{"symbol":"DELL","cik":1571996,"issuer_id":"sec-cik:0001571996","security_id":"sec-cik:0001571996:dell","entity_name":"Dell Technologies Inc.","fiscal_year_end_month":1,"fiscal_note":"Fiscal year ends in month 1; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2019","item":"operating_income","qsum_over_fy":1.8639},{"section":"income","fiscal_year":"FY2020","item":"income_tax","qsum_over_fy":7.5927}],"quarantined":[{"section":"income","fiscal_year":"FY2016","item":"operating_income","qsum_over_fy":1.0545},{"section":"income","fiscal_year":"FY2016","item":"opex_sga","qsum_over_fy":1.021},{"section":"income","fiscal_year":"FY2016","item":"pretax_income","qsum_over_fy":1.0249},{"section":"income","fiscal_year":"FY2016","item":"rnd","qsum_over_fy":1.0666},{"section":"income","fiscal_year":"FY2017","item":"gross_profit","qsum_over_fy":0.9494},{"section":"income","fiscal_year":"FY2017","item":"net_income","qsum_over_fy":1.4327},{"section":"income","fiscal_year":"FY2020","item":"gross_profit","qsum_over_fy":1.4019},{"section":"income","fiscal_year":"FY2020","item":"revenue","qsum_over_fy":1.0865}]},"generated_at":"2026-09-09T20:05:17.312749+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent","ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends","PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2015","end":"2015-01-30","income":{"cost_of_revenue":45246000000,"gross_profit":8896000000,"rnd":920000000,"opex_sga":8292000000,"operating_income":-316000000,"other_income":-899000000,"pretax_income":-1215000000,"income_tax":-107000000,"net_income":-1221000000},"balance":{"cash_and_equivalents":5398000000},"cashflow":{"cfo":2551000000,"capex":478000000,"depreciation_amortization":2977000000,"fcf":2073000000},"derived":[],"adjusted":[],"filed":"2017-03-31","first_filed":"2016-06-10"},{"label":"FY2016","end":"2016-01-29","income":{"cost_of_revenue":42524000000,"gross_profit":8387000000,"rnd":1051000000,"opex_sga":7850000000,"operating_income":-514000000,"other_income":-772000000,"pretax_income":-1286000000,"income_tax":-118000000,"net_income":-1104000000},"balance":{"cash_and_equivalents":6322000000,"short_term_investments":0,"total_current_assets":23573000000,"total_assets":45122000000,"total_current_liabilities":25310000000,"long_term_debt":10650000000,"total_liabilities":43550000000,"stockholders_equity":1466000000},"cashflow":{"cfo":2162000000,"capex":482000000,"depreciation_amortization":2872000000,"fcf":1680000000},"derived":[],"adjusted":[],"filed":"2018-03-29","filed_exceptions":{"balance.long_term_debt":"2017-03-31","balance.short_term_investments":"2017-03-31","balance.stockholders_equity":"2017-03-31","balance.total_assets":"2017-03-31","balance.total_current_assets":"2017-03-31","balance.total_current_liabilities":"2017-03-31","balance.total_liabilities":"2017-03-31"},"first_filed":"2016-06-10"},{"label":"FY2017","end":"2017-02-03","income":{"revenue":62164000000,"cost_of_revenue":48515000000,"gross_profit":13649000000,"rnd":2636000000,"opex_sga":13403000000,"operating_income":-2390000000,"other_income":-2104000000,"pretax_income":-4494000000,"income_tax":-1420000000,"net_income":-1167000000},"balance":{"cash_and_equivalents":9474000000,"short_term_investments":1975000000,"total_current_assets":30773000000,"total_assets":118206000000,"total_current_liabilities":38135000000,"long_term_debt":43061000000,"total_liabilities":98966000000,"stockholders_equity":13243000000},"cashflow":{"cfo":2367000000,"capex":699000000,"buybacks":611000000,"dividends":0,"depreciation_amortization":4938000000,"fcf":1668000000},"derived":[],"adjusted":[],"filed":"2019-03-29","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-29","balance.long_term_debt":"2018-03-29","balance.short_term_investments":"2018-03-29","balance.stockholders_equity":"2018-03-29","balance.total_assets":"2018-03-29","balance.total_current_assets":"2018-03-29","balance.total_current_liabilities":"2018-03-29","balance.total_liabilities":"2018-03-29"},"first_filed":"2017-03-31"},{"label":"FY2018","end":"2018-02-02","income":{"revenue":79040000000,"cost_of_revenue":58503000000,"gross_profit":20537000000,"rnd":4384000000,"opex_sga":18569000000,"operating_income":-2416000000,"other_income":-2353000000,"pretax_income":-4769000000,"income_tax":-1843000000,"net_income":-2849000000},"balance":{"cash_and_equivalents":13942000000,"short_term_investments":2187000000,"total_current_assets":40328000000,"total_assets":124193000000,"total_current_liabilities":45839000000,"long_term_debt":43998000000,"total_liabilities":106324000000,"stockholders_equity":11719000000},"cashflow":{"cfo":6843000000,"capex":1212000000,"buybacks":724000000,"dividends":0,"depreciation_amortization":8634000000,"fcf":5631000000},"derived":[],"adjusted":[],"filed":"2020-03-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-03-29","balance.long_term_debt":"2019-03-29","balance.short_term_investments":"2019-03-29","balance.stockholders_equity":"2019-03-29","balance.total_assets":"2019-03-29","balance.total_current_assets":"2019-03-29","balance.total_current_liabilities":"2019-03-29","balance.total_liabilities":"2019-03-29","cashflow.buybacks":"2019-03-29"},"first_filed":"2018-03-29"},{"label":"FY2019","end":"2019-02-01","income":{"revenue":90621000000,"cost_of_revenue":65568000000,"gross_profit":25053000000,"rnd":4604000000,"opex_sga":20640000000,"operating_income":-191000000,"other_income":-2170000000,"pretax_income":-2361000000,"income_tax":-180000000,"net_income":-2310000000},"balance":{"cash_and_equivalents":9676000000,"short_term_investments":0,"total_current_assets":36138000000,"total_assets":111820000000,"total_current_liabilities":44972000000,"long_term_debt":49201000000,"total_liabilities":111566000000,"stockholders_equity":-5765000000},"cashflow":{"cfo":6991000000,"capex":1497000000,"buybacks":14075000000,"dividends":2134000000,"depreciation_amortization":7746000000,"fcf":5494000000},"derived":[],"adjusted":[],"filed":"2021-03-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-27","balance.long_term_debt":"2020-03-27","balance.short_term_investments":"2019-03-29","balance.stockholders_equity":"2020-03-27","balance.total_assets":"2020-03-27","balance.total_current_assets":"2020-03-27","balance.total_current_liabilities":"2020-03-27","balance.total_liabilities":"2020-03-27"},"first_filed":"2019-03-29"},{"label":"FY2020","end":"2020-01-31","income":{"revenue":84815000000,"cost_of_revenue":64176000000,"gross_profit":20639000000,"rnd":2454000000,"opex_sga":15819000000,"operating_income":2366000000,"other_income":-2417000000,"pretax_income":-51000000,"income_tax":-572000000,"net_income":4616000000,"eps_diluted":6.03,"shares_diluted":751000000},"balance":{"cash_and_equivalents":9302000000,"total_current_assets":36868000000,"total_assets":118861000000,"total_current_liabilities":52456000000,"long_term_debt":44319000000,"total_liabilities":115077000000,"stockholders_equity":-1574000000},"cashflow":{"cfo":9291000000,"capex":2576000000,"buybacks":8000000,"dividends":0,"depreciation_amortization":6143000000,"fcf":6715000000},"derived":[],"adjusted":[],"filed":"2022-03-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-26","balance.long_term_debt":"2021-03-26","balance.stockholders_equity":"2021-03-26","balance.total_assets":"2021-03-26","balance.total_current_assets":"2021-03-26","balance.total_current_liabilities":"2021-03-26","balance.total_liabilities":"2021-03-26","cashflow.dividends":"2021-03-26","income.eps_diluted":"2021-03-26"},"first_filed":"2020-03-27"},{"label":"FY2021","end":"2021-01-29","income":{"revenue":86670000000,"cost_of_revenue":66