{"symbol":"ELAN","cik":1739104,"issuer_id":"sec-cik:0001739104","security_id":"sec-cik:0001739104:elan","entity_name":"Elanco Animal Health Incorporated","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-04T03:50:22.758577+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2016","end":"2016-12-31","income":{"revenue":2913500000,"cost_of_revenue":1409000000,"rnd":265800000,"opex_sga":784800000,"other_income":2800000,"pretax_income":-22400000,"income_tax":25500000,"net_income":-47900000},"balance":{"stockholders_equity":7017400000},"cashflow":{"cfo":155900000,"capex":110300000,"depreciation_amortization":254400000,"fcf":45600000},"derived":[],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.stockholders_equity":"2020-02-28"},"first_filed":"2018-11-08"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":2889000000,"cost_of_revenue":1493900000,"rnd":251700000,"opex_sga":779800000,"other_income":100000,"pretax_income":-232600000,"income_tax":78100000,"net_income":-310700000,"eps_diluted":-1.06,"shares_diluted":293300000},"balance":{"cash_and_equivalents":323400000,"total_current_assets":2123700000,"total_assets":8940300000,"total_current_liabilities":643100000,"long_term_debt":0,"total_liabilities":1160000000,"stockholders_equity":7780300000},"cashflow":{"cfo":173800000,"capex":98600000,"depreciation_amortization":318400000,"fcf":75200000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.long_term_debt":"2019-02-20","balance.stockholders_equity":"2021-03-01","balance.total_assets":"2019-02-20","balance.total_current_assets":"2019-02-20","balance.total_current_liabilities":"2019-02-20","balance.total_liabilities":"2019-02-20"},"first_filed":"2018-11-08"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":3066800000,"cost_of_revenue":1573800000,"rnd":246600000,"opex_sga":735200000,"other_income":-41300000,"pretax_income":114100000,"income_tax":27600000,"net_income":86500000,"eps_diluted":0.28,"shares_diluted":313700000},"balance":{"cash_and_equivalents":474800000,"total_current_assets":2504900000,"total_assets":8956700000,"total_current_liabilities":970700000,"long_term_debt":2443300000,"total_liabilities":3759200000,"stockholders_equity":5197000000,"shares_outstanding":365643911.0},"cashflow":{"cfo":487300000,"capex":134500000,"depreciation_amortization":296000000,"fcf":352800000},"derived":[],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.long_term_debt":"2020-02-28","balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2022-02-28","balance.total_assets":"2020-02-28","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28","balance.total_liabilities":"2020-02-28"},"first_filed":"2019-02-20"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":3071000000,"cost_of_revenue":1470000000,"rnd":270000000,"opex_sga":760000000,"other_income":-28000000,"pretax_income":78000000,"income_tax":10000000,"net_income":68000000,"eps_diluted":0.18,"shares_diluted":370300000},"balance":{"cash_and_equivalents":334000000,"total_current_assets":2373100000,"total_assets":8985800000,"total_current_liabilities":818500000,"long_term_debt":2330500000,"total_liabilities":3438900000,"stockholders_equity":5543000000,"shares_outstanding":398532256.0},"cashflow":{"cfo":224000000,"capex":140000000,"depreciation_amortization":314000000,"fcf":84000000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-01","balance.long_term_debt":"2021-03-01","balance.shares_outstanding":"2020-02-28","balance.stockholders_equity":"2023-03-01","balance.total_assets":"2021-03-01","balance.total_current_assets":"2021-03-01","balance.total_current_liabilities":"2021-03-01","balance.total_liabilities":"2021-03-01"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":3273000000,"cost_of_revenue":1667000000,"rnd":329000000,"opex_sga":997000000,"other_income":178000000,"pretax_income":-677000000,"income_tax":-103000000,"net_income":-574000000,"eps_diluted":-1.3,"shares_diluted":441400000},"balance":{"cash_and_equivalents":495000000,"total_current_assets":3417000000,"total_assets":17693000000,"total_current_liabilities":2077000000,"long_term_debt":5572000000,"total_liabilities":9217000000,"stockholders_equity":8457000000,"shares_outstanding":472169683.0},"cashflow":{"cfo":-41000000,"capex":135000000,"depreciation_amortization":517000000,"fcf":-176000000},"derived":[],"adjusted":[],"filed":"2023-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.long_term_debt":"2022-02-28","balance.shares_outstanding":"2021-03-01","balance.stockholders_equity":"2024-02-26","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28","balance.total_liabilities":"2022-02-28","income.revenue":"2022-02-28"},"first_filed":"2021-03-01"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":4764000000,"cost_of_revenue":2132000000,"rnd":369000000,"opex_sga":1403000000,"other_income":-5000000,"pretax_income":-571000000,"income_tax":-88000000,"net_income":-483000000,"eps_diluted":-0.99,"shares_diluted":487200000},"balance":{"cash_and_equivalents":638000000,"total_current_assets":3274000000,"total_assets":16478000000,"total_current_liabilities":1647000000,"long_term_debt":6025000000,"total_liabilities":8970000000,"stockholders_equity":7508000000,"shares_outstanding":473186752.0},"cashflow":{"cfo":483000000,"capex":159000000,"depreciation_amortization":716000000,"fcf":324000000},"derived":[],"adjusted":[],"filed":"2024-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-01","balance.long_term_debt":"2023-03-01","balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2023-03-01","balance.total_current_assets":"2023-03-01","balance.total_current_liabilities":"2023-03-01","balance.total_liabilities":"2023-03-01"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":4411000000,"cost_of_revenue":1913000000,"rnd":321000000,"opex_sga":1265000000,"other_income":-32000000,"pretax_income":-72000000,"income_tax":6000000,"net_income":-78000000,"eps_diluted":-0.16,"shares_diluted":488300000},"balance":{"cash_and_equivalents":345000000,"total_current_assets":3279000000,"total_assets":15491000000,"total_current_liabilities":1702000000,"long_term_debt":5448000000,"total_liabilities":8202000000,"stockholders_equity":7289000000,"shares_outstanding":491543501.0},"cashflow":{"cfo":452000000,"capex":171000000,"depreciation_amortization":682000000,"fcf":281000000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-26","balance.long_term_debt":"2024-02-26","balance.shares_outstanding":"2023-03-01","balance.stockholders_equity":"2026-02-24","balance.total_assets":"2024-02-26","balance.total_current_assets":"2024-02-26","balance.total_current_liabilities":"2024-02-26","balance.total_liabilities":"2024-02-26","income.other_income":"2024-02-26"},"first_filed":"2023-03-01"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":4417000000,"cost_of_revenue":1931000000,"gross_profit":2486000000,"rnd":327000000,"opex_sga":1285000000,"other_income":-75000000,"pretax_income":-1195000000,"income_tax":36000000,"net_income":-1231000000,"eps_diluted":-2.5,"shares_diluted":492300000},"balance":{"cash_and_equivalents":352000000,"total_current_assets":3407000000,"total_assets":14362000000,"total_current_liabilities":1241000000,"long_term_debt":5736000000,"total_liabilities":8139000000,"stockholders_equity":6223000000,"shares_outstanding":492970011.0},"cashflow":{"cfo":271000000,"capex":140000000,"depreciation_amortization":694000000,"fcf":131000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-25","balance.long_term_debt":"2025-02-25","balance.shares_outstanding":"2024-02-26","balance.total_assets":"2025-02-25","balance.total_current_assets":"2025-02-25","balance.total_current_liabilities":"2025-02-25","balance.total_liabilities":"2025-02-25","income.other_income":"2024-02-26"},"first_filed":"2024-02-26"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":4439000000,"cost_of_revenue":2003000000,"gross_profit":2436000000,"rnd":344000000,"opex_sga":1314000000,"pretax_income":488000000,"income_tax":150000000,"net_income":338000000,"eps_diluted":0.68,"shares_diluted":497300000},"balance":{"cash_and_equivalents":468000000,"total_current_assets":3215000000,"total_assets":12614000000,"total_current_liabilities":1315000000,"long_term_debt":4321000000,"total_liabilities":6518000000,"stockholders_equity":6096000000,"shares_outstanding":494613940.0},"cashflow":{"cfo":541000000,"capex":147000000,"depreciation_amortization":662000000,"fcf":394000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","balance.stockholders_equity":"2026-08-05"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":4715000000,"cost_of_revenue":2122000000,"gross_profit":2593000000,"rnd":368000000,"opex_sga":1430000000,"pretax_income":-224000000,"income_tax":8000000,"net_income":-232000000,"eps_diluted":-0.47,"shares_diluted":496400000},"balance":{"cash_and_equivalents":545000000,"total_current_assets":3458000000,"total_assets":13358000000,"total_current_liabilities":1597000000,"long_term_debt":3762000000,"total_liabilities":6811000000,"stockholders_equity":6547000000,"shares_outstanding":497168077.0},"cashflow":{"cfo":560000000,"capex":276000000,"depreciation_amortization":680000000,"fcf":284000000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.long_term_debt":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05","balance.total_liabilities":"2026-08-05"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q1 FY2017","end":"2017-03-31","income":{"cost_of_revenue":338600000,"pretax_income":-52900000,"income_tax":45400000,"net_income":-98300000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2019-02-20","first_filed":"2019-02-20"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"cost_of_revenue":374000000,"pretax_income":-15200000,"income_tax":15000000,"net_income":-30200000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2019-02-20","first_filed":"2019-02-20"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":697100000,"cost_of_revenue":376200000,"rnd":61900000,"opex_sga":194700000,"other_income":1900000,"pretax_income":-9100000,"income_tax":11600000,"net_income":-20700000},"balance":{"cash_and_equivalents":343600000,"stockholders_equity":7962700000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"income.cost_of_revenue":"2019-02-20","income.income_tax":"2019-02-20","income.net_income":"2019-02-20","income.pretax_income":"2019-02-20"