{"symbol":"DUK","cik":1326160,"issuer_id":"sec-cik:0001326160","security_id":"sec-cik:0001326160:duk","entity_name":"Duke Energy CORP","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2010","item":"depreciation_amortization","qsum_over_fy":0.9238},{"section":"cashflow","fiscal_year":"FY2011","item":"depreciation_amortization","qsum_over_fy":0.9447},{"section":"cashflow","fiscal_year":"FY2012","item":"depreciation_amortization","qsum_over_fy":0.9781},{"section":"income","fiscal_year":"FY2012","item":"operating_income","qsum_over_fy":1.0739},{"section":"income","fiscal_year":"FY2012","item":"revenue","qsum_over_fy":1.0956},{"section":"income","fiscal_year":"FY2014","item":"operating_income","qsum_over_fy":1.0859},{"section":"income","fiscal_year":"FY2014","item":"revenue","qsum_over_fy":1.0629},{"section":"income","fiscal_year":"FY2016","item":"operating_income","qsum_over_fy":1.0267}]},"generated_at":"2026-08-27T16:59:00.452538+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerIncludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"operating_income":2493000000,"other_income":428000000,"income_tax":712000000,"net_income":1500000000,"eps_diluted":3.54,"shares_diluted":421666666.6666666},"balance":{"cash_and_equivalents":678000000},"cashflow":{"cfo":3208000000,"capex":3125000000,"dividends":1089000000,"depreciation_amortization":1746000000,"fcf":83000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25"},"first_filed":"2009-08-07"},{"label":"FY2008","end":"2008-12-31","income":{"operating_income":2511000000,"other_income":121000000,"pretax_income":1891000000,"income_tax":616000000,"net_income":1362000000,"eps_diluted":3.2100000000000004,"shares_diluted":422333333.3333333},"balance":{"cash_and_equivalents":986000000,"short_term_investments":51000000,"total_current_assets":5273000000,"total_assets":53077000000,"total_current_liabilities":4345000000,"long_term_debt":13250000000,"stockholders_equity":20988000000},"cashflow":{"cfo":3328000000,"capex":4386000000,"dividends":1143000000,"depreciation_amortization":1670000000,"fcf":-1058000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-28","balance.long_term_debt":"2010-02-26","balance.short_term_investments":"2010-02-26","balance.stockholders_equity":"2010-02-26","balance.total_assets":"2010-02-26","balance.total_current_assets":"2010-02-26","balance.total_current_liabilities":"2010-02-26"},"first_filed":"2009-08-07"},{"label":"FY2009","end":"2009-12-31","income":{"operating_income":2249000000,"other_income":333000000,"pretax_income":1831000000,"income_tax":758000000,"net_income":1075000000,"eps_diluted":2.49,"shares_diluted":431333333.3333333},"balance":{"cash_and_equivalents":1542000000,"short_term_investments":0,"total_current_assets":5766000000,"total_assets":57040000000,"total_current_liabilities":4088000000,"long_term_debt":15732000000,"stockholders_equity":21750000000,"shares_outstanding":436438161.3333333},"cashflow":{"cfo":3463000000,"capex":4296000000,"dividends":1222000000,"depreciation_amortization":1846000000,"fcf":-833000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.long_term_debt":"2011-02-25","balance.shares_outstanding":"2010-02-26","balance.short_term_investments":"2010-02-26","balance.stockholders_equity":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25"},"first_filed":"2010-02-26"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":14272000000,"operating_income":2461000000,"other_income":589000000,"pretax_income":2210000000,"income_tax":890000000,"net_income":1320000000,"eps_diluted":3,"shares_diluted":440000000},"balance":{"cash_and_equivalents":1670000000,"total_current_assets":6223000000,"total_assets":59090000000,"total_current_liabilities":3897000000,"long_term_debt":16959000000,"stockholders_equity":22522000000,"shares_outstanding":443048097.0},"cashflow":{"cfo":4511000000,"capex":4803000000,"dividends":-1284000000,"depreciation_amortization":1994000000,"fcf":-292000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.long_term_debt":"2012-02-28","balance.shares_outstanding":"2011-02-25","balance.stockholders_equity":"2012-02-28","balance.total_current_assets":"2012-02-28","balance.total_current_liabilities":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":14529000000,"operating_income":2777000000,"other_income":547000000,"pretax_income":2465000000,"income_tax":752000000,"net_income":1706000000,"eps_diluted":3.83,"shares_diluted":444000000},"balance":{"cash_and_equivalents":2110000000,"short_term_investments":190000000,"total_current_assets":6880000000,"total_assets":62526000000,"total_current_liabilities":5528000000,"long_term_debt":17730000000,"stockholders_equity":22772000000,"shares_outstanding":445277070.3333333},"cashflow":{"cfo":3672000000,"capex":4363000000,"dividends":1329000000,"depreciation_amortization":2026000000,"fcf":-691000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.long_term_debt":"2013-03-01","balance.shares_outstanding":"2012-02-28","balance.short_term_investments":"2013-03-01","balance.stockholders_equity":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01"},"first_filed":"2012-02-28"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":17912000000,"operating_income":2911000000,"other_income":567000000,"pretax_income":2234000000,"income_tax":623000000,"net_income":1768000000,"eps_diluted":3.07,"shares_diluted":575000000},"balance":{"cash_and_equivalents":1424000000,"short_term_investments":333000000,"total_current_assets":10122000000,"total_assets":113856000000,"total_current_liabilities":10029000000,"long_term_debt":40256000000,"stockholders_equity":40863000000,"shares_outstanding":704653826.0},"cashflow":{"cfo":5244000000,"capex":5501000000,"dividends":1752000000,"depreciation_amortization":2652000000,"fcf":-257000000},"derived":[],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2013-03-01","balance.short_term_investments":"2014-02-28","balance.stockholders_equity":"2014-02-28","balance.total_current_assets":"2014-02-28","balance.total_current_liabilities":"2014-02-28"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":22756000000,"operating_income":4854000000,"other_income":484000000,"pretax_income":3795000000,"income_tax":1205000000,"net_income":2665000000,"eps_diluted":3.76,"shares_diluted":706000000},"balance":{"cash_and_equivalents":476000000,"short_term_investments":44000000,"total_current_assets":10516000000,"total_assets":114779000000,"total_current_liabilities":8644000000,"long_term_debt":38152000000,"stockholders_equity":41330000000,"shares_outstanding":706455305.0},"cashflow":{"cfo":6382000000,"capex":5526000000,"dividends":2188000000,"depreciation_amortization":3229000000,"fcf":856000000},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2015-03-02","balance.shares_outstanding":"2014-02-28","balance.short_term_investments":"2015-03-02","balance.stockholders_equity":"2015-03-02","balance.total_current_assets":"2015-03-02","balance.total_current_liabilities":"2015-03-02"},"first_filed":"2014-02-28"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":22509000000,"operating_income":4842000000,"other_income":450000000,"pretax_income":3763000000,"income_tax":1225000000,"net_income":1883000000,"eps_diluted":2.66,"shares_diluted":707000000},"balance":{"cash_and_equivalents":463000000,"total_current_assets":11575000000,"total_assets":120557000000,"total_current_liabilities":11233000000,"long_term_debt":37061000000,"stockholders_equity":40875000000,"shares_outstanding":707544168.0},"cashflow":{"cfo":6586000000,"capex":5384000000,"dividends":2234000000,"depreciation_amortization":3507000000,"fcf":1202000000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.long_term_debt":"2016-02-25","balance.shares_outstanding":"2015-03-02","balance.stockholders_equity":"2016-02-25","balance.total_current_assets":"2016-02-25","balance.total_current_liabilities":"2016-02-25"},"first_filed":"2015-03-02"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":22371000000,"operating_income":5078000000,"other_income":359000000,"pretax_income":3910000000,"income_tax":1256000000,"net_income":2816000000,"eps_diluted":4.05,"shares_diluted":694000000},"balance":{"cash_and_equivalents":383000000,"total_current_assets":8322000000,"total_assets":121156000000,"total_current_liabilities":11400000000,"long_term_debt":36842000000,"stockholders_equity":39727000000,"shares_outstanding":688377923.0},"cashflow":{"cfo":6700000000,"capex":6766000000,"buybacks":1500000000,"dividends":2254000000,"depreciation_amortization":3613000000,"fcf":-66000000},"derived":[],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.long_term_debt":"2017-02-24","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2019-02-28","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":22743000000,"cost_of_revenue":6625000000,"operating_income":5202000000,"other_income":448000000,"pretax_income":3734000000,"income_tax":1156000000,"net_income":2152000000,"eps_diluted":3.11,"shares_diluted":691000000},"balance":{"cash_and_equivalents":392000000,"total_current_assets":8039000000,"total_assets":132761000000,"total_current_liabilities":11551000000,"long_term_debt":45576000000,"stockholders_equity":41033000000,"shares_outstanding":699607929.0},"cashflow":{"cfo":6863000000,"capex":7901000000,"dividends":2332000000,"depreciation_amortization":3880000000,"fcf":-1038000000},"derived":[],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.long_term_debt":"2018-02-23","balance.shares_outstanding":"2017-02-24","balance.stockholders_equity":"2018-02-23","balance.total_current_assets":"2018-02-23","balance.total_current_liabilities":"2018-02-23","income.revenue":"2017-02-24"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"cost_of_revenue":6350000000,"operating_income":5625000000,"other_income":627000000,"pretax_income":4266000000,"income_tax":1196000000,"net_income":3059000000,"eps_diluted":4.36,"shares_diluted":700000000},"balance":{"cash_and_equivalents":358000000,"total_current_assets":8453000000,"total_assets":137914000000,"total_current_liabilities":12482000000,"long_term_debt":49035000000,"stockholders_equity":41739000000,"shares_outstanding":700092667.0},"cashflow":{"cfo":6624000000,"capex":8052000000,"dividends":2450000000,"depreciation_amortization":4046000000,"fcf":-1428000000},"derived":[],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-28","balance.long_term_debt":"2019-02-28","balance.shares_outstanding":"2018-02-21","balance.stockholders_equity":"2019-02-28","balance.total_current_assets":"2019-02-28","balance.total_current_liabilities":"2019-02-28","income.eps_diluted":"2019-02-28","income.shares_diluted":"2019-02-28"},"first_filed":"2018-02-21"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":23757000000,"cost_of_revenue":6831000000,"operating_income":4685000000,"other_income":482000000,"pretax_income":3073000000,"income_tax":448000000,"net_income":2666000000,"eps_diluted":3.76,"shares_diluted":708000000},"balance":{"cash_and_equivalents":442000000,"total_current_assets":9714000000,"total_assets":145392000000,"total_current_liabilities":15041000000,"long_term_debt":51123000000,"stockholders_equity":43817000000,"shares_outstanding":727010882.0},"cashflow":{"cfo":7186000000,"capex":9389000000,"dividends":2471000000,"depreciation_amortization":4696000000,"fcf":-2203000000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-20","balance.long_term_debt":"2020-02-20","balance.shares_outstanding":"2019-02-28","balance.stockholders_equity":"2020-02-20","balance.total_current_assets":"2020-02-20","balance.total_current_liabilities":"2020-02-20","income.cost_of_revenue":"2020-02-20","income.eps_diluted":"2019-02-28"},"first_filed":"2019-02-28"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":24348000000,"cost_of_revenue":6826000000,"operating_income":5709000000,"other_income":592000000,"pretax_income":4097000000,"income_tax":519000000,"net_income":3748000000,"eps_diluted":5.06,"shares_diluted":729000000},"balance":{"cash_and_equivalents":311000000,"total_current_assets":9163000000,"total_assets":158838000000,"total_current_liabilities":14752000000,"long_term_debt":54985000000,"stockholders_equity":46822000000,"shares_outstanding":733321965.0},"cashflow":{"cfo":8209000000,"capex":11122000000,"dividends":2668000000,"depreciation_amortization":5176000000,"fcf":-2913000000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25","balance.long_term_debt":"2021-02-25","balance.shares_outstanding":"2020-02-20","balance.stockholders_equity":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","income.cost_of_revenue":"2020-02-20"},"first_filed":"2020-02-20"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":23253000000,"operating_income":4571000000,"other_income":-1554000000,"pretax_income":920000000,"income_tax":-169000000,"net_income":1377000000,"eps_diluted":1.72,"shares_diluted":738000000},"balance":{"cash_and_equivalents":259000000,"total_current_assets":8682000000,"total_assets":162388000000,"total_current_liabilities":16305000000,"long_term_debt":55625000000,"stockholders_equity":47964000000,"shares_outstanding":768663580.0},"cashflow":{"cfo":8856000000,"capex":9907000000,"dividends":2812000000,"depreciation_amortization":5486000000,"fcf":-1051000000},"derived":[],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-25","balance.stockholders_equity":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":24486000000,"operating_income":5500000000,"other_income":698000000,"pretax_income":3991000000,"income_tax":268000000,"net_income":3908000000,"eps_diluted":4.94,"shares_diluted":769000000},"balance":{"cash_and_equivalents":341000000,"total_current_assets":9940000000,"total_assets":169587000000,"total_current_liabilities":15931000000,"long_term_debt":60448000000,"stockholders_equity":49296000000,"shares_outstanding":769358344.0},"cashflow":{"cfo":8290000000,"capex":9715000000,"dividends":3114000000,"depreciation_amortization":5663000000,"fcf":-1425000000},"derived":[],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-27","balance.long_term_debt":"2023-02-27","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2023-02-27","balance.total_current_assets":"2023-02-27","balance.total_current_liabilities":"2023-02-27","cashflow.dividends":"2023-02-27"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":28675000000,"operating_income":6012000000,"other_income":505000000,"pretax_income":4078000000,"income_tax":300000000,"net_income":2550000000,"eps_diluted":3.17,"shares_diluted":770000000},"balance":{"cash_and_equivalents":409000000,"total_current_assets":13222000000,"total_assets":178086000000,"total_current_liabilities":18873000000,"long_term_debt":65873000000,"stockholders_equity":49322000000,"shares_outstanding":770080285.0},"cashflow":{"cfo":5927000000,"capex":11367000000,"dividends":3179000000,"depreciation_amortization":5843000000,"fcf":-5440000000},"derived":[],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-23","balance.long_term_debt":"2024-02-23","balance.shares_outstanding":"2023-02-27","balance.stockholders_equity":"2024-02-23","balance.total_current_assets":"2024-02-23","balance.total_current_liabilities":"2024-02-23","cashflow.dividends":"2023-02-27"},"first_filed":"2023-02-27"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":28674000000,"operating_income":7070000000,"other_income":711000000,"pretax_income":4767000000,"income_tax":438000000,"net_income":2841000000,"eps_diluted":3.54,"shares_diluted":771000000},"balance":{"cash_and_equivalents":253000000,"total_current_assets":12769000000,"total_assets":176893000000,"total_current_liabilities":17283000000,"long_term_debt":72452000000,"stockholders_equity":49112000000,"shares_outstanding":770811446.0},"cashflow":{"cfo":9878000000,"capex":12604000000,"depreciation_amortization":6084000000,"fcf":-2726000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-27","balance.long_term_debt":"2025-02-27","balance.shares_outstanding":"2024-02-23","balance.stockholders_equity":"2025-02-27","balance.total_current_assets":"2025-02-27","balance.total_current_liabilities":"2025-02-27"},"first_filed":"2024-02-23"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":30050000000,"operating_income":7926000000,"other_income":652000000,"pretax_income":5194000000,"income_tax":590000000,"net_income":4524000000,"eps_diluted":5.71,"shares_diluted":772000000},"balance":{"cash_and_equivalents":314000000,"total_current_assets":12950000000,"total_assets":186343000000,"total_current_liabilities":19357000000,"long_term_debt":76340000000,"stockholders_equity":50127000000,"shares_outstanding":776461008.0},"cashflow":{"cfo":12328000000,"capex":12280000000,"depreciation_amortization":6419000000,"fcf":48000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":31741000000,"operating_income":8626000000,"other_income":720000000,"pretax_income":5712000000,"income_tax":642000000,"net_income":4968000000,"eps_diluted":6.31,"shares_diluted":777000000},"balance":{"cash_and_equivalents":245000000,"total_current_assets":11613000000,"total_assets":195736000000,"total_current_liabilities":21047000000,"long_term_debt":80108000000,"stockholders_equity":51842000000,"shares_outstanding":777670866.0},"cashflow":{"cfo":12330000000,"capex":14024000000,"depreciation_amortization":7704000000,"fcf":-1694000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-05-05","balance.long_term_debt":"2026-05-05","balance.stockholders_equity":"2026-05-05","balance.total_assets":"2026-05-05","balance.total_current_assets":"2026-05-05","balance.total_current_liabilities":"2026-05-05"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"operating_income":683000000,"other_income":14000000,"income_tax":167000000,"net_income":351000000,"eps_diluted":0.8400000000000001,"shares_diluted":422000000.0},"balance":{"cash_and_equivalents":717000000},"cashflow":{"depreciation_amortization":418000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-08-07","first_filed":"2009-08-07"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"operating_income":577000000,"other_income":-55000000,"income_tax":132000000,"net_income":215000000,"eps_diluted":0.5100000000000001,"shares_diluted":422333333.3333333},"balance":{"cash_and_equivalents":1876000000},"cashflow":{"cfo":782000000,"capex":1069000000,"dividends":302000000,"depreciation_amortization":432000000,"fcf":-287000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-11-06","first_filed":"2009-11-06"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"operating_income":500000000,"other_income":45000000,"income_tax":95000000,"net_income":331000000},"balance":{"cash_and_equivalents":986000000,"short_term_investments":51000000,"total_current_assets":5273000000,"total_assets":53077000000,"total_current_liabilities":4345000000,"long_term_debt":13250000000,"stockholders_equity":20988000000},"cashflow":{"cfo":851000000,"capex":1175000