530000000,"gross_profit":20140000000,"rnd":2455000000,"opex_sga":14000000000,"operating_income":3685000000,"other_income":-1339000000,"pretax_income":2346000000,"income_tax":101000000,"net_income":3250000000,"eps_diluted":4.22,"shares_diluted":767000000},"balance":{"cash_and_equivalents":9508000000,"total_current_assets":43567000000,"total_assets":123415000000,"total_current_liabilities":54132000000,"long_term_debt":32865000000,"total_liabilities":115390000000,"stockholders_equity":2479000000},"cashflow":{"cfo":11407000000,"capex":2082000000,"buybacks":241000000,"dividends":0,"depreciation_amortization":5390000000,"fcf":9325000000},"derived":[],"adjusted":[],"filed":"2023-03-30","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-24","balance.long_term_debt":"2022-03-24","balance.stockholders_equity":"2022-03-24","balance.total_assets":"2022-03-24","balance.total_current_assets":"2022-03-24","balance.total_current_liabilities":"2022-03-24","balance.total_liabilities":"2022-03-24","income.eps_diluted":"2021-03-26"},"first_filed":"2021-03-26"},{"label":"FY2022","end":"2022-01-28","income":{"revenue":101197000000,"cost_of_revenue":79306000000,"gross_profit":21891000000,"rnd":2577000000,"opex_sga":14655000000,"operating_income":4659000000,"other_income":1264000000,"pretax_income":5923000000,"income_tax":981000000,"net_income":5563000000,"shares_diluted":791000000},"balance":{"cash_and_equivalents":9477000000,"total_current_assets":45033000000,"total_assets":92735000000,"total_current_liabilities":56219000000,"long_term_debt":21131000000,"total_liabilities":94315000000,"stockholders_equity":-1685000000},"cashflow":{"cfo":10307000000,"capex":2796000000,"buybacks":1496000000,"dividends":0,"depreciation_amortization":4551000000,"fcf":7511000000},"derived":[],"adjusted":[],"filed":"2024-03-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-30","balance.long_term_debt":"2023-03-30","balance.stockholders_equity":"2023-03-30","balance.total_assets":"2023-03-30","balance.total_current_assets":"2023-03-30","balance.total_current_liabilities":"2023-03-30","balance.total_liabilities":"2023-03-30"},"first_filed":"2022-03-24"},{"label":"FY2023","end":"2023-02-03","income":{"revenue":102301000000,"cost_of_revenue":79615000000,"gross_profit":22686000000,"rnd":2779000000,"opex_sga":14136000000,"operating_income":5771000000,"other_income":-2546000000,"pretax_income":3225000000,"income_tax":803000000,"net_income":2442000000,"eps_diluted":3.24,"shares_diluted":753000000},"balance":{"cash_and_equivalents":8607000000,"total_current_assets":42351000000,"total_assets":89611000000,"total_current_liabilities":51654000000,"long_term_debt":23015000000,"total_liabilities":92636000000,"stockholders_equity":-3122000000},"cashflow":{"cfo":3565000000,"capex":3003000000,"buybacks":2883000000,"dividends":964000000,"depreciation_amortization":3156000000,"fcf":562000000},"derived":[],"adjusted":[],"filed":"2025-03-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-03-25","balance.long_term_debt":"2024-03-25","balance.stockholders_equity":"2024-03-25","balance.total_assets":"2024-03-25","balance.total_current_assets":"2024-03-25","balance.total_current_liabilities":"2024-03-25","balance.total_liabilities":"2024-03-25"},"first_filed":"2023-03-30"},{"label":"FY2024","end":"2024-02-02","income":{"revenue":88425000000,"cost_of_revenue":67356000000,"gross_profit":21069000000,"rnd":2801000000,"opex_sga":12857000000,"operating_income":5411000000,"other_income":-1324000000,"pretax_income":4087000000,"income_tax":715000000,"net_income":3388000000,"eps_diluted":4.6,"shares_diluted":736000000},"balance":{"cash_and_equivalents":7366000000,"total_current_assets":35984000000,"total_assets":82126000000,"total_current_liabilities":48354000000,"long_term_debt":19012000000,"total_liabilities":84258000000,"stockholders_equity":-2227000000},"cashflow":{"cfo":8676000000,"capex":2756000000,"buybacks":2080000000,"dividends":1072000000,"depreciation_amortization":3303000000,"fcf":5920000000},"derived":[],"adjusted":[],"filed":"2026-03-16","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-25","balance.long_term_debt":"2025-03-25","balance.stockholders_equity":"2025-03-25","balance.total_assets":"2025-03-25","balance.total_current_assets":"2025-03-25","balance.total_current_liabilities":"2025-03-25","balance.total_liabilities":"2025-03-25"},"first_filed":"2024-03-25"},{"label":"FY2025","end":"2025-01-31","income":{"revenue":95567000000,"cost_of_revenue":74317000000,"gross_profit":21250000000,"rnd":3061000000,"opex_sga":11952000000,"operating_income":6237000000,"other_income":-1189000000,"pretax_income":5048000000,"income_tax":472000000,"net_income":4592000000,"eps_diluted":6.38,"shares_diluted":720000000},"balance":{"cash_and_equivalents":3633000000,"total_current_assets":36229000000,"total_assets":79746000000,"total_current_liabilities":46527000000,"long_term_debt":19363000000,"total_liabilities":81133000000,"stockholders_equity":-1482000000},"cashflow":{"cfo":4521000000,"capex":2652000000,"buybacks":2588000000,"dividends":1275000000,"depreciation_amortization":3123000000,"fcf":1869000000},"derived":[],"adjusted":[],"filed":"2026-03-16","first_filed":"2025-03-25"},{"label":"FY2026","end":"2026-01-30","income":{"revenue":113538000000,"cost_of_revenue":90831000000,"gross_profit":22707000000,"rnd":3142000000,"opex_sga":11416000000,"operating_income":8149000000,"other_income":-886000000,"pretax_income":7263000000,"income_tax":1327000000,"net_income":5936000000,"eps_diluted":8.68,"shares_diluted":684000000},"balance":{"cash_and_equivalents":11528000000,"total_current_assets":57602000000,"total_assets":101286000000,"total_current_liabilities":63269000000,"long_term_debt":23513000000,"total_liabilities":103756000000,"stockholders_equity":-2470000000},"cashflow":{"cfo":11185000000,"capex":2633000000,"buybacks":6014000000,"dividends":1459000000,"depreciation_amortization":3029000000,"fcf":8552000000},"derived":[],"adjusted":[],"filed":"2026-03-16","filed_exceptions":{"balance.cash_and_equivalents":"2026-09-08","balance.long_term_debt":"2026-09-08","balance.stockholders_equity":"2026-09-08","balance.total_assets":"2026-09-08","balance.total_current_assets":"2026-09-08","balance.total_current_liabilities":"2026-09-08","balance.total_liabilities":"2026-09-08"},"first_filed":"2026-03-16"}],"quarterly":[{"label":"Q1 FY2016","end":"2015-05-01","income":{"cost_of_revenue":10709000000,"gross_profit":1915000000,"other_income":-179000000,"income_tax":-38000000,"net_income":-504000000,"eps_diluted":-1.24,"shares_diluted":405000000},"balance":{"cash_and_equivalents":4774000000},"cashflow":{"cfo":-895000000,"capex":114000000,"depreciation_amortization":718000000,"fcf":-1009000000},"derived":[],"adjusted":[],"filed":"2016-06-10","filed_exceptions":{"income.gross_profit":"2017-03-31","income.net_income":"2017-03-31"},"first_filed":"2016-06-10"},{"label":"Q2 FY2016","end":"2015-07-31","income":{"cost_of_revenue":10896000000,"gross_profit":2086000000,"other_income":-222000000,"income_tax":-33000000,"net_income":-265000000,"eps_diluted":-0.65,"shares_diluted":405000000},"balance":{"cash_and_equivalents":5999000000},"cashflow":{"cfo":1627000000,"capex":116000000,"depreciation_amortization":719000000,"fcf":1511000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-09-06","filed_exceptions":{"income.gross_profit":"2017-03-31","income.net_income":"2017-03-31"},"first_filed":"2016-09-06"},{"label":"Q3 