{"symbol":"DAR","cik":916540,"issuer_id":"sec-cik:0000916540","security_id":"sec-cik:0000916540:dar","entity_name":"DARLING INGREDIENTS INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2016","item":"net_income","qsum_over_fy":1.0334}],"quarantined":[{"section":"income","fiscal_year":"FY2012","item":"revenue","qsum_over_fy":0.9599},{"section":"income","fiscal_year":"FY2013","item":"cost_of_revenue","qsum_over_fy":0.0587},{"section":"income","fiscal_year":"FY2014","item":"cost_of_revenue","qsum_over_fy":0.2742},{"section":"income","fiscal_year":"FY2016","item":"net_income","qsum_over_fy":0.6185},{"section":"income","fiscal_year":"FY2016","item":"pretax_income","qsum_over_fy":0.5239},{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":1.0797},{"section":"income","fiscal_year":"FY2017","item":"operating_income","qsum_over_fy":0.8268},{"section":"cashflow","fiscal_year":"FY2020","item":"buybacks","qsum_over_fy":1.9992}],"q4_basis":[{"section":"income","fiscal_year":"FY2010","item":"cost_of_revenue","fy_used":531648000},{"section":"income","fiscal_year":"FY2010","item":"other_income","fy_used":-12170000},{"section":"income","fiscal_year":"FY2012","item":"cost_of_revenue","fy_used":1232604000},{"section":"income","fiscal_year":"FY2015","item":"opex_sga","fy_used":322574000},{"section":"cashflow","fiscal_year":"FY2016","item":"cfo","fy_used":391036000},{"section":"income","fiscal_year":"FY2016","item":"cost_of_revenue","fy_used":2635547000},{"section":"income","fiscal_year":"FY2016","item":"opex_sga","fy_used":314005000},{"section":"income","fiscal_year":"FY2016","item":"other_income","fy_used":-99907000},{"section":"income","fiscal_year":"FY2017","item":"cost_of_revenue","fy_used":2875443000}]},"generated_at":"2026-11-08T07:32:41.641061+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2008","end":"2009-01-03","income":{"revenue":807492000,"cost_of_revenue":614708000,"opex_sga":59761000,"operating_income":92676000,"other_income":-2760000,"pretax_income":89916000,"income_tax":35354000,"net_income":54562000,"eps_diluted":0.66},"balance":{"cash_and_equivalents":50814000,"stockholders_equity":236578000},"cashflow":{"cfo":91950000,"capex":31006000,"depreciation_amortization":24433000,"fcf":60944000},"derived":[],"adjusted":[],"filed":"2011-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-29","balance.stockholders_equity":"2012-02-29"},"first_filed":"2010-08-12"},{"label":"FY2009","end":"2010-01-02","income":{"revenue":597806000,"cost_of_revenue":440111000,"opex_sga":61062000,"operating_income":70939000,"other_income":-4060000,"pretax_income":66879000,"income_tax":25089000,"net_income":41790000,"eps_diluted":0.51,"shares_diluted":82475000},"balance":{"cash_and_equivalents":68182000,"total_current_assets":146377000,"total_assets":426171000,"total_current_liabilities":71277000,"long_term_debt":27539000,"total_liabilities":141294000,"stockholders_equity":284877000},"cashflow":{"cfo":79186000,"capex":23638000,"depreciation_amortization":25226000,"fcf":55548000},"derived":[],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.long_term_debt":"2011-03-02","balance.stockholders_equity":"2013-02-27","balance.total_assets":"2011-03-02","balance.total_current_assets":"2011-03-02","balance.total_current_liabilities":"2011-03-02","balance.total_liabilities":"2011-03-02"},"first_filed":"2010-08-12"},{"label":"FY2010","end":"2011-01-01","income":{"revenue":724909000,"cost_of_revenue":531699000,"opex_sga":68042000,"operating_income":82462000,"other_income":-12119000,"pretax_income":70343000,"income_tax":26100000,"net_income":44243000,"eps_diluted":0.53,"shares_diluted":83243000},"balance":{"cash_and_equivalents":38936000,"total_current_assets":185586000,"total_assets":1382258000,"total_current_liabilities":154830000,"long_term_debt":707030000,"total_liabilities":917962000,"stockholders_equity":464296000,"shares_outstanding":116753219.0},"cashflow":{"cfo":81510000,"capex":24720000,"depreciation_amortization":31908000,"fcf":56790000},"derived":[],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-04","balance.long_term_debt":"2012-02-29","balance.shares_outstanding":"2011-03-02","balance.stockholders_equity":