{"symbol":"DVA","cik":927066,"issuer_id":"sec-cik:0000927066","security_id":"sec-cik:0000927066:dva","entity_name":"DAVITA INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2015","item":"operating_income","qsum_over_fy":1.0298},{"section":"income","fiscal_year":"FY2015","item":"pretax_income","qsum_over_fy":1.0505},{"section":"cashflow","fiscal_year":"FY2017","item":"depreciation_amortization","qsum_over_fy":0.7782}]},"generated_at":"2026-11-04T03:50:23.354248+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent","ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"opex_sga":491236000,"operating_income":908911000,"pretax_income":674224000,"income_tax":245581000,"net_income":381778000,"eps_diluted":1.775,"shares_diluted":214836480.0},"balance":{"cash_and_equivalents":447046000},"cashflow":{"cfo":581065000,"capex":272212000,"buybacks":6350000,"depreciation_amortization":193470000,"fcf":308853000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25"},"first_filed":"2009-08-07"},{"label":"FY2008","end":"2008-12-31","income":{"opex_sga":508240000,"operating_income":869096000,"pretax_income":656791000,"income_tax":235471000,"net_income":374160000,"eps_diluted":1.765,"shares_diluted":211879450.0},"balance":{"cash_and_equivalents":410881000,"short_term_investments":35532000,"total_current_assets":2128296000,"total_assets":7286083000,"total_current_liabilities":1163063000,"long_term_debt":3622421000,"total_liabilities":5167787000,"stockholders_equity":1767747000},"cashflow":{"cfo":613701000,"capex":317962000,"buybacks":232715000,"depreciation_amortization":201006000,"fcf":295739000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24","balance.long_term_debt":"2010-02-25","balance.short_term_investments":"2010-02-25","balance.stockholders_equity":"2010-02-25","balance.total_assets":"2010-02-25","balance.total_current_assets":"2010-02-25","balance.total_current_liabilities":"2010-02-25","balance.total_liabilities":"2010-02-25"},"first_filed":"2009-08-07"},{"label":"FY2009","end":"2009-12-31","income":{"opex_sga":531531000,"operating_income":939628000,"pretax_income":757579000,"income_tax":278213000,"net_income":422684000,"eps_diluted":2.03,"shares_diluted":208335370.0},"balance":{"cash_and_equivalents":539459000,"short_term_investments":26475000,"total_current_assets":2302521000,"total_assets":7558236000,"total_current_liabilities":1046941000,"long_term_debt":3532217000,"total_liabilities":5032352000,"stockholders_equity":2135066000,"shares_outstanding":206400000.0},"cashflow":{"cfo":666710000,"capex":274605000,"buybacks":153495000,"depreciation_amortization":213657000,"fcf":392105000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.long_term_debt":"2011-02-25","balance.shares_outstanding":"2010-02-25","balance.short_term_investments":"2011-02-25","balance.stockholders_equity":"2011-02-25","balance.total_assets":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","balance.total_liabilities":"2011-02-25"},"first_filed":"2010-02-25"},{"label":"FY2010","end":"2010-12-31","income":{"opex_sga":571825000,"operating_income":993808000,"pretax_income":741238000,"income_tax":258874000,"net_income":405683000,"eps_diluted":1.97,"shares_diluted":206118342.0},"balance":{"cash_and_equivalents":860117000,"short_term_investments":23003000,"total_current_assets":2622854000,"total_assets":8114424000,"total_current_liabilities":924345000,"long_term_debt":4233850000,"total_liabilities":5694238000,"stockholders_equity":1978422000,"shares_outstanding":192000000.0},"cashflow":{"cfo":839683000,"capex":273602000,"buybacks":618496000,"depreciation_amortization":217793000,"fcf":566081000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2012-02-24","balance.shares_outstanding":"2011-02-25","balance.short_term_investments":"2012-02-24","balance.stockholders_equity":"2012-02-24","balance.total_assets":"2012-02-24","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24","balance.total_liabilities":"2012-02-24"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"opex_sga":684715000,"operating_income":1154713000,"other_income":2982000,"pretax_income":916605000,"income_tax":325292000,"net_income":478001000,"eps_diluted":2.48,"shares_diluted":193064220},"balance":{"cash_and_equivalents":393752000,"short_term_investments":17399000,"total_current_assets":2293244000,"total_assets":8903808000,"total_current_liabilities":1164752000,"long_term_debt":4504969000,"total_liabilities":6157467000,"stockholders_equity":2141075000,"shares_outstanding":187400000.0},"cashflow":{"cfo":1180046000,"capex":400156000,"buybacks":323348000,"depreciation_amortization":247966000,"fcf":779890000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-03-01","balance.shares_outstanding":"2012-02-24","balance.short_term_investments":"2013-03-01","balance.stockholders_equity":"2013-03-01","balance.total_assets":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01","balance.total_liabilities":"2013-03-01"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"opex_sga":889879000,"operating_income":1297084000,"other_income":3737000,"pretax_income":1001304000,"income_tax":359845000,"net_income":536017000,"eps_diluted":2.74,"shares_diluted":195942160},"balance":{"cash_and_equivalents":533748000,"short_term_investments":7138000,"total_current_assets":2887050000,"total_assets":16014633000,"total_current_liabilities":2016425000,"long_term_debt":8554325000,"total_liabilities":11517016000,"stockholders_equity":3763137000,"shares_outstanding":211000000.0},"cashflow":{"cfo":1100848000,"capex":550146000,"depreciation_amortization":299810000,"fcf":550702000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2013-05-09","balance.shares_outstanding":"2013-03-01","balance.short_term_investments":"2014-02-21","balance.stockholders_equity":"2014-02-21","balance.total_assets":"2014-02-21","balance.total_current_assets":"2014-02-21","balance.total_current_liabilities":"2014-02-21","balance.total_liabilities":"2014-02-21"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"opex_sga":1176485000,"operating_income":1550134000,"other_income":4787000,"pretax_income":1124978000,"income_tax":381013000,"net_income":633446000,"eps_diluted":2.95,"shares_diluted":214763887},"balance":{"cash_and_equivalents":946249000,"short_term_investments":6801000,"total_current_assets":3472278000,"total_assets":17098877000,"total_current_liabilities":2462049000,"long_term_debt":8415928000,"total_liabilities":11796036000,"stockholders_equity":4432479000,"shares_outstanding":213200000.0},"cashflow":{"cfo":1773341000,"capex":617597000,"depreciation_amortization":373107000,"fcf":1155744000},"derived":[],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2014-02-21","balance.short_term_investments":"2015-02-26","balance.stockholders_equity":"2015-02-26","balance.total_assets":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26","balance.total_liabilities":"2015-02-26","cashflow.cfo":"2015-02-26"},"first_filed":"2014-02-21"},{"label":"FY2014","end":"2014-12-31","income":{"opex_sga":1261506000,"operating_income":1815141000,"other_income":2374000,"pretax_income":1309673000,"income_tax":446343000,"net_income":723114000,"eps_diluted":3.33,"shares_diluted":216927681},"balance":{"cash_and_equivalents":736897000,"short_term_investments":337399000,"total_current_assets":3636170000,"total_assets":17617432000,"total_current_liabilities":2088651000,"long_term_debt":8503434000,"total_liabilities":11427156000,"stockholders_equity":5170513000,"shares_outstanding":215800000.0},"cashflow":{"cfo":1459407000,"capex":641330000,"depreciation_amortization":428309000,"fcf":818077000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2015-02-26","balance.short_term_investments":"2016-02-26","balance.stockholders_equity":"2016-02-26","balance.total_assets":"2016-02-26","balance.total_current_assets":"2016-02-26","balance.total_current_liabilities":"2016-02-26","balance.total_liabilities":"2016-02-26","cashflow.cfo":"2015-02-26"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"opex_sga":1031125000,"operating_income":1136766000,"other_income":8073000,"pretax_income":688387000,"income_tax":207510000,"net_income":269732000,"eps_diluted":1.25,"shares_diluted":216251807},"balance":{"cash_and_equivalents":1244917000,"short_term_investments":408084000,"total_current_assets":4503280000,"total_assets":18514875000,"total_current_liabilities":2399138000,"total_liabilities":12566637000,"stockholders_equity":4870780000,"shares_outstanding":206100000.0},"cashflow":{"cfo":1557200000,"capex":707998000,"buybacks":549935000,"depreciation_amortization":444720000,"fcf":849202000},"derived":[],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.shares_outstanding":"2016-02-26","balance.short_term_investments":"2017-02-24","balance.stockholders_equity":"2017-02-24","balance.total_assets":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","balance.total_liabilities":"2017-02-24"},"first_filed":"2016-02-26"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":10707467000,"opex_sga":1072841000,"operating_income":2029710000,"other_income":7511000,"pretax_income":1623105000,"income_tax":431761000,"net_income":879874000,"eps_diluted":4.29,"shares_diluted":204904656},"balance":{"cash_and_equivalents":674776000,"short_term_investments":306981000,"total_current_assets":3994748000,"total_assets":18755776000,"total_current_liabilities":2710964000,"total_liabilities":12932777000,"stockholders_equity":4648047000,"shares_outstanding":194600000.0},"cashflow":{"cfo":1972126000,"capex":829095000,"buybacks":1097822000,"depreciation_amortization":494945000,"fcf":1143031000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2017-02-24","balance.short_term_investments":"2018-02-23","balance.stockholders_equity":"2018-02-23","balance.total_assets":"2018-02-23","balance.total_current_assets":"2018-02-23","balance.total_current_liabilities":"2018-02-23","balance.total_liabilities":"2018-02-23"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":10876634000,"opex_sga":1064026000,"operating_income":1812755000,"other_income":17665000,"pretax_income":1399786000,"income_tax":323859000,"net_income":663618000,"eps_diluted":3.47,"shares_diluted":191348533},"balance":{"cash_and_equivalents":508234000,"short_term_investments":32830000,"total_current_assets":8770701000,"total_assets":18974536000,"total_current_liabilities":3067520000,"total_liabilities":13077110000,"stockholders_equity":4690029000,"shares_outstanding":182000000.0},"cashflow":{"cfo":1913166000,"capex":905250000,"buybacks":802949000,"depreciation_amortization":544129000,"fcf":1007916000},"derived":[],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2018-02-23","balance.short_term_investments":"2019-02-22","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2019-02-22","balance.total_current_assets":"2019-02-22","balance.total