{"symbol":"DOW","cik":1751788,"issuer_id":"sec-cik:0001751788","security_id":"sec-cik:0001751788:dow","entity_name":"Dow Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2025","item":"other_income","qsum_over_fy":1.3214}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2018","item":"capex","qsum_over_fy":1.021},{"section":"income","fiscal_year":"FY2018","item":"opex_sga","qsum_over_fy":1.151},{"section":"income","fiscal_year":"FY2018","item":"pretax_income","qsum_over_fy":1.1571},{"section":"income","fiscal_year":"FY2018","item":"revenue","qsum_over_fy":1.0537}]},"generated_at":"2026-11-01T20:16:22.583453+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent","ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2017","end":"2017-12-31","income":{"cost_of_revenue":36350000000,"opex_sga":1795000000,"other_income":-154000000,"pretax_income":237000000,"income_tax":1524000000,"eps_diluted":0.6,"shares_diluted":744800000},"balance":{"cash_and_equivalents":6189000000,"stockholders_equity":31515000000},"cashflow":{"cfo":-4929000000,"capex":2807000000,"buybacks":0,"dividends":1056000000,"depreciation_amortization":2546000000,"fcf":-7736000000},"derived":[],"adjusted":[],"filed":"2020-02-07","first_filed":"2020-02-07"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":49604000000,"cost_of_revenue":41074000000,"gross_profit":8530000000,"opex_sga":1782000000,"other_income":96000000,"pretax_income":3749000000,"income_tax":809000000,"eps_diluted":6.21,"shares_diluted":747200000},"balance":{"cash_and_equivalents":2724000000,"short_term_investments":100000000,"total_current_assets":39370000000,"total_assets":83699000000,"total_current_liabilities":15547000000,"long_term_debt":19591000000,"stockholders_equity":32483000000,"shares_outstanding":748824164.0},"cashflow":{"cfo":4254000000,"capex":2091000000,"buybacks":0,"dividends":0,"depreciation_amortization":2909000000,"fcf":2163000000},"derived":[],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.long_term_debt":"2020-02-07","balance.shares_outstanding":"2019-05-03","balance.short_term_investments":"2020-02-07","balance.total_assets":"2020-02-07","balance.total_current_assets":"2020-02-07","balance.total_current_liabilities":"2020-02-07","income.gross_profit":"2020-02-07"},"first_filed":"2019-05-03"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":42951000000,"cost_of_revenue":36657000000,"gross_profit":6294000000,"opex_sga":1590000000,"other_income":461000000,"pretax_income":-1247000000,"income_tax":470000000,"eps_diluted":-1.84,"shares_diluted":742500000},"balance":{"cash_and_equivalents":2367000000,"short_term_investments":21000000,"total_current_assets":16815000000,"total_assets":60524000000,"total_current_liabilities":10679000000,"long_term_debt":16410000000,"stockholders_equity":13541000000,"shares_outstanding":741678966.0},"cashflow":{"cfo":5930000000,"capex":1961000000,"buybacks":500000000,"dividends":1550000000,"depreciation_amortization":2938000000,"fcf":3969000000},"derived":[],"adjusted":[],"filed":"2022-02-04","filed_exceptions":{"balance.long_term_debt":"2021-02-05","balance.shares_outstanding":"2020-02-07","balance.short_term_investments":"2020-10-23","balance.total_assets":"2021-02-05","balance.total_current_assets":"2021-02-05","balance.total_current_liabilities":"2021-02-05","income.gross_profit":"2021-02-05"},"first_filed":"2020-02-07"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":38542000000,"cost_of_revenue":33346000000,"gross_profit":5196000000,"opex_sga":1471000000,"other_income":1269000000,"pretax_income":2071000000,"income_tax":777000000,"eps_diluted":1.64,"shares_diluted":742300000},"balance":{"cash_and_equivalents":5104000000,"short_term_investments":45000000,"total_current_assets":19084000000,"total_assets":61470000000,"total_current_liabilities":11108000000,"long_term_debt":16951000000,"stockholders_equity":12435000000,"shares_outstanding":743914560.0},"cashflow":{"cfo":6226000000,"capex":1252000000,"buybacks":125000000,"dividends":2071000000,"depreciation_amortization":2874000000,"fcf":4974000000},"derived":[],"adjusted":[],"filed":"2023-02-01","filed_exceptions":{"balance.long_term_debt":"2022-02-04","balance.shares_outstanding":"2021-02-05","balance.short_term_investments":"2021-10-22","balance.total_current_assets":"2022-02-04","balance.total_current_liabilities":"2022-02-04","income.gross_profit":"2021-02-05","income.revenue":"2022-02-04"},"first_filed":"2021-02-05"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":54968000000,"cost_of_revenue":44191000000,"opex_sga":1645000000,"other_income":-35000000,"pretax_income":8145000000,"income_tax":1740000000,"eps_diluted":8.38,"shares_diluted":749000000},"balance":{"cash_and_equivalents":2988000000,"short_term_investments":245000000,"total_current_assets":20848000000,"total_assets":62990000000,"total_current_liabilities":13226000000,"long_term_debt":14511000000,"stockholders_equity