{"symbol":"DVN","cik":1090012,"issuer_id":"sec-cik:0001090012","security_id":"sec-cik:0001090012:dvn","entity_name":"DEVON ENERGY CORP/DE","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2016","item":"other_income","qsum_over_fy":1.0897},{"section":"income","fiscal_year":"FY2017","item":"pretax_income","qsum_over_fy":1.15}],"quarantined":[{"section":"income","fiscal_year":"FY2014","item":"revenue","qsum_over_fy":0.9481},{"section":"income","fiscal_year":"FY2015","item":"net_income","qsum_over_fy":1.1208},{"section":"income","fiscal_year":"FY2015","item":"pretax_income","qsum_over_fy":1.071},{"section":"income","fiscal_year":"FY2016","item":"net_income","qsum_over_fy":3.1269},{"section":"income","fiscal_year":"FY2016","item":"pretax_income","qsum_over_fy":8.9538},{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":1.8062},{"section":"cashflow","fiscal_year":"FY2017","item":"capex","qsum_over_fy":1.1586},{"section":"cashflow","fiscal_year":"FY2017","item":"cfo","qsum_over_fy":1.1424},{"section":"cashflow","fiscal_year":"FY2017","item":"depreciation_amortization","qsum_over_fy":1.127},{"section":"income","fiscal_year":"FY2017","item":"opex_sga","qsum_over_fy":1.0558},{"section":"income","fiscal_year":"FY2017","item":"revenue","qsum_over_fy":1.3656},{"section":"cashflow","fiscal_year":"FY2018","item":"capex","qsum_over_fy":1.0421},{"section":"cashflow","fiscal_year":"FY2018","item":"cfo","qsum_over_fy":1.1118},{"section":"cashflow","fiscal_year":"FY2018","item":"depreciation_amortization","qsum_over_fy":1.0765},{"section":"cashflow","fiscal_year":"FY2019","item":"capex","qsum_over_fy":0.9895}]},"generated_at":"2026-10-06T15:25:35.050172+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities","NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":9975000000,"opex_sga":513000000,"other_income":51000000,"pretax_income":3327000000,"income_tax":842000000,"net_income":3606000000,"eps_diluted":8},"balance":{"cash_and_equivalents":1373000000},"cashflow":{"cfo":6651000000,"buybacks":326000000,"depreciation_amortization":2613000000},"derived":[],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25"},"first_filed":"2009-08-06"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":13858000000,"opex_sga":645000000,"other_income":217000000,"pretax_income":-4160000000,"income_tax":-1121000000,"net_income":-2148000000,"eps_diluted":-4.85},"balance":{"cash_and_equivalents":384000000,"total_current_assets":2684000000,"total_assets":31908000000,"total_current_liabilities":3135000000,"long_term_debt":5661000000,"stockholders_equity":17060000000},"cashflow":{"cfo":9408000000,"buybacks":665000000,"depreciation_amortization":3203000000},"derived":[],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","balance.long_term_debt":"2010-02-25","balance.stockholders_equity":"2010-02-25","balance.total_assets":"2010-02-25","balance.total_current_assets":"2010-02-25","balance.total_current_liabilities":"2010-02-25"},"first_filed":"2009-08-06"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":8015000000,"opex_sga":648000000,"other_income":83000000,"pretax_income":-4526000000,"income_tax":-1773000000,"net_income":-2479000000,"eps_diluted":-5.58},"balance":{"cash_and_equivalents":1011000000,"total_current_assets":2992000000,"total_assets":29686000000,"total_current_liabilities":3802000000,"long_term_debt":5847000000,"stockholders_equity":15570000000,"shares_outstanding":446800000.0},"cashflow":{"cfo":4737000000,"capex":4879000000,"buybacks":0,"depreciation_amortization":2108000000,"fcf":-142000000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.long_term_debt":"2011-02-25","balance.shares_outstanding":"2010-02-25","balance.stockholders_equity":"2011-02-25","balance.total_assets":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","cashflow.buybacks":"2010-02-25"},"first_filed":"2010-02-25"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":9940000000,"opex_sga":563000000,"other_income":-33000000,"pretax_income":3568000000,"income_tax":1235000000,"net_income":4550000000,"eps_diluted":10.31},"balance":{"cash_and_equivalents":3290000000,"short_term_investments":145000000,"total_current_assets":5555000000,"total_assets":32927000000,"total_current_liabilities":4583000000,"long_term_debt":3819000000,"stockholders_equity":19253000000,"shares_outstanding":427000000.0},"cashflow":{"cfo":5478000000,"capex":6476000000,"buybacks":1168000000,"depreciation_amortization":1930000000,"fcf":-998000000},"derived":[],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2011-02-25","balance.short_term_investments":"2012-02-24","balance.stockholders_equity":"2012-02-24","balance.total_assets":"2012-02-24","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":11445000000,"opex_sga":585000000,"operating_income":4632000000,"other_income":-13000000,"pretax_income":4290000000,"income_tax":2156000000,"net_income":4704000000,"eps_diluted":11.25,"shares_diluted":414000000},"balance":{"cash_and_equivalents":5555000000,"short_term_investments":1503000000,"total_current_assets":9305000000,"total_assets":40964000000,"total_current_liabilities":6738000000,"long_term_debt":5969000000,"stockholders_equity":21430000000,"shares_outstanding":404100000.0},"cashflow":{"cfo":6224000000,"capex":7534000000,"buybacks":2332000000,"depreciation_amortization":2248000000,"fcf":-1310000000},"derived":[],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.long_term_debt":"2013-02-21","balance.shares_outstanding":"2012-02-24","balance.short_term_investments":"2013-02-21","balance.stockholders_equity":"2013-02-21","balance.total_current_assets":"2013-02-21","balance.total_current_liabilities":"2013-02-21"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":9501000000,"opex_sga":692000000,"operating_income":74000000,"other_income":-21000000,"pretax_income":-317000000,"income_tax":-132000000,"net_income":-206000000,"eps_diluted":-0.52,"shares_diluted":400000000},"balance":{"cash_and_equivalents":4637000000,"short_term_investments":2343000000,"total_current_assets":8971000000,"total_assets":43326000000,"total_current_liabilities":6003000000,"long_term_debt":8455000000,"stockholders_equity":21278000000,"shares_outstanding":406000000.0},"cashflow":{"cfo":4956000000,"capex":8225000000,"depreciation_amortization":2811000000,"fcf":-3269000000},"derived":[],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-17","balance.long_term_debt":"2014-02-28","balance.shares_outstanding":"2013-02-21","balance.short_term_investments":"2014-02-28","balance.stockholders_equity":"2014-02-28","balance.total_current_assets":"2014-02-28","balance.total_current_liabilities":"2014-02-28"},"first_filed":"2013-02-21"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":10397000000,"opex_sga":617000000,"operating_income":567000000,"other_income":-1000000,"pretax_income":149000000,"income_tax":169000000,"net_income":-20000000,"eps_diluted":-0.06,"shares_diluted":402000000},"balance":{"cash_and_equivalents":6066000000,"total_current_assets":8005000000,"total_assets":42877000000,"total_current_liabilities":6655000000,"long_term_debt":7956000000,"stockholders_equity":20499000000,"shares_outstanding":407400000.0},"cashflow":{"cfo":5436000000,"capex":6502000000,"depreciation_amortization":2780000000,"fcf":-1066000000},"derived":[],"adjusted":[],"filed":"2016-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-15","balance.long_term_debt":"2015-02-20","balance.shares_outstanding":"2014-02-28","balance.stockholders_equity":"2015-02-20","balance.total_current_assets":"2015-02-20","balance.total_current_liabilities":"2015-02-20"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":20638000000,"opex_sga":847000000,"operating_income":4698000000,"other_income":-113000000,"pretax_income":4059000000,"income_tax":2368000000,"net_income":1607000000,"eps_diluted":3.91,"shares_diluted":407000000},"balance":{"cash_and_equivalents":1480000000,"total_current_assets":6498000000,"total_assets":50568000000,"total_current_liabilities":5935000000,"long_term_debt":9830000000,"stockholders_equity":21539000000,"shares_outstanding":411100000.0},"cashflow":{"cfo":6021000000,"capex":6988000000,"depreciation_amortization":3319000000,"fcf":-967000000},"derived":[],"adjusted":[],"filed":"2017-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.long_term_debt":"2016-02-17","balance.shares_outstanding":"2015-02-20","balance.stockholders_equity":"2016-02-17","balance.total_current_assets":"2016-02-17","balance.total_current_liabilities":"2016-02-17"},"first_filed":"2015-02-20"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":13145000000,"opex_sga":1193000000,"operating_income":-20727000000,"other_income":-24000000,"pretax_income":-19858000000,"income_tax":-6213000000,"net_income":-12896000000,"eps_diluted":-31.72,"shares_diluted":407000000},"balance":{"cash_and_equivalents":2310000000,"total_current_assets":4021000000,"total_assets":29673000000,"total_current_liabilities":3295000000,"long_term_debt":12056000000,"stockholders_equity":7049000000,"shares_outstanding":441300000.0},"cashflow":{"cfo":4898000000,"capex":4787000000,"depreciation_amortization":4022000000,"fcf":111000000},"derived":[],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.long_term_debt":"2017-02-15","balance.shares_outstanding":"2016-02-17","balance.stockholders_equity":"2017-02-15","balance.total_current_assets":"2017-02-15","balance.total_current_liabilities":"2017-02-15","income.operating_income":"2017-02-15","income.other_income":"2017-02-15"},"first_filed":"2016-02-17"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":6753000000,"cost_of_revenue":2821000000,"opex_sga":733000000,"operating_income":-2895000000,"other_income":-78000000,"pretax_income":-433000000,"income_tax":141000000,"net_income":-1056000000,"eps_diluted":-2.09,"shares_diluted":507000000},"balance":{"cash_and_equivalents":1947000000,"total_current_assets":3772000000,"total_assets":28675000000,"total_current_liabilities":2616000000,"long_term_debt":10154000000,"stockholders_equity":8274000000