_current_liabilities":"2019-02-22","balance.total_liabilities":"2019-02-22"},"first_filed":"2018-02-23"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":11404851000,"opex_sga":1135454000,"operating_income":1525824000,"other_income":10089000,"pretax_income":1048478000,"income_tax":258400000,"net_income":159394000,"eps_diluted":0.92,"shares_diluted":172365000},"balance":{"cash_and_equivalents":323038000,"short_term_investments":2935000,"total_current_assets":8424159000,"total_assets":19110252000,"total_current_liabilities":4891161000,"total_liabilities":14077213000,"stockholders_equity":3703442000,"shares_outstanding":166400000.0},"cashflow":{"cfo":1771640000,"capex":987138000,"buybacks":1161511000,"dividends":0,"depreciation_amortization":574799000,"fcf":784502000},"derived":[],"adjusted":[],"filed":"2021-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-21","balance.shares_outstanding":"2019-02-22","balance.short_term_investments":"2020-02-21","balance.stockholders_equity":"2020-02-21","balance.total_assets":"2020-02-21","balance.total_current_assets":"2020-02-21","balance.total_current_liabilities":"2020-02-21","balance.total_liabilities":"2020-02-21"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":11388479000,"opex_sga":1103312000,"operating_income":1643317000,"other_income":29348000,"pretax_income":1195439000,"income_tax":279628000,"net_income":810981000,"eps_diluted":5.27,"shares_diluted":153812000},"balance":{"cash_and_equivalents":1102372000,"short_term_investments":11572000,"total_current_assets":3690170000,"total_assets":17311394000,"total_current_liabilities":2372098000,"total_liabilities":13811776000,"stockholders_equity":2133409000,"shares_outstanding":125600000.0},"cashflow":{"cfo":2072355000,"capex":766546000,"buybacks":2383816000,"dividends":0,"depreciation_amortization":600905000,"fcf":1305809000},"derived":[],"adjusted":[],"filed":"2022-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-12","balance.shares_outstanding":"2020-02-21","balance.short_term_investments":"2021-02-12","balance.stockholders_equity":"2021-02-12","balance.total_assets":"2021-02-12","balance.total_current_assets":"2021-02-12","balance.total_current_liabilities":"2021-02-12","balance.total_liabilities":"2021-02-12"},"first_filed":"2020-02-21"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":11550604000,"opex_sga":1247584000,"operating_income":1694636000,"other_income":16759000,"pretax_income":1318262000,"income_tax":313932000,"net_income":773642000,"eps_diluted":6.31,"shares_diluted":122623000},"balance":{"cash_and_equivalents":324958000,"short_term_investments":20101000,"total_current_assets":3148724000,"total_assets":16988516000,"total_current_liabilities":2476143000,"total_liabilities":14091736000,"stockholders_equity":1383566000,"shares_outstanding":109400000.0},"cashflow":{"cfo":1979028000,"capex":674541000,"buybacks":1458442000,"dividends":0,"depreciation_amortization":616626000,"fcf":1304487000},"derived":[],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-11","balance.shares_outstanding":"2021-02-12","balance.short_term_investments":"2022-02-11","balance.stockholders_equity":"2022-02-11","balance.total_assets":"2022-02-11","balance.total_current_assets":"2022-02-11","balance.total_current_liabilities":"2022-02-11","balance.total_liabilities":"2022-02-11"},"first_filed":"2021-02-12"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":11618797000,"opex_sga":1195335000,"operating_income":1797370000,"other_income":6378000,"pretax_income":1518494000,"income_tax":306732000,"net_income":978450000,"eps_diluted":8.9,"shares_diluted":109948000},"balance":{"cash_and_equivalents":461900000,"short_term_investments":22310000,"total_current_assets":3167723000,"total_assets":17121488000,"total_current_liabilities":2398533000,"total_liabilities":14750508000,"stockholders_equity":755508000,"shares_outstanding":96300000.0},"cashflow":{"cfo":1930876000,"capex":641465000,"buybacks":1538626000,"dividends":0,"depreciation_amortization":667755000,"fcf":1289411000},"derived":[],"adjusted":[],"filed":"2024-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-22","balance.shares_outstanding":"2022-02-11","balance.short_term_investments":"2023-02-22","balance.stockholders_equity":"2023-02-22","balance.total_assets":"2023-02-22","balance.total_current_assets":"2023-02-22","balance.total_current_liabilities":"2023-02-22","balance.total_liabilities":"2023-02-22"},"first_filed":"2022-02-11"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":11609894000,"opex_sga":1355197000,"operating_income":1339062000,"other_income":-15765000,"pretax_income":966278000,"income_tax":198087000,"net_income":560400000,"eps_diluted":5.85,"shares_diluted":95834000},"balance":{"cash_and_equivalents":244086000,"short_term_investments":77693000,"total_current_assets":3155292000,"total_assets":16928252000,"total_current_liabilities":2619747000,"total_liabilities":14703452000,"stockholders_equity":712326000,"shares_outstanding":90400000.0},"cashflow":{"cfo":1564570000,"capex":603429000,"buybacks":802228000,"dividends":0,"depreciation_amortization":721133000,"fcf":961141000},"derived":[],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-14","balance.shares_outstanding":"2023-02-22","balance.short_term_investments":"2024-02-14","balance.stockholders_equity":"2024-02-14","balance.total_assets":"2024-02-14","balance.total_current_assets":"2024-02-14","balance.total_current_liabilities":"2024-02-14","balance.total_liabilities":"2024-02-14"},"first_filed":"2023-02-22"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":12140147000,"opex_sga":1473984000,"operating_income":1602784000,"other_income":-19177000,"pretax_income":1177094000,"income_tax":220116000,"net_income":691535000,"eps_diluted":7.42,"shares_diluted":93182000},"balance":{"cash_and_equivalents":380063000,"short_term_investments":11610000,"total_current_assets":3137906000,"total_assets":16893578000,"total_current_liabilities":2642214000,"total_liabilities":14150228000,"stockholders_equity":1056097000,"shares_outstanding":87700000.0},"cashflow":{"cfo":2059031000,"capex":567985000,"buybacks":272219000,"dividends":0,"depreciation_amortization":736474000,"fcf":1491046000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-13","balance.shares_outstanding":"2024-02-14","balance.short_term_investments":"2025-02-13","balance.stockholders_equity":"2025-02-13","balance.total_assets":"2025-02-13","balance.total_current_assets":"2025-02-13","balance.total_current_liabilities":"2025-02-13","balance.total_liabilities":"2025-02-13"},"first_filed":"2024-02-14"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":12815550000,"opex_sga":1538341000,"operating_income":2090483000,"other_income":-69808000,"pretax_income":1530393000,"income_tax":279656000,"net_income":936342000,"eps_diluted":10.73,"shares_diluted":87274000},"balance":{"cash_and_equivalents":794933000,"short_term_investments":51064000,"total_current_assets":3746072000,"total_assets":17285268000,"total_current_liabilities":2973410000,"total_liabilities":15193917000,"stockholders_equity":121122000,"shares_outstanding":80000000.0},"cashflow":{"cfo":2022038000,"capex":555443000,"buybacks":1385932000,"dividends":0,"depreciation_amortization":716396000,"fcf":1466595000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-02-13"},"first_filed":"2025-02-13"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":13643069000,"opex_sga":1673630000,"operating_income":2043615000,"other_income":-102688000,"pretax_income":1346823000,"income_tax":293107000,"net_income":746803000,"eps_diluted":9.84,"shares_diluted":75885000},"balance":{"cash_and_equivalents":676438000,"short_term_investments":24303000,"total_current_assets":4058003000,"total_assets":17480103000,"total_current_liabilities":3141634000,"total_liabilities":16321665000,"stockholders_equity":-651082000,"shares_outstanding":66800000.0},"cashflow":{"cfo":1886500000,"capex":575864000,"buybacks":1308366000,"dividends":0,"depreciation_amortization":708252000,"fcf":1310636000},"derived":[],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.short_term_investments":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-11"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"opex_sga":125199000,"operating_income":218434000,"pretax_income":166101000,"income_tax":58273000,"net_income":94951000,"eps_diluted":0.45,"shares_diluted":211234346.0},"balance":{"cash_and_equivalents":326986000},"cashflow":{"depreciation_amortization":52892000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-08-07","first_filed":"2009-08-07"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"opex_sga":128617000,"operating_income":221772000,"pretax_income":169748000,"income_tax":62010000,"net_income":93910000,"eps_diluted":0.445,"shares_diluted":211155646.0},"balance":{"cash_and_equivalents":387947000},"cashflow":{"cfo":160195000,"capex":78844000,"buybacks":0,"depreciation_amortization":54970000,"fcf":81351000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-11-05","first_filed":"2009-11-05"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"opex_sga":133659000,"operating_income":223109000,"pretax_income":169364000,"income_tax":59618000,"net_income":98365000},"balance":{"cash_and_equivalents":410881000,"short_term_investments":35532000,"total_current_assets":2128296000,"total_assets":7286083000,"total_current_liabilities":1163063000,"long_term_debt":3622421000,"total_liabilities":5167787000,"stockholders_equity":1767747000},"cashflow":{"cfo":198549000,"capex":94111000,"buybacks":63042000,"depreciation_amortization":40333000,"fcf":104438000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-24"},"first_filed":"2009-08-07"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"opex_sga":127273000,"operating_income":220604000,"pretax_income":173057000,"income_tax":64783000,"net_income":96211000,"eps_diluted":0.46,"shares_diluted":208818052.0},"balance":{"cash_and_equivalents":405683000},"cashflow":{"cfo":134249000,"capex":73203000,"buybacks":32016000,"depreciation_amortization":57123000,"fcf":61046000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-05-03","filed_exceptions":{"income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25","income.operating_income":"2011-02-25","income.pretax_income":"2011-02-25"},"first_filed":"2010-05-03"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"opex_sga":132166000,"operating_income":235954000,"pretax_income":190139000,"income_tax":70507000,"net_income":105819000,"eps_diluted":0.51,"shares_diluted":207851686.0},"balance":{"cash_and_equivalents":544113000,"short_term_investments":19109000,"total_current_assets":2233397000,"total_assets":7441034000,"total_current_liabilities":1108840000,"long_term_debt":3579417000,"total_liabilities":5096081000,"stockholders_equity":2000058000,"shares_outstanding":208000000.0},"cashflow":{"cfo":212383000,"capex":65002000,"buybacks":0,"depreciation_amortization":58185000,"fcf":147381000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-08-05","filed_exceptions":{"balance.long_term_debt":"2009-08-07","balance.shares_outstanding":"2009-08-07","balance.short_term_investments":"2009-08-07","balance.stockholders_equity":"2009-08-07","balance.total_assets":"2009-08-07","balance.total_current_assets":"2009-08-07","balance.total_current_liabilities":"2009-08-07","balance.total_liabilities":"2009-08-07","income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25","income.operating_income":"2011-02-25","income.pretax_income":"2011-02-25"},"first_filed":"2009-08-07"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"opex_sga":134931000,"operating_income":245001000,"pretax_income":200465000,"income_tax":74195000,"net_income":110930000,"eps_diluted":0.53,"shares_diluted":209214636.0},"balance":{"cash_and_equivalents":581680000,"short_term_investments":20680000,"total_current_assets":2308533000,"total_assets":7537708000,"total_current_liabilities":1113509000,"long_term_debt":3555853000,"total_liabilities":5106739000,"stockholders_equity":2076803000,"shares_outstanding":204400000.0},"cashflow":{"cfo":167487000,"capex":67448000,"buybacks":29207000,"depreciation_amortization":56813000,"fcf":100039000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-11-05","filed_exceptions":{"balance.long_term_debt":"2009-11-05","balance.shares_outstanding":"2009-11-05","balance.short_term_investments":"2009-11-05","balance.stockholders_equity":"2009-11-05","balance.total_assets":"2009-11-05","balance.total_current_assets":"2009-11-05","balance.total_current_liabilities":"2009-11-05","balance.total_liabilities":"2009-11-05","income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25","income.operating_income":"2011-02-25","income.pretax_income":"2011-02-25"},"first_filed":"2009-11-05"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"opex_sga":137161000,"operating_income":238712000,"pretax_income":194563000,"income_tax":68728000,"net_income":109724000,"eps_diluted":0.53},"balance":{"cash_and_equivalents":539459000,"short_term_investments":26475000,"total_current_assets":2302521000,"total_assets":7558236000,"total_current_liabilities":1046941000,"long_term_debt":3532217000,"total_liabilities":5032352000,"stockholders_equity":2135066000,"shares_outstanding":206400000.0},"cashflow":{"cfo":152591000,"capex":68952000,"buybacks":92272000,"depreciation_amortization":41536000,"fcf":83639000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.shares_outstanding":"2010-02-25"},"first_filed":"2010-02-25"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":137277000,"operating_income":242045000,"pretax_income":198292000,"income_tax":73914000,"net_income":109423000,"eps_diluted":0.52,"shares_diluted":209531200.0},"balance":{"cash_and_equivalents":755909000,"short_term_investments":22907000,"total_current_assets":2461251000,"total_assets":7691718000,"total_current_liabilities":1047475000,"long_term_debt":3509713000,"total_liabilities":5022597000,"stockholders_equity":2261148000,"shares_outstanding":207800000.0},"cashflow":{"cfo":261847000,"capex":42585000,"depreciation_amortization":57468000,"fcf":219262000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2011-05-06","cashflow.capex":"2011-05-06","cashflow.cfo":"2011-05-06","cashflow.depreciation_amortization":"2011-05-06","income.eps_diluted":"2012-02-24","income.income_tax":"2011-05-06","income.net_income":"2012-02-24","income.operating_income":"2012-02-24","income.opex_sga":"2011-05-06","income.pretax_income":"2012-02-24","income.shares_diluted":"2011-05-06"},"first_filed":"2010-05-03"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"opex_sga":136104000,"operating_income":242512000,"pretax_income":195469000,"income_tax":71429000,"net_income":107853000,"eps_diluted":0.52,"shares_diluted":208898130.0},"balance":{"cash_and_equivalents":574716000,"short_term_investments":22926000,"total_current_assets":2265150000,"total_assets":7577681000,"total_current_liabilities":1118818000,"long_term_debt":3287523000,"total_liabilities":4873512000,"stockholders_equity":2301271000,"shares_outstanding":205200000.0},"cashflow":{"cfo":295919000,"capex":56766000,"depreciation_amortization":58353000,"fcf":239153000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-08-04","filed_exceptions":{"balance.long_term_debt":"2010-08-05","balance.shares_outstanding":"2011-02-25","balance.short_term_investments":"2010-08-05","balance.stockholders_equity":"2010-08-05","balance.total_assets":"2010-08-05","balance.total_current_assets":"2010-08-05","balance.total_current_liabilities":"2010-08-05","balance.total_liabilities":"2010-08-05","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24","income.pretax_income":"2012-02-24"},"first_filed":"2010-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"opex_sga":148041000,"operating_income":256745000,"pretax_income":218014000,"income_tax":75038000,"net_income":119387000,"eps_diluted":0.575,"shares_diluted":208044916.0},"balance":{"cash_and_equivalents":534565000,"short_term_investments":22945000,"total_current_assets":2262005000,"total_assets":7627105000,"total_current_liabilities":1111784000,"long_term_debt":3266190000,"total_liabilities":4882260000,"stockholders_equity":2321433000,"shares_outstanding":194400000.0},"cashflow":{"cfo":161366000,"capex":70025000,"buybacks":48621000,"depreciation_amortization":58325000,"fcf":91341000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-11-04","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.short_term_investments":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","balance.total_liabilities":"2010-11-05","income.eps_diluted":"2012-02-24","income.net_income":"2012-02-24","income.operating_income":"2012-02-24","income.pretax_income":"2012-02-24"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":150403000,"operating_income":255258000,"pretax_income":132215000,"income_tax":38685000,"net_income":69020000,"eps_diluted":0.35},"balance":{"cash_and_equivalents":860117000,"short_term_investments":23003000,"total_current_assets":2622854000,"total_assets":8114424000,"total_current_liabilities":924345000,"long_term_debt":4233850000,"total_liabilities":5694238000,"stockholders_equity":1978422000,"shares_outstanding":192000000.0},"cashflow":{"cfo":120551000,"capex":104226000,"buybacks":469827000,"depreciation_amortization":43486000,"fcf":16325000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.shares_outstanding":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":151602000,"operating_income":236233000,"pretax_income":178479000,"income_tax":62959000,"net_income":94502000,"eps_diluted":0.48,"shares_diluted":196756742.0},"balance":{"cash_and_equivalents":1006010000,"short_term_investments":23006000,"total_current_assets":2726916000,"total_assets":8322941000,"total_current_liabilities":1007373000,"long_term_debt":4218201000,"total_liabilities":5780052000,"stockholders_equity":2074395000,"shares_outstanding":191000000.0},"cashflow":{"cfo":329783000,"capex":67530000,"depreciation_amortization":61838000,"fcf":262253000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2012-05-02","cashflow.capex":"2012-05-02","cashflow.cfo":"2012-05-02","cashflow.depreciation_amortization":"2012-05-02","income.eps_diluted":"2013-03-01","income.income_tax":"2012-05-02","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.opex_sga":"2012-05-02","income.pretax_income":"2013-03-01","income.shares_diluted":"2012-05-02"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":163793000,"operating_income":270351000,"pretax_income":211010000,"income_tax":66871000,"net_income":100015000,"eps_diluted":0.515,"shares_diluted":195315156.0},"balance":{"cash_and_equivalents":729825000,"short_term_investments":23014000,"total_current_assets":2513364000,"total_assets":8192721000,"total_current_liabilities":1035611000,"long_term_debt":4210823000,"total_liabilities":5830091000,"stockholders_equity":1880859000,"shares_outstanding":187000000.0},"cashflow":{"cfo":204410000,"capex":87399000,"depreciation_amortization":64245000,"fcf":117011000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-08-03","filed_exceptions":{"balance.long_term_debt":"2011-08-04","balance.shares_outstanding":"2012-02-24","balance.short_term_investments":"2011-08-04","balance.stockholders_equity":"2011-08-04","balance.total_assets":"2011-08-04","balance.total_current_assets":"2011-08-04","balance.total_current_liabilities":"2011-08-04","balance.total_liabilities":"2011-08-04","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.pretax_income":"2013-03-01"},"first_filed":"2011-08-04"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":182638000,"operating_income":318395000,"pretax_income":258345000,"income_tax":94204000,"net_income":135361000,"eps_diluted":0.71,"shares_diluted":190342450.0},"balance":{"cash_and_equivalents":541206000,"short_term_investments":24661000,"total_current_assets":2370167000,"total_assets":8706668000,"total_current_liabilities":1205920000,"long_term_debt":4417468000,"total_liabilities":6173373000,"stockholders_equity":1999253000,"shares_outstanding":187000000.0},"cashflow":{"cfo":495194000,"capex":96950000,"buybacks":32755000,"depreciation_amortization":67558000,"fcf":398244000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-10-31","filed_exceptions":{"balance.long_term_debt":"2011-11-04","balance.shares_outstanding":"2011-11-04","balance.short_term_investments":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","balance.total_liabilities":"2011-11-04","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.pretax_income":"2013-03-01"},"first_filed":"2011-11-04"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":186682000,"operating_income":329734000,"pretax_income":268771000,"income_tax":101258000,"net_income":148123000,"eps_diluted":0.78},"balance":{"cash_and_equivalents":393752000,"short_term_investments":17399000,"total_current_assets":2293244000,"total_assets":8903808000,"total_current_liabilities":1164752000,"long_term_debt":4504969000,"total_liabilities":6157467000,"stockholders_equity":2141075000,"shares_outstanding":187400000.0},"cashflow":{"cfo":150659000,"capex":148277000,"buybacks":0,"depreciation_amortization":54325000,"fcf":2382000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-02-24"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":205401000,"operating_income":320882000,"pretax_income":260540000,"income_tax":95556000,"net_income":140120000,"eps_diluted":0.73,"shares_diluted":191458210.0},"balance":{"cash_and_equivalents":449290000,"short_term_investments":8616000,"total_current_assets":2374400000,"total_assets":9157084000,"total_current_liabilities":1242115000,"long_term_debt":4401865000,"total_liabilities":6250663000,"stockholders_equity":2274530000,"shares_outstanding":188000000.0},"cashflow":{"cfo":331874000,"capex":112459000,"depreciation_amortization":75381000,"fcf":219415000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2012-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2013-05-09","cashflow.capex":"2013-05-09","cashflow.cfo":"2013-05-09","cashflow.depreciation_amortization":"2013-05-09","income.eps_diluted":"2014-02-21","income.income_tax":"2013-05-09","income.net_income":"2014-02-21","income.operating_income":"2014-02-21","income.opex_sga":"2013-05-09","income.pretax_income":"2014-02-21","income.shares_diluted":"2013-05-09"},"first_filed":"2012-05-02"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":212793000,"operating_income":247261000,"other_income":840000,"pretax_income":187392000,"income_tax":67740000,"net_income":95337000,"eps_diluted":0.5,"shares_diluted":192004380.0},"balance":{"cash_and_equivalents":273445000,"short_term_investments":8629000,"total_current_assets":2178751000,"total_assets":9254933000,"total_current_liabilities":1235864000,"long_term_debt":4392908000,"total_liabilities":6224238000,"stockholders_equity":2378592000,"shares_outstanding":189200000.0},"cashflow":{"cfo":202105000,"capex":138049000,"depreciation_amortization":77210000,"fcf":64056000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-03","balance.shares_outstanding":"2012-08-03","balance.short_term_investments":"2012-08-03","balance.stockholders_equity":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03","balance.total_liabilities":"2012-08-03","income.eps_diluted":"2014-02-21","income.net_income":"2014-02-21","income.operating_income":"2014-02-21","income.pretax_income":"2014-02-21"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":197912000,"operating_income":340885000,"other_income":819000,"pretax_income":271210000,"income_tax":98647000,"net_income":144721000,"eps_diluted":0.75,"shares_diluted":193269240},"balance":{"cash_and_equivalents":382194000,"short_term_investments":5836000,"total_current_assets":2325674000,"total_assets":10824112000,"total_current_liabilities":1336837000,"long_term_debt":5620716000,"total_liabilities":7603707000,"stockholders_equity":2537421000,"shares_outstanding":190800000.0},"cashflow":{"cfo":366634000,"capex":128441000,"depreciation_amortization":80100000,"fcf":238193000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2013-11-06","filed_exceptions":{"balance.long_term_debt":"2012-10-31","balance.shares_outstanding":"2012-10-31","balance.short_term_investments":"2012-10-31","balance.stockholders_equity":"2012-10-31","balance.total_assets":"2012-10-31","balance.total_current_assets":"2012-10-31","balance.total_current_liabilities":"2012-10-31","balance.total_liabilities":"2012-10-31","income.eps_diluted":"2014-02-21","income.net_income":"2014-02-21","income.operating_income":"2014-02-21","income.pretax_income":"2014-02-21"},"first_filed":"2012-10-31"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":273773000,"operating_income":388056000,"other_income":1039000,"pretax_income":282162000,"income_tax":97902000,"net_income":155839000,"eps_diluted":0.75},"balance":{"cash_and_equivalents":533748000,"short_term_investments":7138000,"total_current_assets":2887050000,"total_assets":16014633000,"total_current_liabilities":2016425000,"long_term_debt":8554325000,"total_liabilities":11517016000,"stockholders_equity":3763137000,"shares_outstanding":211000000.0},"cashflow":{"cfo":200235000,"capex":171197000,"depreciation_amortization":67119000,"fcf":29038000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income"],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-26","balance.long_term_debt":"2013-05-09","balance.shares_outstanding":"2013-03-01"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":284410000,"operating_income":166861000,"other_income":598000,"pretax_income":61642000,"income_tax":15144000,"net_income":30164000,"eps_diluted":0.14,"shares_diluted":214127266},"balance":{"cash_and_equivalents":699671000,"short_term_investments":7142000,"total_current_assets":3191168000,"total_assets":16413477000,"total_current_liabilities":2325239000,"long_term_debt":8505478000,"total_liabilities":11851052000,"stockholders_equity":3799442000,"shares_outstanding":211600000.0},"cashflow":{"cfo":379207000,"capex":116724000,"depreciation_amortization":125909000,"fcf":262483000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-05-02","filed_exceptions":{"balance.long_term_debt":"2013-05-09","balance.shares_outstanding":"2013-05-09","balance.short_term_investments":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","balance.total_liabilities":"2013-05-09","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.operating_income":"2015-02-26","income.pretax_income":"2015-02-26"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":268110000,"operating_income":522020000,"other_income":-1374000,"pretax_income":412550000,"income_tax":129192000,"net_income":254376000,"eps_diluted":1.18,"shares_diluted":214849164},"balance":{"cash_and_equivalents":617904000,"short_term_investments":6794000,"total_current_assets":3131834000,"total_assets":16455509000,"total_current_liabilities":2214888000,"total_liabilities":11572726000,"stockholders_equity":4124881000,"shares_outstanding":212600000.0},"cashflow":{"cfo":306819000,"capex":141672000,"depreciation_amortization":130589000,"fcf":165147000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2014-08-01","filed_exceptions":{"balance.shares_outstanding":"2013-08-07","balance.short_term_investments":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","balance.total_liabilities":"2013-08-07","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.operating_income":"2015-02-26","income.pretax_income":"2015-02-26"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":305138000,"operating_income":377074000,"other_income":2113000,"pretax_income":270766000,"income_tax":100930000,"net_income":136628000,"eps_diluted":0.64,"shares_diluted":214902860},"balance":{"cash_and_equivalents":970694000,"short_term_investments":6796000,"total_current_assets":3381408000,"total_assets":16827319000,"total_current_liabilities":2453126000,"total_liabilities":11768656000,"stockholders_equity":4267986000,"shares_outstanding":212700000.0},"cashflow":{"cfo":733128000,"capex":141131000,"depreciation_amortization":132765000,"fcf":591997000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.shares_outstanding":"2013-11-06","balance.short_term_investments":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_assets":"2013-11-06","balance.total_current_assets":"2013-11-06","balance.total_current_liabilities":"2013-11-06","balance.total_liabilities":"2013-11-06","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.operating_income":"2015-02-26","income.pretax_income":"2015-02-26"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":318827000,"operating_income":484179000,"other_income":3450000,"pretax_income":380020000,"income_tax":135747000,"net_income":212278000,"eps_diluted":0.99},"balance":{"cash_and_equivalents":946249000,"short_term_investments":6801000,"total_current_assets":3472278000,"total_assets":17098877000,"total_current_liabilities":2462049000,"long_term_debt":8415928000,"total_liabilities":11796036000,"stockholders_equity":4432479000,"shares_outstanding":213200000.0},"cashflow":{"cfo":354187000,"capex":218070000,"depreciation_amortization":-16156000,"fcf":136117000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-21"},"first_filed":"2014-02-21"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":284061000,"operating_income":441225000,"other_income":1698000,"pretax_income":336588000,"income_tax":124851000,"net_income":183289000,"eps_diluted":0.85,"shares_diluted":216118922},"balance":{"cash_and_equivalents":1108069000,"short_term_investments":8080000,"total_current_assets":3707233000,"total_assets":17398342000,"total_current_liabilities":2566174000,"total_liabilities":11867926000,"stockholders_equity":4659567000,"shares_outstanding":214200000.0},"cashflow":{"cfo":419107000,"capex":126562000,"depreciation_amortization":142579000,"fcf":292545000},"derived":[],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.shares_outstanding":"2014-05-02","balance.short_term_investments":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","balance.total_liabilities":"2014-05-02","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.pretax_income":"2016-02-26"},"first_filed":"2014-05-02"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":298636000,"operating_income":484295000,"other_income":1693000,"pretax_income":282308000,"income_tax":100887000,"net_income":147683000,"eps_diluted":0.68,"shares_diluted":216720944},"balance":{"cash_and_equivalents":1420973000,"short_term_investments":63835000,"total_current_assets":4161247000,"total_assets":17925571000,"total_current_liabilities":2608148000,"total_liabilities":12208504000,"stockholders_equity":4785771000,"shares_outstanding":214800000.0},"cashflow":{"cfo":262391000,"capex":152031000,"depreciation_amortization":145907000,"fcf":110360000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.shares_outstanding":"2015-02-26","balance.short_term_investments":"2014-08-01","balance.stockholders_equity":"2014-08-01","balance.total_assets":"2014-08-01","balance.total_current_assets":"2014-08-01","balance.total_current_liabilities":"2014-08-01","balance.total_liabilities":"2014-08-01","cashflow.cfo":"2014-08-01","income.eps_diluted":"2016-02-26","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.pretax_income":"2016-02-26"},"first_filed":"2014-08-01"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":322822000,"operating_income":437536000,"other_income":-1246000,"pretax_income":336412000,"income_tax":116628000,"net_income":184122000,"eps_diluted":0.85,"shares_diluted":217236493},"balance":{"cash_and_equivalents":1527035000,"short_term_investments":142122000,"total_current_assets":4178435000,"total_assets":18101416000,"total_current_liabilities":2597631000,"total_liabilities":12191198000,"stockholders_equity":4975042000,"shares_outstanding":214900000.0},"cashflow":{"cfo":847900000,"capex":164914000,"depreciation_amortization":149196000,"fcf":682986000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-05","cashflow.capex":"2015-11-05","cashflow.depreciation_amortization":"2015-11-05","income.eps_diluted":"2016-02-26","income.income_tax":"2015-11-05","income.net_income":"2016-02-26","income.operating_income":"2016-02-26","income.opex_sga":"2015-11-05","income.other_income":"2015-11-05","income.pretax_income":"2016-02-26","income.shares_diluted":"2015-11-05"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":355987000,"operating_income":452085000,"other_income":229000,"pretax_income":354365000,"income_tax