilities":9295100000,"long_term_debt":21713700000,"shares_outstanding":2161094920.0},"cashflow":{"cfo":4666300000,"capex":3101800000,"buybacks":0,"depreciation_amortization":1644000000,"fcf":1564500000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-03-01","balance.long_term_debt":"2019-03-01","balance.shares_outstanding":"2018-02-28","balance.total_assets":"2019-03-01","balance.total_current_assets":"2019-03-01","balance.total_current_liabilities":"2019-03-01"},"first_filed":"2018-02-28"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":36534200000,"cost_of_revenue":26789800000,"opex_sga":208300000,"operating_income":5408600000,"other_income":-1109800000,"pretax_income":4298800000,"income_tax":60300000,"net_income":4172400000,"shares_diluted":2187000000},"balance":{"cash_and_equivalents":344800000,"total_current_assets":6060700000,"total_assets":56969800000,"total_current_liabilities":7167500000,"long_term_debt":24678100000,"shares_outstanding":2184873868.0},"cashflow":{"cfo":6126300000,"capex":4223200000,"buybacks":30800000,"depreciation_amortization":1791600000,"fcf":1903100000},"derived":[],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.long_term_debt":"2020-02-28","balance.shares_outstanding":"2019-03-01","balance.total_assets":"2020-02-28","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28"},"first_filed":"2019-03-01"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":32789200000,"cost_of_revenue":22065800000,"opex_sga":211700000,"operating_income":6078700000,"other_income":-1346000000,"pretax_income":4732700000,"income_tax":45600000,"net_income":4591300000,"shares_diluted":2201700000},"balance":{"cash_and_equivalents":334700000,"total_current_assets":7862900000,"total_assets":61733200000,"total_current_liabilities":9129700000,"long_term_debt":25643200000,"shares_outstanding":2189226130.0},"cashflow":{"cfo":6520500000,"capex":4531700000,"buybacks":81100000,"depreciation_amortization":1949300000,"fcf":1988800000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-01","balance.long_term_debt":"2021-03-01","balance.shares_outstanding":"2020-02-28","balance.total_assets":"2021-03-01","balance.total_current_assets":"2021-03-01","balance.total_current_liabilities":"2021-03-01","cashflow.depreciation_amortization":"2021-03-01"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":27200000000,"cost_of_revenue":16723000000,"opex_sga":220000000,"operating_income":5035000000,"other_income":-1273000000,"pretax_income":3762000000,"income_tax":-124000000,"net_income":3775000000,"shares_diluted":2202000000},"balance":{"cash_and_equivalents":1059900000,"total_current_assets":9909400000,"total_assets":64106700000,"total_current_liabilities":8988000000,"long_term_debt":28540700000,"shares_outstanding":2181599142.0},"cashflow":{"cfo":5891000000,"capex":3288000000,"buybacks":186000000,"depreciation_amortization":2071900000,"fcf":2603000000},"derived":[],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.long_term_debt":"2022-02-28","balance.shares_outstanding":"2021-03-01","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28","cashflow.depreciation_amortization":"2021-03-01"},"first_filed":"2021-03-01"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":40807000000,"cost_of_revenue":29887000000,"opex_sga":209000000,"operating_income":6103000000,"other_income":-1278000000,"pretax_income":4825000000,"income_tax":70000000,"net_income":4634000000,"shares_diluted":2203000000},"balance":{"cash_and_equivalents":2820000000,"total_current_assets":13270000000,"total_assets":67526000000,"total_current_liabilities":11625000000,"long_term_debt":28135000000,"shares_outstanding":2176379587.0},"cashflow":{"cfo":8513000000,"capex":2223000000,"buybacks":214000000,"fcf":6290000000},"derived":[],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.long_term_debt":"2023-02-28","balance.shares_outstanding":"2022-02-28","balance.total_assets":"2023-02-28","balance.total_current_assets":"2023-02-28","balance.total_current_liabilities":"2023-02-28"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":58186000000,"cost_of_revenue":45836000000,"opex_sga":241000000,"operating_income":6907000000,"other_income":-1210000000,"pretax_income":5697000000,"income_tax":82000000,"net_income":5487000000,"shares_diluted":2199000000},"balance":{"cash_and_equivalents":76000000,"total_current_assets":10598000000,"total_assets":68108000000,"total_current_liabilities":12265000000,"long_term_debt":26551000000,"shares_outstanding":2170806347.0},"cashflow":{"cfo":8039000000,"capex":1964000000,"buybacks":250000000,"fcf":6075000000},"derived":[],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.long_term_debt":"2024-02-28","balance.shares_outstanding":"2023-02-28","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28"},"first_filed":"2023-02-28"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":49715000000,"cost_of_revenue":37023000000,"opex_sga":231000000,"operating_income":6929000000,"other_income":-1228000000,"pretax_income":5701000000,"income_tax":44000000,"net_income":5529000000,"shares_diluted":2194000000},"balance":{"cash_and_equivalents":180000000,"total_current_assets":12248000000,"total_assets":70982000000,"total_current_liabilities":13131000000,"long_term_debt":27448000000,"shares_outstanding":2168245238.0},"cashflow":{"cfo":7569000000,"capex":3266000000,"buybacks":188000000,"fcf":4303000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-28","balance.long_term_debt":"2025-02-28","balance.shares_outstanding":"2024-02-28","balance.total_assets":"2025-02-28","balance.total_current_assets":"2025-02-28","balance.total_current_liabilities":"2025-02-28"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":56219000000,"cost_of_revenue":42580000000,"opex_sga":244000000,"operating_income":7338000000,"other_income":-1303000000,"pretax_income":6035000000,"income_tax":65000000,"net_income":5897000000,"shares_diluted":2192000000},"balance":{"cash_and_equivalents":583000000,"total_current_assets":15133000000,"total_assets":77168000000,"total_current_liabilities":15177000000,"long_term_debt":30746000000,"shares_outstanding":2165699962.0},"cashflow":{"cfo":8115000000,"capex":4544000000,"buybacks":219000000,"fcf":3571000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":52596000000,"cost_of_revenue":38566000000,"opex_sga":251000000,"operating_income":7266000000,"other_income":-1367000000,"pretax_income":5899000000,"income_tax":23000000,"net_income":5810000000,"shares_diluted":2188000000},"balance":{"cash_and_equivalents":969000000,"total_current_assets":13360000000,"total_assets":77902000000,"total_current_liabilities":12832000000,"long_term_debt":32770000000,"shares_outstanding":2161760683.0},"cashflow":{"cfo":8585000000,"capex":5620000000,"buybacks":300000000,"fcf":2965000000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-07","balance.long_term_debt":"2026-08-07","balance.total_assets":"2026-08-07","balance.total_current_assets":"2026-08-07","balance.total_current_liabilities":"2026-08-07"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":6339700000,"opex_sga":-24000000,"operating_income":374300000,"other_income":-300000,"income_tax":6900000,"net_income":263300000},"balance":{"cash_and_equivalents":24700000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-06","first_filed":"2009-08-06"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":6297900000,"opex_sga":21800000,"operating_income":319100000,"other_income":-900000,"income_tax":6600000,"net_income":203100000},"balance":{"cash_and_equivalents":55400000},"cashflow":{"cfo":276300000,"capex":394400000,"depreciation_amortization":139300000,"fcf":-118100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2009-11-09","first_filed":"2009-11-09"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":17147500000,"opex_sga":77800000,"operating_income":712