000,"dividends":292000000,"depreciation_amortization":407000000,"fcf":-324000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.other_income"],"adjusted":[],"filed":"2010-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-28"},"first_filed":"2009-08-07"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"operating_income":681000000,"net_income":344000000,"eps_diluted":0.81},"balance":{},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted"],"filed":"2011-02-25","first_filed":"2011-02-25"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"operating_income":528000000,"other_income":119000000,"income_tax":177000000,"net_income":276000000,"eps_diluted":0.63,"shares_diluted":429666666.6666666},"balance":{"cash_and_equivalents":706000000,"short_term_investments":4000000,"total_current_assets":5391000000,"total_assets":54709000000,"total_current_liabilities":4141000000,"long_term_debt":14433000000,"stockholders_equity":21226000000,"shares_outstanding":432241194.0},"cashflow":{"depreciation_amortization":407000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-08-06","filed_exceptions":{"balance.long_term_debt":"2009-08-07","balance.shares_outstanding":"2009-08-07","balance.short_term_investments":"2009-08-07","balance.stockholders_equity":"2009-08-07","balance.total_assets":"2009-08-07","balance.total_current_assets":"2009-08-07","balance.total_current_liabilities":"2009-08-07","income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25","income.operating_income":"2011-02-25"},"first_filed":"2009-08-07"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"operating_income":445000000,"other_income":96000000,"income_tax":244000000,"net_income":109000000,"eps_diluted":0.24000000000000002,"shares_diluted":433333333.3333333},"balance":{"cash_and_equivalents":1606000000,"short_term_investments":1000000,"total_current_assets":5815000000,"total_assets":55774000000,"total_current_liabilities":3718000000,"long_term_debt":15406000000,"stockholders_equity":21608000000,"shares_outstanding":434868685.6666666},"cashflow":{"cfo":1525000000,"capex":1124000000,"dividends":312000000,"depreciation_amortization":432000000,"fcf":401000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-11-05","filed_exceptions":{"balance.long_term_debt":"2009-11-06","balance.shares_outstanding":"2009-11-06","balance.short_term_investments":"2009-11-06","balance.stockholders_equity":"2009-11-06","balance.total_assets":"2009-11-06","balance.total_current_assets":"2009-11-06","balance.total_current_liabilities":"2009-11-06","income.eps_diluted":"2011-02-25","income.net_income":"2011-02-25","income.operating_income":"2011-02-25"},"first_filed":"2009-11-06"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"operating_income":595000000,"other_income":90000000,"income_tax":158000000,"net_income":346000000,"eps_diluted":0.78},"balance":{"cash_and_equivalents":1542000000,"short_term_investments":0,"total_current_assets":5766000000,"total_assets":57040000000,"total_current_liabilities":4088000000,"long_term_debt":15732000000,"stockholders_equity":21750000000,"shares_outstanding":436438161.3333333},"cashflow":{"cfo":921000000,"capex":1272000000,"dividends":314000000,"depreciation_amortization":593000000,"fcf":-351000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.shares_outstanding":"2010-02-26","balance.short_term_investments":"2010-02-26","balance.total_assets":"2012-02-28"},"first_filed":"2010-02-26"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":3594000000,"operating_income":761000000,"other_income":120000000,"income_tax":226000000,"net_income":445000000,"eps_diluted":1.0200000000000002,"shares_diluted":437000000.0},"balance":{"cash_and_equivalents":1080000000,"shares_outstanding":437711554.3333333},"cashflow":{"cfo":1121000000,"capex":1179000000,"dividends":316000000,"fcf":-58000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-05-09","filed_exceptions":{"balance.shares_outstanding":"2010-05-07","income.eps_diluted":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2011-02-25"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":3287000000,"operating_income":-14000000,"other_income":124000000,"income_tax":116000000,"net_income":-222000000,"eps_diluted":-0.5100000000000001,"shares_diluted":438000000.0},"balance":{"cash_and_equivalents":1010000000,"total_current_assets":5443000000,"total_assets":56400000000,"total_current_liabilities":3837000000,"long_term_debt":16414000000,"stockholders_equity":21127000000,"shares_outstanding":439567100.6666666},"cashflow":{"cfo":1003000000,"capex":1146000000,"dividends":319000000,"fcf":-143000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-08-08","filed_exceptions":{"balance.long_term_debt":"2010-08-06","balance.shares_outstanding":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","income.eps_diluted":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":3946000000,"operating_income":1033000000,"other_income":136000000,"pretax_income":967000000,"income_tax":301000000,"net_income":670000000,"eps_diluted":1.53,"shares_diluted":440666666.6666666},"balance":{"cash_and_equivalents":1808000000,"total_current_assets":6037000000,"total_assets":57857000000,"total_current_liabilities":3665000000,"long_term_debt":16961000000,"stockholders_equity":22015000000,"shares_outstanding":441516238.0},"cashflow":{"cfo":1537000000,"capex":1156000000,"dividends":322000000,"fcf":381000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-11-08","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","income.eps_diluted":"2012-02-28","income.net_income":"2012-02-28","income.operating_income":"2012-02-28","income.revenue":"2012-02-28"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":3445000000,"operating_income":681000000,"other_income":209000000,"pretax_income":674000000,"income_tax":247000000,"net_income":427000000,"eps_diluted":0.9600000000000001},"balance":{"cash_and_equivalents":1670000000,"total_current_assets":6223000000,"total_assets":59090000000,"total_current_liabilities":3897000000,"long_term_debt":16959000000,"stockholders_equity":22522000000,"shares_outstanding":443048097.0},"cashflow":{"cfo":850000000,"capex":1322000000,"dividends":-2241000000,"fcf":-472000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-28","balance.shares_outstanding":"2011-02-25","balance.total_assets":"2013-03-01"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":3663000000,"operating_income":814000000,"other_income":151000000,"pretax_income":746000000,"income_tax":233000000,"net_income":511000000,"eps_diluted":1.15,"shares_diluted":443666666.6666666},"balance":{"cash_and_equivalents":1419000000,"short_term_investments":9000000,"total_current_assets":5545000000,"total_assets":58986000000,"total_current_liabilities":4197000000,"long_term_debt":16254000000,"stockholders_equity":22734000000,"shares_outstanding":443777250.6666666},"cashflow":{"cfo":961000000,"capex":1006000000,"dividends":331000000,"fcf":-45000000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2012-05-09","filed_exceptions":{"balance.long_term_debt":"2011-05-09","balance.shares_outstanding":"2011-05-09","balance.short_term_investments":"2011-05-09","balance.stockholders_equity":"2011-05-09","balance.total_assets":"2011-05-09","balance.total_current_assets":"2011-05-09","balance.total_current_liabilities":"2011-05-09","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2012-02-28"},"first_filed":"2011-05-09"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":3534000000,"operating_income":679000000,"other_income":157000000,"pretax_income":633000000,"income_tax":192000000,"net_income":435000000,"eps_diluted":0.98,"shares_diluted":444333333.3333333},"balance":{"cash_and_equivalents":1362000000,"short_term_investments":9000000,"total_current_assets":5634000000,"total_assets":59792000000,"total_current_liabilities":4386000000,"long_term_debt":16765000000,"stockholders_equity":22583000000,"shares_outstanding":443932930.0},"cashflow":{"cfo":756000000,"capex":932000000,"dividends":326000000,"fcf":-176000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2012-08-08","filed_exceptions":{"balance.long_term_debt":"2011-08-08","balance.shares_outstanding":"2011-08-08","balance.short_term_investments":"2011-08-08","balance.stockholders_equity":"2011-08-08","balance.total_assets":"2011-08-08","balance.total_current_assets":"2011-08-08","balance.total_current_liabilities":"2011-08-08","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2012-02-28"},"first_filed":"2011-08-08"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":3964000000,"operating_income":767000000,"other_income":123000000,"pretax_income":677000000,"income_tax":208000000,"net_income":472000000,"eps_diluted":1.06,"shares_diluted":444333333.3333333},"balance":{"cash_and_equivalents":2032000000,"short_term_investments":146000000,"total_current_assets":6273000000,"total_assets":60776000000,"total_current_liabilities":5115000000,"long_term_debt":16625000000,"stockholders_equity":22794000000,"shares_outstanding":444244440.3333333},"cashflow":{"cfo":1310000000,"capex":1052000000,"dividends":337000000,"fcf":258000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2012-11-08","filed_exceptions":{"balance.long_term_debt":"2011-11-08","balance.shares_outstanding":"2011-11-08","balance.short_term_investments":"2011-11-08","balance.stockholders_equity":"2011-11-08","balance.total_assets":"2011-11-08","balance.total_