":103977000,"net_income":208020000,"eps_diluted":0.96},"balance":{"cash_and_equivalents":736897000,"short_term_investments":337399000,"total_current_assets":3636170000,"total_assets":17617432000,"total_current_liabilities":2088651000,"long_term_debt":8503434000,"total_liabilities":11427156000,"stockholders_equity":5170513000,"shares_outstanding":215800000.0},"cashflow":{"cfo":-69991000,"capex":197823000,"depreciation_amortization":-9373000,"fcf":-267814000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2016-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2015-02-26"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":341801000,"other_income":-533000,"income_tax":-85933000,"net_income":-110617000,"eps_diluted":-0.52,"shares_diluted":213387253},"balance":{"cash_and_equivalents":1011271000,"short_term_investments":422365000,"total_current_assets":4300795000,"total_assets":18366663000,"total_current_liabilities":2679516000,"total_liabilities":12347557000,"stockholders_equity":4971410000,"shares_outstanding":215000000.0},"cashflow":{"cfo":410089000,"capex":121421000,"buybacks":70063000,"depreciation_amortization":153789000,"fcf":288668000},"derived":[],"adjusted":[],"filed":"2016-05-04","filed_exceptions":{"balance.shares_outstanding":"2015-05-05","balance.short_term_investments":"2015-05-08","balance.stockholders_equity":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","balance.total_liabilities":"2015-05-08","cashflow.cfo":"2015-05-08","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.pretax_income":"2017-02-24"},"first_filed":"2015-05-05"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":347960000,"other_income":2311000,"income_tax":122762000,"net_income":170477000,"eps_diluted":0.78,"shares_diluted":217606198},"balance":{"cash_and_equivalents":933735000,"short_term_investments":942141000,"total_current_assets":4780921000,"total_assets":18946818000,"total_current_liabilities":2334290000,"total_liabilities":12736776000,"stockholders_equity":5146849000,"shares_outstanding":215500000.0},"cashflow":{"capex":169452000,"buybacks":14050000,"depreciation_amortization":158843000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2016-08-08","filed_exceptions":{"balance.shares_outstanding":"2016-02-26","balance.short_term_investments":"2015-08-05","balance.stockholders_equity":"2015-08-05","balance.total_assets":"2015-08-05","balance.total_current_assets":"2015-08-05","balance.total_current_liabilities":"2015-08-05","balance.total_liabilities":"2015-08-05","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.pretax_income":"2017-02-24"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":353492000,"other_income":2484000,"income_tax":147064000,"net_income":215872000,"eps_diluted":1,"shares_diluted":216691461},"balance":{"cash_and_equivalents":1047419000,"short_term_investments":922848000,"total_current_assets":4737886000,"total_assets":18894828000,"total_current_liabilities":2410554000,"total_liabilities":12805492000,"stockholders_equity":4990353000,"shares_outstanding":211000000.0},"cashflow":{"capex":171340000,"buybacks":299997000,"depreciation_amortization":162062000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2016-11-02","filed_exceptions":{"balance.shares_outstanding":"2015-11-05","balance.short_term_investments":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","balance.total_liabilities":"2015-11-05","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.pretax_income":"2017-02-24"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":-12128000,"other_income":3811000,"income_tax":23617000,"net_income":-6000000,"eps_diluted":-0.03},"balance":{"cash_and_equivalents":1244917000,"short_term_investments":408084000,"total_current_assets":4503280000,"total_assets":18514875000,"total_current_liabilities":2399138000,"total_liabilities":12566637000,"stockholders_equity":4870780000,"shares_outstanding":206100000.0},"cashflow":{"capex":245785000,"buybacks":165825000,"depreciation_amortization":-29974000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2016-02-26"},"first_filed":"2016-02-26"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":386429000,"operating_income":422033000,"other_income":2976000,"pretax_income":321959000,"income_tax":126822000,"net_income":97434000,"eps_diluted":0.47,"shares_diluted":207928096},"balance":{"cash_and_equivalents":1041427000,"short_term_investments":396468000,"total_current_assets":4199560000,"total_assets":18514198000,"total_current_liabilities":2443618000,"total_liabilities":12679761000,"stockholders_equity":4703926000,"shares_outstanding":206500000.0},"cashflow":{"capex":173187000,"buybacks":274926000,"depreciation_amortization":169355000},"derived":[],"adjusted":[],"filed":"2017-05-02","filed_exceptions":{"balance.shares_outstanding":"2016-05-04","balance.short_term_investments":"2016-05-04","balance.stockholders_equity":"2016-05-04","balance.total_assets":"2016-05-04","balance.total_current_assets":"2016-05-04","balance.total_current_liabilities":"2016-05-04","balance.total_liabilities":"2016-05-04","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.pretax_income":"2018-02-23"},"first_filed":"2016-05-04"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":386895000,"operating_income":431129000,"other_income":3215000,"pretax_income":331231000,"income_tax":134888000,"net_income":53382000,"eps_diluted":0.26,"shares_diluted":208047172},"balance":{"cash_and_equivalents":1283416000,"short_term_investments":394166000,"total_current_assets":4496217000,"total_assets":18691630000,"total_current_liabilities":2645662000,"total_liabilities":12796024000,"stockholders_equity":4746054000,"shares_outstanding":206900000.0},"cashflow":{"capex":185440000,"buybacks":0,"depreciation_amortization":180381000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2017-08-01","filed_exceptions":{"balance.shares_outstanding":"2017-02-24","balance.short_term_investments":"2016-08-08","balance.stockholders_equity":"2016-08-08","balance.total_assets":"2016-08-08","balance.total_current_assets":"2016-08-08","balance.total_current_liabilities":"2016-08-08","balance.total_liabilities":"2016-08-08","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.pretax_income":"2018-02-23"},"first_filed":"2016-08-08"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":406890000,"operating_income":813103000,"other_income":1876000,"pretax_income":710246000,"income_tax":104301000,"net_income":571332000,"eps_diluted":2.76,"shares_diluted":206961450},"balance":{"cash_and_equivalents":913496000,"short_term_investments":659478000,"total_current_assets":4261359000,"total_assets":18925653000,"total_current_liabilities":2639469000,"total_liabilities":12834518000,"stockholders_equity":4911746000,"shares_outstanding":197400000.0},"cashflow":{"capex":216616000,"buybacks":345972000,"depreciation_amortization":181739000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"balance.shares_outstanding":"2016-11-02","balance.short_term_investments":"2016-11-02","balance.stockholders_equity":"2016-11-02","balance.total_assets":"2016-11-02","balance.total_current_assets":"2016-11-02","balance.total_current_liabilities":"2016-11-02","balance.total_liabilities":"2016-11-02","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.pretax_income":"2018-02-23"},"first_filed":"2016-11-02"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":-107373000,"operating_income":363445000,"other_income":-556000,"pretax_income":259669000,"income_tax":65750000,"net_income":157726000,"eps_diluted":0.8},"balance":{"cash_and_equivalents":674776000,"short_term_investments":306981000,"total_current_assets":3994748000,"total_assets":18755776000,"total_current_liabilities":2710964000,"total_liabilities":12932777000,"stockholders_equity":4648047000,"shares_outstanding":194600000.0},"cashflow":{"capex":253852000,"buybacks":476924000,"depreciation_amortization":-36530000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.shares_outstanding":"2017-02-24"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":2631251000,"opex_sga":262895000,"operating_income":875928000,"other_income":3986000,"pretax_income":775517000,"income_tax":281665000,"net_income":447697000,"eps_diluted":2.29,"shares_diluted":195281014},"balance":{"cash_and_equivalents":1472232000,"short_term_investments":313265000,"total_current_assets":4603900000,"total_assets":19388264000,"total_current_liabilities":2813577000,"total_liabilities":13067825000,"stockholders_equity":5139929000,"shares_outstanding":197400000.0},"cashflow":{"cfo":865171000,"capex":214535000,"buybacks":0,"fcf":650636000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-02","balance.shares_outstanding":"2017-05-02","balance.short_term_investments":"2017-05-02","balance.stockholders_equity":"2017-05-02","balance.total_assets":"2017-05-02","balance.total_current_assets":"2017-05-02","balance.total_current_liabilities":"2017-05-02","balance.total_liabilities":"2017-05-02","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-05-02"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":2699399000,"opex_sga":262796000,"operating_income":391196000,"other_income":4798000,"pretax_income":288060000,"income_tax":101915000,"net_income":127001000,"eps_diluted":0.65,"shares_diluted":193987983},"balance":{"cash_and_equivalents":711997000,"short_term_investments":211436000,"total_current_assets":4023768000,"total_assets":19341784000,"total_current_liabilities":2773325000,"total_liabilities":13060184000,"stockholders_equity":5084314000,"shares_outstanding":191200000.0},"cashflow":{"cfo":149886000,"capex":184405000,"buybacks":231674000,"fcf":-34519000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2018-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-01","balance.shares_outstanding":"2017-08-01","balance.short_term_investments":"2017-08-01","balance.stockholders_equity":"2017-08-01","balance.total_assets":"2017-08-01","balance.total_current_assets":"2017-08-01","balance.total_current_liabilities":"2017-08-01","balance.total_liabilities":"2017-08-01","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-08-01"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":2765071000,"opex_sga":272911000,"operating_income":395294000,"other_income":3396000,"pretax_income":289384000,"income_tax":90546000,"net_income":-214476000,"eps_diluted":-1.12,"shares_diluted":191408000},"balance":{"cash_and_equivalents":846110000,"short_term_investments":137358000,"total_current_assets":4033549000,"total_assets":19013339000,"total_current_liabilities":2874793000,"total_liabilities":13017320000,"stockholders_equity":4784581000,"shares_outstanding":183300000.0},"cashflow":{"cfo":553093000,"capex":240889000,"buybacks":89737000,"fcf":312204000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2018-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