000000,"other_income":6800000,"income_tax":13800000,"net_income":-562000000},"balance":{"cash_and_equivalents":56800000,"total_current_assets":3102700000,"total_assets":24211600000,"total_current_liabilities":3101200000,"long_term_debt":11637900000},"cashflow":{"cfo":593400000,"capex":1054000000,"depreciation_amortization":326500000,"fcf":-460600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2010-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29"},"first_filed":"2009-08-06"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":4886900000,"opex_sga":-34900000,"operating_income":498200000,"other_income":300000,"income_tax":16000000,"net_income":62900000,"eps_diluted":0.205},"balance":{"cash_and_equivalents":50700000,"shares_outstanding":920498494.0},"cashflow":{"cfo":372000000,"capex":513900000,"depreciation_amortization":199100000,"fcf":-141900000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2010-05-10","filed_exceptions":{"balance.shares_outstanding":"2009-08-06","income.net_income":"2011-03-01","income.operating_income":"2011-03-01","income.revenue":"2011-03-01"},"first_filed":"2010-05-10"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":5434300000,"opex_sga":-27800000,"operating_income":377800000,"other_income":-400000,"income_tax":2200000,"net_income":39100000,"eps_diluted":0.205},"balance":{"cash_and_equivalents":68700000,"total_current_assets":2868900000,"total_assets":19022500000,"total_current_liabilities":2811600000,"long_term_debt":9224300000,"shares_outstanding":920498494.0},"cashflow":{"cfo":65700000,"capex":126100000,"depreciation_amortization":113800000,"fcf":-60400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2010-08-09","filed_exceptions":{"balance.long_term_debt":"2009-08-06","balance.shares_outstanding":"2009-08-06","balance.total_assets":"2009-08-06","balance.total_current_assets":"2009-08-06","balance.total_current_liabilities":"2009-08-06","income.net_income":"2011-03-01","income.operating_income":"2011-03-01","income.revenue":"2011-03-01"},"first_filed":"2009-08-06"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":6789400000,"opex_sga":52300000,"operating_income":353400000,"other_income":-100000,"income_tax":7700000,"net_income":25300000,"eps_diluted":0.225},"balance":{"cash_and_equivalents":77300000,"total_current_assets":3149000000,"total_assets":19357500000,"total_current_liabilities":2697400000,"long_term_debt":9198300000,"shares_outstanding":1209432244.0},"cashflow":{"cfo":177700000,"capex":211100000,"depreciation_amortization":164000000,"fcf":-33400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2010-11-09","filed_exceptions":{"balance.long_term_debt":"2009-11-09","balance.shares_outstanding":"2009-11-09","balance.total_assets":"2009-11-09","balance.total_current_assets":"2009-11-09","balance.total_current_liabilities":"2009-11-09","income.net_income":"2011-03-01","income.operating_income":"2011-03-01","income.revenue":"2011-03-01"},"first_filed":"2009-11-09"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":8400300000,"opex_sga":98100000,"operating_income":625200000,"other_income":-3500000,"income_tax":1300000,"net_income":76800000},"balance":{"cash_and_equivalents":55300000,"total_current_assets":4249600000,"total_assets":27686300000,"total_current_liabilities":4553900000,"long_term_debt":12427900000,"shares_outstanding":1237627864.0},"cashflow":{"cfo":1794900000,"capex":733200000,"depreciation_amortization":359900000,"fcf":1061700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding"],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.shares_outstanding":"2010-03-01"},"first_filed":"2010-03-01"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":8544500000,"opex_sga":40300000,"operating_income":558900000,"other_income":-100000,"income_tax":8700000,"net_income":69900000,"eps_diluted":0.165},"balance":{"cash_and_equivalents":135200000,"total_current_assets":4607200000,"total_assets":26501100000,"total_current_liabilities":4940700000,"long_term_debt":10915700000,"shares_outstanding":1269508166.0},"cashflow":{"cfo":696400000,"capex":347800000,"depreciation_amortization":218600000,"fcf":348600000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2011-05-10","filed_exceptions":{"balance.long_term_debt":"2010-05-10","balance.shares_outstanding":"2010-05-10","balance.total_assets":"2010-05-10","balance.total_current_assets":"2010-05-10","balance.total_current_liabilities":"2010-05-10","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-05-10"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":7543400000,"opex_sga":40500000,"operating_income":539700000,"other_income":-178800000,"pretax_income":360900000,"income_tax":6500000,"net_income":54100000,"eps_diluted":0.13,"shares_diluted":417600.0},"balance":{"cash_and_equivalents":496500000,"total_current_assets":4905600000,"total_assets":28289500000,"total_current_liabilities":4667400000,"long_term_debt":12416500000,"shares_outstanding":1273443400.0},"cashflow":{"cfo":224000000,"capex":399000000,"depreciation_amortization":234900000,"fcf":-175000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-08-09","filed_exceptions":{"balance.long_term_debt":"2010-08-09","balance.shares_outstanding":"2010-08-09","balance.total_assets":"2010-08-09","balance.total_current_assets":"2010-08-09","balance.total_current_liabilities":"2010-08-09","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-08-09"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":8067800000,"opex_sga":70100000,"operating_income":543200000,"other_income":-190700000,"pretax_income":352500000,"income_tax":4900000,"net_income":37000000,"eps_diluted":0.09,"shares_diluted":417600.0},"balance":{"cash_and_equivalents":42900000,"total_current_assets":4643400000,"total_assets":28472700000,"total_current_liabilities":4590700000,"long_term_debt":12704800000,"shares_outstanding":1275901686.0},"cashflow":{"cfo":523400000,"capex":658300000,"depreciation_amortization":255600000,"fcf":-134900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-11-09","filed_exceptions":{"balance.long_term_debt":"2010-11-09","balance.shares_outstanding":"2010-11-09","balance.total_assets":"2010-11-09","balance.total_current_assets":"2010-11-09","balance.total_current_liabilities":"2010-11-09","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-11-09"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":9583600000,"opex_sga":53900000,"operating_income":505400000,"other_income":530000000,"pretax_income":295300000,"income_tax":6000000,"net_income":159800000},"balance":{"cash_and_equivalents":65500000,"total_current_assets":5507100000,"total_assets":31360800000,"total_current_liabilities":5880200000,"long_term_debt":13281200000,"shares_outstanding":1687348744.0},"cashflow":{"cfo":856200000,"capex":635700000,"depreciation_amortization":276000000,"fcf":220500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-03","balance.shares_outstanding":"2011-03-01"},"first_filed":"2011-03-01"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":10183700000,"opex_sga":37900000,"operating_income":624900000,"other_income":-183300000,"pretax_income":441600000,"income_tax":7100000,"net_income":420700000,"eps_diluted":0.245,"shares_diluted":1700600000.0},"balance":{"cash_and_equivalents":150400000,"total_current_assets":5446800000,"total_assets":31821200000,"total_current_liabilities":6458100000,"long_term_debt":13273600000,"shares_outstanding":1690773704.0},"cashflow":{"cfo":802700000,"capex":713500000,"depreciation_amortization":241100000,"fcf":89200000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-05-10","filed_exceptions":{"balance.long_term_debt":"2011-05-10","balance.shares_outstanding":"2011-05-10","balance.total_assets":"2011-05-10","balance.total_current_assets":"2011-05-10","balance.total_current_liabilities":"2011-05-10","income.eps_diluted":