":18165000000,"shares_outstanding":735747193.0},"cashflow":{"cfo":7009000000,"capex":1501000000,"buybacks":1000000000,"dividends":2073000000,"depreciation_amortization":2842000000,"fcf":5508000000},"derived":[],"adjusted":[],"filed":"2024-01-31","filed_exceptions":{"balance.long_term_debt":"2023-02-01","balance.shares_outstanding":"2022-02-04","balance.short_term_investments":"2022-10-21","balance.total_current_assets":"2023-02-01","balance.total_current_liabilities":"2023-02-01"},"first_filed":"2022-02-04"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":56902000000,"cost_of_revenue":48338000000,"opex_sga":1675000000,"other_income":727000000,"pretax_income":6090000000,"income_tax":1450000000,"eps_diluted":6.28,"shares_diluted":725600000},"balance":{"cash_and_equivalents":3886000000,"short_term_investments":939000000,"total_current_assets":20477000000,"total_assets":60603000000,"total_current_liabilities":11331000000,"long_term_debt":15060000000,"stockholders_equity":20718000000,"shares_outstanding":704879920.0},"cashflow":{"cfo":7475000000,"capex":1823000000,"buybacks":2325000000,"dividends":2006000000,"depreciation_amortization":2758000000,"fcf":5652000000},"derived":[],"adjusted":[],"filed":"2025-02-04","filed_exceptions":{"balance.long_term_debt":"2023-04-26","balance.shares_outstanding":"2023-02-01","balance.short_term_investments":"2023-04-26","balance.total_current_assets":"2024-01-31","balance.total_current_liabilities":"2024-01-31"},"first_filed":"2023-02-01"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":44622000000,"cost_of_revenue":39742000000,"opex_sga":1627000000,"other_income":-280000000,"pretax_income":656000000,"income_tax":-4000000,"eps_diluted":0.82,"shares_diluted":709000000},"balance":{"cash_and_equivalents":2987000000,"total_current_assets":17614000000,"total_assets":57967000000,"total_current_liabilities":9957000000,"stockholders_equity":18607000000,"shares_outstanding":702293433.0},"cashflow":{"cfo":5196000000,"capex":2356000000,"buybacks":625000000,"dividends":1972000000,"depreciation_amortization":2611000000,"fcf":2840000000},"derived":[],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.shares_outstanding":"2024-01-31","balance.total_current_assets":"2025-02-04","balance.total_current_liabilities":"2025-02-04"},"first_filed":"2024-01-31"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":42964000000,"cost_of_revenue":38358000000,"opex_sga":1581000000,"other_income":415000000,"pretax_income":1600000000,"income_tax":399000000,"eps_diluted":1.57,"shares_diluted":705100000},"balance":{"cash_and_equivalents":2189000000,"total_current_assets":16590000000,"total_assets":57312000000,"total_current_liabilities":10288000000,"long_term_debt":16208000000,"stockholders_equity":17355000000,"shares_outstanding":703831931.0},"cashflow":{"cfo":2914000000,"capex":2940000000,"buybacks":494000000,"dividends":1966000000,"depreciation_amortization":2894000000,"fcf":-26000000},"derived":[],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.long_term_debt":"2025-04-25","balance.shares_outstanding":"2025-02-04"},"first_filed":"2025-02-04"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":39968000000,"cost_of_revenue":37435000000,"opex_sga":1392000000,"other_income":140000000,"pretax_income":-2511000000,"income_tax":-67000000,"eps_diluted":-3.7,"shares_diluted":711600000},"balance":{"cash_and_equivalents":3816000000,"total_current_assets":18062000000,"total_assets":58538000000,"total_current_liabilities":9183000000,"stockholders_equity":16008000000,"shares_outstanding":717534072.0},"cashflow":{"cfo":1032000000,"capex":2479000000,"buybacks":0,"dividends":1490000000,"depreciation_amortization":2834000000,"fcf":-1447000000},"derived":[],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-23","balance.stockholders_equity":"2026-10-23","balance.total_assets":"2026-10-23","balance.total_current_assets":"2026-10-23","balance.total_current_liabilities":"2026-10-23"},"first_filed":"2026-02-03"}],"quarterly":[{"label":"Q1 FY2018","end":"2018-03-31","income":{"cost_of_revenue":9980000000,"gross_profit":2257000000,"rnd":386000000,"other_income":83000000,"income_tax":363000000,"net_income":1342000000},"balance":{"cash_and_equivalents":5186000000,"stockholders_equity":26781000000},"cashflow":{"cfo":-158000000,"dividends":1057000000,"depreciation_amortization":837000000},"derived":[],"adjusted":[],"filed":"2019-05-03","filed_exceptions":{"income.cost_of_revenue":"2020-02-07","income.gross_profit":"2020-02-07"},"first_filed":"2019-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"cost_of_revenue":10540000000,"gross_profit":2249000000,"income_tax":249000000,"net_income":1333000000,"eps_diluted":1.78,"shares_diluted":747200000},"balance":{"cash_and_equivalents":4823000000,"stockholders_equity":32521000000},"cashflow":{"cfo":1951000000,"dividends":1053000000,"depreciation_amortization":614000