},"first_filed":"2018-11-08"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":754300000,"cost_of_revenue":405000000,"rnd":62000000,"opex_sga":196800000,"other_income":100000,"pretax_income":-155400000,"income_tax":6100000,"net_income":-161500000},"balance":{"cash_and_equivalents":323400000,"total_current_assets":2123700000,"total_assets":8940300000,"total_current_liabilities":643100000,"long_term_debt":0,"total_liabilities":1160000000,"stockholders_equity":7780300000},"cashflow":{"cfo":6700000,"capex":66900000,"depreciation_amortization":87100000,"fcf":-60200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-28","balance.stockholders_equity":"2021-03-01"},"first_filed":"2018-11-08"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":736200000,"cost_of_revenue":360000000,"rnd":65200000,"opex_sga":180000000,"other_income":-1900000,"pretax_income":77500000,"income_tax":4800000,"net_income":72700000,"eps_diluted":0.25,"shares_diluted":293300000},"balance":{"cash_and_equivalents":263400000,"stockholders_equity":7902100000},"cashflow":{"cfo":47000000,"capex":32700000,"depreciation_amortization":74300000,"fcf":14300000},"derived":[],"adjusted":[],"filed":"2019-05-14","filed_exceptions":{"balance.stockholders_equity":"2019-11-08","income.cost_of_revenue":"2020-02-28","income.income_tax":"2020-02-28","income.net_income":"2020-02-28","income.pretax_income":"2020-02-28"},"first_filed":"2019-02-20"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":770200000,"cost_of_revenue":431500000,"rnd":61400000,"opex_sga":191100000,"other_income":-8800000,"pretax_income":-40000000,"income_tax":22800000,"net_income":-62800000,"eps_diluted":-0.21,"shares_diluted":293300000},"balance":{"cash_and_equivalents":321000000,"stockholders_equity":7576100000},"cashflow":{"cfo":136900000,"capex":23800000,"depreciation_amortization":75300000,"fcf":113100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-08-13","filed_exceptions":{"balance.stockholders_equity":"2019-11-08","income.cost_of_revenue":"2020-02-28","income.income_tax":"2020-02-28","income.net_income":"2020-02-28","income.pretax_income":"2020-02-28"},"first_filed":"2019-02-20"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":761100000,"cost_of_revenue":369800000,"rnd":58900000,"opex_sga":179000000,"other_income":-4900000,"pretax_income":78800000,"income_tax":18600000,"net_income":60200000,"eps_diluted":0.2,"shares_diluted":301200000},"balance":{"cash_and_equivalents":300000000,"total_current_assets":2703700000,"total_assets":9211500000,"total_current_liabilities":1245400000,"long_term_debt":2478500000,"total_liabilities":4074400000,"stockholders_equity":5137100000,"shares_outstanding":365625000.0},"cashflow":{"cfo":163900000,"capex":17800000,"depreciation_amortization":72700000,"fcf":146100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-11-08","filed_exceptions":{"balance.long_term_debt":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08","income.cost_of_revenue":"2020-02-28","income.income_tax":"2020-02-28","income.net_income":"2020-02-28","income.pretax_income":"2020-02-28"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":799300000,"cost_of_revenue":412500000,"rnd":61100000,"opex_sga":185100000,"other_income":-25700000,"pretax_income":-2200000,"income_tax":-18600000,"net_income":16400000},"balance":{"cash_and_equivalents":474800000,"total_current_assets":2504900000,"total_assets":8956700000,"total_current_liabilities":970700000,"long_term_debt":2443300000,"total_liabilities":3759200000,"stockholders_equity":5197000000,"shares_outstanding":365643911.0},"cashflow":{"cfo":139500000,"capex":60200000,"depreciation_amortization":73700000,"fcf":79300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-01","balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2022-02-28"},"first_filed":"2019-02-20"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":731100000,"cost_of_revenue":343800000,"rnd":64100000,"opex_sga":181100000,"other_income":-2600000,"pretax_income":44800000,"income_tax":13300000,"net_income":31500000,"eps_diluted":0.09,"shares_diluted":366000000},"balance":{"cash_and_equivalents":272100000,"total_current_assets":2278300000,"total_assets":8747400000,"total_current_liabilities":708200000,"long_term_debt":2436600000,"total_liabilities":3551200000,"stockholders_equity":5196200000,"shares_outstanding":365707234.0},"cashflow":{"cfo":8100000,"capex":28000000,"depreciation_amortization":75200000,"fcf":-19900000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.long_term_debt":"2019-05-14","balance.shares_outstanding":"2019-05-14","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2019-05-14","balance.total_current_assets":"2019-05-14","balance.total_current_liabilities":"2019-05-14","balance.total_liabilities":"2019-05-14","income.net_income":"2020-11-06"},"first_filed":"2019-05-14"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":781600000,"cost_of_revenue":356000000,"rnd":68800000,"opex_sga":200900000,"other_income":-3900000,"pretax_income":50200000,"income_tax":14300000,"net_income":35900000,"eps_diluted":0.1,"shares_diluted":367000000},"balance":{"cash_and_equivalents":385100000,"total_current