"2011-05-10","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-05-10"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":11216500000,"opex_sga":50400000,"operating_income":643900000,"other_income":-188000000,"pretax_income":455900000,"income_tax":7400000,"net_income":433700000,"eps_diluted":0.255,"shares_diluted":1702800000.0},"balance":{"cash_and_equivalents":109100000,"total_current_assets":5938500000,"total_assets":32978400000,"total_current_liabilities":7358800000,"long_term_debt":13544700000,"shares_outstanding":1691658544.0},"cashflow":{"cfo":951800000,"capex":1002700000,"depreciation_amortization":243700000,"fcf":-50900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-08-09","filed_exceptions":{"balance.long_term_debt":"2011-08-09","balance.shares_outstanding":"2011-08-09","balance.total_assets":"2011-08-09","balance.total_current_assets":"2011-08-09","balance.total_current_liabilities":"2011-08-09","income.eps_diluted":"2011-08-09","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-08-09"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":11327100000,"opex_sga":50000000,"operating_income":681100000,"other_income":-190000000,"pretax_income":491100000,"income_tax":11600000,"net_income":471400000,"eps_diluted":0.275,"shares_diluted":1716400000.0},"balance":{"cash_and_equivalents":29100000,"total_current_assets":6348400000,"total_assets":33724400000,"total_current_liabilities":7643900000,"long_term_debt":14108700000,"shares_outstanding":1741282350.0},"cashflow":{"cfo":473700000,"capex":1076000000,"depreciation_amortization":254400000,"fcf":-602300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-11-09","filed_exceptions":{"balance.long_term_debt":"2011-11-09","balance.shares_outstanding":"2011-11-09","balance.total_assets":"2011-11-09","balance.total_current_assets":"2011-11-09","balance.total_current_liabilities":"2011-11-09","income.eps_diluted":"2011-11-09","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01"},"first_filed":"2011-11-09"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":11585700000,"opex_sga":43500000,"operating_income":909200000,"other_income":-182300000,"pretax_income":726900000,"income_tax":1100000,"net_income":721100000},"balance":{"cash_and_equivalents":19800000,"total_current_assets":6068700000,"total_assets":34125100000,"total_current_liabilities":7432400000,"long_term_debt":14029400000,"shares_outstanding":1763240836.0},"cashflow":{"cfo":1102300000,"capex":1075300000,"depreciation_amortization":267800000,"fcf":27000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.shares_outstanding":"2012-02-29"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":11252500000,"opex_sga":46300000,"operating_income":748900000,"other_income":-127800000,"pretax_income":621100000,"income_tax":-34400000,"net_income":651300000,"shares_diluted":1777400000.0},"balance":{"cash_and_equivalents":88300000,"total_current_assets":6097200000,"total_assets":33892700000,"total_current_liabilities":7696600000,"long_term_debt":13570800000,"shares_outstanding":1767553148.0},"cashflow":{"cfo":604900000,"capex":973100000,"depreciation_amortization":266100000,"fcf":-368200000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2013-05-08","filed_exceptions":{"balance.long_term_debt":"2012-05-10","balance.shares_outstanding":"2012-05-10","balance.total_assets":"2012-05-10","balance.total_current_assets":"2012-05-10","balance.total_current_liabilities":"2012-05-10","income.net_income":"2014-03-03","income.operating_income":"2014-03-03","income.revenue":"2014-03-03"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":9789800000,"opex_sga":42500000,"operating_income":749100000,"other_income":-173400000,"pretax_income":575700000,"income_tax":8500000,"net_income":566300000,"shares_diluted":1779800000.0},"balance":{"cash_and_equivalents":14500000,"total_current_assets":5069400000,"total_assets":33667100000,"total_current_liabilities":7618300000,"long_term_debt":13346700000,"shares_outstanding":1768331252.0},"cashflow":{"cfo":733400000,"capex":840000000,"depreciation_amortization":271600000,"fcf":-106600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2013-08-08","filed_exceptions":{"balance.long_term_debt":"2012-08-09","balance.shares_outstanding":"2012-08-09","balance.total_assets":"2012-08-09","balance.total_current_assets":"2012-08-09","balance.total_current_liabilities":"2012-08-09","income.net_income":"2014-03-03","income.operating_income":"2014-03-03","income.revenue":"2014-03-03"},"first_filed":"2012-08-09"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":10468700000,"opex_sga":41400000,"operating_income":788500000,"other_income":-198200000,"pretax_income":590300000,"income_tax":2400000,"net_income":586800000,"shares_diluted":1782800000.0},"balance":{"cash_and_equivalents":14500000,"total_current_assets":5893100000,"total_assets":35277800000,"total_current_liabilities":7235800000,"long_term_debt":14747200000,"shares_outstanding":1791284590.0},"cashflow":{"cfo":277500000,"capex":903000000,"buybacks":500000,"depreciation_amortization":280200000,"fcf":-625500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2013-11-12","filed_exceptions":{"balance.long_term_debt":"2012-11-09","balance.shares_outstanding":"2012-11-09","balance.total_assets":"2012-11-09","balance.total_current_assets":"2012-11-09","balance.total_current_liabilities":"2012-11-09","cashflow.cfo":"2012-11-09","income.net_income":"2014-03-03","income.operating_income":"2014-03-03","income.revenue":"2014-03-03"},"first_filed":"2012-11-09"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":11072100000,"opex_sga":40100000,"operating_income":822700000,"other_income":-199000000,"pretax_income":623700000,"income_tax":6300000,"net_income":615500000},"balance":{"cash_and_equivalents":16100000,"total_current_assets":5843100000,"total_assets":35934400000,"total_current_liabilities":7755700000,"long_term_debt":14655200000,"shares_outstanding":1797613824.0},"cashflow":{"cfo":1275100000,"capex":905800000,"depreciation_amortization":287000000,"fcf":369300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2014-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.shares_outstanding":"2013-03-01"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":11383100000,"opex_sga":49500000,"operating_income":957700000,"other_income":-196000000,"pretax_income":761700000,"income_tax":6400000,"net_income":753500000,"shares_diluted":1822000000.0},"balance":{"cash_and_equivalents":1280300000,"total_current_assets":7368300000,"total_assets":38101400000,"total_current_liabilities":7518600000,"long_term_debt":16393700000,"shares_outstanding":1821563054.0},"cashflow":{"cfo":999900000,"capex":631600000,"depreciation_amortization":292000000,"fcf":368300000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2014-05-09","filed_exceptions":{"balance.long_term_debt":"2013-05-08","balance.shares_outstanding":"2013-05-08","balance.total_assets":"2013-05-08","balance.total_current_assets":"2013-05-08","balance.total_current_liabilities":"2013-05-08","cashflow.cfo":"2013-05-08","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02"},"first_filed":"2013-05-08"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":11149300000,"opex_sga":45500000,"operating_income":774200000,"other_income":-200500000,"pretax_income":573700000,"income_tax":20400000,"net_income":552500000,"shares_diluted":1837000000.0},"balance":{"cash_and_equivalents":45300000,"total_current_assets":6580000000,"total_assets":37876900000,"total_current_liabilities":6873100000,"long_term_debt":16429600000,"shares_outstanding":1830845476.0},"cashflow":{"cfo":531000000,"capex":815700000,"depreciation_amortization":307800000,"fcf":-284700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2014-08-11","filed_exceptions":{"balance.long_term_debt":"2013-08-08","balance.shares_