{"symbol":"ED","cik":1047862,"issuer_id":"sec-cik:0001047862","security_id":"sec-cik:0001047862:ed","entity_name":"CONSOLIDATED EDISON INC","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2020","item":"income_tax","qsum_over_fy":1.3222}],"quarantined":[]},"generated_at":"2026-10-06T15:28:14.851989+00:00","concepts_used":{"income":{"revenue":["Revenues"],"rnd":["ResearchAndDevelopmentExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsForConstructionInProcess"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":13032000000,"rnd":27000000,"operating_income":1899000000,"other_income":31000000,"pretax_income":1319000000,"income_tax":440000000,"net_income":879000000,"eps_diluted":3.14,"shares_diluted":276300000},"balance":{"cash_and_equivalents":260000000,"total_current_assets":3243000000,"total_assets":33873000000,"total_current_liabilities":2952000000,"long_term_debt":9854000000,"stockholders_equity":10462000000,"shares_outstanding":281351375.0},"cashflow":{"cfo":2466000000,"capex":2170000000,"dividends":601000000,"depreciation_amortization":791000000,"fcf":296000000},"derived":[],"adjusted":[],"filed":"2012-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.long_term_debt":"2010-08-06","balance.shares_outstanding":"2010-02-22","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06"},"first_filed":"2010-08-06"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":13325000000,"rnd":23000000,"operating_income":2120000000,"other_income":40000000,"pretax_income":1551000000,"income_tax":548000000,"net_income":1003000000,"eps_diluted":3.47,"shares_diluted":285900000},"balance":{"cash_and_equivalents":338000000,"total_current_assets":3669000000,"total_assets":36348000000,"total_current_liabilities":2530000000,"long_term_debt":10671000000,"stockholders_equity":11274000000,"shares_outstanding":291968911.0},"cashflow":{"cfo":2381000000,"capex":1986000000,"dividends":629000000,"depreciation_amortization":840000000,"fcf":395000000},"derived":[],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2012-02-21","balance.shares_outstanding":"2011-02-22","balance.stockholders_equity":"2012-02-21","balance.total_assets":"2012-02-21","balance.total_current_assets":"2012-02-21","balance.total_current_liabilities":"2012-02-21"},"first_filed":"2011-02-22"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":12886000000,"rnd":23000000,"operating_income":2239000000,"other_income":17000000,"pretax_income":1662000000,"income_tax":600000000,"net_income":1062000000,"eps_diluted":3.57,"shares_diluted":294400000},"balance":{"cash_and_equivalents":648000000,"total_current_assets":3638000000,"total_assets":39214000000,"total_current_liabilities":2987000000,"long_term_debt":10143000000,"stockholders_equity":11649000000,"shares_outstanding":292880631.0},"cashflow":{"cfo":3137000000,"capex":1887000000,"buybacks":-31000000,"dividends":693000000,"depreciation_amortization":884000000,"fcf":1250000000},"derived":[],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.long_term_debt":"2013-02-21","balance.shares_outstanding":"2012-02-21","balance.stockholders_equity":"2013-02-21","balance.total_assets":"2013-02-21","balance.total_current_assets":"2013-02-21","balance.total_current_liabilities":"2013-02-21"},"first_filed":"2012-02-21"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":12188000000,"rnd":21000000,"operating_income":2339000000,"other_income":6000000,"pretax_income":1741000000,"income_tax":600000000,"net_income":1141000000,"eps_diluted":3.86,"shares_diluted":294500000},"balance":{"cash_and_equivalents":394000000,"total_current_assets":3451000000,"total_assets":41209000000,"total_current_liabilities":3945000000,"long_term_debt":10062000000,"stockholders_equity":11869000000,"shares_outstanding":292877396.0},"cashflow":{"cfo":2599000000,"capex":1917000000,"buybacks":9000000,"dividends":709000000,"depreciation_amortization":955000000,"fcf":682000000},"derived":[],"adjusted":[],"filed":"2015-02-19","filed_exceptions":{"balance.long_term_debt":"2014-02-21","balance.shares_outstanding":"2013-02-21","balance.stockholders_equity":"2014-08-07","balance.total_current_assets":"2014-02-21","balance.total_current_liabilities":"2014-02-21","cashflow.cfo":"2014-02-21"},"first_filed":"2013-02-21"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":12354000000,"rnd":18000000,"operating_income":2244000000,"other_income":13000000,"pretax_income":1538000000,"income_tax":476000000,"net_income":1062000000,"eps_diluted":3.61,"shares_diluted":294400000},"balance":{"cash_and_equivalents":674000000,"total_current_assets":3891000000,"total_assets":40451000000,"total_current_liabilities":4730000000,"long_term_debt":10489000000,"stockholders_equity":12245000000,"shares_outstanding":292902495.0},"cashflow":{"cfo":2552000000,"capex":2339000000,"buybacks":8000000,"dividends":721000000,"depreciation_amortization":1024000000,"fcf":213000000},"derived":[],"adjusted":[],"filed":"2016-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.long_term_debt":"2015-02-19","balance.shares_outstanding":"2014-02-21","balance.stockholders_equity":"2015-02-19","balance.total_current_assets":"2015-02-19","balance.total_current_liabilities":"2015-02-19","cashflow.cfo":"2014-02-21"},"first_filed":"2014-02-21"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":12919000000,"rnd":22000000,"operating_income":2209000000,"other_income":42000000,"pretax_income":1660000000,"income_tax":568000000,"net_income":1092000000,"eps_diluted":3.71,"shares_diluted":294000000},"balance":{"cash_and_equivalents":699000000,"total_current_assets":3716000000,"total_assets":44071000000,"total_current_liabilities":3757000000,"long_term_debt":11546000000,"stockholders_equity":12576000000,"shares_outstanding":292888812.0},"cashflow":{"cfo":2831000000,"capex":2239000000,"buybacks":10000000,"dividends":739000000,"depreciation_amortization":1071000000,"fcf":592000000},"derived":[],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.long_term_debt":"2016-02-18","balance.shares_outstanding":"2015-02-19","balance.stockholders_equity":"2016-02-18","balance.total_current_assets":"2016-02-18","balance.total_current_liabilities":"2016-02-18","cashflow.buybacks":"2016-02-18"},"first_filed":"2015-02-19"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":12554000000,"rnd":23000000,"operating_income":2427000000,"other_income":24000000,"pretax_income":1798000000,"income_tax":605000000,"net_income":1193000000,"eps_diluted":4.05,"shares_diluted":294400000},"balance":{"cash_and_equivalents":944000000,"total_current_assets":3836000000,"total_assets":45642000000,"total_current_liabilities":4720000000,"long_term_debt":12006000000,"stockholders_equity":13052000000,"shares_outstanding":293589401.0},"cashflow":{"cfo":3277000000,"capex":2562000000,"buybacks":-1000000,"dividends":733000000,"depreciation_amortization":1130000000,"fcf":715000000},"derived":[],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.long_term_debt":"2017-02-16","balance.shares_outstanding":"2016-02-18","balance.stockholders_equity":"2017-02-16","balance.total_current_assets":"2017-02-16","balance.total_current_liabilities":"2017-02-16","cashflow.buybacks":"2016-02-18"},"first_filed":"2016-02-18"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":12075000000,"rnd":24000000,"operating_income":2780000000,"other_income":-141000000,"pretax_income":1943000000,"income_tax":698000000,"net_income":1245000000,"eps_diluted":4.12,"shares_diluted":301900000},"balance":{"cash_and_equivalents":776000000,"total_current_assets":3406000000,"total_assets":48255000000,"total_current_liabilities":3843000000,"long_term_debt":14735000000,"stockholders_equity":14298000000,"shares_outstanding":305059148.0},"cashflow":{"cfo":3459000000,"capex":2835000000,"dividends":763000000,"depreciation_amortization":1216000000,"fcf":624000000},"derived":[],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.long_term_debt":"2018-02-15","balance.shares_outstanding":"2017-02-16","balance.stockholders_equity":"2018-02-15","balance.total_current_assets":"2018-02-15","balance.total_current_liabilities":"2018-02-15"},"first_filed":"2017-02-16"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":12033000000,"rnd":24000000,"operating_income":2774000000,"other_income":-48000000,"pretax_income":1997000000,"income_tax":472000000,"net_income":1525000000,"eps_diluted":4.94,"shares_diluted":308800000},"balance":{"cash_and_equivalents":797000000,"total_current_assets":3537000000,"total_assets":48111000000,"total_current_liabilities":4902000000,"long_term_debt":14731000000,"stockholders_equity":15418000000,"shares_outstanding":310397070.0},"cashflow":{"cfo":3367000000,"capex":3028000000,"dividends":803000000,"depreciation_amortization":1341000000,"fcf":339000000},"derived":[],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-21","balance.long_term_debt":"2019-02-21","balance.shares_outstanding":"2018-02-15","balance.stockholders_equity":"2019-02-21","balance.total_current_assets":"2019-02-21","balance.total_current_liabilities":"2019-02-21","income.net_income":"2021-02-18","income.revenue":"2021-02-18"},"first_filed":"2018-02-15"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":12337000000,"rnd":24000000,"operating_income":2664000000,"other_income":-62000000,"pretax_income":1783000000,"income_tax":401000000,"net_income":1382000000,"eps_diluted":4.42,"shares_diluted":312900000},"balance":{"cash_and_equivalents":895000000,"total_current_assets":3864000000,"total_assets":53920000000,"total_current_liabilities":6207000000,"long_term_debt":17495000000,"stockholders_equity":16726000000,"shares_outstanding":321077152.0},"cashflow":{"cfo":2695000000,"capex":3251000000,"dividends":842000000,"depreciation_amortization":1438000000,"fcf":-556000000},"derived":[],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.long_term_debt":"2020-02-20","balance.shares_outstanding":"2019-02-21","balance.stockholders_equity":"2020-02-20","balance.total_current_assets":"2020-02-20","balance.total_current_liabilities":"2020-02-20"},"first_filed":"2019-02-21"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":12574000000,"rnd":24000000,"operating_income":2676000000,"other_income":51000000,"pretax_income":1736000000,"income_tax":296000000,"net_income":1343000000,"eps_diluted":4.08,"shares_diluted":329500000},"balance":{"cash_and_equivalents":981000000,"total_current_assets":4272000000,"total_assets":58079000000,"total_current_liabilities":6287000000,"long_term_debt":18527000000,"stockholders_equity":18022000000,"shares_outstanding":333775472.0},"cashflow":{"cfo":3134000000,"capex":3238000000,"dividends":924000000,"depreciation_amortization":1684000000,"fcf":-104000000},"derived":[],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-18","balance.long_term_debt":"2021-02-18","balance.shares_outstanding":"2020-02-20","balance.stockholders_equity":"2021-02-18","balance.total_current_assets":"2021-02-18","balance.total_current_liabilities":"2021-02-18"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":12246000000,"rnd":24000000,"operating_income":2654000000,"other_income":-401000000,"pretax_income":1234000000,"income_tax":90000000,"net_income":1101000000,"eps_diluted":3.28,"shares_diluted":335700000},"balance":{"cash_and_equivalents":1272000000,"total_current_assets":5301000000,"total_assets":62895000000,"total_current_liabilities":7354000000,"long_term_debt":20382000000,"stockholders_equity":18847000000,"shares_outstanding":342419162.0},"cashflow":{"cfo":2198000000,"capex":3326000000,"dividends":975000000,"depreciation_amortization":1920000000,"fcf":-1128000000},"derived":[],"adjusted":[],"filed":"2023-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-17","balance.long_term_debt":"2022-02-17","balance.shares_outstanding":"2021-02-18","balance.stockholders_equity":"2022-02-17","balance.total_current_assets":"2022-02-17","balance.total_current_liabilities":"2022-02-17"},"first_filed":"2021-02-18"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":13676000000,"rnd":25000000,"operating_income":2826000000,"other_income":-538000000,"pretax_income":1383000000,"income_tax":190000000,"net_income":1346000000,"eps_diluted":3.85,"shares_diluted":349400000},"balance":{"cash_and_equivalents":992000000,"total_current_assets":5551000000,"total_assets":63116000000,"total_current_liabilities":5427000000,"long_term_debt":22604000000,"stockholders_equity":20037000000,"shares_outstanding":354090402.0},"cashflow":{"cfo":2733000000,"capex":3630000000,"buybacks":0,"dividends":1030000000,"depreciation_amortization":2032000000,"fcf":-897000000},"derived":[],"adjusted":[],"filed":"2024-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-16","balance.long_term_debt":"2023-02-16","balance.shares_outstanding":"2022-02-17","balance.stockholders_equity":"2023-02-16","balance.total_current_assets":"2023-02-16","balance.total_current_liabilities":"2023-02-16","income.rnd":"2023-02-16"},"first_filed":"2022-02-17"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":15670000000,"rnd":27000000,"operating_income":2624000000,"other_income":326000000,"pretax_income":2098000000,"income_tax":498000000,"net_income":1660000000,"eps_diluted":4.66,"shares_diluted":355800000},"balance":{"cash_and_equivalents":1282000000,"total_current_assets":12972000000,"total_assets":69065000000,"total_current_liabilities":11336000000,"long_term_debt":22439000000,"stockholders_equity":20687000000,"shares_outstanding":355045021.0},"cashflow":{"cfo":3935000000,"capex":3824000000,"buybacks":0,"dividends":1089000000,"depreciation_amortization":2056000000,"fcf":111000000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-15","balance.long_term_debt":"2024-02-15","balance.shares_outstanding":"2023-02-16","balance.stockholders_equity":"2024-02-15","balance.total_current_assets":"2024-02-15","balance.total_current_liabilities":"2024-02-15","income.rnd":"2023-02-16"},"first_filed":"2023-02-16"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":14663000000,"operating_income":3196000000,"other_income":830000000,"pretax_income":3003000000,"income_tax":487000000,"net_income":2519000000,"eps_diluted":7.21,"shares_diluted":349300000},"balance":{"cash_and_equivalents":1189000000,"total_current_assets":6537000000,"total_assets":66331000000,"total_current_liabilities":6462000000,"long_term_debt":21989000000,"stockholders_equity":21158000000,"shares_outstanding":345510031.0},"cashflow":{"cfo":2156000000,"capex":4353000000,"buybacks":1000000000,"dividends":1096000000,"depreciation_amortization":2031000000,"fcf":-2197000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.long_term_debt":"2025-02-20","balance.shares_outstanding":"2024-02-15","balance.stockholders_equity":"2025-11-06","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20"},"first_filed":"2024-02-15"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":15256000000,"operating_income":2670000000,"other_income":655000000,"pretax_income":2138000000,"income_tax":318000000,"net_income":1820000000,"eps_diluted":5.24,"shares_diluted":347300000},"balance":{"cash_and_equivalents":1324000000,"total_current_assets":6664000000,"total_assets":70562000000,"total_current_liabilities":6433000000,"long_term_debt":24710000000,"stockholders_equity":21962000000,"shares_outstanding":346711639.0},"cashflow":{"cfo":3614000000,"capex":4770000000,"buybacks":0,"dividends":1100000000,"depreciation_amortization":2155000000,"fcf":-1156000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":16918000000,"operating_income":2935000000,"other_income":895000000,"pretax_income":2597000000,"income_tax":574000000,"net_income":2023000000,"eps_diluted":5.64,"shares_diluted":358700000},"balance":{"cash_and_equivalents":1629000000,"total_current_assets":6750000000,"total_assets":74603000000,"total_current_liabilities":6614000000,"long_term_debt":25551000000,"stockholders_equity":24190000000,"shares_outstanding":361247438.0},"cashflow":{"cfo":4800000000,"capex":4764000000,"buybacks":0,"dividends":1166000000,"depreciation_amortization":2321000000,"fcf":36000000},"derived":[],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-05-07","balance.stockholders_equity":"2026-05-07","balance.total_assets":"2026-05-07","balance.total_current_assets":"2026-05-07","balance.total_current_liabilities":"2026-05-07"},"first_filed":"2026-02-19"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":2845000000,"operating_income":372000000,"other_income":16000000,"pretax_income":233000000,"income_tax":80000000,"net_income":153000000,"eps_diluted":0.55,"shares_diluted":275300000},"balance":{"cash_and_equivalents":311000000},"cashflow":{"depreciation_amortization":197000000},"derived":[],"adjusted":[],"filed":"2010-08-06","first_filed":"2010-08-06"},{"label":"Q4 FY2009","end":"2009-12-31","income":{},"balance":{"cash_and_equivalents":260000000,"total_current_assets":3243000000,"total_assets":33873000000,"total_current_liabilities":2952000000,"long_term_debt":9854000000,"stockholders_equity":10462000000,"shares_outstanding":281351375.