{"symbol":"EFX","cik":33185,"issuer_id":"sec-cik:0000033185","security_id":"sec-cik:0000033185:efx","entity_name":"EQUIFAX INC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2009","item":"depreciation_amortization","qsum_over_fy":0.9572},{"section":"income","fiscal_year":"FY2009","item":"income_tax","qsum_over_fy":0.9644},{"section":"income","fiscal_year":"FY2009","item":"operating_income","qsum_over_fy":1.0107},{"section":"income","fiscal_year":"FY2009","item":"other_income","qsum_over_fy":0.9839},{"section":"cashflow","fiscal_year":"FY2010","item":"depreciation_amortization","qsum_over_fy":0.9875},{"section":"cashflow","fiscal_year":"FY2018","item":"depreciation_amortization","qsum_over_fy":0.9899}]},"generated_at":"2026-11-01T20:16:54.148076+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"opex_sga":490600000,"operating_income":439000000,"other_income":6200000,"income_tax":119000000,"net_income":272800000,"eps_diluted":2.09,"shares_diluted":130400000},"balance":{"cash_and_equivalents":58200000},"cashflow":{"cfo":448100000,"capex":110500000,"buybacks":155700000,"dividends":20500000,"depreciation_amortization":155400000,"fcf":337600000},"derived":[],"adjusted":[],"filed":"2011-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22"},"first_filed":"2010-04-29"},{"label":"FY2009","end":"2009-12-31","income":{"opex_sga":470200000,"operating_income":381800000,"other_income":6200000,"pretax_income":331000000,"income_tax":106600000,"net_income":233900000,"eps_diluted":1.83,"shares_diluted":127900000},"balance":{"cash_and_equivalents":103100000,"total_current_assets":416800000,"total_assets":3550500000,"total_current_liabilities":492200000,"long_term_debt":990900000,"total_liabilities":1935500000,"stockholders_equity":1601200000,"shares_outstanding":126612204.0},"cashflow":{"cfo":418400000,"capex":70700000,"buybacks":23800000,"dividends":20200000,"depreciation_amortization":158800000,"fcf":347700000},"derived":[],"adjusted":[],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22","balance.long_term_debt":"2011-02-23","balance.shares_outstanding":"2010-04-29","balance.stockholders_equity":"2011-02-23","balance.total_assets":"2011-02-23","balance.total_current_assets":"2011-02-23","balance.total_current_liabilities":"2011-02-23","balance.total_liabilities":"2011-02-23"},"first_filed":"2010-04-29"},{"label":"FY2010","end":"2010-12-31","income":{"opex_sga":507400000,"operating_income":430000000,"other_income":1300000,"pretax_income":375200000,"income_tax":131900000,"net_income":266700000,"eps_diluted":2.11,"shares_diluted":126500000},"balance":{"cash_and_equivalents":119400000,"total_current_assets":433100000,"total_assets":3437500000,"total_current_liabilities":319500000,"long_term_debt":978900000,"total_liabilities":1729100000,"stockholders_equity":1691400000,"shares_outstanding":122739885.0},"cashflow":{"cfo":352600000,"capex":99800000,"buybacks":167500000,"dividends":35200000,"depreciation_amortization":167800000,"fcf":252800000},"derived":[],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.long_term_debt":"2012-02-23","balance.shares_outstanding":"2011-02-23","balance.stockholders_equity":"2012-02-23","balance.total_assets":"2012-02-23","balance.total_current_assets":"2012-02-23","balance.total_current_liabilities":"2012-02-23","balance.total_liabilities":"2012-02-23"},"first_filed":"2011-02-23"},{"label":"FY2011","end":"2011-12-31","income":{"opex_sga":560100000,"operating_income":468600000,"other_income":-7600000,"pretax_income":405900000,"income_tax":167100000,"net_income":232900000,"eps_diluted":1.88,"shares_diluted":123700000},"balance":{"cash_and_equivalents":127700000,"total_current_assets":456900000,"total_assets":3518700000,"total_current_liabilities":364900000,"long_term_debt":966000000,"total_liabilities":1796600000,"stockholders_equity":1702400000,"shares_outstanding":119845979.0},"cashflow":{"cfo":408700000,"capex":75000000,"buybacks":142300000,"dividends":78100000,"depreciation_amortization":164900000,"fcf":333700000},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.long_term_debt":"2013-02-22","balance.shares_outstanding":"2012-02-23","balance.stockholders_equity":"2013-02-22","balance.total_assets":"2013-02-22","balance.total_current_assets":"2013-02-22","balance.total_current_liabilities":"2013-02-22","balance.total_liabilities":"2013-02-22"},"first_filed":"2012-02-23"},{"label":"FY2012","end":"2012-12-31","income":{"opex_sga":673500000,"operating_income":480000000,"other_income":6700000,"pretax_income":431300000,"income_tax":156000000,"net_income":272100000,"eps_diluted":2.22,"shares_diluted":122500000},"balance":{"cash_and_equivalents":146800000,"total_current_assets":538700000,"total_assets":4520100000,"total_current_liabilities":646500000,"long_term_debt":1447400000,"total_liabilities":2560900000,"stockholders_equity":1933200000,"shares_outstanding":120452130.0},"cashflow":{"cfo":496300000,"capex":66000000,"buybacks":85100000,"dividends":86000000,"depreciation_amortization":163400000,"fcf":430300000},"derived":[],"adjusted":[],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.long_term_debt":"2014-02-28","balance.shares_outstanding":"2013-02-22","balance.stockholders_equity":"2014-02-28","balance.total_assets":"2014-02-28","balance.total_current_assets":"2014-02-28","balance.total_current_liabilities":"2014-02-28","balance.total_liabilities":"2014-02-28"},"first_filed":"2013-02-22"},{"label":"FY2013","end":"2013-12-31","income":{"opex_sga":715800000,"operating_income":611200000,"other_income":-10600000,"pretax_income":530400000,"income_tax":188900000,"net_income":351800000,"eps_diluted":2.84,"shares_diluted":123700000},"balance":{"cash_and_equivalents":235900000,"total_current_assets":648400000,"total_assets":4539900000,"total_current_liabilities":662500000,"long_term_debt":1145500000,"total_liabilities":2198900000,"stockholders_equity":2300700000,"shares_outstanding":122040727.0},"cashflow":{"cfo":569000000,"capex":83300000,"buybacks":11900000,"dividends":106700000,"depreciation_amortization":190300000,"fcf":485700000},"derived":[],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.long_term_debt":"2015-02-25","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2015-02-25","balance.total_assets":"2015-02-25","balance.total_current_assets":"2015-02-25","balance.total_current_liabilities":"2015-02-25","balance.total_liabilities":"2015-02-25"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"opex_sga":751700000,"operating_income":638200000,"other_income":4600000,"pretax_income":574200000,"income_tax":200200000,"net_income":367400000,"eps_diluted":2.97,"shares_diluted":123500000},"balance":{"cash_and_equivalents":128300000,"total_current_assets":590500000,"total_assets":4661000000,"total_current_liabilities":823100000,"long_term_debt":1145700000,"total_liabilities":2426400000,"stockholders_equity":2200100000,"shares_outstanding":119486858.0},"cashflow":{"cfo":616200000,"capex":86400000,"buybacks":301600000,"dividends":121200000,"depreciation_amortization":204200000,"fcf":529800000},"derived":[],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.long_term_debt":"2016-02-24","balance.shares_outstanding":"2015-02-25","balance.stockholders_equity":"2016-02-24","balance.total_assets":"2016-02-24","balance.total_current_assets":"2016-02-24","balance.total_current_liabilities":"2016-02-24","balance.total_liabilities":"2016-02-24"},"first_filed":"2015-02-25"},{"label":"FY2015","end":"2015-12-31","income":{"opex_sga":884300000,"operating_income":693900000,"other_income":6500000,"pretax_income":636600000,"income_tax":201800000,"net_income":429100000,"eps_diluted":3.55,"shares_diluted":120900000},"balance":{"cash_and_equivalents":93300000,"total_current_assets":561600000,"total_assets":4501500000,"total_current_liabilities":603800000,"long_term_debt":1138400000,"total_liabilities":2151100000,"stockholders_equity":2310900000,"shares_outstanding":118706565.0},"cashflow":{"cfo":769100000,"capex":146200000,"buybacks":196300000,"dividends":137800000,"depreciation_amortization":200000000,"fcf":622900000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.long_term_debt":"2017-02-22","balance.shares_outstanding":"2016-02-24","balance.stockholders_equity":"2017-02-22","balance.total_assets":"2017-02-22","balance.total_current_assets":"2017-02-22","balance.total_current_liabilities":"2017-02-22","balance.total_liabilities":"2017-02-22"},"first_filed":"2016-02-24"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3144900000,"opex_sga":941000000,"operating_income":825100000,"other_income":-4800000,"pretax_income":728200000,"income_tax":233100000,"net_income":488800000,"eps_diluted":4.04,"shares_diluted":121100000},"balance":{"cash_and_equivalents":129300000,"total_current_assets":672900000,"total_assets":6664000000,"total_current_liabilities":1259600000,"long_term_debt":2086800000,"total_liabilities":3942700000,"stockholders_equity":2662700000,"shares_outstanding":119853740.0},"cashflow":{"cfo":823000000,"capex":173500000,"buybacks":0,"dividends":157600000,"depreciation_amortization":268700000,"fcf":649500000},"derived":[],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.long_term_debt":"2018-03-01","balance.shares_outstanding":"2017-02-22","balance.stockholders_equity":"2018-03-01","balance.total_assets":"2018-03-01","balance.total_current_assets":"2018-03-01","balance.total_current_liabilities":"2018-03-01","balance.total_liabilities":"2018-03-01"},"first_filed":"2017-02-22"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3362200000,"opex_sga":1032000000,"operating_income":831700000,"other_income":7700000,"pretax_income":746600000,"income_tax":148600000,"net_income":587300000,"eps_diluted":4.83,"shares_diluted":121500000},"balance":{"cash_and_equivalents":336400000,"total_current_assets":998400000,"total_assets":7233400000,"total_current_liabilities":1673500000,"long_term_debt":1739000000,"total_liabilities":3994400000,"stockholders_equity":3174400000,"shares_outstanding":120123872.0},"cashflow":{"cfo":816000000,"capex":218200000,"buybacks":77100000,"dividends":187400000,"depreciation_amortization":290900000,"fcf":597800000},"derived":[],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.long_term_debt":"2019-02-21","balance.shares_outstanding":"2018-03-01","balance.stockholders_equity":"2019-02-21","balance.total_assets":"2019-02-21","balance.total_current_assets":"2019-02-21","balance.total_current_liabilities":"2019-02-21","balance.total_liabilities":"2019-02-21"},"first_filed":"2018-03-01"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":3412100000,"opex_sga":1213300000,"operating_income":448000000,"