current_assets":"2011-11-08","balance.total_current_liabilities":"2011-11-08","income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2012-02-28"},"first_filed":"2011-11-08"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":3368000000,"operating_income":517000000,"other_income":116000000,"pretax_income":409000000,"income_tax":119000000,"net_income":288000000,"eps_diluted":0.65},"balance":{"cash_and_equivalents":2110000000,"short_term_investments":190000000,"total_current_assets":6880000000,"total_assets":62526000000,"total_current_liabilities":5528000000,"long_term_debt":17730000000,"stockholders_equity":22772000000,"shares_outstanding":445277070.3333333},"cashflow":{"cfo":645000000,"capex":1373000000,"dividends":335000000,"fcf":-728000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.shares_outstanding":"2012-02-28","balance.total_assets":"2014-02-28","income.revenue":"2012-02-28"},"first_filed":"2012-02-28"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"other_income":129000000,"pretax_income":400000000,"income_tax":103000000,"net_income":295000000,"eps_diluted":0.66,"shares_diluted":446000000},"balance":{"cash_and_equivalents":1071000000,"short_term_investments":238000000,"total_current_assets":5924000000,"total_assets":61799000000,"total_current_liabilities":4283000000,"long_term_debt":18081000000,"stockholders_equity":22781000000,"shares_outstanding":446035156.3333333},"cashflow":{"cfo":872000000,"capex":988000000,"dividends":335000000,"fcf":-116000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2013-05-09","filed_exceptions":{"balance.long_term_debt":"2012-05-09","balance.shares_outstanding":"2012-05-09","balance.short_term_investments":"2012-05-09","balance.stockholders_equity":"2012-05-09","balance.total_assets":"2012-05-09","balance.total_current_assets":"2012-05-09","balance.total_current_liabilities":"2012-05-09","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-05-09"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"other_income":109000000,"pretax_income":663000000,"income_tax":214000000,"net_income":444000000,"eps_diluted":0.99,"shares_diluted":446000000},"balance":{"cash_and_equivalents":1526000000,"short_term_investments":234000000,"total_current_assets":6487000000,"total_assets":63031000000,"total_current_liabilities":6139000000,"long_term_debt":17539000000,"stockholders_equity":22419000000},"cashflow":{"cfo":1130000000,"capex":1264000000,"dividends":335000000,"fcf":-134000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-08","filed_exceptions":{"balance.long_term_debt":"2012-08-08","balance.short_term_investments":"2012-08-08","balance.stockholders_equity":"2012-08-08","balance.total_assets":"2012-08-08","balance.total_current_assets":"2012-08-08","balance.total_current_liabilities":"2012-08-08","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-08-08"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"other_income":165000000,"pretax_income":842000000,"income_tax":248000000,"net_income":594000000,"eps_diluted":0.85,"shares_diluted":699000000},"balance":{"cash_and_equivalents":1761000000,"short_term_investments":335000000,"total_current_assets":10106000000,"total_assets":112008000000,"total_current_liabilities":8556000000,"long_term_debt":35198000000,"stockholders_equity":40905000000,"shares_outstanding":704243727.0},"cashflow":{"cfo":1977000000,"capex":1593000000,"dividends":541000000,"fcf":384000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.long_term_debt":"2012-11-08","balance.shares_outstanding":"2012-11-08","balance.short_term_investments":"2012-11-08","balance.stockholders_equity":"2012-11-08","balance.total_assets":"2012-11-08","balance.total_current_assets":"2012-11-08","balance.total_current_liabilities":"2012-11-08","income.eps_diluted":"2014-02-28","income.net_income":"2014-02-28","income.operating_income":"2014-02-28","income.revenue":"2014-02-28"},"first_filed":"2012-11-08"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"other_income":164000000,"pretax_income":329000000,"income_tax":58000000,"net_income":435000000,"eps_diluted":0.62},"balance":{"cash_and_equivalents":1424000000,"short_term_investments":333000000,"total_current_assets":10122000000,"total_assets":113856000000,"total_current_liabilities":10029000000,"long_term_debt":40256000000,"stockholders_equity":40863000000,"shares_outstanding":704653826.0},"cashflow":{"cfo":1265000000,"capex":1656000000,"dividends":541000000,"fcf":-391000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2013-03-01","balance.total_assets":"2015-03-02"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":5536000000,"operating_income":1259000000,"other_income":116000000,"pretax_income":964000000,"income_tax":330000000,"net_income":634000000,"eps_diluted":0.89,"shares_diluted":705000000},"balance":{"cash_and_equivalents":1296000000,"short_term_investments":288000000,"total_current_assets":9549000000,"total_assets":113666000000,"total_current_liabilities":9965000000,"long_term_debt":35084000000,"stockholders_equity":40953000000,"shares_outstanding":705739261.0},"cashflow":{"cfo":1091000000,"capex":1375000000,"dividends":542000000,"depreciation_amortization":762000000,"fcf":-284000000},"derived":[],"adjusted":[],"filed":"2014-05-09","filed_exceptions":{"balance.long_term_debt":"2013-05-09","balance.shares_outstanding":"2013-05-09","balance.short_term_investments":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":5393000000,"operating_income":742000000,"other_income":70000000,"pretax_income":510000000,"income_tax":165000000,"net_income":339000000,"eps_diluted":0.48,"shares_diluted":706000000},"balance":{"cash_and_equivalents":1571000000,"short_term_investments":280000000,"total_current_assets":9875000000,"total_assets":114100000000,"total_current_liabilities":10015000000,"long_term_debt":36100000000,"stockholders_equity":40132000000,"shares_outstanding":705908295.0},"cashflow":{"cfo":1752000000,"capex":1340000000,"dividends":543000000,"depreciation_amortization":782000000,"fcf":412000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-08","balance.shares_outstanding":"2013-08-08","balance.short_term_investments":"2013-08-08","balance.stockholders_equity":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":6217000000,"operating_income":1660000000,"other_income":87000000,"pretax_income":1369000000,"income_tax":423000000,"net_income":1004000000,"eps_diluted":1.42,"shares_diluted":706000000},"balance":{"cash_and_equivalents":2166000000,"short_term_investments":118000000,"total_current_assets":10418000000,"total_assets":114590000000,"total_current_liabilities":9239000000,"long_term_debt":36137000000,"stockholders_equity":41165000000,"shares_outstanding":705993361.0},"cashflow":{"cfo":2147000000,"capex":1139000000,"dividends":551000000,"depreciation_amortization":821000000,"fcf":1008000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-11-07","filed_exceptions":{"balance.long_term_debt":"2013-11-08","balance.shares_outstanding":"2013-11-08","balance.short_term_investments":"2013-11-08","balance.stockholders_equity":"2013-11-08","balance.total_assets":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":5610000000,"operating_income":1193000000,"other_income":211000000,"pretax_income":984000000,"income_tax":296000000,"net_income":688000000,"eps_diluted":0.97},"balance":{"cash_and_equivalents":476000000,"short_term_investments":44000000,"total_current_assets":10516000000,"total_assets":114779000000,"total_current_liabilities":8644000000,"long_term_debt":38152000000,"stockholders_equity":41330000000,"shares_outstanding":706455305.0},"cashflow":{"cfo":1392000000,"capex":1672000000,"dividends":552000000,"depreciation_amortization":864000000,"fcf":-280000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.shares_outstanding":"2014-02-28","balance.total_assets":"2016-02-25"},"first_filed":"2014-02-28"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"other_income":131000000,"pretax_income":1089000000,"income_tax":339000000,"net_income":-97000000,"eps_diluted":-0.14,"shares_diluted":706000000},"balance":{"cash_and_equivalents":1531000000,"short_term_investments":6000000,"total_current_assets":10565000000,"total_assets":113792000000,"total_current_liabilities":7492000000,"long_term_debt":39000000000,"stockholders_equity":40709000000,"shares_outstanding":707237462.0},"cashflow":{"cfo":1373000000,"capex":1232000000,"dividends":553000000,"depreciation_amortization":884000000,"fcf":141000000},"derived":[],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-09","balance.shares_outstanding":"2014-05-09","balance.short_term_investments":"2014-05-09","balance.stockholders_equity":"2014-05-09","balance.total_assets":"2014-05-09","balance.total_current_assets":"2014-05-09","balance.total_current_liabilities":"2014-05-09","income.eps_diluted":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-05-09"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"other_income":122000000,"pretax_income":1008000000,"income_tax":282000000,"net_income":609000000,"eps_diluted":0.86,"shares_diluted":707000000},"balance":{"cash_and_equivalents":2008000000,"total_current_assets":11515000000,"total_assets":115173000000,"total_current_liabilities":8708000000,"long_term_debt":38706000000,"stockholders_equity":40803000000,"shares_outstanding":707271675.0},"cashflow":{"cfo":1246000000,"capex":1168000000,"dividends":554000000,"depreciation_amortization":864000