{"symbol":"DOCN","cik":1582961,"issuer_id":"sec-cik:0001582961","security_id":"sec-cik:0001582961:docn","entity_name":"DigitalOcean Holdings, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-01T20:17:03.169110+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2019","end":"2019-12-31","income":{"revenue":254823000,"cost_of_revenue":122259000,"gross_profit":132564000,"rnd":59973000,"opex_sga":71156000,"operating_income":-29905000,"other_income":-9692000,"pretax_income":-39597000,"income_tax":793000,"net_income":-40390000,"eps_diluted":-1.06,"shares_diluted":38004000},"balance":{"stockholders_equity":-72280000},"cashflow":{"cfo":39902000,"capex":53504000,"buybacks":0,"depreciation_amortization":63081000,"fcf":-13602000},"derived":[],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.stockholders_equity":"2023-08-11"},"first_filed":"2021-05-07"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":318380000,"cost_of_revenue":145532000,"gross_profit":172848000,"rnd":74970000,"opex_sga":80197000,"operating_income":-15791000,"other_income":-26866000,"pretax_income":-42657000,"income_tax":911000,"net_income":-43568000,"eps_diluted":-1.05,"shares_diluted":41658000},"balance":{"cash_and_equivalents":100311000,"total_current_assets":147953000,"total_assets":430252000,"total_current_liabilities":84785000,"long_term_debt":242215000,"total_liabilities":329272000,"stockholders_equity":-72094000,"shares_outstanding":106563465.0},"cashflow":{"cfo":58458000,"capex":98360000,"buybacks":0,"depreciation_amortization":75574000,"fcf":-39902000},"derived":[],"adjusted":[],"filed":"2023-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-25","balance.long_term_debt":"2022-02-25","balance.shares_outstanding":"2021-05-07","balance.stockholders_equity":"2024-02-21","balance.total_assets":"2022-02-25","balance.total_current_assets":"2022-02-25","balance.total_current_liabilities":"2022-02-25","balance.total_liabilities":"2022-02-25"},"first_filed":"2021-05-07"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":428561000,"cost_of_revenue":170595000,"gross_profit":257966000,"rnd":115684000,"opex_sga":102590000,"operating_income":-11186000,"other_income":-7015000,"pretax_income":-18201000,"income_tax":1302000,"net_income":-19503000,"eps_diluted":-0.21,"shares_diluted":93224000},"balance":{"cash_and_equivalents":1713387000,"short_term_investments":0,"total_current_assets":1770056000,"total_assets":2100995000,"total_current_liabilities":58239000,"long_term_debt":1462676000,"total_liabilities":1522798000,"stockholders_equity":578197000,"shares_outstanding":107613252.0},"cashflow":{"cfo":133109000,"capex":97072000,"buybacks":350000000,"depreciation_amortization":88372000,"fcf":36037000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-11","balance.long_term_debt":"2023-08-11","balance.shares_outstanding":"2022-02-25","balance.short_term_investments":"2023-08-11","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2023-08-11","balance.total_current_assets":"2023-08-11","balance.total_current_liabilities":"2023-08-11","balance.total_liabilities":"2023-08-11"},"first_filed":"2022-02-25"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":576322000,"cost_of_revenue":211927000,"gross_profit":364395000,"rnd":143885000,"opex_sga":165185000,"operating_income":-25697000,"other_income":1812000,"pretax_income":-23885000,"income_tax":3919000,"net_income":-27804000,"eps_diluted":-0.28,"shares_diluted":100806000},"balance":{"cash_and_equivalents":140772000,"short_term_investments":723462000,"total_current_assets":945991000,"total_assets":1815631000,"total_current_liabilities":165516000,"long_term_debt":1470270000,"total_liabilities":1768062000,"stockholders_equity":47569000,"shares_outstanding":96956164.0},"cashflow":{"cfo":195152000,"capex":106389000,"buybacks":600000000,"depreciation_amortization":102232000,"fcf":88763000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-21","balance.long_term_debt":"2024-02-21","balance.shares_outstanding":"2023-02-22","balance.short_term_investments