other_income":25900000,"pretax_income":370400000,"income_tax":53400000,"net_income":310500000,"eps_diluted":2.56,"shares_diluted":121400000},"balance":{"cash_and_equivalents":223600000,"total_current_assets":902300000,"total_assets":7153200000,"total_current_liabilities":826800000,"long_term_debt":2630600000,"total_liabilities":3997500000,"stockholders_equity":3107800000,"shares_outstanding":120699888.0},"cashflow":{"cfo":672200000,"capex":321900000,"buybacks":0,"dividends":187900000,"depreciation_amortization":315900000,"fcf":350300000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.long_term_debt":"2020-02-20","balance.shares_outstanding":"2019-02-21","balance.stockholders_equity":"2020-02-20","balance.total_assets":"2020-02-20","balance.total_current_assets":"2020-02-20","balance.total_current_liabilities":"2020-02-20","balance.total_liabilities":"2020-02-20","cashflow.buybacks":"2020-02-20"},"first_filed":"2019-02-21"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":3507600000,"opex_sga":1990200000,"operating_income":-335400000,"other_income":33300000,"pretax_income":-413800000,"income_tax":-35700000,"net_income":-384100000,"eps_diluted":-3.15,"shares_diluted":122000000},"balance":{"cash_and_equivalents":401300000,"total_current_assets":1209400000,"total_assets":7909000000,"total_current_liabilities":1359100000,"long_term_debt":3379500000,"total_liabilities":5286100000,"stockholders_equity":2578600000,"shares_outstanding":121235722.0},"cashflow":{"cfo":313800000,"capex":399600000,"buybacks":0,"dividends":188700000,"depreciation_amortization":337300000,"fcf":-85800000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2020-02-20","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":4127500000,"opex_sga":1322500000,"operating_income":676600000,"other_income":150200000,"pretax_income":685200000,"income_tax":159000000,"net_income":520100000,"eps_diluted":4.24,"shares_diluted":122800000},"balance":{"cash_and_equivalents":1684600000,"total_current_assets":2478300000,"total_assets":9611800000,"total_current_liabilities":2483100000,"long_term_debt":3277300000,"total_liabilities":6401500000,"stockholders_equity":3168400000,"shares_outstanding":121788082.0},"cashflow":{"cfo":946200000,"capex":421300000,"buybacks":0,"dividends":189500000,"depreciation_amortization":399300000,"fcf":524900000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2022-02-24","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":4923900000,"opex_sga":1324600000,"operating_income":1138000000,"other_income":-43200000,"pretax_income":949200000,"income_tax":200700000,"net_income":744200000,"eps_diluted":6.02,"shares_diluted":123600000},"balance":{"cash_and_equivalents":224700000,"total_current_assets":1120900000,"total_assets":11040900000,"total_current_liabilities":2291300000,"long_term_debt":4470100000,"total_liabilities":7439700000,"stockholders_equity":3584400000,"shares_outstanding":122084603.0},"cashflow":{"cfo":1334800000,"capex":469000000,"buybacks":69900000,"dividends":190000000,"depreciation_amortization":489600000,"fcf":865800000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","balance.total_liabilities":"2023-02-23"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":5122200000,"opex_sga":1328900000,"operating_income":1056000000,"other_income":56700000,"pretax_income":929700000,"income_tax":229500000,"net_income":696200000,"eps_diluted":5.65,"shares_diluted":123300000},"balance":{"cash_and_equivalents":285200000,"total_current_assets":1370500000,"total_assets":11547900000,"total_current_liabilities":2015200000,"long_term_debt":4820100000,"total_liabilities":7574600000,"stockholders_equity":3956500000,"shares_outstanding":122488001.0},"cashflow":{"cfo":757100000,"capex":624500000,"buybacks":0,"dividends":191100000,"depreciation_amortization":568600000,"fcf":132600000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22","balance.total_liabilities":"2024-02-22","cashflow.buybacks":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":5265200000,"opex_sga":1385700000,"operating_income":933600000,"other_income":25700000,"pretax_income":717900000,"income_tax":166200000,"net_income":545300000,"eps_diluted":4.4,"shares_diluted":123900000},"balance":{"cash_and_equivalents":216800000,"total_current_assets":1356300000,"total_assets":12280000000,"total_current_liabilities":2019000000,"long_term_debt":4747800000,"total_liabilities":7592500000,"stockholders_equity":4534100000,"shares_outstanding":123956391.0},"cashflow":{"cfo":1116800000,"capex":601300000,"buybacks":0,"dividends":191800000,"depreciation_amortization":619800000,"fcf":515500000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.long_term_debt":"2025-02-20","balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2025-02-20","balance.total_assets":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20","balance.total_liabilities":"2025-02-20"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":5681100000,"opex_sga":1450500000,"operating_income":1042100000,"other_income":-2500000,"pretax_income":810500000,"income_tax":203200000,"net_income":604100000,"eps_diluted":4.84,"shares_diluted":124900000},"balance":{"cash_and_equivalents":169900000,"total_current_assets":1360600000,"total_assets":11759400000,"total_current_liabilities":1811500000,"long_term_debt":4322800000,"total_liabilities":6839800000,"stockholders_equity":4796900000,"shares_outstanding":124023838.0},"cashflow":{"cfo":1324500000,"capex":511500000,"buybacks":0,"dividends":193200000,"depreciation_amortization":680600000,"fcf":813000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":6074500000,"opex_sga":1614200000,"operating_income":1095200000,"other_income":12000000,"pretax_income":894900000,"income_tax":230600000,"net_income":660300000,"eps_diluted":5.32,"shares_diluted":124100000},"balance":{"cash_and_equivalents":180800000,"total_current_assets":1412200000,"total_assets":11864200000,"total_current_liabilities":2335400000,"long_term_debt":4055300000,"total_liabilities":7126000000,"stockholders_equity":4604300000,"shares_outstanding":120269998.0},"cashflow":{"cfo":1615700000,"capex":481400000,"buybacks":927500000,"dividends":232800000,"depreciation_amortization":726900000,"fcf":1134300000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-20","balance.long_term_debt":"2026-10-20","balance.stockholders_equity":"2026-10-20","balance.total_assets":"2026-10-20","balance.total_current_assets":"2026-10-20","balance.total_current_liabilities":"2026-10-20","balance.total_liabilities":"2026-10-20"},"first_filed":"2026-02-19"}],"quarterly":[{"label":"Q1 FY2009","end":"2009-03-31","income":{"opex_sga":122000000,"net_income":54400000,"eps_diluted":0.43,"shares_diluted":127400000},"balance":{"cash_and_equivalents":60000000},"cashflow":{"cfo":44500000,"capex":15000000,"buybacks":9100000,"dividends":5000000,"fcf":29500000},"derived":[],"adjusted":[],"filed":"2010-04-29","first_filed":"2010-04-29"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"opex_sga":111100000,"net_income":59600000,"eps_diluted":0.47,"shares_diluted":127800000},"balance":{"cash_and_equivalents":63600000},"cashflow":{"cfo":101100000,"capex":19000000,"buybacks":0,"dividends":5100000,"fcf":82100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-07-29","first_filed":"2010-07-29"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"opex_sga":111200000,"net_income":59700000,"eps_diluted":0.47,"shares_diluted":128000000},"balance":{"cash_and_equivalents":77700000},"cashflow":{"cfo":123200000,"capex":17200000,"buybacks":0,"dividends":5000000,"fcf":106000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-10-28","first_filed":"2010-10-28"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"opex_sga":130200000,"net_income":60200000},"balance":{"cash_and_equivalents":103100000,"total_current_assets":416800000,"total_assets":3550500000,"total_current_liabilities":492200000,"long_term_debt":990900000,"total_liabilities":1935500000,"stockholders_equity":1601200000,"shares_outstanding":126612204.0},"cashflow":{"cfo":149600000,"capex":19500000,"buybacks":14700000,"dividends":5100000,"fcf":130100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.net_income","income.opex_sga"],"adjusted":[],"filed":"2011-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22","balance.shares_outstanding":"2010-04-29","income.income_tax":"2012-02-23"},"first_filed":"2010-04-29"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":109500000,"operating_income":104300000,"other_income":-500000,"income_tax":33700000,"net_income":56700000,"eps_diluted":0.44,"shares_diluted":128100000},"balance":{"cash_and_equivalents":77100000,"total_current_assets":446800000,"total_assets":3505600000,"total_current_liabilities":429400000,"long_term_debt":990600000,"total_liabilities":1842400000,"stockholders_equity":1647900000,"shares_outstanding":126612204.0},"cashflow":{"cfo":37700000,"capex":50000000,"buybacks":9400000,"dividends":5000000,"fcf":-12300000},"derived":[],"adjusted":[],"filed":"2011-04-28","filed_exceptions":{"balance.long_term_debt":"2010-04-29","balance.shares_outstanding":"2010-04-29","balance.stockholders_equity":"2010-04-29","balance.total_assets":"2010-04-29","balance.total_current_assets":"2010-04-29","balance.total_current_liabilities":"2010-04-29","balance.total_liabilities":"2010-04-29","income.eps_diluted":"2012-02-23","income.net_income":"2012-02-23","income.operating_income":"2012-02-23"},"first_filed":"2010-04-29"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"opex_sga":126900000,"operating_income":105800000,"other_income":800000,"pretax_income":92500000,"income_tax":32700000,"net_income":71300000,"eps_diluted":0.56,"shares_diluted":127300000},"balance":{"cash_and_equivalents":70100000,"total_current_assets":473000000,"total_assets":3432100000,"total_current_liabilities":369700000,"long_term_debt":979400000,"total_liabilities":1753200000,"stockholders_equity":1663700000,"shares_outstanding":125018220.0},"cashflow":{"cfo":101200000,"capex":16900000,"buybacks":55400000,"dividends":4900000,"fcf":84300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-07-28","filed_exceptions":{"balance.long_term_debt":"2010-07-29","balance.shares_outstanding":"2010-07-29","balance.stockholders_equity":"2010-07-29","balance.total_assets":"2010-07-29","balance.total_current_assets":"2010-07-29","balance.total_current_liabilities":"2010-07-29","balance.total_liabilities":"2010-07-29","income.eps_diluted":"2012-02-23","income.net_income":"2012-02-23","income.operating_income":"2012-02-23"},"first_filed":"2010-07-29"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"opex_sga":134000000,"operating