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2010-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.shares_outstanding":"2010-02-22"},"first_filed":"2010-08-06"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":3462000000,"operating_income":492000000,"other_income":8000000,"pretax_income":351000000,"income_tax":122000000,"net_income":229000000,"eps_diluted":0.8,"shares_diluted":282700000},"balance":{"cash_and_equivalents":87000000,"shares_outstanding":281970958.0},"cashflow":{"cfo":1000000,"capex":430000000,"dividends":155000000,"depreciation_amortization":204000000,"fcf":-429000000},"derived":[],"adjusted":[],"filed":"2011-05-05","filed_exceptions":{"balance.shares_outstanding":"2010-05-06"},"first_filed":"2011-05-05"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":3017000000,"operating_income":429000000,"other_income":12000000,"pretax_income":292000000,"income_tax":106000000,"net_income":186000000,"eps_diluted":0.64,"shares_diluted":283500000},"balance":{"cash_and_equivalents":178000000,"total_current_assets":3158000000,"total_assets":34389000000,"total_current_liabilities":2675000000,"long_term_debt":10552000000,"stockholders_equity":10593000000,"shares_outstanding":282632105.0},"cashflow":{"cfo":794000000,"capex":516000000,"dividends":156000000,"depreciation_amortization":211000000,"fcf":278000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-08-05","filed_exceptions":{"balance.long_term_debt":"2010-08-06","balance.shares_outstanding":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":3707000000,"operating_income":705000000,"other_income":10000000,"pretax_income":558000000,"income_tax":205000000,"net_income":353000000,"eps_diluted":1.23,"shares_diluted":284600000},"balance":{"cash_and_equivalents":198000000,"shares_outstanding":290536094.0},"cashflow":{"cfo":179000000,"capex":509000000,"dividends":157000000,"depreciation_amortization":211000000,"fcf":-330000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-03","filed_exceptions":{"balance.shares_outstanding":"2010-11-01"},"first_filed":"2010-11-01"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":3140000000,"operating_income":493000000,"other_income":10000000,"pretax_income":350000000,"income_tax":115000000,"net_income":235000000},"balance":{"cash_and_equivalents":338000000,"total_current_assets":3669000000,"total_assets":36348000000,"total_current_liabilities":2530000000,"long_term_debt":10671000000,"stockholders_equity":11274000000,"shares_outstanding":291968911.0},"cashflow":{"cfo":1407000000,"capex":531000000,"dividends":161000000,"depreciation_amortization":214000000,"fcf":876000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.shares_outstanding":"2011-02-22"},"first_filed":"2011-02-22"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":3349000000,"operating_income":626000000,"other_income":9000000,"pretax_income":483000000,"income_tax":169000000,"net_income":314000000,"eps_diluted":1.06,"shares_diluted":293600000},"balance":{"cash_and_equivalents":516000000,"total_current_assets":3590000000,"total_assets":36186000000,"total_current_liabilities":2676000000,"long_term_debt":10670000000,"stockholders_equity":11444000000,"shares_outstanding":292577516.0},"cashflow":{"cfo":362000000,"capex":394000000,"dividends":173000000,"depreciation_amortization":218000000,"fcf":-32000000},"derived":[],"adjusted":[],"filed":"2012-05-03","filed_exceptions":{"balance.long_term_debt":"2011-05-05","balance.shares_outstanding":"2011-05-05","balance.stockholders_equity":"2011-05-05","balance.total_assets":"2011-05-05","balance.total_current_assets":"2011-05-05","balance.total_current_liabilities":"2011-05-05"},"first_filed":"2011-05-05"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":2993000000,"operating_income":398000000,"other_income":5000000,"pretax_income":251000000,"income_tax":83000000,"net_income":168000000,"eps_diluted":0.56,"shares_diluted":294300000},"balance":{"cash_and_equivalents":492000000,"total_current_assets":3209000000,"total_assets":36019000000,"total_current_liabilities":2473000000,"long_term_debt":10669000000,"stockholders_equity":11464000000,"shares_outstanding":292875896.0},"cashflow":{"cfo":1227000000,"capex":558000000,"dividends":173000000,"depreciation_amortization":219000000,"fcf":669000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-02","filed_exceptions":{"balance.long_term_debt":"2011-08-05","balance.shares_outstanding":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","cashflow.buybacks":"2011-08-05"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":3629000000,"operating_income":756000000,"other_income":-1000000,"pretax_income":611000000,"income_tax":225000000,"net_income":386000000,"eps_diluted":1.3,"shares_diluted":294600000},"balance":{"cash_and_equivalents":398000000,"total_current_assets":3458000000,"total_assets":36535000000,"total_current_liabilities":2959000000,"long_term_debt":10369000000,"stockholders_equity":11667000000,"shares_outstanding":292904646.0},"cashflow":{"cfo":572000000,"capex":452000000,"buybacks":31000000,"dividends":173000000,"depreciation_amortization":222000000,"fcf":120000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-06","filed_exceptions":{"balance.long_term_debt":"2011-11-03","balance.shares_outstanding":"2011-11-03","balance.stockholders_equity":"2011-11-03","balance.total_assets":"2011-11-03","balance.total_current_assets":"2011-11-03","balance.total_current_liabilities":"2011-11-03","cashflow.buybacks":"2011-11-03"},"first_filed":"2011-11-03"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2914000000,"operating_income":458000000,"other_income":4000000,"pretax_income":316000000,"income_tax":123000000,"net_income":193000000},"balance":{"cash_and_equivalents":648000000,"total_current_assets":3638000000,"total_assets":39214000000,"total_current_liabilities":2987000000,"long_term_debt":10143000000,"stockholders_equity":11649000000,"shares_outstanding":292880631.0},"cashflow":{"cfo":976000000,"capex":483000000,"buybacks":-71000000,"dividends":174000000,"depreciation_amortization":225000000,"fcf":493000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.shares_outstanding":"2012-02-21"},"first_filed":"2012-02-21"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":3078000000,"operating_income":561000000,"other_income":3000000,"pretax_income":414000000,"income_tax":134000000,"net_income":280000000,"eps_diluted":0.94,"shares_diluted":294500000},"balance":{"cash_and_equivalents":769000000,"total_current_assets":3904000000,"total_assets":39701000000,"total_current_liabilities":3840000000,"long_term_debt":10041000000,"stockholders_equity":11545000000,"shares_outstanding":292904261.0},"cashflow":{"cfo":402000000,"capex":471000000,"dividends":175000000,"depreciation_amortization":233000000,"fcf":-69000000},"derived":[],"adjusted":[],"filed":"2013-05-02","filed_exceptions":{"balance.long_term_debt":"2012-05-03","balance.shares_outstanding":"2012-05-03","balance.stockholders_equity":"2012-05-03","balance.total_assets":"2012-05-03","balance.total_current_assets":"2012-05-03","balance.total_current_liabilities":"2012-05-03"},"first_filed":"2012-05-03"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2771000000,"operating_income":475000000,"other_income":-2000000,"pretax_income":320000000,"income_tax":106000000,"net_income":214000000,"eps_diluted":0.73,"shares_diluted":294400000},"balance":{"cash_and_equivalents":1381000000,"total_current_assets":4102000000,"total_assets":40049000000,"total_current_liabilities":4380000000,"long_term_debt":9840000000,"stockholders_equity":11579000000,"shares_outstanding":292892396.0},"cashflow":{"cfo":845000000,"capex":559000000,"dividends":174000000,"depreciation_amortization":236000000,"fcf":286000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-01","filed_exceptions":{"balance.long_term_debt":"2012-08-02","balance.shares_outstanding":"2012-08-02","balance.stockholders_equity":"2012-08-02","balance.total_assets":"2012-08-02","balance.total_current_assets":"2012-08-02","balance.total_current_liabilities":"2012-08-02"},"first_filed":"2012-08-02"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":3438000000,"operating_income":851000000,"other_income":2000000,"pretax_income":701000000,"income_tax":261000000,"net_income":440000000,"eps_diluted":1.49,"shares_diluted":294600000},"balance":{"cash_and_equivalents":69000000,"total_current_assets":3240000000,"total_assets":39633000000,"total_current_liabilities":3724000000,"long_term_debt":9839000000,"stockholders_equity":11842000000,"shares_outstanding":292872896.0},"cashflow":{"cfo":391000000,"capex":420000000,"dividends":175000000,"depreciation_amortization":240000000,"fcf":-29000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-04","filed_exceptions":{"balance.long_term_debt":"2012-11-06","balance.shares_outstanding":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":2901000000,"operating_income":453000000,"other_income":2000000,"pretax_income":306000000,"income_tax":99000000,"net_income":207000000},"balance":{"cash_and_equivalents":394000000,"total_current_assets":3451000000,"total_assets":41209000000,"total_current_liabilities":3945000000,"long_term_debt":10062000000,"stockholders_equity":11869000000,"shares_outstanding":292877396.0},"cashflow":{"cfo":961000000,"capex":467000000,"buybacks":-7000000,"dividends":185000000,"depreciation_amortization":246000000,"fcf":494000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-19","balance.shares_outstanding":"2013-02-21","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2015-02-19"},"first_filed":"2013-02-21"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":3184000000,"operating_income":526000000,"other_income":2000000,"pretax_income":249000000,"income_tax":57000000,"net_income":192000000,"eps_diluted":0.65,"shares_diluted":294200000},"balance":{"cash_and_equivalents":132000000,"total_current_assets":3934000000,"total_assets":41736000000,"total_current_liabilities":4243000000,"long_term_debt":10554000000,"stockholders_equity":11889000000,"shares_outstanding":292894443.0},"cashflow":{"cfo":-84000000,"capex":538000000,"buybacks":1000000,"dividends":180000000,"depreciation_amortization":251000000,"fcf":-622000000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.long_term_debt":"2013-05-02","balance.shares_outstanding":"2013-05-02","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2013-05-02","balance.total_current_assets":"2013-05-02","balance.total_current_liabilities":"2013-05-02","cashflow.cfo":"2013-05-02"},"first_filed":"2013-05-02"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2818000000,"operating_income":386000000,"other_income":2000000,"pretax_income":237000000,"income_tax":65000000,"net_income":172000000,"eps_diluted":0.59,"shares_diluted":294300000},"balance":{"cash_and_equivalents":747000000,"total_current_assets":4103000000,"total_assets":41922000000,"total_current_liabilities":4504000000,"long_term_debt":10494000000,"stockholders_equity":11883000000,"shares_outstanding":292872896.0},"cashflow":{"cfo":1057000000,"capex":576000000,"buybacks":1000000,"dividends":180000000,"depreciation_amortization":255000000,"fcf":481000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-01","balance.shares_outstanding":"2013-08-01","balance.total_assets":"2013-08-01","balance.total_current_assets":"2013-08-01","balance.total_current_liabilities":"2013-08-01","cashflow.cfo":"2013-08-01"},"first_filed":"2013-08-01"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":3484000000,"operating_income":855000000,"other_income":5000000,"pretax_income":714000000,"income_tax":250000000,"net_income":464000000,"eps_diluted":1.58,"shares_diluted":294300000},"balance":{"cash_and_equivalents":74000000,"total_current_assets":3704000000,"total_assets":41964000000,"total_current_liabilities":4373000000,"long_term_debt":10493000000,"shares_outstanding":292888192.0},"cashflow":{"cfo":265000000,"capex":587000000,"buybacks":2000000,"dividends":180000000,"depreciation_amortization":258000000,"fcf":-322000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-04","balance.shares_outstanding":"2013-11-04","balance.total_assets":"2013-11-04","balance.total_current_assets":"2013-11-04","balance.total_current_liabilities":"2013-11-04","cashflow.cfo":"2013-11-04"},"first_filed":"2013-11-04"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2867000000,"operating_income":477000000,"other_income":4000000,"pretax_income":337000000,"income_tax":103000000,"net_income":234000000},"balance":{"cash_and_equivalents":674000000,"total_current_assets":3891000000,"total_assets":40451000000,"total_current_liabilities":4730000000,"long_term_debt":10489000000,"stockholders_equity":12245000000,"shares_outstanding":292902495.0},"cashflow":{"cfo":1314000000,"capex":638000000,"buybacks":4000000,"dividends":181000000,"depreciation_amortization":260000000,"fcf":676000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2015-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.shares_outstanding":"2014-02-21","balance.total_assets":"2016-02-18"},"first_filed":"2014-02-21"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":3789000000,"operating_income":685000000,"other_income":10000000,"pretax_income":559000000,"income_tax":198000000,"net_income":361000000,"eps_diluted":1.23,"shares_diluted":294100000},"balance":{"cash_and_equivalents":102000000,"total_current_assets":3484000000,"total_assets":40481000000,"total_current_liabilities":3576000000,"long_term_debt":11338000000,"stockholders_equity":12426000000,"shares_outstanding":292894192.0},"cashflow":{"capex":498000000,"buybacks":1000000,"dividends":184000000,"depreciation_amortization":261000000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2911000000,"operating_income":455000000,"other_income":9000000,"pretax_income":314000000,"income_tax":102000000,"net_income":212000000,"eps_diluted":0.72,"shares_diluted":294000000},"balance":{"cash_and_equivalents":774000000,"total_current_assets":3457000000,"total_assets":40311000000,"total_current_liabilities":3839000000,"long_term_debt":11084000000,"stockholders_equity":12455000000,"shares_outstanding":292885004.0},"cashflow":{"capex":575000000,"buybacks":1000000,"dividends":184000000,"depreciation_amortization":265000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2015-08-06","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":3390000000,"operating_income":819000000,"other_income":26000000,"pretax_income":695000000,"income_tax":259000000,"net_income":436000000,"eps_diluted":1.48,"shares_diluted":294000000},"balance":{"cash_and_equivalents":205000000,"total_current_assets":3519000000,"total_assets":40667000000,"total_current_liabilities":3873000000,"long_term_debt":10985000000,"stockholders_equity":12707000000,"shares_outstanding":292887896.0},"cashflow":{"capex":590000000,"buybacks":6000000,"dividends":185000000,"depreciation_amortization":270000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2828000000,"operating_income":250000000,"other_income":-3000000,"pretax_income":91000000,"income_tax":9000000,"net_income":82000000},"balance":{"cash_and_equivalents":699000000,"total_current_assets":3716000000,"total_assets":44071000000,"total_current_liabilities":3757000000,"long_term_debt":11546000000,"stockholders_equity":12576000000,"shares_outstanding":292888812.0},"cashflow":{"capex":576000000,"buybacks":2000000,"dividends":186000000,"depreciation_amortization":275000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2016-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2015-02-19","balance.total_assets":"2017-02-16"},"first_filed":"2015-02-19"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":3616000000,"operating_income":726000000,"other_income":4000000,"pretax_income":569000000,"income_tax":199000000,"net_income":370000000,"eps_diluted":1.26,"shares_diluted":293900000},"balance":{"cash_and_equivalents":117000000,"total_current_assets":3398000000,"total_assets":43977000000,"total_current_liabilities":3407000000,"long_term_debt":11694000000,"stockholders_equity":12761000000,"shares_outstanding":292877149.0},"cashflow":{"capex":550000000,"buybacks":2000000,"dividends":190000000,"depreciation_amortization":279000000},"derived":[],"adjusted":[],"filed":"2016-05-06","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","income.net_income":"2016-11-03"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2788000000,"operating_income":472000000,"other_income":10000000,"pretax_income":320000000,"income_tax":101000000,"net_income":219000000,"eps_diluted":0.74,"shares_diluted":294000000},"balance":{"cash_and_equivalents":709000000,"total_current_assets":3679000000,"total_assets":44751000000,"total_current_liabilities":3935000000,"long_term_debt":11925000000,"stockholders_equity":12788000000,"shares_outstanding":292877149.0},"cashflow":{"capex":624000000,"buybacks":5000000,"dividends":190000000,"depreciation_amortization":276000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-06","balance.shares_outstanding":"2015-08-06","balance.stockholders_equity":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","cashflow.buybacks":"2015-08-06","income.net_income":"2016-11-03"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":3443000000,"operating_income":830000000,"other_income":9000000,"pretax_income":677000000,"income_tax":249000000,"net_income":428000000,"eps_diluted":1.45,"shares_diluted":294200000},"balance":{"cash_and_equivalents":91000000,"total_current_assets":3505000000,"total_assets":44971000000,"total_current_liabilities":4429000000,"long_term_debt":11521000000,"stockholders_equity":13040000000,"shares_outstanding":293192258.0},"cashflow":{"capex":664000000,"buybacks":2000000,"dividends":180000000,"depreciation_amortization":285000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.shares_outstanding":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","cashflow.buybacks":"2015-11-05"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2707000000,"operating_income":399000000,"other_income":1000000,"pretax_income":233000000,"income_tax":57000000,"net_income":176000000},"balance":{"cash_and_equivalents":944000000,"total_current_assets":3836000000,"total_assets":45642000000,"total_current_liabilities":4720000000,"long_term_debt":12006000000,"stockholders_equity":13052000000,"shares_outstanding":293589401.0},"cashflow":{"capex":724000000,"buybacks":-10000000,"dividends":173000000,"depreciation_amortization":290000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.shares_outstanding":"2016-02-18","balance.total_assets":"2018-02-15"},"first_filed":"2016-02-18"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":3156000000,"operating_income":642000000,"other_income":1000000,"pretax_income":474000000,"income_tax":164000000,"net_income":310000000,"eps_diluted":1.05,"shares_diluted":294800000},"balance":{"cash_and_equivalents":61000000,"total_current_assets":3185000000,"total_assets":45580000000,"total_current_liabilities":4436000000,"long_term_debt":12222000000,"stockholders_equity":13193000000,"shares_outstanding":293996588.0},"cashflow":{"cfo":524000000,"capex":603000000,"buybacks":-15000000,"dividends":185000000,"depreciation_amortization":297000000,"fcf":-79000000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-06","balance.shares_outstanding":"2016-05-06","balance.stockholders_equity":"2016-05-06","balance.total_assets":"2016-05-06","balance.total_current_assets":"2016-05-06","balance.total_current_liabilities":"2016-05-06","cashflow.buybacks":"2016-05-06","income.net_income":"2017-11-02"},"first_filed":"2016-05-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":2794000000,"operating_income":515000000,"other_income":11000000,"pretax_income":356000000,"income_tax":124000000,"net_income":232000000,"eps_diluted":0.77,"shares_diluted":300400000},"balance":{"cash_and_equivalents":862000000,"total_current_assets":3499000000,"total_assets":47270000000,"total_current_liabilities":3903000000,"long_term_debt":13747000000,"stockholders_equity":13950000000,"shares_outstanding":304414974.0},"cashflow":{"cfo":1107000000,"capex":741000000,"dividends":193000000,"depreciation_amortization":302000000,"fcf":366000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","income.net_income":"2017-11-02"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":3417000000,"operating_income":940000000,"other_income":49000000,"pretax_income":811000000,"income_tax":314000000,"net_income":497000000,"eps_diluted":1.62,"shares_diluted":305900000},"balance":{"cash_and_equivalents":150000000,"total_current_assets":3154000000,"total_assets":47316000000,"total_current_liabilities":3591000000,"long_term_debt":13747000000,"stockholders_equity":14267000000,"shares_outstanding":304727523.0},"cashflow":{"cfo":705000000,"capex":713000000,"dividends":192000000,"depreciation_amortization":305000000,"fcf":-8000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":2707000000,"operating_income":683000000,"other_income":-202000000,"pretax_income":302000000,"income_tax":96000000,"net_income":206000000},"balance":{"cash_and_equivalents":776000000,"total_current_assets":3406000000,"total_assets":48255000000,"total_current_liabilities":3843000000,"long_term_debt":14735000000,"stockholders_equity":14298000000,"shares_outstanding":305059148.0},"cashflow":{"cfo":1123000000,"capex":778000000,"dividends":193000000,"depreciation_amortization":311000000,"fcf":345000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.shares_outstanding":"2017-02-16","balance.total_assets":"2019-02-21"},"first_filed":"2017-02-16"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":3228000000,"operating_income":812000000,"other_income":-16000000,"pretax_income":615000000,"income_tax":227000000,"net_income":388000000,"eps_diluted":1.27,"shares_diluted":306300000},"balance":{"cash_and_equivalents":67000000,"total_current_assets":3017000000,"total_assets":48365000000,"total_current_liabilities":3441000000,"long_term_debt":14829000000,"stockholders_equity":14498000000,"shares_outstanding":305379901.0},"cashflow":{"cfo":448000000,"capex":714000000,"dividends":199000000,"depreciation_amortization":329000000,"fcf":-266000000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2633000000,"operating_income":464000000,"other_income":-7000000,"pretax_income":277000000,"income_tax":102000000,"net_income":175000000,"eps_diluted":0.57,"shares_diluted":306800000},"balance":{"cash_and_equivalents":816000000,"total_current_assets":3280000000,"total_assets":49099000000,"total_current_liabilities":4329000000,"long_term_debt":14703000000,"stockholders_equity":14490000000,"shares_outstanding":305674488.0},"cashflow":{"cfo":1126000000,"capex":711000000,"dividends":199000000,"depreciation_amortization":332000000,"fcf":415000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3211000000,"operating_income":914000000,"other