{"symbol":"EHC","cik":785161,"issuer_id":"sec-cik:0000785161","security_id":"sec-cik:0000785161:ehc","entity_name":"Encompass Health Corporation","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2022","item":"other_income","qsum_over_fy":1.2308}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2010","item":"depreciation_amortization","qsum_over_fy":1.0109},{"section":"income","fiscal_year":"FY2020","item":"income_tax","qsum_over_fy":1.3896},{"section":"income","fiscal_year":"FY2020","item":"revenue","qsum_over_fy":1.3023},{"section":"cashflow","fiscal_year":"FY2021","item":"depreciation_amortization","qsum_over_fy":1.0842},{"section":"income","fiscal_year":"FY2021","item":"pretax_income","qsum_over_fy":1.1725}]},"generated_at":"2026-11-04T03:50:37.224378+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"opex_sga":105500000,"income_tax":-70100000,"net_income":252400000,"eps_diluted":2.62,"shares_diluted":96400000},"balance":{"cash_and_equivalents":31700000,"stockholders_equity":-1087200000},"cashflow":{"cfo":227200000,"capex":55700000,"depreciation_amortization":82400000,"fcf":171500000},"derived":[],"adjusted":[],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-23"},"first_filed":"2010-08-05"},{"label":"FY2009","end":"2009-12-31","income":{"opex_sga":104500000,"other_income":3300000,"pretax_income":107500000,"income_tax":-2900000,"net_income":94800000,"eps_diluted":0.77,"shares_diluted":103300000},"balance":{"cash_and_equivalents":80700000,"total_current_assets":426000000,"total_assets":1681500000,"total_current_liabilities":391200000,"long_term_debt":1641000000,"total_liabilities":2191700000,"stockholders_equity":-897600000},"cashflow":{"cfo":406100000,"capex":63300000,"depreciation_amortization":67600000,"fcf":342800000},"derived":[],"adjusted":[],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-19","balance.long_term_debt":"2011-02-24","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-02-24","balance.total_current_assets":"2011-02-24","balance.total_current_liabilities":"2011-02-24","balance.total_liabilities":"2011-02-24"},"first_filed":"2010-08-05"},{"label":"FY2010","end":"2010-12-31","income":{"opex_sga":106200000,"other_income":4300000,"pretax_income":189900000,"income_tax":-740800000,"net_income":899000000,"eps_diluted":8.28,"shares_diluted":108500000},"balance":{"cash_and_equivalents":48300000,"total_current_assets":406200000,"total_assets":2372100000,"total_current_liabilities":359300000,"long_term_debt":1496800000,"total_liabilities":1986900000,"stockholders_equity":-85200000,"shares_outstanding":93341436.0},"cashflow":{"cfo":331000000,"capex":62800000,"depreciation_amortization":73100000,"fcf":268200000},"derived":[],"adjusted":[],"filed":"2013-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-20","balance.long_term_debt":"2012-02-23","balance.shares_outstanding":"2011-02-24","balance.stockholders_equity":"2012-02-23","balance.total_assets":"2012-02-23","balance.total_current_assets":"2012-02-23","balance.total_current_liabilities":"2012-02-23","balance.total_liabilities":"2012-02-23"},"first_filed":"2011-02-24"},{"label":"FY2011","end":"2011-12-31","income":{"opex_sga":110500000,"other_income":2700000,"pretax_income":242900000,"income_tax":37100000,"net_income":208700000,"eps_diluted":1.96,"shares_diluted":109200000},"balance":{"cash_and_equivalents":30100000,"total_current_assets":491600000,"total_assets":2271200000,"total_current_liabilities":313200000,"long_term_debt":1235800000,"total_liabilities":1682200000,"stockholders_equity":117000000,"shares_outstanding":94671611.0},"cashflow":{"cfo":342700000,"capex":100300000,"buybacks":0,"dividends":0,"depreciation_amortization":78800000,"fcf":242400000},"derived":[],"adjusted":[],"filed":"2014-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.long_term_debt":"2012-07-27","balance.shares_outstanding":"2012-02-23","balance.stockholders_equity":"2013-02-19","balance.total_assets":"2013-02-19","balance.total_current_assets":"2013-02-19","balance.total_current_liabilities":"2013-02-19","balance.total_liabilities":"2013-02-19","income.eps_diluted":"2013-02-19"},"first_filed":"2012-02-23"},{"label":"FY2012","end":"2012-12-31","income":{"opex_sga":117900000,"other_income":8500000,"pretax_income":340000000,"income_tax":108600000,"net_income":185000000,"eps_diluted":1.67,"shares_diluted":108100000},"balance":{"cash_and_equivalents":132800000,"total_current_assets":636800000,"total_assets":2424200000,"total_current_liabilities":300900000,"total_liabilities":1671300000,"stockholders_equity":291000000,"shares_outstanding":95488898.0},"cashflow":{"cfo":411500000,"capex":140800000,"buybacks":0,"dividends":0,"depreciation_amortization":82500000,"fcf":270700000},"derived":[],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.shares_outstanding":"2013-02-19","balance.stockholders_equity":"2014-02-20","balance.total_assets":"2014-02-20","balance.total_current_assets":"2014-02-20","balance.total_current_liabilities":"2014-02-20","balance.total_liabilities":"2014-02-20"},"first_filed":"2013-02-19"},{"label":"FY2013","end":"2013-12-31","income":{"opex_sga":119100000,"other_income":4500000,"pretax_income":395200000,"income_tax":12700000,"net_income":323600000,"eps_diluted":2.58,"shares_diluted":102100000},"balance":{"cash_and_equivalents":64500000,"total_current_assets":580400000,"total_assets":2534400000,"total_current_liabilities":311600000,"total_liabilities":1959000000,"stockholders_equity":344600000,"shares_outstanding":88000335.0},"cashflow":{"cfo":470300000,"capex":195200000,"buybacks":234100000,"dividends":15700000,"depreciation_amortization":94700000,"fcf":275100000},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.shares_outstanding":"2014-02-20","balance.stockholders_equity":"2015-03-02","balance.total_assets":"2015-03-02","balance.total_current_assets":"2015-03-02","balance.total_current_liabilities":"2015-03-02","balance.total_liabilities":"2015-03-02"},"first_filed":"2014-02-20"},{"label":"FY2014","end":"2014-12-31","income":{"opex_sga":124800000,"other_income":31200000,"pretax_income":386900000,"income_tax":110700000,"net_income":222000000,"eps_diluted":2.29,"shares_diluted":100700000},"balance":{"cash_and_equivalents":66700000,"total_current_assets":686600000,"total_assets":3388300000,"total_current_liabilities":364300000,"total_liabilities":2590900000,"stockholders_equity":473200000,"shares_outstanding":87488636.0},"cashflow":{"cfo":444900000,"capex":170900000,"buybacks":43100000,"dividends":65800000,"depreciation_amortization":107700000,"fcf":274000000},"derived":[],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2015-03-02","balance.stockholders_equity":"2016-02-25","balance.total_assets":"2016-02-25","balance.total_current_assets":"2016-02-25","balance.total_current_liabilities":"2016-02-25","balance.total_liabilities":"2016-02-25"},"first_filed":"2015-03-02"},{"label":"FY2015","end":"2015-12-31","income":{"opex_sga":133300000,"operating_income":485700000,"other_income":5500000,"pretax_income":395600000,"income_tax":141900000,"net_income":183100000,"eps_diluted":1.91,"shares_diluted":101000000},"balance":{"cash_and_equivalents":61600000,"total_current_assets":598700000,"total_assets":4606100000,"total_current_liabilities":426400000,"total_liabilities":3705700000,"stockholders_equity":611400000,"shares_outstanding":89777044.0},"cashflow":{"cfo":502000000,"capex":128400000,"buybacks":45300000,"dividends":77200000,"depreciation_amortization":139700000,"fcf":373600000},"derived":[],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2017-02-22","balance.total_assets":"2017-02-22","balance.total_current_assets":"2017-02-22","balance.total_current_liabilities":"2017-02-22","balance.total_liabilities":"2017-02-22","income.operating_income":"2017-02-22"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3642600000,"opex_sga":133400000,"operating_income":588100000,"other_income":2900000,"pretax_income":482000000,"income_tax":163900000,"net_income":247600000,"eps_diluted":2.59,"shares_diluted":99500000},"balance":{"cash_and_equivalents":40500000,"total_current_assets":654500000,"total_assets":4681900000,"total_current_liabilities":475600000,"total_liabilities":3614900000,"stockholders_equity":735900000,"shares_outstanding":89052284.0},"cashflow":{"cfo":640200000,"capex":177700000,"buybacks":65600000,"dividends":83800000,"depreciation_amortization":172600000,"fcf":462500000},"derived":[],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2018-02-28","balance.total_assets":"2018-02-28","balance.total_current_assets":"2018-02-28","balance.total_current_liabilities":"2018-02-28","balance.total_liabilities":"2018-02-28","income.operating_income":"2018-02-28"},"first_filed":"2017-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3913900000,"opex_sga":171700000,"operating_income":578300000,"other_income":4100000,"pretax_income":496400000,"income_tax":145800000,"net_income":271100000,"eps_diluted":2.84,"shares_diluted":99300000},"balance":{"cash_and_equivalents":54400000,"total_current_assets":702200000,"total_assets":4864500000,"total_current_liabilities":517500000,"total_liabilities":3248200000,"stockholders_equity":1152500000,"shares_outstanding":98139126.0},"cashflow":{"cfo":658300000,"capex":225800000,"buybacks":38100000,"dividends":91500000,"depreciation_amortization":183800000,"fcf":432500000},"derived":[],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.shares_outstanding":"2018-02-28","balance.stockholders_