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-07-25","filed_exceptions":{"income.cost_of_revenue":"2020-02-07","income.gross_profit":"2020-02-07"},"first_filed":"2019-07-25"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"cost_of_revenue":10456000000,"gross_profit":2178000000,"other_income":-3000000,"income_tax":280000000,"net_income":1013000000,"eps_diluted":1.36,"shares_diluted":747200000},"balance":{"cash_and_equivalents":3411000000,"stockholders_equity":32774000000},"cashflow":{"cfo":731000000,"buybacks":0,"dividends":1048000000,"depreciation_amortization":732000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-25","filed_exceptions":{"income.cost_of_revenue":"2020-02-07","income.gross_profit":"2020-02-07"},"first_filed":"2019-10-25"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"cost_of_revenue":10098000000,"gross_profit":1846000000,"other_income":59000000,"income_tax":54000000},"balance":{"cash_and_equivalents":2724000000,"short_term_investments":100000000,"total_current_assets":39370000000,"total_assets":83699000000,"total_current_liabilities":15547000000,"long_term_debt":19591000000,"stockholders_equity":32483000000,"shares_outstanding":748824164.0},"cashflow":{"cfo":1730000000,"buybacks":0,"dividends":-3158000000,"depreciation_amortization":726000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.other_income"],"adjusted":[],"filed":"2020-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-05","balance.shares_outstanding":"2019-05-03","balance.stockholders_equity":"2021-02-05"},"first_filed":"2019-05-03"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":10969000000,"cost_of_revenue":9142000000,"gross_profit":1827000000,"rnd":361000000,"opex_sga":448000000,"other_income":69000000,"pretax_income":297000000,"income_tax":141000000,"net_income":556000000,"eps_diluted":0.74,"shares_diluted":747200000},"balance":{"cash_and_equivalents":2904000000,"short_term_investments":101000000,"total_current_assets":25661000000,"total_assets":79737000000,"total_current_liabilities":15373000000,"long_term_debt":19529000000,"stockholders_equity":32668000000,"shares_outstanding":748824164.0},"cashflow":{"cfo":1381000000,"capex":442000000,"buybacks":0,"dividends":535000000,"depreciation_amortization":743000000,"fcf":939000000},"derived":[],"adjusted":[],"filed":"2020-05-01","filed_exceptions":{"balance.long_term_debt":"2019-05-03","balance.shares_outstanding":"2019-05-03","balance.short_term_investments":"2019-05-03","balance.total_assets":"2019-05-03","balance.total_current_assets":"2019-05-03","balance.total_current_liabilities":"2019-05-03","income.cost_of_revenue":"2021-02-05","income.gross_profit":"2021-02-05","income.rnd":"2019-05-03"},"first_filed":"2019-05-03"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":11014000000,"cost_of_revenue":9420000000,"gross_profit":1594000000,"opex_sga":422000000,"other_income":-1000000,"pretax_income":215000000,"income_tax":125000000,"net_income":75000000,"eps_diluted":0.1,"shares_diluted":747900000},"balance":{"cash_and_equivalents":2446000000,"short_term_investments":20000000,"total_current_assets":18637000000,"total_assets":64889000000,"total_current_liabilities":11605000000,"long_term_debt":17452000000,"stockholders_equity":17911000000,"shares_outstanding":743212006.0},"cashflow":{"cfo":875000000,"capex":470000000,"buybacks":305000000,"dividends":0,"depreciation_amortization":743000000,"fcf":405000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-07-24","filed_exceptions":{"balance.long_term_debt":"2019-07-25","balance.shares_outstanding":"2019-07-25","balance.short_term_investments":"2019-07-25","balance.total_assets":"2019-07-25","balance.total_current_assets":"2019-07-25","balance.total_current_liabilities":"2019-07-25","income.cost_of_revenue":"2021-02-05","income.gross_profit":"2021-02-05"},"first_filed":"2019-07-25"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":10764000000,"cost_of_revenue":9377000000,"gross_profit":1387000000,"opex_sga":388000000,"other_income":301000000,"pretax_income":437000000,"income_tax":90000000,"net_income":333000000,"eps_diluted":0.45,"shares_diluted":743000000},"balance":{"cash_and_equivalents":2823000000,"short_term_investments":11000000,"total_current_assets":18949000000,"total_assets":64937000000,"total_current_liabilities":11201000000,"long_term_debt":17591000000,"stockholders_equity":17399000000,"shares_outstanding":741495905.0},"cashflow":{"cfo":1724000000,"capex":472000000,"buybacks":101000000,"dividends":0,"depreciation_amortization":739000000,"fcf":1252000000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-23","filed_exceptions":{"balance.long_term_debt":"2019-10-25","balance.shares_outstanding":"2019-10-25","balance.short_term_investments":"2019-10-25","balance.total_assets":"2019-10-25","balance.total_current_assets":"2019-10-25","balance.total_current_liabilities":"2019-10-25","income.cost_of_revenue":"2021-02-05","