.short_term_investments":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","balance.total_liabilities":"2017-11-07","income.eps_diluted":"2019-02-22","income.net_income":"2019-02-22","income.operating_income":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":2780913000,"opex_sga":265424000,"operating_income":150337000,"other_income":5485000,"pretax_income":46825000,"income_tax":-150267000,"net_income":303396000,"eps_diluted":1.64},"balance":{"cash_and_equivalents":508234000,"short_term_investments":32830000,"total_current_assets":8770701000,"total_assets":18974536000,"total_current_liabilities":3067520000,"total_liabilities":13077110000,"stockholders_equity":4690029000,"shares_outstanding":182000000.0},"cashflow":{"cfo":345016000,"capex":265421000,"buybacks":481538000,"fcf":79595000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.shares_outstanding":"2018-02-23","income.pretax_income":"2018-02-23"},"first_filed":"2018-02-23"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":2849444000,"opex_sga":266529000,"operating_income":410686000,"other_income":4582000,"pretax_income":301752000,"income_tax":70737000,"net_income":178686000,"eps_diluted":0.98,"shares_diluted":181834547},"balance":{"cash_and_equivalents":358874000,"short_term_investments":4602000,"total_current_assets":8673555000,"total_assets":18942372000,"total_current_liabilities":2947523000,"total_liabilities":13125790000,"stockholders_equity":4580680000,"shares_outstanding":174500000.0},"cashflow":{"cfo":362539000,"capex":232443000,"buybacks":290377000,"depreciation_amortization":142799000,"fcf":130096000},"derived":[],"adjusted":[],"filed":"2019-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.short_term_investments":"2018-05-03","balance.stockholders_equity":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","balance.total_liabilities":"2018-05-03","income.eps_diluted":"2020-02-21","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":2886953000,"opex_sga":264094000,"operating_income":438192000,"other_income":1994000,"pretax_income":320494000,"income_tax":83868000,"net_income":267276000,"eps_diluted":1.53,"shares_diluted":174105884},"balance":{"cash_and_equivalents":389264000,"short_term_investments":4528000,"total_current_assets":9085362000,"total_assets":19435564000,"total_current_liabilities":4783778000,"total_liabilities":13903899000,"stockholders_equity":4279184000,"shares_outstanding":166900000.0},"cashflow":{"cfo":562036000,"capex":241534000,"buybacks":514802000,"depreciation_amortization":147079000,"fcf":320502000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2019-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-01","balance.shares_outstanding":"2018-08-01","balance.short_term_investments":"2018-08-01","balance.stockholders_equity":"2018-08-01","balance.total_assets":"2018-08-01","balance.total_current_assets":"2018-08-01","balance.total_current_liabilities":"2018-08-01","balance.total_liabilities":"2018-08-01","income.eps_diluted":"2020-02-21","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":2847330000,"opex_sga":336299000,"operating_income":289038000,"other_income":4007000,"pretax_income":167118000,"income_tax":52047000,"net_income":-136796000,"eps_diluted":-0.82,"shares_diluted":167262358},"balance":{"cash_and_equivalents":448215000,"short_term_investments":4730000,"total_current_assets":8929501000,"total_assets":19357789000,"total_current_liabilities":4855104000,"total_liabilities":14264115000,"stockholders_equity":3824649000,"shares_outstanding":166000000.0},"cashflow":{"cfo":457673000,"capex":231682000,"buybacks":356332000,"depreciation_amortization":146000000,"fcf":225991000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2019-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-07","balance.shares_outstanding":"2018-11-07","balance.short_term_investments":"2018-11-07","balance.stockholders_equity":"2018-11-07","balance.total_assets":"2018-11-07","balance.total_current_assets":"2018-11-07","balance.total_current_liabilities":"2018-11-07","balance.total_liabilities":"2018-11-07","income.eps_diluted":"2020-02-21","income.net_income":"2020-02-21","income.operating_income":"2020-02-21","income.revenue":"2020-02-21"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":2821124000,"opex_sga":268532000,"operating_income":387908000,"other_income":-494000,"pretax_income":259114000,"income_tax":51748000,"net_income":-149772000,"eps_diluted":-0.9},"balance":{"cash_and_equivalents":323038000,"short_term_investments":2935000,"total_current_assets":8424159000,"total_assets":19110252000,"total_current_liabilities":4891161000,"total_liabilities":14077213000,"stockholders_equity":3703442000,"shares_outstanding":166400000.0},"cashflow":{"cfo":389392000,"capex":281479000,"buybacks":0,"depreciation_amortization":138921000,"fcf":107913000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-21","filed_exceptions":{"balance.shares_outstanding":"2019-02-22"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":2743112000,"opex_sga":250813000,"operating_income":340507000,"other_income":6940000,"pretax_income":215928000,"income_tax":56746000,"net_income":149289000,"eps_diluted":0.9,"shares_diluted":166780657},"balance":{"cash_and_equivalents":459242000,"short_term_investments":4035000,"total_current_assets":9225076000,"total_assets":22605944000,"total_current_liabilities":8230877000,"total_liabilities":17376227000,"stockholders_equity":3875354000,"shares_outstanding":166400000.0},"cashflow":{"cfo":141304000,"capex":198878000,"buybacks":0,"depreciation_amortization":148528000,"fcf":-57574000},"derived":[],"adjusted":[],"filed":"2020-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-07","balance.shares_outstanding":"2019-05-07","balance.short_term_investments":"2019-05-07","balance.stockholders_equity":"2019-05-07","balance.total_assets":"2019-05-07","balance.total_current_assets":"2019-05-07","balance.total_current_liabilities":"2019-05-07","balance.total_liabilities":"2019-05-07","income.eps_diluted":"2021-02-12","income.net_income":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2019-05-07"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":2842705000,"opex_sga":275338000,"operating_income":461886000,"other_income":5643000,"pretax_income":323703000,"income_tax":75938000,"net_income":273551000,"eps_diluted":1.64,"shares_diluted":166799525},"balance":{"cash_and_equivalents":3575638000,"short_term_investments":5213000,"total_current_assets":6390629000,"total_assets":19930960000,"total_current_liabilities":5706944000,"total_liabilities":14502158000,"stockholders_equity":4049298000,"shares_outstanding":160300000.0},"cashflow":{"cfo":609811000,"capex":175040000,"buybacks":73078000,"depreciation_amortization":152242000,"fcf":434771000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2020-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-02","balance.shares_outstanding":"2019-08-02","balance.short_term_investments":"2019-08-02","balance.stockholders_equity":"2019-08-02","balance.total_assets":"2019-08-02","balance.total_current_assets":"2019-08-02","balance.total_current_liabilities":"2019-08-02","balance.total_liabilities":"2019-08-02","income.eps_diluted":"2021-02-12","income.net_income":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2019-08-02"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":2904078000,"opex_sga":298736000,"operating_income":378336000,"other_income":5280000,"pretax_income":273785000,"income_tax":65254000,"net_income":143270000,"eps_diluted":0.95,"shares_diluted":151295950},"balance":{"cash_and_equivalents":1253256000,"short_term_investments":100713000,"total_current_assets":3998718000,"total_assets":17451830000,"total_current_liabilities":2206640000,"total_liabilities":13643248000,"stockholders_equity":2318576000,"shares_outstanding":129700000.0},"cashflow":{"cfo":640710000,"capex":173265000,"buybacks":1763944000,"depreciation_amortization":155915000,"fcf":467445000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-07","balance.shares_outstanding":"2019-11-07","balance.short_term_investments":"2019-11-07","balance.stockholders_equity":"2019-11-07","balance.total_assets":"2019-11-07","balance.total_current_assets":"2019-11-07","balance.total_current_liabilities":"2019-11-07","balance.total_liabilities":"2019-11-07","income.eps_diluted":"2021-02-12","income.net_income":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2019-11-07"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":2898584000,"opex_sga":278425000,"operating_income":462588000,"other_income":11485000,"pretax_income":382023000,"income_tax":81690000,"net_income":244871000,"eps_diluted":1.88},"balance":{"cash_and_equivalents":1102372000,"short_term_investments":11572000,"total_current_assets":3690170000,"total_assets":17311394000,"total_current_liabilities":2372098000,"total_liabilities":13811776000,"stockholders_equity":2133409000,"shares_outstanding":125600000.0},"cashflow":{"cfo":680530000,"capex":219363000,"buybacks":546794000,"depreciation_amortization":144220000,"fcf":461167000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-12","filed_exceptions":{"balance.shares_outstanding":"2020-02-21"},"first_filed":"2020-02-21"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":2841237000,"opex_sga":263576000,"operating_income":465376000,"other_income":-4350000,"pretax_income":369475000,"income_tax":91560000,"net_income":239593000,"eps_diluted":1.89,"shares_diluted":126895000},"balance":{"cash_and_equivalents":1381764000,"short_term_investments":9376000,"total_current_assets":4023939000,"total_assets":17596300000,"total_current_liabilities":2220746000,"total_liabilities":14234920000,"stockholders_equity":1947846000,"shares_outstanding":121800000.0},"cashflow":{"cfo":360381000,"capex":154942000,"buybacks":321798000,"depreciation_amortization":154679000,"fcf":205439000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-05","balance.shares_outstanding":"2020-05-05","balance.short_term_investments":"2020-05-05","balance.stockholders_equity":"2020-05-05","balance.total_assets":"2020-05-05","balance.total_current_assets":"2020-05-05","balance.total_current_liabilities":"2020-05-05","balance.total_liabilities":"2020-05-05"},"first_filed":"2020-05-05"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":2879979000,"opex_sga":316209000,"operating_income":409920000,"other_income":9545000,"pretax_income":338084000,"income_tax":83212000,"net_income":201602000,"eps_diluted":1.62,"shares_diluted":124068000},"balance":{"cash_and_equivalents":2928910000,"short_term_investments":154115000,"total_current_assets":5779830000,"total_assets":19305091000,"total_current_liabilities":4274563000,"total_liabilities":15729337000,"stockholders_equity":2153915000,"shares_outstanding":122000000.0},"cashflow":{"cfo":651122000,"capex":136725000,"buybacks":0,"depreciation_amortization":157376000,"fcf":514397000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-30","balance.shares_outstanding":"2020-07-30","balance.short_term_investments":"2020-07-30","balance.stockholders_equity":"2020-07-30","balance.total_assets":"2020-07-30","balance.total_current_assets":"2020-07-30","balance.total_current_liabilities":"2020-07-30","balance.total_liabilities":"2020-07-30"},"first_filed":"2020-07-30"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":2924066000,"opex_sga":363280000,"operating_income":437669000,"other_income":5395000,"pretax_income":283332000,"income_tax":65792000,"net_income":158674000,"eps_diluted":1.28,"shares_diluted":123954000},"balance":{"cash_and_equivalents":710514000,"short_term_investments":19360000,"total_current_assets":3429675000,"total_assets":17046672000,"total_current_liabilities":2499241000,"total_liabilities":13989398000,"stockholders_equity":1574757000,"shares_outstanding":112000000.0},"cashflow":{"cfo":482727000,"capex":158229000,"buybacks":704080000,"depreciation_amortization":156894000,"fcf":324498000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.short_term_investments":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":2905322000,"opex_sga":304519000,"operating_income":381671000,"other_income":6169000,"pretax_income":327371000,"income_tax":73368000,"net_income":173773000,"eps_diluted":1.5},"balance":{"cash_and_equivalents":324958000,"short_term_investments":20101000,"total_current_assets":3148724000,"total_assets":16988516000,"total_current_liabilities":2476143000,"total_liabilities":14091736000,"stockholders_equity":1383566000,"shares_outstanding":109400000.0},"cashflow":{"cfo":484798000,"capex":224645000,"buybacks":432564000,"depreciation_amortization":147677000,"fcf":260153000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-11","filed_exceptions":{"balance.shares_outstanding":"2021-02-12","income.eps_diluted":"2021-02-12","income.net_income":"2021-02-12","income.operating_income":"2021-02-12","income.revenue":"2021-02-12"},"first_filed":"2021-02-12"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2820001000,"opex_sga":281426000,"operating_income":442602000,"other_income":1168000,"pretax_income":376756000,"income_tax":85211000,"net_income":237403000,"eps_diluted":2.09,"shares_diluted":113852000},"balance":{"cash_and_equivalents":884205000,"short_term_investments":11060000,"total_current_assets":3866681000,"total_assets":17647268000,"total_current_liabilities":2314724000,"total_liabilities":14864893000,"stockholders_equity":1248106000,"shares_outstanding":106200000.0},"cashflow":{"cfo":154304000,"capex":144913000,"buybacks":316250000,"depreciation_amortization":165701000,"fcf":9391000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.short_term_investments":"2021-04-29","balance.stockholders_equity":"2021-04-29","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2916510000,"opex_sga":298091000,"operating_income":490476000,"other_income":15188000,"pretax_income":432340000,"income_tax":81309000,"net_income":293820000,"eps_diluted":2.64,"shares_diluted":111423000},"balance":{"cash_and_equivalents":1043632000,"short_term_investments":36701000,"total_current_assets":3978586000,"total_assets":17810311000,"total_current_liabilities":2386040000,"total_liabilities":14921274000,"stockholders_equity":1277780000,"shares_outstanding":104800000.0},"cashflow":{"cfo":679732000,"capex":149525000,"buybacks":244257000,"depreciation_amortization":169689000,"fcf":530207000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-03","balance.shares_outstanding":"2021-08-03","balance.short_term_investments":"2021-08-03","balance.stockholders_equity":"2021-08-03","balance.total_assets":"2021-08-03","balance.total_current_assets":"2021-08-03","balance.total_current_liabilities":"2021-08-03","balance.total_liabilities":"2021-08-03"},"first_filed":"2021-08-03"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2938319000,"opex_sga":293095000,"operating_income":474877000,"other_income":-7590000,"pretax_income":394458000,"income_tax":74704000,"net_income":259754000,"eps_diluted":2.36,"shares_diluted":109838000},"balance":{"cash_and_equivalents":1045742000,"short_term_investments":26690000,"total_current_assets":3839538000,"total_assets":17633940000,"total_current_liabilities":2363053000,"total_liabilities":14881772000,"stockholders_equity":1149437000,"shares_outstanding":101900000.0},"cashflow":{"cfo":566952000,"capex":157471000,"buybacks":321904000,"depreciation_amortization":170462000,"fcf":409481000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.short_term_investments":"2021-10-28","balance.stockholders_equity":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2943967000,"opex_sga":322723000,"operating_income":389415000,"other_income":-2388000,"pretax_income":314940000,"income_tax":65508000,"net_income":187473000},"balance":{"cash_and_equivalents":461900000,"short_term_investments":22310000,"total_current_assets":3167723000,"total_assets":17121488000,"total_current_liabilities":2398533000,"total_liabilities":14750508000,"stockholders_equity":755508000,"shares_outstanding":96300000.0},"cashflow":{"cfo":529888000,"capex":189556000,"buybacks":656215000,"depreciation_amortization":161903000,"fcf":340332000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.shares_outstanding":"2022-02-11"},"first_filed":"2022-02-11"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2817555000,"opex_sga":294820000,"operating_income":338308000,"other_income":-1786000,"pretax_income":262731000,"income_tax":57013000,"net_income":162122000,"eps_diluted":1.61,"shares_diluted":100503000},"balance":{"cash_and_equivalents":327502000,"short_term_investments":19407000,"total_current_assets":3128714000,"total_assets":17087010000,"total_current_liabilities":2420447000,"total_liabilities":14677930000,"stockholders_equity":843771000,"shares_outstanding":94600000.0},"cashflow":{"cfo":322195000,"capex":123108000,"buybacks":236232000,"depreciation_amortization":172944000,"fcf":199087000},"derived":[],"adjusted":[],"filed":"2023-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.short_term_investments":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2926757000,"opex_sga":315219000,"operating_income":432715000,"other_income":-1284000,"pretax_income":348845000,"income_tax":64229000,"net_income":224809000,"eps_diluted":2.3,"shares_diluted":97772000},"balance":{"cash_and_equivalents":262605000,"short_term_investments":100489000,"total_current_assets":3264108000,"total_assets":17100575000,"total_current_liabilities":2310747000,"total_liabilities":14939580000,"stockholders_equity":604784000,"shares_outstanding":91300000.0},"cashflow":{"cfo":188121000,"capex":142353000,"buybacks":381200000,"depreciation_amortization":171176000,"fcf":45768000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-01","balance.shares_outstanding":"2022-08-01","balance.short_term_investments":"2022-08-01","balance.stockholders_equity":"2022-08-01","balance.total_assets":"2022-08-01","balance.total_current_assets":"2022-08-01","balance.total_current_liabilities":"2022-08-01","balance.total_liabilities":"2022-08-01"},"first_filed":"2022-08-01"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2948694000,"opex_sga":365447000,"operating_income":311787000,"other_income":-4898000,"pretax_income":207209000,"income_tax":42515000,"net_income":105366000,"eps_diluted":1.13,"shares_diluted":93263000},"balance":{"cash_and_equivalents":367510000,"short_term_investments":74305000,"total_current_assets":3202442000,"total_assets":16961799000,"total_current_liabilities":2537409000,"total_liabilities":14888919000,"stockholders_equity":532672000,"shares_outstanding":90100000.0},"cashflow":{"cfo":710532000,"capex":143930000,"buybacks":184796000,"depreciation_amortization":194414000,"fcf":566602000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-31","balance.shares_outstanding":"2022-10-31","balance.short_term_investments":"2022-10-31","balance.stockholders_equity":"2022-10-31","balance.total_assets":"2022-10-31","balance.total_current_assets":"2022-10-31","balance.total_current_liabilities":"2022-10-31","balance.total_liabilities":"2022-10-31"},"first_filed":"2022-10-31"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2916888000,"opex_sga":379711000,"operating_income":256252000,"other_income":-7797000,"pretax_income":147493000,"income_tax":34330000,"net_income":68103000},"balance":{"cash_and_equivalents":244086000,"short_term_investments":77693000,"total_current_assets":3155292000,"total_assets":16928252000,"total_current_liabilities":2619747000,"total_liabilities":14703452000,"stockholders_equity":712326000,"shares_outstanding":90400000.0},"cashflow":{"cfo":343722000,"capex":194038000,"buybacks":0,"depreciation_amortization":182599000,"fcf":149684000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-14","filed_exceptions":{"balance.shares_outstanding":"2023-02-22"},"first_filed":"2023-02-22"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2872699000,"opex_sga":331614000,"operating_income":311645000,"other_income":3752000,"pretax_income":214623000,"income_tax":43955000,"net_income":115547000,"eps_diluted":1.25,"shares_diluted":92483000},"balance":{"cash_and_equivalents":317132000,"short_term_investments":49965000,"total_current_assets":3039739000,"total_assets":16727787000,"total_current_liabilities":2565093000,"total_liabilities":14309085000,"stockholders_equity":825470000,"shares_outstanding":90700000.0},"cashflow":{"cfo":462557000,"capex":147705000,"buybacks":0,"depreciation_amortization":178071000,"fcf":314852000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-08","balance.shares_outstanding":"2023-05-08","balance.short_term_investments":"2023-05-08","balance.stockholders_equity":"2023-05-08","balance.total_assets":"2023-05-08","balance.total_current_assets":"2023-05-08","balance.total_current_liabilities":"2023-05-08","balance.total_liabilities":"2023-05-08"},"first_filed":"2023-05-08"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":3000369000,"opex_sga":364016000,"operating_income":405291000,"other_income":1373000,"pretax_income":295195000,"income_tax":48818000,"net_income":178691000,"eps_diluted":1.91,"shares_diluted":93418000},"balance":{"cash_and_equivalents":327443000,"short_term_investments":12484000,"total_current_assets":3001968000,"total_assets":16958845000,"total_current_liabilities":2403418000,"total_liabilities":14329226000,"stockholders_equity":1017444000,"shares_outstanding":91300000.0},"cashflow":{"cfo":450107000,"capex":124499000,"buybacks":0,"depreciation_amortization":183672000,"fcf":325608000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.short_term_investments":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","balance.total_