FY2016","end":"2015-10-30","income":{"cost_of_revenue":10542000000,"gross_profit":2132000000,"other_income":-203000000,"income_tax":-17000000,"net_income":-180000000},"balance":{"cash_and_equivalents":5654000000},"cashflow":{"cfo":459000000,"capex":110000000,"depreciation_amortization":719000000,"fcf":349000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2016-12-09","filed_exceptions":{"income.gross_profit":"2017-03-31","income.net_income":"2017-03-31"},"first_filed":"2016-12-09"},{"label":"Q4 FY2016","end":"2016-01-29","income":{"cost_of_revenue":10425000000,"gross_profit":2254000000,"other_income":-172000000,"income_tax":-30000000,"net_income":-155000000},"balance":{"cash_and_equivalents":6322000000,"short_term_investments":0,"total_current_assets":23573000000,"total_assets":45122000000,"total_current_liabilities":25310000000,"long_term_debt":10650000000,"total_liabilities":43550000000,"stockholders_equity":1466000000},"cashflow":{"cfo":971000000,"capex":142000000,"depreciation_amortization":716000000,"fcf":829000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.other_income"],"adjusted":[],"filed":"2017-03-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-29"},"first_filed":"2016-06-10"},{"label":"Q1 FY2017","end":"2016-04-29","income":{"cost_of_revenue":10048000000,"rnd":264000000,"opex_sga":2068000000,"operating_income":-139000000,"other_income":-219000000,"pretax_income":-358000000,"income_tax":66000000,"eps_diluted":0.14,"shares_diluted":405000000},"balance":{"cash_and_equivalents":5871000000,"total_current_assets":20764000000,"total_assets":43879000000,"total_current_liabilities":23948000000,"long_term_debt":10679000000,"total_liabilities":42147000000,"stockholders_equity":1442000000},"cashflow":{"cfo":-63000000,"capex":92000000,"depreciation_amortization":692000000,"fcf":-155000000},"derived":[],"adjusted":[],"filed":"2017-06-09","filed_exceptions":{"balance.long_term_debt":"2016-06-10","balance.stockholders_equity":"2016-06-10","balance.total_assets":"2016-06-10","balance.total_current_assets":"2016-06-10","balance.total_current_liabilities":"2016-06-10","balance.total_liabilities":"2016-06-10","income.eps_diluted":"2016-06-10","income.gross_profit":"2018-03-29","income.net_income":"2018-03-29","income.shares_diluted":"2016-06-10"},"first_filed":"2016-06-10"},{"label":"Q2 FY2017","end":"2016-07-29","income":{"cost_of_revenue":10744000000,"rnd":246000000,"opex_sga":2023000000,"operating_income":67000000,"other_income":-349000000,"pretax_income":-282000000,"income_tax":-20000000,"eps_diluted":1.41,"shares_diluted":405000000},"balance":{"cash_and_equivalents":7226000000,"total_current_assets":24247000000,"total_assets":68916000000,"total_current_liabilities":25823000000,"long_term_debt":33836000000,"total_liabilities":66546000000,"stockholders_equity":2065000000},"cashflow":{"cfo":1878000000,"capex":143000000,"depreciation_amortization":629000000,"fcf":1735000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-09-08","filed_exceptions":{"balance.long_term_debt":"2016-09-06","balance.stockholders_equity":"2016-09-06","balance.total_assets":"2016-09-06","balance.total_current_assets":"2016-09-06","balance.total_current_liabilities":"2016-09-06","balance.total_liabilities":"2016-09-06","cashflow.buybacks":"2016-09-06","income.eps_diluted":"2016-09-06","income.gross_profit":"2018-03-29","income.net_income":"2018-03-29","income.shares_diluted":"2016-09-06"},"first_filed":"2016-09-06"},{"label":"Q3 FY2017","end":"2016-10-28","income":{"cost_of_revenue":12348000000,"rnd":855000000,"opex_sga":4556000000,"operating_income":-1512000000,"other_income":-794000000,"pretax_income":-2306000000,"income_tax":-669000000},"balance":{"cash_and_equivalents":8822000000,"short_term_investments":1857000000,"total_current_assets":36407000000,"total_assets":125632000000,"total_current_liabilities":41369000000,"long_term_debt":47284000000,"total_liabilities":105626000000,"stockholders_equity":13880000000},"cashflow":{"cfo":-246000000,"capex":182000000,"depreciation_amortization":1576000000,"fcf":-428000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2017-12-12","filed_exceptions":{"balance.long_term_debt":"2016-12-09","balance.short_term_investments":"2016-12-09","balance.stockholders_equity":"2016-12-09","balance.total_assets":"2016-12-09","balance.total_current_assets":"2016-12-09","balance.total_current_liabilities":"2016-12-09","balance.total_liabilities":"2016-12-09","income.gross_profit":"2018-03-29","income.net_income":"2018-03-29"},"first_filed":"2016-12-09"},{"label":"Q4 FY2017","end":"2017-02-03","income":{"cost_of_revenue":15375000000,"rnd":1271000000,"opex_sga":4756000000,"operating_income":-806000000,"other_income":-742000000,"pretax_income":-1548000000,"income_tax":-797000000},"balance":{"cash_and_equivalents":9474000000,"short_term_investments":1975000000,"total_current_assets":30773000000,"total_assets":118206000000,"total_current_liabilities":38135000000,"long_term_debt":43061000000,"total_liabilities":98966000000,"stockholders_equity":13243000000},"cashflow":{"cfo":798000000,"capex":282000000,"depreciation_amortization":2041000000,"fcf":516000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2018-03-29","first_filed":"2017-03-31"},{"label":"Q1 FY2018","end":"2017-05-05","income":{"revenue":18000000000,"cost_of_revenue":13543000000,"gross_profit":4457000000,"rnd":1133000000,"opex_sga":4596000000,"operating_income":-1272000000,"other_income":-572000000,"pretax_income":-1844000000,"income_tax":-641000000,"net_income":-1171000000},"balance":{"cash_and_equivalents":9554000000,"short_term_investments":1620000000,"total_current_assets":30384000000,"total_assets":116040000000,"total_current_liabilities":36636000000,"long_term_debt":44948000000,"total_liabilities":98349000000,"stockholders_equity":11532000000},"cashflow":{"cfo":285000000,"capex":245000000,"depreciation_amortization":2212000000,"fcf":40000000},"derived":[],"adjusted":[],"filed":"2018-06-12","filed_exceptions":{"balance.cash_and_equivalents":"2017-06-09","balance.long_term_debt":"2017-06-09","balance.short_term_investments":"2017-06-09","balance.stockholders_equity":"2017-06-09","balance.total_assets":"2017-06-09","balance.total_current_assets":"2017-06-09","balance.total_current_liabilities":"2017-06-09","balance.total_liabilities":"2017-06-09","income.gross_profit":"2019-03-29","income.net_income":"2019-03-29","income.revenue":"2019-03-29"},"first_filed":"2017-06-09"},{"label":"Q2 FY2018","end":"2017-08-04","income":{"revenue":19521000000,"cost_of_revenue":14553000000,"gross_profit":4968000000,"rnd":1093000000,"opex_sga":4540000000,"operating_income":-665000000,"other_income":-545000000,"pretax_income":-1210000000,"income_tax":-471000000,"net_income":-732000000},"balance":{"cash_and_equivalents":9213000000,"short_term_investments":2015000000,"total_current_assets":32205000000,"total_assets":117494000000,"total_current_liabilities":42126000000,"long_term_debt":41374000000,"total_liabilities":100225000000,"stockholders_equity":10947000000},"cashflow":{"cfo":1820000000,"capex":316000000,"depreciation_amortization":2142000000,"fcf":1504000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-09-11","filed_exceptions":{"balance.cash_and_equivalents":"2017-09-08","balance.long_term_debt":"2017-09-08","balance.short_term_investments":"2017-09-08","balance.stockholders_equity":"2017-09-08","balance.total_assets":"2017-09-08","balance.total_current_assets":"2017-09-08","balance.total_current_liabilities":"2017-09-08","balance.total_liabilities":"2017-09-08","income.gross_profit":"2019-03-29","income.net_income":"2019-03-29","income.revenue":"2019-03-29"},"first_filed":"2017-09-08"},{"label":"Q3 FY2018","end":"2017-11-03","income":{"revenue":19556000000,"cost_of_revenue":14336000000,"gross_profit":5220000000,"rnd":1071000000,"opex_sga":4559000000,"operating_income":-410000000,"other_income":-682000000,"pretax_income":-1092000000,"income_tax":-241000000,"net_income":-846000000},"balance":{"cash_and_equivalents":11706000000,"short_term_investments":2008000000,"total_current_assets":34525000000,"total_assets":118394000000,"total_current_liabilities":40742000000,"long_term_debt":45416000000,"total_liabilities":102806000000,"stockholders_equity":9519000000},"cashflow":{"cfo":1639000000,"capex":341000000,"depreciation_amortization":2137000000,"fcf":1298000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2018-12-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-12-12","balance.long_term_debt":"2017-12-12","balance.short_term_investments":"2017-12-12","balance.stockholders_equity":"2017-12-12","balance.total_assets":"2017-12-12","balance.total_current_assets":"2017-12-12","balance.total_current_liabilities":"2017-12-12","balance.total_liabilities":"2017-12-12","income.gross_profit":"2019-03-29","income.net_income":"2019-03-29","income.revenue":"2019-03-29"},"first_filed":"2017-12-12"},{"label":"Q4 FY2018","end":"2018-02-02","income":{"revenue":21963000000,"cost_of_revenue":16071000000,"gross_profit":5892000000,"rnd":1087000000,"opex_sga":4874000000,"operating_income":-69000000,"other_income":-554000000,"pretax_income":-623000000,"income_tax":-490000000,"net_income":-100000000},"balance":{"cash_and_equivalents":13942000000,"short_term_investments":2187000000,"total_current_assets":40328000000,"total_assets":124193000000,"total_current_liabilities":45839000000,"long_term_debt":43998000000,"total_liabilities":106324000000,"stockholders_equity":11719000000},"cashflow":{"cfo":3099000000,"capex":310000000,"buybacks":169000000,"depreciation_amortization":2143000000,"fcf":2789000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2019-03-29","first_filed":"2018-03-29"},{"label":"Q1 FY2019","end":"2018-05-04","income":{"revenue":21356000000,"cost_of_revenue":15478000000,"gross_profit":5878000000,"rnd":1087000000,"opex_sga":4944000000,"operating_income":-153000000,"other_income":-470000000,"pretax_income":-623000000,"income_tax":-85000000,"net_income":-636000000},"balance":{"cash_and_equivalents":15324000000,"short_term_investments":2402000000,"total_current_assets":41231000000,"total_assets":123217000000,"total_current_liabilities":44114000000,"long_term_debt":44770000000,"total_liabilities":105393000000,"stockholders_equity":10485000000},"cashflow":{"cfo":1159000000,"capex":273000000,"buybacks":0,"depreciation_amortization":1914000000,"fcf":886000000},"derived":[],"adjusted":[],"filed":"2019-06-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-06-12","balance.long_term_debt":"2018-06-12","balance.short_term_investments":"2018-06-12","balance.stockholders_equity":"2018-06-12","balance.total_assets":"2018-06-12","balance.total_current_assets":"2018-06-12","balance.total_current_liabilities":"2018-06-12","balance.total_liabilities":"2018-06-12","income.gross_profit":"2020-03-27","income.pretax_income":"2018-06-12","income.revenue":"2020-03-27"},"first_filed":"2018-06-12"},{"label":"Q2 FY2019","end":"2018-08-03","income":{"revenue":22942000000,"cost_of_revenue":16819000000,"gross_profit":6123000000,"rnd":1175000000,"opex_sga":4961000000,"operating_income":-13000000,"other_income":-455000000,"pretax_income":-468000000,"income_tax":-7000000,"net_income":-499000000},"balance":{"cash_and_equivalents":15312000000,"short_term_investments":2504000000,"total_current_assets":43125000000,"total_assets":123381000000,"total_current_liabilities":49178000000,"long_term_debt":40414000000,"total_liabilities":106114000000,"stockholders_equity":8563000000},"cashflow":{"cfo":2633000000,"capex":288000000,"buybacks":0,"depreciation_amortization":1931000000,"fcf":2345000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2019-09-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-09-11","balance.long_term_debt":"2018-09-11","balance.short_term_investments":"2018-09-11","balance.stockholders_equity":"2018-09-11","balance.total_assets":"2018-09-11","balance.total_current_assets":"2018-09-11","balance.total_current_liabilities":"2018-09-11","balance.total_liabilities":"2018-09-11","income.gross_profit":"2020-03-27","income.pretax_income":"2018-09-11","income.revenue":"2020-03-27"},"first_filed":"2018-09-11"},{"label":"Q3 FY2019","end":"2018-11-02","income":{"revenue":22482000000,"cost_of_revenue":16539000000,"gross_profit":5943000000,"rnd":1140000000,"opex_sga":5159000000,"operating_income":-356000000,"other_income":-639000000,"pretax_income":-995000000,"income_tax":-100000000,"net_income":-876000000},"balance":{"cash_and_equivalents":15152000000,"short_term_investments":2322000000,"total_current_assets":42959000000,"total_assets":121241000000,"total_current_liabilities":47583000000,"long_term_debt":40507000000,"total_liabilities":104721000000,"stockholders_equity":7592000000},"cashflow":{"cfo":833000000,"capex":300000000,"buybacks":1000000,"depreciation_amortization":1961000000,"fcf":533000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.operating_income"],"adjusted":[],"filed":"2019-12-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-12-10","balance.long_term_debt":"2018-12-10","balance.short_term_investments":"2018-12-10","balance.stockholders_equity":"2018-12-10","balance.total_assets":"2018-12-10","balance.total_current_assets":"2018-12-10","balance.total_current_liabilities":"2018-12-10","balance.total_liabilities":"2018-12-10","income.gross_profit":"2020-03-27","income.pretax_income":"2018-12-10","income.revenue":"2020-03-27"},"first_filed":"2018-12-10"},{"label":"Q4 FY2019","end":"2019-02-01","income":{"revenue":23841000000,"cost_of_revenue":16732000000,"gross_profit":7109000000,"rnd":1202000000,"opex_sga":5576000000,"operating_income":331000000,"other_income":-606000000,"pretax_income":-275000000,"income_tax":12000000,"net_income":-299000000},"balance":{"cash_and_equivalents":9676000000,"short_term_investments":0,"total_current_assets":36138000000,"total_assets":111820000000,"total_current_liabilities":44972000000,"long_term_debt":49201000000,"total_liabilities":111566000000,"stockholders_equity":-5765000000},"cashflow":{"cfo":2366000000,"capex":636000000,"buybacks":14074000000,"depreciation_amortization":1940000000,"fcf":1730000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2020-03-27","filed_exceptions":{"balance.short_term_investments":"2019-03-29","income.net_income":"2019-03-29"},"first_filed":"2019-03-29"},{"label":"Q1 FY2020","end":"2019-05-03","income":{"cost_of_revenue":15111000000,"rnd":1176000000,"opex_sga":5071000000,"operating_income":550000000,"other_income":-693000000,"income_tax":-472000000,"net_income":293000000,"eps_diluted":0.38,"shares_diluted":751000000},"balance":{"cash_and_equivalents":9040000000,"total_current_assets":33655000000,"total_assets":109892000000,"total_current_liabilities":43479000000,"long_term_debt":48640000000,"total_liabilities":109779000000,"stockholders_equity":-6464000000},"cashflow":{"cfo":682000000,"capex":716000000,"buybacks":6000000,"depreciation_amortization":1616000000,"fcf":-34000000},"derived":[],"adjusted":[],"filed":"2020-06-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-06-10","balance.long_term_debt":"2019-06-10","balance.stockholders_equity":"2019-06-10","balance.total_assets":"2019-06-10","balance.total_current_assets":"2019-06-10","balance.total_current_liabilities":"2019-06-10","balance.total_liabilities":"2019-06-10"},"first_filed":"2019-06-10"},{"label":"Q2 