_income":-2000000,"pretax_income":727000000,"income_tax":270000000,"net_income":457000000,"eps_diluted":1.48,"shares_diluted":309300000},"balance":{"cash_and_equivalents":69000000,"total_current_assets":3096000000,"total_assets":49246000000,"total_current_liabilities":3915000000,"long_term_debt":14651000000,"stockholders_equity":15102000000,"shares_outstanding":310068797.0},"cashflow":{"cfo":653000000,"capex":723000000,"dividends":202000000,"depreciation_amortization":337000000,"fcf":-70000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.long_term_debt":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2961000000,"operating_income":585000000,"other_income":-23000000,"pretax_income":378000000,"income_tax":-127000000,"net_income":505000000},"balance":{"cash_and_equivalents":797000000,"total_current_assets":3537000000,"total_assets":48111000000,"total_current_liabilities":4902000000,"long_term_debt":14731000000,"stockholders_equity":15418000000,"shares_outstanding":310397070.0},"cashflow":{"cfo":1140000000,"capex":880000000,"dividends":203000000,"depreciation_amortization":343000000,"fcf":260000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2019-02-21","filed_exceptions":{"balance.shares_outstanding":"2018-02-15","balance.total_assets":"2020-02-20"},"first_filed":"2018-02-15"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3364000000,"operating_income":755000000,"other_income":-15000000,"pretax_income":545000000,"income_tax":117000000,"net_income":428000000,"eps_diluted":1.37,"shares_diluted":311600000},"balance":{"cash_and_equivalents":651000000,"total_current_assets":3773000000,"total_assets":48900000000,"total_current_liabilities":5651000000,"long_term_debt":14730000000,"stockholders_equity":15654000000,"shares_outstanding":310730465.0},"cashflow":{"cfo":143000000,"capex":790000000,"dividends":209000000,"depreciation_amortization":348000000,"fcf":-647000000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.long_term_debt":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.stockholders_equity":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2696000000,"operating_income":426000000,"other_income":-3000000,"pretax_income":226000000,"income_tax":38000000,"net_income":188000000,"eps_diluted":0.6,"shares_diluted":311900000},"balance":{"cash_and_equivalents":866000000,"total_current_assets":3436000000,"total_assets":49064000000,"total_current_liabilities":5456000000,"long_term_debt":15225000000,"stockholders_equity":15648000000,"shares_outstanding":311102989.0},"cashflow":{"cfo":897000000,"capex":812000000,"dividends":211000000,"depreciation_amortization":354000000,"fcf":85000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":3328000000,"operating_income":826000000,"other_income":-11000000,"pretax_income":610000000,"income_tax":175000000,"net_income":435000000,"eps_diluted":1.39,"shares_diluted":312300000},"balance":{"cash_and_equivalents":199000000,"total_current_assets":3356000000,"total_assets":49544000000,"total_current_liabilities":5401000000,"long_term_debt":15480000000,"stockholders_equity":15887000000,"shares_outstanding":311418948.0},"cashflow":{"cfo":560000000,"capex":855000000,"dividends":211000000,"depreciation_amortization":360000000,"fcf":-295000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-11-04","filed_exceptions":{"balance.long_term_debt":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2949000000,"operating_income":657000000,"other_income":-33000000,"pretax_income":402000000,"income_tax":71000000,"net_income":331000000},"balance":{"cash_and_equivalents":895000000,"total_current_assets":3864000000,"total_assets":53920000000,"total_current_liabilities":6207000000,"long_term_debt":17495000000,"stockholders_equity":16726000000,"shares_outstanding":321077152.0},"cashflow":{"cfo":1095000000,"capex":794000000,"dividends":211000000,"depreciation_amortization":377000000,"fcf":301000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.shares_outstanding":"2019-02-21","balance.total_assets":"2021-02-18"},"first_filed":"2019-02-21"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":3514000000,"operating_income":786000000,"other_income":14000000,"pretax_income":553000000,"income_tax":108000000,"net_income":424000000,"eps_diluted":1.31,"shares_diluted":323400000},"balance":{"cash_and_equivalents":406000000,"total_current_assets":3781000000,"total_assets":55066000000,"total_current_liabilities":6348000000,"long_term_debt":16933000000,"stockholders_equity":17369000000,"shares_outstanding":327053801.0},"cashflow":{"cfo":464000000,"capex":783000000,"dividends":226000000,"depreciation_amortization":413000000,"fcf":-319000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2744000000,"operating_income":458000000,"other_income":3000000,"pretax_income":198000000,"income_tax":19000000,"net_income":152000000,"eps_diluted":0.46,"shares_diluted":329200000},"balance":{"cash_and_equivalents":831000000,"total_current_assets":3707000000,"total_assets":55602000000,"total_current_liabilities":5969000000,"long_term_debt":17496000000,"stockholders_equity":17709000000,"shares_outstanding":332144207.0},"cashflow":{"cfo":1074000000,"capex":830000000,"dividends":229000000,"depreciation_amortization":418000000,"fcf":244000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.long_term_debt":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":3365000000,"operating_income":867000000,"other_income":14000000,"pretax_income":619000000,"income_tax":116000000,"net_income":473000000,"eps_diluted":1.42,"shares_diluted":333200000},"balance":{"cash_and_equivalents":78000000,"total_current_assets":3581000000,"total_assets":55940000000,"total_current_liabilities":6219000000,"long_term_debt":17537000000,"stockholders_equity":17959000000,"shares_outstanding":332430408.0},"cashflow":{"cfo":422000000,"capex":815000000,"dividends":235000000,"depreciation_amortization":421000000,"fcf":-393000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.long_term_debt":"2019-11-04","balance.shares_outstanding":"2019-11-04","balance.stockholders_equity":"2019-11-04","balance.total_assets":"2019-11-04","balance.total_current_assets":"2019-11-04","balance.total_current_liabilities":"2019-11-04"},"first_filed":"2019-11-04"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2951000000,"operating_income":565000000,"other_income":20000000,"pretax_income":366000000,"income_tax":53000000,"net_income":295000000},"balance":{"cash_and_equivalents":981000000,"total_current_assets":4272000000,"total_assets":58079000000,"total_current_liabilities":6287000000,"long_term_debt":18527000000,"stockholders_equity":18022000000,"shares_outstanding":333775472.0},"cashflow":{"cfo":1174000000,"capex":810000000,"dividends":234000000,"depreciation_amortization":431000000,"fcf":364000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-02-18","filed_exceptions":{"balance.shares_outstanding":"2020-02-20","balance.total_assets":"2022-02-17"},"first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":3234000000,"operating_income":808000000,"other_income":-39000000,"pretax_income":447000000,"income_tax":55000000,"net_income":375000000,"eps_diluted":1.12,"shares_diluted":334600000},"balance":{"cash_and_equivalents":1395000000,"total_current_assets":5026000000,"total_assets":59159000000,"total_current_liabilities":6311000000,"long_term_debt":19423000000,"stockholders_equity":18261000000,"shares_outstanding":334102042.0},"cashflow":{"cfo":412000000,"capex":767000000,"dividends":243000000,"depreciation_amortization":470000000,"fcf":-355000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2719000000,"operating_income":479000000,"other_income":-21000000,"pretax_income":211000000,"income_tax":9000000,"net_income":190000000,"eps_diluted":0.57,"shares_diluted":335000000},"balance":{"cash_and_equivalents":1144000000,"total_current_assets":4564000000,"total_assets":59081000000,"total_current_liabilities":6705000000,"long_term_debt":19149000000,"stockholders_equity":18