equity":"2019-02-27","balance.total_assets":"2019-02-27","balance.total_current_assets":"2019-02-27","balance.total_current_liabilities":"2019-02-27","balance.total_liabilities":"2019-02-27","income.operating_income":"2019-02-27"},"first_filed":"2018-02-28"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4277300000,"opex_sga":220200000,"operating_income":555200000,"other_income":2200000,"pretax_income":493200000,"income_tax":118900000,"net_income":292300000,"eps_diluted":2.93,"shares_diluted":99800000},"balance":{"cash_and_equivalents":69200000,"total_current_assets":662100000,"total_assets":5175000000,"total_current_liabilities":672500000,"total_liabilities":3356300000,"stockholders_equity":1276700000,"shares_outstanding":98743918.0},"cashflow":{"cfo":762400000,"capex":254500000,"buybacks":0,"dividends":100800000,"depreciation_amortization":199700000,"fcf":507900000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.shares_outstanding":"2019-02-27","balance.stockholders_equity":"2020-02-27","balance.total_assets":"2020-02-27","balance.total_current_assets":"2020-02-27","balance.total_current_liabilities":"2020-02-27","balance.total_liabilities":"2020-02-27","income.operating_income":"2020-02-27"},"first_filed":"2019-02-27"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":4605000000,"opex_sga":247000000,"operating_income":612100000,"other_income":30500000,"pretax_income":562300000,"income_tax":115900000,"net_income":358700000,"eps_diluted":3.61,"shares_diluted":99400000},"balance":{"cash_and_equivalents":60000000,"total_current_assets":755800000,"total_assets":6080700000,"total_current_liabilities":721000000,"total_liabilities":4148000000,"stockholders_equity":1352200000,"shares_outstanding":98433352.0},"cashflow":{"cfo":635300000,"capex":372400000,"buybacks":45900000,"dividends":108700000,"depreciation_amortization":218700000,"fcf":262900000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-27","balance.shares_outstanding":"2020-02-27","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26","balance.total_liabilities":"2021-02-26","income.operating_income":"2021-02-26"},"first_filed":"2020-02-27"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":3566300000,"opex_sga":151600000,"operating_income":563900000,"other_income":8400000,"pretax_income":352900000,"income_tax":74700000,"net_income":284200000,"eps_diluted":2.85,"shares_diluted":99800000},"balance":{"cash_and_equivalents":185600000,"total_current_assets":948600000,"total_assets":6445900000,"total_current_liabilities":717300000,"total_liabilities":4444300000,"stockholders_equity":1588000000,"shares_outstanding":99265706.0},"cashflow":{"cfo":704700000,"capex":392800000,"buybacks":6100000,"dividends":111800000,"depreciation_amortization":203000000,"fcf":311900000},"derived":[],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25","income.operating_income":"2021-02-26"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":4014900000,"opex_sga":169500000,"operating_income":559600000,"other_income":7500000,"pretax_income":505000000,"income_tax":101900000,"net_income":412200000,"eps_diluted":4.11,"shares_diluted":100200000},"balance":{"cash_and_equivalents":49400000,"total_current_assets":921400000,"total_assets":6864900000,"total_current_liabilities":748800000,"total_liabilities":4465700000,"stockholders_equity":1911300000,"shares_outstanding":99438215.0},"cashflow":{"cfo":715800000,"capex":545700000,"buybacks":0,"dividends":112200000,"depreciation_amortization":219600000,"fcf":170100000},"derived":[],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-28","balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2023-02-27","balance.total_assets":"2023-02-27","balance.total_current_assets":"2023-02-27","balance.total_current_liabilities":"2023-02-27","balance.total_liabilities":"2023-02-27","cashflow.buybacks":"2023-02-27","cashflow.cfo":"2023-02-27","income.operating_income":"2023-02-27"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":4348600000,"opex_sga":154300000,"operating_income":539500000,"other_income":-5200000,"pretax_income":450800000,"income_tax":100100000,"net_income":271000000,"eps_diluted":2.7,"shares_diluted":100400000},"balance":{"cash_and_equivalents":21800000,"total_current_assets":717200000,"total_assets":5636500000,"total_current_liabilities":575900000,"total_liabilities":3774600000,"stockholders_equity":1310300000,"shares_outstanding":99727422.0},"cashflow":{"cfo":705800000,"capex":584100000,"buybacks":0,"dividends":99000000,"depreciation_amortization":243600000,"fcf":121700000},"derived":[],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-26","balance.shares_outstanding":"2023-02-27","balance.stockholders_equity":"2024-02-28","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28","balance.total_liabilities":"2024-02-28","cashflow.cfo":"2023-02-27","income.operating_income":"2023-02-27"},"first_filed":"2023-02-27"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":4801200000,"opex_sga":201700000,"other_income":15700000,"pretax_income":607200000,"income_tax":132200000,"net_income":352000000,"eps_diluted":3.47,"shares_diluted":101300000},"balance":{"cash_and_equivalents":69100000,"total_current_assets":841800000,"total_assets":6102400000,"total_current_liabilities":656400000,"total_liabilities":3805200000,"stockholders_equity":1647500000,"shares_outstanding":100140031.0},"cashflow":{"capex":583100000,"buybacks":0,"dividends":60400000,"depreciation_amortization":273900000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2024-02-28","balance.stockholders_equity":"2025-02-28","balance.total_assets":"2025-02-28","balance.total_current_assets":"2025-02-28","balance.total_current_liabilities":"2025-02-28","balance.total_liabilities":"2025-02-28"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":5373200000,"opex_sga":209200000,"other_income":20100000,"pretax_income":749600000,"income_tax":150200000,"net_income":455700000,"eps_diluted":4.46,"shares_diluted":102200000},"balance":{"cash_and_equivalents":85400000,"total_current_assets":886900000,"total_assets":6534700000,"total_current_liabilities":841000000,"total_liabilities":3685500000,"stockholders_equity":2067000000,"shares_outstanding":100709106.0},"cashflow":{"capex":642500000,"buybacks":31100000,"dividends":62800000,"depreciation_amortization":299600000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-03","balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":5935200000,"opex_sga":236200000,"other_income":18800000,"pretax_income":953000000,"income_tax":192900000,"net_income":566200000,"eps_diluted":5.54,"shares_diluted":102200000},"balance":{"cash_and_equivalents":72200000,"total_current_assets":905900000,"total_assets":7089700000,"total_current_liabilities":836400000,"total_liabilities":3813900000,"stockholders_equity":2438200000,"shares_outstanding":99416162.0},"cashflow":{"capex":736400000,"buybacks":158000000,"dividends":71100000,"depreciation_amortization":327900000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-03","balance.stockholders_equity":"2026-11-03","balance.total_assets":"2026-11-03","balance.total_current_assets":"2026-11-03","balance.total_current_liabilities":"2026-11-03","balance.total_liabilities":"2026-11-03"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"opex_sga":24900000,"other_income":1000000,"income_tax":-300000,"net_income":-5500000,"shares_diluted":101500000},"balance":{"stockholders_equity":-1050300000},"cashflow":{"depreciation_amortization":17600000},"derived":[],"adjusted":[],"filed":"2010-08-05","first_filed":"2010-08-05"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"opex_sga":26000000,"other_income":600000,"income_tax":-1700000,"net_income":16800000,"shares_diluted":102200000},"balance":{"stockholders_equity":-921900000},"cashflow":{"cfo":132900000,"capex":19800000,"depreciation_amortization":17800000,"fcf":113100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-11-03","first_filed":"2010-11-03"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"opex_sga":28100000,"other_income":1900000,"income_tax":-2100000,"net_income":38600000},"balance":{"cash_and_equivalents":80700000,"total_current_assets":426000000,"total_assets":1681500000,"total_current_liabilities":391200000,"long_term_debt":1641000000,"total_liabilities":2191700000,"stockholders_equity":-897600000},"cashflow":{"cfo":44000000,"capex":9100000,"depreciation_amortization":14800000,"fcf":34900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2011-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-19","balance.stockholders_equity":"2011-11-04"},"first_filed":"2010-08-05"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":26300000,"other_income":700000,"income_tax":2400000,"net_income":40700000,"eps_diluted":0.37,"shares_diluted":108000000},"balance":{"stockholders_equity":-861900000,"shares_outstanding":93455973.0},"cashflow":{"cfo":84800000,"capex":14000000,"fcf":70800000},"derived":[],"adjusted":[],"filed":"2011-05-02","filed_exceptions":{"balance.shares_outstanding":"2010-08-05","income.eps_diluted":"2012-02-23","income.income_tax":"2012-02-23","income.net_income":"2012-02-23"},"first_filed":"2011-05-02"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"opex_sga":26700000,"other_income":1400000,"income_tax":-1300000,"net_income":47300000,"eps_diluted":0.44,"shares_diluted":108200000},"balance":{"cash_and_equivalents":172600000,"total_current_assets":503900000,"total_assets":1756100000,"total_current_liabilities":391400000,"long_term_debt":1633000000,"total_liabilities":2186000000,"stockholders_equity":-817300000,"shares_outstanding":93455973.0},"cashflow":{"cfo":88300000,"capex":15100000,"fcf":73200000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-04","filed_exceptions":{"balance.long_term_debt":"2010-08-05","balance.shares_outstanding":"2010-08-05","balance.total_assets":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05","balance.total_liabilities":"2010-08-05","income.eps_diluted":"2012-02-23","income.income_tax":"2012-02-23","income.net_income":"2012-02-23"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"opex_sga":24900000,"other_income":700000,"income_tax":-400000,"net_income":31800000,"eps_diluted":0.27,"shares_diluted":108300000},"balance":{"cash_and_equivalents":190400000,"total_current_assets":514300000,"total_assets":1796900000,"total_current_liabilities":390000000,"long_term_debt":1639100000,"total_liabilities":2191800000,"stockholders_equity":-782300000,"shares_outstanding":93445934.0},"cashflow":{"cfo":90800000,"capex":19700000,"fcf":71100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-04","filed_exceptions":{"balance.long_term_debt":"2010-11-03","balance.shares_outstanding":"2010-11-03","balance.total_assets":"2010-11-03","balance.total_current_assets":"2010-11-03","balance.total_current_liabilities":"2010-11-03","balance.total_liabilities":"2010-11-03","income.eps_diluted":"2012-02-23","income.income_tax":"2012-02-23","income.net_income":"2012-02-23"},"first_filed":"2010-11-03"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":28300000,"other_income":1500000,"income_tax":-741500000,"net_income":779200000,"eps_diluted":7.16},"balance":{"cash_and_equivalents":48300000,"total_current_assets":406200000,"total_assets":2372100000,"total_current_liabilities":359300000,"long_term_debt":1496800000,"total_liabilities":1986900000,"stockholders_equity":-85200000,"shares_outstanding":93341436.0},"cashflow":{"cfo":67100000,"capex":14000000,"fcf":53100000},"derived":["cashflow.capex","cashflow.cfo","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-20","balance.shares_outstanding":"2011-02-24"},"first_filed":"2011-02-24"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":26900000,"other_income":600000,"income_tax":-7400000,"net_income":79800000,"eps_diluted":0.73,"shares_diluted":109000000},"balance":{"cash_and_equivalents":140700000,"total_current_assets":521400000,"total_assets":2481100000,"total_current_liabilities":337900000,"long_term_debt":1550800000,"total_liabilities":2021400000,"stockholders_equity":72300000,"shares_outstanding":95127171.0},"cashflow":{"cfo":89500000,"capex":13000000,"depreciation_amortization":19500000,"fcf":76500000},"derived":[],"adjusted":[],"filed":"2012-05-01","filed_exceptions":{"balance.long_term_debt":"2011-05-02","balance.shares_outstanding":"2011-05-02","balance.stockholders_equity":"2011-05-02","balance.total_assets":"2011-05-02","balance.total_current_assets":"2011-05-02","balance.total_current_liabilities":"2011-05-02","balance.total_liabilities":"2011-05-02","income.eps_diluted":"2013-02-19","income.income_tax":"2013-02-19","income.net_income":"2013-02-19"},"first_filed":"2011-05-02"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":27400000,"other_income":700000,"income_tax":11200000,"net_income":21900000,"eps_diluted":0.17,"shares_diluted":109500000},"balance":{"cash_and_equivalents":60300000,"total_current_assets":428500000,"total_assets":2377400000,"total_current_liabilities":319100000,"long_term_debt":1440100000,"total_liabilities":1893400000,"stockholders_equity":96600000,"shares_outstanding":95285083.0},"cashflow":{"cfo":68600000,"capex":18700000,"depreciation_amortization":19600000,"fcf":49900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-07-27","filed_exceptions":{"balance.long_term_debt":"2011-08-04","balance.shares_outstanding":"2011-08-04","balance.stockholders_equity":"2011-08-04","balance.total_assets":"2011-08-04","balance.total_current_assets":"2011-08-04","balance.total_current_liabilities":"2011-08-04","balance.total_liabilities":"2011-08-04","income.eps_diluted":"2013-02-19","income.income_tax":"2013-02-19","income.net_income":"2013-02-19"},"first_filed":"2011-08-04"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":26400000,"other_income":200000,"pretax_income":51700000,"income_tax":18100000,"net_income":57000000,"eps_diluted":0.54,"shares_diluted":109200000},"balance":{"cash_and_equivalents":47700000,"total_current_assets":410400000,"total_assets":2271000000,"total_current_liabilities":288100000,"long_term_debt":1308700000,"total_liabilities":1731800000,"stockholders_equity":151800000,"shares_outstanding":95256544.0},"cashflow":{"cfo":55100000,"capex":24200000,"depreciation_amortization":19500000,"fcf":30900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-10-26","filed_exceptions":{"balance.long_term_debt":"2011-11-04","balance.shares_outstanding":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","balance.total_liabilities":"2011-11-04","income.eps_diluted":"2013-02-19","income.income_tax":"2013-02-19","income.net_income":"2013-02-19"},"first_filed":"2011-11-04"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":29800000,"other_income":1200000,"pretax_income":82700000,"income_tax":15200000,"net_income":50000000,"eps_diluted":0.46},"balance":{"cash_and_equivalents":30100000,"total_current_assets":491600000,"total_assets":2271200000,"total_current_liabilities":313200000,"long_term_debt":1235800000,"total_liabilities":1682200000,"stockholders_equity":117000000,"shares_outstanding":94671611.0},"cashflow":{"cfo":129500000,"capex":44400000,"depreciation_amortization":20200000,"fcf":85100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.long_term_debt":"2012-07-27","balance.shares_outstanding":"2012-02-23"},"first_filed":"2012-02-23"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":30000000,"other_income":900000,"pretax_income":86300000,"income_tax":29100000,"net_income":44200000,"eps_diluted":0.39,"shares_diluted":108700000},"balance":{"cash_and_equivalents":44300000,"total_current_assets":431100000,"total_assets":2295400000,"total_current_liabilities":314700000,"long_term_debt":1246200000,"total_liabilities":1696300000,"stockholders_equity":149400000,"shares_outstanding":95582648.0},"cashflow":{"cfo":81000000,"capex":27200000,"buybacks":0,"depreciation_amortization":19500000,"fcf":53800000},"derived":[],"adjusted":[],"filed":"2013-04-26","filed_exceptions":{"balance.long_term_debt":"2012-05-01","balance.shares_outstanding":"2012-05-01","balance.stockholders_equity":"2012-05-01","balance.total_assets":"2012-05-01","balance.total_current_assets":"2012-05-01","balance.total_current_liabilities":"2012-05-01","balance.total_liabilities":"2012-05-01","income.eps_diluted":"2014-02-20","income.income_tax":"2014-02-20","income.net_income":"2014-02-20"},"first_filed":"2012-05-01"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":28000000,"other_income":400000,"pretax_income":83300000,"income_tax":26900000,"net_income":46700000,"eps_diluted":0.42,"shares_diluted":108000000},"balance":{"cash_and_equivalents":41100000,"total_current_assets":424500000,"total_assets":2315700000,"total_current_liabilities":324600000,"long_term_debt":1219400000,"total_liabilities":1679800000,"stockholders_equity":195800000,"shares_outstanding":95661302.0},"cashflow":{"cfo":114000000,"capex":55600000,"buybacks":0,"depreciation_amortization":20000000,"fcf":58400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-07-30","filed_exceptions":{"balance.long_term_debt":"2012-07-27","balance.shares_outstanding":"2012-07-27","balance.stockholders_equity":"2012-07-27","balance.total_assets":"2012-07-27","balance.total_current_assets":"2012-07-27","balance.total_current_liabilities":"2012-07-27","balance.total_liabilities":"2012-07-27","income.eps_diluted":"2014-02-20","income.income_tax":"2014-02-20","income.net_income":"2014-02-20"},"first_filed":"2012-07-27"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":29300000,"other_income":6100000,"pretax_income":88500000,"income_tax":28100000,"net_income":47100000,"eps_diluted":0.43,"shares_diluted":108100000},"balance":{"cash_and_equivalents":163200000,"total_current_assets":548800000,"total_assets":2456200000,"total_current_liabilities":377800000,"total_liabilities":1758000000,"stockholders_equity":244700000,"shares_outstanding":95661996.0},"cashflow":{"cfo":107200000,"capex":29700000,"buybacks":0,"depreciation_amortization":21300000,"fcf":77500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-10-29","filed_exceptions":{"balance.shares_outstanding":"2012-10-26","balance.stockholders_equity":"2012-10-26","balance.total_assets":"2012-10-26","balance.total_current_assets":"2012-10-26","balance.total_current_liabilities":"2012-10-26","balance.total_liabilities":"2012-10-26","income.eps_diluted":"2014-02-20","income.income_tax":"2014-02-20","income.net_income":"2014-02-20"},"first_filed":"2012-10-26"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":30600000,"other_income":1100000,"pretax_income":81900000,"income_tax":24500000,"net_income":47000000,"eps_diluted":0.43},"balance":{"cash_and_equivalents":132800000,"total_current_assets":636800000,"total_assets":2424200000,"total_current_liabilities":300900000,"total_liabilities":1671300000,"stockholders_equity":291000000,"shares_outstanding":95488898.0},"cashflow":{"cfo":109300000,"capex":28300000,"buybacks":0,"depreciation_amortization":