":"2024-02-21","balance.stockholders_equity":"2026-02-24","balance.total_assets":"2024-02-21","balance.total_current_assets":"2024-02-21","balance.total_current_liabilities":"2024-02-21","balance.total_liabilities":"2024-02-21"},"first_filed":"2023-02-22"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":692884000,"cost_of_revenue":295387000,"gross_profit":397497000,"rnd":136917000,"opex_sga":162742000,"operating_income":11896000,"other_income":14880000,"pretax_income":26776000,"income_tax":7367000,"net_income":19409000,"eps_diluted":0.2,"shares_diluted":96415000},"balance":{"cash_and_equivalents":317236000,"short_term_investments":94532000,"total_current_assets":502994000,"total_assets":1460967000,"total_current_liabilities":192645000,"long_term_debt":1477798000,"total_liabilities":1774665000,"stockholders_equity":-313698000,"shares_outstanding":90796695.0},"cashflow":{"cfo":234942000,"capex":119299000,"buybacks":488455000,"depreciation_amortization":117866000,"fcf":115643000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-25","balance.long_term_debt":"2025-02-25","balance.shares_outstanding":"2024-02-21","balance.short_term_investments":"2025-02-25","balance.total_assets":"2025-02-25","balance.total_current_assets":"2025-02-25","balance.total_current_liabilities":"2025-02-25","balance.total_liabilities":"2025-02-25"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":780615000,"cost_of_revenue":314672000,"gross_profit":465943000,"rnd":142499000,"opex_sga":160867000,"operating_income":91007000,"other_income":6692000,"pretax_income":97699000,"income_tax":13207000,"net_income":84492000,"eps_diluted":0.89,"shares_diluted":94503000},"balance":{"cash_and_equivalents":428446000,"short_term_investments":0,"total_current_assets":541718000,"total_assets":1639015000,"total_current_liabilities":220955000,"long_term_debt":1485366000,"total_liabilities":1841970000,"stockholders_equity":-202955000,"shares_outstanding":92067799.0},"cashflow":{"cfo":282725000,"capex":178167000,"buybacks":59788000,"depreciation_amortization":130052000,"fcf":104558000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.shares_outstanding":"2025-02-25","balance.short_term_investments":"2025-02-25","balance.stockholders_equity":"2026-08-04"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":901427000,"cost_of_revenue":361835000,"gross_profit":539592000,"rnd":161621000,"opex_sga":138549000,"operating_income":156989000,"other_income":49673000,"pretax_income":206662000,"income_tax":-52600000,"net_income":259262000,"eps_diluted":2.52,"shares_diluted":105343000},"balance":{"cash_and_equivalents":254475000,"total_current_assets":426981000,"total_assets":1837705000,"total_current_liabilities":619464000,"long_term_debt":970653000,"total_liabilities":1866395000,"stockholders_equity":-28690000,"shares_outstanding":91996094.0},"cashflow":{"cfo":309604000,"capex":129086000,"buybacks":82124000,"depreciation_amortization":137449000,"fcf":180518000},"derived":[],"adjusted":[],"filed":"2026-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-04","balance.long_term_debt":"2026-08-04","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2026-08-04","balance.total_current_assets":"2026-08-04","balance.total_current_liabilities":"2026-08-04","balance.total_liabilities":"2026-08-04"},"first_filed":"2026-02-24"}],"quarterly":[{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":72792000,"cost_of_revenue":34683000,"gross_profit":38109000,"rnd":19477000,"opex_sga":21665000,"operating_income":-12487000,"other_income":-3698000,"pretax_income":-16185000,"income_tax":748000,"net_income":-16933000,"eps_diluted":-0.42,"shares_diluted":39945000},"balance":{"cash_and_equivalents":91023000,"stockholders_equity":-73903000},"cashflow":{"cfo":1320000,"capex":20674000,"depreciation_amortization":17394000,"fcf":-19354000},"derived":[],"adjusted":[],"filed":"2021-05-07","filed_exceptions":{"balance.stockholders_equity":"2021-08-06"},"first_filed":"2021-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":