225000000,"shares_outstanding":334496595.0},"cashflow":{"cfo":768000000,"capex":761000000,"dividends":244000000,"depreciation_amortization":476000000,"fcf":7000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":3333000000,"operating_income":860000000,"other_income":-13000000,"pretax_income":621000000,"income_tax":119000000,"net_income":493000000,"eps_diluted":1.47,"shares_diluted":335400000},"balance":{"cash_and_equivalents":153000000,"total_current_assets":4204000000,"total_assets":59595000000,"total_current_liabilities":7160000000,"long_term_debt":19206000000,"stockholders_equity":18494000000,"shares_outstanding":334858832.0},"cashflow":{"cfo":188000000,"capex":818000000,"dividends":244000000,"depreciation_amortization":482000000,"fcf":-630000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2960000000,"operating_income":507000000,"other_income":-329000000,"pretax_income":-44000000,"income_tax":-93000000,"net_income":43000000},"balance":{"cash_and_equivalents":1272000000,"total_current_assets":5301000000,"total_assets":62895000000,"total_current_liabilities":7354000000,"long_term_debt":20382000000,"stockholders_equity":18847000000,"shares_outstanding":342419162.0},"cashflow":{"cfo":830000000,"capex":980000000,"dividends":244000000,"depreciation_amortization":492000000,"fcf":-150000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-17","filed_exceptions":{"balance.shares_outstanding":"2021-02-18","balance.total_assets":"2023-02-16"},"first_filed":"2021-02-18"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":3677000000,"operating_income":860000000,"other_income":-186000000,"pretax_income":498000000,"income_tax":78000000,"net_income":419000000,"eps_diluted":1.22,"shares_diluted":343000000},"balance":{"cash_and_equivalents":76000000,"total_current_assets":4587000000,"total_assets":62299000000,"total_current_liabilities":6559000000,"long_term_debt":20614000000,"stockholders_equity":19033000000,"shares_outstanding":342813258.0},"cashflow":{"cfo":289000000,"capex":868000000,"dividends":253000000,"depreciation_amortization":497000000,"fcf":-579000000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2971000000,"operating_income":418000000,"other_income":-50000000,"pretax_income":107000000,"income_tax":-11000000,"net_income":165000000,"eps_diluted":0.48,"shares_diluted":346200000},"balance":{"cash_and_equivalents":1067000000,"total_current_assets":5110000000,"total_assets":62919000000,"total_current_liabilities":5557000000,"long_term_debt":21666000000,"stockholders_equity":19743000000,"shares_outstanding":353381808.0},"cashflow":{"cfo":1104000000,"capex":913000000,"dividends":254000000,"depreciation_amortization":502000000,"fcf":191000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3613000000,"operating_income":850000000,"other_income":-22000000,"pretax_income":596000000,"income_tax":127000000,"net_income":538000000,"eps_diluted":1.52,"shares_diluted":354100000},"balance":{"cash_and_equivalents":66000000,"total_current_assets":5096000000,"total_assets":62938000000,"total_current_liabilities":5255000000,"long_term_debt":21841000000,"stockholders_equity":20037000000,"shares_outstanding":353748736.0},"cashflow":{"cfo":319000000,"capex":916000000,"dividends":261000000,"depreciation_amortization":512000000,"fcf":-597000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3415000000,"operating_income":697000000,"other_income":-279000000,"pretax_income":182000000,"income_tax":-4000000,"net_income":224000000},"balance":{"cash_and_equivalents":992000000,"total_current_assets":5551000000,"total_assets":63116000000,"total_current_liabilities":5427000000,"long_term_debt":22604000000,"stockholders_equity":20037000000,"shares_outstanding":354090402.0},"cashflow":{"cfo":1021000000,"capex":933000000,"dividends":262000000,"depreciation_amortization":521000000,"fcf":88000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-16","filed_exceptions":{"balance.shares_outstanding":"2022-02-17","balance.total_assets":"2024-02-15"},"first_filed":"2022-02-17"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":4060000000,"operating_income":799000000,"other_income":90000000,"pretax_income":707000000,"income_tax":153000000,"net_income":602000000,"eps_diluted":1.7,"shares_diluted":355100000},"balance":{"cash_and_equivalents":108000000,"total_current_assets":5462000000,"total_assets":63737000000,"total_current_liabilities":5415000000,"long_term_debt":22583000000,"stockholders_equity":20378000000,"shares_outstanding":354294938.0},"cashflow":{"cfo":473000000,"capex":837000000,"buybacks":0,"dividends":276000000,"depreciation_amortization":529000000,"fcf":-364000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3415000000,"operating_income":387000000,"other_income":89000000,"pretax_income":271000000,"income_tax":17000000,"net_income":255000000,"eps_diluted":0.72,"shares_diluted":355500000},"balance":{"cash_and_equivalents":1127000000,"total_current_assets":6016000000,"total_assets":65072000000,"total_current_liabilities":6823000000,"long_term_debt":22361000000,"stockholders_equity":20387000000,"shares_outstanding":354582086.0},"cashflow":{"cfo":1484000000,"capex":991000000,"buybacks":0,"dividends":268000000,"depreciation_amortization":539000000,"fcf":493000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":4165000000,"operating_income":889000000,"other_income":89000000,"pretax_income":779000000,"income_tax":160000000,"net_income":613000000,"eps_diluted":1.72,"shares_diluted":355900000},"balance":{"cash_and_equivalents":78000000,"total_current_assets":5733000000,"total_assets":65763000000,"total_current_liabilities":6890000000,"long_term_debt":22350000000,"stockholders_equity":20748000000,"shares_outstanding":354862848.0},"cashflow":{"cfo":661000000,"capex":1016000000,"buybacks":0,"dividends":268000000,"depreciation_amortization":525000000,"fcf":-355000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":4031000000,"operating_income":550000000,"other_income":57000000,"pretax_income":341000000,"income_tax":168000000,"net_income":190000000},"balance":{"cash_and_equivalents":1282000000,"total_current_assets":12972000000,"total_assets":69065000000,"total_current_liabilities":11336000000,"long_term_debt":22439000000,"stockholders_equity":20687000000,"shares_outstanding":355045021.0},"cashflow":{"cfo":1317000000,"capex":980000000,"buybacks":0,"dividends":277000000,"depreciation_amortization":463000000,"fcf":337000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-15","filed_exceptions":{"balance.shares_outstanding":"2023-02-16","balance.total_assets":"2025-02-20"},"first_filed":"2023-02-16"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":4403000000,"operating_income":1739000000,"other_income":196000000,"pretax_income":1673000000,"income_tax":243000000,"net_income":1433000000,"eps_diluted":4.05,"shares_diluted":354200000},"balance":{"cash_and_equivalents":771000000,"total_current_assets":5868000000,"total_assets":62804000000,"total_current_liabilities":4895000000,"long_term_debt":20645000000,"stockholders_equity":20843000000,"shares_outstanding":346540200.0},"cashflow":{"cfo":92000000,"capex":1050000000,"buybacks":1000000000,"dividends":284000000,"depreciation_amortization":499000000,"fcf":-958000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2944000000,"operating_income":284000000,"other_income":207000000,"pretax_income":255000000,"income_tax":29000000,"net_income":226000000,"eps_diluted":0.65,"shares_diluted":347400000},"balance":{"cash_and_equivalents":1955000000,"total_current_assets":6203000000,"total_assets":63771000000,"total_current_liabilities":6072000000,"long_term_debt":20648000000,"stockholders_equity":20805000000,"shares_outstanding":344923585.0},"cashflow":{"cfo":1072000000,"capex":1047000000,"buybacks":0,"dividends":278000000,"depreciation_amortization":496000000,"fcf":25000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-08-01","filed_exceptions":{"balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3872000000,"operating_income":722000000,"other_income":207000000,"pretax_income":670000000,"income_tax":144000000,"net_income":526000000,"eps_diluted":1.52,"shares_diluted":346500000},"balance":{"cash_and_equivalents":539000000,"total_current_assets":5939000000,"total_assets":64405000000,"total_current_liabilities":6050000000,"long_term_debt":20650000000,"stockholders_equity":21078000000,"shares_outstanding":345219779.0},"cashflow":{"cfo":17000000,"capex":1000000000,"buybacks":0,"dividends":267000000,"depreciation_amortization":512000000,"fcf":-983000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3444000000,"operating_income":451000000,"other_income":219000000,"pretax_income":405000000,"income_tax":71000000,"net_income":334000000},"balance":{"cash_and_equivalents":1189000000,"total_current_assets":6537000000,"total_assets":66331000000,"total_current_liabilities":6462000000,"long_term_debt":21989000000,"stockholders_equity":21158000000,"shares_outstanding":345510031.0},"cashflow":{"cfo":975000000,"capex":1256000000,"buybacks":0,"dividends":267000000,"depreciation_amortization":525000000,"fcf":-281000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-15","balance.stockholders_equity":"2025-11-06","balance.total_assets":"2026-02-19"},"first_filed":"2024-02-15"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":4280000000,"operating_income":1011000000,"other_income":182000000,"pretax_income":904000000,"income_tax":184000000,"net_income":720000000,"eps_diluted":2.08,"shares_diluted":346800000},"balance":{"cash_and_equivalents":169000000,"total_current_assets":6166000000,"total_assets":66680000000,"total_current_liabilities":6244000000,"long_term_debt":21929000000,"stockholders_equity":21615000000,"shares_outstanding":345834711.0},"cashflow":{"cfo":573000000,"capex":1237000000,"buybacks":0,"dividends":274000000,"depreciation_amortization":539000000,"fcf":-664000000},"derived":[],"adjusted":[],"filed":"2025-05-01","filed_exceptions":{"balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2025-11-06","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","cashflow.buybacks":"2024-05-02","income.net_income":"2025-11-06"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3220000000,"operating_income":320000000,"other_income":160000000,"pretax_income":192000000,"income_tax":-10000000,"net_income":202000000,"eps_diluted":0.58,"shares_diluted":347100000},"balance":{"cash_and_equivalents":1500000000,"total_current_assets":6487000000,"total_assets":67920000000,"total_current_liabilities":6216000000,"long_term_debt":23311000000,"stockholders_equity":21560000000,"shares_outstanding":346147200.0},"cashflow":{"cfo":1339000000,"capex":1159000000,"buybacks":0,"dividends":275000000,"depreciation_amortization":512000000,"fcf":180000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.long_term_debt":"2024-08-01","balance.shares_outstanding":"2024-08-01","balance.stockholders_equity":"2025-11-06","balance.total_current_assets":"2024-08-01","balance.total_current_liabilities":"2024-08-01","cashflow.buybacks":"2024-08-01","income.net_income":"2025-11-06"},"first_filed":"2024-08-01"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":4092000000,"operating_income":862000000,"other_income":165000000,"pretax_income":721000000,"income_tax":133000000,"net_income":588000000,"eps_diluted":1.69,"shares_diluted":347500000},"balance":{"cash_and_equivalents":93000000,"total_current_assets":6080000000,"total_assets":68645000000,"total_current_liabilities":6027000000,"long_term_debt":23438000000,"stockholders_equity":21898000000,"shares_outstanding":346412190.0},"cashflow":{"cfo":392000000,"capex":1137000000,"buybacks":0,"dividends":275000000,"depreciation_amortization":550000000,"fcf":-745000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.long_term_debt":"2024-11-07","balance.shares_outstanding":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07","cashflow.buybacks":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3669000000,"operating_income":477000000,"other_income":148000000,"pretax_income":321000000,"income_tax":11000000,"net_income":310000000},"balance":{"cash_and_equivalents":1324000000,"total_current_assets":6664000000,"total_assets":70562000000,"total_current_liabilities":6433000000,"long_term_debt":24710000000,"stockholders_equity":21962000000,"shares_outstanding":346711639.0},"cashflow":{"cfo":1310000000,"capex":1237000000,"buybacks":0,"dividends":276000000,"depreciation_amortization":554000000,"fcf":73000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-19","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":4798000000,"operating_income":1125000000,"other_income":221000000,"pretax_income":1033000000,"income_tax":242000000,"net_income":791000000,"eps_diluted":2.25,"shares_diluted":351300000},"balance":{"cash_and_equivalents":360000000,"total_current_assets":6133000000,"total_assets":70691000000,"total_current_liabilities":4780000000,"stockholders_equity":23783000000,"shares_outstanding":360296124.0},"cashflow":{"cfo":837000000,"capex":1155000000,"dividends":282000000,"depreciation_amortization":564000000,"fcf":-318000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-01","balance.shares_outstanding":"2025-05-01","balance.stockholders_equity":"2025-11-06","balance.total_current_assets":"2025-05-01","balance.total_current_liabilities":"2025-05-01"},"first_filed":"2025-05-01"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3595000000,"operating_income":355000000,"other_income":241000000,"pretax_income":296000000,"income_tax":50000000,"net_income":246000000,"eps_diluted":0.68,"shares_diluted":361700000},"balance":{"cash_and_equivalents":1506000000,"total_current_assets":6050000000,"total_assets":71501000000,"total_current_liabilities":5514000000,"stockholders_equity":23756000000,"shares_outstanding":360651665.0},"cashflow":{"cfo":1979000000,"capex":1265000000,"dividends":294000000,"depreciation_amortization":576000000,"fcf":714000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.stockholders_equity":"2025-11-06","income.net_income":"2025-11-06"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4530000000,"operating_income":968000000,"other_income":231000000,"pretax_income":890000000,"income_tax":202000000,"net_income":688000000,"eps_diluted":1.9,"shares_diluted":361900000},"balance":{"cash_and_equivalents":181000000,"total_current_assets":5460000000,"total_assets":71844000000,"total_current_liabilities":5079000000,"stockholders_equity":24168000000,"shares_outstanding":360935608.0},"cashflow":{"cfo":504000000,"capex":1040000000,"dividends":295000000,"depreciation_amortization":586000000,"fcf":-536000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3994000000,"operating_income":487000000,"other_income":202000000,"pretax_income":378000000,"income_tax":81000000,"net_income":297000000},"balance":{"cash_and_equivalents":1629000000,"total_current_assets":6750000000,"total_assets":74603000000,"total_current_liabilities":6614000000,"long_term_debt":25551000000,"stockholders_equity":24190000000,"shares_outstanding":361247438.0},"cashflow":{"cfo":1480000000,"capex":1304000000,"dividends":295000000,"depreciation_amortization":595000000,"fcf":176000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.long_term_debt":"2026-02-19","balance.shares_outstanding":"2026-02-19"},"first_filed":"2026-02-19"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":5095000000,"operating_income":1177000000,"other_income":169000000,"pretax_income":1227000000,"income_tax":303000000,"net_income":924000000,"eps_diluted":2.54,"shares_diluted":364400000},"balance":{"cash_and_equivalents":147000000,"total_current_assets":6286000000,"total_assets":74741000000,"total_current_liabilities":5286000000,"stockholders_equity":25596000000,"shares_outstanding":368529705.0},"cashflow":{"cfo":174000000,"capex":1172000000,"dividends":308000000,"depreciation_amortization":572000000,"fcf":-998000000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"}]}