{"symbol":"DKNG","cik":1883685,"issuer_id":"sec-cik:0001883685","security_id":"sec-cik:0001883685:dkng","entity_name":"DRAFTKINGS INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[],"q4_basis":[{"section":"cashflow","fiscal_year":"FY2022","item":"buybacks","fy_used":25519000}]},"generated_at":"2026-11-08T07:23:46.319630+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","RevenueFromContractWithCustomerIncludingAssessedTax"],"cost_of_revenue":["CostOfRevenue"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2020","end":"2020-12-31","income":{"revenue":614532000,"cost_of_revenue":346589000,"opex_sga":447374000,"operating_income":-843256000,"other_income":0,"pretax_income":-1231891000,"income_tax":-622000,"net_income":-1231835000,"eps_diluted":-4.03,"shares_diluted":305593000},"balance":{"cash_and_equivalents":1817258000,"stockholders_equity":2631345000},"cashflow":{"cfo":-194157000,"capex":11752000,"buybacks":288785000,"depreciation_amortization":77410000,"fcf":-205909000},"derived":[],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.stockholders_equity":"2024-02-16"},"first_filed":"2022-05-06"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":1296025000,"cost_of_revenue":794162000,"opex_sga":828325000,"operating_income":-1561617000,"other_income":11951000,"pretax_income":-1517644000,"income_tax":8269000,"net_income":-1523195000,"eps_diluted":-3.78,"shares_diluted":402492000},"balance":{"cash_and_equivalents":2152892000,"total_current_assets":2753330000,"total_assets":4069054000,"total_current_liabilities":929425000,"total_liabilities":2390526000,"stockholders_equity":1678528000},"cashflow":{"cfo":-419508000,"capex":15925000,"buybacks":17830000,"depreciation_amortization":121138000,"fcf":-435433000},"derived":[],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.stockholders_equity":"2025-02-14","balance.total_assets":"2023-02-17","balance.total_current_assets":"2023-02-17","balance.total_current_liabilities":"2023-02-17","balance.total_liabilities":"2023-02-17"},"first_filed":"2022-05-06"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":2240461000,"cost_of_revenue":1484273000,"opex_sga":763720000,"operating_income":-1511756000,"other_income":20700000,"pretax_income":-1442958000,"income_tax":-67866000,"net_income":-1377987000,"eps_diluted":-3.16,"shares_diluted":436513000},"balance":{"cash_and_equivalents":1309172000,"total_current_assets":2084841000,"total_assets":4040152000,"total_current_liabilities":1246457000,"total_liabilities":2717459000,"stockholders_equity":1322693000},"cashflow":{"cfo":-625519000,"capex":32402000,"buybacks":0,"depreciation_amortization":169252000,"fcf":-657921000},"derived":[],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.stockholders_equity":"2026-02-13","balance.total_assets":"2024-02-16","balance.total_current_assets":"2024-02-16","balance.total_current_liabilities":"2024-02-16","balance.total_liabilities":"2024-02-16"},"first_filed":"2023-02-17"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":3665393000,"cost_of_revenue":2292175000,"opex_sga":606569000,"operating_income":-789225000,"other_income":-224000,"pretax_income":-791253000,"income_tax":10170000,"net_income":-802142000,"eps_diluted":-1.73,"shares_diluted":462599000},"balance":{"cash_and_equivalents":1270503000,"total_current_assets":2071367000,"total_assets":3944866000,"total_current_liabilities":1549620000,"total_liabilities":3104560000,"stockholders_equity":840306000},"cashflow":{"cfo":-1751000,"capex":20902000,"buybacks":0,"depreciation_amortization":201920000,"fcf":-22653000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.total_assets":"2025-02-14","balance.total_current_assets":"2025-02-14","balance.total_current_liabilities":"2025-02-14","balance.total_liabilities":"2025-02-14"},"first_filed":"2024-02-16"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":4767699000,"cost_of_revenue":2950561000,"opex_sga":764103000,"operating_income":-608999