21700000,"fcf":81000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.shares_outstanding":"2013-02-19"},"first_filed":"2013-02-19"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":30200000,"other_income":700000,"pretax_income":99800000,"income_tax":33500000,"net_income":51300000,"eps_diluted":0.48,"shares_diluted":107100000},"balance":{"cash_and_equivalents":80100000,"total_current_assets":597300000,"total_assets":2392300000,"total_current_liabilities":317000000,"total_liabilities":1812800000,"stockholders_equity":108300000,"shares_outstanding":87222227.0},"cashflow":{"cfo":121400000,"capex":30100000,"buybacks":232600000,"dividends":0,"depreciation_amortization":22100000,"fcf":91300000},"derived":[],"adjusted":[],"filed":"2014-04-29","filed_exceptions":{"balance.shares_outstanding":"2013-04-26","balance.stockholders_equity":"2013-04-26","balance.total_assets":"2013-04-26","balance.total_current_assets":"2013-04-26","balance.total_current_liabilities":"2013-04-26","balance.total_liabilities":"2013-04-26","income.eps_diluted":"2015-03-02","income.income_tax":"2015-03-02","income.net_income":"2015-03-02"},"first_filed":"2013-04-26"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":29500000,"other_income":1900000,"pretax_income":92400000,"income_tax":-86500000,"net_income":165200000,"eps_diluted":1.66,"shares_diluted":99800000},"balance":{"cash_and_equivalents":68700000,"total_current_assets":591500000,"total_assets":2511700000,"total_current_liabilities":311600000,"total_liabilities":1762700000,"stockholders_equity":274800000,"shares_outstanding":87298703.0},"cashflow":{"cfo":105400000,"capex":38900000,"buybacks":1500000,"dividends":0,"depreciation_amortization":23100000,"fcf":66500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-29","filed_exceptions":{"balance.shares_outstanding":"2013-07-30","balance.stockholders_equity":"2013-07-30","balance.total_assets":"2013-07-30","balance.total_current_assets":"2013-07-30","balance.total_current_liabilities":"2013-07-30","balance.total_liabilities":"2013-07-30","income.eps_diluted":"2015-03-02","income.income_tax":"2015-03-02","income.net_income":"2015-03-02"},"first_filed":"2013-07-30"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":28800000,"other_income":600000,"pretax_income":108400000,"income_tax":35200000,"net_income":58200000,"eps_diluted":0.58,"shares_diluted":100400000},"balance":{"cash_and_equivalents":65000000,"total_current_assets":575100000,"total_assets":2556500000,"total_current_liabilities":311800000,"total_liabilities":1758400000,"stockholders_equity":321100000,"shares_outstanding":87429848.0},"cashflow":{"cfo":142600000,"capex":97800000,"buybacks":0,"dividends":0,"depreciation_amortization":24300000,"fcf":44800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-28","filed_exceptions":{"balance.shares_outstanding":"2013-10-29","balance.stockholders_equity":"2013-10-29","balance.total_assets":"2013-10-29","balance.total_current_assets":"2013-10-29","balance.total_current_liabilities":"2013-10-29","balance.total_liabilities":"2013-10-29","income.eps_diluted":"2015-03-02","income.income_tax":"2015-03-02","income.net_income":"2015-03-02"},"first_filed":"2013-10-29"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":30600000,"other_income":1300000,"pretax_income":94600000,"income_tax":30500000,"net_income":48900000,"eps_diluted":-0.31},"balance":{"cash_and_equivalents":64500000,"total_current_assets":580400000,"total_assets":2534400000,"total_current_liabilities":311600000,"total_liabilities":1959000000,"stockholders_equity":344600000,"shares_outstanding":88000335.0},"cashflow":{"cfo":100900000,"capex":28400000,"buybacks":0,"dividends":15700000,"depreciation_amortization":25200000,"fcf":72500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.shares_outstanding":"2014-02-20"},"first_filed":"2014-02-20"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":30700000,"other_income":1700000,"pretax_income":94400000,"income_tax":32800000,"net_income":46700000,"eps_diluted":0.48,"shares_diluted":100900000},"balance":{"cash_and_equivalents":53100000,"total_current_assets":585200000,"total_assets":2539100000,"total_current_liabilities":302000000,"total_liabilities":1950700000,"stockholders_equity":355600000,"shares_outstanding":88097810.0},"cashflow":{"cfo":107100000,"capex":56600000,"buybacks":26300000,"dividends":15800000,"depreciation_amortization":26400000,"fcf":50500000},"derived":[],"adjusted":[],"filed":"2015-05-01","filed_exceptions":{"balance.shares_outstanding":"2014-04-29","balance.stockholders_equity":"2014-04-29","balance.total_assets":"2014-04-29","balance.total_current_assets":"2014-04-29","balance.total_current_liabilities":"2014-04-29","balance.total_liabilities":"2014-04-29","income.eps_diluted":"2016-02-25","income.income_tax":"2016-02-25","income.net_income":"2016-02-25"},"first_filed":"2014-04-29"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":30200000,"other_income":28200000,"pretax_income":130600000,"income_tax":36500000,"net_income":83100000,"eps_diluted":0.85,"shares_diluted":100600000},"balance":{"cash_and_equivalents":65800000,"total_current_assets":580900000,"total_assets":2576500000,"total_current_liabilities":299300000,"total_liabilities":1915500000,"stockholders_equity":413700000,"shares_outstanding":87726340.0},"cashflow":{"cfo":128000000,"capex":32900000,"buybacks":16800000,"dividends":15800000,"depreciation_amortization":26400000,"fcf":95100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.shares_outstanding":"2014-07-29","balance.stockholders_equity":"2014-07-29","balance.total_assets":"2014-07-29","balance.total_current_assets":"2014-07-29","balance.total_current_liabilities":"2014-07-29","balance.total_liabilities":"2014-07-29","income.eps_diluted":"2016-02-25","income.income_tax":"2016-02-25","income.net_income":"2016-02-25"},"first_filed":"2014-07-29"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":27500000,"other_income":200000,"pretax_income":87800000,"income_tax":22100000,"net_income":50100000,"eps_diluted":0.52,"shares_diluted":100500000},"balance":{"cash_and_equivalents":272300000,"total_current_assets":783000000,"total_assets":2794000000,"total_current_liabilities":514700000,"total_liabilities":2095800000,"stockholders_equity":449600000,"shares_outstanding":87752931.0},"cashflow":{"cfo":139600000,"capex":44400000,"buybacks":0,"dividends":15800000,"depreciation_amortization":27400000,"fcf":95200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.shares_outstanding":"2014-10-28","balance.stockholders_equity":"2014-10-28","balance.total_assets":"2014-10-28","balance.total_current_assets":"2014-10-28","balance.total_current_liabilities":"2014-10-28","balance.total_liabilities":"2014-10-28","income.eps_diluted":"2016-02-25","income.income_tax":"2016-02-25","income.net_income":"2016-02-25"},"first_filed":"2014-10-28"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":36400000,"other_income":1100000,"pretax_income":74100000,"income_tax":19300000,"net_income":42100000,"eps_diluted":0.44},"balance":{"cash_and_equivalents":66700000,"total_current_assets":686600000,"total_assets":3388300000,"total_current_liabilities":364300000,"total_liabilities":2590900000,"stockholders_equity":473200000,"shares_outstanding":87488636.0},"cashflow":{"cfo":70200000,"capex":37000000,"buybacks":0,"dividends":18400000,"depreciation_amortization":27500000,"fcf":33200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2015-03-02"},"first_filed":"2015-03-02"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":34600000,"operating_income":105600000,"other_income":500000,"pretax_income":89600000,"income_tax":30300000,"net_income":42500000,"eps_diluted":0.44,"shares_diluted":101100000},"balance":{"cash_and_equivalents":208300000,"total_current_assets":866000000,"total_assets":3577900000,"total_current_liabilities":497600000,"total_liabilities":2759600000,"stockholders_equity":492300000,"shares_outstanding":91494644.0},"cashflow":{"cfo":102000000,"capex":17700000,"buybacks":0,"dividends":18600000,"depreciation_amortization":31900000,"fcf":84300000},"derived":[],"adjusted":[],"filed":"2016-04-28","filed_exceptions":{"balance.shares_outstanding":"2015-05-01","balance.stockholders_equity":"2015-05-01","balance.total_assets":"2015-05-01","balance.total_current_assets":"2015-05-01","balance.total_current_liabilities":"2015-05-01","balance.total_liabilities":"2015-05-01","income.eps_diluted":"2017-02-22","income.income_tax":"2017-02-22","income.net_income":"2017-02-22","income.operating_income":"2017-02-22"},"first_filed":"2015-05-01"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":32100000,"operating_income":123400000,"other_income":3000000,"pretax_income":94000000,"income_tax":32200000,"net_income":42900000,"eps_diluted":0.45,"shares_diluted":101500000},"balance":{"cash_and_equivalents":45500000,"total_current_assets":712400000,"total_assets":3469500000,"total_current_liabilities":364600000,"total_liabilities":2606300000,"stockholders_equity":605900000,"shares_outstanding":91449537.0},"cashflow":{"cfo":102900000,"capex":28600000,"buybacks":0,"dividends":18500000,"depreciation_amortization":32700000,"fcf":74300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-07-29","filed_exceptions":{"balance.shares_outstanding":"2015-07-30","balance.stockholders_equity":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","balance.total_liabilities":"2015-07-30","income.eps_diluted":"2017-02-22","income.income_tax":"