_income":110200000,"other_income":700000,"pretax_income":96900000,"income_tax":33300000,"net_income":76500000,"eps_diluted":0.61,"shares_diluted":125800000},"balance":{"cash_and_equivalents":115600000,"total_current_assets":437100000,"total_assets":3400000000,"total_current_liabilities":305300000,"long_term_debt":986400000,"total_liabilities":1671600000,"stockholders_equity":1711500000,"shares_outstanding":123401588.0},"cashflow":{"cfo":68500000,"capex":15500000,"buybacks":51600000,"dividends":5000000,"fcf":53000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-10-27","filed_exceptions":{"balance.long_term_debt":"2010-10-28","balance.shares_outstanding":"2010-10-28","balance.stockholders_equity":"2010-10-28","balance.total_assets":"2010-10-28","balance.total_current_assets":"2010-10-28","balance.total_current_liabilities":"2010-10-28","balance.total_liabilities":"2010-10-28","income.eps_diluted":"2012-02-23","income.net_income":"2012-02-23","income.operating_income":"2012-02-23"},"first_filed":"2010-10-28"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":137000000,"operating_income":109700000,"other_income":300000,"pretax_income":96200000,"income_tax":32200000,"net_income":62200000,"eps_diluted":0.5},"balance":{"cash_and_equivalents":119400000,"total_current_assets":433100000,"total_assets":3437500000,"total_current_liabilities":319500000,"long_term_debt":978900000,"total_liabilities":1729100000,"stockholders_equity":1691400000,"shares_outstanding":122739885.0},"cashflow":{"cfo":145200000,"capex":17400000,"buybacks":51100000,"dividends":20300000,"fcf":127800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-02-23"},"first_filed":"2011-02-23"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":128800000,"operating_income":109100000,"other_income":300000,"pretax_income":95600000,"income_tax":36300000,"net_income":57300000,"eps_diluted":0.46,"shares_diluted":124700000},"balance":{"cash_and_equivalents":86900000,"total_current_assets":427200000,"total_assets":3468800000,"total_current_liabilities":303500000,"long_term_debt":974800000,"total_liabilities":1699000000,"stockholders_equity":1750600000,"shares_outstanding":123071084.0},"cashflow":{"cfo":23100000,"capex":26200000,"dividends":19600000,"depreciation_amortization":42700000,"fcf":-3100000},"derived":[],"adjusted":[],"filed":"2012-04-26","filed_exceptions":{"balance.long_term_debt":"2011-04-28","balance.shares_outstanding":"2011-04-28","balance.stockholders_equity":"2011-04-28","balance.total_assets":"2011-04-28","balance.total_current_assets":"2011-04-28","balance.total_current_liabilities":"2011-04-28","balance.total_liabilities":"2011-04-28","income.eps_diluted":"2013-02-22","income.net_income":"2013-02-22","income.operating_income":"2013-02-22"},"first_filed":"2011-04-28"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":142700000,"operating_income":114600000,"other_income":-9600000,"pretax_income":91300000,"income_tax":54200000,"net_income":34500000,"eps_diluted":0.28,"shares_diluted":124600000},"balance":{"cash_and_equivalents":108700000,"total_current_assets":436500000,"total_assets":3489300000,"total_current_liabilities":298700000,"long_term_debt":963900000,"total_liabilities":1686700000,"stockholders_equity":1784300000,"shares_outstanding":122410187.0},"cashflow":{"cfo":123900000,"capex":17700000,"dividends":19600000,"depreciation_amortization":41100000,"fcf":106200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-07-26","filed_exceptions":{"balance.long_term_debt":"2011-07-28","balance.shares_outstanding":"2011-07-28","balance.stockholders_equity":"2011-07-28","balance.total_assets":"2011-07-28","balance.total_current_assets":"2011-07-28","balance.total_current_liabilities":"2011-07-28","balance.total_liabilities":"2011-07-28","income.eps_diluted":"2013-02-22","income.net_income":"2013-02-22","income.operating_income":"2013-02-22"},"first_filed":"2011-07-28"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":141700000,"operating_income":121600000,"other_income":600000,"pretax_income":108500000,"income_tax":39200000,"net_income":66700000,"eps_diluted":0.54,"shares_diluted":123300000},"balance":{"cash_and_equivalents":102000000,"total_current_assets":430200000,"total_assets":3512500000,"total_current_liabilities":344200000,"long_term_debt":967800000,"total_liabilities":1728400000,"stockholders_equity":1766100000,"shares_outstanding":121081365.0},"cashflow":{"cfo":112000000,"capex":15300000,"buybacks":43900000,"dividends":19500000,"depreciation_amortization":40500000,"fcf":96700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-10-25","filed_exceptions":{"balance.long_term_debt":"2011-10-27","balance.shares_outstanding":"2011-10-27","balance.stockholders_equity":"2011-10-27","balance.total_assets":"2011-10-27","balance.total_current_assets":"2011-10-27","balance.total_current_liabilities":"2011-10-27","balance.total_liabilities":"2011-10-27","income.eps_diluted":"2013-02-22","income.net_income":"2013-02-22","income.operating_income":"2013-02-22"},"first_filed":"2011-10-27"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":146900000,"operating_income":125700000,"other_income":1100000,"pretax_income":110500000,"income_tax":37400000,"net_income":74400000,"eps_diluted":0.61},"balance":{"cash_and_equivalents":127700000,"total_current_assets":456900000,"total_assets":3518700000,"total_current_liabilities":364900000,"long_term_debt":966000000,"total_liabilities":1796600000,"stockholders_equity":1702400000,"shares_outstanding":119845979.0},"cashflow":{"cfo":149700000,"capex":15800000,"buybacks":67100000,"dividends":19400000,"depreciation_amortization":41100000,"fcf":133900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-25","balance.shares_outstanding":"2012-02-23"},"first_filed":"2012-02-23"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":149800000,"operating_income":128300000,"other_income":1300000,"pretax_income":115800000,"income_tax":42500000,"net_income":71500000,"eps_diluted":0.58,"shares_diluted":122400000},"balance":{"cash_and_equivalents":132700000,"total_current_assets":475100000,"total_assets":3518400000,"total_current_liabilities":272900000,"long_term_debt":965300000,"total_liabilities":1693800000,"stockholders_equity":1802500000,"shares_outstanding":120383336.0},"cashflow":{"cfo":48300000,"capex":20200000,"dividends":21200000,"depreciation_amortization":41300000,"fcf":28100000},"derived":[],"adjusted":[],"filed":"2013-04-25","filed_exceptions":{"balance.long_term_debt":"2012-04-26","balance.shares_outstanding":"2012-04-26","balance.stockholders_equity":"2012-04-26","balance.total_assets":"2012-04-26","balance.total_current_assets":"2012-04-26","balance.total_current_liabilities":"2012-04-26","balance.total_liabilities":"2012-04-26","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28"},"first_filed":"2012-04-26"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":156800000,"operating_income":129000000,"other_income":2200000,"pretax_income":117500000,"income_tax":41000000,"net_income":76400000,"eps_diluted":0.62,"shares_diluted":122800000},"balance":{"cash_and_equivalents":183100000,"total_current_assets":517000000,"total_assets":3521100000,"total_current_liabilities":293800000,"long_term_debt":951800000,"total_liabilities":1693200000,"stockholders_equity":1805300000,"shares_outstanding":119863893.0},"cashflow":{"cfo":149000000,"capex":14300000,"dividends":21900000,"depreciation_amortization":40300000,"fcf":134700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-07-25","filed_exceptions":{"balance.long_term_debt":"2012-07-26","balance.shares_outstanding":"2012-07-26","balance.stockholders_equity":"2012-07-26","balance.total_assets":"2012-07-26","balance.total_current_assets":"2012-07-26","balance.total_current_liabilities":"2012-07-26","balance.total_liabilities":"2012-07-26","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28"},"first_filed":"2012-07-26"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":161500000,"operating_income":130500000,"other_income":1900000,"pretax_income":118800000,"income_tax":39700000,"net_income":77900000,"eps_diluted":0.64,"shares_diluted":122200000},"balance":{"cash_and_equivalents":267100000,"total_current_assets":605700000,"total_assets":3605900000,"total_current_liabilities":325500000,"long_term_debt":951400000,"total_liabilities":1722700000,"stockholders_equity":1858800000,"shares_outstanding":119598117.0},"cashflow":{"cfo":151000000,"capex":14800000,"buybacks":34000000,"dividends":21400000,"depreciation_amortization":39600000,"fcf":136200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-06","filed_exceptions":{"balance.long_term_debt":"2012-10-25","balance.shares_outstanding":"2012-10-25","balance.stockholders_equity":"2012-10-25","balance.total_assets":"2012-10-25","balance.total_current_assets":"2012-10-25","balance.total_current_liabilities":"2012-10-25","balance.total_liabilities":"2012-10-25","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28"},"first_filed":"2012-10-25"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":205400000,"operating_income":92200000,"other_income":1300000,"pretax_income":79200000,"income_tax":32800000,"net_income":46300000,"eps_diluted":0.38},"balance":{"cash_and_equivalents":146800000,"total_current_assets":538700000,"total_assets":4520100000,"total_current_liabilities":646500000,"long_term_debt":1447400000,"total_liabilities":2560900000,"stockholders_equity":1933200000,"shares_outstanding":120452130.0},"cashflow":{"cfo":148000000,"capex":16700000,"buybacks":0,"dividends":21500000,"depreciation_amortization":40600000,"fcf":131300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.shares_outstanding":"2013-02-22"},"first_filed":"2013-02-22"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":174500000,"operating_income":149000000,"other_income":100000,"pretax_income":131400000,"income_tax":47200000,"net_income":101100000,"eps_diluted":0.82,"shares_diluted":123100000},"balance":{"cash_and_equivalents":107600000,"total_current_assets":484800000,"total_assets":4387200000,"total_current_liabilities":449700000,"long_term_debt":1445600000,"total_liabilities":2342700000,"stockholders_equity":2018500000,"shares_outstanding":120609723.0},"cashflow":{"cfo":66300000,"capex":18700000,"buybacks":0,"dividends":26500000,"depreciation_amortization":48100000,"fcf":47600000},"derived":[],"adjusted":[],"filed":"2014-04-24","filed_exceptions":{"balance.long_term_debt":"2013-04-25","balance.shares_outstanding":"2013-04-25","balance.stockholders_equity":"2013-04-25","balance.total_assets":"2013-04-25","balance.total_current_assets":"2013-04-25","balance.total_current_liabilities":"2013-04-25","balance.total_liabilities":"2013-04-25","income.eps_diluted":"2015-02-25","income.net_income":"2015-02-25","income.operating_income":"2015-02-25"},"first_filed":"2013-04-25"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":186500000,"operating_income":158100000,"other_income":3500000,"pretax_income":144000000,"income_tax":51700000,"net_income":90500000,"eps_diluted":0.73,"shares_diluted":123600000},"balance":{"cash_and_equivalents":104900000,"total_current_assets":512600000,"total_assets":4373600000,"total_current_liabilities":375800000,"long_term_debt":1429100000,"total_liabilities":2253600000,"stockholders_equity":2096300000,"shares_outstanding":121283658.0},"cashflow":{"cfo":136500000,"capex":17500000,"buybacks":0,"dividends":26700000,"depreciation_amortization":44100000,"fcf":119000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-24","filed_exceptions":{"balance.long_term_debt":"2013-07-25","balance.shares_outstanding":"2013-07-25","balance.stockholders_equity":"2013-07-25","balance.total_assets":"2013-07-25","balance.total_current_assets":"2013-07-25","balance.total_current_liabilities":"2013-07-25","balance.total_liabilities":"2013-07-25","income.eps_diluted":"2015-02-25","income.net_income":"2015-02-25","income.operating_income":"2015-02-25"},"first_filed":"2013-07-25"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":173400000,"operating_income":150000000,"other_income":600000,"pretax_income":133100000,"income_tax":47000000,"net_income":83500000,"eps_diluted":0.67,"shares_diluted":123900000},"balance":{"cash_and_equivalents":131900000,"total_current_assets":526500000,"total_assets":4390400000,"total_current_liabilities":332400000,"long_term_debt":1427800000,"total_liabilities":2197000000,"stockholders_equity":2174000000,"shares_outstanding":121685513.0},"cashflow":{"cfo":174300000,"capex":25300000,"buybacks":11900000,"dividends":26700000,"depreciation_amortization":51800000,"fcf":149000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-23","filed_exceptions":{"balance.long_term_debt":"2013-11-06","balance.shares_outstanding":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_assets":"2013-11-06","balance.total_current_assets":"2013-11-06","balance.total_current_liabilities":"2013-11-06","balance.total_liabilities":"2013-11-06","income.eps_diluted":"2015-02-25","income.net_income":"2015-02-25","income.operating_income":"2015-02-25"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":181400000,"operating_income":154100000,"other_income":-14800000,"pretax_income":121900000,"income_tax":43000000,"net_income":76700000,"eps_diluted":0.62},"balance":{"cash_and_equivalents":235900000,"total_current_assets":648400000,"total_assets":4539900000,"total_current_liabilities":662500000,"long_term_debt":1145500000,"total_liabilities":2198900000,"stockholders_equity":2300700000,"shares_outstanding":122040727.0},"cashflow":{"cfo":191900000,"capex":21800000,"buybacks":0,"dividends":26800000,"depreciation_amortization":45700000,"fcf":170100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-22","balance.shares_outstanding":"2014-02-28"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":175400000,"operating_income":151900000,"other_income":-2100000,"pretax_income":132500000,"income_tax":46200000,"net_income":83900000,"eps_diluted":0.67,"shares_diluted":124400000},"balance":{"cash_and_equivalents":101400000,"total_current_assets":524500000,"total_assets":4750100000,"total_current_liabilities":794600000,"long_term_debt":1145600000,"total_liabilities":2354600000,"stockholders_equity":2355200000,"shares_outstanding":122029620.0},"cashflow":{"cfo":71800000,"capex":18500000,"buybacks":24400000,"dividends":30700000,"depreciation_amortization":50900000,"fcf":53300000},"derived":[],"adjusted":[],"filed":"2015-04-23","filed_exceptions":{"balance.long_term_debt":"2014-04-24","balance.shares_outstanding":"2014-04-24","balance.stockholders_equity":"2014-04-24","balance.total_assets":"2014-04-24","balance.total_current_assets":"2014-04-24","balance.total_current_liabilities":"2014-04-24","balance.total_liabilities":"2014-04-24","income.eps_diluted":"2016-02-24","income.net_income":"2016-02-24","income.operating_income":"2016-02-24"},"first_filed":"2014-04-24"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":183500000,"operating_income":167400000,"other_income":500000,"pretax_income":150500000,"income_tax":56000000,"net_income":92800000,"eps_diluted":0.75,"shares_diluted":124300000},"balance":{"cash_and_equivalents":91700000,"total_current_assets":554200000,"total_assets":4766300000,"total_current_liabilities":759800000,"long_term_debt":1145600000,"total_liabilities":2325100000,"stockholders_equity":2403200000,"shares_outstanding":121777256.0},"cashflow":{"cfo":152800000,"capex":19200000,"buybacks":49000000,"dividends":30500000,"depreciation_amortization":50700000,"fcf":133600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-23","filed_exceptions":{"balance.long_term_debt":"2014-07-24","balance.shares_outstanding":"2014-07-24","balance.stockholders_equity":"2014-07-24","balance.total_assets":"2014-07-24","balance.total_current_assets":"2014-07-24","balance.total_current_liabilities":"2014-07-24","balance.total_liabilities":"2014-07-24","income.eps_diluted":"2016-02-24","income.net_income":"2016-02-24","income.operating_income":"2016-02-24"},"first_filed":"2014-07-24"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":197800000,"operating_income":153700000,"other_income":3200000,"pretax_income":139800000,"income_tax":45400000,"net_income":92700000,"eps_diluted":0.75,"shares_diluted":123500000},"balance":{"cash_and_equivalents":115000000,"total_current_assets":550400000,"total_assets":4707100000,"total_current_liabilities":766100000,"long_term_debt":1145700000,"total_liabilities":2336100000,"stockholders_equity":2334000000,"shares_outstanding":120586530.0},"cashflow":{"cfo":188800000,"capex":26200000,"buybacks":113200000,"dividends":30100000,"depreciation_amortization":50900000,"fcf":162600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-22","filed_exceptions":{"balance.long_term_debt":"2014-10-23","balance.shares_outstanding":"2014-10-23","balance.stockholders_equity":"2014-10-23","balance.total_assets":"2014-10-23","balance.total_current_assets":"2014-10-23","balance.total_current_liabilities":"2014-10-23","balance.total_liabilities":"2014-10-23","income.eps_diluted":"2016-02-24","income.net_income":"2016-02-24","income.operating_income":"2016-02-24"},"first_filed":"2014-10-23"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":195000000,"operating_income":165200000,"other_income":3000000,"pretax_income":151400000,"income_tax":52600000,"net_income":98000000,"eps_diluted":0.8},"balance":{"cash_and_equivalents":128300000,"total_current_assets":590500000,"total_assets":4661000000,"total_current_liabilities":823100000,"long_term_debt":1145700000,"total_liabilities":2426400000,"stockholders_equity":2200100000,"shares_outstanding":119486858.0},"cashflow":{"cfo":202800000,"capex":22500000,"buybacks":115000000,"dividends":29900000,"depreciation_amortization":51000000,"fcf":180300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2015-02-25"},"first_filed":"2015-02-25"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":232900000,"operating_income":154200000,"other_income":-500000,"pretax_income":137600000,"income_tax":48000000,"net_income":88300000,"eps_diluted":0.73,"shares_diluted":121700000},"balance":{"cash_and_equivalents":95000000,"total_current_assets":585000000,"total_assets":4595000000,"total_current_liabilities":790800000,"long_term_debt":1145800000,"total_liabilities":2405300000,"stockholders_equity":2147300000,"shares_outstanding":119006496.0},"cashflow":{"cfo":102900000,"capex":21600000,"buybacks":89900000,"dividends":34700000,"depreciation_amortization":50300000,"fcf":81300000},"derived":[],"adjusted":[],"filed":"2016-04-29","filed_exceptions":{"balance.long_term_debt":"2015-04-23","balance.shares_outstanding":"2015-04-23","balance.stockholders_equity":"2015-04-23","balance.total_assets":"2015-04-23","balance.total_current_assets":"2015-04-23","balance.total_current_liabilities":"2015-04-23","balance.total_liabilities":"2015-04-23","income.eps_diluted":"2017-02-22","income.net_income":"2017-02-22","income.operating_income":"2017-02-22"},"first_filed":"2015-04-23"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":218700000,"operating_income":188500000,"other_income":-13900000,"pretax_income":158400000,"income_tax":45900000,"net_income":111000000,"eps_diluted":0.92,"shares_diluted":120900000},"balance":{"cash_and_equivalents":84200000,"total_current_assets":591200000,"total_assets":4585500000,"total_current_liabilities":784500000,"long_term_debt":1145800000,"total_liabilities":2378900000,"stockholders_equity":2167600000,"shares_outstanding":118244321.0},"cashflow":{"cfo":186700000,"capex":33600000,"buybacks":92300000,"dividends":34300000,"depreciation_amortization":50100000,"fcf":153100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-07-28","filed_exceptions":{"balance.long_term_debt":"2015-07-23","balance.shares_outstanding":"2015-07-23","balance.stockholders_equity":"2015-07-23","balance.total_assets":"2015-07-23","balance.total_current_assets":"2015-07-23","balance.total_current_liabilities":"2015-07-23","balance.total_liabilities":"2015-07-23","income.eps_diluted":"2017-02-22","income.net_income":"2017-02-22","income.operating_income":"2017-02-22"},"first_filed":"2015-07-23"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":217200000,"operating_income":174300000,"other_income":14400000,"pretax_income":172900000,"income_tax":53200000,"net_income":117900000,"eps_diluted":0.98,"shares_diluted":120600000},"balance":{"cash_and_equivalents":108500000,"total_current_assets":582100000,"total_assets":4541400000,"total_current_liabilities":690700000,"long_term_debt":1145900000,"total_liabilities":2273900000,"stockholders_equity":2227900000,"shares_outstanding":118475619.0},"cashflow":{"cfo":247200000,"capex":38400000,"buybacks":14100000,"dividends":34400000,"depreciation_amortization":49400000,"fcf":208800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-10-27","filed_exceptions":{"balance.long_term_debt":"2015-10-22","balance.shares_outstanding":"2015-10-22","balance.stockholders_equity":"2015-10-22","balance.total_assets":"2015-10-22","balance.total_current_assets":"2015-10-22","balance.total_current_liabilities":"2015-10-22","balance.total_liabilities":"2015-10-22","income.eps_diluted":"2017-02-22","income.net_income":"2017-02-22","income.operating_income":"2017-02-22"},"first_filed":"2015-