_assets":2383500000,"total_assets":8856900000,"total_current_liabilities":777500000,"long_term_debt":2382000000,"total_liabilities":3591400000,"stockholders_equity":5265500000,"shares_outstanding":372996341.0},"cashflow":{"cfo":50100000,"capex":23800000,"depreciation_amortization":77200000,"fcf":26300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-07-30","filed_exceptions":{"balance.long_term_debt":"2019-08-13","balance.shares_outstanding":"2019-08-13","balance.stockholders_equity":"2020-11-06","balance.total_assets":"2019-08-13","balance.total_current_assets":"2019-08-13","balance.total_current_liabilities":"2019-08-13","balance.total_liabilities":"2019-08-13","income.net_income":"2020-11-06"},"first_filed":"2019-08-13"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":771300000,"cost_of_revenue":360400000,"rnd":69900000,"opex_sga":192300000,"other_income":-14600000,"pretax_income":-12500000,"income_tax":-22500000,"net_income":10000000,"eps_diluted":0.03,"shares_diluted":373200000},"balance":{"cash_and_equivalents":309200000,"total_current_assets":2310400000,"total_assets":8823700000,"total_current_liabilities":741500000,"long_term_debt":2335600000,"total_liabilities":3336000000,"stockholders_equity":5487700000,"shares_outstanding":373004001.0},"cashflow":{"cfo":39600000,"capex":-2000000,"depreciation_amortization":78700000,"fcf":41600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-06","filed_exceptions":{"balance.long_term_debt":"2019-11-08","balance.shares_outstanding":"2019-11-08","balance.total_assets":"2019-11-08","balance.total_current_assets":"2019-11-08","balance.total_current_liabilities":"2019-11-08","balance.total_liabilities":"2019-11-08"},"first_filed":"2019-11-08"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":787000000,"cost_of_revenue":410100000,"rnd":67200000,"opex_sga":185700000,"other_income":-6900000,"pretax_income":-4300000,"income_tax":5200000,"net_income":-9500000},"balance":{"cash_and_equivalents":334000000,"total_current_assets":2373100000,"total_assets":8985800000,"total_current_liabilities":818500000,"long_term_debt":2330500000,"total_liabilities":3438900000,"stockholders_equity":5543000000,"shares_outstanding":398532256.0},"cashflow":{"cfo":126200000,"capex":90200000,"depreciation_amortization":82900000,"fcf":36000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2021-03-01","filed_exceptions":{"balance.shares_outstanding":"2020-02-28","balance.stockholders_equity":"2023-03-01"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":658000000,"cost_of_revenue":333000000,"rnd":67000000,"opex_sga":182000000,"other_income":-1000000,"pretax_income":-68000000,"income_tax":-19000000,"net_income":-49000000,"eps_diluted":-0.12,"shares_diluted":403900000},"balance":{"cash_and_equivalents":1206000000,"total_current_assets":3120600000,"total_assets":9727200000,"total_current_liabilities":707500000,"long_term_debt":2035600000,"total_liabilities":3065700000,"stockholders_equity":6661000000,"shares_outstanding":398894363.0},"cashflow":{"cfo":4000000,"capex":13000000,"depreciation_amortization":82000000,"fcf":-9000000},"derived":[],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","balance.total_liabilities":"2020-05-07","income.net_income":"2021-11-05"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":586000000,"cost_of_revenue":296000000,"rnd":59000000,"opex_sga":163000000,"other_income":48000000,"pretax_income":-77000000,"income_tax":-24000000,"net_income":-53000000,"eps_diluted":-0.13,"shares_diluted":413200000},"balance":{"cash_and_equivalents":1391000000,"total_current_assets":3191300000,"total_assets":9876000000,"total_current_liabilities":835400000,"long_term_debt":2030400000,"total_liabilities":3224100000,"stockholders_equity":6652000000,"shares_outstanding":398902384.0},"cashflow":{"cfo":160000000,"depreciation_amortization":80000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-08-09","filed_exceptions":{"balance.long_term_debt":"2020-07-30","balance.shares_outstanding":"2020-07-30","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2020-07-30","balance.total_current_assets":"2020-07-30","balance.total_current_liabilities":"2020-07-30","balance.total_liabilities":"2020-07-30","income.net_income":"2021-11-05"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":890000000,"cost_of_revenue":442000000,"rnd":88000000,"opex_sga":278000000,"other_income":115000000,"pretax_income":-209000000,"income_tax":-74000000,"net_income":-135000000,"eps_diluted":-0.29,"shares_diluted":462400000},"balance":{"cash_and_equivalents":660000000,"total_current_assets":3281400000,"total_assets":17237000000,"total_current_liabilities":1871200000,"long_term_debt":5586500000,"total_liabilities":8892800000,"stockholders_equity":8344000000,"shares_outstanding":471915051.0},"cashflow":{"cfo":-112000000,"depreciation_amortization":133000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.long_term_debt":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06","balance.total_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1139000000,"cost_of_revenue":596200000,"rnd":115000000,"opex_sga":374000000,"other_income":16000000,"pretax_income":-318100000,"income_tax":4700000,"net_income":-322800000},"balance":{"cash_and_equivalents":495000000,"total_current_assets":3417000000,"total_assets":17693000000,"total_current_liabilities":2077000000,"long_term_debt":5572000000,"total_liabilities":9217000000,"stockholders_equity":8457000000,"shares_outstanding":472169683.0},"cashflow":{"cfo":-93000000,"capex":119000000,"depreciation_amortization":222000000,"fcf":-212000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.shares_outstanding":"2021-03-01","balance.stockholders_equity":"2024-02-26","income.cost_of_revenue":"2021-03-01","income.income_tax":"2021-03-01","income.net_income":"2021-03-01","income.pretax_income":"2021-03-01"},"first_filed":"2021-03-01"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1242000000,"cost_of_revenue":566000000,"rnd":89000000,"opex_sga":349000000,"other_income":0,"pretax_income":-77000000,"income_tax":-13000000,"net_income":-64000000,"eps_diluted":-0.13,"shares_diluted":486700000},"balance":{"cash_and_equivalents":515000000,"total_current_assets":3344000000,"total_assets":16988000000,"total_current_liabilities":2034000000,"long_term_debt":5556000000,"total_liabilities":8981000000,"stockholders_equity":8007000000,"shares_outstanding":472995963.0},"cashflow":{"cfo":22000000,"capex":18000000,"depreciation_amortization":202000000,"fcf":4000000},"derived":[],"adjusted":[],"filed":"2023-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-07","balance.long_term_debt":"2021-05-07","balance.shares_outstanding":"2021-05-07","balance.stockholders_equity":"2022-11-08","balance.total_assets":"2021-05-07","balance.total_current_assets":"2021-05-07","balance.total_current_liabilities":"2021-05-07","balance.total_liabilities":"2021-05-07","cashflow.capex":"2022-05-09","cashflow.cfo":"2022-05-09","cashflow.depreciation_amortization":"2022-05-09","income.other_income":"2022-05-09","income.revenue":"2022-05-09","income.rnd":"2022-05-09"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1279000000,"cost_of_revenue":551000000,"rnd":94000000,"opex_sga":385000000,"other_income":3000000,"pretax_income":-243000000,"income_tax":-37000000,"net_income":-206000000,"eps_diluted":-0.42,"shares_diluted":487300000},"balance":{"cash_and_equivalents":580000000,"total_current_assets":3431000000,"total_assets":16833000000,"total_current_liabilities":1990000000,"long_term_debt":5542000000,"total_liabilities":8853000000,"stockholders_equity":7980000000,"shares_outstanding":473019117.0},"cashflow":{"cfo":149000000,"capex":17000000,"depreciation_amortization":170000000,"fcf":132000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-09","balance.long_term_debt":"2021-08-09","balance.shares_outstanding":"2021-08-09","balance.stockholders_equity":"2022-11-08","balance.total_assets":"2021-08-09","balance.total_current_assets":"2021-08-09","balance.total_current_liabilities":"2021-08-09","balance.total_liabilities":"2021-08-09","cashflow.capex":"2022-08-08","cashflow.cfo":"2022-08-08","cashflow.depreciation_amortization":"2022-08-08","income.other_income":"2022-08-08","income.revenue":"2022-08-08","income.rnd":"2022-08-08"},"first_filed":"2021-08-09"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1131000000,"cost_of_revenue":502000000,"rnd":94000000,"opex_sga":342000000,"other_income":-11000000,"pretax_income":-130000000,"income_tax":-22000000,"net_income":-108000000,"eps_diluted":-0.22,"shares_diluted":487300000},"balance":{"cash_and_equivalents":453000000,"total_current_assets":3160000000,"total_assets":16565000000,"total_current_liabilities":1362000000,"long_term_debt":6273000000,"total_liabilities":8883000000,"stockholders_equity":7682000000,"shares_outstanding":473098643.0},"cashflow":{"cfo":89000000,"capex":25000000,"depreciation_amortization":170000000,"fcf":64000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-05","balance.long_term_debt":"2021-11-05","balance.shares_outstanding":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_current_assets":"2021-11-05","balance.total_current_liabilities":"2021-11-05","balance.total_liabilities":"2021-11-05","income.eps_diluted":"2023-03-01","income.income_tax":"2023-03-01","income.net_income":"2023-03-01","income.opex_sga":"2023-03-01","income.pretax_income":"2023-03-01","income.shares_diluted":"2023-03-01"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1112000000,"cost_of_revenue":510000000,"rnd":92000000,"opex_sga":327000000,"other_income":3000000,"pretax_income":-120000000,"income_tax":-15000000,"net_income":-105000000,"eps_diluted":-0.22,"shares_diluted":487400000},"balance":{"cash_and_equivalents":638000000,"total_current_assets":3274000000,"total_assets":16478000000,"total_current_liabilities":1647000000,"long_term_debt":6025000000,"total_liabilities":8970000000,"stockholders_equity":7508000000,"shares_outstanding":473186752.0},"cashflow":{"cfo":223000000,"capex":99000000,"depreciation_amortization":174000000,"fcf":124000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-03-01","filed_exceptions":{"balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2025-02-25"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1226000000,"cost