,"shares_outstanding":524600000.0},"cashflow":{"cfo":834000000,"capex":1384000000,"depreciation_amortization":1592000000,"fcf":-550000000},"derived":[],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.long_term_debt":"2018-02-21","balance.shares_outstanding":"2017-02-15","balance.stockholders_equity":"2018-02-21","balance.total_assets":"2018-02-21","balance.total_current_assets":"2018-02-21","balance.total_current_liabilities":"2018-02-21","income.operating_income":"2017-02-15","income.other_income":"2017-02-15"},"first_filed":"2017-02-15"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":6501000000,"cost_of_revenue":3559000000,"opex_sga":645000000,"pretax_income":40000000,"income_tax":7000000,"net_income":898000000,"eps_diluted":1.7,"shares_diluted":520000000},"balance":{"cash_and_equivalents":2642000000,"total_current_assets":4791000000,"total_assets":30241000000,"total_current_liabilities":3315000000,"long_term_debt":6749000000,"stockholders_equity":9254000000,"shares_outstanding":526100000.0},"cashflow":{"cfo":1243000000,"capex":1614000000,"depreciation_amortization":1008000000,"fcf":-371000000},"derived":[],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.long_term_debt":"2019-02-20","balance.shares_outstanding":"2018-02-21","balance.stockholders_equity":"2019-02-20","balance.total_assets":"2019-02-20","balance.total_current_assets":"2019-02-20","balance.total_current_liabilities":"2019-02-20"},"first_filed":"2018-02-21"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":8896000000,"cost_of_revenue":4321000000,"opex_sga":574000000,"pretax_income":944000000,"income_tax":230000000,"net_income":3064000000,"eps_diluted":6.1,"shares_diluted":497000000},"balance":{"cash_and_equivalents":2414000000,"total_current_assets":4437000000,"total_assets":19566000000,"total_current_liabilities":2226000000,"long_term_debt":4292000000,"stockholders_equity":9186000000,"shares_outstanding":438300000.0},"cashflow":{"cfo":1583000000,"capex":2116000000,"buybacks":2956000000,"depreciation_amortization":1228000000,"fcf":-533000000},"derived":[],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.long_term_debt":"2020-02-19","balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2020-02-19","balance.total_assets":"2020-02-19","balance.total_current_assets":"2020-02-19","balance.total_current_liabilities":"2020-02-19","income.cost_of_revenue":"2020-02-19"},"first_filed":"2019-02-20"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":6220000000,"cost_of_revenue":2812000000,"opex_sga":475000000,"pretax_income":-109000000,"income_tax":-30000000,"net_income":-355000000,"eps_diluted":-0.89,"shares_diluted":401000000},"balance":{"cash_and_equivalents":1464000000,"total_current_assets":3851000000,"total_assets":13717000000,"total_current_liabilities":1927000000,"long_term_debt":4294000000,"stockholders_equity":5802000000,"shares_outstanding":382900000.0},"cashflow":{"cfo":2043000000,"capex":1910000000,"buybacks":1849000000,"dividends":140000000,"depreciation_amortization":1497000000,"fcf":133000000},"derived":[],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.long_term_debt":"2021-02-17","balance.shares_outstanding":"2020-02-19","balance.stockholders_equity":"2021-02-17","balance.total_assets":"2021-02-17","balance.total_current_assets":"2021-02-17","balance.total_current_liabilities":"2021-02-17","income.cost_of_revenue":"2020-02-19","income.pretax_income":"2021-02-17"},"first_filed":"2020-02-19"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":4828000000,"opex_sga":338000000,"pretax_income":-3090000000,"income_tax":-547000000,"net_income":-2680000000,"eps_diluted":-7.12,"shares_diluted":377000000},"balance":{"cash_and_equivalents":2047000000,"total_current_assets":3260000000,"total_assets":9912000000,"total_current_liabilities":1440000000,"long_term_debt":4298000000,"stockholders_equity":2885000000,"shares_outstanding":673100000.0},"cashflow":{"cfo":1464000000,"capex":1153000000,"buybacks":38000000,"dividends":257000000,"depreciation_amortization":1300000000,"fcf":311000000},"derived":[],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.long_term_debt":"2022-02-16","balance.shares_outstanding":"2021-02-17","balance.stockholders_equity":"2022-02-16","balance.total_assets":"2022-02-16","balance.total_current_assets":"2022-02-16","balance.total_current_liabilities":"2022-02-16"},"first_filed":"2021-02-17"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":12206000000,"opex_sga":391000000,"pretax_income":2898000000,"income_tax":65000000,"net_income":2813000000,"eps_diluted":4.19,"shares_diluted":665000000},"balance":{"cash_and_equivalents":2099000000,"total_current_assets":4249000000,"total_assets":21025000000,"total_current_liabilities":3087000000,"long_term_debt":6482000000,"stockholders_equity":9262000000,"shares_outstanding":664200000.0},"cashflow":{"cfo":4899000000,"capex":1989000000,"buybacks":589000000,"dividends":1315000000,"depreciation_amortization":2158000000,"fcf":2910000000},"derived":[],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.long_term_debt":"2023-02-15","balance.shares_outstanding":"2022-02-16","balance.stockholders_equity":"2023-02-15","balance.total_assets":"2023-02-15","balance.total_current_assets":"2023-02-15","balance.total_current_liabilities":"2023-02-15"},"first_filed":"2022-02-16"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":19169000000,"opex_sga":395000000,"pretax_income":7775000000,"income_tax":1738000000,"net_income":6031000000,"eps_diluted":9.12,"shares_diluted":653000000},"balance":{"cash_and_equivalents":1314000000,"total_current_assets":3891000000,"total_assets":23271000000,"total_current_liabilities":3105000000,"long_term_debt":6189000000,"stockholders_equity":11167000000,"shares_outstanding":654000000.0},"cashflow":{"cfo":8530000000,"capex":2542000000,"buybacks":718000000,"dividends":3379000000,"depreciation_amortization":2223000000,"fcf":5988000000},"derived":[],"adjusted":[],"filed":"2025-02-19","filed_exceptions":{"balance.long_term_debt":"2024-02-28","balance.shares_outstanding":"2023-02-15","balance.stockholders_equity":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28","income.net_income":"2026-04-21"},"first_filed":"2023-02-15"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":15258000000,"opex_sga":408000000,"pretax_income":4623000000,"income_tax":841000000,"net_income":3739000000,"eps_diluted":5.84,"shares_diluted":642000000},"balance":{"cash_and_equivalents":853000000,"total_current_assets":3157000000,"total_assets":24490000000,"total_current_liabilities":2949000000,"long_term_debt":5672000000,"stockholders_equity":12061000000,"shares_outstanding":635000000.0},"cashflow":{"cfo":6544000000,"capex":3883000000,"buybacks":979000000,"dividends":1858000000,"depreciation_amortization":2554000000,"fcf":2661000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.long_term_debt":"2025-02-19","balance.shares_outstanding":"2024-02-28","balance.stockholders_equity":"2025-02-19","balance.total_current_assets":"2025-02-19","balance.total_current_liabilities":"2025-02-19","cashflow.dividends":"2025-02-19","income.net_income":"2026-04-21"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":15940000000,"opex_sga":500000000,"pretax_income":3712000000,"income_tax":770000000,"net_income":2893000000,"eps_diluted":4.56,"shares_diluted":634000000},"balance":{"cash_and_equivalents":811000000,"total_current_assets":3427000000,"total_assets":30489000000,"total_current_liabilities":3309000000,"long_term_debt":8398000000,"stockholders_equity":14496000000,"shares_outstanding":649000000.0},"cashflow":{"cfo":6600000000,"capex":3645000000,"buybacks":1057000000,"dividends":937000000,"depreciation_amortization":3255000000,"fcf":2955000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-19","cashflow.dividends":"2025-02-19","income.net_income":"2026-04-21"},"first_filed":"2025-02-19"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":17188000000,"opex_sga":492000000,"pretax_income":3466000000,"income_tax":785000000,"net_income":2642000000,"eps_diluted":4.17,"shares_diluted":633000000},"balance":{"cash_and_equivalents":1384000000,"total_current_assets":4006000000,"total_assets":31599000000,"total_current_liabilities":4086000000,"long_term_debt":7391000000,"stockholders_equity":15528000000,"shares_outstanding":620000000.0},"cashflow":{"cfo":6711000000,"capex":3592000000,"buybacks":1050000000,"dividends":319000000,"depreciation_amortization":3595000000,"fcf":3119000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.long_term_debt":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05","cashflow.dividends":"2026-08-05"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":3548000000,"opex_sga":180000000,"other_income":17000000,"pretax_income":1261000000,"income_tax":667000000,"net_income":1301000000,"eps_diluted":2.88},"balance":{"cash_and_equivalents":1845000000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-06","first_filed":"2009-08-06"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":5978000000,"opex_sga":146000000,"other_income":83000000,"pretax_income":3735000000,"income_tax":1226000000,"net_income":2618000000,"eps_diluted":5.88},"balance":{"cash_and_equivalents":1196000000},"cashflow":{"cfo":2995000000,"buybacks":413000000,"depreciation_amortization":848000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2009-11-05","first_filed":"2009-11-05"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1357000000,"opex_sga":171000000,"other_income":96000000,"pretax_income":-10048000000,"income_tax":-3255000000,"net_income":-6816000000},"balance":{"cash_and_equivalents":384000000,"total_current_assets":2684000000,"total_assets":31908000000,"total_current_liabilities":3135000000,"long_term_debt":5661000000,"stockholders_equity":17060000000},"cashflow":{"cfo":1227000000,"buybacks":0,"depreciation_amortization":737000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24"},"first_filed":"2009-08-06"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":1900000