FY2020","end":"2019-08-02","income":{"cost_of_revenue":16044000000,"rnd":1229000000,"opex_sga":5578000000,"operating_income":519000000,"other_income":-630000000,"income_tax":-4343000000,"net_income":3416000000,"eps_diluted":4.47,"shares_diluted":751000000},"balance":{"cash_and_equivalents":9193000000,"total_current_assets":35316000000,"total_assets":115520000000,"total_current_liabilities":47020000000,"long_term_debt":45973000000,"total_liabilities":111401000000,"stockholders_equity":-2449000000},"cashflow":{"cfo":3280000000,"capex":551000000,"buybacks":-2000000,"depreciation_amortization":1498000000,"fcf":2729000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax"],"adjusted":[],"filed":"2020-09-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-09-10","balance.long_term_debt":"2019-09-10","balance.stockholders_equity":"2019-09-10","balance.total_assets":"2019-09-10","balance.total_current_assets":"2019-09-10","balance.total_current_liabilities":"2019-09-10","balance.total_liabilities":"2019-09-10"},"first_filed":"2019-09-10"},{"label":"Q3 FY2020","end":"2019-11-01","income":{"cost_of_revenue":15718000000,"rnd":1262000000,"opex_sga":5028000000,"operating_income":836000000,"other_income":-677000000,"income_tax":-393000000,"net_income":499000000,"eps_diluted":0.66,"shares_diluted":750000000},"balance":{"cash_and_equivalents":8555000000,"total_current_assets":34772000000,"total_assets":116814000000,"total_current_liabilities":49055000000,"long_term_debt":44727000000,"total_liabilities":112003000000,"stockholders_equity":-1804000000},"cashflow":{"cfo":1821000000,"capex":609000000,"buybacks":2000000,"depreciation_amortization":1494000000,"fcf":1212000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-12-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-12-09","balance.long_term_debt":"2019-12-09","balance.stockholders_equity":"2019-12-09","balance.total_assets":"2019-12-09","balance.total_current_assets":"2019-12-09","balance.total_current_liabilities":"2019-12-09","balance.total_liabilities":"2019-12-09"},"first_filed":"2019-12-09"},{"label":"Q4 FY2020","end":"2020-01-31","income":{"cost_of_revenue":17303000000,"rnd":-1213000000,"opex_sga":142000000,"operating_income":461000000,"other_income":-417000000,"income_tax":4636000000,"net_income":408000000},"balance":{"cash_and_equivalents":9302000000,"total_current_assets":36868000000,"total_assets":118861000000,"total_current_liabilities":52456000000,"long_term_debt":44319000000,"total_liabilities":115077000000,"stockholders_equity":-1574000000},"cashflow":{"cfo":3508000000,"capex":700000000,"buybacks":2000000,"depreciation_amortization":1535000000,"fcf":2808000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2021-03-26","filed_exceptions":{"income.gross_profit":"2020-03-27","income.net_income":"2020-03-27","income.revenue":"2020-03-27"},"first_filed":"2020-03-27"},{"label":"Q1 FY2021","end":"2020-05-01","income":{"revenue":20078000000,"cost_of_revenue":15044000000,"gross_profit":4715000000,"rnd":1265000000,"opex_sga":4886000000,"operating_income":702000000,"other_income":-566000000,"income_tax":-46000000,"net_income":143000000,"eps_diluted":0.19,"shares_diluted":755000000},"balance":{"cash_and_equivalents":12229000000,"total_current_assets":40931000000,"total_assets":120236000000,"total_current_liabilities":50011000000,"long_term_debt":48353000000,"total_liabilities":116555000000,"stockholders_equity":-1614000000},"cashflow":{"cfo":-796000000,"capex":559000000,"buybacks":240000000,"depreciation_amortization":1316000000,"fcf":-1355000000},"derived":[],"adjusted":[],"filed":"2021-06-07","filed_exceptions":{"balance.cash_and_equivalents":"2020-06-08","balance.long_term_debt":"2020-06-08","balance.stockholders_equity":"2020-06-08","balance.total_assets":"2020-06-08","balance.total_current_assets":"2020-06-08","balance.total_current_liabilities":"2020-06-08","balance.total_liabilities":"2020-06-08","income.gross_profit":"2022-03-24","income.net_income":"2022-03-24","income.revenue":"2022-03-24"},"first_filed":"2020-06-08"},{"label":"Q2 FY2021","end":"2020-07-31","income":{"revenue":20853000000,"cost_of_revenue":15577000000,"gross_profit":4877000000,"rnd":1259000000,"opex_sga":4761000000,"operating_income":1136000000,"other_income":-636000000,"income_tax":-599000000,"net_income":1048000000,"eps_diluted":1.37,"shares_diluted":761000000},"balance":{"cash_and_equivalents":11221000000,"total_current_assets":41090000000,"total_assets":121276000000,"total_current_liabilities":54288000000,"long_term_debt":43608000000,"total_liabilities":116108000000,"stockholders_equity":-419000000},"cashflow":{"cfo":3332000000,"capex":545000000,"buybacks":0,"depreciation_amortization":1340000000,"fcf":2787000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-09-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-09-04","balance.long_term_debt":"2020-09-04","balance.stockholders_equity":"2020-09-04","balance.total_assets":"2020-09-04","balance.total_current_assets":"2020-09-04","balance.total_current_liabilities":"2020-09-04","balance.total_liabilities":"2020-09-04","income.gross_profit":"2022-03-24","income.net_income":"2022-03-24","income.revenue":"2022-03-24"},"first_filed":"2020-09-04"},{"label":"Q3 FY2021","end":"2020-10-30","income":{"revenue":21589000000,"cost_of_revenue":16221000000,"gross_profit":5024000000,"rnd":1360000000,"opex_sga":4772000000,"operating_income":1129000000,"other_income":273000000,"income_tax":521000000,"net_income":832000000,"eps_diluted":1.08,"shares_diluted":771000000},"balance":{"cash_and_equivalents":11304000000,"total_current_assets":38614000000,"total_assets":118948000000,"total_current_liabilities":50302000000,"long_term_debt":43325000000,"total_liabilities":112482000000,"stockholders_equity":883000000},"cashflow":{"cfo":2994000000,"capex":480000000,"buybacks":0,"depreciation_amortization":1361000000,"fcf":2514000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-12-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-12-07","balance.long_term_debt":"2020-12-07","balance.stockholders_equity":"2020-12-07","balance.total_assets":"2020-12-07","balance.total_current_assets":"2020-12-07","balance.total_current_liabilities":"2020-12-07","balance.total_liabilities":"2020-12-07","income.gross_profit":"2022-03-24","income.net_income":"2022-03-24","income.revenue":"2022-03-24"},"first_filed":"2020-12-07"},{"label":"Q4 FY2021","end":"2021-01-29","income":{"revenue":24150000000,"cost_of_revenue":19688000000,"gross_profit":5524000000,"rnd":-1429000000,"opex_sga":-419000000,"operating_income":718000000,"other_income":-410000000,"income_tax":225000000,"net_income":1227000000},"balance":{"cash_and_equivalents":9508000000,"total_current_assets":43567000000,"total_assets":123415000000,"total_current_liabilities":54132000000,"long_term_debt":32865000000,"total_liabilities":115390000000,"stockholders_equity":2479000000},"cashflow":{"cfo":5877000000,"capex":498000000,"buybacks":1000000,"depreciation_amortization":1373000000,"fcf":5379000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2022-03-24","first_filed":"2021-03-26"},{"label":"Q1 