_of_revenue":509000000,"rnd":81000000,"opex_sga":323000000,"other_income":-9000000,"pretax_income":75000000,"income_tax":24000000,"net_income":51000000,"eps_diluted":0.1,"shares_diluted":492200000},"balance":{"cash_and_equivalents":342000000,"total_current_assets":3194000000,"total_assets":16251000000,"total_current_liabilities":1307000000,"long_term_debt":6073000000,"total_liabilities":8639000000,"stockholders_equity":7585000000,"shares_outstanding":474096131.0},"cashflow":{"cfo":-62000000,"capex":19000000,"depreciation_amortization":176000000,"fcf":-81000000},"derived":[],"adjusted":[],"filed":"2023-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-09","balance.long_term_debt":"2022-05-09","balance.shares_outstanding":"2022-05-09","balance.stockholders_equity":"2023-11-07","balance.total_assets":"2022-05-09","balance.total_current_assets":"2022-05-09","balance.total_current_liabilities":"2022-05-09","balance.total_liabilities":"2022-05-09","income.net_income":"2023-11-07"},"first_filed":"2022-05-09"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1175000000,"cost_of_revenue":484000000,"rnd":82000000,"opex_sga":343000000,"other_income":6000000,"pretax_income":-14000000,"income_tax":-4000000,"net_income":-10000000,"eps_diluted":-0.02,"shares_diluted":488400000},"balance":{"cash_and_equivalents":507000000,"total_current_assets":3307000000,"total_assets":15601000000,"total_current_liabilities":1338000000,"long_term_debt":6007000000,"total_liabilities":8461000000,"stockholders_equity":7125000000,"shares_outstanding":474113647.0},"cashflow":{"cfo":312000000,"capex":26000000,"depreciation_amortization":171000000,"fcf":286000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-08","balance.long_term_debt":"2022-08-08","balance.shares_outstanding":"2022-08-08","balance.stockholders_equity":"2023-11-07","balance.total_assets":"2022-08-08","balance.total_current_assets":"2022-08-08","balance.total_current_liabilities":"2022-08-08","balance.total_liabilities":"2022-08-08","cashflow.capex":"2022-08-08","income.net_income":"2023-11-07"},"first_filed":"2022-08-08"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1026000000,"cost_of_revenue":472000000,"rnd":78000000,"opex_sga":298000000,"other_income":-8000000,"pretax_income":-44000000,"income_tax":21000000,"net_income":-65000000,"eps_diluted":-0.13,"shares_diluted":488400000},"balance":{"cash_and_equivalents":460000000,"total_current_assets":3154000000,"total_assets":14948000000,"total_current_liabilities":1613000000,"long_term_debt":5507000000,"total_liabilities":8203000000,"stockholders_equity":6714000000,"shares_outstanding":474205430.0},"cashflow":{"cfo":189000000,"capex":26000000,"depreciation_amortization":167000000,"fcf":163000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-08","balance.long_term_debt":"2022-11-08","balance.shares_outstanding":"2022-11-08","balance.total_assets":"2022-11-08","balance.total_current_assets":"2022-11-08","balance.total_current_liabilities":"2022-11-08","balance.total_liabilities":"2022-11-08","cashflow.capex":"2022-11-08"},"first_filed":"2022-11-08"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":985000000,"cost_of_revenue":448000000,"rnd":80000000,"opex_sga":302000000,"other_income":-21000000,"pretax_income":-89000000,"income_tax":-35000000,"net_income":-54000000},"balance":{"cash_and_equivalents":345000000,"total_current_assets":3279000000,"total_assets":15491000000,"total_current_liabilities":1702000000,"long_term_debt":5448000000,"total_liabilities":8202000000,"stockholders_equity":7289000000,"shares_outstanding":491543501.0},"cashflow":{"cfo":13000000,"capex":100000000,"depreciation_amortization":168000000,"fcf":-87000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-26","filed_exceptions":{"balance.shares_outstanding":"2023-03-01","balance.stockholders_equity":"2026-02-24"},"first_filed":"2023-03-01"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1257000000,"cost_of_revenue":494000000,"rnd":81000000,"opex_sga":327000000,"other_income":-9000000,"pretax_income":108000000,"income_tax":5000000,"net_income":103000000,"eps_diluted":0.21,"shares_diluted":492800000},"balance":{"cash_and_equivalents":318000000,"total_current_assets":3548000000,"total_assets":15769000000,"total_current_liabilities":1578000000,"long_term_debt":5639000000,"total_liabilities":8289000000,"stockholders_equity":7480000000,"shares_outstanding":492550481.0},"cashflow":{"cfo":-145000000,"capex":24000000,"depreciation_amortization":173000000,"fcf":-169000000},"derived":[],"adjusted":[],"filed":"2024-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-09","balance.long_term_debt":"2023-05-09","balance.shares_outstanding":"2023-05-09","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2023-05-09","balance.total_current_assets":"2023-05-09","balance.total_current_liabilities":"2023-05-09","balance.total_liabilities":"2023-05-09","income.net_income":"2024-11-07"},"first_filed":"2023-05-09"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1057000000,"cost_of_revenue":434000000,"rnd":81000000,"opex_sga":353000000,"other_income":-23000000,"pretax_income":-79000000,"income_tax":18000000,"net_income":-97000000,"eps_diluted":-0.2,"shares_diluted":492600000},"balance":{"cash_and_equivalents":367000000,"total_current_assets":3652000000,"total_assets":15796000000,"total_current_liabilities":1284000000,"long_term_debt":6023000000,"total_liabilities":8376000000,"stockholders_equity":7420000000,"shares_outstanding":492675580.0},"cashflow":{"cfo":61000000,"capex":42000000,"depreciation_amortization":177000000,"fcf":19000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-07","balance.long_term_debt":"2023-08-07","balance.shares_outstanding":"2023-08-07","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2023-08-07","balance.total_current_assets":"2023-08-07","balance.total_current_liabilities":"2023-08-07","balance.total_liabilities":"2023-08-07","income.net_income":"2024-11-07"},"first_filed":"2023-08-07"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1068000000,"cost_of_revenue":487000000,"rnd":86000000,"opex_sga":313000000,"other_income":-9000000,"pretax_income":-1097000000,"income_tax":-1000000,"net_income":-1096000000,"eps_diluted":-2.22,"shares_diluted":492700000},"balance":{"cash_and_equivalents":369000000,"total_current_assets":3565000000,"total_assets":14344000000,"total_current_liabilities":1265000000,"long_term_debt":5870000000,"total_liabilities":8210000000,"stockholders_equity":6134000000,"shares_outstanding":492798113.0},"cashflow":{"cfo":198000000,"capex":33000000,"depreciation_amortization":173000000,"fcf":165000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-07","balance.long_term_debt":"2023-11-07","balance.shares_outstanding":"2023-11-07","balance.total_assets":"2023-11-07","balance.total_current_assets":"2023-11-07","balance.total_current_liabilities":"2023-11-07","balance.total_liabilities":"2023-11-07"},"first_filed":"2023-11-07"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1035000000,"cost_of_revenue":516000000,"rnd":79000000,"opex_sga":292000000,"other_income":-34000000,"pretax_income":-127000000,"income_tax":14000000,"net_income":-141000000},"balance":{"cash_and_equivalents":352000000,"total_current_assets":3407000000,"total_assets":14362000000,"total_current_liabilities":1241000000,"long_term_debt":5736000000,"total_liabilities":8139000000,"stockholders_equity":6223000000,"shares_outstanding":492970011.0},"cashflow":{"cfo":157000000,"capex":41000000,"depreciation_amortization":171000000,"fcf":116000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.shares_outstanding":"2024-02-26","balance.stockholders_equity":"2026-02-24"},"first_filed":"2024-02-26"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1205000000,"cost_of_revenue":515000000,"gross_profit":690000000,"rnd":87000000,"opex_sga":337000000,"other_income":-9000000,"pretax_income":12000000,"income_tax":-20000000,"net_income":32000000,"eps_diluted":0.06,"shares_diluted":496000000},"balance":{"cash_and_equivalents":345000000,"total_current_assets":4050000000,"total_assets":14019000000,"total_current_liabilities":1232000000,"long_term_debt":5727000000,"total_liabilities":7963000000,"stockholders_equity":6056000000,"shares_outstanding":494181620.0},"cashflow":{"cfo":2000000,"capex":24000000,"depreciation_amortization":166000000,"fcf":-22000000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-08","balance.long_term_debt":"2024-05-08","balance.shares_outstanding":"2024-05-08","balance.stockholders_equity":"2025-11-05","balance.total_assets":"2024-05-08","balance.total_current_assets":"2024-05-08","balance.total_current_liabilities":"2024-05-08","balance.total_liabilities":"2024-05-08","income.net_income":"2025-11-05","income.other_income":"2024-05-08"},"first_filed":"2024-05-08"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1184000000,"cost_of_revenue":495000000,"gross_profit":689000000,"rnd":89000000,"opex_sga":354000000,"other_income":-2000000,"pretax_income":-32000000,"income_tax":18000000,"net_income":-50000000,"eps_diluted":-0.1,"shares_diluted":494200000},"balance":{"cash_and_equivalents":416000000,"total_current_assets":4011000000,"total_assets":13764000000,"total_current_liabilities":1370000000,"long_term_debt":4321000000,"total_liabilities":7822000000,"stockholders_equity":5942000000,"shares_outstanding":494325065.0},"cashflow":{"cfo":200000000,"capex":34000000,"depreciation_amortization":162000000,"fcf":166000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.stockholders_equity":"2025-11-05","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08","income.net_income":"2025-11-05","income.other_income":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1030000000,"cost_of_revenue":492000000,"gross_profit":538000000,"rnd":87000000,"opex_sga":323000000,"other_income":-1000000,"pretax_income":559000000,"income_tax":195000000,"net_income":364000000,"eps_diluted":0.73,"shares_diluted":497700000},"balance":{"cash_and_equivalents":490000000,"total_current_assets":3366000000,"total_assets":13283000000,"total_current_liabilities":1321000000,"long_term_debt":4313000000,"total_liabilities":6760000000,"stockholders_equity":6523000000,"shares_outstanding":494352808.0},"cashflow":{"cfo":162000000,"capex":42000000,"depreciation_amortization":170000