000,"opex_sga":163000000,"other_income":-7000000,"pretax_income":-6162000000,"income_tax":-2280000000,"net_income":-3959000000,"eps_diluted":-8.92},"balance":{"cash_and_equivalents":401000000},"cashflow":{"cfo":1047000000,"depreciation_amortization":630000000},"derived":[],"adjusted":[],"filed":"2010-05-06","filed_exceptions":{"income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25","income.pretax_income":"2011-02-25","income.revenue":"2011-02-25"},"first_filed":"2010-05-06"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1822000000,"opex_sga":173000000,"other_income":-24000000,"pretax_income":299000000,"income_tax":109000000,"net_income":314000000,"eps_diluted":0.7},"balance":{"cash_and_equivalents":656000000,"total_current_assets":2577000000,"total_assets":27057000000,"total_current_liabilities":3492000000,"long_term_debt":5849000000,"stockholders_equity":13682000000,"shares_outstanding":443800000.0},"cashflow":{"cfo":1030000000,"depreciation_amortization":504000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2009-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2010-08-06","cashflow.cfo":"2010-08-06","cashflow.depreciation_amortization":"2010-08-06","income.eps_diluted":"2011-02-25","income.income_tax":"2010-08-06","income.net_income":"2011-02-25","income.opex_sga":"2010-08-06","income.other_income":"2010-08-06","income.pretax_income":"2011-02-25","income.revenue":"2011-02-25"},"first_filed":"2009-08-06"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1848000000,"opex_sga":136000000,"other_income":92000000,"pretax_income":471000000,"income_tax":89000000,"net_income":499000000,"eps_diluted":1.12},"balance":{"cash_and_equivalents":912000000,"total_current_assets":2609000000,"total_assets":28141000000,"total_current_liabilities":3443000000,"long_term_debt":5848000000,"stockholders_equity":14653000000,"shares_outstanding":444100000.0},"cashflow":{"cfo":1215000000,"buybacks":0,"depreciation_amortization":488000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2009-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2010-11-04","cashflow.cfo":"2010-11-04","cashflow.depreciation_amortization":"2010-11-04","income.eps_diluted":"2011-02-25","income.income_tax":"2010-11-04","income.net_income":"2011-02-25","income.opex_sga":"2010-11-04","income.other_income":"2010-11-04","income.pretax_income":"2011-02-25","income.revenue":"2011-02-25"},"first_filed":"2009-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":2445000000,"opex_sga":176000000,"other_income":22000000,"pretax_income":866000000,"income_tax":309000000,"net_income":667000000,"eps_diluted":1.49},"balance":{"cash_and_equivalents":1011000000,"total_current_assets":2992000000,"total_assets":29686000000,"total_current_liabilities":3802000000,"long_term_debt":5847000000,"stockholders_equity":15570000000,"shares_outstanding":446800000.0},"cashflow":{"cfo":1445000000,"buybacks":0,"depreciation_amortization":486000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.shares_outstanding":"2010-02-25"},"first_filed":"2010-02-25"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":3220000000,"opex_sga":138000000,"other_income":4000000,"pretax_income":1588000000,"income_tax":514000000,"net_income":1192000000,"eps_diluted":2.66},"balance":{"cash_and_equivalents":1182000000,"total_current_assets":3748000000,"total_assets":30677000000,"total_current_liabilities":3108000000,"long_term_debt":5845000000,"stockholders_equity":16955000000,"shares_outstanding":446900000.0},"cashflow":{"cfo":1495000000,"depreciation_amortization":489000000},"derived":[],"adjusted":[],"filed":"2011-05-04","filed_exceptions":{"balance.long_term_debt":"2010-05-06","balance.shares_outstanding":"2010-05-06","balance.stockholders_equity":"2010-05-06","balance.total_assets":"2010-05-06","balance.total_current_assets":"2010-05-06","balance.total_current_liabilities":"2010-05-06","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.pretax_income":"2012-02-24","income.revenue":"2012-02-24"},"first_filed":"2010-05-06"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":2232000000,"opex_sga":130000000,"other_income":22000000,"pretax_income":613000000,"income_tax":261000000,"net_income":706000000,"eps_diluted":1.58},"balance":{"cash_and_equivalents":2916000000,"total_current_assets":5049000000,"total_assets":29971000000,"total_current_liabilities":3402000000,"long_term_debt":5571000000,"stockholders_equity":16830000000,"shares_outstanding":435000000.0},"cashflow":{"cfo":1397000000,"buybacks":495000000,"depreciation_amortization":489000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-08-04","filed_exceptions":{"balance.long_term_debt":"2010-08-06","balance.shares_outstanding":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.pretax_income":"2012-02-24","income.revenue":"2012-02-24"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":2353000000,"opex_sga":131000000,"other_income":9000000,"pretax_income":699000000,"income_tax":270000000,"net_income":2090000000,"eps_diluted":4.79},"balance":{"cash_and_equivalents":3998000000,"total_current_assets":5950000000,"total_assets":31863000000,"total_current_liabilities":4450000000,"long_term_debt":3821000000,"stockholders_equity":18652000000,"shares_outstanding":431900000.0},"cashflow":{"cfo":1344000000,"capex":1572000000,"buybacks":499000000,"depreciation_amortization":463000000,"fcf":-228000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2011-11-02","filed_exceptions":{"balance.long_term_debt":"2010-11-04","balance.shares_outstanding":"2010-11-04","balance.stockholders_equity":"2010-11-04","balance.total_assets":"2010-11-04","balance.total_current_assets":"2010-11-04","balance.total_current_liabilities":"2010-11-04","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.pretax_income":"2012-02-24","income.revenue":"2012-02-24"},"first_filed":"2010-11-04"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":2135000000,"opex_sga":164000000,"other_income":-67000000,"pretax_income":668000000,"income_tax":190000000,"net_income":562000000,"eps_diluted":1.29},"balance":{"cash_and_equivalents":3290000000,"short_term_investments":145000000,"total_current_assets":5555000000,"total_assets":32927000000,"total_current_liabilities":4583000000,"long_term_debt":3819000000,"stockholders_equity":19253000000,"shares_outstanding":427000000.0},"cashflow":{"cfo":1242000000,"capex":1683000000,"buybacks":239000000,"depreciation_amortization":489000000,"fcf":-441000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":2147000000,"opex_sga":130000000,"other_income":10000000,"pretax_income":580000000,"income_tax":191000000,"net_income":416000000,"eps_diluted":0.97},"balance":{"cash_and_equivalents":1716000000,"short_term_investments":1636000000,"total_current_assets":5599000000,"total_assets":33104000000,"total_current_liabilities":5754000000,"long_term_debt":3800000000,"stockholders_equity":19229000000,"shares_outstanding":423000000.0},"cashflow":{"cfo":1260000000,"capex":1827000000,"buybacks":706000000,"depreciation_amortization":506000000,"fcf":-567000000},"derived":[],"adjusted":[],"filed":"2012-05-02","filed_exceptions":{"balance.long_term_debt":"2011-05-04","balance.shares_outstanding":"2011-05-04","balance.short_term_investments":"2011-05-04","balance.stockholders_equity":"2011-05-04","balance.total_current_assets":"2011-05-04","balance.total_current_liabilities":"2011-05-04","income.eps_diluted":"2013-02-21","income.net_income":"2013-02-21","income.pretax_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-05-04"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":3220000000,"opex_sga":135000000,"other_income":-37000000,"pretax_income":1378000000,"income_tax":1194000000,"net_income":2743000000,"eps_diluted":6.48},"balance":{"cash_and_equivalents":3351000000,"short_term_investments":3367000000,"total_current_assets":8911000000,"total_assets":38407000000,"total_current_liabilities":4484000000,"long_term_debt":5968000000,"stockholders_equity":21428000000,"shares_outstanding":416500000.0},"cashflow":{"cfo":1550000000,"capex":1893000000,"buybacks":584000000,"depreciation_amortization":550000000,"fcf":-343000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-08-01","filed_exceptions":{"balance.long_term_debt":"2011-08-04","balance.shares_outstanding":"2011-08-04","balance.short_term_investments":"2011-08-04","balance.stockholders_equity":"2011-08-04","balance.total_current_assets":"2011-08-04","balance.total_current_liabilities":"2011-08-04","income.eps_diluted":"2013-02-21","income.net_income":"2013-02-21","income.pretax_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-08-04"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":3502000000,"opex_sga":138000000,"other_income":-61000000,"pretax_income":1538000000,"income_tax":498000000,"net_income":1038000000,"eps_diluted":2.5},"balance":{"cash_and_equivalents":5618000000,"short_term_investments":1231000000,"total_current_assets":9607000000,"total_assets":39729000000,"total_current_liabilities":6031000000,"long_term_debt":5969000000,"stockholders_equity":21102000000,"shares_outstanding":403900000.0},"cashflow":{"cfo":1404000000,"capex":1795000000,"buybacks":697000000,"depreciation_amortization":566000000,"fcf":-391000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-11-07","filed_exceptions":{"balance.long_term_debt":"2011-11-02","balance.shares_outstanding":"2011-11-02","balance.short_term_investments":"2011-11-02","balance.stockholders_equity":"2011-11-02","balance.total_current_assets":"2011-11-02","balance.total_current_liabilities":"2011-11-02","cashflow.depreciation_amortization":"2011-11-02","income.eps_diluted":"2013-02-21","income.net_income":"2013-02-21","income.pretax_income":"2013-02-21","income.revenue":"2013-02-21"},"first_filed":"2011-11-02"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2585000000,"opex_sga":182000000,"other_income":75000000,"pretax_income":794000000,"income_tax":273000000,"net_income":507000000,"eps_diluted":1.25},"balance":{"cash_and_equivalents":5555000000,"short