76911000,"cost_of_revenue":35205000,"gross_profit":41706000,"rnd":15130000,"opex_sga":17841000,"operating_income":1778000,"other_income":-4097000,"pretax_income":-2319000,"income_tax":251000,"net_income":-2570000,"eps_diluted":-0.06,"shares_diluted":41420000},"balance":{"cash_and_equivalents":126223000,"stockholders_equity":-70131000},"cashflow":{"cfo":15575000,"capex":27371000,"depreciation_amortization":18328000,"fcf":-11796000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-08-06","filed_exceptions":{"balance.stockholders_equity":"2021-11-05"},"first_filed":"2021-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":81160000,"cost_of_revenue":37063000,"gross_profit":44097000,"rnd":19706000,"opex_sga":23411000,"operating_income":-6720000,"other_income":-3628000,"pretax_income":-10348000,"income_tax":-134000,"net_income":-10214000,"eps_diluted":-0.24,"shares_diluted":42215000},"balance":{"cash_and_equivalents":121236000,"stockholders_equity":-65443000},"cashflow":{"cfo":23252000,"capex":21762000,"depreciation_amortization":19481000,"fcf":1490000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-11-05","first_filed":"2021-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":87517000,"cost_of_revenue":38581000,"gross_profit":48936000,"rnd":20657000,"opex_sga":17280000,"operating_income":1638000,"other_income":-15443000,"pretax_income":-13805000,"income_tax":46000,"net_income":-13851000},"balance":{"cash_and_equivalents":100311000,"total_current_assets":147953000,"total_assets":430252000,"total_current_liabilities":84785000,"long_term_debt":242215000,"total_liabilities":329272000,"stockholders_equity":-72094000,"shares_outstanding":106563465.0},"cashflow":{"cfo":18311000,"capex":28553000,"depreciation_amortization":20371000,"fcf":-10242000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2022-02-25","filed_exceptions":{"balance.shares_outstanding":"2021-05-07","balance.stockholders_equity":"2024-02-21"},"first_filed":"2021-05-07"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":93661000,"cost_of_revenue":39544000,"gross_profit":54117000,"rnd":22402000,"opex_sga":18040000,"operating_income":3254000,"other_income":-5597000,"pretax_income":-2343000,"income_tax":996000,"net_income":-3339000,"eps_diluted":-0.07,"shares_diluted":49432000},"balance":{"cash_and_equivalents":560053000,"total_current_assets":607282000,"total_assets":893265000,"total_current_liabilities":46049000,"long_term_debt":0,"total_liabilities":48155000,"stockholders_equity":845110000,"shares_outstanding":106563465.0},"cashflow":{"cfo":19791000,"capex":22398000,"buybacks":0,"depreciation_amortization":20951000,"fcf":-2607000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.long_term_debt":"2021-05-07","balance.shares_outstanding":"2021-05-07","balance.stockholders_equity":"2022-08-08","balance.total_assets":"2021-05-07","balance.total_current_assets":"2021-05-07","balance.total_current_liabilities":"2021-05-07","balance.total_liabilities":"2021-05-07"},"first_filed":"2021-05-07"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":103810000,"cost_of_revenue":43145000,"gross_profit":60665000,"rnd":27121000,"opex_sga":24362000,"operating_income":-2630000,"other_income":-30000,"pretax_income":-2660000,"income_tax":-473000,"net_income":-2187000,"eps_diluted":-0.02,"shares_diluted":106765000},"balance":{"cash_and_equivalents":577218000,"total_current_assets":629117000,"total_assets":915430000,"total_current_liabilities":55387000,"long_term_debt":0,"total_liabilities":57346000,"stockholders_equity":858084000,"shares_outstanding":107340145.0},"cashflow":{"cfo":40406000,"capex":24638000,"buybacks":0,"depreciation_amortization":21590000,"fcf":15768000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-08-08","filed_exceptions":{"balance.long_term_debt":"2021-08-06","balance.shares_outstanding":"2021-08-06","balance.stockholders_equity":"2022-11-07","balance.total_assets":"2021-08-06","balance.total_current_assets":"2021-08-06","balance.total_current_liabilities":"2021-08-06","balance