000,"other_income":-23514000,"pretax_income":-593158000,"income_tax":-86341000,"net_income":-507285000,"eps_diluted":-1.05,"shares_diluted":481954000},"balance":{"cash_and_equivalents":788287000,"total_current_assets":1533761000,"total_assets":4283725000,"total_current_liabilities":1654991000,"total_liabilities":3273099000,"stockholders_equity":1010626000},"cashflow":{"cfo":417767000,"capex":10176000,"buybacks":48067000,"depreciation_amortization":270854000,"fcf":407591000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.stockholders_equity":"2026-11-06"},"first_filed":"2025-02-14"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":6054525000,"cost_of_revenue":3556947000,"opex_sga":673603000,"operating_income":-15817000,"other_income":38024000,"pretax_income":7013000,"income_tax":4274000,"net_income":3710000,"eps_diluted":-0.01,"shares_diluted":495903000},"balance":{"cash_and_equivalents":1127545000,"total_current_assets":1815009000,"total_assets":4530784000,"total_current_liabilities":1755471000,"total_liabilities":3899323000,"stockholders_equity":631461000},"cashflow":{"cfo":662855000,"capex":15352000,"buybacks":571528000,"depreciation_amortization":275488000,"fcf":647503000},"derived":[],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2026-11-06","balance.stockholders_equity":"2026-11-06","balance.total_assets":"2026-11-06","balance.total_current_assets":"2026-11-06","balance.total_current_liabilities":"2026-11-06","balance.total_liabilities":"2026-11-06"},"first_filed":"2026-02-13"}],"quarterly":[{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":312276000,"cost_of_revenue":183225000,"opex_sga":168997000,"operating_income":-324791000,"other_income":0,"pretax_income":-350786000,"income_tax":-4595000,"net_income":-346344000,"eps_diluted":-0.87,"shares_diluted":397621000},"balance":{"cash_and_equivalents":2818128000,"stockholders_equity":2321230000},"cashflow":{"cfo":-59737000,"capex":2389000,"buybacks":3124000,"depreciation_amortization":28193000,"fcf":-62126000},"derived":[],"adjusted":[],"filed":"2022-05-06","filed_exceptions":{"balance.stockholders_equity":"2022-11-04","income.net_income":"2022-11-04"},"first_filed":"2022-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":297605000,"cost_of_revenue":187006000,"opex_sga":198806000,"operating_income":-321554000,"other_income":0,"pretax_income":-302928000,"income_tax":2404000,"net_income":-305526000,"eps_diluted":-0.76,"shares_diluted":401447000},"balance":{"cash_and_equivalents":2646500000,"stockholders_equity":2205352000},"cashflow":{"cfo":-116638000,"capex":3832000,"buybacks":6773000,"depreciation_amortization":30051000,"fcf":-120470000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-05","filed_exceptions":{"balance.stockholders_equity":"2022-11-04","income.net_income":"2022-11-04"},"first_filed":"2022-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":212819000,"cost_of_revenue":170749000,"opex_sga":219706000,"operating_income":-546516000,"other_income":0,"pretax_income":-540981000,"income_tax":3845000,"net_income":-545028000,"eps_diluted":-1.35,"shares_diluted":403844000},"balance":{"cash_and_equivalents":2394865000,"stockholders_equity":1826167000},"cashflow":{"cfo":-70886000,"capex":4950000,"buybacks":4437000,"depreciation_amortization":30356000,"fcf":-75836000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-04","first_filed":"2022-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":473325000,"cost_of_revenue":253182000,"opex_sga":240816000,"operating_income":-368756000,"other_income":11951000,"pretax_income":-322949000,"income_tax":6615000,"net_income":-326297000},"balance":{"cash_and_equivalents":2152892000,"total_current_assets":2753330000,"total_assets":4069054000,"total_current_liabilities":929425000,"total_liabilities":2390526000,"stockholders_equity":1678528000},"cashflow":{"cfo":-172247000,"capex":4754000,"buybacks":3496000,"depreciation_amortization":32538000,"fcf":-177001000