10-22"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":215500000,"operating_income":176900000,"other_income":6500000,"pretax_income":167700000,"income_tax":54700000,"net_income":111900000,"eps_diluted":0.93},"balance":{"cash_and_equivalents":93300000,"total_current_assets":561600000,"total_assets":4501500000,"total_current_liabilities":603800000,"long_term_debt":1138400000,"total_liabilities":2151100000,"stockholders_equity":2310900000,"shares_outstanding":118706565.0},"cashflow":{"cfo":232300000,"capex":52600000,"buybacks":0,"dividends":34400000,"depreciation_amortization":49600000,"fcf":179700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.shares_outstanding":"2016-02-24"},"first_filed":"2016-02-24"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":243100000,"operating_income":176200000,"other_income":-2100000,"pretax_income":154000000,"income_tax":51600000,"net_income":102100000,"eps_diluted":0.85,"shares_diluted":120800000},"balance":{"cash_and_equivalents":96800000,"total_current_assets":630100000,"total_assets":6732900000,"total_current_liabilities":1729400000,"long_term_debt":1883800000,"total_liabilities":4200100000,"stockholders_equity":2487300000,"shares_outstanding":119013907.0},"cashflow":{"cfo":108100000,"capex":40200000,"buybacks":0,"dividends":39200000,"depreciation_amortization":56800000,"fcf":67900000},"derived":[],"adjusted":[],"filed":"2017-04-27","filed_exceptions":{"balance.long_term_debt":"2016-04-29","balance.shares_outstanding":"2016-04-29","balance.stockholders_equity":"2016-04-29","balance.total_assets":"2016-04-29","balance.total_current_assets":"2016-04-29","balance.total_current_liabilities":"2016-04-29","balance.total_liabilities":"2016-04-29","cashflow.buybacks":"2016-04-29","income.eps_diluted":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01"},"first_filed":"2016-04-29"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":231600000,"operating_income":225700000,"other_income":-800000,"pretax_income":201300000,"income_tax":68300000,"net_income":130900000,"eps_diluted":1.08,"shares_diluted":121100000},"balance":{"cash_and_equivalents":96800000,"total_current_assets":627200000,"total_assets":6640800000,"total_current_liabilities":961900000,"long_term_debt":2498700000,"total_liabilities":4057400000,"stockholders_equity":2541500000,"shares_outstanding":119335337.0},"cashflow":{"cfo":190400000,"capex":42600000,"buybacks":0,"dividends":39400000,"depreciation_amortization":68200000,"fcf":147800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-07-27","filed_exceptions":{"balance.long_term_debt":"2016-07-28","balance.shares_outstanding":"2016-07-28","balance.stockholders_equity":"2016-07-28","balance.total_assets":"2016-07-28","balance.total_current_assets":"2016-07-28","balance.total_current_liabilities":"2016-07-28","balance.total_liabilities":"2016-07-28","cashflow.buybacks":"2016-07-28","income.eps_diluted":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01"},"first_filed":"2016-07-28"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":233400000,"operating_income":212100000,"other_income":2400000,"pretax_income":190200000,"income_tax":55300000,"net_income":132800000,"eps_diluted":1.09,"shares_diluted":121300000},"balance":{"cash_and_equivalents":111500000,"total_current_assets":661800000,"total_assets":6806600000,"total_current_liabilities":1297700000,"long_term_debt":2136300000,"total_liabilities":4019200000,"stockholders_equity":2746100000,"shares_outstanding":119761309.0},"cashflow":{"cfo":245700000,"capex":48200000,"buybacks":0,"dividends":39500000,"depreciation_amortization":70600000,"fcf":197500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-09","filed_exceptions":{"balance.long_term_debt":"2016-10-27","balance.shares_outstanding":"2016-10-27","balance.stockholders_equity":"2016-10-27","balance.total_assets":"2016-10-27","balance.total_current_assets":"2016-10-27","balance.total_current_liabilities":"2016-10-27","balance.total_liabilities":"2016-10-27","income.eps_diluted":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01"},"first_filed":"2016-10-27"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":232800000,"operating_income":203900000,"other_income":-4400000,"pretax_income":182600000,"income_tax":57800000,"net_income":123000000,"eps_diluted":1.01},"balance":{"cash_and_equivalents":129300000,"total_current_assets":672900000,"total_assets":6664000000,"total_current_liabilities":1259600000,"long_term_debt":2086800000,"total_liabilities":3942700000,"stockholders_equity":2662700000,"shares_outstanding":119853740.0},"cashflow":{"cfo":278800000,"capex":42500000,"buybacks":0,"dividends":39500000,"depreciation_amortization":73300000,"fcf":236300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.shares_outstanding":"2017-02-22"},"first_filed":"2017-02-22"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":832200000,"opex_sga":241500000,"operating_income":218600000,"other_income":1300000,"pretax_income":195700000,"income_tax":40300000,"net_income":153300000,"eps_diluted":1.26,"shares_diluted":121900000},"balance":{"cash_and_equivalents":123200000,"total_current_assets":705200000,"total_assets":6789000000,"total_current_liabilities":1201300000,"long_term_debt":2037400000,"total_liabilities":3836800000,"stockholders_equity":2888100000,"shares_outstanding":120211795.0},"cashflow":{"cfo":103700000,"capex":50300000,"dividends":46900000,"depreciation_amortization":72100000,"fcf":53400000},"derived":[],"adjusted":[],"filed":"2018-04-26","filed_exceptions":{"balance.long_term_debt":"2017-04-27","balance.shares_outstanding":"2017-04-27","balance.stockholders_equity":"2017-04-27","balance.total_assets":"2017-04-27","balance.total_current_assets":"2017-04-27","balance.total_current_liabilities":"2017-04-27","balance.total_liabilities":"2017-04-27","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21","income.operating_income":"2019-02-21","income.revenue":"2019-02-21"},"first_filed":"2017-04-27"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":856700000,"opex_sga":226600000,"operating_income":265900000,"other_income":1300000,"pretax_income":242600000,"income_tax":75000000,"net_income":165400000,"eps_diluted":1.36,"shares_diluted":121900000},"balance":{"cash_and_equivalents":403900000,"total_current_assets":1000700000,"total_assets":7058300000,"total_current_liabilities":1343400000,"long_term_debt":2038100000,"total_liabilities":3976900000,"stockholders_equity":3021000000,"shares_outstanding":120372509.0},"cashflow":{"cfo":225400000,"capex":49600000,"dividends":47000000,"depreciation_amortization":70500000,"fcf":175800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-07-26","filed_exceptions":{"balance.long_term_debt":"2017-07-27","balance.shares_outstanding":"2017-07-27","balance.stockholders_equity":"2017-07-27","balance.total_assets":"2017-07-27","balance.total_current_assets":"2017-07-27","balance.total_current_liabilities":"2017-07-27","balance.total_liabilities":"2017-07-27","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21","income.operating_income":"2019-02-21","income.revenue":"2019-02-21"},"first_filed":"2017-07-27"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":834800000,"opex_sga":310400000,"operating_income":154700000,"other_income":2700000,"pretax_income":136000000,"income_tax":35500000,"net_income":96300000,"eps_diluted":0.79,"shares_diluted":121400000},"balance":{"cash_and_equivalents":315400000,"total_current_assets":899300000,"total_assets":7115700000,"total_current_liabilities":1336300000,"long_term_debt":2038700000,"total_liabilities":3950000000,"stockholders_equity":3100400000,"shares_outstanding":120079376.0},"cashflow":{"cfo":279600000,"capex":57600000,"dividends":46800000,"depreciation_amortization":72400000,"fcf":222000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-25","filed_exceptions":{"balance.long_term_debt":"2017-11-09","balance.shares_outstanding":"2017-11-09","balance.stockholders_equity":"2017-11-09","balance.total_assets":"2017-11-09","balance.total_current_assets":"2017-11-09","balance.total_current_liabilities":"2017-11-09","balance.total_liabilities":"2017-11-09","income.eps_diluted":"2019-02-21","income.net_income":"2019-02-21","income.operating_income":"2019-02-21","income.revenue":"2019-02-21"},"first_filed":"2017-11-09"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":838500000,"opex_sga":253400000,"operating_income":192600000,"other_income":2400000,"pretax_income":172300000,"income_tax":-2200000,"net_income":172300000,"eps_diluted":1.42},"balance":{"cash_and_equivalents":336400000,"total_current_assets":998400000,"total_assets":7233400000,"total_current_liabilities":1673500000,"long_term_debt":1739000000,"total_liabilities":3994400000,"stockholders_equity":3174400000,"shares_outstanding":120123872.0},"cashflow":{"cfo":207300000,"capex":60700000,"buybacks":0,"dividends":46700000,"depreciation_amortization":74200000,"fcf":146600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.shares_outstanding":"2018-03-01"},"first_filed":"2018-03-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":865700000,"opex_sga":300500000,"operating_income":144200000,"other_income":2900000,"pretax_income":123200000,"income_tax":29400000,"net_income":90900000,"eps_diluted":0.75,"shares_diluted":121300000},"balance":{"cash_and_equivalents":249300000,"total_current_assets":917400000,"total_assets":7196100000,"total_current_liabilities":1538900000,"long_term_debt":1739600000,"total_liabilities":3859200000,"stockholders_equity":3274700000,"shares_outstanding":120284441.0},"cashflow":{"cfo":119600000,"capex":56200000,"dividends":46900000,"fcf":63400000},"derived":[],"adjusted":[],"filed":"2019-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-26","balance.long_term_debt":"2018-04-26","balance.shares_outstanding":"2018-04-26","balance.stockholders_equity":"2018-04-26","balance.total_assets":"2018-04-26","balance.total_current_assets":"2018-04-26","balance.total_current_liabilities":"2018-04-26","balance.total_liabilities":"2018-04-26","income.eps_diluted":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-04-26"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":876900000,"opex_sga":257500000,"operating_income":193600000,"other_income":2200000,"pretax_income":169400000,"income_tax":23300000,"net_income":144800000,"eps_diluted":1.19,"shares_diluted":121400000},"balance":{"cash_and_equivalents":327400000,"total_current_assets":948800000,"total_assets":7116900000,"total_current_liabilities":677600000,"long_term_debt":2628400000,"total_liabilities":3837200000,"stockholders_equity":3222600000,"shares_outstanding":120412168.0},"