.total_liabilities":"2021-08-06"},"first_filed":"2021-08-06"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":111428000,"cost_of_revenue":43506000,"gross_profit":67922000,"rnd":29927000,"opex_sga":26354000,"operating_income":-1671000,"other_income":-326000,"pretax_income":-1997000,"income_tax":-145000,"net_income":-1852000,"eps_diluted":-0.02,"shares_diluted":107955000},"balance":{"cash_and_equivalents":589750000,"total_current_assets":642783000,"total_assets":965825000,"total_current_liabilities":57577000,"long_term_debt":0,"total_liabilities":59392000,"stockholders_equity":906433000,"shares_outstanding":109166409.0},"cashflow":{"cfo":40179000,"capex":19444000,"buybacks":0,"depreciation_amortization":22381000,"fcf":20735000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-11-07","filed_exceptions":{"balance.long_term_debt":"2021-11-05","balance.shares_outstanding":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_current_assets":"2021-11-05","balance.total_current_liabilities":"2021-11-05","balance.total_liabilities":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":119662000,"cost_of_revenue":44400000,"gross_profit":75262000,"rnd":36234000,"opex_sga":33834000,"operating_income":-10139000,"other_income":-1062000,"pretax_income":-11201000,"income_tax":924000,"net_income":-12125000},"balance":{"cash_and_equivalents":1713387000,"short_term_investments":0,"total_current_assets":1770056000,"total_assets":2100995000,"total_current_liabilities":58239000,"long_term_debt":1462676000,"total_liabilities":1522798000,"stockholders_equity":578197000,"shares_outstanding":107613252.0},"cashflow":{"cfo":32733000,"capex":30592000,"buybacks":350000000,"depreciation_amortization":23450000,"fcf":2141000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-08-11","filed_exceptions":{"balance.shares_outstanding":"2022-02-25","balance.stockholders_equity":"2025-02-25","income.net_income":"2023-02-22"},"first_filed":"2022-02-25"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":127327000,"cost_of_revenue":47202000,"gross_profit":80125000,"rnd":37241000,"opex_sga":37424000,"operating_income":-13584000,"other_income":-1646000,"pretax_income":-15230000,"income_tax":3338000,"net_income":-18568000,"eps_diluted":-0.17,"shares_diluted":106980000},"balance":{"cash_and_equivalents":464836000,"short_term_investments":1090370000,"total_current_assets":1611904000,"total_assets":1956828000,"total_current_liabilities":62451000,"long_term_debt":1464525000,"total_liabilities":1528997000,"stockholders_equity":427386000,"shares_outstanding":106060494.0},"cashflow":{"cfo":30401000,"capex":23045000,"buybacks":150000000,"depreciation_amortization":23933000,"fcf":7356000},"derived":[],"adjusted":[],"filed":"2023-08-11","filed_exceptions":{"balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.short_term_investments":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05","balance.total_liabilities":"2022-05-05","income.shares_diluted":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":133882000,"cost_of_revenue":47814000,"gross_profit":86068000,"rnd":36956000,"opex_sga":38838000,"operating_income":-7945000,"other_income":17000,"pretax_income":-7928000,"income_tax":-1169000,"net_income":-6759000,"eps_diluted":-0.07,"shares_diluted":102502000},"balance":{"cash_and_equivalents":72177000,"short_term_investments":1093977000,"total_current_assets":1231132000,"total_assets":1590708000,"total_current_liabilities":74227000,"long_term_debt":1466519000,"total_liabilities":1542435000,"stockholders_equity":47260000,"shares_outstanding":96930317.0},"cashflow":{"cfo":46072000,"capex":25645000,"buybacks":400000000,"depreciation_amortization":24341000,"fcf":20427000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-08-11","filed_exceptions":{"balance.long_term_debt":"2022-08-08","balance.shares_outstanding":"2022-08-08","balance.short_term_investments":"2022-08-08","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2022-08-08","balance.total_current_assets":"2022-08-08","balance.total