outstanding":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","cashflow.buybacks":"2013-08-08","cashflow.cfo":"2013-08-08","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":12093300000,"opex_sga":43900000,"operating_income":819900000,"other_income":-207700000,"pretax_income":612200000,"income_tax":19400000,"net_income":592000000,"shares_diluted":1846000000},"balance":{"cash_and_equivalents":9600000,"total_current_assets":7770900000,"total_assets":40125000000,"total_current_liabilities":8723800000,"long_term_debt":16481600000,"shares_outstanding":1850208930.0},"cashflow":{"capex":965900000,"buybacks":300000,"depreciation_amortization":302500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding"],"filed":"2014-11-10","filed_exceptions":{"balance.long_term_debt":"2013-11-12","balance.shares_outstanding":"2013-11-12","balance.total_assets":"2013-11-12","balance.total_current_assets":"2013-11-12","balance.total_current_liabilities":"2013-11-12","cashflow.buybacks":"2013-11-12","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02"},"first_filed":"2013-11-12"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":13101300000,"opex_sga":49400000,"operating_income":915500000,"other_income":-198500000,"pretax_income":717000000,"income_tax":11300000,"net_income":698900000},"balance":{"cash_and_equivalents":56900000,"total_current_assets":7023400000,"total_assets":40138700000,"total_current_liabilities":8238700000,"long_term_debt":16226500000,"shares_outstanding":1871337816.0},"cashflow":{"capex":995000000,"depreciation_amortization":315300000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-03-03"},"first_filed":"2014-03-03"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":12909900000,"opex_sga":53200000,"operating_income":1032700000,"other_income":-221200000,"pretax_income":811500000,"income_tax":4800000,"net_income":798800000,"shares_diluted":1875900000},"balance":{"cash_and_equivalents":988400000,"total_current_assets":7333200000,"total_assets":40990500000,"total_current_liabilities":7622000000,"long_term_debt":17467800000,"shares_outstanding":1874010234.0},"cashflow":{"capex":699700000,"depreciation_amortization":319900000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-09","balance.shares_outstanding":"2014-05-09","balance.total_assets":"2014-05-09","balance.total_current_assets":"2014-05-09","balance.total_current_liabilities":"2014-05-09","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-05-09"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":12520800000,"opex_sga":47700000,"operating_income":884300000,"other_income":-227800000,"pretax_income":656500000,"income_tax":10000000,"net_income":637700000,"shares_diluted":1880400000},"balance":{"cash_and_equivalents":242000000,"total_current_assets":7471900000,"total_assets":41571300000,"total_current_liabilities":8469900000,"long_term_debt":17062900000,"shares_outstanding":1877931622.0},"cashflow":{"capex":486700000,"depreciation_amortization":331100000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding"],"filed":"2015-08-07","filed_exceptions":{"balance.long_term_debt":"2014-08-11","balance.shares_outstanding":"2014-08-11","balance.total_assets":"2014-08-11","balance.total_current_assets":"2014-08-11","balance.total_current_liabilities":"2014-08-11","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-08-11"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":12330200000,"opex_sga":50000000,"operating_income":937700000,"other_income":-230800000,"pretax_income":706900000,"income_tax":7700000,"net_income":691100000,"shares_diluted":1883400000},"balance":{"cash_and_equivalents":1061600000,"total_current_assets":8365500000,"total_assets":42905500000,"total_current_liabilities":8971800000,"long_term_debt":17706500000,"shares_outstanding":1935026941.0},"cashflow":{"capex":693100000,"depreciation_amortization":341400000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.long_term_debt":"2014-11-10","balance.shares_outstanding":"2014-11-10","balance.total_assets":"2014-11-10","balance.total_current_assets":"2014-11-10","balance.total_current_liabilities":"2014-11-10","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.revenue":"2016-02-26"},"first_filed":"2014-11-10"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":10190300000,"opex_sga":63600000,"operating_income":921000000,"other_income":-239300000,"pretax_income":681700000,"income_tax":600000,"net_income":659800000},"balance":{"cash_and_equivalents":74400000,"total_current_assets":5490700000,"total_assets":47201000000,"total_current_liabilities":7873700000,"long_term_debt":19157400000,"shares_outstanding":1937592017.0},"cashflow":{"capex":1013400000,"depreciation_amortization":368100000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2015-03-02"},"first_filed":"2015-03-02"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":7472500000,"opex_sga":49300000,"operating_income":896000000,"other_income":-238600000,"pretax_income":657400000,"income_tax":6800000,"net_income":636100000,"shares_diluted":1966700000},"balance":{"cash_and_equivalents":81100000,"total_current_assets":4434800000,"total_assets":46505300000,"total_current_liabilities":5875900000,"long_term_debt":20192200000,"shares_outstanding":1991455631.0},"cashflow":{"capex":812800000,"depreciation_amortization":367400000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":7092500000,"opex_sga":44900000,"operating_income":800300000,"other_income":-251600000,"pretax_income":548700000,"income_tax":-7900000,"net_income":551000000,"shares_diluted":2002100000},"balance":{"cash_and_equivalents":551100000,"total_current_assets":7178800000,"total_assets":48159400000,"total_current_liabilities":6466100000,"long_term_debt":20892900000,"shares_outstanding":2003159484.0},"cashflow":{"capex":825200000,"depreciation_amortization":407500000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-08-03","filed_exceptions":{"balance.long_term_debt":"2015-08-07","balance.shares_outstanding":"2015-08-07","balance.total_assets":"2015-08-07","balance.total_current_assets":"2015-08-07","balance.total_current_liabilities":"2015-08-07","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":6307900000,"opex_sga":49000000,"operating_income":909400000,"other_income":-246200000,"pretax_income":663200000,"income_tax":5500000,"net_income":649300000,"shares_diluted":2010500000},"balance":{"cash_and_equivalents":80500000,"total_current_assets":4660000000,"total_assets":48527800000,"total_current_liabilities":6878900000,"long_term_debt":20840700000,"shares_outstanding":2005753801.0},"cashflow":{"capex":992500000,"depreciation_amortization":372800000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":6155000000,"opex_sga":49400000,"operating_income":934500000,"other_income":-247900000,"pretax_income":686600000,"income_tax":-6900000,"net_income":684800000},"balance":{"cash_and_equivalents":19000000,"total_current_assets":4298300000,"total_assets":48802200000,"total_current_liabilities":7166600000,"long_term_debt":20676900000,"shares_outstanding":2021263324.0},"cashflow":{"capex":1200200000,"depreciation_amortization":368300000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-06","balance.shares_outstanding":"2016-02-26"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":5005300000,"opex_sga":43900000,"operating_income":915600000,"other_income":-237000000,"pretax_income":678600000,"income_tax":8400000,"net_income":661200000,"shares_diluted":2040500000},"balance":{"cash_and_equivalents":160600000,"total_current_assets":4592600000,"total_assets":49737400000,"total_current_liabilities":6013400000,"long_term_debt":21919800000,"shares_outstanding":2081508834.0},"cashflow":{"capex":1007200000,"depreciation_amortization":382100000},"derived":[],"adjusted":[],"filed":"2017-05-08","filed_exceptions":{"balance.long_term_debt":"2