"2014-02-26","balance.total_assets":"2012-02-29","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29","balance.total_liabilities":"2012-02-29"},"first_filed":"2011-03-02"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":1797249000,"cost_of_revenue":1268221000,"opex_sga":136135000,"operating_income":313984000,"other_income":-40118000,"pretax_income":272294000,"income_tax":102876000,"net_income":169418000,"eps_diluted":1.47,"shares_diluted":115525000},"balance":{"cash_and_equivalents":38936000,"total_current_assets":219680000,"total_assets":1417030000,"total_current_liabilities":127257000,"long_term_debt":280020000,"total_liabilities":496655000,"stockholders_equity":920375000,"shares_outstanding":117291429.0},"cashflow":{"cfo":240864000,"capex":60153000,"depreciation_amortization":78909000,"fcf":180711000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-04","balance.long_term_debt":"2013-02-27","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2015-03-04","balance.total_assets":"2013-02-27","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27","balance.total_liabilities":"2013-02-27"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-29","income":{"revenue":1772552000,"cost_of_revenue":1303727000,"opex_sga":151713000,"operating_income":231741000,"other_income":-22294000,"pretax_income":206785000,"income_tax":76015000,"net_income":130770000,"eps_diluted":1.11,"shares_diluted":118089000},"balance":{"cash_and_equivalents":103249000,"total_current_assets":290262000,"total_assets":1552416000,"total_current_liabilities":131684000,"long_term_debt":250142000,"total_liabilities":489980000,"stockholders_equity":1062436000,"shares_outstanding":117788355.0},"cashflow":{"cfo":249537000,"capex":115413000,"depreciation_amortization":85371000,"fcf":134124000},"derived":[],"adjusted":[],"filed":"2015-03-04","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-01","balance.long_term_debt":"2014-02-26","balance.shares_outstanding":"2013-02-27","balance.total_assets":"2014-02-26","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26","balance.total_liabilities":"2014-02-26"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-28","income":{"revenue":1802268000,"cost_of_revenue":1339819000,"opex_sga":170825000,"operating_income":169566000,"other_income":-13548000,"pretax_income":163678000,"income_tax":54711000,"net_income":108967000,"eps_diluted":0.91,"shares_diluted":119924000},"balance":{"cash_and_equivalents":870857000,"total_current_assets":1127502000,"total_assets":3244133000,"total_current_liabilities":176804000,"long_term_debt":866947000,"total_liabilities":1223181000,"stockholders_equity":2020952000,"shares_outstanding":164299686.0},"cashflow":{"cfo":210721000,"capex":118307000,"buybacks":0,"depreciation_amortization":98787000,"fcf":92414000},"derived":[],"adjusted":[],"filed":"2016-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.long_term_debt":"2015-03-04","balance.shares_outstanding":"2014-02-26","balance.stockholders_equity":"2015-03-04","balance.total_assets":"2015-03-04","balance.total_current_assets":"2015-03-04","balance.total_current_liabilities":"2015-03-04","balance.total_liabilities":"2015-03-04"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2015-01-03","income":{"revenue":3956443000,"cost_of_revenue":3123171000,"opex_sga":374580000,"operating_income":164508000,"other_income":-148665000,"pretax_income":81452000,"income_tax":13141000,"net_income":64215000,"eps_diluted":0.39,"shares_diluted":165059000},"balance":{"cash_and_equivalents":108784000,"total_current_assets":1008612000,"total_assets":5126547000,"total_current_liabilities":483401000,"long_term_debt":2098039000,"total_liabilities":3075413000,"stockholders_equity":1952990000,"shares_outstanding":164718413.0},"cashflow":{"cfo":275172000,"capex":228918000,"buybacks":0,"depreciation_amortization":269517000,"fcf":46254000},"derived":[],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2016-03-01","balance.shares_outstanding":"2015-03-04","balance.stockholders_equity":"2016-03-01","balance.total_assets":"2016-03-01","balance.total_current_assets":"2016-03-01","balance.total_current_liabilities":"2016-03-01","balance.total_liabilities":"2016-03-01"},"first_filed":"2015-03-04"},{"label":"FY2015","end":"2016-01-02","income":{"revenue":3391255000,"cost_of_revenue":2654025000,"opex_sga":316383000,"operating_income":142644000,"other_income":-117280000,"pretax_income":98780000,"income_tax":13501000,"net_income":78531000,"eps_diluted":0.48,"shares_diluted":165119000},"balance":{"cash_and_equivalents":156884000,"total_current_assets":931788000,"total_assets":4760619000,"total_current_liabilities":441668000,"long_term_debt":1885851000,"total_liabilities":2786009000,"stockholders_equity":1870709000,"shares_outstanding":164174114.0},"cashflow":{"cfo":420959000,"capex":229848000,"buybacks":5912000,"depreciation_amortization":269904000,"fcf":191111000},"derived":[],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.long_term_debt":"2016-11-10","balance.shares_outstanding":"2016-03-01","balance.stockholders_equity":"2017-02-28","balance.total_assets":"2017-02-28","balance.total_current_assets":"2017-02-28","balance.total_current_liabilities":"2017-02-28","balance.total_liabilities":"2017-02-28"},"first_filed":"2016-03-01"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3391928000,"cost_of_revenue":2635333000,"opex_sga":311552000,"operating_income":154734000,"other_income":-102574000,"pretax_income":122539000,"income_tax":15315000,"net_income":102313000,"eps_diluted":0.62,"shares_diluted":165212000},"balance":{"cash_and_equivalents":114564000,"total_current_assets":893302000,"total_assets":4698017000,"total_current_liabilities":451851000,"total_liabilities":2621795000,"stockholders_equity":1972994000,"shares_outstanding":164714529.0},"cashflow":{"cfo":390998000,"capex":243523000,"buybacks":5000000,"depreciation_amortization":289908000,"fcf":147475000},"derived":[],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2017-02-28","balance.stockholders_equity":"2018-02-27","balance.total_assets":"2018-02-27","balance.total_current_assets":"2018-02-27","balance.total_current_liabilities":"2018-02-27","balance.total_liabilities":"2018-02-27"},"first_filed":"2017-02-28"},{"label":"FY2017","end":"2017-12-30","income":{"revenue":3662251000,"cost_of_revenue":2875680000,"opex_sga":343502000,"operating_income":169445000,"other_income":-105510000,"pretax_income":64200000,"income_tax":-69154000,"net_income":128468000,"eps_diluted":0.77,"shares_diluted":166730000},"balance":{"cash_and_equivalents":106774000,"total_current_assets":956445000,"total_assets":4958225000,"total_current_liabilities":559483000,"total_liabilities":2630528000,"stockholders_equity":2244933000,"shares_outstanding":164676070.0},"cashflow":{"cfo":410436000,"capex":274168000,"buybacks":0,"depreciation_amortization":302100000,"fcf":136268000},"derived":[],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.shares_outstanding":"2018-02-27","balance.stockholders_equity":"2019-02-27","balance.total_assets":"2019-02-27","balance.total_current_assets":"2019-02-27","balance.total_current_liabilities":"2019-02-27","balance.total_liabilities":"2019-02-27"},"first_filed":"2018-02-27"},{"label":"FY2018","end":"2018-12-29","income":{"revenue":3387726000,"cost_of_revenue":2646374000,"opex_sga":309264000,"operating_income":255001000,"other_income":-136476000,"pretax_income":117975000,"income_tax":12031000,"net_income":101496000,"eps_diluted":0.6,"shares_diluted":167910000},"balance":{"cash_and_equivalents":107262000,"total_current_assets":897942000,"total_assets":4889354000,"total_current_liabilities":540498000,"total_liabilities":2553533000,"stockholders_equity":2273048000,"shares_outstanding":164661675.0},"cashflow":{"cfo":398615000,"capex":321896000,"buybacks":0,"depreciation_amortization":321192000,"fcf":76719000},"derived":[],"adjusted":[],"filed":"2021-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.shares_outstanding":"2019-02-27","balance.stockholders_equity":"2020-02-25","balance.total_assets":"2020-02-25","balance.total_current_assets":"2020-02-25","balance.total_current_liabilities":"2020-02-25","balance.total_liabilities":"2020-02-25"},"first_filed":"2019-02-27"},{"label":"FY2019","end":"2019-12-28","income":{"revenue":3363905000,"cost_of_revenue":2589085000