_current_liabilities":"2022-08-08","balance.total_liabilities":"2022-08-08"},"first_filed":"2022-08-08"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":152115000,"cost_of_revenue":56730000,"gross_profit":95385000,"rnd":30243000,"opex_sga":38847000,"operating_income":7198000,"other_income":1147000,"pretax_income":8345000,"income_tax":442000,"net_income":7903000,"eps_diluted":0.08,"shares_diluted":104931000},"balance":{"cash_and_equivalents":24115000,"short_term_investments":800539000,"total_current_assets":908356000,"total_assets":1623687000,"total_current_liabilities":98808000,"long_term_debt":1468393000,"total_liabilities":1593470000,"stockholders_equity":27010000,"shares_outstanding":96297098.0},"cashflow":{"cfo":55845000,"capex":30989000,"buybacks":50000000,"depreciation_amortization":25626000,"fcf":24856000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.long_term_debt":"2022-11-07","balance.shares_outstanding":"2022-11-07","balance.short_term_investments":"2022-11-07","balance.total_assets":"2022-11-07","balance.total_current_assets":"2022-11-07","balance.total_current_liabilities":"2022-11-07","balance.total_liabilities":"2022-11-07"},"first_filed":"2022-11-07"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":162998000,"cost_of_revenue":60181000,"gross_profit":102817000,"rnd":39445000,"opex_sga":50076000,"operating_income":-11366000,"other_income":2294000,"pretax_income":-9072000,"income_tax":1308000,"net_income":-10066000},"balance":{"cash_and_equivalents":140772000,"short_term_investments":723462000,"total_current_assets":945991000,"total_assets":1815631000,"total_current_liabilities":165516000,"long_term_debt":1470270000,"total_liabilities":1768062000,"stockholders_equity":47569000,"shares_outstanding":96956164.0},"cashflow":{"cfo":62834000,"capex":26710000,"buybacks":0,"depreciation_amortization":28332000,"fcf":36124000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.shares_outstanding":"2023-02-22","balance.stockholders_equity":"2026-02-24","income.net_income":"2023-02-22"},"first_filed":"2023-02-22"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":165134000,"cost_of_revenue":74539000,"gross_profit":90595000,"rnd":37505000,"opex_sga":48939000,"operating_income":-33056000,"other_income":5205000,"pretax_income":-27851000,"income_tax":-11481000,"net_income":-16370000,"eps_diluted":-0.17,"shares_diluted":95565000},"balance":{"cash_and_equivalents":20872000,"short_term_investments":591681000,"total_current_assets":698612000,"total_assets":1583961000,"total_current_liabilities":170523000,"long_term_debt":1472148000,"total_liabilities":1786569000,"stockholders_equity":-202608000,"shares_outstanding":88812515.0},"cashflow":{"cfo":36215000,"capex":23314000,"buybacks":265901000,"depreciation_amortization":28913000,"fcf":12901000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-10","balance.long_term_debt":"2023-08-11","balance.shares_outstanding":"2023-05-09","balance.short_term_investments":"2023-08-11","balance.stockholders_equity":"2024-08-08","balance.total_assets":"2023-08-11","balance.total_current_assets":"2023-08-11","balance.total_current_liabilities":"2023-08-11","balance.total_liabilities":"2023-08-11","cashflow.buybacks":"2024-05-10","cashflow.capex":"2024-05-10","cashflow.cfo":"2024-05-10","cashflow.depreciation_amortization":"2024-05-10"},"first_filed":"2023-05-09"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":169814000,"cost_of_revenue":69989000,"gross_profit":99825000,"rnd":37702000,"opex_sga":48858000,"operating_income":-1501000,"other_income":5482000,"pretax_income":3981000,"income_tax":3316000,"net_income":665000,"eps_diluted":0.01,"shares_diluted":96247000},"balance":{"cash_and_equivalents":120045000,"short_term_investments":430462000,"total_current_assets":642069000,"total_assets":1497903000,"total_current_liabilities":167311000,"long_term_debt":1474029000,"total_liabilities":1765482000,"stockholders_equity":-267579000,"shares_outstanding":88847759.0},"cashflow":{"cfo":64161000,"capex":23534000,"buybacks":103018000,"depreciation_amortization":27618000,"fcf":40627000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.long_term_debt":"2023-08-11","balance.shares_outstanding":"2023-08-11","balance.short_term_investments":"2023-08-11","balance.stockholders_equity":"2024-11-04","balance.total_assets":"2023-08-11","balance.total_current_assets":"2023-08-11","balance.total_current_liabilities":"2023-08-11","balance.total_liabilities":"2023-08-11","cashflow.buybacks":"2024-08-08","cashflow.capex":"2024-08-08","cashflow.cfo":"2024-08-08","cashflow.depreciation_amortization":"2024-08-08"},"first_filed":"2023-08-11"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":177062000,"cost_of_revenue":73247000,"gross_profit":103815000,"rnd":31734000,"opex_sga":20064000,"operating_income":35468000,"other_income":1646000,"pretax_income":37114000,"income_tax":17939000,"net_income":19175000,"eps_diluted":0.2,"shares_diluted":102674000},"balance":{"cash_and_equivalents":79361000,"short_term_investments":304720000,"total_current_assets":471459000,"total_assets":1425137000,"total_current_liabilities":184289000,"long_term_debt":1475913000,"total_liabilities":1783910000,"stockholders_equity":-358773000,"shares_outstanding":86008935.0},"cashflow":{"cfo":54050000,"capex":20229000,"buybacks":106031000,"depreciation_amortization":30554000,"fcf":33821000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-04","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.short_term_investments":"2023-11-02","balance.stockholders_equity":"2024-11-04","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02","cashflow.buybacks":"2024-11-04","cashflow.capex":"2024-11-04","cashflow.cfo":"2024-11-04","cashflow.depreciation_amortization":"2024-11-04"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":180874000,"cost_of_revenue":77612000,"gross_profit":103262000,"rnd":29976000,"opex_sga":44881000,"operating_income":10985000,"other_income":2546000,"pretax_income":13531000,"income_tax":-2407000,"net_income":15938000,"eps_diluted":0.17,"shares_diluted":92028000},"balance":{"cash_and_equivalents":317236000,"short_term_investments":94532000,"total_current_assets":502994000,"total_assets":1460967000,"total_current_liabilities":192645000,"long_term_debt":1477798000,"total_liabilities":1774665000,"stockholders_equity":-313698000,"shares_outstanding":90796695.0},"cashflow":{"cfo":80516000,"capex":52222000,"buybacks":13505000,"depreciation_amortization":30781000,"fcf":28294000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.shares_outstanding":"2024-02-21","balance.stockholders_equity":"2026-02-24"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":184730000,"cost_of_revenue":75582000,"gross_profit":109148000,"rnd":32927000,"opex_sga":45773000,"operating_income":11538000,"other_income":2717000,"pretax_income":14255000,"income_tax":116000,"net_income":14139000,"eps_diluted":0.15,"shares_diluted":93787000},"balance":{"cash_and_equivalents":419063000,"short_term_investments":0,"total_current_assets":515813000,"total_assets":1485573000,"total_current_liabilities":188951000,"long_term_debt":1479687000,"total_liabilities":1771645000,"stockholders_equity":-286072000,"shares_outstanding":91091324.0},"cashflow":{"cfo":66693000,"capex":43665000,"buybacks":8770000,"depreciation_amortization":31887000,"fcf":23028000},"derived":[],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.long_term_debt":"2024-05-10","balance.shares_outstanding":"2024-05-10","balance.short_term_investments":"2024-05-10","balance.stockholders_equity":"2025-08-05","balance.total_assets":"2024-05-10","balance.total_current_assets":"2024-05-10","balance.total_current_liabilities":"2024-05-10","balance.total_liabilities":"2024-05-10"},"first_filed":"2024-05-10"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":192476000,"cost_of_revenue":78328000,"gross_profit":114148000,"rnd":32984000,"opex_sga":40839000,"operating_income":22328000,"other_income":2481000,"pretax_income":24809000,"income_tax":5671000,"net_income":19138000,"eps