016-05-06","balance.shares_outstanding":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":5617800000,"opex_sga":35100000,"operating_income":836900000,"other_income":-267000000,"pretax_income":569900000,"income_tax":-100000,"net_income":558500000,"shares_diluted":2093200000},"balance":{"cash_and_equivalents":113500000,"total_current_assets":5969700000,"total_assets":51400800000,"total_current_liabilities":7026000000,"long_term_debt":21922100000,"shares_outstanding":2094540009.0},"cashflow":{"capex":873200000,"depreciation_amortization":381300000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.long_term_debt":"2016-08-03","balance.shares_outstanding":"2016-08-03","balance.total_assets":"2016-08-03","balance.total_current_assets":"2016-08-03","balance.total_current_liabilities":"2016-08-03","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":5920400000,"opex_sga":42000000,"operating_income":905000000,"other_income":-257100000,"pretax_income":647900000,"income_tax":4800000,"net_income":634600000,"shares_diluted":2105500000},"balance":{"cash_and_equivalents":57100000,"total_current_assets":5741600000,"total_assets":51258400000,"total_current_liabilities":7568300000,"long_term_debt":21121200000,"shares_outstanding":2104197364.0},"cashflow":{"capex":563500000,"depreciation_amortization":391900000},"derived":["cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-11-06","filed_exceptions":{"balance.long_term_debt":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_current_assets":"2016-11-04","balance.total_current_liabilities":"2016-11-04","income.net_income":"2018-02-28","income.operating_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":6478800000,"opex_sga":39100000,"operating_income":923200000,"other_income":-243200000,"pretax_income":680000000,"income_tax":10300000,"net_income":658800000},"balance":{"cash_and_equivalents":63100000,"total_current_assets":6528200000,"total_assets":52194000000,"total_current_liabilities":8250500000,"long_term_debt":21120900000,"shares_outstanding":2119600196.0},"cashflow":{"cfo":1407800000,"capex":540200000,"depreciation_amortization":396700000,"fcf":867600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.shares_outstanding":"2017-02-24"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":7320400000,"opex_sga":50400000,"operating_income":1031600000,"other_income":-254600000,"pretax_income":777000000,"income_tax":6000000,"net_income":760700000,"shares_diluted":2134900000},"balance":{"cash_and_equivalents":62400000,"total_current_assets":5641500000,"total_assets":51529500000,"total_current_liabilities":7048000000,"long_term_debt":21123000000,"shares_outstanding":2141588793.0},"cashflow":{"cfo":875600000,"capex":430400000,"depreciation_amortization":402300000,"fcf":445200000},"derived":[],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-08","balance.long_term_debt":"2017-05-08","balance.shares_outstanding":"2017-05-08","balance.total_assets":"2017-05-08","balance.total_current_assets":"2017-05-08","balance.total_current_liabilities":"2017-05-08","income.net_income":"2019-03-01","income.operating_income":"2019-03-01","income.revenue":"2019-03-01"},"first_filed":"2017-05-08"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":6607600000,"opex_sga":45700000,"operating_income":938700000,"other_income":-264000000,"pretax_income":674700000,"income_tax":8700000,"net_income":653700000,"shares_diluted":2154300000},"balance":{"cash_and_equivalents":28600000,"total_current_assets":4784500000,"total_assets":51313300000,"total_current_liabilities":7818600000,"long_term_debt":20026500000,"shares_outstanding":2148986109.0},"cashflow":{"cfo":1459300000,"capex":682700000,"depreciation_amortization":406500000,"fcf":776600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-04","balance.long_term_debt":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","income.net_income":"2019-03-01","income.operating_income":"2019-03-01","income.revenue":"2019-03-01"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":6886900000,"cost_of_revenue":5049600000,"opex_sga":41300000,"operating_income":879200000,"other_income":-252500000,"pretax_income":626700000,"income_tax":5400000,"net_income":610900000,"shares_diluted":2160600000},"balance":{"cash_and_equivalents":32900000,"total_current_assets":6031100000,"total_assets":53300600000,"total_current_liabilities":8438700000,"long_term_debt":21710900000,"shares_outstanding":2152702622.0},"cashflow":{"cfo":485000000,"capex":1005100000,"depreciation_amortization":412600000,"fcf":-520100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-06","balance.long_term_debt":"2017-11-06","balance.shares_outstanding":"2017-11-06","balance.total_assets":"2017-11-06","balance.total_current_assets":"2017-11-06","balance.total_current_liabilities":"2017-11-06","income.net_income":"2019-03-01","income.operating_income":"2019-03-01","income.revenue":"2019-03-01"},"first_filed":"2017-11-06"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":8426600000,"cost_of_revenue":6370600000,"opex_sga":43700000,"operating_income":1079400000,"other_income":-276500000,"pretax_income":802900000,"income_tax":5600000,"net_income":774000000},"balance":{"cash_and_equivalents":5100000,"total_current_assets":6506400000,"total_assets":54418100000,"total_current_liabilities":9295100000,"long_term_debt":21713700000,"shares_outstanding":2161094920.0},"cashflow":{"cfo":1846400000,"capex":983600000,"depreciation_amortization":422600000,"fcf":862800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.shares_outstanding":"2018-02-28"},"first_filed":"2018-02-28"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":9298500000,"cost_of_revenue":7140400000,"opex_sga":53000000,"operating_income":1138500000,"other_income":-221900000,"pretax_income":916600000,"income_tax":5100000,"net_income":900700000,"shares_diluted":2177200000},"balance":{"cash_and_equivalents":102100000,"total_current_assets":6791000000,"total_assets":55482300000,"total_current_liabilities":8839600000,"long_term_debt":23016400000,"shares_outstanding":2172636036.0},"cashflow":{"cfo":1233600000,"capex":946500000,"buybacks":0,"depreciation_amortization":425900000,"fcf":287100000},"derived":[],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-09","balance.long_term_debt":"2018-05-09","balance.shares_outstanding":"2018-05-09","balance.total_assets":"2018-05-09","balance.total_current_assets":"2018-05-09","balance.total_current_liabilities":"2018-05-09","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-05-09"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":8467500000,"cost_of_revenue":6391900000,"opex_sga":51400000,"operating_income":986400000,"other_income":-280800000,"pretax_income":705600000,"income_tax":18400000,"net_income":673800000,"shares_diluted":2185400000},"balance":{"cash_and_equivalents":57900000,"total_current_assets":7002600000,"total_assets":56311400000,"total_current_liabilities":9449300000,"long_term_debt":23020200000,"shares_outstanding":2175951128.0},"cashflow":{"cfo":1464200000,"capex":974600000,"buybacks":0,"depreciation_amortization":447900000,"fcf":489600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-08-08","balance.shares_outstanding":"2018-08-08","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":9585900000,"cost_of_revenue":6838900000,"opex_sga":52700000,"operating_income":1643300000,"other_income":-297700000,"pretax_income":1345600000,"income_tax":11000000,"net_income":1313200000,"shares_diluted":2190500000},"balance":{"cash_and_equivalents":30200000,"total_current_assets":7685900000,"total_assets":57752200000,"total_current_liabilities":10922300000,"long_term_debt":22508500000,"shares_outstanding":2182661550.0},"cashflow":{"cfo":1577500000,"capex":1083100000,"buybacks":0,"depreciation_amortization":457000000,"fcf":494400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