FY2022","end":"2021-04-30","income":{"revenue":22590000000,"cost_of_revenue":17326000000,"gross_profit":5264000000,"rnd":619000000,"opex_sga":3658000000,"operating_income":987000000,"other_income":-288000000,"pretax_income":699000000,"income_tax":40000000,"net_income":887000000,"eps_diluted":1.13,"shares_diluted":782000000},"balance":{"cash_and_equivalents":14244000000,"total_current_assets":42339000000,"total_assets":121752000000,"total_current_liabilities":54856000000,"long_term_debt":37935000000,"total_liabilities":112608000000,"stockholders_equity":3487000000},"cashflow":{"cfo":2238000000,"capex":625000000,"buybacks":9000000,"dividends":0,"depreciation_amortization":1239000000,"fcf":1613000000},"derived":[],"adjusted":[],"filed":"2022-06-06","filed_exceptions":{"balance.cash_and_equivalents":"2021-06-07","balance.long_term_debt":"2021-06-07","balance.stockholders_equity":"2021-06-07","balance.total_assets":"2021-06-07","balance.total_current_assets":"2021-06-07","balance.total_current_liabilities":"2021-06-07","balance.total_liabilities":"2021-06-07","income.eps_diluted":"2021-06-07"},"first_filed":"2021-06-07"},{"label":"Q2 FY2022","end":"2021-07-30","income":{"revenue":24191000000,"cost_of_revenue":18716000000,"gross_profit":5475000000,"rnd":697000000,"opex_sga":3761000000,"operating_income":1017000000,"other_income":-292000000,"pretax_income":725000000,"income_tax":96000000,"net_income":831000000,"eps_diluted":1.05,"shares_diluted":786000000},"balance":{"cash_and_equivalents":11719000000,"total_current_assets":43555000000,"total_assets":122678000000,"total_current_liabilities":55483000000,"long_term_debt":37167000000,"total_liabilities":112735000000,"stockholders_equity":4825000000},"cashflow":{"cfo":1725000000,"capex":632000000,"buybacks":8000000,"dividends":0,"depreciation_amortization":1240000000,"fcf":1093000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-09-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-09-03","balance.long_term_debt":"2021-09-03","balance.stockholders_equity":"2021-09-03","balance.total_assets":"2021-09-03","balance.total_current_assets":"2021-09-03","balance.total_current_liabilities":"2021-09-03","balance.total_liabilities":"2021-09-03","income.eps_diluted":"2021-09-03"},"first_filed":"2021-09-03"},{"label":"Q3 FY2022","end":"2021-10-29","income":{"revenue":26424000000,"cost_of_revenue":20890000000,"gross_profit":5534000000,"rnd":650000000,"opex_sga":3838000000,"operating_income":1046000000,"other_income":3501000000,"pretax_income":4547000000,"income_tax":864000000,"net_income":3843000000,"eps_diluted":4.87,"shares_diluted":788000000},"balance":{"cash_and_equivalents":22406000000,"total_current_assets":57179000000,"total_assets":135677000000,"total_current_liabilities":69702000000,"long_term_debt":31699000000,"total_liabilities":121483000000,"stockholders_equity":8954000000},"cashflow":{"cfo":3251000000,"capex":799000000,"buybacks":18000000,"dividends":0,"depreciation_amortization":1242000000,"fcf":2452000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-12-05","filed_exceptions":{"balance.cash_and_equivalents":"2021-12-03","balance.long_term_debt":"2021-12-03","balance.stockholders_equity":"2021-12-03","balance.total_assets":"2021-12-03","balance.total_current_assets":"2021-12-03","balance.total_current_liabilities":"2021-12-03","balance.total_liabilities":"2021-12-03","income.eps_diluted":"2021-12-03"},"first_filed":"2021-12-03"},{"label":"Q4 FY2022","end":"2022-01-28","income":{"revenue":27992000000,"cost_of_revenue":22374000000,"gross_profit":5618000000,"rnd":611000000,"opex_sga":3398000000,"operating_income":1609000000,"other_income":-1657000000,"pretax_income":-48000000,"income_tax":-19000000,"net_income":2000000},"balance":{"cash_and_equivalents":9477000000,"total_current_assets":45033000000,"total_assets":92735000000,"total_current_liabilities":56219000000,"long_term_debt":21131000000,"total_liabilities":94315000000,"stockholders_equity":-1685000000},"cashflow":{"cfo":3093000000,"capex":740000000,"buybacks":1461000000,"dividends":0,"depreciation_amortization":830000000,"fcf":2353000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2023-03-30","filed_exceptions":{"income.gross_profit":"2022-03-24","income.net_income":"2022-03-24","income.revenue":"2022-03-24"},"first_filed":"2022-03-24"},{"label":"Q1 FY2023","end":"2022-04-29","income":{"revenue":26116000000,"cost_of_revenue":20332000000,"gross_profit":5784000000,"rnd":681000000,"opex_sga":3553000000,"operating_income":1550000000,"other_income":-337000000,"pretax_income":1213000000,"income_tax":144000000,"net_income":1072000000,"eps_diluted":1.37,"shares_diluted":780000000},"balance":{"cash_and_equivalents":6654000000,"total_current_assets":41376000000,"total_assets":88406000000,"total_current_liabilities":53059000000,"long_term_debt":21197000000,"total_liabilities":90761000000,"stockholders_equity":-2462000000},"cashflow":{"cfo":-269000000,"capex":690000000,"buybacks":1436000000,"dividends":248000000,"depreciation_amortization":726000000,"fcf":-959000000},"derived":[],"adjusted":[],"filed":"2023-06-12","filed_exceptions":{"balance.cash_and_equivalents":"2022-06-06","balance.long_term_debt":"2022-06-06","balance.stockholders_equity":"2022-06-06","balance.total_assets":"2022-06-06","balance.total_current_assets":"2022-06-06","balance.total_current_liabilities":"2022-06-06","balance.total_liabilities":"2022-06-06"},"first_filed":"2022-06-06"},{"label":"Q2 FY2023","end":"2022-07-29","income":{"revenue":26425000000,"cost_of_revenue":20986000000,"gross_profit":5439000000,"rnd":626000000,"opex_sga":3543000000,"operating_income":1270000000,"other_income":-635000000,"pretax_income":635000000,"income_tax":129000000,"net_income":511000000,"eps_diluted":0.68,"shares_diluted":755000000},"balance":{"cash_and_equivalents":5507000000,"total_current_assets":42262000000,"total_assets":88775000000,"total_current_liabilities":54789000000,"long_term_debt":20287000000,"total_liabilities":91530000000,"stockholders_equity":-2860000000},"cashflow":{"cfo":724000000,"capex":807000000,"buybacks":682000000,"dividends":242000000,"depreciation_amortization":744000000,"fcf":-83000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-09-12","filed_exceptions":{"balance.cash_and_equivalents":"2022-09-01","balance.long_term_debt":"2022-09-01","balance.stockholders_equity":"2022-09-01","balance.total_assets":"2022-09-01","balance.total_current_assets":"2022-09-01","balance.total_current_liabilities":"2022-09-01","balance.total_liabilities":"2022-09-01"},"first_filed":"2022-09-01"},{"label":"Q3 FY2023","end":"2022-10-28","income":{"revenue":24721000000,"cost_of_revenue":19014000000,"gross_profit":5707000000,"rnd":677000000,"opex_sga":3268000000,"operating_income":1762000000,"other_income":-1308000000,"pretax_income":454000000,"income_tax":213000000,"net_income":245000000,"eps_diluted":0.33,"shares_diluted":743000000},"balance":{"cash_and_equivalents":4909000000,"total_current_assets":38787000000,"total_assets":85172000000,"total_current_liabilities":52007000000,"long_term_debt":20562000000,"total_liabilities":88540000000,"stockholders_equity":-3469000000},"cashflow":{"cfo":396000000,"capex":747000000,"buybacks":600000000,"dividends":238000000,"depreciation_amortization":832000000,"fcf":-351000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-12-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-12-05","balance.long_term_debt":"2022-12-05","balance.stockholders_equity":"2022-12-05","balance.total_assets":"2022-12-05","balance.total_current_assets":"2022-12-05","balance.total_current_liabilities":"2022-12-05","balance.total_liabilities":"2022-12-05"},"first_filed":"2022-12-05"},{"label":"Q4 FY2023","end":"2023-02-03","income":{"revenue":25039000000,"cost_of_revenue":19283000000,"gross_profit":5756000000,"rnd":795000000,"opex_sga":3772000000,"operating_income":1189000000,"other_income":-266000000,"pretax_income":923000000,"income_tax":317000000,"net_income":614000000},"balance":{"cash_and_equivalents":8607000000,"total_current_assets":42351000000,"total_assets":89611000000,"total_current_liabilities":51654000000,"long_term_debt":23015000000,"total_liabilities":92636000000,"stockholders_equity":-3122000000},"cashflow":{"cfo":2714000000,"capex":759000000,"buybacks":165000000,"dividends":236000000,"depreciation_amortization":854000000,"fcf":1955000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2024-03-25","first_filed":"2023-03-30"},{"label":"Q1 