income.gross_profit":"2021-02-05"},"first_filed":"2019-10-25"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":10204000000,"cost_of_revenue":8718000000,"gross_profit":1486000000,"opex_sga":332000000,"other_income":92000000,"pretax_income":-2196000000,"income_tax":114000000},"balance":{"cash_and_equivalents":2367000000,"short_term_investments":21000000,"total_current_assets":16815000000,"total_assets":60524000000,"total_current_liabilities":10679000000,"long_term_debt":16410000000,"stockholders_equity":13541000000,"shares_outstanding":741678966.0},"cashflow":{"cfo":1950000000,"capex":577000000,"buybacks":94000000,"dividends":1015000000,"depreciation_amortization":713000000,"fcf":1373000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-04","balance.shares_outstanding":"2020-02-07","balance.short_term_investments":"2020-10-23","balance.stockholders_equity":"2022-02-04"},"first_filed":"2020-02-07"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":9770000000,"cost_of_revenue":8230000000,"gross_profit":1540000000,"opex_sga":334000000,"other_income":-81000000,"pretax_income":396000000,"income_tax":138000000,"net_income":239000000,"eps_diluted":0.32,"shares_diluted":742000000},"balance":{"cash_and_equivalents":3633000000,"short_term_investments":1000000,"total_current_assets":18138000000,"total_assets":60686000000,"total_current_liabilities":11121000000,"long_term_debt":16697000000,"stockholders_equity":12906000000,"shares_outstanding":740730813.0},"cashflow":{"cfo":1239000000,"capex":395000000,"buybacks":125000000,"dividends":518000000,"depreciation_amortization":724000000,"fcf":844000000},"derived":[],"adjusted":[],"filed":"2021-04-23","filed_exceptions":{"balance.long_term_debt":"2020-05-01","balance.shares_outstanding":"2020-05-01","balance.short_term_investments":"2020-05-01","balance.total_assets":"2020-05-01","balance.total_current_assets":"2020-05-01","balance.total_current_liabilities":"2020-05-01","income.gross_profit":"2021-02-05"},"first_filed":"2020-05-01"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":8354000000,"cost_of_revenue":7610000000,"gross_profit":744000000,"opex_sga":357000000,"other_income":53000000,"pretax_income":-183000000,"income_tax":34000000,"net_income":-225000000,"eps_diluted":-0.31,"shares_diluted":739300000},"balance":{"cash_and_equivalents":3724000000,"short_term_investments":2000000,"total_current_assets":16997000000,"total_assets":59276000000,"total_current_liabilities":9786000000,"long_term_debt":16739000000,"stockholders_equity":12537000000,"shares_outstanding":741121450.0},"cashflow":{"cfo":1590000000,"capex":273000000,"buybacks":0,"dividends":516000000,"depreciation_amortization":700000000,"fcf":1317000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-23","filed_exceptions":{"balance.long_term_debt":"2020-07-24","balance.shares_outstanding":"2020-07-24","balance.short_term_investments":"2020-07-24","balance.total_assets":"2020-07-24","balance.total_current_assets":"2020-07-24","balance.total_current_liabilities":"2020-07-24","cashflow.capex":"2020-07-24","income.gross_profit":"2021-02-05"},"first_filed":"2020-07-24"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":9712000000,"cost_of_revenue":8371000000,"gross_profit":1341000000,"opex_sga":372000000,"other_income":182000000,"pretax_income":42000000,"income_tax":43000000,"net_income":-25000000,"eps_diluted":-0.04,"shares_diluted":740500000},"balance":{"cash_and_equivalents":4549000000,"short_term_investments":30000000,"total_current_assets":17789000000,"total_assets":59945000000,"total_current_liabilities":10207000000,"long_term_debt":17045000000,"stockholders_equity":12354000000,"shares_outstanding":741751762.0},"cashflow":{"cfo":1767000000,"capex":287000000,"buybacks":0,"dividends":518000000,"depreciation_amortization":724000000,"fcf":1480000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-22","filed_exceptions":{"balance.long_term_debt":"2020-10-23","balance.shares_outstanding":"2020-10-23","balance.short_term_investments":"2020-10-23","balance.total_assets":"2020-10-23","balance.total_current_assets":"2020-10-23","balance.total_current_liabilities":"2020-10-23","cashflow.capex":"2020-10-23","income.gross_profit":"2021-02-05"},"first_filed":"2020-10-23"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":10706000000,"cost_of_revenue":9135000000,"gross_profit":1571000000,"opex_sga":408000000,"other_income":1115000000,"pretax_income":1816000000,"income_tax":562000000},"balance":{"cash_and_equivalents":5104000000,"short_term_investments":45000000,"total_current_assets":19084000000,"total_assets":61470000000,"total_current_liabilities":11108000000,"long_term_debt":16951000000,"stockholders_equity":12435000000,"shares_outstanding":743914560.0},"cashflow":{"cfo":1630000000,"capex":297000000,"buybacks":0,"dividends":519000000,"depreciation_amortization":726000000,"fcf":1333000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