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-16","balance.stockholders_equity":"2025-02-14"},"first_filed":"2022-05-06"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":417205000,"cost_of_revenue":313379000,"opex_sga":216606000,"operating_income":-515584000,"other_income":37882000,"pretax_income":-464873000,"income_tax":469000,"net_income":-467693000,"eps_diluted":-1.14,"shares_diluted":411066000},"balance":{"cash_and_equivalents":1772892000,"total_current_assets":2398465000,"total_assets":3746315000,"total_current_liabilities":912940000,"total_liabilities":2360715000,"stockholders_equity":1385600000},"cashflow":{"cfo":-356718000,"capex":8614000,"buybacks":14083000,"depreciation_amortization":32225000,"fcf":-365332000},"derived":[],"adjusted":[],"filed":"2023-05-05","filed_exceptions":{"balance.stockholders_equity":"2023-11-03","balance.total_assets":"2022-05-06","balance.total_current_assets":"2022-05-06","balance.total_current_liabilities":"2022-05-06","balance.total_liabilities":"2022-05-06","income.net_income":"2023-11-03"},"first_filed":"2022-05-06"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":466185000,"cost_of_revenue":312767000,"opex_sga":187609000,"operating_income":-308922000,"other_income":-5573000,"pretax_income":-298251000,"income_tax":-81226000,"net_income":-217103000,"eps_diluted":-0.5,"shares_diluted":437033000},"balance":{"cash_and_equivalents":1514371000,"total_current_assets":2137669000,"total_assets":4153764000,"total_current_liabilities":920629000,"total_liabilities":2389880000,"stockholders_equity":1763884000},"cashflow":{"cfo":-172585000,"capex":5843000,"buybacks":3393000,"depreciation_amortization":42315000,"fcf":-178428000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-04","filed_exceptions":{"balance.stockholders_equity":"2023-11-03","balance.total_assets":"2022-08-05","balance.total_current_assets":"2022-08-05","balance.total_current_liabilities":"2022-08-05","balance.total_liabilities":"2022-08-05","income.net_income":"2023-11-03"},"first_filed":"2022-08-05"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":501938000,"cost_of_revenue":372692000,"opex_sga":186261000,"operating_income":-455028000,"other_income":8257000,"pretax_income":-447267000,"income_tax":3177000,"net_income":-450494000,"eps_diluted":-1,"shares_diluted":448331000},"balance":{"cash_and_equivalents":1382651000,"total_current_assets":2193078000,"total_assets":4192053000,"total_current_liabilities":1285174000,"total_liabilities":2756937000,"stockholders_equity":1435116000},"cashflow":{"cfo":52242000,"capex":5446000,"buybacks":4536000,"depreciation_amortization":46089000,"fcf":46796000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-03","filed_exceptions":{"balance.total_assets":"2022-11-04","balance.total_current_assets":"2022-11-04","balance.total_current_liabilities":"2022-11-04","balance.total_liabilities":"2022-11-04"},"first_filed":"2022-11-04"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":855133000,"cost_of_revenue":485435000,"opex_sga":173244000,"operating_income":-232222000,"other_income":-19866000,"pretax_income":-232567000,"income_tax":9714000,"net_income":-242697000},"balance":{"cash_and_equivalents":1309172000,"total_current_assets":2084841000,"total_assets":4040152000,"total_current_liabilities":1246457000,"total_liabilities":2717459000,"stockholders_equity":1322693000},"cashflow":{"cfo":-148458000,"capex":12499000,"buybacks":3507000,"depreciation_amortization":48623000,"fcf":-160957000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-14","balance.stockholders_equity":"2026-02-13"},"first_filed":"2023-02-17"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":769652000,"cost_of_revenue":521740000,"opex_sga":160476000,"operating_income":-389785000,"other_income":19000,"pretax_income":-395661000,"income_tax":1368000,"net_income":-397148000,"eps_diluted":-0.87,"shares_diluted":455081000},"balance":{"cash_and_equivalents":1087668000,"total