_term_investments":1503000000,"total_current_assets":9305000000,"total_assets":40964000000,"total_current_liabilities":6738000000,"long_term_debt":5969000000,"stockholders_equity":21430000000,"shares_outstanding":404100000.0},"cashflow":{"cfo":2010000000,"capex":2019000000,"buybacks":345000000,"depreciation_amortization":626000000,"fcf":-9000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.shares_outstanding":"2012-02-24","balance.total_assets":"2014-02-28"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":2495000000,"opex_sga":168000000,"other_income":-10000000,"pretax_income":611000000,"income_tax":197000000,"net_income":393000000,"eps_diluted":0.97,"shares_diluted":401000000},"balance":{"cash_and_equivalents":5828000000,"short_term_investments":1282000000,"total_current_assets":9078000000,"total_assets":42605000000,"total_current_liabilities":6262000000,"long_term_debt":6719000000,"stockholders_equity":21956000000,"shares_outstanding":404400000.0},"cashflow":{"cfo":1026000000,"capex":2088000000,"depreciation_amortization":680000000,"fcf":-1062000000},"derived":[],"adjusted":[],"filed":"2013-05-01","filed_exceptions":{"balance.long_term_debt":"2012-05-02","balance.shares_outstanding":"2012-05-02","balance.short_term_investments":"2012-05-02","balance.stockholders_equity":"2012-05-02","balance.total_current_assets":"2012-05-02","balance.total_current_liabilities":"2012-05-02","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.pretax_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-05-02"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2561000000,"opex_sga":176000000,"other_income":-44000000,"pretax_income":734000000,"income_tax":257000000,"net_income":477000000,"eps_diluted":1.18,"shares_diluted":400000000},"balance":{"cash_and_equivalents":6101000000,"short_term_investments":944000000,"total_current_assets":9217000000,"total_assets":43470000000,"total_current_liabilities":4961000000,"long_term_debt":8455000000,"stockholders_equity":22225000000,"shares_outstanding":404500000.0},"cashflow":{"cfo":1426000000,"capex":2179000000,"depreciation_amortization":684000000,"fcf":-753000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-01","balance.shares_outstanding":"2012-08-01","balance.short_term_investments":"2012-08-01","balance.stockholders_equity":"2012-08-01","balance.total_current_assets":"2012-08-01","balance.total_current_liabilities":"2012-08-01","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.pretax_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-08-01"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1865000000,"opex_sga":150000000,"other_income":8000000,"pretax_income":-1161000000,"income_tax":-442000000,"net_income":-719000000,"eps_diluted":-1.8,"shares_diluted":400000000},"balance":{"cash_and_equivalents":5338000000,"short_term_investments":2164000000,"total_current_assets":9433000000,"total_assets":43548000000,"total_current_liabilities":5496000000,"long_term_debt":8455000000,"stockholders_equity":21781000000,"shares_outstanding":405000000.0},"cashflow":{"cfo":1361000000,"capex":1961000000,"depreciation_amortization":716000000,"fcf":-600000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-06","filed_exceptions":{"balance.long_term_debt":"2012-11-07","balance.shares_outstanding":"2012-11-07","balance.short_term_investments":"2012-11-07","balance.stockholders_equity":"2012-11-07","balance.total_current_assets":"2012-11-07","balance.total_current_liabilities":"2012-11-07","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.pretax_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-11-07"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":2580000000,"opex_sga":198000000,"other_income":25000000,"pretax_income":-501000000,"income_tax":-144000000,"net_income":-357000000,"eps_diluted":-0.89},"balance":{"cash_and_equivalents":4637000000,"short_term_investments":2343000000,"total_current_assets":8971000000,"total_assets":43326000000,"total_current_liabilities":6003000000,"long_term_debt":8455000000,"stockholders_equity":21278000000,"shares_outstanding":406000000.0},"cashflow":{"cfo":1143000000,"capex":1997000000,"depreciation_amortization":731000000,"fcf":-854000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-17","balance.shares_outstanding":"2013-02-21","balance.total_assets":"2015-02-20"},"first_filed":"2013-02-21"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1971000000,"opex_sga":150000000,"operating_income":-1857000000,"other_income":-2000000,"pretax_income":-1962000000,"income_tax":-623000000,"net_income":-1339000000,"eps_diluted":-3.34,"shares_diluted":402000000},"balance":{"cash_and_equivalents":5275000000,"short_term_investments":1226000000,"total_current_assets":8403000000,"total_assets":41582000000,"total_current_liabilities":6800000000,"long_term_debt":7955000000,"stockholders_equity":19708000000,"shares_outstanding":406000000.0},"cashflow":{"cfo":1002000000,"capex":1926000000,"depreciation_amortization":704000000,"fcf":-924000000},"derived":[],"adjusted":[],"filed":"2014-05-09","filed_exceptions":{"balance.long_term_debt":"2013-05-01","balance.shares_outstanding":"2013-05-01","balance.short_term_investments":"2013-05-01","balance.stockholders_equity":"2013-05-01","balance.total_assets":"2013-05-01","balance.total_current_assets":"2013-05-01","balance.total_current_liabilities":"2013-05-01","income.eps_diluted":"2015-02-20","income.net_income":"2015-02-20","income.pretax_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-05-01"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":3088000000,"opex_sga":167000000,"operating_income":1100000000,"other_income":-31000000,"pretax_income":997000000,"income_tax":314000000,"net_income":683000000,"eps_diluted":1.68,"shares_diluted":403000000},"balance":{"cash_and_equivalents":3363000000,"short_term_investments":869000000,"total_current_assets":6357000000,"total_assets":40020000000,"total_current_liabilities":4865000000,"long_term_debt":7956000000,"stockholders_equity":20066000000,"shares_outstanding":406000000.0},"cashflow":{"cfo":1396000000,"capex":1643000000,"depreciation_amortization":674000000,"fcf":-247000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-06","filed_exceptions":{"balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.short_term_investments":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","income.eps_diluted":"2015-02-20","income.net_income":"2015-02-20","income.pretax_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2714000000,"opex_sga":143000000,"operating_income":733000000,"other_income":6000000,"pretax_income":639000000,"income_tax":210000000,"net_income":429000000,"eps_diluted":1.05,"shares_diluted":403000000},"balance":{"cash_and_equivalents":4320000000,"total_current_assets":6315000000,"total_assets":40846000000,"total_current_liabilities":4782000000,"long_term_debt":7956000000,"stockholders_equity":20612000000,"shares_outstanding":406000000.0},"cashflow":{"cfo":1601000000,"capex":1650000000,"depreciation_amortization":691000000,"fcf":-49000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.long_term_debt":"2013-11-06","balance.shares_outstanding":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_assets":"2013-11-06","balance.total_current_assets":"2013-11-06","balance.total_current_liabilities":"2013-11-06","income.eps_diluted":"2015-02-20","income.net_income":"2015-02-20","income.pretax_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2624000000,"opex_sga":157000000,"operating_income":591000000,"other_income":-5000000,"pretax_income":475000000,"income_tax":268000000,"net_income":207000000,"eps_diluted":0.51},"balance":{"cash_and_equivalents":6066000000,"total_current_assets":8005000000,"total_assets":42877000000,"total_current_liabilities":6655000000,"long_term_debt":7956000000,"stockholders_equity":20499000000,"shares_outstanding":407400000.0},"cashflow":{"cfo":1437000000,"capex":1283000000,"depreciation_amortization":711000000,"fcf":154000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-15","balance.shares_outstanding":"2014-02-28","balance.total_assets":"2016-02-17"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":211000000,"operating_income":690000000,"other_income":-18000000,"pretax_income":560000000,"income_tax":231000000,"net_income":324000000,"eps_diluted":0.79,"shares_diluted":405000000},"balance":{"cash_and_equivalents":2027000000,"total_current_assets":5020000000,"total_assets":52765000000,"total_current_liabilities":7580000000,"long_term_debt":11739000000,"stockholders_equity":20494000000,"shares_outstanding":407900000.0},"cashflow":{"cfo":1410000000,"capex":1583000000,"depreciation_amortization":739000000,"fcf":-173000000},"derived":[],"adjusted":[],"filed":"2015-05-06","filed_exceptions":{"balance.long_term_debt":"2014-05-09","balance.shares_outstanding":"2014-05-09","balance.stockholders_equity":"2014-05-09","balance.total_current_assets":"2014-05-09","balance.total_current_liabilities":"2014-05-09","income.eps_diluted":"2016-02-17","income.net_income":"2016-02-17","income.pretax_income":"2016-02-17","income.revenue":"2016-02-17"},"first_filed":"2014-05-09"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":189000000,"operating_income":1774000000,"other_income":-89000000,"pretax_income":1554000000,"income_tax":854000000,"net_income":675000000,"eps_diluted":1.64,"shares_diluted":406000000},"balance":{"cash_and_equivalents":1706000000,"total_current_assets":4392000000,"total_assets":51115000000,"total_current_liabilities":4679000000,"long_term_debt":11880000000,"stockholders_equity":21474000000,"shares_outstanding":409100000.0},"cashflow":{"cfo":2049000000,"capex":1758000000,"depreciation_amortization":828000000,"fcf":291000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.long_term_debt":"2014-08-06","balance.shares_outstanding":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_current_assets":"2014-08-06","balance.total_current_liabilities":"2014-08-06","income.eps_diluted":"2016-02-17","income.net_income":"2016-02-17