2017-02-22","income.net_income":"2017-02-22","income.operating_income":"2017-02-22"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":30600000,"operating_income":121200000,"other_income":700000,"pretax_income":103400000,"income_tax":35900000,"net_income":50700000,"eps_diluted":0.52,"shares_diluted":101500000},"balance":{"cash_and_equivalents":801600000,"total_current_assets":1463000000,"total_assets":4249300000,"total_current_liabilities":403600000,"total_liabilities":3345000000,"stockholders_equity":630400000,"shares_outstanding":91437892.0},"cashflow":{"cfo":163300000,"capex":38900000,"buybacks":0,"dividends":19200000,"depreciation_amortization":33700000,"fcf":124400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-10-28","filed_exceptions":{"balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","balance.total_liabilities":"2015-10-29","income.eps_diluted":"2017-02-22","income.income_tax":"2017-02-22","income.net_income":"2017-02-22","income.operating_income":"2017-02-22"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":36000000,"operating_income":135500000,"other_income":1300000,"pretax_income":108600000,"income_tax":43500000,"net_income":47000000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":61600000,"total_current_assets":598700000,"total_assets":4606100000,"total_current_liabilities":426400000,"total_liabilities":3705700000,"stockholders_equity":611400000,"shares_outstanding":89777044.0},"cashflow":{"cfo":133800000,"capex":43200000,"buybacks":45300000,"dividends":20900000,"depreciation_amortization":41400000,"fcf":90600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.shares_outstanding":"2016-02-25"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":31900000,"operating_income":144200000,"other_income":600000,"pretax_income":116500000,"income_tax":39700000,"net_income":58000000,"eps_diluted":0.61,"shares_diluted":99400000},"balance":{"cash_and_equivalents":73200000,"total_current_assets":632100000,"total_assets":4608300000,"total_current_liabilities":463800000,"total_liabilities":3688200000,"stockholders_equity":649500000,"shares_outstanding":90014022.0},"cashflow":{"cfo":169600000,"capex":31400000,"buybacks":12900000,"dividends":21300000,"depreciation_amortization":42400000,"fcf":138200000},"derived":[],"adjusted":[],"filed":"2017-04-28","filed_exceptions":{"balance.shares_outstanding":"2016-04-28","balance.stockholders_equity":"2016-04-28","balance.total_assets":"2016-04-28","balance.total_current_assets":"2016-04-28","balance.total_current_liabilities":"2016-04-28","balance.total_liabilities":"2016-04-28","income.eps_diluted":"2018-02-28","income.income_tax":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28"},"first_filed":"2016-04-28"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":34400000,"operating_income":150200000,"other_income":700000,"pretax_income":123700000,"income_tax":42400000,"net_income":62600000,"eps_diluted":0.65,"shares_diluted":99400000},"balance":{"cash_and_equivalents":70300000,"total_current_assets":659500000,"total_assets":4632600000,"total_current_liabilities":459100000,"total_liabilities":3663200000,"stockholders_equity":672700000,"shares_outstanding":89770417.0},"cashflow":{"cfo":152200000,"capex":40000000,"buybacks":11200000,"dividends":20600000,"depreciation_amortization":42900000,"fcf":112200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.shares_outstanding":"2016-07-29","balance.stockholders_equity":"2016-07-29","balance.total_assets":"2016-07-29","balance.total_current_assets":"2016-07-29","balance.total_current_liabilities":"2016-07-29","balance.total_liabilities":"2016-07-29","income.eps_diluted":"2018-02-28","income.income_tax":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28"},"first_filed":"2016-07-29"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":30300000,"operating_income":148200000,"other_income":800000,"pretax_income":120300000,"income_tax":42100000,"net_income":61700000,"eps_diluted":0.64,"shares_diluted":99400000},"balance":{"cash_and_equivalents":76400000,"total_current_assets":666000000,"total_assets":4631300000,"total_current_liabilities":476000000,"total_liabilities":3608100000,"stockholders_equity":726300000,"shares_outstanding":89796334.0},"cashflow":{"cfo":177600000,"capex":42500000,"buybacks":0,"dividends":20500000,"depreciation_amortization":43500000,"fcf":135100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-10-31","filed_exceptions":{"balance.shares_outstanding":"2016-10-28","balance.stockholders_equity":"2016-10-28","balance.total_assets":"2016-10-28","balance.total_current_assets":"2016-10-28","balance.total_current_liabilities":"2016-10-28","balance.total_liabilities":"2016-10-28","income.eps_diluted":"2018-02-28","income.income_tax":"2018-02-28","income.net_income":"2018-02-28","income.operating_income":"2018-02-28"},"first_filed":"2016-10-28"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":36800000,"operating_income":145500000,"other_income":800000,"pretax_income":121500000,"income_tax":39700000,"net_income":65300000,"eps_diluted":0.68},"balance":{"cash_and_equivalents":40500000,"total_current_assets":654500000,"total_assets":4681900000,"total_current_liabilities":475600000,"total_liabilities":3614900000,"stockholders_equity":735900000,"shares_outstanding":89052284.0},"cashflow":{"cfo":140800000,"capex":63800000,"buybacks":41500000,"dividends":21400000,"depreciation_amortization":43800000,"fcf":77000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-27","balance.shares_outstanding":"2017-02-22"},"first_filed":"2017-02-22"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":957100000,"opex_sga":36500000,"operating_income":147100000,"other_income":1000000,"pretax_income":124400000,"income_tax":39700000,"net_income":66800000,"eps_diluted":0.7,"shares_diluted":99000000},"balance":{"cash_and_equivalents":61200000,"total_current_assets":682300000,"total_assets":4703800000,"total_current_liabilities":487300000,"total_liabilities":3571300000,"stockholders_equity":779700000,"shares_outstanding":89569698.0},"cashflow":{"cfo":180800000,"capex":41200000,"buybacks":18100000,"dividends":22200000,"depreciation_amortization":45200000,"fcf":139600000},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.shares_outstanding":"2017-04-28","balance.stockholders_equity":"2017-04-28","balance.total_assets":"2017-04-28","balance.total_current_assets":"2017-04-28","balance.total_current_liabilities":"2017-04-28","balance.total_liabilities":"2017-04-28","income.eps_diluted":"2019-02-27","income.income_tax":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-04-28"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":966400000,"opex_sga":52400000,"operating_income":141300000,"other_income":900000,"pretax_income":107800000,"income_tax":28600000,"net_income":63000000,"eps_diluted":0.7,"shares_diluted":98900000},"balance":{"cash_and_equivalents":71100000,"total_current_assets":693500000,"total_assets":4840000000,"total_current_liabilities":493300000,"total_liabilities":3301000000,"stockholders_equity":1103700000,"shares_outstanding":98734588.0},"cashflow":{"cfo":151200000,"capex":58700000,"buybacks":0,"dividends":21300000,"depreciation_amortization":45800000,"fcf":92500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.shares_outstanding":"2017-08-02","balance.stockholders_equity":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_current_assets":"2017-08-02","balance.total_current_liabilities":"2017-08-02","balance.total_liabilities":"2017-08-02","income.eps_diluted":"2019-02-27","income.income_tax":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":981600000,"opex_sga":39700000,"operating_income":145200000,"other_income":1000000,"pretax_income":128300000,"income_tax":43100000,"net_income":65900000,"eps_diluted":0.67,"shares_diluted":99000000},"balance":{"cash_and_equivalents":67600000,"total_current_assets":687400000,"total_assets":4883400000,"total_current_liabilities":511200000,"total_liabilities":3288900000,"stockholders_equity":1136400000,"shares_outstanding":98310804.0},"cashflow":{"cfo":174900000,"capex":55800000,"buybacks":20000000,"dividends":23500000,"depreciation_amortization":46200000,"fcf":119100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.shares_outstanding":"2017-10-31","balance.stockholders_equity":"2017-10-31","balance.total_assets":"2017-10-31","balance.total_current_assets":"2017-10-31","balance.total_current_liabilities":"2017-10-31","balance.total_liabilities":"2017-10-31","income.eps_diluted":"2019-02-27","income.income_tax":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-10-31"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1008800000,"opex_sga":43100000,"operating_income":144700000,"other_income":1200000,"pretax_income":135900000,"income_tax":34400000,"net_income":75400000,"eps_diluted":0.76},"balance":{"cash_and_equivalents":54400000,"total_current_assets":702200000,"total_assets":4864500000,"total_current_liabilities":517500000,"total_liabilities":3248200000,"stockholders_equity":1152500000,"shares_outstanding":98139126.0},"cashflow":{"cfo":151400000,"capex":70100000,"buybacks":0,"dividends":24500000,"depreciation_amortization":46600000,"fcf":81300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.shares_outstanding":"2018-02-28"},"first_filed":"2018-02-28"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1046000000,"opex_sga":61100000,"operating_income":150000000,"other_income":-100000,"pretax_income":135700000,"income_tax":30000000,"net_income":83800000,"eps_diluted":0.84,"shares_diluted":99400000},"balance":{"cash_and_equivalents":86400000,"total_current_assets":708500000,"total_assets":4939600000,"total_current_liabilities":572000000,"total_liabilities":3300200000,"stockholders_equity":1197000000,"shares_outstanding":98819848.0},"cashflow":{"cfo":216300000,"capex":59900000,"buybacks":0,"dividends":25400000,"depreciation_amortization":45900000,"fcf":156400000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.shares_outstanding":"2018-05-02","balance.stockholders_equity":"2018-05-02","balance.total_assets":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02","balance.total_liabilities":"2018-05-02","cashflow.buybacks":"2018-05-02","income.eps_diluted":"2020-02-27","income.income_tax":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1067700000,"opex_sga":54900000,"operating_income":157300000,"other_income":1300000,"pretax_income":142300000,"income_tax":29300000,"net_income":91800000,"eps_diluted":0.92,"shares_diluted":99600000},"balance":{"cash_and_equivalents":59000000,"total_current_assets":671600000,"total_assets":5089400000,"total_current_liabilities":573900000,"total_liabilities":3364200000,"stockholders_equity":1254900000,"shares_outstanding":98863821.0},"cashflow":{"cfo":169200000,"capex":48900000,"buybacks":0,"dividends":24500000,"depreciation_amortization":49700000,"fcf":120300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","balance.total_liabilities":"2018-08-02","income.eps_diluted":"2020-02-27","income.income_tax":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1067600000,"opex_sga":49900000,"operating_income":154500000,"other_income":1700000,"pretax_income":139600000,"income_tax":30200000,"net_income":88600000,"eps_diluted":0.89,"shares_diluted":100000000},"balance":{"cash_and_equivalents":56900000,"total_current_assets":638000000,"total_assets":5131900000,"total_current_liabilities":609600000,"total_liabilities":3311700000,"stockholders_equity":1318500000,"shares_outstanding":98928266.0},"cashflow":{"cfo":198500000,"capex":62700000,"buybacks":0,"dividends":24500000,"depreciation_amortization":51200000,"fcf":135800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.shares_outstanding":"2018-10-31","balance.stockholders_equity":"2018-10-31","balance.total_assets":"2018-10-31","balance.total_current_assets":"2018-10-31","balance.total_current_liabilities":"2018-10-31","balance.total_liabilities":"2018-10-31","income.eps_diluted":"2020-02-27","income.income_tax":"2020-02-27","income.net_income":"2020-02-27","income.operating_income":"2020-02-27","income.revenue":"2020-02-27"},"first_filed":"2018-10-31"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1096000000,"opex_sga":54300000,"operating_income":93400000,"other_income":-700000,"pretax_income":75600000,"income_tax":29400000,"net_income":28100000,"eps_diluted":0.28},"balance":{"cash_and_equivalents":69200000,"total_current_assets":662100000,"total_assets":5175000000,"total_current_liabilities":672500000,"total_liabilities":3356300000,"stockholders_equity":1276700000,"shares_outstanding":98743918.0},"cashflow":{"cfo":178400000,"capex":83000000,"buybacks":0,"dividends":26400000,"depreciation_amortization":52900000,"fcf":95400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.shares_outstanding":"2019-02-27"},"first_filed":"2019-02-27"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1124000000,"opex_sga":53400000,"operating_income":167100000,"other_income":3700000,"pretax_income":156500000,"income_tax":30800000,"net_income":102300000,"eps_diluted":1.03,"shares_diluted":99700000},"balance":{"cash_and_equivalents":56100000,"total_current_assets":682700000,"total_assets":5583800000,"total_current_liabilities":768200000,"total_liabilities":3694300000,"stockholders_equity":1314300000,"shares_outstanding":98852589.0},"cashflow":{"cfo":159900000,"capex":72300000,"dividends":28300000,"depreciation_amortization":52500000,"fcf":87600000},"derived":[],"adjusted":[],"filed":"2020-05-11","filed_exceptions":{"balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2019-05-01","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","balance.total_liabilities":"2019-05-01","income.eps_diluted":"2021-02-26","income.income_tax":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1135000000,"opex_sga":77100000,"operating_income":152600000,"other_income":2200000,"pretax_income":134500000,"income_tax":23500000,"net_income":91200000,"eps_diluted":0.92,"shares_diluted":99300000},"balance":{"cash_and_equivalents":221700000,"total_current_assets":844900000,"total_assets":5812100000,"total_current_liabilities":752900000,"total_liabilities":3875500000,"stockholders_equity":1275900000,"shares_outstanding":98644648.0},"cashflow":{"cfo":145400000,"capex":83500000,"dividends":26600000,"depreciation_amortization":52700000,"fcf":61900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.shares_outstanding":"2019-07-31","balance.stockholders_equity":"2019-07-31","balance.total_assets":"2019-07-31","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","balance.total_liabilities":"2019-07-31","income.eps_diluted":"2021-02-26","income.income_tax":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1161600000,"opex_sga":52500000,"operating_income":151200000,"other_income":21000000,"pretax_income":153800000,"income_tax":34300000,"net_income":97600000,"eps_diluted":0.98,"shares_diluted":99400000},"balance":{"cash_and_equivalents":422000000,"total_current_assets":1077400000,"total_assets":6386800000,"total_current_liabilities":1108600000,"total_liabilities":4505500000,"stockholders_equity":1333100000,"shares_outstanding":98600036.0},"cashflow":{"cfo":114400000,"capex":104100000,"buybacks":2100000,"dividends":26400000,"depreciation_amortization":55100000,"fcf":10300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-02","filed_exceptions":{"balance.shares_outstanding":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","balance.total_liabilities":"2019-10-31","income.eps_diluted":"2021-02-26","income.income_tax":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1184400000,"opex_sga":64000000,"operating_income":141200000,"other_income":3600000,"pretax_income":117500000,"income_tax":27300000,"net_income":67600000,"eps_diluted":0.68},"balance":{"cash_and_equivalents":60000000,"total_current_assets":755800000,"total_assets":6080700000,"total_current_liabilities":721000000,"total_liabilities":4148000000,"stockholders_equity":1352200000,"shares_outstanding":98433352.0},"cashflow":{"cfo":215600000,"capex":112500000,"buybacks":0,"dividends":27400000,"depreciation_amortization":58400000,"fcf":103100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-27","balance.shares_outstanding":"2020-02-27"},"first_filed":"2020-02-27"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"opex_sga":35600000,"operating_income":159300000,"other_income":-1900000,"pretax_income":135900000,"net_income":87000000,"eps_diluted":0.87,"shares_diluted":99600000},"balance":{"cash_and_equivalents":104900000,"total_current_assets":784500000,"total_assets":6137700000,"total_current_liabilities":586200000,"total_liabilities":4306500000,"stockholders_equity":1443900000,"shares_outstanding":99405112.0},"cashflow":{"cfo":29300000,"capex":83500000,"dividends":29000000,"depreciation_amortization":58800000,"fcf":-54200000},"derived":[],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.shares_outstanding":"2020-05-11","balance.stockholders_equity":"2020-05-11","balance.total_assets":"2020-05-11","balance.total_current_assets":"2020-05-11","balance.total_current_liabilities":"2020-05-11","balance.total_liabilities":"2020-05-11","income.operating_income":"2021-02-26"},"first_filed":"2020-05-11"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"opex_sga":43000000,"operating_income":85200000,"other_income":5800000,"pretax_income":60000000,"net_income":33500000,"eps_diluted":0.34,"shares_diluted":99900000},"balance":{"cash_and_equivalents":419000000,"total_current_assets":1101700000,"total_assets":6502500000,"total_current_liabilities":664400000,"total_liabilities":4637700000,"stockholders_equity":1462800000,"shares_outstanding":99445949.0},"cashflow":{"cfo":222300000,"capex":83100000,"dividends":27700000,"depreciation_amortization":60700000,"fcf":139200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.shares_outstanding":"2020-07-31","balance.stockholders_equity":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31","balance.total_liabilities":"2020-07-31","income.operating_income":"2021-02-26"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"opex_sga":39100000,"operating_income":151100000,"other_income":2500000,"pretax_income":127000000,"net_income":77700000,"eps_diluted":0.78,"shares_diluted":99900000},"balance":{"cash_and_equivalents":450000000,"total_current_assets":1174400000,"total_assets":6610500000,"total_current_liabilities":682500000,"total_liabilities":4680800000,"stockholders_equity":1520800000,"shares_outstanding":99432464.0},"cashflow":{"cfo":173400000,"capex":89600000,"buybacks":0,"dividends":27600000,"depreciation_amortization":61200000,"fcf":83800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-02","filed_exceptions":{"balance.shares_outstanding":"2020-11-02","balance.stockholders_equity":"2020-11-02","balance.total_assets":"2020-11-02","balance.total_current_assets":"2020-11-02","balance.total_current_liabilities":"2020-11-02","balance.total_liabilities":"2020-11-02","income.operating_