,"opex_sga":358523000,"operating_income":475821000,"other_income":-95815000,"pretax_income":380434000,"income_tax":59467000,"net_income":312600000,"eps_diluted":1.86,"shares_diluted":168378000},"balance":{"cash_and_equivalents":72935000,"total_current_assets":917288000,"total_assets":5345258000,"total_current_liabilities":688339000,"total_liabilities":2701908000,"stockholders_equity":2565819000,"shares_outstanding":163921741.0},"cashflow":{"cfo":362621000,"capex":359498000,"buybacks":19260000,"depreciation_amortization":325510000,"fcf":3123000},"derived":[],"adjusted":[],"filed":"2022-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-03-02","balance.shares_outstanding":"2020-02-25","balance.stockholders_equity":"2021-03-02","balance.total_assets":"2021-03-02","balance.total_current_assets":"2021-03-02","balance.total_current_liabilities":"2021-03-02","balance.total_liabilities":"2021-03-02"},"first_filed":"2020-02-25"},{"label":"FY2020","end":"2021-01-02","income":{"revenue":3571923000,"cost_of_revenue":2688815000,"opex_sga":378496000,"operating_income":430936000,"other_income":-80510000,"pretax_income":353619000,"income_tax":53289000,"net_income":296819000,"eps_diluted":1.78,"shares_diluted":167208000},"balance":{"cash_and_equivalents":81617000,"total_current_assets":986994000,"total_assets":5613331000,"total_current_liabilities":675305000,"total_liabilities":2659122000,"stockholders_equity":2891909000,"shares_outstanding":162600207.0},"cashflow":{"cfo":624651000,"capex":280115000,"buybacks":55044000,"depreciation_amortization":350178000,"fcf":344536000},"derived":[],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-01","balance.shares_outstanding":"2021-03-02","balance.stockholders_equity":"2022-03-01","balance.total_assets":"2022-03-01","balance.total_current_assets":"2022-03-01","balance.total_current_liabilities":"2022-03-01","balance.total_liabilities":"2022-03-01"},"first_filed":"2021-03-02"},{"label":"FY2021","end":"2022-01-01","income":{"revenue":4741369000,"cost_of_revenue":3499385000,"opex_sga":391538000,"operating_income":884470000,"other_income":-68827000,"pretax_income":821396000,"income_tax":164106000,"net_income":650914000,"eps_diluted":3.9,"shares_diluted":167096000},"balance":{"cash_and_equivalents":68906000,"total_current_assets":1089014000,"total_assets":6133728000,"total_current_liabilities":752684000,"total_liabilities":2785943000,"stockholders_equity":3280960000,"shares_outstanding":161100663.0},"cashflow":{"cfo":704420000,"capex":274126000,"buybacks":167708000,"depreciation_amortization":316387000,"fcf":430294000},"derived":[],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-27","balance.shares_outstanding":"2022-03-01","balance.stockholders_equity":"2023-02-27","balance.total_assets":"2023-02-27","balance.total_current_assets":"2023-02-27","balance.total_current_liabilities":"2023-02-27","balance.total_liabilities":"2023-02-27"},"first_filed":"2022-03-01"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":6532204000,"cost_of_revenue":5002609000,"gross_profit":1529595000,"opex_sga":436608000,"operating_income":1029068000,"other_income":-140452000,"pretax_income":893718000,"income_tax":146626000,"net_income":737690000,"eps_diluted":4.49,"shares_diluted":164121000},"balance":{"cash_and_equivalents":127016000,"total_current_assets":1638097000,"total_assets":9202370000,"total_current_liabilities":1068443000,"total_liabilities":5305880000,"stockholders_equity":3809023000,"shares_outstanding":159945392.0},"cashflow":{"cfo":813739000,"capex":391309000,"buybacks":125531000,"depreciation_amortization":394721000,"fcf":422430000},"derived":[],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-28","balance.shares_outstanding":"2023-02-27","balance.stockholders_equity":"2024-02-28","balance.total_assets":"2024-02-28","balance.total_current_assets":"2024-02-28","balance.total_current_liabilities":"2024-02-28","balance.total_liabilities":"2024-02-28"},"first_filed":"2023-02-27"},{"label":"FY2023","end":"2023-12-30","income":{"revenue":6788080000,"cost_of_revenue":5143060000,"gross_profit":1645020000,"opex_sga":542534000,"operating_income":949726000,"other_income":-234780000