-01","filed_exceptions":{"balance.long_term_debt":"2022-02-04","balance.shares_outstanding":"2021-02-05","balance.short_term_investments":"2021-10-22","balance.total_current_assets":"2022-02-04","balance.total_current_liabilities":"2022-02-04","income.cost_of_revenue":"2021-02-05","income.gross_profit":"2021-02-05"},"first_filed":"2021-02-05"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":11882000000,"cost_of_revenue":10062000000,"opex_sga":366000000,"other_income":128000000,"pretax_income":1323000000,"income_tax":317000000,"net_income":991000000,"eps_diluted":1.32,"shares_diluted":749800000},"balance":{"cash_and_equivalents":4133000000,"short_term_investments":72000000,"total_current_assets":19163000000,"total_assets":60437000000,"total_current_liabilities":11354000000,"long_term_debt":16692000000,"stockholders_equity":14003000000,"shares_outstanding":746989442.0},"cashflow":{"cfo":-291000000,"capex":289000000,"buybacks":0,"dividends":521000000,"depreciation_amortization":717000000,"fcf":-580000000},"derived":[],"adjusted":[],"filed":"2022-04-22","filed_exceptions":{"balance.long_term_debt":"2021-04-23","balance.shares_outstanding":"2021-04-23","balance.short_term_investments":"2021-04-23","balance.total_assets":"2021-04-23","balance.total_current_assets":"2021-04-23","balance.total_current_liabilities":"2021-04-23","cashflow.capex":"2021-04-23"},"first_filed":"2021-04-23"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":13885000000,"cost_of_revenue":10740000000,"opex_sga":440000000,"other_income":-3000000,"pretax_income":2456000000,"income_tax":524000000,"net_income":1901000000,"eps_diluted":2.51,"shares_diluted":752900000},"balance":{"cash_and_equivalents":3491000000,"short_term_investments":105000000,"total_current_assets":20352000000,"total_assets":61768000000,"total_current_liabilities":12308000000,"long_term_debt":15538000000,"stockholders_equity":15573000000,"shares_outstanding":745771788.0},"cashflow":{"cfo":2004000000,"buybacks":200000000,"dividends":522000000,"depreciation_amortization":745000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-22","filed_exceptions":{"balance.long_term_debt":"2021-07-23","balance.shares_outstanding":"2021-07-23","balance.short_term_investments":"2021-07-23","balance.total_assets":"2021-07-23","balance.total_current_assets":"2021-07-23","balance.total_current_liabilities":"2021-07-23"},"first_filed":"2021-07-23"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":14837000000,"cost_of_revenue":11611000000,"opex_sga":403000000,"other_income":-350000000,"pretax_income":2248000000,"income_tax":542000000,"net_income":1683000000,"eps_diluted":2.23,"shares_diluted":750000000},"balance":{"cash_and_equivalents":2911000000,"short_term_investments":141000000,"total_current_assets":20393000000,"total_assets":61749000000,"total_current_liabilities":12793000000,"long_term_debt":14318000000,"stockholders_equity":16439000000,"shares_outstanding":739614412.0},"cashflow":{"cfo":2721000000,"buybacks":400000000,"dividends":518000000,"depreciation_amortization":725000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-10-21","filed_exceptions":{"balance.long_term_debt":"2021-10-22","balance.shares_outstanding":"2021-10-22","balance.short_term_investments":"2021-10-22","balance.total_assets":"2021-10-22","balance.total_current_assets":"2021-10-22","balance.total_current_liabilities":"2021-10-22"},"first_filed":"2021-10-22"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":14364000000,"cost_of_revenue":11778000000,"opex_sga":436000000,"other_income":190000000,"pretax_income":2118000000,"income_tax":357000000},"balance":{"cash_and_equivalents":2988000000,"short_term_investments":245000000,"total_current_assets":20848000000,"total_assets":62990000000,"total_current_liabilities":13226000000,"long_term_debt":14511000000,"stockholders_equity":18165000000,"shares_outstanding":735747193.0},"cashflow":{"cfo":2575000000,"buybacks":400000000,"dividends":512000000,"depreciation_amortization":655000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-01-31","filed_exceptions":{"balance.long_term_debt":"2023-02-01","balance.shares_outstanding":"2022-02-04","balance.short_term_investments":"2022-10-21","balance.total_current_assets":"2023-02-01","balance.total_current_liabilities":"2023-02-01"},"first_filed":"2022-02-04"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":15264000000,"cost_of_revenue":12402000000,"opex_sga":498000000,"other_income":148000000,"pretax_income":2055000000,"income_tax":503000000,"net_income":1569000000,"eps_diluted":2.11,"shares_diluted":739800000},"balance":{"cash_and_equivalents":3143000000,"short_term_investments":242000000,"total_current_assets":22165000000,"total_assets":63335000000,"total_current_liabilities":13054000000,"long_term_debt":14463000000,"stockholders_equity":18880000000,"shares_outstanding":728101842.0},"cashflow":{"cfo":1603000000,"buybacks":600000000,"dividends":513000000,"depreciation_amortization":752000000},"derived":[],"adjusted":[],"filed":"2023-04-26","filed_exceptions":{"balance.long_term_debt":"2022-04-22","balance.shares_outstanding":"2022-04-22","balance.short_term_investments":"2022-04-22","balance.total_assets":"2022-04-22","balance.total_current_assets":"2022-04-22","balance.total_current_liabilities":"2022-04-22"},"first_filed":"2022-04-22"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":15664000000,"cost_of_revenue":12899000000,"opex_sga":435000000,"other_income":75000000,"pretax_income":2169000000,"income_tax":488000000,"net_income":1661000000,"eps_diluted":2.26,"shares_diluted":731500000},"balance":{"cash_and_equivalents":2367000000,"short_term_investments":169000000,"total_current_assets":21769000000,"total_assets":62143000000,"total_current_liabilities":13309000000,"long_term_debt":13426000000,"stockholders_equity":18973000000,"shares_outstanding":718167477.0},"cashflow":{"cfo":1854000000,"buybacks":800000000,"dividends":505000000,"depreciation_amortization":684000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-07-26","filed_exceptions":{"balance.long_term_debt":"2022-07-22","balance.shares_outstanding":"2022-07-22","balance.short_term_investments":"2022-07-22","balance.total_assets":"2022-07-22","balance.total_current_assets":"2022-07-22","balance.total_current_liabilities":"2022-07-22"},"first_filed":"2022-07-22"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":14115000000,"cost_of_revenue":12381000000,"opex_sga":356000000,"other_income":69000000,"pretax_income":1001000000,"income_tax":241000000,"net_income":739000000,"eps_diluted":1.02,"shares_diluted":718100000},"balance":{"cash_and_equivalents":2216000000,"short_term_investments":148000000,"total_current_assets":19777000000,"total_assets":59557000000,"total_current_liabilities":12315000000,"long_term_debt":13285000000,"stockholders_equity":18117000000,"shares_outstanding":703759269.0},"cashflow":{"cfo":1940000000,"buybacks":800000000,"dividends":493000000,"depreciation_amortization":668000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-10-25","filed_exceptions":{"balance.long_term_debt":"2022-10-21","balance.shares_outstanding":"2022-10-21","balance.short_term_investments":"2022-10-21","balance.total_assets":"2022-10-21","balance.total_current_assets":"2022-10-21","balance.total_current_liabilities":"2022-10-21"},"first_filed":"2022-10-21"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":11859000000,"cost_of_revenue":10656000000,"opex_sga":386000000,"other_income":435000000,"pretax_income":865000000,"income_tax":218000000},"balance":{"cash_and_equivalents":3886000000,"short_term_investments":939000000,"total_current_assets":20477000000,"total_assets":60603000000,"total_current_liabilities":11331000000,"long_term_debt":15060000000,"stockholders_equity":20718000000,"shares_outstanding":704879920.0},"cashflow":{"cfo":2078000000,"buybacks":125000000,"dividends":495000000,"depreciation_amortization":654000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-04","filed_exceptions":{"balance.long_term_debt":"2023-04-26","balance.shares_outstanding":"2023-02-01","balance.short_term_investments":"2023-04-26","balance.total_current_assets":"2024-01-31","balance.total_current_liabilities":"2024-01-31"},"first_filed":"2023-02-01"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":11851000000,"cost_of_revenue":10629000000,"opex_sga":428000000,"other_income":79000000,"pretax_income":-120000000,"income_tax":-47000000,"net_income":-93000000,"eps_diluted":-0.13,"shares_diluted":708200000},"balance":{"cash_and_equivalents":3319000000,"short_term_investments":619000000,"total_current_assets":19356000000,"total_assets":59316000000,"total_current_liabilities":10489000000,"long_term_debt":14986000000,"stockholders_equity":20181000000,"shares_outstanding":707314807.0},"cashflow":{"cfo":535000000,"buybacks":125000000,"dividends":496000000,"depreciation_amortization":648000000},"derived":[],"adjusted":[],"filed":"2024-04-26","filed_exceptions":{"balance.long_term_debt":"2023-04-26","balance.shares_outstanding":"2023-04-26","balance.short_term_investments":"2023-04-26","balance.total_assets":"2023-04-26","balance.total_current_assets":"2023-04-26","balance.total_current_liabilities":"2023-04-26"},"first_filed":"2023-04-26"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":11420000000,"cost_of_revenue":9875000000,"opex_sga":408000000,"other_income":31000000,"pretax_income":711000000,"income_tax":210000000,"net_income":485000000,"eps_diluted":0.68,"shares_diluted":709900000},"balance":{"cash_and_equivalents":2924000000,"total_current_assets":18549000000,"total_assets":58294000000,"total_current_liabilities":9649000000,"stockholders_equity":19997000000,"shares_outstanding":703074557.0},"cashflow":{"cfo":1347000000,"buybacks":250000000,"dividends":493000000,"depreciation_amortization":649000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-07-26","filed_exceptions":{"balance.shares_outstanding":"2023-07-26","balance.total_assets":"2023-07-26","balance.total_current_assets":"2023-07-26","balance.total_current_liabilities":"2023-07-26"},"first_filed":"2023-07-26"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":10730000000,"cost_of_revenue":9592000000,"opex_sga":380000000,"other_income":92000000,"pretax_income":417000000,"income_tax":90000000,"net_income":302000000,"eps_diluted":0.42,"shares_diluted":707500000},"balance":{"cash_and_equivalents":3080000000,"total_current_assets":18298000000,"total_assets":58288000000,"total_current_liabilities":10248000000,"stockholders_equity":19567000000,"shares_outstanding":701397006.0},"cashflow":{"cfo":1658000000,"buybacks":125000000,"dividends":492000000,"depreciation_amortization":657000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-25","filed_exceptions":{"balance.shares_outstanding":"2023-10-25","balance.total_assets":"2023-10-25","balance.total_current_assets":"2023-10-25","balance.total_current_liabilities":"2023-10-25"},"first_filed":"2023-10-25"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":10621000000,"cost_of_revenue":9646000000,"opex_sga":411000000,"other_income":-482000000,"pretax_income":-352000000,"income_tax":-257000000},"balance":{"cash_and_equivalents":2987000000,"total_current_assets":17614000000,"total_assets":57967000000,"total_current_liabilities":9957000000,"stockholders_equity":18607000000,"shares_outstanding":702293433.0},"cashflow":{"cfo":1656000000,"buybacks":125000000,"dividends":491000000,"depreciation_amortization":657000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.shares_outstanding":"2024-01-31","balance.total_current_assets":"2025-02-04","balance.total_current_liabilities":"2025-02-04"},"first_filed":"2024-01-31"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":10765000000,"cost_of_revenue":9488000000,"opex_sga":442000000,"other_income":61000000,"pretax_income":449000000,"income_tax":-89000000,"net_income":516000000,"eps_diluted":0.73,"shares_diluted":705500000},"balance":{"cash_and_equivalents":3723000000,"total_current_assets":18448000000,"total_assets":58817000000,"total_current_liabilities":10249000000,"stockholders_equity":18425000000,"shares_outstanding":703205830.0},"cashflow":{"cfo":464000000,"capex":714000000,"buybacks":200000000,"dividends":493000000,"depreciation_amortization":720000000,"fcf":-250000000},"derived":[],"adjusted":[],"filed":"2025-04-25","filed_exceptions":{"balance.shares_outstanding":"2024-04-26","balance.total_assets":"2024-04-26","balance.total_current_assets":"2024-04-26","balance.total_current_liabilities":"2024-04-26"},"first_filed":"2024-04-26"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":10915000000,"cost_of_revenue":9591000000,"opex_sga":390000000,"other_income":76000000,"pretax_income":608000000,"income_tax":150000000,"net_income":439000000,"eps_diluted":0.62,"shares_diluted":705300000},"balance":{"cash_and_equivalents":3341000000,"total_current_assets":18053000000,"total_assets":58526000000,"total_current_liabilities":10308000000,"stockholders_equity":18318000000,"shares_outstanding":700921028.0},"cashflow":{"cfo":836000000,"capex":723000000,"buybacks":200000000,"dividends":491000000,"depreciation_amortization":682000000,"fcf":113000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-25","filed_exceptions":{"balance.shares_outstanding":"2024-07-26","balance.total_assets":"2024-07-26","balance.total_current_assets":"2024-07-26","balance.total_current_liabilities":"2024-07-26"},"first_filed":"2024-07-26"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":10879000000,"cost_of_revenue":9809000000,"opex_sga":396000000,"other_income":119000000,"pretax_income":324000000,"income_tax":84000000,"net_income":214000000,"eps_diluted":0.3,"shares_diluted":703600000},"balance":{"cash_and_equivalents":2883000000,"total_current_assets":17977000000,"total_assets":59389000000,"total_current_liabilities":10827000000,"stockholders_equity":18311000000,"shares_outstanding":700091690.0},"cashflow":{"cfo":800000000,"capex":736000000,"buybacks":94000000,"dividends":490000000,"depreciation_amortization":741000000,"fcf":64000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-24","filed_exceptions":{"balance.shares_outstanding":"2024-10-25","balance.total_assets":"2024-10-25","balance.total_current_assets":"2024-10-25","balance.total_current_liabilities":"2024-10-25"},"first_filed":"2024-10-25"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":10405000000,"cost_of_revenue":9470000000,"opex_sga":353000000,"other_income":159000000,"pretax_income":219000000,"income_tax":254000000},"balance":{"cash_and_equivalents":2189000000,"total_current_assets":16590000000,"total_assets":57312000000,"total_current_liabilities":10288000000,"long_term_debt":16208000000,