":9182300000,"cost_of_revenue":6418600000,"opex_sga":51200000,"operating_income":1640400000,"other_income":-309400000,"pretax_income":1331000000,"income_tax":25800000,"net_income":1284700000},"balance":{"cash_and_equivalents":344800000,"total_current_assets":6060700000,"total_assets":56969800000,"total_current_liabilities":7167500000,"long_term_debt":24678100000,"shares_outstanding":2184873868.0},"cashflow":{"cfo":1851000000,"capex":1219000000,"buybacks":30800000,"depreciation_amortization":460800000,"fcf":632000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.shares_outstanding":"2019-03-01"},"first_filed":"2019-03-01"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":8543500000,"cost_of_revenue":5835600000,"opex_sga":52200000,"operating_income":1626200000,"other_income":-333500000,"pretax_income":1292700000,"income_tax":12300000,"net_income":1260500000,"shares_diluted":2199500000},"balance":{"cash_and_equivalents":99300000,"total_current_assets":6628600000,"total_assets":58397500000,"total_current_liabilities":8592700000,"long_term_debt":24181600000,"shares_outstanding":2188560672.0},"cashflow":{"cfo":1160400000,"capex":1148900000,"buybacks":51600000,"depreciation_amortization":474500000,"fcf":11500000},"derived":[],"adjusted":[],"filed":"2020-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-08","balance.long_term_debt":"2019-05-08","balance.shares_outstanding":"2019-05-08","balance.total_assets":"2019-05-08","balance.total_current_assets":"2019-05-08","balance.total_current_liabilities":"2019-05-08"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":8276300000,"cost_of_revenue":5609400000,"opex_sga":52500000,"operating_income":1560300000,"other_income":-314100000,"pretax_income":1246200000,"income_tax":9700000,"net_income":1214700000,"shares_diluted":2202600000},"balance":{"cash_and_equivalents":107300000,"total_current_assets":6258900000,"total_assets":58721800000,"total_current_liabilities":6264100000,"long_term_debt":26385000000,"shares_outstanding":2189005978.0},"cashflow":{"cfo":2023300000,"capex":1111900000,"buybacks":29500000,"depreciation_amortization":488600000,"fcf":911400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-09","balance.long_term_debt":"2019-08-09","balance.shares_outstanding":"2019-08-09","balance.total_assets":"2019-08-09","balance.total_current_assets":"2019-08-09","balance.total_current_liabilities":"2019-08-09"},"first_filed":"2019-08-09"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":7964100000,"cost_of_revenue":5276500000,"opex_sga":55500000,"operating_income":1474200000,"other_income":-414000000,"pretax_income":1060200000,"income_tax":15400000,"net_income":1019200000,"shares_diluted":2202300000},"balance":{"cash_and_equivalents":1207800000,"total_current_assets":7913800000,"total_assets":61015300000,"total_current_liabilities":8669500000,"long_term_debt":25639200000,"shares_outstanding":2189169528.0},"cashflow":{"cfo":1642500000,"capex":1041300000,"buybacks":0,"depreciation_amortization":493600000,"fcf":601200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-08","balance.long_term_debt":"2019-11-08","balance.shares_outstanding":"2019-11-08","balance.total_assets":"2019-11-08","balance.total_current_assets":"2019-11-08","balance.total_current_liabilities":"2019-11-08"},"first_filed":"2019-11-08"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":8005300000,"cost_of_revenue":5344300000,"opex_sga":51500000,"operating_income":1418000000,"other_income":-284400000,"pretax_income":1133600000,"income_tax":8200000,"net_income":1096900000},"balance":{"cash_and_equivalents":334700000,"total_current_assets":7862900000,"total_assets":61733200000,"total_current_liabilities":9129700000,"long_term_debt":25643200000,"shares_outstanding":2189226130.0},"cashflow":{"cfo":1694300000,"capex":1229600000,"buybacks":0,"depreciation_amortization":492600000,"fcf":464700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.shares_outstanding":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":7482500000,"cost_of_revenue":4823000000,"opex_sga":55500000,"operating_income":1507500000,"other_income":-311700000,"pretax_income":1195800000,"income_tax":-179200000,"net_income":1350100000,"shares_diluted":2204000000},"balance":{"cash_and_equivalents":2025700000,"total_current_assets":7719100000,"total_assets":62265300000,"total_current_liabilities":6915400000,"long_term_debt":27855900000,"shares_outstanding":2185800243.0},"cashflow":{"cfo":2012200000,"capex":1079500000,"buybacks":140100000,"depreciation_amortization":509000000,"fcf":932700000},"derived":[],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-08","balance.long_term_debt":"2020-05-08","balance.shares_outstanding":"2020-05-08","balance.total_assets":"2020-05-08","balance.total_current_assets":"2020-05-08","balance.total_current_liabilities":"2020-05-08","cashflow.depreciation_amortization":"2020-05-08"},"first_filed":"2020-05-08"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":5751000000,"cost_of_revenue":3195200000,"opex_sga":57000000,"operating_income":1436900000,"other_income":-316400000,"pretax_income":1120500000,"income_tax":59700000,"net_income":1034700000,"shares_diluted":2201900000},"balance":{"cash_and_equivalents":1298500000,"total_current_assets":7116300000,"total_assets":61944500000,"total_current_liabilities":7482400000,"long_term_debt":27285200000,"shares_outstanding":2185896433.0},"cashflow":{"cfo":1181600000,"capex":896400000,"buybacks":0,"depreciation_amortization":522700000,"fcf":285200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-10","balance.long_term_debt":"2020-08-10","balance.shares_outstanding":"2020-08-10","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10","cashflow.depreciation_amortization":"2020-08-10"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":6922000000,"cost_of_revenue":4313700000,"opex_sga":50300000,"operating_income":1382500000,"other_income":-317600000,"pretax_income":1064900000,"income_tax":-19100000,"net_income":1052600000,"shares_diluted":2201400000},"balance":{"cash_and_equivalents":1032200000,"total_current_assets":8793300000,"total_assets":63736200000,"total_current_liabilities":7846900000,"long_term_debt":28537000000,"shares_outstanding":2182880979.0},"cashflow":{"cfo":1097800000,"capex":695700000,"buybacks":33700000,"depreciation_amortization":513400000,"fcf":402100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.long_term_debt":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","cashflow.depreciation_amortization":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":7044500000,"cost_of_revenue":4391100000,"opex_sga":57200000,"operating_income":708100000,"other_income":-327300000,"pretax_income":380800000,"income_tax":14600000,"net_income":337600000},"balance":{"cash_and_equivalents":1059900000,"total_current_assets":9909400000,"total_assets":64106700000,"total_current_liabilities":8988000000,"long_term_debt":28540700000,"shares_outstanding":2181599142.0},"cashflow":{"cfo":1599400000,"capex":616400000,"buybacks":12200000,"depreciation_amortization":526800000,"fcf":983000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.shares_outstanding":"2021-03-01"},"first_filed":"2021-03-01"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":9155000000,"cost_of_revenue":6263000000,"opex_sga":56000000,"operating_income":1695000000,"other_income":-322000000,"pretax_income":1373000000,"income_tax":10000000,"net_income":1341000000,"shares_diluted":2203000000},"balance":{"cash_and_equivalents":229400000,"total_current_assets":10584100000,"total_assets":64983500000,"total_current_liabilities":10538900000,"long_term_debt":27145900000,"shares_outstanding":2185178603.0},"cashflow":{"cfo":2023000000,"capex":679000000,"buybacks":14000000,"fcf":1344000000},"derived":[],"adjusted":[],"filed":"2022-