_current_assets":1805756000,"total_assets":3739274000,"total_current_liabilities":1231889000,"total_liabilities":2721494000,"stockholders_equity":1017780000},"cashflow":{"cfo":-201492000,"capex":7094000,"buybacks":27358000,"depreciation_amortization":48213000,"fcf":-208586000},"derived":[],"adjusted":[],"filed":"2024-05-03","filed_exceptions":{"balance.stockholders_equity":"2024-11-08","balance.total_assets":"2023-05-05","balance.total_current_assets":"2023-05-05","balance.total_current_liabilities":"2023-05-05","balance.total_liabilities":"2023-05-05","income.net_income":"2024-11-08"},"first_filed":"2023-05-05"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":874927000,"cost_of_revenue":510323000,"opex_sga":136256000,"operating_income":-69045000,"other_income":45000,"pretax_income":-76296000,"income_tax":651000,"net_income":-77270000,"eps_diluted":-0.17,"shares_diluted":462432000},"balance":{"cash_and_equivalents":1113715000,"total_current_assets":1719021000,"total_assets":3606264000,"total_current_liabilities":1077236000,"total_liabilities":2587773000,"stockholders_equity":1018491000},"cashflow":{"cfo":-17721000,"capex":2555000,"buybacks":13826000,"depreciation_amortization":48264000,"fcf":-20276000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-08-02","filed_exceptions":{"balance.stockholders_equity":"2024-11-08","balance.total_assets":"2023-08-04","balance.total_current_assets":"2023-08-04","balance.total_current_liabilities":"2023-08-04","balance.total_liabilities":"2023-08-04","income.net_income":"2024-11-08"},"first_filed":"2023-08-04"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":789957000,"cost_of_revenue":543454000,"opex_sga":130761000,"operating_income":-286586000,"other_income":-1217000,"pretax_income":-281804000,"income_tax":1291000,"net_income":-283103000,"eps_diluted":-0.61,"shares_diluted":464773000},"balance":{"cash_and_equivalents":1111596000,"total_current_assets":1967922000,"total_assets":3861516000,"total_current_liabilities":1528463000,"total_liabilities":3060094000,"stockholders_equity":801422000},"cashflow":{"cfo":145395000,"capex":10236000,"buybacks":18167000,"depreciation_amortization":50245000,"fcf":135159000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.total_assets":"2023-11-03","balance.total_current_assets":"2023-11-03","balance.total_current_liabilities":"2023-11-03","balance.total_liabilities":"2023-11-03"},"first_filed":"2023-11-03"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1230857000,"cost_of_revenue":716658000,"opex_sga":179076000,"operating_income":-43809000,"other_income":929000,"pretax_income":-37492000,"income_tax":6860000,"net_income":-44621000},"balance":{"cash_and_equivalents":1270503000,"total_current_assets":2071367000,"total_assets":3944866000,"total_current_liabilities":1549620000,"total_liabilities":3104560000,"stockholders_equity":840306000},"cashflow":{"cfo":72067000,"capex":1017000,"buybacks":-59351000,"depreciation_amortization":55198000,"fcf":71050000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-14","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-13","balance.stockholders_equity":"2026-02-13"},"first_filed":"2024-02-16"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1174996000,"cost_of_revenue":710069000,"opex_sga":174251000,"operating_income":-138838000,"other_income":-735000,"pretax_income":-143249000,"income_tax":-351000,"net_income":-142568000,"eps_diluted":-0.3,"shares_diluted":474228000},"balance":{"cash_and_equivalents":1192662000,"total_current_assets":1937973000,"total_assets":3800653000,"total_current_liabilities":1441610000,"total_liabilities":2969674000,"stockholders_equity":830979000},"cashflow":{"cfo":-70395000,"capex":3025000,"buybacks":0,"depreciation_amortization":53180000,"fcf":-73420000},"derived":[],"adjusted":[],"filed":"2025-05-09","filed_exceptions":{"balance.stockholders_equity":"2025-11-07","balance.total_assets":"2024-05-03","balance.total_current