"stockholders_equity":17355000000,"shares_outstanding":703831931.0},"cashflow":{"cfo":814000000,"capex":767000000,"buybacks":0,"dividends":492000000,"depreciation_amortization":751000000,"fcf":47000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-03","filed_exceptions":{"balance.long_term_debt":"2025-04-25","balance.shares_outstanding":"2025-02-04"},"first_filed":"2025-02-04"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":10431000000,"cost_of_revenue":9760000000,"opex_sga":366000000,"other_income":13000000,"pretax_income":-374000000,"income_tax":-84000000,"net_income":-307000000,"eps_diluted":-0.44,"shares_diluted":706900000},"balance":{"cash_and_equivalents":1465000000,"total_current_assets":16328000000,"total_assets":57499000000,"total_current_liabilities":10586000000,"stockholders_equity":16788000000,"shares_outstanding":706861738.0},"cashflow":{"cfo":91000000,"capex":685000000,"buybacks":0,"dividends":494000000,"depreciation_amortization":714000000,"fcf":-594000000},"derived":[],"adjusted":[],"filed":"2026-04-24","filed_exceptions":{"balance.shares_outstanding":"2025-04-25","balance.total_assets":"2025-04-25","balance.total_current_assets":"2025-04-25","balance.total_current_liabilities":"2025-04-25","cashflow.buybacks":"2025-04-25"},"first_filed":"2025-04-25"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":10104000000,"cost_of_revenue":9521000000,"opex_sga":347000000,"other_income":147000000,"pretax_income":-659000000,"income_tax":142000000,"net_income":-835000000,"eps_diluted":-1.18,"shares_diluted":709500000},"balance":{"cash_and_equivalents":2399000000,"total_current_assets":17712000000,"total_assets":58991000000,"total_current_liabilities":10486000000,"stockholders_equity":17231000000,"shares_outstanding":708844151.0},"cashflow":{"cfo":-470000000,"capex":662000000,"buybacks":0,"dividends":496000000,"depreciation_amortization":724000000,"fcf":-1132000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2025-07-25","first_filed":"2025-07-25"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":9973000000,"cost_of_revenue":9242000000,"opex_sga":340000000,"other_income":185000000,"pretax_income":70000000,"income_tax":-54000000,"net_income":62000000,"eps_diluted":0.08,"shares_diluted":713200000},"balance":{"cash_and_equivalents":4609000000,"total_current_assets":19646000000,"total_assets":60990000000,"total_current_liabilities":10104000000,"stockholders_equity":17541000000,"shares_outstanding":710767392.0},"cashflow":{"cfo":1127000000,"capex":564000000,"buybacks":0,"dividends":249000000,"depreciation_amortization":688000000,"fcf":563000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2026-10-23","filed_exceptions":{"balance.shares_outstanding":"2025-10-24","balance.total_assets":"2025-10-24","balance.total_current_assets":"2025-10-24","balance.total_current_liabilities":"2025-10-24","cashflow.buybacks":"2025-10-24","cashflow.capex":"2025-10-24"},"first_filed":"2025-10-24"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":9460000000,"cost_of_revenue":8912000000,"opex_sga":339000000,"other_income":-205000000,"pretax_income":-1548000000,"income_tax":-71000000},"balance":{"cash_and_equivalents":3816000000,"total_current_assets":18062000000,"total_assets":58538000000,"total_current_liabilities":9183000000,"stockholders_equity":16008000000,"shares_outstanding":717534072.0},"cashflow":{"cfo":284000000,"capex":568000000,"buybacks":0,"dividends":251000000,"depreciation_amortization":708000000,"fcf":-284000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-23","filed_exceptions":{"balance.shares_outstanding":"2026-02-03"},"first_filed":"2026-02-03"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":9794000000,"cost_of_revenue":9154000000,"opex_sga":417000000,"other_income":121000000,"pretax_income":-390000000,"income_tax":55000000,"net_income":-533000000,"eps_diluted":-0.74,"shares_diluted":721200000},"balance":{"cash_and_equivalents":4110000000,"total_current_assets":19469000000,"total_assets":59780000000,"total_current_liabilities":10536000000,"stockholders_equity":15249000000,"shares_outstanding":720741438.0},"cashflow":{"cfo":1124000000,"capex":503000000,"dividends":252000000,"depreciation_amortization":719000000,"fcf":621000000},"derived":[],"adjusted":[],"filed":"2026-04-24","first_filed":"2026-04-24"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":11267000000,"cost_of_revenue":9889000000,"opex_sga":408000000,"other_income":50000000,"pretax_income":642000000,"income_tax":117000000,"net_income":458000000,"eps_diluted":0.62,"shares_diluted":727400000},"balance":{"cash_and_equivalents":4142000000,"total_current_assets":20177000000,"total_assets":60953000000,"total_current_liabilities":11493000000,"stockholders_equity":16153000000,"shares_outstanding":723881907.0},"cashflow":{"depreciation_amortization":666000000},"derived":[],"adjusted":[],"filed":"2026-10-23","first_filed":"2026-10-23"}]}