income":"2021-02-26"},"first_filed":"2020-11-02"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"opex_sga":33900000,"operating_income":168300000,"other_income":2000000,"pretax_income":30000000,"net_income":86000000,"eps_diluted":0.86},"balance":{"cash_and_equivalents":185600000,"total_current_assets":948600000,"total_assets":6445900000,"total_current_liabilities":717300000,"total_liabilities":4444300000,"stockholders_equity":1588000000,"shares_outstanding":99265706.0},"cashflow":{"cfo":279700000,"capex":136600000,"buybacks":1200000,"dividends":27500000,"depreciation_amortization":22300000,"fcf":143100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.stockholders_equity":"2022-02-25","balance.total_assets":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":959900000,"opex_sga":38600000,"operating_income":143000000,"other_income":1400000,"income_tax":25000000,"net_income":107300000,"eps_diluted":1.07,"shares_diluted":100200000},"balance":{"cash_and_equivalents":223900000,"total_current_assets":1001100000,"total_assets":6542200000,"total_current_liabilities":812200000,"total_liabilities":4467500000,"stockholders_equity":1655100000,"shares_outstanding":99542410.0},"cashflow":{"cfo":158500000,"capex":98800000,"dividends":29100000,"fcf":59700000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.shares_outstanding":"2021-05-04","balance.stockholders_equity":"2021-05-04","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","balance.total_liabilities":"2021-05-04","income.eps_diluted":"2023-02-27","income.income_tax":"2023-02-27","income.net_income":"2023-02-27","income.operating_income":"2023-02-27","income.revenue":"2023-02-27"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1001700000,"opex_sga":54200000,"operating_income":146800000,"other_income":4600000,"income_tax":28200000,"net_income":113300000,"eps_diluted":1.13,"shares_diluted":100200000},"balance":{"cash_and_equivalents":73200000,"total_current_assets":859300000,"total_assets":6612900000,"total_current_liabilities":804500000,"total_liabilities":4403900000,"stockholders_equity":1762000000,"shares_outstanding":99503755.0},"cashflow":{"cfo":255900000,"capex":113900000,"dividends":27800000,"fcf":142000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.shares_outstanding":"2021-08-03","balance.stockholders_equity":"2021-08-03","balance.total_assets":"2021-08-03","balance.total_current_assets":"2021-08-03","balance.total_current_liabilities":"2021-08-03","balance.total_liabilities":"2021-08-03","cashflow.buybacks":"2021-08-03","income.eps_diluted":"2023-02-27","income.income_tax":"2023-02-27","income.net_income":"2023-02-27","income.operating_income":"2023-02-27","income.revenue":"2023-02-27"},"first_filed":"2021-08-03"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1010800000,"opex_sga":38900000,"operating_income":141400000,"other_income":500000,"income_tax":26200000,"net_income":100000000,"eps_diluted":1,"shares_diluted":100200000},"balance":{"cash_and_equivalents":65700000,"total_current_assets":909800000,"total_assets":6721700000,"total_current_liabilities":793900000,"total_liabilities":4428200000,"stockholders_equity":1842700000,"shares_outstanding":99492494.0},"cashflow":{"cfo":177600000,"capex":119600000,"buybacks":0,"dividends":27600000,"fcf":58000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-02","filed_exceptions":{"balance.shares_outstanding":"2021-11-02","balance.stockholders_equity":"2021-11-02","balance.total_assets":"2021-11-02","balance.total_current_assets":"2021-11-02","balance.total_current_liabilities":"2021-11-02","balance.total_liabilities":"2021-11-02","cashflow.buybacks":"2021-11-02","income.eps_diluted":"2023-02-27","income.income_tax":"2023-02-27","income.net_income":"2023-02-27","income.operating_income":"2023-02-27","income.revenue":"2023-02-27"},"first_filed":"2021-11-02"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1042500000,"opex_sga":45800000,"operating_income":128400000,"other_income":2700000,"income_tax":22500000,"net_income":91600000,"eps_diluted":0.91},"balance":{"cash_and_equivalents":49400000,"total_current_assets":921400000,"total_assets":6864900000,"total_current_liabilities":748800000,"total_liabilities":4465700000,"stockholders_equity":1911300000,"shares_outstanding":99438215.0},"cashflow":{"cfo":123800000,"capex":213400000,"buybacks":0,"dividends":27700000,"fcf":-89600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-28","balance.shares_outstanding":"2022-02-25"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1059300000,"opex_sga":37400000,"operating_income":131500000,"other_income":-3600000,"pretax_income":110000000,"income_tax":23600000,"net_income":87500000,"eps_diluted":0.87,"shares_diluted":100200000},"balance":{"cash_and_equivalents":76600000,"total_current_assets":949700000,"total_assets":6944000000,"total_current_liabilities":754500000,"total_liabilities":4452400000,"stockholders_equity":1973500000,"shares_outstanding":99802649.0},"cashflow":{"cfo":218900000,"capex":112900000,"dividends":28500000,"depreciation_amortization":57700000,"fcf":106000000},"derived":[],"adjusted":[],"filed":"2023-05-03","filed_exceptions":{"balance.shares_outstanding":"2022-05-03","balance.stockholders_equity":"2022-05-03","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03","balance.total_liabilities":"2022-05-03","income.operating_income":"2023-02-27"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1062500000,"opex_sga":36200000,"operating_income":128600000,"other_income":-6400000,"pretax_income":82600000,"income_tax":22800000,"net_income":48700000,"eps_diluted":0.49,"shares_diluted":100300000},"balance":{"cash_and_equivalents":136300000,"total_current_assets":1032400000,"total_assets":7082200000,"total_current_liabilities":835400000,"total_liabilities":4537600000,"stockholders_equity":2003000000,"shares_outstanding":99777626.0},"cashflow":{"cfo":244600000,"capex":112700000,"dividends":27800000,"depreciation_amortization":60500000,"fcf":131900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04","income.operating_income":"2023-02-27"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1089500000,"opex_sga":37900000,"operating_income":127500000,"other_income":-3600000,"pretax_income":107300000,"income_tax":21800000,"net_income":45400000,"eps_diluted":0.45,"shares_diluted":100500000},"balance":{"cash_and_equivalents":59800000,"total_current_assets":733800000,"total_assets":5475900000,"total_current_liabilities":604700000,"total_liabilities":3728100000,"stockholders_equity":1217000000,"shares_outstanding":99788465.0},"cashflow":{"cfo":70100000,"capex":149300000,"dividends":27800000,"depreciation_amortization":62100000,"fcf":-79200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-01","filed_exceptions":{"balance.shares_outstanding":"2022-11-02","balance.stockholders_equity":"2022-11-02","balance.total_assets":"2022-11-02","balance.total_current_assets":"2022-11-02","balance.total_current_liabilities":"2022-11-02","balance.total_liabilities":"2022-11-02","cashflow.cfo":"2022-11-02","income.operating_income":"2023-02-27"},"first_filed":"2022-11-02"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1137300000,"opex_sga":42800000,"operating_income":151900000,"other_income":8400000,"pretax_income":150900000,"income_tax":31900000,"net_income":89400000,"eps_diluted":0.89},"balance":{"cash_and_equivalents":21800000,"total_current_assets":717200000,"total_assets":5636500000,"total_current_liabilities":575900000,"total_liabilities":3774600000,"stockholders_equity":1310300000,"shares_outstanding":99727422.0},"cashflow":{"cfo":172200000,"capex":209200000,"dividends":14900000,"depreciation_amortization":63300000,"fcf":-37000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-26","balance.stockholders_equity":"2024-02-28","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28","balance.total_liabilities":"2024-02-28"},"first_filed":"2023-02-27"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1160400000,"opex_sga":43400000,"other_income":3600000,"pretax_income":146200000,"income_tax":31900000,"net_income":87700000,"eps_diluted":0.87,"shares_diluted":100900000},"balance":{"cash_and_equivalents":85000000,"total_current_assets":761700000,"total_assets":5747300000,"total_current_liabilities":592100000,"total_liabilities":3784100000,"stockholders_equity":1383500000,"shares_outstanding":100235748.0},"cashflow":{"cfo":227900000,"capex":99800000,"dividends":15600000,"depreciation_amortization":63900000,"fcf":128100000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.shares_outstanding":"2023-05-03","balance.stockholders_equity":"2023-05-03","balance.total_assets":"2023-05-03","balance.total_current_assets":"2023-05-03","balance.total_current_liabilities":"2023-05-03","balance.total_liabilities":"2023-05-03","cashflow.cfo":"2023-05-03"},"first_filed":"2023-05-03"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1187100000,"opex_sga":55400000,"other_income":2700000,"pretax_income":151200000,"income_tax":32800000,"net_income":91400000,"eps_diluted":0.9,"shares_diluted":101100000},"balance":{"cash_and_equivalents":117500000,"total_current_assets":824000000,"total_assets":5860900000,"total_current_liabilities":655000000,"total_liabilities":3803900000,"stockholders_equity":1475300000,"shares_outstanding":100230786.0},"cashflow":{"cfo":206700000,"capex":121900000,"dividends":14900000,"depreciation_amortization":72600000,"fcf":84800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.shares