","income.pretax_income":"2016-02-17","income.revenue":"2016-02-17"},"first_filed":"2014-08-06"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":195000000,"operating_income":1774000000,"other_income":-4000000,"pretax_income":1654000000,"income_tax":613000000,"net_income":1016000000,"eps_diluted":2.47,"shares_diluted":407000000},"balance":{"cash_and_equivalents":3408000000,"total_current_assets":5973000000,"total_assets":50839000000,"total_current_liabilities":5994000000,"long_term_debt":10161000000,"stockholders_equity":22176000000,"shares_outstanding":409100000.0},"cashflow":{"cfo":1559000000,"capex":1672000000,"depreciation_amortization":842000000,"fcf":-113000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-11-04","filed_exceptions":{"balance.long_term_debt":"2014-11-05","balance.shares_outstanding":"2014-11-05","balance.stockholders_equity":"2014-11-05","balance.total_current_assets":"2014-11-05","balance.total_current_liabilities":"2014-11-05","income.eps_diluted":"2016-02-17","income.net_income":"2016-02-17","income.pretax_income":"2016-02-17","income.revenue":"2016-02-17"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":252000000,"operating_income":460000000,"other_income":-2000000,"pretax_income":291000000,"income_tax":670000000,"net_income":-408000000,"eps_diluted":-1.01},"balance":{"cash_and_equivalents":1480000000,"total_current_assets":6498000000,"total_assets":50568000000,"total_current_liabilities":5935000000,"long_term_debt":9830000000,"stockholders_equity":21539000000,"shares_outstanding":411100000.0},"cashflow":{"cfo":1003000000,"capex":1975000000,"depreciation_amortization":910000000,"fcf":-972000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2016-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.shares_outstanding":"2015-02-20","balance.total_assets":"2017-02-15"},"first_filed":"2015-02-20"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":3265000000,"opex_sga":251000000,"operating_income":-5495000000,"other_income":-12000000,"income_tax":-2035000000,"eps_diluted":-8.88,"shares_diluted":406000000},"balance":{"cash_and_equivalents":1858000000,"total_current_assets":5806000000,"total_assets":45274000000,"total_current_liabilities":5560000000,"long_term_debt":10301000000,"stockholders_equity":17997000000,"shares_outstanding":411100000.0},"cashflow":{"cfo":1648000000,"capex":1717000000,"depreciation_amortization":930000000,"fcf":-69000000},"derived":[],"adjusted":[],"filed":"2016-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-03","balance.long_term_debt":"2015-05-06","balance.shares_outstanding":"2015-05-06","balance.stockholders_equity":"2015-05-06","balance.total_current_assets":"2015-05-06","balance.total_current_liabilities":"2015-05-06","income.eps_diluted":"2017-02-15","income.net_income":"2017-02-15","income.pretax_income":"2017-02-15","income.revenue":"2017-02-15"},"first_filed":"2015-05-06"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":3393000000,"opex_sga":212000000,"operating_income":-4363000000,"other_income":9000000,"income_tax":-1686000000,"eps_diluted":-6.94,"shares_diluted":406000000},"balance":{"cash_and_equivalents":1725000000,"total_current_assets":4730000000,"total_assets":40526000000,"total_current_liabilities":3998000000,"long_term_debt":11375000000,"stockholders_equity":15323000000,"shares_outstanding":411000000.0},"cashflow":{"cfo":1101000000,"capex":1432000000,"depreciation_amortization":814000000,"fcf":-331000000},"derived":[],"adjusted":[],"filed":"2016-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-02","balance.long_term_debt":"2015-08-05","balance.shares_outstanding":"2015-08-05","balance.stockholders_equity":"2015-08-05","balance.total_current_assets":"2015-08-05","balance.total_current_liabilities":"2015-08-05","income.eps_diluted":"2017-02-15","income.net_income":"2017-02-15","income.pretax_income":"2017-02-15","income.revenue":"2017-02-15"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":3601000000,"opex_sga":198000000,"operating_income":-5444000000,"other_income":-43000000,"income_tax":-1714000000,"eps_diluted":-8.64,"shares_diluted":406000000},"balance":{"cash_and_equivalents":1787000000,"total_current_assets":4298000000,"total_assets":34272000000,"total_current_liabilities":3501000000,"long_term_debt":11400000000,"stockholders_equity":11548000000,"shares_outstanding":411000000.0},"cashflow":{"cfo":1553000000,"capex":1080000000,"depreciation_amortization":744000000,"fcf":473000000},"derived":[],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.long_term_debt":"2015-11-04","balance.shares_outstanding":"2015-11-04","balance.stockholders_equity":"2015-11-04","balance.total_current_assets":"2015-11-04","balance.total_current_liabilities":"2015-11-04","income.eps_diluted":"2017-02-15","income.net_income":"2017-02-15","income.pretax_income":"2017-02-15","income.revenue":"2017-02-15"},"first_filed":"2015-11-04"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2886000000,"opex_sga":532000000,"operating_income":-5425000000,"other_income":22000000,"income_tax":-778000000,"eps_diluted":-11.12},"balance":{"cash_and_equivalents":2310000000,"total_current_assets":4021000000,"total_assets":29673000000,"total_current_liabilities":3295000000,"long_term_debt":12056000000,"stockholders_equity":7049000000,"shares_outstanding":441300000.0},"cashflow":{"cfo":596000000,"capex":558000000,"depreciation_amortization":1534000000,"fcf":38000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2017-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.shares_outstanding":"2016-02-17","balance.total_assets":"2018-02-21"},"first_filed":"2016-02-17"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":194000000,"operating_income":-3500000000,"other_income":-21000000,"income_tax":-217000000,"eps_diluted":-6.44,"shares_diluted":474000000},"balance":{"cash_and_equivalents":1635000000,"total_current_assets":2950000000,"total_assets":28637000000,"total_current_liabilities":2600000000,"long_term_debt":12195000000,"stockholders_equity":6410000000,"shares_outstanding":524000000.0},"cashflow":{"cfo":165000000,"capex":749000000,"depreciation_amortization":542000000,"fcf":-584000000},"derived":[],"adjusted":[],"filed":"2017-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-02","balance.long_term_debt":"2016-05-04","balance.shares_outstanding":"2016-05-04","balance.stockholders_equity":"2016-05-04","balance.total_current_assets":"2016-05-04","balance.total_current_liabilities":"2016-05-04"},"first_filed":"2016-05-04"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":147000000,"operating_income":-1497000000,"other_income":-85000000,"income_tax":-182000000,"eps_diluted":-3.04,"shares_diluted":518000000},"balance":{"cash_and_equivalents":1723000000,"total_current_assets":3982000000,"total_assets":27244000000,"total_current_liabilities":2929000000,"long_term_debt":12357000000,"stockholders_equity":4847000000,"shares_outstanding":523600000.0},"cashflow":{"cfo":345000000,"capex":489000000,"depreciation_amortization":484000000,"fcf":-144000000},"derived":["income.other_income"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-01","balance.long_term_debt":"2016-08-03","balance.shares_outstanding":"2016-08-03","balance.stockholders_equity":"2016-08-03","balance.total_current_assets":"2016-08-03","balance.total_current_liabilities":"2016-08-03"},"first_filed":"2016-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":141000000,"operating_income":1465000000,"other_income":-44000000,"income_tax":171000000,"eps_diluted":1.89,"shares_diluted":521000000},"balance":{"cash_and_equivalents":2385000000,"total_current_assets":4451000000,"total_assets":26813000000,"total_current_liabilities":2851000000,"long_term_debt":11004000000,"stockholders_equity":5840000000,"shares_outstanding":523600000.0},"cashflow":{"cfo":727000000,"capex":421000000,"depreciation_amortization":394000000,"fcf":306000000},"derived":[],"adjusted":[],"filed":"2017-11-01","filed_exceptions":{"balance.long_term_debt":"2016-11-02","balance.shares_outstanding":"2016-11-02","balance.stockholders_equity":"2016-11-02","balance.total_current_assets":"2016-11-02","balance.total_current_liabilities":"2016-11-02"},"first_filed":"2016-11-02"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":251000000,"operating_income":637000000,"other_income":72000000,"income_tax":369000000,"eps_diluted":0.63},"balance":{"cash_and_equivalents":1947000000,"total_current_assets":3772000000,"total_assets":28675000000,"total_current_liabilities":2616000000,"long_term_debt":10154000000,"stockholders_equity":8274000000,"shares_outstanding":524600000.0},"cashflow":{"cfo":-403000000,"capex":-275000000,"depreciation_amortization":172000000,"fcf":-128000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.shares_outstanding":"2017-02-15","income.eps_diluted":"2017-02-15","income.net_income":"2017-02-15","income.pretax_income":"2017-02-15","income.revenue":"2017-02-15"},"first_filed":"2017-02-15"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"operating_income":706000000,"other_income":19000000,"income_tax":8000000,"net_income":303000000,"eps_diluted":0.58,"shares_diluted":522000000},"balance":{"cash_and_equivalents":2119000000,"total_current_assets":3775000000,"total_assets":28635000000,"total_current_liabilities":2470000000,"long_term_debt":10381000000,"stockholders_equity":6466000000,"shares_outstanding":525700000.