FY2024","end":"2023-05-05","income":{"revenue":20922000000,"cost_of_revenue":15842000000,"gross_profit":5080000000,"rnd":688000000,"opex_sga":3261000000,"operating_income":1131000000,"other_income":-364000000,"pretax_income":767000000,"income_tax":135000000,"net_income":637000000,"eps_diluted":0.86,"shares_diluted":737000000},"balance":{"cash_and_equivalents":7631000000,"total_current_assets":37392000000,"total_assets":84094000000,"total_current_liabilities":46825000000,"long_term_debt":22962000000,"total_liabilities":87018000000,"stockholders_equity":-3023000000},"cashflow":{"cfo":1777000000,"capex":701000000,"buybacks":240000000,"dividends":276000000,"depreciation_amortization":809000000,"fcf":1076000000},"derived":[],"adjusted":[],"filed":"2024-06-11","filed_exceptions":{"balance.cash_and_equivalents":"2023-06-12","balance.long_term_debt":"2023-06-12","balance.stockholders_equity":"2023-06-12","balance.total_assets":"2023-06-12","balance.total_current_assets":"2023-06-12","balance.total_current_liabilities":"2023-06-12","balance.total_liabilities":"2023-06-12","income.cost_of_revenue":"2025-03-25","income.eps_diluted":"2025-03-25","income.gross_profit":"2025-03-25","income.income_tax":"2025-03-25","income.net_income":"2025-03-25","income.operating_income":"2025-03-25","income.pretax_income":"2025-03-25","income.revenue":"2025-03-25"},"first_filed":"2023-06-12"},{"label":"Q2 FY2024","end":"2023-08-04","income":{"revenue":22934000000,"cost_of_revenue":17518000000,"gross_profit":5416000000,"rnd":705000000,"opex_sga":3517000000,"operating_income":1194000000,"other_income":-451000000,"pretax_income":743000000,"income_tax":261000000,"net_income":489000000,"eps_diluted":0.66,"shares_diluted":738000000},"balance":{"cash_and_equivalents":8364000000,"total_current_assets":38999000000,"total_assets":85658000000,"total_current_liabilities":50942000000,"long_term_debt":20177000000,"total_liabilities":88335000000,"stockholders_equity":-2772000000},"cashflow":{"cfo":3214000000,"capex":624000000,"buybacks":260000000,"dividends":269000000,"depreciation_amortization":831000000,"fcf":2590000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-09-10","filed_exceptions":{"balance.cash_and_equivalents":"2023-09-12","balance.long_term_debt":"2023-09-12","balance.stockholders_equity":"2023-09-12","balance.total_assets":"2023-09-12","balance.total_current_assets":"2023-09-12","balance.total_current_liabilities":"2023-09-12","balance.total_liabilities":"2023-09-12","income.cost_of_revenue":"2025-03-25","income.eps_diluted":"2025-03-25","income.gross_profit":"2025-03-25","income.income_tax":"2025-03-25","income.net_income":"2025-03-25","income.operating_income":"2025-03-25","income.pretax_income":"2025-03-25","income.revenue":"2025-03-25"},"first_filed":"2023-09-12"},{"label":"Q3 FY2024","end":"2023-11-03","income":{"revenue":22251000000,"cost_of_revenue":17050000000,"gross_profit":5201000000,"rnd":692000000,"opex_sga":2970000000,"operating_income":1539000000,"other_income":-306000000,"pretax_income":1233000000,"income_tax":183000000,"net_income":1052000000,"eps_diluted":1.42,"shares_diluted":740000000},"balance":{"cash_and_equivalents":8298000000,"total_current_assets":36987000000,"total_assets":83264000000,"total_current_liabilities":48877000000,"long_term_debt":20119000000,"total_liabilities":85834000000,"stockholders_equity":-2664000000},"cashflow":{"cfo":2152000000,"capex":704000000,"buybacks":702000000,"dividends":266000000,"depreciation_amortization":822000000,"fcf":1448000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-12-10","filed_exceptions":{"balance.cash_and_equivalents":"2023-12-08","balance.long_term_debt":"2023-12-08","balance.stockholders_equity":"2023-12-08","balance.total_assets":"2023-12-08","balance.total_current_assets":"2023-12-08","balance.total_current_liabilities":"2023-12-08","balance.total_liabilities":"2023-12-08","income.cost_of_revenue":"2025-03-25","income.eps_diluted":"2025-03-25","income.gross_profit":"2025-03-25","income.income_tax":"2025-03-25","income.net_income":"2025-03-25","income.operating_income":"2025-03-25","income.pretax_income":"2025-03-25","income.revenue":"2025-03-25"},"first_filed":"2023-12-08"},{"label":"Q4 FY2024","end":"2024-02-02","income":{"revenue":22318000000,"cost_of_revenue":16946000000,"gross_profit":5372000000,"rnd":716000000,"opex_sga":3109000000,"operating_income":1547000000,"other_income":-203000000,"pretax_income":1344000000,"income_tax":136000000,"net_income":1210000000,"eps_diluted":1.66},"balance":{"cash_and_equivalents":7366000000,"total_current_assets":35984000000,"total_assets":82126000000,"total_current_liabilities":48354000000,"long_term_debt":19012000000,"total_liabilities":84258000000,"stockholders_equity":-2227000000},"cashflow":{"cfo":1533000000,"capex":727000000,"buybacks":878000000,"dividends":261000000,"depreciation_amortization":841000000,"fcf":806000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2025-03-25","first_filed":"2024-03-25"},{"label":"Q1 FY2025","end":"2024-05-03","income":{"revenue":22244000000,"cost_of_revenue":17393000000,"gross_profit":4851000000,"rnd":763000000,"opex_sga":3123000000,"operating_income":965000000,"other_income":-373000000,"pretax_income":592000000,"income_tax":-400000000,"net_income":997000000,"eps_diluted":1.37,"shares_diluted":727000000},"balance":{"cash_and_equivalents":5830000000,"total_current_assets":34627000000,"total_assets":80190000000,"total_current_liabilities":47734000000,"long_term_debt":19382000000,"total_liabilities":82913000000,"stockholders_equity":-2822000000},"cashflow":{"cfo":1043000000,"capex":596000000,"buybacks":700000000,"dividends":336000000,"depreciation_amortization":800000000,"fcf":447000000},"derived":[],"adjusted":[],"filed":"2025-06-10","filed_exceptions":{"balance.cash_and_equivalents":"2024-06-11","balance.long_term_debt":"2024-06-11","balance.stockholders_equity":"2024-06-11","balance.total_assets":"2024-06-11","balance.total_current_assets":"2024-06-11","balance.total_current_liabilities":"2024-06-11","balance.total_liabilities":"2024-06-11"},"first_filed":"2024-06-11"},{"label":"Q2 FY2025","end":"2024-08-02","income":{"revenue":25026000000,"cost_of_revenue":19665000000,"gross_profit":5361000000,"rnd":780000000,"opex_sga":3189000000,"operating_income":1392000000,"other_income":-353000000,"pretax_income":1039000000,"income_tax":157000000,"net_income":887000000,"eps_diluted":1.23,"shares_diluted":724000000},"balance":{"cash_and_equivalents":4550000000,"total_current_assets":37543000000,"total_assets":82687000000,"total_current_liabilities":52033000000,"long_term_debt":17811000000,"total_liabilities":85484000000,"stockholders_equity":-2894000000},"cashflow":{"cfo":1340000000,"capex":682000000,"buybacks":725000000,"dividends":316000000,"depreciation_amortization":784000000,"fcf":658000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-09-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-09-10","balance.long_term_debt":"2024-09-10","balance.stockholders_equity":"2024-09-10","balance.total_assets":"2024-09-10","balance.total_current_assets":"2024-09-10","balance.total_current_liabilities":"2024-09-10","balance.total_liabilities":"2024-09-10"},"first_filed":"2024-09-10"},{"label":"Q3 