000,"fcf":120000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-07","balance.long_term_debt":"2024-11-07","balance.shares_outstanding":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07","balance.total_liabilities":"2024-11-07","income.other_income":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1020000000,"cost_of_revenue":501000000,"gross_profit":519000000,"rnd":81000000,"opex_sga":300000000,"pretax_income":-51000000,"income_tax":-43000000,"net_income":-8000000},"balance":{"cash_and_equivalents":468000000,"total_current_assets":3215000000,"total_assets":12614000000,"total_current_liabilities":1315000000,"long_term_debt":4321000000,"total_liabilities":6518000000,"stockholders_equity":6096000000,"shares_outstanding":494613940.0},"cashflow":{"cfo":177000000,"capex":47000000,"depreciation_amortization":164000000,"fcf":130000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","balance.stockholders_equity":"2026-08-05"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1193000000,"cost_of_revenue":509000000,"gross_profit":684000000,"rnd":94000000,"opex_sga":341000000,"pretax_income":60000000,"income_tax":-7000000,"net_income":67000000,"eps_diluted":0.13,"shares_diluted":499100000},"balance":{"cash_and_equivalents":487000000,"total_current_assets":3440000000,"total_assets":12941000000,"total_current_liabilities":1269000000,"long_term_debt":4351000000,"total_liabilities":6588000000,"stockholders_equity":6353000000,"shares_outstanding":496646504.0},"cashflow":{"cfo":-4000000,"capex":65000000,"depreciation_amortization":161000000,"fcf":-69000000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.long_term_debt":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07","balance.total_liabilities":"2025-05-07","income.net_income":"2026-08-05"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1241000000,"cost_of_revenue":528000000,"gross_profit":713000000,"rnd":92000000,"opex_sga":400000000,"pretax_income":25000000,"income_tax":14000000,"net_income":11000000,"eps_diluted":0.02,"shares_diluted":500100000},"balance":{"cash_and_equivalents":539000000,"total_current_assets":3614000000,"total_assets":13742000000,"total_current_liabilities":1392000000,"long_term_debt":3954000000,"total_liabilities":6967000000,"stockholders_equity":6775000000,"shares_outstanding":496813702.0},"cashflow":{"cfo":237000000,"capex":57000000,"depreciation_amortization":169000000,"fcf":180000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1137000000,"cost_of_revenue":530000000,"gross_profit":607000000,"rnd":89000000,"opex_sga":351000000,"pretax_income":-50000000,"income_tax":-16000000,"net_income":-34000000,"eps_diluted":-0.07,"shares_diluted":496800000},"balance":{"cash_and_equivalents":505000000,"total_current_assets":3493000000,"total_assets":13551000000,"total_current_liabilities":1455000000,"long_term_debt":3769000000,"total_liabilities":6802000000,"stockholders_equity":6749000000,"shares_outstanding":496863473.0},"cashflow":{"cfo":219000000,"capex":92000000,"depreciation_amortization":176000000,"fcf":127000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-05","first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1144000000,"cost_of_revenue":555000000,"gross_profit":589000000,"rnd":93000000,"opex_sga":338000000,"pretax_income":-259000000,"income_tax":17000000,"net_income":-276000000},"balance":{"cash_and_equivalents":545000000,"total_current_assets":3458000000,"total_assets":13358000000,"total_current_liabilities":1597000000,"long_term_debt":3762000000,"total_liabilities":6811000000,"stockholders_equity":6547000000,"shares_outstanding":497168077.0},"cashflow":{"cfo":108000000,"capex":62000000,"depreciation_amortization":174000000,"fcf":46000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1371000000,"cost_of_revenue":586000000,"gross_profit":785000000,"rnd":97000000,"opex_sga":381000000,"pretax_income":87000000,"income_tax":30000000,"net_income":57000000,"eps_diluted":0.11,"shares_diluted":506000000},"balance":{"cash_and_equivalents":428000000,"total_current_assets":3584000000,"total_assets":13222000000,"total_current_liabilities":1662000000,"long_term_debt":3736000000,"total_liabilities":6722000000,"stockholders_equity":6500000000,"shares_outstanding":499449583.0},"cashflow":{"cfo":13000000,"capex":51000000,"depreciation_amortization":172000000,"fcf":-38000000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.stockholders_equity":"2026-08-05","income.net_income":"2026-08-05"},"first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1368000000,"cost_of_revenue":570000000,"gross_profit":798000000,"rnd":92000000,"opex_sga":449000000,"pretax_income":56000000,"income_tax":2000000,"net_income":54000000,"eps_diluted":0.11,"shares_diluted":505900000},"balance":{"cash_and_equivalents":530000000,"total_current_assets":3797000000,"total_assets":13561000000,"total_current_liabilities":1852000000,"long_term_debt":3663000000,"total_liabilities":6973000000,"stockholders_equity":6588000000,"shares_outstanding":499621830.0},"cashflow":{"cfo":277000000,"capex":33000000,"depreciation_amortization":171000000,"fcf":244000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}