000,"fcf":78000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-08-07","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","income.eps_diluted":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"other_income":137000000,"pretax_income":1351000000,"income_tax":460000000,"net_income":1274000000,"eps_diluted":1.8,"shares_diluted":707000000},"balance":{"cash_and_equivalents":1931000000,"total_current_assets":11575000000,"total_assets":119656000000,"total_current_liabilities":8251000000,"long_term_debt":38702000000,"stockholders_equity":41412000000,"shares_outstanding":707290608.0},"cashflow":{"cfo":2548000000,"capex":1355000000,"dividends":563000000,"depreciation_amortization":893000000,"fcf":1193000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-07","balance.shares_outstanding":"2014-11-07","balance.stockholders_equity":"2014-11-07","balance.total_assets":"2014-11-07","balance.total_current_assets":"2014-11-07","balance.total_current_liabilities":"2014-11-07","income.eps_diluted":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-11-07"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"other_income":60000000,"pretax_income":315000000,"income_tax":144000000,"net_income":97000000,"eps_diluted":0.14},"balance":{"cash_and_equivalents":463000000,"total_current_assets":11575000000,"total_assets":120557000000,"total_current_liabilities":11233000000,"long_term_debt":37061000000,"stockholders_equity":40875000000,"shares_outstanding":707544168.0},"cashflow":{"cfo":1419000000,"capex":1629000000,"dividends":564000000,"depreciation_amortization":866000000,"fcf":-210000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2015-03-02","balance.total_assets":"2017-02-24"},"first_filed":"2015-03-02"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":5792000000,"operating_income":1390000000,"other_income":87000000,"pretax_income":1140000000,"income_tax":364000000,"net_income":864000000,"eps_diluted":1.22,"shares_diluted":708000000},"balance":{"cash_and_equivalents":2821000000,"total_current_assets":12322000000,"total_assets":122142000000,"total_current_liabilities":11903000000,"long_term_debt":37173000000,"stockholders_equity":41051000000,"shares_outstanding":691537400.0},"cashflow":{"cfo":1440000000,"capex":1411000000,"dividends":564000000,"depreciation_amortization":883000000,"fcf":29000000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.stockholders_equity":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":5302000000,"operating_income":1192000000,"other_income":95000000,"pretax_income":938000000,"income_tax":334000000,"net_income":543000000,"eps_diluted":0.78,"shares_diluted":692000000},"balance":{"cash_and_equivalents":960000000,"total_current_assets":9598000000,"total_assets":118575000000,"total_current_liabilities":9646000000,"long_term_debt":36795000000,"stockholders_equity":39580000000,"shares_outstanding":688330456.0},"cashflow":{"cfo":1439000000,"capex":1651000000,"dividends":551000000,"depreciation_amortization":901000000,"fcf":-212000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-07","balance.shares_outstanding":"2015-08-07","balance.stockholders_equity":"2015-08-07","balance.total_assets":"2015-08-07","balance.total_current_assets":"2015-08-07","balance.total_current_liabilities":"2015-08-07","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":6202000000,"operating_income":1606000000,"other_income":74000000,"pretax_income":1360000000,"income_tax":420000000,"net_income":932000000,"eps_diluted":1.35,"shares_diluted":688000000},"balance":{"cash_and_equivalents":1370000000,"total_current_assets":10195000000,"total_assets":121033000000,"total_current_liabilities":10516000000,"long_term_debt":37667000000,"stockholders_equity":39832000000,"shares_outstanding":688334378.0},"cashflow":{"cfo":2517000000,"capex":1580000000,"buybacks":0,"dividends":570000000,"depreciation_amortization":896000000,"fcf":937000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-04","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.shares_outstanding":"2015-11-05","balance.stockholders_equity":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_current_assets":"2015-11-05","balance.total_current_liabilities":"2015-11-05","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":5075000000,"operating_income":890000000,"other_income":103000000,"pretax_income":472000000,"income_tax":138000000,"net_income":477000000,"eps_diluted":0.69},"balance":{"cash_and_equivalents":383000000,"total_current_assets":8322000000,"total_assets":121156000000,"total_current_liabilities":11400000000,"long_term_debt":36842000000,"stockholders_equity":39727000000,"shares_outstanding":688377923.0},"cashflow":{"cfo":1304000000,"capex":2124000000,"buybacks":0,"dividends":569000000,"depreciation_amortization":933000000,"fcf":-820000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-23","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2019-02-28","balance.total_assets":"2018-02-23"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":5377000000,"other_income":78000000,"pretax_income":829000000,"income_tax":252000000,"net_income":694000000,"eps_diluted":1.01,"shares_diluted":689000000},"balance":{"cash_and_equivalents":334000000,"total_current_assets":7943000000,"total_assets":121709000000,"total_current_liabilities":10891000000,"long_term_debt":38232000000,"stockholders_equity":39892000000,"shares_outstanding":688903766.0},"cashflow":{"cfo":1682000000,"capex":1645000000,"dividends":570000000,"depreciation_amortization":931000000,"fcf":37000000},"derived":[],"adjusted":[],"filed":"2017-05-09","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2017-02-24"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":5213000000,"other_income":96000000,"pretax_income":877000000,"income_tax":253000000,"net_income":509000000,"eps_diluted":0.74,"shares_diluted":690000000},"balance":{"cash_and_equivalents":281000000,"total_current_assets":8097000000,"total_assets":122654000000,"total_current_liabilities":9906000000,"long_term_debt":39931000000,"stockholders_equity":39895000000,"shares_outstanding":688933508.0},"cashflow":{"cfo":1543000000,"capex":1748000000,"dividends":570000000,"depreciation_amortization":937000000,"fcf":-205000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2017-02-24"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":6576000000,"other_income":26000000,"pretax_income":1516000000,"income_tax":515000000,"net_income":1176000000,"eps_diluted":1.7,"shares_diluted":691000000},"balance":{"cash_and_equivalents":5716000000,"total_current_assets":13534000000,"total_assets":129686000000,"total_current_liabilities":12076000000,"long_term_debt":43964000000,"stockholders_equity":40489000000,"shares_outstanding":688941372.0},"cashflow":{"cfo":2386000000,"capex":1859000000,"dividends":591000000,"depreciation_amortization":979000000,"fcf":527000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-03","filed_exceptions":{"balance.long_term_debt":"2016-11-04","balance.shares_outstanding":"2016-11-04","balance.stockholders_equity":"2016-11-04","balance.total_assets":"2016-11-04","balance.total_current_assets":"2016-11-04","balance.total_current_liabilities":"2016-11-04","income.eps_diluted":"2018-02-23","income.net_income":"2018-02-23","income.operating_income":"2018-02-23","income.revenue":"2017-02-24"},"first_filed":"2016-11-04"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":5577000000,"other_income":248000000,"pretax_income":512000000,"income_tax":136000000,"net_income":-227000000,"eps_diluted":-0.33},"balance":{"cash_and_equivalents":392000000,"total_current_assets":8039000000,"total_assets":132761000000,"total_current_liabilities":11551000000,"long_term_debt":45576000000,"stockholders_equity":41033000000,"shares_outstanding":699607929.0},"cashflow":{"cfo":1252000000,"capex":2649000000,"dividends":601000000,"depreciation_amortization":1033000000,"fcf":-1397000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-23","filed_exceptions":{"balance.shares_outstanding":"2017-02-24","balance.total_assets":"2019-02-28","income.revenue":"2017-02-24"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"operating_income":1402000000,"other_income":150000000,"pretax_income":1061000000,"income_tax":344000000,"net_income":716000000,"eps_diluted":1.02,"shares_diluted":700000000},"balance":{"cash_and_equivalents":878000000,"total_current_assets":8005000000,"total_assets":134108000000,"total_current_liabilities":10941000000,"long_term_debt":47021000000,"stockholders_equity":41179000000,"shares_outstanding":699883528.0},"cashflow":{"cfo":1246000000,"capex":2160000000,"dividends":600000000,"depreciation_amortization":991000000,"fcf":-914000000},"derived":[],"adjusted":[],"filed":"2018-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.long_term_debt":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"operating_income":1353000000,"other_income":151000000,"pretax_income":1018000000,"income_tax":327000000,"net_income":686000000,"eps_diluted":0.98,"shares_diluted":700000000},"balance":{"cash_and_equivalents":298000000,"total_current_assets":7673000000,"total_assets":135004000000,"total_current_liabilities":12466000000,"long_term_debt":46043000000,"stockholders_equity":41284000000,"shares_outstanding":699950383.0},"cashflow":{"cfo":1554000000,"capex":1771000000,"dividends":600000000,"depreciation_amortization":962000000,"fcf":-217000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