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.long_term_debt":"2017-05-03","balance.shares_outstanding":"2017-05-03","balance.stockholders_equity":"2017-05-03","balance.total_current_assets":"2017-05-03","balance.total_current_liabilities":"2017-05-03","income.eps_diluted":"2019-02-20","income.net_income":"2019-02-20","income.operating_income":"2017-05-03","income.other_income":"2017-05-03","income.pretax_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-05-03"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"operating_income":542000000,"other_income":32000000,"income_tax":-5000000,"net_income":219000000,"eps_diluted":0.41,"shares_diluted":523000000},"balance":{"cash_and_equivalents":2358000000,"total_current_assets":4086000000,"total_assets":26814000000,"total_current_liabilities":2532000000,"long_term_debt":10558000000,"stockholders_equity":6899000000,"shares_outstanding":525600000.0},"cashflow":{},"derived":[],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-01","cashflow.capex":"2018-08-01","cashflow.cfo":"2018-08-01","cashflow.depreciation_amortization":"2018-08-01","income.eps_diluted":"2019-02-20","income.income_tax":"2018-08-01","income.net_income":"2019-02-20","income.opex_sga":"2018-08-01","income.pretax_income":"2019-02-20","income.revenue":"2019-02-20","income.shares_diluted":"2018-08-01"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"operating_income":326000000,"other_income":73000000,"pretax_income":207000000,"income_tax":13000000,"net_income":193000000,"eps_diluted":0.37,"shares_diluted":523000000},"balance":{"cash_and_equivalents":2639000000,"total_current_assets":4622000000,"total_assets":27559000000,"total_current_liabilities":2832000000,"long_term_debt":10383000000,"stockholders_equity":7129000000,"shares_outstanding":525500000.0},"cashflow":{},"derived":["income.pretax_income"],"adjusted":[],"filed":"2017-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-07","cashflow.capex":"2018-11-07","cashflow.cfo":"2018-11-07","cashflow.depreciation_amortization":"2018-11-07","income.eps_diluted":"2019-02-20","income.income_tax":"2018-11-07","income.net_income":"2019-02-20","income.opex_sga":"2018-11-07","income.pretax_income":"2019-02-20","income.revenue":"2019-02-20","income.shares_diluted":"2018-11-07"},"first_filed":"2017-11-01"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"pretax_income":-687000000,"income_tax":-6000000,"net_income":183000000,"eps_diluted":0.35},"balance":{"cash_and_equivalents":2642000000,"total_current_assets":4791000000,"total_assets":30241000000,"total_current_liabilities":3315000000,"long_term_debt":6749000000,"stockholders_equity":9254000000,"shares_outstanding":526100000.0},"cashflow":{},"derived":["income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-19","balance.shares_outstanding":"2018-02-21"},"first_filed":"2018-02-21"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1665000000,"cost_of_revenue":873000000,"opex_sga":199000000,"pretax_income":-264000000,"income_tax":-34000000,"net_income":-197000000,"eps_diluted":-0.38,"shares_diluted":520000000},"balance":{"cash_and_equivalents":1407000000,"total_current_assets":3635000000,"total_assets":29316000000,"total_current_liabilities":3482000000,"long_term_debt":9628000000,"stockholders_equity":8905000000,"shares_outstanding":523400000.0},"cashflow":{"buybacks":71000000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.long_term_debt":"2018-05-02","balance.shares_outstanding":"2018-05-02","balance.stockholders_equity":"2018-05-02","balance.total_assets":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02","income.eps_diluted":"2020-02-19","income.net_income":"2020-02-19","income.pretax_income":"2020-02-19","income.revenue":"2020-02-19"},"first_filed":"2018-05-02"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1727000000,"cost_of_revenue":1149000000,"opex_sga":135000000,"pretax_income":-486000000,"income_tax":13000000,"net_income":-425000000,"eps_diluted":-0.83,"shares_diluted":515000000},"balance":{"cash_and_equivalents":1460000000,"total_current_assets":13820000000,"total_assets":29159000000,"total_current_liabilities":8377000000,"long_term_debt":5790000000,"stockholders_equity":8014000000,"shares_outstanding":508800000.0},"cashflow":{"buybacks":428000000},"derived":[],"adjusted":[],"filed":"2019-08-07","filed_exceptions":{"balance.long_term_debt":"2018-08-01","balance.shares_outstanding":"2018-08-01","balance.stockholders_equity":"2018-08-01","balance.total_assets":"2018-08-01","balance.total_current_assets":"2018-08-01","balance.total_current_liabilities":"2018-08-01","income.eps_diluted":"2020-02-19","income.net_income":"2020-02-19","income.pretax_income":"2020-02-19","income.revenue":"2020-02-19"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1974000000,"cost_of_revenue":1201000000,"opex_sga":128000000,"pretax_income":-105000000,"income_tax":-171000000,"net_income":2537000000,"eps_diluted":5.14,"shares_diluted":489000000},"balance":{"cash_and_equivalents":3102000000,"total_current_assets":4757000000,"total_assets":20172000000,"total_current_liabilities":3224000000,"long_term_debt":5791000000,"stockholders_equity":8898000000,"shares_outstanding":468200000.0},"cashflow":{"buybacks":1698000000},"derived":[],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"balance.long_term_debt":"2018-11-07","balance.shares_outstanding":"2018-11-07","balance.stockholders_equity":"2018-11-07","balance.total_assets":"2018-11-07","balance.total_current_assets":"2018-11-07","balance.total_current_liabilities":"2018-11-07","income.eps_diluted":"2020-02-19","income.net_income":"2020-02-19","income.pretax_income":"2020-02-19","income.revenue":"2020-02-19"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":3530000000,"cost_of_revenue":1105000000,"opex_sga":136000000,"pretax_income":1799000000,"income_tax":391000000,"net_income":1149000000,"eps_diluted":2.48},"balance":{"cash_and_equivalents":2414000000,"total_current_assets":4437000000,"total_assets":19566000000,"total_current_liabilities":2226000000,"long_term_debt":4292000000,"stockholders_equity":9186000000,"shares_outstanding":438300000.0},"cashflow":{"buybacks":759000000},"derived":["cashflow.buybacks","income.cost_of_revenue","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-17","balance.shares_outstanding":"2019-02-20"},"first_filed":"2019-02-20"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1079000000,"cost_of_revenue":750000000,"opex_sga":135000000,"pretax_income":-497000000,"income_tax":-119000000,"net_income":-317000000,"eps_diluted":-0.74,"shares_diluted":428000000},"balance":{"cash_and_equivalents":1327000000,"total_current_assets":2703000000,"total_assets":18077000000,"total_current_liabilities":1968000000,"long_term_debt":5786000000,"stockholders_equity":7857000000,"shares_outstanding":415200000.0},"cashflow":{"cfo":437000000,"buybacks":999000000,"dividends":34000000,"depreciation_amortization":360000000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.long_term_debt":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2019-05-01","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","cashflow.dividends":"2022-02-16"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1806000000,"cost_of_revenue":713000000,"opex_sga":114000000,"pretax_income":219000000,"income_tax":68000000,"net_income":495000000,"eps_diluted":1.19,"shares_diluted":411000000},"balance":{"cash_and_equivalents":3470000000,"total_current_assets":5167000000,"total_assets":16649000000,"total_current_liabilities":3467000000,"long_term_debt":4294000000,"stockholders_equity":6994000000,"shares_outstanding":404200000.0},"cashflow":{"cfo":432000000,"buybacks":187000000,"dividends":37000000,"depreciation_amortization":374000000},"derived":[],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.long_term_debt":"2019-08-07","balance.shares_outstanding":"2019-08-07","balance.stockholders_equity":"2019-08-07","balance.total_assets":"2019-08-07","balance.total_current_assets":"2019-08-07","balance.total_current_liabilities":"2019-08-07","cashflow.dividends":"2022-02-16","income.cost_of_revenue":"2019-08-07"},"first_filed":"2019-08-07"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1746000000,"cost_of_revenue":684000000,"opex_sga":107000000,"pretax_income":190000000,"income_tax":54000000,"net_income":109000000,"eps_diluted":0.27,"shares_diluted":394000000},"balance":{"cash_and_equivalents":1375000000,"total_current_assets":2846000000,"total_assets":14394000000,"total_current_liabilities":1658000000,"long_term_debt":4295000000,"stockholders_equity":6542000000,"shares_outstanding":384100000.0},"cashflow":{"cfo":595000000,"buybacks":561000000,"dividends":35000000,"depreciation_amortization":381000000},"derived":[],"adjusted":[],"filed":"2020-10-30","filed_exceptions":{"balance.long_term_debt":"2019-11-06","balance.shares_outstanding":"2019-11-06","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_current_assets":"2019-11-06","balance.total_current_liabilities":"2019-11-06","cashflow.capex":"2019-11-06","cashflow.dividends":"2022-02-16","income.cost_of_revenue":"2019-11-06"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1589000000,"cost_of_revenue":665000000,"opex_sga":119000000,"pretax_income":-21000000,"income_tax":-33000000,"net_income":-642000000,"eps_diluted":-1.7},"balance":{"cash_and_equivalents":1464000000,"total_current_assets":3851000000,"total_assets":13717000000,"total_current_liabilities":1927000000,"long_term_debt":4294000000,"stockholders_equity":5802000000,"shares_outstanding":382900000.0},"cashflow":{"cfo":579000000,"buybacks":103000000,"dividends":34000000,"depreciation_amortization":382000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-16","balance.shares_outstanding":"2020-02-19","cashflow.dividends":"2022-02-16","income.eps_diluted":"2020-02-19","income.net_income":"2020-02-19","income.pretax_income":"2020-02-19","income.revenue":"2020-02-19"},"first_filed":"2020-02-19"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2087000000,"cost_of_revenue":578000000,"opex_sga":102000000,"pretax_income":-2107000000,"income_tax":-417000000,"net_income":-1816000000,"eps_diluted":-4.82,"shares_diluted":377000000},"balance":{"cash_and_equivalents":1527000000,"total_current_assets":4055000000,"total_assets":11144000000,"total_current_liabilities":1554000000,"long_term_debt":4295000000,"stockholders_equity":3919000000,"shares_outstanding":382700000.0},"cashflow":{"cfo":529000000,"capex":425000000,"buybacks":38000000,"dividends":34000000,"depreciation_amortization":401000000,"fcf":104000000},"derived":[],"adjusted":[],"filed":"2021-05-05","filed_exceptions