_diluted":0.2,"shares_diluted":93832000},"balance":{"cash_and_equivalents":443110000,"short_term_investments":0,"total_current_assets":543723000,"total_assets":1536793000,"total_current_liabilities":220156000,"long_term_debt":1481577000,"total_liabilities":1790577000,"stockholders_equity":-253784000,"shares_outstanding":92062346.0},"cashflow":{"cfo":71340000,"capex":31869000,"buybacks":9413000,"depreciation_amortization":33129000,"fcf":39471000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-05","filed_exceptions":{"balance.long_term_debt":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.short_term_investments":"2024-08-08","balance.stockholders_equity":"2025-11-05","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":198484000,"cost_of_revenue":81920000,"gross_profit":116564000,"rnd":36278000,"opex_sga":40422000,"operating_income":24606000,"other_income":5035000,"pretax_income":29641000,"income_tax":-3308000,"net_income":32949000,"eps_diluted":0.33,"shares_diluted":102591000},"balance":{"cash_and_equivalents":439872000,"short_term_investments":0,"total_current_assets":552006000,"total_assets":1526478000,"total_current_liabilities":176010000,"long_term_debt":1483470000,"total_liabilities":1738181000,"stockholders_equity":-211703000,"shares_outstanding":92282286.0},"cashflow":{"cfo":73353000,"capex":57352000,"buybacks":11695000,"depreciation_amortization":35809000,"fcf":16001000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.long_term_debt":"2024-11-04","balance.shares_outstanding":"2024-11-04","balance.short_term_investments":"2024-11-04","balance.total_assets":"2024-11-04","balance.total_current_assets":"2024-11-04","balance.total_current_liabilities":"2024-11-04","balance.total_liabilities":"2024-11-04"},"first_filed":"2024-11-04"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":204925000,"cost_of_revenue":78842000,"gross_profit":126083000,"rnd":40310000,"opex_sga":33833000,"operating_income":32535000,"other_income":-3541000,"pretax_income":28994000,"income_tax":10728000,"net_income":18266000,"eps_diluted":0.19,"shares_diluted":94404000},"balance":{"cash_and_equivalents":428446000,"short_term_investments":0,"total_current_assets":541718000,"total_assets":1639015000,"total_current_liabilities":220955000,"long_term_debt":1485366000,"total_liabilities":1841970000,"stockholders_equity":-202955000,"shares_outstanding":92067799.0},"cashflow":{"cfo":71339000,"capex":45281000,"buybacks":29910000,"depreciation_amortization":29227000,"fcf":26058000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-24","balance.long_term_debt":"2026-02-24","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2026-02-24","balance.total_current_assets":"2026-02-24","balance.total_current_liabilities":"2026-02-24","balance.total_liabilities":"2026-02-24"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":210703000,"cost_of_revenue":81259000,"gross_profit":129444000,"rnd":39594000,"opex_sga":32807000,"operating_income":37642000,"other_income":3738000,"pretax_income":41380000,"income_tax":3176000,"net_income":38204000,"eps_diluted":0.39,"shares_diluted":102322000},"balance":{"cash_and_equivalents":360421000,"total_current_assets":479242000,"total_assets":1641668000,"total_current_liabilities":198320000,"long_term_debt":1487264000,"total_liabilities":1852415000,"stockholders_equity":-210747000,"shares_outstanding":91033528.0},"cashflow":{"cfo":64090000,"capex":61963000,"buybacks":59052000,"depreciation_amortization":29210000,"fcf":2127000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.long_term_debt":"2025-05-06","balance.shares_outstanding":"2025-05-06","balance.stockholders_equity":"2026-08-04","balance.total_assets":"2025-05-06","balance.total_current_assets":"2025-05-06","balance.total_current_liabilities":"2025-05-06","balance.total_liabilities":"2025-05-06"},"first_filed":"2025-05-06"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":218700000,"cost_of_revenue":87755000,"gross_profit":130945000,"rnd":39644000,"opex_sga":36394000,"operating_income