-03","balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"operating_income":1661000000,"other_income":158000000,"pretax_income":1321000000,"income_tax":364000000,"net_income":954000000,"eps_diluted":1.36,"shares_diluted":700000000},"balance":{"cash_and_equivalents":282000000,"total_current_assets":7706000000,"total_assets":136325000000,"total_current_liabilities":10820000000,"long_term_debt":48929000000,"stockholders_equity":41631000000,"shares_outstanding":699975614.0},"cashflow":{"cfo":2178000000,"capex":1910000000,"dividends":625000000,"depreciation_amortization":1037000000,"fcf":268000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-03","balance.long_term_debt":"2017-11-03","balance.shares_outstanding":"2017-11-03","balance.stockholders_equity":"2017-11-03","balance.total_assets":"2017-11-03","balance.total_current_assets":"2017-11-03","balance.total_current_liabilities":"2017-11-03","income.eps_diluted":"2019-02-28","income.net_income":"2019-02-28","income.operating_income":"2019-02-28"},"first_filed":"2017-11-03"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"operating_income":1209000000,"other_income":168000000,"pretax_income":866000000,"income_tax":161000000,"net_income":703000000,"eps_diluted":1},"balance":{"cash_and_equivalents":358000000,"total_current_assets":8453000000,"total_assets":137914000000,"total_current_liabilities":12482000000,"long_term_debt":49035000000,"stockholders_equity":41739000000,"shares_outstanding":700092667.0},"cashflow":{"cfo":1646000000,"capex":2211000000,"dividends":625000000,"depreciation_amortization":1056000000,"fcf":-565000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-28","filed_exceptions":{"balance.shares_outstanding":"2018-02-21","balance.total_assets":"2020-02-20"},"first_filed":"2018-02-21"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":5928000000,"operating_income":1256000000,"other_income":62000000,"pretax_income":803000000,"income_tax":181000000,"net_income":620000000,"eps_diluted":0.88,"shares_diluted":701000000},"balance":{"cash_and_equivalents":421000000,"total_current_assets":8279000000,"total_assets":138541000000,"total_current_liabilities":12998000000,"long_term_debt":49030000000,"stockholders_equity":41792000000,"shares_outstanding":701007267.0},"cashflow":{"cfo":1391000000,"capex":2087000000,"dividends":599000000,"depreciation_amortization":1089000000,"fcf":-696000000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-10","balance.long_term_debt":"2018-05-10","balance.shares_outstanding":"2018-05-10","balance.stockholders_equity":"2018-05-10","balance.total_assets":"2018-05-10","balance.total_current_assets":"2018-05-10","balance.total_current_liabilities":"2018-05-10","income.eps_diluted":"2019-02-28","income.net_income":"2020-02-20","income.operating_income":"2020-02-20","income.shares_diluted":"2018-05-10"},"first_filed":"2018-05-10"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":5467000000,"operating_income":979000000,"other_income":146000000,"pretax_income":607000000,"income_tax":100000000,"net_income":500000000,"eps_diluted":0.71,"shares_diluted":704000000},"balance":{"cash_and_equivalents":304000000,"total_current_assets":8476000000,"total_assets":140259000000,"total_current_liabilities":12791000000,"long_term_debt":49863000000,"stockholders_equity":42507000000,"shares_outstanding":712354724.0},"cashflow":{"cfo":1911000000,"capex":2288000000,"dividends":600000000,"depreciation_amortization":1161000000,"fcf":-377000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","cashflow.dividends":"2018-08-02","income.eps_diluted":"2019-02-28","income.net_income":"2020-02-20","income.operating_income":"2020-02-20"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":6451000000,"operating_income":1579000000,"other_income":168000000,"pretax_income":1230000000,"income_tax":168000000,"net_income":1082000000,"eps_diluted":1.51,"shares_diluted":714000000},"balance":{"cash_and_equivalents":303000000,"total_current_assets":9520000000,"total_assets":143165000000,"total_current_liabilities":13922000000,"long_term_debt":50507000000,"stockholders_equity":42995000000,"shares_outstanding":712877558.0},"cashflow":{"cfo":2365000000,"capex":2377000000,"dividends":636000000,"depreciation_amortization":1197000000,"fcf":-12000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-02","balance.long_term_debt":"2018-11-02","balance.shares_outstanding":"2018-11-02","balance.stockholders_equity":"2018-11-02","balance.total_assets":"2018-11-02","balance.total_current_assets":"2018-11-02","balance.total_current_liabilities":"2018-11-02","cashflow.dividends":"2018-11-02","income.net_income":"2020-02-20","income.operating_income":"2020-02-20"},"first_filed":"2018-11-02"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":5912000000,"operating_income":871000000,"other_income":106000000,"pretax_income":433000000,"income_tax":-1000000,"net_income":464000000,"eps_diluted":0.65},"balance":{"cash_and_equivalents":442000000,"total_current_assets":9714000000,"total_assets":145392000000,"total_current_liabilities":15041000000,"long_term_debt":51123000000,"stockholders_equity":43817000000,"shares_outstanding":727010882.0},"cashflow":{"cfo":1519000000,"capex":2637000000,"dividends":636000000,"depreciation_amortization":1249000000,"fcf":-1118000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-02-20","filed_exceptions":{"balance.shares_outstanding":"2019-02-28","balance.total_assets":"2021-02-25","income.eps_diluted":"2019-02-28"},"first_filed":"2019-02-28"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":5998000000,"operating_income":1373000000,"other_income":158000000,"pretax_income":988000000,"income_tax":95000000,"net_income":900000000,"shares_diluted":727000000},"balance":{"cash_and_equivalents":377000000,"total_current_assets":9168000000,"total_assets":151136000000,"total_current_liabilities":12282000000,"long_term_debt":53681000000,"stockholders_equity":45030000000,"shares_outstanding":728046950.0},"cashflow":{"cfo":1239000000,"capex":2536000000,"dividends":649000000,"depreciation_amortization":1238000000,"fcf":-1297000000},"derived":[],"adjusted":[],"filed":"2020-05-12","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-09","balance.long_term_debt":"2019-05-09","balance.shares_outstanding":"2019-05-09","balance.stockholders_equity":"2019-05-09","balance.total_assets":"2019-05-09","balance.total_current_assets":"2019-05-09","balance.total_current_liabilities":"2019-05-09","cashflow.dividends":"2019-05-09"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":5695000000,"operating_income":1298000000,"other_income":133000000,"pretax_income":889000000,"income_tax":141000000,"net_income":832000000,"shares_diluted":728000000},"balance":{"cash_and_equivalents":336000000,"total_current_assets":9509000000,"total_assets":153449000000,"total_current_liabilities":13447000000,"long_term_debt":54342000000,"stockholders_equity":45213000000,"shares_outstanding":728601060.0},"cashflow":{"cfo":1817000000,"capex":2929000000,"depreciation_amortization":1245000000,"fcf":-1112000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.long_term_debt":"2019-08-06","balance.shares_outstanding":"2019-08-06","balance.stockholders_equity":"2019-08-06","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":6792000000,"operating_income":1929000000,"other_income":154000000,"pretax_income":1511000000,"income_tax":188000000,"net_income":1342000000,"eps_diluted":1.82,"shares_diluted":729000000},"balance":{"cash_and_equivalents":379000000,"total_current_assets":9619000000,"total_assets":155917000000,"total_current_liabilities":13390000000,"long_term_debt":54818000000,"stockholders_equity":46438000000,"shares_outstanding":729032868.0},"cashflow":{"cfo":2581000000,"capex":2619000000,"depreciation_amortization":1348000000,"fcf":-38000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-08","balance.long_term_debt":"2019-11-08","balance.shares_outstanding":"2019-11-08","balance.stockholders_equity":"2019-11-08","balance.total_assets":"2019-11-08","balance.total_current_assets":"2019-11-08","balance.total_current_liabilities":"2019-11-08","income.eps_diluted":"2019-11-08"},"first_filed":"2019-11-08"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":5863000000,"operating_income":1109000000,"other_income":147000000,"pretax_income":709000000,"income_tax":95000000,"net_income":674000000},"balance":{"cash_and_equivalents":311000000,"total_current_assets":9163000000,"total_assets":158838000000,"total_current_liabilities":14752000000,"long_term_debt":54985000000,"stockholders_equity":46822000000,"shares_outstanding":733321965.0},"cashflow":{"cfo":2572000000,"capex":3038000000,"depreciation_amortization":1345000000,"fcf":-466000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.shares_outstanding":"2020-02-20","balance.total_assets":"2022-02-24","income.operating_income":"2020-02-20"},"first_filed":"2020-02-20"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":5800000000,"operating_income":1488000000,"other_income":90000000,"pretax_income":1027000000,"income_tax":137000000,"net_income":938000000,"eps_diluted":1.24,"shares_diluted":736000000},"balance":{"cash_and_equivalents":1450000000,"total_current_assets":10181000000,"total_assets":160072000000,"total_current_liabilities":15170000000,"long_term_debt":56311000000,"stockholders_equity":46921000000,"shares_outstanding":734852539.0},"