_assets":"2024-05-03","balance.total_current_liabilities":"2024-05-03","balance.total_liabilities":"2024-05-03","income.net_income":"2025-11-07"},"first_filed":"2024-05-03"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1104441000,"cost_of_revenue":663414000,"opex_sga":165084000,"operating_income":-32388000,"other_income":-446000,"pretax_income":-9509000,"income_tax":-73570000,"net_income":63822000,"eps_diluted":0.1,"shares_diluted":518785000},"balance":{"cash_and_equivalents":815880000,"total_current_assets":1522833000,"total_assets":4218182000,"total_current_liabilities":1373740000,"total_liabilities":2919753000,"stockholders_equity":1298429000},"cashflow":{"cfo":29389000,"capex":2421000,"buybacks":0,"depreciation_amortization":61623000,"fcf":26968000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.stockholders_equity":"2025-11-07","balance.total_assets":"2024-08-02","balance.total_current_assets":"2024-08-02","balance.total_current_liabilities":"2024-08-02","balance.total_liabilities":"2024-08-02","income.net_income":"2025-11-07"},"first_filed":"2024-08-02"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1095490000,"cost_of_revenue":742434000,"opex_sga":208126000,"operating_income":-298594000,"other_income":-4620000,"pretax_income":-294865000,"income_tax":-1287000,"net_income":-293688000,"eps_diluted":-0.6,"shares_diluted":486219000},"balance":{"cash_and_equivalents":877822000,"total_current_assets":1643897000,"total_assets":4272976000,"total_current_liabilities":1646735000,"total_liabilities":3196860000,"stockholders_equity":1076116000},"cashflow":{"cfo":133584000,"capex":2702000,"buybacks":0,"depreciation_amortization":89952000,"fcf":130882000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08","balance.total_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1392772000,"cost_of_revenue":834644000,"opex_sga":216642000,"operating_income":-139179000,"other_income":-17713000,"pretax_income":-145535000,"income_tax":-11133000,"net_income":-134851000},"balance":{"cash_and_equivalents":788287000,"total_current_assets":1533761000,"total_assets":4283725000,"total_current_liabilities":1654991000,"total_liabilities":3273099000,"stockholders_equity":1010626000},"cashflow":{"cfo":325189000,"capex":2028000,"buybacks":48067000,"depreciation_amortization":66099000,"fcf":323161000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-13","filed_exceptions":{"balance.stockholders_equity":"2026-11-06"},"first_filed":"2025-02-14"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1408806000,"cost_of_revenue":843803000,"opex_sga":164394000,"operating_income":-46331000,"other_income":22000,"pretax_income":-39419000,"income_tax":-5600000,"net_income":-33864000,"eps_diluted":-0.07,"shares_diluted":493323000},"balance":{"cash_and_equivalents":1119740000,"total_current_assets":1800801000,"total_assets":4515813000,"total_current_liabilities":1498873000,"total_liabilities":3642898000,"stockholders_equity":872915000},"cashflow":{"cfo":-119016000,"capex":2647000,"buybacks":142278000,"depreciation_amortization":70116000,"fcf":-121663000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.stockholders_equity":"2026-11-06","balance.total_assets":"2025-05-09","balance.total_current_assets":"2025-05-09","balance.total_current_liabilities":"2025-05-09","balance.total_liabilities":"2025-05-09","income.net_income":"2026-11-06"},"first_filed":"2025-05-09"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1512507000,"cost_of_revenue":854559000,"opex_sga":165700000,"operating_income":150644000,"other_income":24459000,"pretax_income":169917000,"income_tax":11790000,"net_income":157936000,"eps_diluted":0.3,"shares_diluted":529454000},"balance":{"cash_and_equivalents":1261969000,"total_current_assets":1786699000,"total_assets":4474302000,"total_current_liabilities":1334553000,"total_liabilities":3464674000,"stockholders_equity":1009628000},"cashflow":{"cfo":173921000,"capex":4316000,"buybacks":100463