FY2025","end":"2024-11-01","income":{"revenue":24366000000,"cost_of_revenue":19006000000,"gross_profit":5360000000,"rnd":745000000,"opex_sga":2894000000,"operating_income":1721000000,"other_income":-276000000,"pretax_income":1445000000,"income_tax":275000000,"net_income":1175000000,"eps_diluted":1.64,"shares_diluted":717000000},"balance":{"cash_and_equivalents":5225000000,"total_current_assets":38035000000,"total_assets":81951000000,"total_current_liabilities":49500000000,"long_term_debt":19410000000,"total_liabilities":84141000000,"stockholders_equity":-2285000000},"cashflow":{"cfo":1553000000,"capex":639000000,"buybacks":429000000,"dividends":312000000,"depreciation_amortization":765000000,"fcf":914000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-12-09","filed_exceptions":{"balance.cash_and_equivalents":"2024-12-10","balance.long_term_debt":"2024-12-10","balance.stockholders_equity":"2024-12-10","balance.total_assets":"2024-12-10","balance.total_current_assets":"2024-12-10","balance.total_current_liabilities":"2024-12-10","balance.total_liabilities":"2024-12-10"},"first_filed":"2024-12-10"},{"label":"Q4 FY2025","end":"2025-01-31","income":{"revenue":23931000000,"cost_of_revenue":18253000000,"gross_profit":5678000000,"rnd":773000000,"opex_sga":2746000000,"operating_income":2159000000,"other_income":-187000000,"pretax_income":1972000000,"income_tax":440000000,"net_income":1533000000,"eps_diluted":2.15},"balance":{"cash_and_equivalents":3633000000,"total_current_assets":36229000000,"total_assets":79746000000,"total_current_liabilities":46527000000,"long_term_debt":19363000000,"total_liabilities":81133000000,"stockholders_equity":-1482000000},"cashflow":{"cfo":585000000,"capex":735000000,"buybacks":734000000,"dividends":311000000,"depreciation_amortization":774000000,"fcf":-150000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income","income.rnd"],"adjusted":[],"filed":"2026-03-16","filed_exceptions":{"income.eps_diluted":"2025-03-25","income.gross_profit":"2025-03-25","income.net_income":"2025-03-25","income.operating_income":"2025-03-25","income.revenue":"2025-03-25"},"first_filed":"2025-03-25"},{"label":"Q1 FY2026","end":"2025-05-02","income":{"revenue":23378000000,"cost_of_revenue":18441000000,"gross_profit":4937000000,"rnd":808000000,"opex_sga":2964000000,"operating_income":1165000000,"other_income":-82000000,"pretax_income":1083000000,"income_tax":118000000,"net_income":965000000,"eps_diluted":1.37,"shares_diluted":702000000},"balance":{"cash_and_equivalents":7700000000,"total_current_assets":42925000000,"total_assets":86869000000,"total_current_liabilities":50422000000,"long_term_debt":23936000000,"total_liabilities":89893000000,"stockholders_equity":-3024000000},"cashflow":{"cfo":2796000000,"capex":568000000,"buybacks":1980000000,"dividends":396000000,"depreciation_amortization":738000000,"fcf":2228000000},"derived":[],"adjusted":[],"filed":"2026-06-09","filed_exceptions":{"balance.cash_and_equivalents":"2025-06-10","balance.long_term_debt":"2025-06-10","balance.stockholders_equity":"2025-06-10","balance.total_assets":"2025-06-10","balance.total_current_assets":"2025-06-10","balance.total_current_liabilities":"2025-06-10","balance.total_liabilities":"2025-06-10"},"first_filed":"2025-06-10"},{"label":"Q2 FY2026","end":"2025-08-01","income":{"revenue":29776000000,"cost_of_revenue":24329000000,"gross_profit":5447000000,"rnd":785000000,"opex_sga":2889000000,"operating_income":1773000000,"other_income":-333000000,"pretax_income":1440000000,"income_tax":276000000,"net_income":1164000000,"eps_diluted":1.7,"shares_diluted":686000000},"balance":{"cash_and_equivalents":8145000000,"total_current_assets":45512000000,"total_assets":89176000000,"total_current_liabilities":54862000000,"long_term_debt":21535000000,"total_liabilities":91942000000,"stockholders_equity":-2766000000},"cashflow":{"cfo":2543000000,"capex":675000000,"buybacks":940000000,"dividends":366000000,"depreciation_amortization":762000000,"fcf":1868000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-09-08","filed_exceptions":{"balance.cash_and_equivalents":"2025-09-08","balance.long_term_debt":"2025-09-08","balance.stockholders_equity":"2025-09-08","balance.total_assets":"2025-09-08","balance.total_current_assets":"2025-09-08","balance.total_current_liabilities":"2025-09-08","balance.total_liabilities":"2025-09-08"},"first_filed":"2025-09-08"},{"label":"Q3 FY2026","end":"2025-10-31","income":{"revenue":27005000000,"cost_of_revenue":21412000000,"gross_profit":5593000000,"rnd":752000000,"opex_sga":2722000000,"operating_income":2119000000,"other_income":-178000000,"pretax_income":1941000000,"income_tax":393000000,"net_income":1548000000,"eps_diluted":2.28,"shares_diluted":680000000},"balance":{"cash_and_equivalents":9569000000,"total_current_assets":43102000000,"total_assets":87479000000,"total_current_liabilities":50516000000,"long_term_debt":23849000000,"total_liabilities":90099000000,"stockholders_equity":-2620000000},"cashflow":{"cfo":1172000000,"capex":669000000,"buybacks":1247000000,"dividends":351000000,"depreciation_amortization":756000000,"fcf":503000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-12-09","first_filed":"2025-12-09"},{"label":"Q4 FY2026","end":"2026-01-30","income":{"revenue":33379000000,"cost_of_revenue":26649000000,"gross_profit":6730000000,"rnd":797000000,"opex_sga":2841000000,"operating_income":3092000000,"other_income":-293000000,"pretax_income":2799000000,"income_tax":540000000,"net_income":2259000000},"balance":{"cash_and_equivalents":11528000000,"total_current_assets":57602000000,"total_assets":101286000000,"total_current_liabilities":63269000000,"long_term_debt":23513000000,"total_liabilities":103756000000,"stockholders_equity":-2470000000},"cashflow":{"cfo":4674000000,"capex":721000000,"buybacks":1847000000,"dividends":346000000,"depreciation_amortization":773000000,"fcf":3953000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-09-08","first_filed":"2026-03-16"},{"label":"Q1 FY2027","end":"2026-05-01","income":{"revenue":43842000000,"cost_of_revenue":36060000000,"gross_profit":7782000000,"rnd":983000000,"opex_sga":3143000000,"operating_income":3656000000,"other_income":292000000,"pretax_income":3948000000,"income_tax":510000000,"net_income":3438000000,"eps_diluted":5.24,"shares_diluted":656000000},"balance":{"cash_and_equivalents":11578000000,"total_current_assets":70607000000,"total_assets":114913000000,"total_current_liabilities":74598000000,"long_term_debt":23611000000,"total_liabilities":116317000000,"stockholders_equity":-1404000000},"cashflow":{"cfo":4081000000,"capex":963000000,"buybacks":1628000000,"dividends":464000000,"depreciation_amortization":758000000,"fcf":3118000000},"derived":[],"adjusted":[],"filed":"2026-06-09","first_filed":"2026-06-09"},{"label":"Q2 FY2027","end":"2026-07-31","income":{"revenue":46971000000,"cost_of_revenue":37141000000,"gross_profit":9830000000,"rnd":1109000000,"opex_sga":3336000000,"operating_income":5385000000,"other_income":-254000000,"pretax_income":5131000000,"income_tax":998000000,"net_income":4133000000,"eps_diluted":6.34,"shares_diluted":652000000},"balance":{"cash_and_equivalents":11569000000,"total_current_assets":80547000000,"total_assets":127393000000,"total_current_liabilities":83703000000,"long_term_debt":25985000000,"total_liabilities":128820000000,"stockholders_equity":-1427000000},"cashflow":{"cfo":2225000000,"capex":1239000000,"buybacks":3796000000,"dividends":405000000,"depreciation_amortization":754000000,"fcf":986000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-09-08","first_filed":"2026-09-08"}]}