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":3121332000,"opex_sga":376883000,"operating_income":495939000,"other_income":-19650000,"pretax_income":378209000,"income_tax":68848000,"net_income":246632000,"eps_diluted":2.62,"shares_diluted":94041000},"balance":{"cash_and_equivalents":449458000,"short_term_investments":11713000,"total_current_assets":3135359000,"total_assets":16928740000,"total_current_liabilities":2537930000,"total_liabilities":14104061000,"stockholders_equity":1199201000,"shares_outstanding":91300000.0},"cashflow":{"cfo":661162000,"capex":136807000,"buybacks":0,"depreciation_amortization":188423000,"fcf":524355000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-07","balance.shares_outstanding":"2023-11-07","balance.short_term_investments":"2023-11-07","balance.stockholders_equity":"2023-11-07","balance.total_assets":"2023-11-07","balance.total_current_assets":"2023-11-07","balance.total_current_liabilities":"2023-11-07","balance.total_liabilities":"2023-11-07"},"first_filed":"2023-11-07"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":3145747000,"opex_sga":401471000,"operating_income":389909000,"other_income":-4652000,"pretax_income":289067000,"income_tax":58495000,"net_income":150665000},"balance":{"cash_and_equivalents":380063000,"short_term_investments":11610000,"total_current_assets":3137906000,"total_assets":16893578000,"total_current_liabilities":2642214000,"total_liabilities":14150228000,"stockholders_equity":1056097000,"shares_outstanding":87700000.0},"cashflow":{"cfo":485205000,"capex":158974000,"buybacks":272219000,"depreciation_amortization":186308000,"fcf":326231000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-13","filed_exceptions":{"balance.shares_outstanding":"2024-02-14"},"first_filed":"2024-02-14"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3070555000,"opex_sga":362480000,"operating_income":483845000,"other_income":-12641000,"pretax_income":371786000,"income_tax":65806000,"net_income":239649000,"eps_diluted":2.65,"shares_diluted":90547000},"balance":{"cash_and_equivalents":345131000,"short_term_investments":10611000,"total_current_assets":3683753000,"total_assets":17430935000,"total_current_liabilities":2583101000,"total_liabilities":14794948000,"stockholders_equity":925997000,"shares_outstanding":87700000.0},"cashflow":{"cfo":-134836000,"capex":121015000,"buybacks":250961000,"depreciation_amortization":187083000,"fcf":-255851000},"derived":[],"adjusted":[],"filed":"2025-05-12","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.short_term_investments":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02","balance.total_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3186722000,"opex_sga":367845000,"operating_income":506398000,"other_income":-27479000,"pretax_income":371440000,"income_tax":71688000,"net_income":222676000,"eps_diluted":2.5,"shares_diluted":88950000},"balance":{"cash_and_equivalents":416493000,"short_term_investments":20693000,"total_current_assets":3466925000,"total_assets":17025572000,"total_current_liabilities":2994790000,"total_liabilities":14600716000,"stockholders_equity":632900000,"shares_outstanding":83900000.0},"cashflow":{"cfo":798846000,"capex":124725000,"buybacks":361653000,"depreciation_amortization":175661000,"fcf":674121000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.short_term_investments":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3263590000,"opex_sga":393534000,"operating_income":534878000,"other_income":-16780000,"pretax_income":373434000,"income_tax":77674000,"net_income":214688000,"eps_diluted":2.5,"shares_diluted":85795000},"balance":{"cash_and_equivalents":1070775000,"short_term_investments":20996000,"total_current_assets":4037000000,"total_assets":17503737000,"total_current_liabilities":2943986000,"total_liabilities":15284063000,"stockholders_equity":386715000,"shares_outstanding":82000000.0},"cashflow":{"cfo":810401000,"capex":139046000,"buybacks":407936000,"depreciation_amortization":187014000,"fcf":671355000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-29","balance.shares_outstanding":"2024-10-29","balance.short_term_investments":"2024-10-29","balance.stockholders_equity":"2024-10-29","balance.total_assets":"2024-10-29","balance.total_current_assets":"2024-10-29","balance.total_current_liabilities":"2024-10-29","balance.total_liabilities":"2024-10-29"},"first_filed":"2024-10-29"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3294683000,"opex_sga":414482000,"operating_income":565362000,"other_income":-12908000,"pretax_income":413733000,"income_tax":64488000,"net_income":259329000},"balance":{"cash_and_equivalents":794933000,"short_term_investments":51064000,"total_current_assets":3746072000,"total_assets":17285268000,"total_current_liabilities":2973410000,"total_liabilities":15193917000,"stockholders_equity":121122000,"shares_outstanding":80000000.0},"cashflow":{"cfo":547627000,"capex":170657000,"buybacks":365382000,"depreciation_amortization":166638000,"fcf":376970000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-11","filed_exceptions":{"balance.shares_outstanding":"2025-02-13"},"first_filed":"2025-02-13"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":3223529000,"opex_sga":374090000,"operating_income":438937000,"other_income":-17549000,"pretax_income":286333000,"income_tax":54117000,"net_income":162917000,"eps_diluted":2,"shares_diluted":81275000},"balance":{"cash_and_equivalents":438780000,"short_term_investments":73163000,"total_current_assets":3636188000,"total_assets":17119030000,"total_current_liabilities":2906782000,"total_liabilities":15459061000,"stockholders_equity":-267101000,"shares_outstanding":75500000.0},"cashflow":{"cfo":180009000,"capex":143258000,"buybacks":510161000,"depreciation_amortization":176451000,"fcf":36751000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-12","balance.shares_outstanding":"2025-05-12","balance.short_term_investments":"2025-05-12","balance.stockholders_equity":"2025-05-12","balance.total_assets":"2025-05-12","balance.total_current_assets":"2025-05-12","balance.total_current_liabilities":"2025-05-12","balance.total_liabilities":"2025-05-12"},"first_filed":"2025-05-12"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3379526000,"opex_sga":412805000,"operating_income":537841000,"other_income":-22851000,"pretax_income":368928000,"income_tax":93708000,"net_income":199337000,"eps_diluted":2.58,"shares_diluted":77362000},"balance":{"cash_and_equivalents":708417000,"short_term_investments":31014000,"total_current_assets":4087828000,"total_assets":17492958000,"total_current_liabilities":2933540000,"total_liabilities":15939935000,"stockholders_equity":-369633000,"shares_outstanding":71500000.0},"cashflow":{"cfo":324236000,"capex":121091000,"buybacks":283673000,"depreciation_amortization":174704000,"fcf":203145000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-05","balance.shares_outstanding":"2025-08-05","balance.short_term_investments":"2025-08-05","balance.stockholders_equity":"2025-08-05","balance.total_assets":"2025-08-05","balance.total_current_assets":"2025-08-05","balance.total_current_liabilities":"2025-08-05","balance.total_liabilities":"2025-08-05"},"first_filed":"2025-08-05"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3420227000,"opex_sga":414373000,"operating_income":505767000,"other_income":-41257000,"pretax_income":308803000,"income_tax":68554000,"net_income":150332000,"eps_diluted":2.04,"shares_diluted":73769000},"balance":{"cash_and_equivalents":705960000,"short_term_investments":30524000,"total_current_assets":4111826000,"total_assets":17555892000,"total_current_liabilities":3017128000,"total_liabilities":16215170000,"stockholders_equity":-571874000,"shares_outstanding":70600000.0},"cashflow":{"cfo":841529000,"capex":166085000,"buybacks":240053000,"depreciation_amortization":177490000,"fcf":675444000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-29","balance.shares_outstanding":"2025-10-29","balance.short_term_investments":"2025-10-29","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29","balance.total_liabilities":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":3619787000,"opex_sga":472362000,"operating_income":561070000,"other_income":-21031000,"pretax_income":382759000,"income_tax":76728000,"net_income":234217000},"balance":{"cash_and_equivalents":676438000,"short_term_investments":24303000,"total_current_assets":4058003000,"total_assets":17480103000,"total_current_liabilities":3141634000,"total_liabilities":16321665000,"stockholders_equity":-651082000,"shares_outstanding":66800000.0},"cashflow":{"cfo":540726000,"capex":145430000,"buybacks":274479000,"depreciation_amortization":179607000,"fcf":395296000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-11"},"first_filed":"2026-02-11"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3415548000,"opex_sga":421914000,"operating_income":481892000,"other_income":4473000,"pretax_income":341234000,"income_tax":66199000,"net_income":197530000,"eps_diluted":2.87,"shares_diluted":68875000},"balance":{"cash_and_equivalents":644243000,"short_term_investments":22303000,"total_current_assets":4062683000,"total_assets":17499365000,"total_current_liabilities":2867459000,"total_liabilities":16451199000,"stockholders_equity":-755496000,"shares_outstanding":64200000.0},"cashflow":{"cfo":320831000,"capex":102018000,"buybacks":196371000,"depreciation_amortization":177829000,"fcf":218813000},"derived":[],"adjusted":[],"filed":"2026-05-05","first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3554084000,"opex_sga":423458000,"operating_income":579001000,"other_income":8300000,"pretax_income":435010000,"income_tax":91787000,"net_income":265397000,"eps_diluted":4.02,"shares_diluted":66092000},"balance":{"cash_and_equivalents":668963000,"short_term_investments":19914000,"total_current_assets":4189639000,"total_assets":17709489000,"total_current_liabilities":2855432000,"total_liabilities":16630051000,"stockholders_equity":-765096000,"shares_outstanding":63800000.0},"cashflow":{"cfo":490069000,"capex":169818000,"buybacks":181481000,"depreciation_amortization":167808000,"fcf":320251000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3578126000,"opex_sga":408697000,"operating_income":499255000,"other_income":9468000,"pretax_income":358707000,"income_tax":89318000,"net_income":222931000,"eps_diluted":3.4,"shares_diluted":65504000},"balance":{"cash_and_equivalents":495629000,"short_term_investments":70673000,"total_current_assets":4074824000,"total_assets":17816512000,"total_current_liabilities":2886768000,"total_liabilities":16690695000,"stockholders_equity":-591087000,"shares_outstanding":62900000.0},"cashflow":{"cfo":518830000,"capex":159487000,"buybacks":73010000,"depreciation_amortization":165188000,"fcf":359343000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}