000,"depreciation_amortization":65299000,"fcf":169605000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.stockholders_equity":"2026-11-06","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07","income.net_income":"2026-11-06"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1144019000,"cost_of_revenue":784079000,"opex_sga":156780000,"operating_income":-271890000,"other_income":16720000,"pretax_income":-270510000,"income_tax":-12065000,"net_income":-256788000,"eps_diluted":-0.52,"shares_diluted":496639000},"balance":{"cash_and_equivalents":1228275000,"total_current_assets":1945029000,"total_assets":4624235000,"total_current_liabilities":1776332000,"total_liabilities":3891949000,"stockholders_equity":732286000},"cashflow":{"cfo":287477000,"capex":4433000,"buybacks":71212000,"depreciation_amortization":66071000,"fcf":283044000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-11-06","filed_exceptions":{"balance.total_assets":"2025-11-07","balance.total_current_assets":"2025-11-07","balance.total_current_liabilities":"2025-11-07","balance.total_liabilities":"2025-11-07"},"first_filed":"2025-11-07"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1989193000,"cost_of_revenue":1074506000,"opex_sga":186729000,"operating_income":151760000,"other_income":-3177000,"pretax_income":147025000,"income_tax":10149000,"net_income":136426000},"balance":{"cash_and_equivalents":1127545000,"total_current_assets":1815009000,"total_assets":4530784000,"total_current_liabilities":1755471000,"total_liabilities":3899323000,"stockholders_equity":631461000},"cashflow":{"cfo":320473000,"capex":3956000,"buybacks":257575000,"depreciation_amortization":74002000,"fcf":316517000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-11-06","first_filed":"2026-02-13"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1646076000,"cost_of_revenue":949385000,"opex_sga":165934000,"operating_income":5847000,"other_income":22814000,"pretax_income":22922000,"income_tax":6369000,"net_income":21070000,"eps_diluted":0.03,"shares_diluted":510630000},"balance":{"cash_and_equivalents":999404000,"total_current_assets":1577729000,"total_assets":4307532000,"total_current_liabilities":1548424000,"total_liabilities":3702484000,"stockholders_equity":605048000},"cashflow":{"cfo":-48437000,"capex":7085000,"buybacks":98640000,"depreciation_amortization":71661000,"fcf":-55522000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.stockholders_equity":"2026-11-06","income.net_income":"2026-11-06"},"first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1443235000,"cost_of_revenue":891782000,"opex_sga":169442000,"operating_income":-68174000,"other_income":3750000,"pretax_income":-71858000,"income_tax":-1797000,"net_income":-67610000,"eps_diluted":-0.14,"shares_diluted":496089000},"balance":{"cash_and_equivalents":983882000,"total_current_assets":1577023000,"total_assets":4277379000,"total_current_liabilities":1550688000,"total_liabilities":3707951000,"stockholders_equity":569428000},"cashflow":{"cfo":111438000,"capex":4586000,"buybacks":55578000,"depreciation_amortization":80342000,"fcf":106852000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.stockholders_equity":"2026-11-06","income.net_income":"2026-11-06"},"first_filed":"2026-08-07"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":1329063000,"cost_of_revenue":900011000,"opex_sga":179125000,"operating_income":-493129000,"other_income":25790000,"pretax_income":-478722000,"income_tax":7274000,"net_income":-468720000,"eps_diluted":-0.94,"shares_diluted":496932000},"balance":{"cash_and_equivalents":1100921000,"total_current_assets":1891311000,"total_assets":4611396000,"total_current_liabilities":1915536000,"total_liabilities":4431760000,"stockholders_equity":179636000},"cashflow":{"cfo":25000,"capex":43760000,"buybacks":0,"depreciation_amortization":77380000,"fcf":-43735000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-11-06","first_filed":"2026-11-06"}]}