":{"balance.long_term_debt":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2020-05-06","balance.total_assets":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06","cashflow.capex":"2020-05-06","cashflow.dividends":"2023-02-15","income.cost_of_revenue":"2020-05-06"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":394000000,"opex_sga":79000000,"pretax_income":-680000000,"income_tax":-3000000,"net_income":-670000000,"eps_diluted":-1.78,"shares_diluted":377000000},"balance":{"cash_and_equivalents":1474000000,"total_current_assets":3378000000,"total_assets":10357000000,"total_current_liabilities":1452000000,"long_term_debt":4296000000,"stockholders_equity":3227000000,"shares_outstanding":382800000.0},"cashflow":{"cfo":150000000,"capex":307000000,"buybacks":0,"dividends":42000000,"depreciation_amortization":299000000,"fcf":-157000000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2021-08-04","filed_exceptions":{"balance.long_term_debt":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05","cashflow.capex":"2020-08-05","cashflow.dividends":"2023-02-15"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1067000000,"opex_sga":75000000,"pretax_income":-193000000,"income_tax":-90000000,"net_income":-92000000,"eps_diluted":-0.25,"shares_diluted":377000000},"balance":{"cash_and_equivalents":1707000000,"total_current_assets":3477000000,"total_assets":10326000000,"total_current_liabilities":1709000000,"long_term_debt":4297000000,"stockholders_equity":3023000000,"shares_outstanding":382500000.0},"cashflow":{"cfo":427000000,"buybacks":0,"dividends":43000000,"depreciation_amortization":299000000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2021-11-03","filed_exceptions":{"balance.long_term_debt":"2020-10-30","balance.shares_outstanding":"2020-10-30","balance.stockholders_equity":"2020-10-30","balance.total_assets":"2020-10-30","balance.total_current_assets":"2020-10-30","balance.total_current_liabilities":"2020-10-30","cashflow.dividends":"2023-02-15"},"first_filed":"2020-10-30"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1280000000,"opex_sga":82000000,"pretax_income":-110000000,"income_tax":-37000000,"net_income":-102000000},"balance":{"cash_and_equivalents":2047000000,"total_current_assets":3260000000,"total_assets":9912000000,"total_current_liabilities":1440000000,"long_term_debt":4298000000,"stockholders_equity":2885000000,"shares_outstanding":673100000.0},"cashflow":{"cfo":358000000,"buybacks":0,"dividends":138000000,"depreciation_amortization":301000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-15","balance.shares_outstanding":"2021-02-17","cashflow.dividends":"2023-02-15"},"first_filed":"2021-02-17"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2050000000,"opex_sga":107000000,"pretax_income":-32000000,"income_tax":-248000000,"net_income":213000000,"eps_diluted":0.32,"shares_diluted":651000000},"balance":{"cash_and_equivalents":1683000000,"total_current_assets":3467000000,"total_assets":20457000000,"total_current_liabilities":2945000000,"long_term_debt":7042000000,"stockholders_equity":8353000000,"shares_outstanding":676900000.0},"cashflow":{"cfo":592000000,"capex":499000000,"buybacks":0,"dividends":203000000,"depreciation_amortization":467000000,"fcf":93000000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.long_term_debt":"2021-05-05","balance.shares_outstanding":"2021-05-05","balance.stockholders_equity":"2021-05-05","balance.total_assets":"2021-05-05","balance.total_current_assets":"2021-05-05","balance.total_current_liabilities":"2021-05-05","cashflow.dividends":"2024-02-28"},"first_filed":"2021-05-05"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2417000000,"opex_sga":94000000,"pretax_income":304000000,"income_tax":43000000,"net_income":256000000,"eps_diluted":0.38,"shares_diluted":673000000},"balance":{"cash_and_equivalents":1348000000,"total_current_assets":3076000000,"total_assets":20065000000,"total_current_liabilities":3072000000,"long_term_debt":6502000000,"stockholders_equity":8399000000,"shares_outstanding":677000000.0},"cashflow":{"cfo":1093000000,"capex":504000000,"buybacks":0,"dividends":229000000,"depreciation_amortization":536000000,"fcf":589000000},"derived":[],"adjusted":[],"filed":"2022-08-02","filed_exceptions":{"balance.long_term_debt":"2021-08-04","balance.shares_outstanding":"2021-08-04","balance.stockholders_equity":"2021-08-04","balance.total_assets":"2021-08-04","balance.total_current_assets":"2021-08-04","balance.total_current_liabilities":"2021-08-04","cashflow.dividends":"2024-02-28"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3466000000,"opex_sga":95000000,"pretax_income":964000000,"income_tax":120000000,"net_income":838000000,"eps_diluted":1.24,"shares_diluted":673000000},"balance":{"cash_and_equivalents":2144000000,"total_current_assets":4227000000,"total_assets":21057000000,"total_current_liabilities":3505000000,"long_term_debt":6492000000,"stockholders_equity":8924000000,"shares_outstanding":677000000.0},"cashflow":{"cfo":1598000000,"capex":474000000,"buybacks":0,"dividends":329000000,"depreciation_amortization":578000000,"fcf":1124000000},"derived":[],"adjusted":[],"filed":"2022-11-02","filed_exceptions":{"balance.long_term_debt":"2021-11-03","balance.shares_outstanding":"2021-11-03","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2021-11-03","balance.total_current_assets":"2021-11-03","balance.total_current_liabilities":"2021-11-03","cashflow.dividends":"2024-02-28"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":4273000000,"opex_sga":95000000,"pretax_income":1662000000,"income_tax":150000000,"net_income":1506000000},"balance":{"cash_and_equivalents":2099000000,"total_current_assets":4249000000,"total_assets":21025000000,"total_current_liabilities":3087000000,"long_term_debt":6482000000,"stockholders_equity":9262000000,"shares_outstanding":664200000.0},"cashflow":{"cfo":1616000000,"capex":512000000,"buybacks":589000000,"dividends":554000000,"depreciation_amortization":577000000,"fcf":1104000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.shares_outstanding":"2022-02-16","cashflow.dividends":"2024-02-28"},"first_filed":"2022-02-16"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3812000000,"opex_sga":94000000,"pretax_income":1262000000,"income_tax":267000000,"net_income":989000000,"eps_diluted":1.48,"shares_diluted":658000000},"balance":{"cash_and_equivalents":2459000000,"total_current_assets":4973000000,"total_assets":21778000000,"total_current_liabilities":3754000000,"long_term_debt":6471000000,"stockholders_equity":9300000000,"shares_outstanding":660000000.0},"cashflow":{"cfo":1837000000,"capex":537000000,"buybacks":211000000,"dividends":667000000,"depreciation_amortization":489000000,"fcf":1300000000},"derived":[],"adjusted":[],"filed":"2023-05-09","filed_exceptions":{"balance.long_term_debt":"2022-05-03","balance.shares_outstanding":"2022-05-03","balance.stockholders_equity":"2022-05-03","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03","cashflow.dividends":"2025-02-19"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":5626000000,"opex_sga":84000000,"pretax_income":2495000000,"income_tax":557000000,"net_income":1932000000,"eps_diluted":2.93,"shares_diluted":654000000},"balance":{"cash_and_equivalents":3300000000,"total_current_assets":6351000000,"total_assets":23194000000,"total_current_liabilities":4094000000,"long_term_debt":6461000000,"stockholders_equity":10090000000,"shares_outstanding":654800000.0},"cashflow":{"cfo":2678000000,"capex":573000000,"buybacks":324000000,"dividends":830000000,"depreciation_amortization":528000000,"fcf":2105000000},"derived":[],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.long_term_debt":"2022-08-02","balance.shares_outstanding":"2022-08-02","balance.stockholders_equity":"2022-08-02","balance.total_assets":"2022-08-02","balance.total_current_assets":"2022-08-02","balance.total_current_liabilities":"2022-08-02","cashflow.dividends":"2025-02-19"},"first_filed":"2022-08-02"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":5432000000,"opex_sga":95000000,"pretax_income":2465000000,"income_tax":565000000,"net_income":1893000000,"eps_diluted":2.88,"shares_diluted":651000000},"balance":{"cash_and_equivalents":1166000000,"total_current_assets":4009000000,"total_assets":23557000000,"total_current_liabilities":3460000000,"long_term_debt":6196000000,"stockholders_equity":10873000000,"shares_outstanding":653700000.0},"cashflow":{"cfo":2104000000,"capex":628000000,"buybacks":126000000,"dividends":1007000000,"depreciation_amortization":581000000,"fcf":1476000000},"derived":[],"adjusted":[],"filed":"2023-11-08","filed_exceptions":{"balance.long_term_debt":"2022-11-02","balance.shares_outstanding":"2022-11-02","balance.stockholders_equity":"2022-11-02","balance.total_assets":"2022-11-02","balance.total_current_assets":"2022-11-02","balance.total_current_liabilities":"2022-11-02","cashflow.dividends":"2025-02-19"},"first_filed":"2022-11-02"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":4299000000,"opex_sga":122000000,"pretax_income":1553000000,"income_tax":349000000,"net_income":1217000000},"balance":{"cash_and_equivalents":1314000000,"total_current_assets":3891000000,"total_assets":23271000000,"total_current_liabilities":3105000000,"long_term_debt":6189000000,"stockholders_equity":11167000000,"shares_outstanding":654000000.0},"cashflow":{"cfo":1911000000,"capex":804000000,"buybacks":57000000,"dividends":875000000,"depreciation_amortization":625000000,"fcf":1107000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-19","balance.shares_outstanding":"2023-02-15","balance.total_assets":"2025-02-19","cashflow.dividends":"2025-02-19"},"first_filed":"2023-02-15"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":3823000000,"opex_sga":106000000,"pretax_income":1224000000,"income_tax":221000000,"net_income":995000000,"eps_diluted":1.53,"shares_diluted":647000000},"balance":{"cash_and_equivalents":761000000,"total_current_assets":3189000000,"total_assets":23420000