_outstanding":"2023-08-04","balance.stockholders_equity":"2023-08-04","balance.total_assets":"2023-08-04","balance.total_current_assets":"2023-08-04","balance.total_current_liabilities":"2023-08-04","balance.total_liabilities":"2023-08-04","cashflow.cfo":"2023-08-04"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1206900000,"opex_sga":49800000,"other_income":500000,"pretax_income":145000000,"income_tax":30300000,"net_income":85300000,"eps_diluted":0.84,"shares_diluted":101400000},"balance":{"cash_and_equivalents":99700000,"total_current_assets":813700000,"total_assets":5964300000,"total_current_liabilities":639200000,"total_liabilities":3775100000,"stockholders_equity":1560400000,"shares_outstanding":100240796.0},"cashflow":{"capex":149700000,"buybacks":0,"dividends":15000000,"depreciation_amortization":67300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2024-11-01","filed_exceptions":{"balance.shares_outstanding":"2023-11-01","balance.stockholders_equity":"2023-11-01","balance.total_assets":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01","balance.total_liabilities":"2023-11-01"},"first_filed":"2023-11-01"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1246800000,"opex_sga":53100000,"other_income":8900000,"pretax_income":164800000,"income_tax":37200000,"net_income":87600000},"balance":{"cash_and_equivalents":69100000,"total_current_assets":841800000,"total_assets":6102400000,"total_current_liabilities":656400000,"total_liabilities":3805200000,"stockholders_equity":1647500000,"shares_outstanding":100140031.0},"cashflow":{"capex":211700000,"buybacks":0,"dividends":14900000,"depreciation_amortization":70100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-26","balance.shares_outstanding":"2024-02-28"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1316000000,"opex_sga":50200000,"other_income":5400000,"pretax_income":178400000,"income_tax":38300000,"net_income":112500000,"eps_diluted":1.1,"shares_diluted":102200000},"balance":{"cash_and_equivalents":134400000,"total_current_assets":929800000,"total_assets":6231400000,"total_current_liabilities":680300000,"total_liabilities":3828000000,"stockholders_equity":1741900000,"shares_outstanding":100685317.0},"cashflow":{"capex":139400000,"buybacks":0,"dividends":15900000,"depreciation_amortization":70300000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1301200000,"opex_sga":50500000,"other_income":3300000,"pretax_income":186000000,"income_tax":38300000,"net_income":114100000,"eps_diluted":1.12,"shares_diluted":102000000},"balance":{"cash_and_equivalents":154400000,"total_current_assets":938100000,"total_assets":6388700000,"total_current_liabilities":694500000,"total_liabilities":3858700000,"stockholders_equity":1839400000,"shares_outstanding":100625306.0},"cashflow":{"capex":156900000,"buybacks":16800000,"dividends":14900000,"depreciation_amortization":72900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1351000000,"opex_sga":54000000,"other_income":9300000,"pretax_income":183800000,"income_tax":36000000,"net_income":108200000,"eps_diluted":1.06,"shares_diluted":102100000},"balance":{"cash_and_equivalents":147800000,"total_current_assets":933900000,"total_assets":6458400000,"total_current_liabilities":897400000,"total_liabilities":3732800000,"stockholders_equity":1959800000,"shares_outstanding":100749546.0},"cashflow":{"capex":147500000,"buybacks":6800000,"dividends":15000000,"depreciation_amortization":78400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2025-10-31","filed_exceptions":{"balance.shares_outstanding":"2024-11-01","balance.stockholders_equity":"2024-11-01","balance.total_assets":"2024-11-01","balance.total_current_assets":"2024-11-01","balance.total_current_liabilities":"2024-11-01","balance.total_liabilities":"2024-11-01"},"first_filed":"2024-11-01"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1405000000,"opex_sga":54500000,"other_income":2100000,"pretax_income":201400000,"income_tax":37600000,"net_income":120900000},"balance":{"cash_and_equivalents":85400000,"total_current_assets":886900000,"total_assets":6534700000,"total_current_liabilities":841000000,"total_liabilities":3685500000,"stockholders_equity":2067000000,"shares_outstanding":100709106.0},"cashflow":{"capex":198700000,"buybacks":7500000,"dividends":17000000,"depreciation_amortization":78000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-03","balance.shares_outstanding":"2025-02-28"},"first_filed":"2025-02-28"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1455400000,"opex_sga":52300000,"other_income":2500000,"pretax_income":238600000,"income_tax":41600000,"net_income":151500000,"eps_diluted":1.48,"shares_diluted":102100000},"balance":{"cash_and_equivalents":95800000,"total_current_assets":910900000,"total_assets":6641300000,"total_current_liabilities":856000000,"total_liabilities":3703700000,"stockholders_equity":2159100000,"shares_outstanding":100796925.0},"cashflow":{"capex":163100000,"buybacks":32100000,"dividends":18000000,"depreciation_amortization":79200000},"derived":[],"adjusted":[],"filed":"2026-05-01","filed_exceptions":{"balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-05-01","balance.total_assets":"2025-05-01","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01","balance.total_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1457700000,"opex_sga":59400000,"other_income":6700000,"pretax_income":236800000,"income_tax":51000000,"net_income":142100000,"eps_diluted":1.39,"shares_diluted":102300000},"balance":{"cash_and_equivalents":99100000,"total_current_assets":918100000,"total_assets":6785700000,"total_current_liabilities":865100000,"total_liabilities":3697500000,"stockholders_equity":2280100000,"shares_outstanding":100723828.0},"cashflow":{"capex":156900000,"buybacks":24700000,"dividends":17100000,"depreciation_amortization":79900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.shares_outstanding":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06","balance.total_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1477500000,"opex_sga":56100000,"other_income":5900000,"pretax_income":219900000,"income_tax":44900000,"net_income":126500000,"eps_diluted":1.24,"shares_diluted":102300000},"balance":{"cash_and_equivalents":48700000,"total_current_assets":869800000,"total_assets":6865700000,"total_current_liabilities":762000000,"total_liabilities":3679400000,"stockholders_equity":2373800000,"shares_outstanding":100615977.0},"cashflow":{"capex":187100000,"buybacks":24900000,"dividends":17000000,"depreciation_amortization":82400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2026-11-03","filed_exceptions":{"balance.shares_outstanding":"2025-10-31","balance.stockholders_equity":"2025-10-31","balance.total_assets":"2025-10-31","balance.total_current_assets":"2025-10-31","balance.total_current_liabilities":"2025-10-31","balance.total_liabilities":"2025-10-31"},"first_filed":"2025-10-31"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1544600000,"opex_sga":68400000,"other_income":3700000,"pretax_income":257700000,"income_tax":55400000,"net_income":146100000},"balance":{"cash_and_equivalents":72200000,"total_current_assets":905900000,"total_assets":7089700000,"total_current_liabilities":836400000,"total_liabilities":3813900000,"stockholders_equity":2438200000,"shares_outstanding":99416162.0},"cashflow":{"capex":229300000,"buybacks":76300000,"dividends":19000000,"depreciation_amortization":86400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-11-03","filed_exceptions":{"balance.shares_outstanding":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1586600000,"opex_sga":58200000,"other_income":18700000,"pretax_income":288700000,"income_tax":56400000,"net_income":194500000,"eps_diluted":1.93,"shares_diluted":100600000},"balance":{"cash_and_equivalents":110500000,"total_current_assets":1029100000,"total_assets":7313200000,"total_current_liabilities":876800000,"total_liabilities":3946000000,"stockholders_equity":2521700000,"shares_outstanding":99199080.0},"cashflow":{"capex":162400000,"buybacks":71600000,"dividends":20300000,"depreciation_amortization":87300000},"derived":[],"adjusted":[],"filed":"2026-05-01","first_filed":"2026-05-01"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1597400000,"opex_sga":62600000,"other_income":9100000,"pretax_income":261600000,"income_tax":53600000,"net_income":153900000,"eps_diluted":1.54,"shares_diluted":100000000},"balance":{"cash_and_equivalents":107700000,"total_current_assets":1041000000,"total_assets":7457500000,"total_current_liabilities":873400000,"total_liabilities":3996400000,"stockholders_equity":2597700000,"shares_outstanding":98653384.0},"cashflow":{"capex":220300000,"buybacks":74200000,"dividends":18900000,"depreciation_amortization":90400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-08-07"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1609500000,"opex_sga":59900000,"other_income":1900000,"pretax_income":257800000,"income_tax":53400000,"net_income":149900000,"eps_diluted":1.5,"shares_diluted":99700000},"balance":{"cash_and_equivalents":76200000,"total_current_assets":1013000000,"total_assets":7566500000,"total_current_liabilities":927400000,"total_liabilities":4005300000,"stockholders_equity":2681200000,"shares_outstanding":98123613.0},"cashflow":{"capex":234500000,"buybacks":57900000,"dividends":18700000,"depreciation_amortization":95700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2026-11-03","first_filed":"2026-11-03"}]}