cashflow":{"cfo":235200000,"capex":62500000,"dividends":47000000,"fcf":172700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-26","balance.long_term_debt":"2018-07-26","balance.shares_outstanding":"2018-07-26","balance.stockholders_equity":"2018-07-26","balance.total_assets":"2018-07-26","balance.total_current_assets":"2018-07-26","balance.total_current_liabilities":"2018-07-26","balance.total_liabilities":"2018-07-26","income.eps_diluted":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-07-26"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":834200000,"opex_sga":317500000,"operating_income":64100000,"other_income":1300000,"pretax_income":38700000,"income_tax":-900000,"net_income":38400000,"eps_diluted":0.32,"shares_diluted":121600000},"balance":{"cash_and_equivalents":253400000,"total_current_assets":887500000,"total_assets":7134000000,"total_current_liabilities":744200000,"long_term_debt":2629400000,"total_liabilities":3892500000,"stockholders_equity":3184500000,"shares_outstanding":120575077.0},"cashflow":{"cfo":152600000,"capex":89400000,"dividends":46900000,"fcf":63200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-25","balance.long_term_debt":"2018-10-25","balance.shares_outstanding":"2018-10-25","balance.stockholders_equity":"2018-10-25","balance.total_assets":"2018-10-25","balance.total_current_assets":"2018-10-25","balance.total_current_liabilities":"2018-10-25","balance.total_liabilities":"2018-10-25","cashflow.buybacks":"2018-10-25","income.eps_diluted":"2020-02-20","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.revenue":"2020-02-20"},"first_filed":"2018-10-25"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":835300000,"opex_sga":337900000,"operating_income":46100000,"other_income":19500000,"pretax_income":39100000,"income_tax":1700000,"net_income":25600000,"eps_diluted":0.21},"balance":{"cash_and_equivalents":223600000,"total_current_assets":902300000,"total_assets":7153200000,"total_current_liabilities":826800000,"long_term_debt":2630600000,"total_liabilities":3997500000,"stockholders_equity":3107800000,"shares_outstanding":120699888.0},"cashflow":{"cfo":164800000,"capex":113800000,"buybacks":0,"dividends":47100000,"fcf":51000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.shares_outstanding":"2019-02-21"},"first_filed":"2019-02-21"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":846100000,"opex_sga":998900000,"operating_income":-617900000,"other_income":2100000,"pretax_income":-642500000,"income_tax":-88100000,"net_income":-553200000,"eps_diluted":-4.55,"shares_diluted":121600000},"balance":{"cash_and_equivalents":133200000,"total_current_assets":864700000,"total_assets":7335700000,"total_current_liabilities":1523000000,"long_term_debt":2656900000,"total_liabilities":4724800000,"stockholders_equity":2561700000,"shares_outstanding":120823986.0},"cashflow":{"cfo":31000000,"capex":114800000,"dividends":47100000,"depreciation_amortization":79200000,"fcf":-83800000},"derived":[],"adjusted":[],"filed":"2020-04-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-10","balance.long_term_debt":"2019-05-10","balance.shares_outstanding":"2019-05-10","balance.stockholders_equity":"2019-05-10","balance.total_assets":"2019-05-10","balance.total_current_assets":"2019-05-10","balance.total_current_liabilities":"2019-05-10","balance.total_liabilities":"2019-05-10","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-05-10"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":880000000,"opex_sga":306800000,"operating_income":113800000,"other_income":2800000,"pretax_income":89000000,"income_tax":20700000,"net_income":69500000,"eps_diluted":0.57,"shares_diluted":122000000},"balance":{"cash_and_equivalents":135800000,"total_current_assets":813800000,"total_assets":7473500000,"total_current_liabilities":1497900000,"long_term_debt":2833300000,"total_liabilities":4885600000,"stockholders_equity":2543400000,"shares_outstanding":120884329.0},"cashflow":{"cfo":217000000,"capex":93700000,"dividends":47100000,"depreciation_amortization":82500000,"fcf":123300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-25","balance.long_term_debt":"2019-07-25","balance.shares_outstanding":"2019-07-25","balance.stockholders_equity":"2019-07-25","balance.total_assets":"2019-07-25","balance.total_current_assets":"2019-07-25","balance.total_current_liabilities":"2019-07-25","balance.total_liabilities":"2019-07-25","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-07-25"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":875700000,"opex_sga":295500000,"operating_income":121600000,"other_income":2900000,"pretax_income":96500000,"income_tax":14000000,"net_income":83800000,"eps_diluted":0.69,"shares_diluted":122300000},"balance":{"cash_and_equivalents":167500000,"total_current_assets":853000000,"total_assets":7430700000,"total_current_liabilities":1491800000,"long_term_debt":2834700000,"total_liabilities":4871600000,"stockholders_equity":2515800000,"shares_outstanding":121083384.0},"cashflow":{"cfo":-164900000,"capex":97200000,"dividends":47200000,"depreciation_amortization":84100000,"fcf":-262100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-25","balance.long_term_debt":"2019-10-25","balance.shares_outstanding":"2019-10-25","balance.stockholders_equity":"2019-10-25","balance.total_assets":"2019-10-25","balance.total_current_assets":"2019-10-25","balance.total_current_liabilities":"2019-10-25","balance.total_liabilities":"2019-10-25","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-10-25"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":905800000,"opex_sga":389000000,"operating_income":47000000,"other_income":25400000,"pretax_income":43100000,"income_tax":17600000,"net_income":15800000,"eps_diluted":0.13},"balance":{"cash_and_equivalents":401300000,"total_current_assets":1209400000,"total_assets":7909000000,"total_current_liabilities":1359100000,"long_term_debt":3379500000,"total_liabilities":5286100000,"stockholders_equity":2578600000,"shares_outstanding":121235722.0},"cashflow":{"cfo":230700000,"capex":93900000,"dividends":47300000,"depreciation_amortization":88500000,"fcf":136800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-20"},"first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":957900000,"opex_sga":316000000,"operating_income":135900000,"other_income":51100000,"pretax_income":156300000,"income_tax":37500000,"net_income":116900000,"eps_diluted":0.95,"shares_diluted":122600000},"balance":{"cash_and_equivalents":369900000,"total_current_assets":1149000000,"total_assets":7622800000,"total_current_liabilities":1143800000,"long_term_debt":3505100000,"total_liabilities":5193000000,"stockholders_equity":2386500000,"shares_outstanding":121385137.0},"cashflow":{"cfo":30800000,"capex":88000000,"buybacks":0,"dividends":47300000,"depreciation_amortization":94300000,"fcf":-57200000},"derived":[],"adjusted":[],"filed":"2021-04-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-21","balance.long_term_debt":"2020-04-21","balance.shares_outstanding":"2020-04-21","balance.stockholders_equity":"2020-04-21","balance.total_assets":"2020-04-21","balance.total_current_assets":"2020-04-21","balance.total_current_liabilities":"2020-04-21","balance.total_liabilities":"2020-04-21"},"first_filed":"2020-04-21"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":982800000,"opex_sga":309900000,"operating_income":166800000,"other_income":-1800000,"pretax_income":128400000,"income_tax":28000000,"net_income":100200000,"eps_diluted":0.82,"shares_diluted":122700000},"balance":{"cash_and_equivalents":1347400000,"total_current_assets":2104900000,"total_assets":8832800000,"total_current_liabilities":1656400000,"long_term_debt":3872100000,"total_liabilities":6098500000,"stockholders_equity":2694100000,"shares_outstanding":121457456.0},"cashflow":{"cfo":251200000,"capex":104800000,"buybacks":0,"dividends":47300000,"depreciation_amortization":96800000,"fcf":146400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-07-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-23","balance.long_term_debt":"2020-07-23","balance.shares_outstanding":"2020-07-23","balance.stockholders_equity":"2020-07-23","balance.total_assets":"2020-07-23","balance.total_current_assets":"2020-07-23","balance.total_current_liabilities":"2020-07-23","balance.total_liabilities":"2020-07-23"},"first_filed":"2020-07-23"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1068300000,"opex_sga":330000000,"operating_income":204400000,"other_income":139100000,"pretax_income":306100000,"income_tax":76800000,"net_income":228500000,"eps_diluted":1.86,"shares_diluted":123000000},"balance":{"cash_and_equivalents":1535600000,"total_current_assets":2311600000,"total_assets":9249800000,"total_current_liabilities":2391000000,"long_term_debt":3275300000,"total_liabilities":6283000000,"stockholders_equity":2929000000,"shares_outstanding":121642955.0},"cashflow":{"cfo":367000000,"capex":116700000,"buybacks":0,"dividends":47500000,"depreciation_amortization":100700000,"fcf":250300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-10-21","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-22","balance.long_term_debt":"2020-10-22","balance.shares_outstanding":"2020-10-22","balance.stockholders_equity":"2020-10-22","balance.total_assets":"2020-10-22","balance.total_current_assets":"2020-10-22","balance.total_current_liabilities":"2020-10-22","balance.total_liabilities":"2020-10-22"},"first_filed":"2020-10-22"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1118500000,"opex_sga":366600000,"operating_income":169500000,"other_income":-38100000,"pretax_income":94400000,"income_tax":16800000,"net_income":74500000,"eps_diluted":0.61},"balance":{"cash_and_equivalents":1684600000,"total_current_assets":2478300000,"total_assets":9611800000,"total_current_liabilities":2483100000,"long_term_debt":3277300000,"total_liabilities":6401500000,"stockholders_equity":3168400000,"shares_outstanding":121788082.0},"cashflow":{"cfo":297200000,"capex":111800000,"buybacks":0,"dividends":47400000,"depreciation_amortization":104100000,"fcf":185400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-25","income.eps_diluted":"2021-02-25","income.net_income":"2021-02-25","income.operating_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1213000000,"opex_sga":308800000,"operating_income":306600000,"other_income":-900000,"pretax_income":268500000,"income_tax":65600000,"net_income":201600000,"eps_diluted":1.64,"shares_diluted":123200000},"balance":{"cash_and_equivalents":765900000,"total_current_assets":1665000000,"total_assets":9669400000,"total_current_liabilities":2341700000,"long_term_debt":