":35619000,"other_income":6829000,"pretax_income":42448000,"income_tax":5421000,"net_income":37027000,"eps_diluted":0.39,"shares_diluted":100617000},"balance":{"cash_and_equivalents":387745000,"total_current_assets":509773000,"total_assets":1719808000,"total_current_liabilities":224531000,"long_term_debt":1489164000,"total_liabilities":1895025000,"stockholders_equity":-175217000,"shares_outstanding":91037498.0},"cashflow":{"cfo":92447000,"capex":33197000,"buybacks":20147000,"depreciation_amortization":32765000,"fcf":59250000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.long_term_debt":"2025-08-05","balance.shares_outstanding":"2025-08-05","balance.total_assets":"2025-08-05","balance.total_current_assets":"2025-08-05","balance.total_current_liabilities":"2025-08-05","balance.total_liabilities":"2025-08-05"},"first_filed":"2025-08-05"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":229634000,"cost_of_revenue":92701000,"gross_profit":136933000,"rnd":38119000,"opex_sga":32654000,"operating_income":44932000,"other_income":45382000,"pretax_income":90314000,"income_tax":-68057000,"net_income":158371000,"eps_diluted":1.51,"shares_diluted":105520000},"balance":{"cash_and_equivalents":236561000,"total_current_assets":367625000,"total_assets":1725706000,"total_current_liabilities":324998000,"long_term_debt":1284315000,"total_liabilities":1795324000,"stockholders_equity":-69618000,"shares_outstanding":91492142.0},"cashflow":{"cfo":95787000,"capex":7771000,"buybacks":2925000,"depreciation_amortization":35060000,"fcf":88016000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-05","first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":242390000,"cost_of_revenue":100120000,"gross_profit":142270000,"rnd":44264000,"opex_sga":36694000,"operating_income":38796000,"other_income":-6276000,"pretax_income":32520000,"income_tax":6860000,"net_income":25660000},"balance":{"cash_and_equivalents":254475000,"total_current_assets":426981000,"total_assets":1837705000,"total_current_liabilities":619464000,"long_term_debt":970653000,"total_liabilities":1866395000,"stockholders_equity":-28690000,"shares_outstanding":91996094.0},"cashflow":{"cfo":57280000,"capex":26155000,"buybacks":0,"depreciation_amortization":40414000,"fcf":31125000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-08-04","filed_exceptions":{"balance.shares_outstanding":"2026-02-24"},"first_filed":"2026-02-24"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":257905000,"cost_of_revenue":113195000,"gross_profit":144710000,"rnd":48830000,"opex_sga":37640000,"operating_income":36571000,"other_income":-12075000,"pretax_income":24496000,"income_tax":8725000,"net_income":15771000,"eps_diluted":0.15,"shares_diluted":111915000},"balance":{"cash_and_equivalents":741363000,"total_current_assets":944290000,"total_assets":2570387000,"total_current_liabilities":646971000,"long_term_debt":608466000,"total_liabilities":1683011000,"stockholders_equity":887376000,"shares_outstanding":104364181.0},"cashflow":{"cfo":46921000,"capex":39992000,"buybacks":0,"depreciation_amortization":45475000,"fcf":6929000},"derived":[],"adjusted":[],"filed":"2026-05-05","filed_exceptions":{"balance.stockholders_equity":"2026-08-04"},"first_filed":"2026-05-05"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":281184000,"cost_of_revenue":126522000,"gross_profit":154662000,"rnd":57515000,"opex_sga":45208000,"operating_income":29371000,"other_income":-2229000,"pretax_income":27142000,"income_tax":-8295000,"net_income":35437000,"eps_diluted":0.29,"shares_diluted":126548000},"balance":{"cash_and_equivalents":767026000,"total_current_assets":1017610000,"total_assets":3123053000,"total_current_liabilities":776112000,"long_term_debt":609399000,"total_liabilities":2192322000,"stockholders_equity":930731000,"shares_outstanding":117579550.0},"cashflow":{"cfo":109968000,"capex":41584000,"buybacks":0,"depreciation_amortization":51154000,"fcf":68384000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-04","first_filed":"2026-08-04"}]}