000,"total_current_liabilities":2931000000,"long_term_debt":6175000000,"stockholders_equity":10977000000,"shares_outstanding":641700000.0},"cashflow":{"cfo":1677000000,"capex":1012000000,"buybacks":517000000,"dividends":596000000,"depreciation_amortization":615000000,"fcf":665000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.long_term_debt":"2023-05-09","balance.shares_outstanding":"2023-05-09","balance.stockholders_equity":"2023-05-09","balance.total_assets":"2023-05-09","balance.total_current_assets":"2023-05-09","balance.total_current_liabilities":"2023-05-09","cashflow.dividends":"2025-02-19"},"first_filed":"2023-05-09"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3454000000,"opex_sga":92000000,"pretax_income":897000000,"income_tax":199000000,"net_income":690000000,"eps_diluted":1.07,"shares_diluted":639000000},"balance":{"cash_and_equivalents":372000000,"total_current_assets":2605000000,"total_assets":23355000000,"total_current_liabilities":2669000000,"long_term_debt":6169000000,"stockholders_equity":11021000000,"shares_outstanding":640700000.0},"cashflow":{"cfo":1405000000,"capex":1079000000,"buybacks":228000000,"dividends":462000000,"depreciation_amortization":638000000,"fcf":326000000},"derived":[],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.long_term_debt":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2023-08-02","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02","cashflow.dividends":"2025-02-19"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3836000000,"opex_sga":99000000,"pretax_income":1072000000,"income_tax":152000000,"net_income":910000000,"eps_diluted":1.42,"shares_diluted":639000000},"balance":{"cash_and_equivalents":654000000,"total_current_assets":3212000000,"total_assets":24241000000,"total_current_liabilities":3330000000,"long_term_debt":5675000000,"stockholders_equity":11639000000,"shares_outstanding":640700000.0},"cashflow":{"cfo":1725000000,"capex":882000000,"buybacks":0,"dividends":312000000,"depreciation_amortization":651000000,"fcf":843000000},"derived":[],"adjusted":[],"filed":"2024-11-06","filed_exceptions":{"balance.long_term_debt":"2023-11-08","balance.shares_outstanding":"2023-11-08","balance.stockholders_equity":"2023-11-08","balance.total_assets":"2023-11-08","balance.total_current_assets":"2023-11-08","balance.total_current_liabilities":"2023-11-08","cashflow.dividends":"2025-02-19"},"first_filed":"2023-11-08"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":4145000000,"opex_sga":111000000,"pretax_income":1430000000,"income_tax":269000000,"net_income":1144000000},"balance":{"cash_and_equivalents":853000000,"total_current_assets":3157000000,"total_assets":24490000000,"total_current_liabilities":2949000000,"long_term_debt":5672000000,"stockholders_equity":12061000000,"shares_outstanding":635000000.0},"cashflow":{"cfo":1737000000,"capex":910000000,"buybacks":234000000,"dividends":488000000,"depreciation_amortization":650000000,"fcf":827000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-18","balance.shares_outstanding":"2024-02-28","balance.total_assets":"2026-02-18"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3596000000,"opex_sga":114000000,"pretax_income":768000000,"income_tax":159000000,"net_income":596000000,"eps_diluted":0.94,"shares_diluted":632000000},"balance":{"cash_and_equivalents":1126000000,"total_current_assets":3398000000,"total_assets":24978000000,"total_current_liabilities":3266000000,"long_term_debt":5668000000,"stockholders_equity":12167000000,"shares_outstanding":632000000.0},"cashflow":{"cfo":1738000000,"capex":894000000,"buybacks":205000000,"dividends":299000000,"depreciation_amortization":722000000,"fcf":844000000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","cashflow.dividends":"2025-02-19"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3917000000,"opex_sga":114000000,"pretax_income":1040000000,"income_tax":185000000,"net_income":844000000,"eps_diluted":1.34,"shares_diluted":628000000},"balance":{"cash_and_equivalents":1140000000,"total_current_assets":3359000000,"total_assets":25162000000,"total_current_liabilities":3016000000,"long_term_debt":5665000000,"stockholders_equity":12551000000,"shares_outstanding":626200000.0},"cashflow":{"cfo":1535000000,"capex":948000000,"buybacks":256000000,"dividends":223000000,"depreciation_amortization":768000000,"fcf":587000000},"derived":[],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.long_term_debt":"2024-08-07","balance.shares_outstanding":"2024-08-07","balance.stockholders_equity":"2024-08-07","balance.total_current_assets":"2024-08-07","balance.total_current_liabilities":"2024-08-07"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":4024000000,"opex_sga":117000000,"pretax_income":1064000000,"income_tax":239000000,"net_income":812000000,"eps_diluted":1.3,"shares_diluted":623000000},"balance":{"cash_and_equivalents":645000000,"total_current_assets":3232000000,"total_assets":30263000000,"total_current_liabilities":2906000000,"long_term_debt":8884000000,"stockholders_equity":14277000000,"shares_outstanding":656900000.0},"cashflow":{"cfo":1663000000,"capex":877000000,"buybacks":295000000,"dividends":272000000,"depreciation_amortization":794000000,"fcf":786000000},"derived":[],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.long_term_debt":"2024-11-06","balance.shares_outstanding":"2024-11-06","balance.stockholders_equity":"2024-11-06","balance.total_current_assets":"2024-11-06","balance.total_current_liabilities":"2024-11-06"},"first_filed":"2024-11-06"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":4403000000,"opex_sga":155000000,"pretax_income":840000000,"income_tax":187000000,"net_income":641000000},"balance":{"cash_and_equivalents":811000000,"total_current_assets":3427000000,"total_assets":30489000000,"total_current_liabilities":3309000000,"long_term_debt":8398000000,"stockholders_equity":14496000000,"shares_outstanding":649000000.0},"cashflow":{"cfo":1664000000,"capex":926000000,"buybacks":301000000,"dividends":143000000,"depreciation_amortization":971000000,"fcf":738000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-19","cashflow.dividends":"2025-02-19"},"first_filed":"2025-02-19"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":4452000000,"opex_sga":130000000,"pretax_income":646000000,"income_tax":137000000,"net_income":494000000,"eps_diluted":0.77,"shares_diluted":645000000},"balance":{"cash_and_equivalents":1198000000,"total_current_assets":3905000000,"total_assets":30928000000,"total_current_liabilities":3618000000,"long_term_debt":8395000000,"stockholders_equity":14545000000,"shares_outstanding":642100000.0},"cashflow":{"cfo":1942000000,"capex":934000000,"buybacks":301000000,"depreciation_amortization":912000000,"fcf":1008000000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.long_term_debt":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4284000000,"opex_sga":113000000,"pretax_income":1161000000,"income_tax":244000000,"net_income":899000000,"eps_diluted":1.41,"shares_diluted":636000000},"balance":{"cash_and_equivalents":1713000000,"total_current_assets":4323000000,"total_assets":31390000000,"total_current_liabilities":3537000000,"long_term_debt":8393000000,"stockholders_equity":15060000000,"shares_outstanding":634800000.0},"cashflow":{"cfo":1545000000,"capex":956000000,"buybacks":249000000,"depreciation_amortization":914000000,"fcf":589000000},"derived":[],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.long_term_debt":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06","cashflow.dividends":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":4331000000,"opex_sga":114000000,"pretax_income":912000000,"income_tax":219000000,"net_income":687000000,"eps_diluted":1.09,"shares_diluted":629000000},"balance":{"cash_and_equivalents":1229000000,"total_current_assets":3867000000,"total_assets":31221000000,"total_current_liabilities":4042000000,"long_term_debt":7393000000,"stockholders_equity":15350000000,"shares_outstanding":627300000.0},"cashflow":{"cfo":1690000000,"capex":870000000,"buybacks":250000000,"dividends":151000000,"depreciation_amortization":879000000,"fcf":820000000},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":4121000000,"opex_sga":135000000,"pretax_income":747000000,"income_tax":185000000,"net_income":562000000},"balance":{"cash_and_equivalents":1384000000,"total_current_assets":4006000000,"total_assets":31599000000,"total_current_liabilities":4086000000,"long_term_debt":7391000000,"stockholders_equity":15528000000,"shares_outstanding":620000000.0},"cashflow":{"cfo":1534000000,"capex":832000000,"buybacks":250000000,"dividends":-151000000,"depreciation_amortization":890000000,"fcf":702000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-18","balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3807000000,"opex_sga":125000000,"pretax_income":166000000,"income_tax":46000000,"net_income":120000000,"eps_diluted":0.19,"shares_diluted":618000000},"balance":{"cash_and_equivalents":1763000000,"total_current_assets":4762000000,"total_assets":32543000000,"total_current_liabilities":4734000000,"long_term_debt":7387000000,"stockholders_equity":15428000000,"shares_outstanding":621400000.0},"cashflow":{"cfo":1655000000,"capex":839000000,"buybacks":69000000,"depreciation_amortization":904000000,"fcf":816000000},"derived":[],"adjusted":[],"filed":"2026-05-06","first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":7417000000,"opex_sga":175000000,"pretax_income":2384000000,"income_tax":473000000,"net_income":1911000000,"eps_diluted":2.03,"shares_diluted":940000000},"balance":{"cash_and_equivalents":950000000,"total_current_assets":5049000000,"total_assets":70893000000,"total_current_liabilities":7040000000,"long_term_debt":9891000000,"stockholders_equity":41747000000,"shares_outstanding":1100000000.0},"cashflow":{"cfo":3674000000,"capex":1318000000,"buybacks":197000000,"depreciation_amortization":1416000000,"fcf":2356000000},"derived":[],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}