,"pretax_income":719957000,"income_tax":59568000,"net_income":647726000,"eps_diluted":3.99,"shares_diluted":162387000},"balance":{"cash_and_equivalents":126502000,"total_current_assets":1855666000,"total_assets":11061084000,"total_current_liabilities":998137000,"total_liabilities":6367393000,"stockholders_equity":4605431000,"shares_outstanding":159611336.0},"cashflow":{"cfo":899263000,"capex":555480000,"buybacks":52941000,"depreciation_amortization":502015000,"fcf":343783000},"derived":[],"adjusted":[],"filed":"2026-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-25","balance.shares_outstanding":"2024-02-28","balance.stockholders_equity":"2025-02-25","balance.total_assets":"2025-02-25","balance.total_current_assets":"2025-02-25","balance.total_current_liabilities":"2025-02-25","balance.total_liabilities":"2025-02-25"},"first_filed":"2024-02-28"},{"label":"FY2024","end":"2024-12-28","income":{"revenue":5715175000,"cost_of_revenue":4437337000,"gross_profit":1277838000,"opex_sga":492105000,"operating_income":468217000,"other_income":-232703000,"pretax_income":247508000,"income_tax":-38337000,"net_income":278880000,"eps_diluted":1.73,"shares_diluted":161418000},"balance":{"cash_and_equivalents":75973000,"total_current_assets":1439436000,"total_assets":10070473000,"total_current_liabilities":1043504000,"total_liabilities":5606181000,"stockholders_equity":4377810000,"shares_outstanding":158873042.0},"cashflow":{"cfo":839289000,"capex":332465000,"buybacks":34272000,"depreciation_amortization":503825000,"fcf":506824000},"derived":[],"adjusted":[],"filed":"2026-03-03","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"FY2025","end":"2026-01-03","income":{"revenue":6135877000,"cost_of_revenue":4662419000,"gross_profit":1473458000,"opex_sga":551158000,"operating_income":273440000,"other_income":-225173000,"pretax_income":61026000,"income_tax":-9359000,"net_income":62804000,"eps_diluted":0.39,"shares_diluted":160157000},"balance":{"cash_and_equivalents":88671000,"total_current_assets":1553366000,"total_assets":10298782000,"total_current_liabilities":1034647000,"total_liabilities":5489267000,"stockholders_equity":4736911000,"shares_outstanding":158603548.0},"cashflow":{"cfo":1059719000,"capex":380477000,"buybacks":34668000,"depreciation_amortization":508504000,"fcf":679242000},"derived":[],"adjusted":[],"filed":"2026-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-07","balance.stockholders_equity":"2026-08-07","balance.total_assets":"2026-08-07","balance.total_current_assets":"2026-08-07","balance.total_current_liabilities":"2026-08-07","balance.total_liabilities":"2026-08-07"},"first_filed":"2026-03-03"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-07-04","income":{"revenue":155298000,"cost_of_revenue":113353000,"opex_sga":15446000,"operating_income":20276000,"other_income":-1002000,"pretax_income":19274000,"income_tax":7575000,"net_income":11699000,"eps_diluted":0.14},"balance":{"cash_and_equivalents":57786000},"cashflow":{"depreciation_amortization":6223000},"derived":[],"adjusted":[],"filed":"2010-08-12","first_filed":"2010-08-12"},{"label":"Q3 FY2009","end":"2009-10-03","income":{"revenue":159936000,"cost_of_revenue":113273000,"opex_sga":15240000,"operating_income":25396000,"other_income":-577000,"pretax_income":24819000,"income_tax":8746000,"net_income":16073000,"eps_diluted":0.19},"balance":{"cash_and_equivalents":70674000},"cashflow":{"cfo":17302000,"capex":3849000,"depreciation_amortization":6027000,"fcf":13453000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2010-11-10","first_filed":"2010-11-10"},{"label":"Q4 FY2009","end":"2010-01-02","income":{"revenue":149572000,"cost_of_revenue":109942000,"opex_sga":15619000,"operating_income":16504000,"other_income":-1586000,"pretax_income":14918000,"income_tax":5710000,"net_income":9208000},"balance":{"cash_and_equivalents":68182000,"total_current_assets":146377000,"total_assets":426171000,"total_current_liabilities":71277000,"long_term_debt":27539000,"total_liabilities":141294000,"stockholders_equity":284877000},"cashflow":{"cfo":29602000,"capex":9495000,"depreciation_amortization":7039000,"fcf":20107000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.stockholders_equity":"2013-02-27"},"first_filed":"2010-08-12"},{"label":"Q1 