3279100000,"total_liabilities":6312400000,"stockholders_equity":3318000000,"shares_outstanding":121702526.0},"cashflow":{"cfo":143400000,"capex":113000000,"buybacks":34100000,"dividends":47500000,"depreciation_amortization":116700000,"fcf":30400000},"derived":[],"adjusted":[],"filed":"2022-04-21","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-22","balance.long_term_debt":"2021-04-22","balance.shares_outstanding":"2021-04-22","balance.stockholders_equity":"2021-04-22","balance.total_assets":"2021-04-22","balance.total_current_assets":"2021-04-22","balance.total_current_liabilities":"2021-04-22","balance.total_liabilities":"2021-04-22"},"first_filed":"2021-04-22"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1234800000,"opex_sga":328400000,"operating_income":306000000,"other_income":6000000,"pretax_income":277100000,"income_tax":61200000,"net_income":215100000,"eps_diluted":1.74,"shares_diluted":123500000},"balance":{"cash_and_equivalents":458100000,"total_current_assets":1329500000,"total_assets":9340300000,"total_current_liabilities":1875200000,"long_term_debt":3280900000,"total_liabilities":5841700000,"stockholders_equity":3460500000,"shares_outstanding":121837277.0},"cashflow":{"cfo":407700000,"capex":122500000,"buybacks":35800000,"dividends":47500000,"depreciation_amortization":117400000,"fcf":285200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-07-21","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-22","balance.long_term_debt":"2021-07-22","balance.shares_outstanding":"2021-07-22","balance.stockholders_equity":"2021-07-22","balance.total_assets":"2021-07-22","balance.total_current_assets":"2021-07-22","balance.total_current_liabilities":"2021-07-22","balance.total_liabilities":"2021-07-22"},"first_filed":"2021-07-22"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1222900000,"opex_sga":344200000,"operating_income":273200000,"other_income":27200000,"pretax_income":265400000,"income_tax":58800000,"net_income":205400000,"eps_diluted":1.66,"shares_diluted":123700000},"balance":{"cash_and_equivalents":2025500000,"total_current_assets":2890300000,"total_assets":11083300000,"total_current_liabilities":1886900000,"long_term_debt":4969400000,"total_liabilities":7528200000,"stockholders_equity":3539200000,"shares_outstanding":122001519.0},"cashflow":{"cfo":398400000,"capex":97400000,"buybacks":0,"dividends":47600000,"depreciation_amortization":116500000,"fcf":301000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-10-20","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-21","balance.long_term_debt":"2021-10-21","balance.shares_outstanding":"2021-10-21","balance.stockholders_equity":"2021-10-21","balance.total_assets":"2021-10-21","balance.total_current_assets":"2021-10-21","balance.total_current_liabilities":"2021-10-21","balance.total_liabilities":"2021-10-21"},"first_filed":"2021-10-21"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1253200000,"opex_sga":343200000,"operating_income":252200000,"other_income":-75500000,"pretax_income":138200000,"income_tax":15200000,"net_income":122100000},"balance":{"cash_and_equivalents":224700000,"total_current_assets":1120900000,"total_assets":11040900000,"total_current_liabilities":2291300000,"long_term_debt":4470100000,"total_liabilities":7439700000,"stockholders_equity":3584400000,"shares_outstanding":122084603.0},"cashflow":{"cfo":385300000,"capex":136100000,"buybacks":0,"dividends":47400000,"depreciation_amortization":134700000,"fcf":249200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-24"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1363200000,"opex_sga":340300000,"operating_income":332400000,"other_income":11100000,"pretax_income":303800000,"income_tax":81000000,"net_income":221800000,"eps_diluted":1.8,"shares_diluted":123500000},"balance":{"cash_and_equivalents":200900000,"total_current_assets":1264200000,"total_assets":11391700000,"total_current_liabilities":2343400000,"long_term_debt":4471900000,"total_liabilities":7540600000,"stockholders_equity":3834100000,"shares_outstanding":122335119.0},"cashflow":{"cfo":-198500000,"capex":156500000,"buybacks":0,"dividends":47900000,"depreciation_amortization":139300000,"fcf":-355000000},"derived":[],"adjusted":[],"filed":"2023-04-20","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-21","balance.long_term_debt":"2022-04-21","balance.shares_outstanding":"2022-04-21","balance.stockholders_equity":"2022-04-21","balance.total_assets":"2022-04-21","balance.total_current_assets":"2022-04-21","balance.total_current_liabilities":"2022-04-21","balance.total_liabilities":"2022-04-21","cashflow.buybacks":"2022-04-21"},"first_filed":"2022-04-21"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1316700000,"opex_sga":330200000,"operating_income":304600000,"other_income":1800000,"pretax_income":264800000,"income_tax":63400000,"net_income":200600000,"eps_diluted":1.63,"shares_diluted":123300000},"balance":{"cash_and_equivalents":223600000,"total_current_assets":1353300000,"total_assets":11221200000,"total_current_liabilities":2633200000,"long_term_debt":4073500000,"total_liabilities":7400200000,"stockholders_equity":3805000000,"shares_outstanding":122400219.0},"cashflow":{"cfo":275300000,"capex":158900000,"buybacks":0,"dividends":47800000,"depreciation_amortization":139800000,"fcf":116400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-21","balance.long_term_debt":"2022-07-21","balance.shares_outstanding":"2022-07-21","balance.stockholders_equity":"2022-07-21","balance.total_assets":"2022-07-21","balance.total_current_assets":"2022-07-21","balance.total_current_liabilities":"2022-07-21","balance.total_liabilities":"2022-07-21","cashflow.buybacks":"2022-07-21"},"first_filed":"2022-07-21"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1244300000,"opex_sga":318000000,"operating_income":242900000,"other_income":23900000,"pretax_income":219700000,"income_tax":52800000,"net_income":165700000,"eps_diluted":1.34,"shares_diluted":123300000},"balance":{"cash_and_equivalents":241700000,"total_current_assets":1294900000,"total_assets":11308000000,"total_current_liabilities":2018700000,"long_term_debt":4819200000,"total_liabilities":7532400000,"stockholders_equity":3759000000,"shares_outstanding":122443429.0},"cashflow":{"cfo":354900000,"capex":153000000,"buybacks":0,"dividends":47600000,"depreciation_amortization":140900000,"fcf":201900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-20","balance.long_term_debt":"2022-10-20","balance.shares_outstanding":"2022-10-20","balance.stockholders_equity":"2022-10-20","balance.total_assets":"2022-10-20","balance.total_current_assets":"2022-10-20","balance.total_current_liabilities":"2022-10-20","balance.total_liabilities":"2022-10-20","cashflow.buybacks":"2022-10-20"},"first_filed":"2022-10-20"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1197900000,"opex_sga":340400000,"operating_income":176000000,"other_income":19900000,"pretax_income":141400000,"income_tax":32300000,"net_income":108200000},"balance":{"cash_and_equivalents":285200000,"total_current_assets":1370500000,"total_assets":11547900000,"total_current_liabilities":2015200000,"long_term_debt":4820100000,"total_liabilities":7574600000,"stockholders_equity":3956500000,"shares_outstanding":122488001.0},"cashflow":{"cfo":325400000,"capex":156100000,"buybacks":0,"dividends":47800000,"depreciation_amortization":144500000,"fcf":169300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1302000000,"opex_sga":366100000,"operating_income":205400000,"other_income":4400000,"pretax_income":152200000,"income_tax":38700000,"net_income":112400000,"eps_diluted":0.91,"shares_diluted":123500000},"balance":{"cash_and_equivalents":232500000,"total_current_assets":1383600000,"total_assets":11583900000,"total_current_liabilities":1792100000,"long_term_debt":4987900000,"total_liabilities":7501700000,"stockholders_equity":4064000000,"shares_outstanding":122643754.0},"cashflow":{"cfo":150900000,"capex":158300000,"dividends":47900000,"depreciation_amortization":152200000,"fcf":-7400000},"derived":[],"adjusted":[],"filed":"2024-04-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-20","balance.long_term_debt":"2023-04-20","balance.shares_outstanding":"2023-04-20","balance.stockholders_equity":"2023-04-20","balance.total_assets":"2023-04-20","balance.total_current_assets":"2023-04-20","balance.total_current_liabilities":"2023-04-20","balance.total_liabilities":"2023-04-20"},"first_filed":"2023-04-20"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1317600000,"opex_sga":343100000,"operating_income":236900000,"other_income":15900000,"pretax_income":192100000,"income_tax":52700000,"net_income":138300000,"eps_diluted":1.12,"shares_diluted":123800000},"balance":{"cash_and_equivalents":164100000,"total_current_assets":1315400000,"total_assets":11537900000,"total_current_liabilities":1092200000,"long_term_debt":5503000000,"total_liabilities":7329600000,"stockholders_equity":4191200000,"shares_outstanding":122720094.0},"cashflow":{"cfo":262100000,"capex":163000000,"dividends":47700000,"depreciation_amortization":149600000,"fcf":99100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-25","balance.long_term_debt":"2023-07-25","balance.shares_outstanding":"2023-07-25","balance.stockholders_equity":"2023-07-25","balance.total_assets":"2023-07-25","balance.total_current_assets":"2023-07-25","balance.total_current_liabilities":"2023-07-25","balance.total_liabilities":"2023-07-25"},"first_filed":"2023-07-25"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1319100000,"opex_sga":333100000,"operating_income":246400000,"other_income":7100000,"pretax_income":190700000,"income_tax":26400000,"net_income":162200000,"eps_diluted":1.31,"shares_diluted":123900000},"balance":{"cash_and_equivalents":412600000,"total_current_assets":1597400000,"total_assets":12348900000,"total_current_liabilities":1581800000,"long_term_debt":5500400000,"total_liabilities":7864300000,"stockholders_equity":4293300000,"shares_outstanding":123216776.0},"cashflow":{"cfo":381700000,"capex":134300000,"dividends":48100000,"depreciation_amortization":154400000,"fcf":247400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-23","balance.long_term_debt":"2023-10-23","balance.shares_outstanding":"2023-10-23","balance.stockholders_equity":"2023-10-23","balance.total_assets":"2023-10-23","balance.total_current_assets":"2023-10-23","balance.total_current_liabilities":"2023-10-23","balance.total_liabilities":"2023-10-23"},"first_filed":"2023-10-23"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1326500000,"opex_sga":343400000,"operating_income":245100000,"other_income":-2000000,"pretax_income":182800000,"income_tax":48300000,"net_income":132400000},"balance":{"cash_and_equivalents":216800000,"total_current_assets":1356300000,"total_assets":12280000000,"total_current_liabilities":2019000000,"long_term_debt":4747800000,"total_liabilities":7592500000,"stockholders_equity":4534100000,"shares_outstanding":123956391.0},"cashflow":{"cfo":322100000,"capex":145700000,"dividends":48100000,"depreciation_amortization":158800000,"fcf":176400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-22"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1389400000,"opex_sga":372600000,"operating_income":224700000,"other_income":1600000,"pretax_income":166600000,"income_tax":40500000,"net_income":124900000,"eps_diluted":1,"shares_diluted":124800000},"balance":{"cash_and_equivalents":201000000,"total_current_assets":1449500000,"total_assets":12251300000,"total_current_liabilities":1973800000,"long_term_debt":4745300000,"total_liabilities":7539100000,"stockholders_equity":4561500000,"shares_outstanding":123611310.0},"cashflow":{"cfo":252700000,"capex":131900000,"dividends":48200000,"depreciation_amortization":166600000,"fcf":120800000},"derived":[],"adjusted":[],"filed":"2025-04-22","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-22","balance.long_term_debt":"2024-04-22","balance.shares_outstanding":"2024-04-22","balance.stockholders_equity":"2024-04-22","balance.total_assets":"2024-04-22","balance.total_current_assets":"2024-04-22","balance.total_current_liabilities":"2024-04-22","balance.total_liabilities":"2024-04-22"},"first_filed":"2024-04-22"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1430500000,"opex_sga":352600000,"operating_income":282200000,"other_income":-300000,"pretax_income":224600000,"income_tax":59400000,"net_income":163900000,"eps_diluted":1.31,"shares_diluted":124800000},"balance":{"cash_and_equivalents":181900000,"total_current_assets":1417600000,"total_assets":12152300000,"total_current_liabilities":1786900000,"long_term_debt":4742700000,"total_liabilities":7318700000,"stockholders_equity":4696000000,"shares_outstanding":123736402.0},"cashflow":{"cfo":267500000,"capex":136700000,"dividends":48200000,"depreciation_amortization":164800000,"fcf":130800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-22","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-22","balance.long_term_debt":"2024-07-22","balance.shares_outstanding":"2024-07-22","balance.stockholders_equity":"2024-07-22","balance.total_assets":"2024-07-22","balance.total_current_assets":"2024-07-22","balance.total_current_liabilities":"2024-07-22","balance.total_liabilities":"2024-07-22"},"first_filed":"2024-07-22"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1441800000,"opex_sga":380400000,"operating_income":247100000,"other_income":3000000,"pretax_income":193800000,"income_tax":51100000,"net_income":141300000,"eps_diluted":1.13,"shares_diluted":125200000},"balance":{"cash_and_equivalents":468200000,"total_current_assets":1653100000,"total_assets":12344300000,"total_current_liabilities":1874400000,"long_term_debt":4721100000,"total_liabilities":7297700000,"stockholders_equity":4909000000,"shares_outstanding":123952015.0},"cashflow":{"cfo":479500000,"capex":124000000,"buybacks":0,"dividends":48400000,"depreciation_amortization":169100000,"fcf":355500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-21","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-21","balance.long_term_debt":"2024-10-21","balance.shares_outstanding":"2024-10-21","balance.stockholders_equity":"2024-10-21","balance.total_assets":"2024-10-21","balance.total_current_assets":"2024-10-21","balance.total_current_liabilities":"2024-10-21","balance.total_liabilities":"2024-10-21"},"first_filed":"2024-10-21"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1419400000,"opex_sga":344800000,"operating_income":288100000,"other_income":-6800000,"pretax_income":225600000,"income_tax":52200000,"net_income":174000000},"balance":{"cash_and_equivalents":169900000,"total_current_assets":1360600000,"total_assets":11759400000,"total_current_liabilities":1811500000,"long_term_debt":4322800000,"total_liabilities":6839800000,"stockholders_equity":4796900000,"shares_outstanding":124023838.0},"cashflow":{"cfo":324800000,"capex":118900000,"buybacks":0,"dividends":48400000,"depreciation_amortization":173700000,"fcf":205900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1442000000,"opex_sga":374900000,"operating_income":235800000,"other_income":2500000,"pretax_income":185400000,"income_tax":51600000,"net_income":133100000,"eps_diluted":1.06,"shares_diluted":125100000},"balance":{"cash_and_equivalents":195200000,"total_current_assets":1475700000,"total_assets":11854800000,"total_current_liabilities":1730900000,"long_term_debt":4324400000,"total_liabilities":6742300000,"stockholders_equity":4981200000,"shares_outstanding":124199041.0},"cashflow":{"cfo":223900000,"capex":107200000,"buybacks":0,"dividends":48500000,"depreciation_amortization":176400000,"fcf":116700000},"derived":[],"adjusted":[],"filed":"2026-04-21","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-22","balance.long_term_debt":"2025-04-22","balance.shares_outstanding":"2025-04-22","balance.stockholders_equity":"2025-04-22","balance.total_assets":"2025-04-22","balance.total_current_assets":"2025-04-22","balance.total_current_liabilities":"2025-04-22","balance.total_liabilities":"2025-04-22"},"first_filed":"2025-04-22"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1537000000,"opex_sga":384200000,"operating_income":310800000,"other_income":3600000,"pretax_income":261300000,"income_tax":68700000,"net_income":191300000,"eps_diluted":1.53,"shares_diluted":125000000},"balance":{"cash_and_equivalents":189000000,"total_current_assets":1501800000,"total_assets":11917900000,"total_current_liabilities":1945500000,"long_term_debt":4051000000,"total_liabilities":6682100000,"stockholders_equity":5103500000,"shares_outstanding":123797380.0},"cashflow":{"cfo":361100000,"capex":122200000,"buybacks":127400000,"dividends":62000000,"depreciation_amortization":177400000,"fcf":238900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-21","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-22","balance.long_term_debt":"2025-07-22","balance.shares_outstanding":"2025-07-22","balance.stockholders_equity":"2025-07-22","balance.total_assets":"2025-07-22","balance.total_current_assets":"2025-07-22","balance.total_current_liabilities":"2025-07-22","balance.total_liabilities":"2025-07-22"},"first_filed":"2025-07-22"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1544900000,"opex_sga":434100000,"operating_income":264300000,"other_income":3200000,"pretax_income":215300000,"income_tax":53800000,"net_income":160200000,"eps_diluted":1.29,"shares_diluted":124100000},"balance":{"cash_and_equivalents":189000000,"total_current_assets":1463100000,"total_assets":11831800000,"total_current_liabilities":1983500000,"long_term_debt":4053800000,"total_liabilities":6756000000,"stockholders_equity":4938500000,"shares_outstanding":122394037.0},"cashflow":{"cfo":559900000,"capex":122000000,"buybacks":300000000,"dividends":61500000,"depreciation_amortization":183300000,"fcf":437900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-20","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-21","balance.long_term_debt":"2025-10-21","balance.shares_outstanding":"2025-10-21","balance.stockholders_equity":"2025-10-21","balance.total_assets":"2025-10-21","balance.total_current_assets":"2025-10-21","balance.total_current_liabilities":"2025-10-21","balance.total_liabilities":"2025-10-21"},"first_filed":"2025-10-21"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1550600000,"opex_sga":421000000,"operating_income":284200000,"other_income":2800000,"pretax_income":232900000,"income_tax":56500000,"net_income":175800000},"balance":{"cash_and_equivalents":180800000,"total_current_assets":1412200000,"total_assets":11864200000,"total_current_liabilities":2335400000,"long_term_debt":4055300000,"total_liabilities":7126000000,"stockholders_equity":4604300000,"shares_outstanding":120269998.0},"cashflow":{"cfo":470800000,"capex":130000000,"buybacks":500100000,"dividends":60800000,"depreciation_amortization":186100000,"fcf":340800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-20","filed_exceptions":{"balance.shares_outstanding":"2026-02-19"},"first_filed":"2026-02-19"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1648900000,"opex_sga":411000000,"operating_income":287700000,"other_income":3800000,"pretax_income":235800000,"income_tax":62500000,"net_income":171500000,"eps_diluted":1.42,"shares_diluted":120800000},"balance":{"cash_and_equivalents":183400000,"total_current_assets":1486700000,"total_assets":11942000000,"total_current_liabilities":2450700000,"long_term_debt":4055600000,"total_liabilities":7259200000,"stockholders_equity":4540700000,"shares_outstanding":119072409.0},"cashflow":{"cfo":241900000,"capex":120400000,"buybacks":260000000,"dividends":67100000,"depreciation_amortization":184800000,"fcf":121500000},"derived":[],"adjusted":[],"filed":"2026-04-21","first_filed":"2026-04-21"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1700100000,"opex_sga":422500000,"operating_income":314200000,"other_income":2500000,"pretax_income":256900000,"income_tax":71800000,"net_income":183900000,"eps_diluted":1.54,"shares_diluted":119200000},"balance":{"cash_and_equivalents":170100000,"total_current_assets":1581300000,"total_assets":11981800000,"total_current_liabilities":2625500000,"long_term_debt":4056800000,"total_liabilities":7461900000,"stockholders_equity":4380200000,"shares_outstanding":117484896.0},"cashflow":{"cfo":339800000,"capex":135000000,"buybacks":300000000,"dividends":66400000,"depreciation_amortization":189700000,"fcf":204800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-07-21","first_filed":"2026-07-21"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1692500000,"opex_sga":390400000,"operating_income":355300000,"other_income":3800000,"pretax_income":296800000,"income_tax":83400000,"net_income":211700000,"eps_diluted":1.79,"shares_diluted":118100000},"balance":{"cash_and_equivalents":192900000,"total_current_assets":1586600000,"total_assets":11937100000,"total_current_liabilities":1459800000,"long_term_debt":5049000000,"total_liabilities":7323000000,"stockholders_equity":4472800000,"shares_outstanding":117017174.0},"cashflow":{"cfo":560400000,"capex":123500000,"buybacks":92000000,"dividends":65900000,"depreciation_amortization":194400000,"fcf":436900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-10-20","first_filed":"2026-10-20"}]}