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-07","balance.long_term_debt":"2021-05-07","balance.shares_outstanding":"2021-05-07","balance.total_assets":"2021-05-07","balance.total_current_assets":"2021-05-07","balance.total_current_liabilities":"2021-05-07"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":9450000000,"cost_of_revenue":6840000000,"opex_sga":52000000,"operating_income":1492000000,"other_income":-315000000,"pretax_income":1177000000,"income_tax":31000000,"net_income":1112000000,"shares_diluted":2205000000},"balance":{"cash_and_equivalents":404500000,"total_current_assets":10311200000,"total_assets":64805100000,"total_current_liabilities":10528600000,"long_term_debt":27148600000,"shares_outstanding":2185381669.0},"cashflow":{"cfo":1994000000,"capex":622000000,"buybacks":0,"fcf":1372000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-09","balance.long_term_debt":"2021-08-09","balance.shares_outstanding":"2021-08-09","balance.total_assets":"2021-08-09","balance.total_current_assets":"2021-08-09","balance.total_current_liabilities":"2021-08-09"},"first_filed":"2021-08-09"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":10832000000,"cost_of_revenue":8113000000,"opex_sga":47000000,"operating_income":1513000000,"other_income":-315000000,"pretax_income":1198000000,"income_tax":16000000,"net_income":1153000000,"shares_diluted":2204000000},"balance":{"cash_and_equivalents":2213500000,"total_current_assets":12828400000,"total_assets":67319900000,"total_current_liabilities":11870700000,"long_term_debt":28132800000,"shares_outstanding":2182129957.0},"cashflow":{"cfo":2370000000,"capex":505000000,"buybacks":75000000,"fcf":1865000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-08","balance.long_term_debt":"2021-11-08","balance.shares_outstanding":"2021-11-08","balance.total_assets":"2021-11-08","balance.total_current_assets":"2021-11-08","balance.total_current_liabilities":"2021-11-08"},"first_filed":"2021-11-08"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":11370000000,"cost_of_revenue":8671000000,"opex_sga":54000000,"operating_income":1403000000,"other_income":-326000000,"pretax_income":1077000000,"income_tax":13000000,"net_income":1028000000},"balance":{"cash_and_equivalents":2820000000,"total_current_assets":13270000000,"total_assets":67526000000,"total_current_liabilities":11625000000,"long_term_debt":28135000000,"shares_outstanding":2176379587.0},"cashflow":{"cfo":2126000000,"capex":417000000,"buybacks":125000000,"fcf":1709000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.shares_outstanding":"2022-02-28"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":13008000000,"cost_of_revenue":10098000000,"opex_sga":62000000,"operating_income":1666000000,"other_income":-316000000,"pretax_income":1350000000,"income_tax":19000000,"net_income":1296000000,"shares_diluted":2199000000},"balance":{"cash_and_equivalents":231000000,"total_current_assets":12978000000,"total_assets":70319000000,"total_current_liabilities":15374000000,"long_term_debt":26889000000,"shares_outstanding":2180453144.0},"cashflow":{"cfo":2145000000,"capex":349000000,"buybacks":0,"fcf":1796000000},"derived":[],"adjusted":[],"filed":"2023-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-10","balance.long_term_debt":"2022-05-10","balance.shares_outstanding":"2022-05-10","balance.total_assets":"2022-05-10","balance.total_current_assets":"2022-05-10","balance.total_current_liabilities":"2022-05-10"},"first_filed":"2022-05-10"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":16060000000,"cost_of_revenue":12908000000,"opex_sga":62000000,"operating_income":1764000000,"other_income":-307000000,"pretax_income":1457000000,"income_tax":17000000,"net_income":1411000000,"shares_diluted":2201000000},"balance":{"cash_and_equivalents":231000000,"total_current_assets":12961000000,"total_assets":70350000000,"total_current_liabilities":14978000000,"long_term_debt":26892000000,"shares_outstanding":2179249380.0},"cashflow":{"cfo":2119000000,"capex":382000000,"buybacks":35000000,"fcf":1737000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-09","balance.long_term_debt":"2022-08-09","balance.shares_outstanding":"2022-08-09","balance.total_assets":"2022-08-09","balance.total_current_assets":"2022-08-09","balance.total_current_liabilities":"2022-08-09"},"first_filed":"2022-08-09"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":15468000000,"cost_of_revenue":12319000000,"opex_sga":55000000,"operating_income":1712000000,"other_income":-302000000,"pretax_income":1410000000,"income_tax":18000000,"net_income":1360000000,"shares_diluted":2199000000},"balance":{"cash_and_equivalents":167000000,"total_current_assets":11082000000,"total_assets":68437000000,"total_current_liabilities":12897000000,"long_term_debt":26548000000,"shares_outstanding":2175569690.0},"cashflow":{"cfo":1050000000,"capex":472000000,"buybacks":72000000,"fcf":578000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-08","balance.long_term_debt":"2022-11-08","balance.shares_outstanding":"2022-11-08","balance.total_assets":"2022-11-08","balance.total_current_assets":"2022-11-08","balance.total_current_liabilities":"2022-11-08"},"first_filed":"2022-11-08"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":13650000000,"cost_of_revenue":10511000000,"opex_sga":62000000,"operating_income":1765000000,"other_income":-285000000,"pretax_income":1480000000,"income_tax":28000000,"net_income":1420000000},"balance":{"cash_and_equivalents":76000000,"total_current_assets":10598000000,"total_assets":68108000000,"total_current_liabilities":12265000000,"long_term_debt":26551000000,"shares_outstanding":2170806347.0},"cashflow":{"cfo":2725000000,"capex":761000000,"buybacks":143000000,"fcf":1964000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.shares_outstanding":"2023-02-28"},"first_filed":"2023-02-28"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":12444000000,"cost_of_revenue":9331000000,"opex_sga":57000000,"operating_income":1734000000,"other_income":-302000000,"pretax_income":1432000000,"income_tax":10000000,"net_income":1390000000,"shares_diluted":2195000000},"balance":{"cash_and_equivalents":76000000,"total_current_assets":9687000000,"total_assets":67325000000,"total_current_liabilities":10410000000,"long_term_debt":27439000000,"shares_outstanding":2174508951.0},"cashflow":{"cfo":1583000000,"capex":653000000,"buybacks":17000000,"fcf":930000000},"derived":[],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-10","balance.long_term_debt":"2023-05-10","balance.shares_outstanding":"2023-05-10","balance.total_assets":"2023-05-10","balance.total_current_assets":"2023-05-10","balance.total_current_liabilities":"2023-05-10"},"first_filed":"2023-05-10"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":10651000000,"cost_of_revenue":7679000000,"opex_sga":56000000,"operating_income":1579000000,"other_income":-283000000,"pretax_income":1296000000,"income_tax":13000000,"net_income":1253000000,"shares_diluted":2196000000},"balance":{"cash_and_equivalents":183000000,"total_current_assets":9704000000,"total_assets":67729000000,"total_current_liabilities":10709000000,"long_term_debt":27443000000,"shares_outstanding":2171752332.0},"cashflow":{"cfo":1902000000,"capex":780000000,"buybacks":75000000,"fcf":1122000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-09","balance.long_term_debt":"2023-08-09","balance.shares_outstanding":"2023-08-09","balance.total_assets":"2023-08-09","balance.total_current_assets":"2023-08-09","balance.total_current_liabilities":"2023-08-09"},"first_filed":"2023-08-09"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":11998000000,"cost_of_revenue":8786000000,"opex_sga":59000000,"operating_income":1695000000,"other_income":-323000000,"pretax_income":1372000000,"income_tax":22000000,"net_income":1318000000,"shares_diluted":2194000000},"balance":{"cash_and_equivalents":171000000,"total_current_assets":11432000000,"total_assets":69804000000,"total_current_liabilities":12475000000,"long_term_debt":27446000000,"shares_outstanding":2171879003.0},"cashflow":{"cfo":1718000000,"capex":821000000,"buybacks":0,"fcf":897000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-09","balance.long_term_debt":"2023-11-09","balance.shares_outstanding":"2023-11-09","balance.total_assets":"2023-11-09","balance.total_current_assets":"2023-11-09","balance.total_current_liabilities":"2023-11-09"},"first_filed":"2023-11-09"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":14622000000,"cost_of_revenue":11227000000,"opex_sga":59000000,"operating_income":1921000000,"other_income":-320000000,"pretax_income":1601000000,"income_tax":-1000000,"net_income":1568000000},"balance":{"cash_and_equivalents":180000000,"total_current_assets":12248000000,"total_assets":70982000000,"total_current_liabilities":13131000000,"long_term_debt":27448000000,"shares_outstanding":2168245238.0},"cashflow":{"cfo":2366000000,"capex":1012000000,"buybacks":96000000,"fcf":1354000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.shares_outstanding":"2024-02-28"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":14760000000,"cost_of_revenue":11405000000,"opex_sga":66000000,"operating_income":1822000000,"other_income":-318000000,"pretax_income":1504000000,"income_tax":21000000,"net_income":1456000000,"shares_diluted":2193000000},"balance":{"cash_and_equivalents":283000000,"total_current_assets":12093000000,"total_assets":71373000000,"total_current_liabilities":13030000000,"long_term_debt":28285000000,"shares_outstanding":2171558354.0},"cashflow":{"cfo":2111000000,"capex":1047000000,"buybacks":40000000,"fcf":1064000000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-09","balance.long_term_debt":"2024-05-09","balance.shares_outstanding":"2024-05-09","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":13483000000,"cost_of_revenue":10184000000,"opex_sga":57000000,"operating_income":1765000000,"other_income":-328000000,"pretax_income":1437000000,"income_tax":15000000,"net_income":1405000000,"shares_diluted":2194000000},"balance":{"cash_and_equivalents":138000000,"total_current_assets":13453000000,"total_assets":73561000000,"total_current_liabilities":14809000000,"long_term_debt":28289000000,"shares_outstanding":2170301640.0},"cashflow":{"cfo":1574000000,"capex":1264000000,"buybacks":40000000,"fcf":310000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-09","balance.long_term_debt":"2024-08-09","balance.shares_outstanding":"2024-08-09","balance.total_assets":"2024-08-09","balance.total_current_assets":"2024-08-09","balance.total_current_liabilities":"2024-08-09"},"first_filed":"2024-08-09"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":13775000000,"cost_of_revenue":10387000000,"opex_sga":61000000,"operating_income":1780000000,"other_income":-329000000,"pretax_income":1451000000,"income_tax":19000000,"net_income":1417000000,"shares_diluted":2192000000},"balance":{"cash_and_equivalents":1434000000,"total_current_assets":14385000000,"total_assets":75062000000,"total_current_liabilities":13404000000,"long_term_debt":30756000000,"shares_outstanding":2167574966.0},"cashflow":{"cfo":2072000000,"capex":1174000000,"buybacks":76000000,"fcf":898000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-08","balance.long_term_debt":"2024-11-08","balance.shares_outstanding":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":14201000000,"cost_of_revenue":10604000000,"opex_sga":60000000,"operating_income":1971000000,"other_income":-328000000,"pretax_income":1643000000,"income_tax":10000000,"net_income":1619000000},"balance":{"cash_and_equivalents":583000000,"total_current_assets":15133000000,"total_assets":77168000000,"total_current_liabilities":15177000000,"long_term_debt":30746000000,"shares_outstanding":2165699962.0},"cashflow":{"cfo":2358000000,"capex":1059000000,"buybacks":63000000,"fcf":1299000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":15417000000,"cost_of_revenue":12005000000,"opex_sga":60000000,"operating_income":1761000000,"other_income":-331000000,"pretax_income":1430000000,"income_tax":24000000,"net_income":1393000000,"shares_diluted":2191000000},"balance":{"cash_and_equivalents":220000000,"total_current_assets":12763000000,"total_assets":75406000000,"total_current_liabilities":14872000000,"long_term_debt":29127000000,"shares_outstanding":2168902635.0},"cashflow":{"cfo":2314000000,"capex":1062000000,"buybacks":60000000,"fcf":1252000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.long_term_debt":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":11363000000,"cost_of_revenue":7899000000,"opex_sga":68000000,"operating_income":1795000000,"other_income":-325000000,"pretax_income":1470000000,"income_tax":16000000,"net_income":1435000000,"shares_diluted":2190000000},"balance":{"cash_and_equivalents":870000000,"total_current_assets":14160000000,"total_assets":77442000000,"total_current_liabilities":14757000000,"long_term_debt":31110000000,"shares_outstanding":2165247439.0},"cashflow":{"cfo":2061000000,"capex":1299000000,"buybacks":110000000,"fcf":762000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-08","balance.long_term_debt":"2025-08-08","balance.shares_outstanding":"2025-08-08","balance.total_assets":"2025-08-08","balance.total_current_assets":"2025-08-08","balance.total_current_liabilities":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":12023000000,"cost_of_revenue":8590000000,"opex_sga":61000000,"operating_income":1686000000,"other_income":-343000000,"pretax_income":1343000000,"income_tax":-13000000,"net_income":1338000000,"shares_diluted":2186000000},"balance":{"cash_and_equivalents":206000000,"total_current_assets":13237000000,"total_assets":77822000000,"total_current_liabilities":15050000000,"long_term_debt":31114000000,"shares_outstanding":2163321050.0},"cashflow":{"cfo":1738000000,"capex":1958000000,"buybacks":80000000,"fcf":-220000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":13793000000,"cost_of_revenue":10072000000,"opex_sga":62000000,"operating_income":2024000000,"other_income":-368000000,"pretax_income":1656000000,"income_tax":-4000000,"net_income":1644000000},"balance":{"cash_and_equivalents":969000000,"total_current_assets":13360000000,"total_assets":77902000000,"total_current_liabilities":12832000000,"long_term_debt":32770000000,"shares_outstanding":2161760683.0},"cashflow":{"cfo":2472000000,"capex":1301000000,"buybacks":50000000,"fcf":1171000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.shares_outstanding":"2026-02-27"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":14386000000,"cost_of_revenue":10678000000,"opex_sga":64000000,"operating_income":1895000000,"other_income":-377000000,"pretax_income":1518000000,"income_tax":22000000,"net_income":1482000000,"shares_diluted":2187000000},"balance":{"cash_and_equivalents":191000000,"total_current_assets":15677000000,"total_assets":80559000000,"total_current_liabilities":17222000000,"long_term_debt":31202000000,"shares_outstanding":2163518271.0},"cashflow":{"cfo":1469000000,"capex":983000000,"buybacks":116000000,"fcf":486000000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":18269000000,"cost_of_revenue":14160000000,"opex_sga":64000000,"operating_income":2249000000,"other_income":-381000000,"pretax_income":1868000000,"income_tax":12000000,"net_income":1840000000,"shares_diluted":2185000000},"balance":{"cash_and_equivalents":246000000,"total_current_assets":15905000000,"total_assets":81758000000,"total_current_liabilities":17152000000,"long_term_debt":31205000000,"shares_outstanding":2159477169.0},"cashflow":{"cfo":3181000000,"capex":1158000000,"buybacks":159000000,"fcf":2023000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-08-07"}]}