cashflow":{"cfo":1554000000,"capex":2832000000,"depreciation_amortization":1301000000,"fcf":-1278000000},"derived":[],"adjusted":[],"filed":"2021-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-12","balance.long_term_debt":"2020-05-12","balance.shares_outstanding":"2020-05-12","balance.stockholders_equity":"2020-05-12","balance.total_assets":"2020-05-12","balance.total_current_assets":"2020-05-12","balance.total_current_liabilities":"2020-05-12"},"first_filed":"2020-05-12"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":5338000000,"operating_income":1177000000,"other_income":-1831000000,"pretax_income":-1208000000,"income_tax":-316000000,"net_income":-802000000,"eps_diluted":-1.13,"shares_diluted":735000000},"balance":{"cash_and_equivalents":341000000,"total_current_assets":9237000000,"total_assets":160049000000,"total_current_liabilities":16690000000,"long_term_debt":56143000000,"stockholders_equity":45484000000,"shares_outstanding":735432137.0},"cashflow":{"cfo":1803000000,"capex":2271000000,"depreciation_amortization":1350000000,"fcf":-468000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-10","balance.long_term_debt":"2020-08-10","balance.shares_outstanding":"2020-08-10","balance.stockholders_equity":"2020-08-10","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":6658000000,"operating_income":1814000000,"other_income":47000000,"pretax_income":1339000000,"income_tax":105000000,"net_income":1304000000,"eps_diluted":1.74,"shares_diluted":735000000},"balance":{"cash_and_equivalents":308000000,"total_current_assets":8679000000,"total_assets":161409000000,"total_current_liabilities":16693000000,"long_term_debt":56049000000,"stockholders_equity":46006000000,"shares_outstanding":735958560.0},"cashflow":{"cfo":3409000000,"capex":2305000000,"depreciation_amortization":1430000000,"fcf":1104000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-05","balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":5436000000,"operating_income":92000000,"other_income":140000000,"pretax_income":-238000000,"income_tax":-95000000,"net_income":-63000000},"balance":{"cash_and_equivalents":259000000,"total_current_assets":8682000000,"total_assets":162388000000,"total_current_liabilities":16305000000,"long_term_debt":55625000000,"stockholders_equity":47964000000,"shares_outstanding":768663580.0},"cashflow":{"cfo":2090000000,"capex":2499000000,"depreciation_amortization":1405000000,"fcf":-409000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-25","balance.total_assets":"2023-02-27"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":6094000000,"operating_income":1466000000,"other_income":110000000,"pretax_income":1025000000,"income_tax":84000000,"net_income":992000000,"eps_diluted":1.25,"shares_diluted":769000000},"balance":{"cash_and_equivalents":379000000,"total_current_assets":8508000000,"total_assets":163465000000,"total_current_liabilities":17333000000,"long_term_debt":54768000000,"stockholders_equity":48186000000,"shares_outstanding":769218956.0},"cashflow":{"cfo":2088000000,"capex":2215000000,"depreciation_amortization":1385000000,"fcf":-127000000},"derived":[],"adjusted":[],"filed":"2022-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-10","balance.long_term_debt":"2021-05-10","balance.shares_outstanding":"2021-05-10","balance.stockholders_equity":"2021-05-10","balance.total_assets":"2021-05-10","balance.total_current_assets":"2021-05-10","balance.total_current_liabilities":"2021-05-10","income.eps_diluted":"2023-02-27","income.operating_income":"2023-02-27"},"first_filed":"2021-05-10"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":5667000000,"operating_income":1198000000,"other_income":137000000,"pretax_income":734000000,"income_tax":36000000,"net_income":765000000,"eps_diluted":0.96,"shares_diluted":769000000},"balance":{"cash_and_equivalents":367000000,"total_current_assets":8985000000,"total_assets":165385000000,"total_current_liabilities":16211000000,"long_term_debt":57410000000,"stockholders_equity":48132000000,"shares_outstanding":769337598.0},"cashflow":{"cfo":1785000000,"capex":2421000000,"depreciation_amortization":1368000000,"fcf":-636000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","income.eps_diluted":"2023-02-27","income.operating_income":"2023-02-27"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":6894000000,"operating_income":1726000000,"other_income":260000000,"pretax_income":1366000000,"income_tax":90000000,"net_income":1405000000,"eps_diluted":1.79,"shares_diluted":769000000},"balance":{"cash_and_equivalents":548000000,"total_current_assets":9436000000,"total_assets":167007000000,"total_current_liabilities":15556000000,"long_term_debt":57929000000,"stockholders_equity":49307000000,"shares_outstanding":769343372.0},"cashflow":{"cfo":3354000000,"capex":2453000000,"depreciation_amortization":1436000000,"fcf":901000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","income.eps_diluted":"2023-02-27","income.operating_income":"2023-02-27"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":5831000000,"operating_income":1110000000,"other_income":191000000,"pretax_income":866000000,"income_tax":58000000,"net_income":746000000,"eps_diluted":0.93},"balance":{"cash_and_equivalents":341000000,"total_current_assets":9940000000,"total_assets":169587000000,"total_current_liabilities":15931000000,"long_term_debt":60448000000,"stockholders_equity":49296000000,"shares_outstanding":769358344.0},"cashflow":{"cfo":1063000000,"capex":2626000000,"depreciation_amortization":1474000000,"fcf":-1563000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.shares_outstanding":"2022-02-24","balance.total_assets":"2024-02-23"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":6991000000,"operating_income":1314000000,"other_income":115000000,"pretax_income":860000000,"income_tax":25000000,"net_income":857000000,"eps_diluted":1.08,"shares_diluted":770000000},"balance":{"cash_and_equivalents":853000000,"total_current_assets":11042000000,"total_assets":171220000000,"total_current_liabilities":15425000000,"long_term_debt":62196000000,"stockholders_equity":49446000000,"shares_outstanding":769900482.0},"cashflow":{"cfo":1795000000,"capex":2551000000,"depreciation_amortization":1480000000,"fcf":-756000000},"derived":[],"adjusted":[],"filed":"2023-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-09","balance.long_term_debt":"2022-05-09","balance.shares_outstanding":"2022-05-09","balance.stockholders_equity":"2022-05-09","balance.total_assets":"2022-05-09","balance.total_current_assets":"2022-05-09","balance.total_current_liabilities":"2022-05-09","income.eps_diluted":"2024-02-23","income.operating_income":"2024-02-23"},"first_filed":"2022-05-09"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":6529000000,"operating_income":1448000000,"other_income":152000000,"pretax_income":1012000000,"income_tax":114000000,"net_income":907000000,"eps_diluted":1.14,"shares_diluted":770000000},"balance":{"cash_and_equivalents":428000000,"total_current_assets":11561000000,"total_assets":172383000000,"total_current_liabilities":16544000000,"long_term_debt":63147000000,"stockholders_equity":49720000000,"shares_outstanding":769968724.0},"cashflow":{"cfo":2240000000,"capex":2566000000,"depreciation_amortization":1443000000,"fcf":-326000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","income.eps_diluted":"2024-02-23","income.operating_income":"2024-02-23"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":7853000000,"operating_income":2056000000,"other_income":115000000,"pretax_income":1568000000,"income_tax":158000000,"net_income":1422000000,"eps_diluted":1.81,"shares_diluted":770000000},"balance":{"cash_and_equivalents":453000000,"total_current_assets":12972000000,"total_assets":176340000000,"total_current_liabilities":16912000000,"long_term_debt":66060000000,"stockholders_equity":50345000000,"shares_outstanding":770062772.0},"cashflow":{"cfo":1153000000,"capex":3031000000,"depreciation_amortization":1491000000,"fcf":-1878000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-04","balance.long_term_debt":"2022-11-04","balance.shares_outstanding":"2022-11-04","balance.stockholders_equity":"2022-11-04","balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","income.eps_diluted":"2024-02-23","income.operating_income":"2024-02-23"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":7302000000,"operating_income":1194000000,"other_income":123000000,"pretax_income":638000000,"income_tax":3000000,"net_income":-636000000,"eps_diluted":-0.86},"balance":{"cash_and_equivalents":409000000,"total_current_assets":13222000000,"total_assets":178086000000,"total_current_liabilities":18873000000,"long_term_debt":65873000000,"stockholders_equity":49322000000,"shares_outstanding":770080285.0},"cashflow":{"cfo":739000000,"capex":3219000000,"depreciation_amortization":1429000000,"fcf":-2480000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-23","filed_exceptions":{"balance.shares_outstanding":"2023-02-27","balance.total_assets":"2025-02-27"},"first_filed":"2023-02-27"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":7101000000,"operating_income":1674000000,"other_income":171000000,"pretax_income":1125000000,"income_tax":155000000,"net_income":804000000,"eps_diluted":1.01,"shares_diluted":770000000},"balance":{"total_current_assets":12314000000,"total_assets":178833000000,"total_current_liabilities":16015000000,"long_term_debt":69107000000,"stockholders_equity":49260000000,"shares_outstanding":770651719.0},"cashflow":{"cfo":1483000000,"capex":3146000000,"depreciation_amortization":1344000000,"fcf":-1663000000},"derived":[],"adjusted":[],"filed":"2024-05-07","filed_exceptions":{"balance.long_term_debt":"2023-05-09","balance.shares_outstanding":"2023-05-09","balance.stockholders_equity":"2023-05-09","balance.total_assets":"2023-05-09","balance.total_current_assets":"2023-05-09","balance.total_current_liabilities":"2023-05-09"},"first_filed":"2023-05-09"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":6473000000,"operating_income":1430000000,"other_income":167000000,"pretax_income":870000000,"income_tax":119000000,"net_income":-220000000,"eps_diluted":-0.32,"shares_diluted":771000000},"balance":{"total_current_assets":13088000000,"total_assets":180076000000,"total_current_liabilities":17375000000,"long_term_debt":69914000000,"stockholders_equity":48333000000,"shares_outstanding":770707545.0},"cashflow":{"cfo":2302000000,"capex":3119000000,"depreciation_amortization":1572000000,"fcf":-817000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.long_term_debt":"2023-08-08","balance.shares_outstanding":"2023-08-08","balance.stockholders_equity":"2023-08-08","balance.total_assets":"2023-08-08","balance.total_current_assets":"2023-08-08","balance.total_current_liabilities":"2023-08-08"},"first_filed":"2023-08-08"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":7977000000,"operating_income":2111000000,"other_income":178000000,"pretax_income":1515000000,"income_tax":42000000,"net_income":1252000000,"eps_diluted":1.59,"shares_diluted":771000000},"balance":{"cash_and_equivalents":324000000,"total_current_assets":13048000000,"total_assets":181160000000,"total_current_liabilities":17160000000,"long_term_debt":71353000000,"stockholders_equity":49006000000,"shares_outstanding":770711728.0},"cashflow":{"cfo":3524000000,"capex":3045000000,"depreciation_amortization":1622000000,"fcf":479000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":7123000000,"operating_income":1855000000,"other_income":195000000,"pretax_income":1257000000,"income_tax":122000000,"net_income":1005000000,"eps_diluted":1.27},"balance":{"cash_and_equivalents":253000000,"total_current_assets":12769000000,"total_assets":176893000000,"total_current_liabilities":17283000000,"long_term_debt":72452000000,"stockholders_equity":49112000000,"shares_outstanding":770811446.0},"cashflow":{"cfo":2569000000,"capex":3294000000,"depreciation_amortization":1546000000,"fcf":-725000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.shares_outstanding":"2024-02-23","balance.total_assets":"2026-02-26","income.eps_diluted":"2024-02-23","income.operating_income":"2024-02-23"},"first_filed":"2024-02-23"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":7532000000,"operating_income":1963000000,"other_income":186000000,"pretax_income":1332000000,"income_tax":178000000,"net_income":1138000000,"eps_diluted":1.44,"shares_diluted":771000000},"balance":{"cash_and_equivalents":459000000,"total_current_assets":12091000000,"total_assets":178670000000,"total_current_liabilities":15546000000,"long_term_debt":74979000000,"stockholders_equity":49551000000,"shares_outstanding":771768612.0},"cashflow":{"cfo":2474000000,"capex":3208000000,"depreciation_amortization":1534000000,"fcf":-734000000},"derived":[],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-07","balance.long_term_debt":"2024-05-07","balance.shares_outstanding":"2024-05-07","balance.stockholders_equity":"2024-05-07","balance.total_current_assets":"2024-05-07","balance.total_current_liabilities":"2024-05-07"},"first_filed":"2024-05-07"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":7151000000,"operating_income":1707000000,"other_income":188000000,"pretax_income":1071000000,"income_tax":140000000,"net_income":900000000,"eps_diluted":1.13,"shares_diluted":772000000},"balance":{"cash_and_equivalents":390000000,"total_current_assets":12557000000,"total_assets":181575000000,"total_current_liabilities":15482000000,"long_term_debt":76439000000,"stockholders_equity":49707000000,"shares_outstanding":772201706.0},"cashflow":{"cfo":2953000000,"capex":2996000000,"depreciation_amortization":1566000000,"fcf":-43000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-06","balance.long_term_debt":"2024-08-06","balance.shares_outstanding":"2024-08-06","balance.stockholders_equity":"2024-08-06","balance.total_current_assets":"2024-08-06","balance.total_current_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":8127000000,"operating_income":2144000000,"other_income":181000000,"pretax_income":1453000000,"income_tax":163000000,"net_income":1281000000,"eps_diluted":1.6,"shares_diluted":773000000},"balance":{"cash_and_equivalents":376000000,"total_current_assets":12142000000,"total_assets":183566000000,"total_current_liabilities":17427000000,"long_term_debt":76524000000,"stockholders_equity":49133000000,"shares_outstanding":772482405.0},"cashflow":{"cfo":3524000000,"capex":2987000000,"depreciation_amortization":1692000000,"fcf":537000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-07","balance.long_term_debt":"2024-11-07","balance.shares_outstanding":"2024-11-07","balance.stockholders_equity":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_current_assets":"2024-11-07","balance.total_current_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":7240000000,"operating_income":2112000000,"other_income":97000000,"pretax_income":1338000000,"income_tax":109000000,"net_income":1205000000},"balance":{"cash_and_equivalents":314000000,"total_current_assets":12950000000,"total_assets":186343000000,"total_current_liabilities":19357000000,"long_term_debt":76340000000,"stockholders_equity":50127000000,"shares_outstanding":776461008.0},"cashflow":{"cfo":3377000000,"capex":3089000000,"depreciation_amortization":1627000000,"fcf":288000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":8218000000,"operating_income":2343000000,"other_income":143000000,"pretax_income":1597000000,"income_tax":193000000,"net_income":1379000000,"eps_diluted":1.76,"shares_diluted":777000000},"balance":{"cash_and_equivalents":475000000,"total_current_assets":12775000000,"total_assets":195736000000,"total_current_liabilities":16625000000,"long_term_debt":79700000000,"stockholders_equity":50670000000,"shares_outstanding":777257107.0},"cashflow":{"cfo":2177000000,"capex":3148000000,"depreciation_amortization":1691000000,"fcf":-971000000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-06","balance.long_term_debt":"2025-05-06","balance.shares_outstanding":"2025-05-06","balance.stockholders_equity":"2025-05-06","balance.total_current_assets":"2025-05-06","balance.total_current_liabilities":"2025-05-06"},"first_filed":"2025-05-06"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":7373000000,"operating_income":1830000000,"other_income":194000000,"pretax_income":1127000000,"income_tax":119000000,"net_income":984000000,"eps_diluted":1.25,"shares_diluted":777000000},"balance":{"cash_and_equivalents":344000000,"total_current_assets":12148000000,"total_assets":189713000000,"total_current_liabilities":18408000000,"long_term_debt":78914000000,"stockholders_equity":50891000000,"shares_outstanding":777624467.0},"cashflow":{"cfo":2863000000,"capex":3280000000,"depreciation_amortization":1968000000,"fcf":-417000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-05","first_filed":"2025-08-05"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":8377000000,"operating_income":2334000000,"other_income":198000000,"pretax_income":1630000000,"income_tax":176000000,"net_income":1421000000,"eps_diluted":1.81,"shares_diluted":778000000},"balance":{"cash_and_equivalents":688000000,"total_current_assets":12208000000,"total_assets":192293000000,"total_current_liabilities":19405000000,"long_term_debt":79301000000,"stockholders_equity":51462000000,"shares_outstanding":777661224.0},"cashflow":{"cfo":3632000000,"capex":3453000000,"depreciation_amortization":2085000000,"fcf":179000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-07","first_filed":"2025-11-07"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":7773000000,"operating_income":2119000000,"other_income":185000000,"pretax_income":1358000000,"income_tax":154000000,"net_income":1184000000},"balance":{"cash_and_equivalents":245000000,"total_current_assets":11613000000,"total_assets":195736000000,"total_current_liabilities":21047000000,"long_term_debt":80108000000,"stockholders_equity":51842000000,"shares_outstanding":777670866.0},"cashflow":{"cfo":3658000000,"capex":4143000000,"depreciation_amortization":1960000000,"fcf":-485000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.shares_outstanding":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":8995000000,"operating_income":2725000000,"other_income":140000000,"pretax_income":1897000000,"income_tax":333000000,"net_income":1550000000,"eps_diluted":1.97,"shares_diluted":779000000},"balance":{"cash_and_equivalents":2140000000,"total_current_assets":13446000000,"total_assets":198048000000,"total_current_liabilities":20334000000,"long_term_debt":80477000000,"stockholders_equity":54457000000,"shares_outstanding":779596217.0},"cashflow":{"cfo":1512000000,"capex":4088000000,"depreciation_amortization":1884000000,"fcf":-2576000000},"derived":[],"adjusted":[],"filed":"2026-05-05","first_filed":"2026-05-05"}]}