FY2010","end":"2010-04-03","income":{"revenue":162782000,"cost_of_revenue":120410000,"opex_sga":15765000,"operating_income":19583000,"other_income":-1444000,"pretax_income":18139000,"income_tax":6661000,"net_income":11478000,"eps_diluted":0.14},"balance":{"cash_and_equivalents":76718000},"cashflow":{"cfo":14782000,"capex":4605000,"depreciation_amortization":7024000,"fcf":10177000},"derived":[],"adjusted":[],"filed":"2011-05-12","filed_exceptions":{"income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.pretax_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2011-05-12"},{"label":"Q2 FY2010","end":"2010-07-03","income":{"revenue":166210000,"cost_of_revenue":123853000,"opex_sga":16237000,"operating_income":18914000,"other_income":-1337000,"pretax_income":17577000,"income_tax":6206000,"net_income":11371000,"eps_diluted":0.14,"shares_diluted":82827000},"balance":{"cash_and_equivalents":66486000,"total_current_assets":153998000,"total_assets":448383000,"total_current_liabilities":69421000,"long_term_debt":25035000,"total_liabilities":138011000,"stockholders_equity":310372000,"shares_outstanding":82456519.0},"cashflow":{"cfo":11808000,"capex":4795000,"depreciation_amortization":7206000,"fcf":7013000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-11","filed_exceptions":{"balance.long_term_debt":"2010-08-12","balance.shares_outstanding":"2010-08-12","balance.stockholders_equity":"2010-08-12","balance.total_assets":"2010-08-12","balance.total_current_assets":"2010-08-12","balance.total_current_liabilities":"2010-08-12","balance.total_liabilities":"2010-08-12","income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.pretax_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-08-12"},{"label":"Q3 FY2010","end":"2010-10-02","income":{"revenue":168685000,"cost_of_revenue":125650000,"opex_sga":16094000,"operating_income":19318000,"other_income":-1614000,"pretax_income":17704000,"income_tax":6322000,"net_income":11382000,"eps_diluted":0.14,"shares_diluted":82816000},"balance":{"cash_and_equivalents":77075000,"total_current_assets":165582000,"total_assets":461297000,"total_current_liabilities":74151000,"long_term_debt":23782000,"total_liabilities":139344000,"stockholders_equity":321953000,"shares_outstanding":82462519.0},"cashflow":{"cfo":21546000,"capex":6480000,"depreciation_amortization":7623000,"fcf":15066000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-10","filed_exceptions":{"balance.long_term_debt":"2010-11-10","balance.shares_outstanding":"2010-11-10","balance.stockholders_equity":"2010-11-10","balance.total_assets":"2010-11-10","balance.total_current_assets":"2010-11-10","balance.total_current_liabilities":"2010-11-10","balance.total_liabilities":"2010-11-10","income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.pretax_income":"2012-02-29","income.revenue":"2012-02-29"},"first_filed":"2010-11-10"},{"label":"Q4 FY2010","end":"2011-01-01","income":{"revenue":227232000,"cost_of_revenue":161735000,"opex_sga":19946000,"operating_income":24698000,"other_income":-7775000,"pretax_income":16923000,"income_tax":6911000,"net_income":10012000,"eps_diluted":0.12},"balance":{"cash_and_equivalents":38936000,"total_current_assets":185586000,"total_assets":1382258000,"total_current_liabilities":154830000,"long_term_debt":707030000,"total_liabilities":917962000,"stockholders_equity":464296000,"shares_outstanding":116753219.0},"cashflow":{"cfo":33374000,"capex":8840000,"depreciation_amortization":10055000,"fcf":24534000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-04","balance.shares_outstanding":"2011-03-02","balance.stockholders_equity":"2014-02-26"},"first_filed":"2011-03-02"},{"label":"Q1 FY2011","end":"2011-04-02","income":{"revenue":439898000,"cost_of_revenue":301351000,"opex_sga":30693000,"operating_income":88173000,"other_income":-14834000,"pretax_income":73339000,"income_tax":26777000,"net_income":46562000,"eps_diluted":0.43,"shares_diluted":109165000},"balance":{"cash_and_equivalents":38046000,"total_current_assets":218719000,"total_assets":1405069000,"total_current_liabilities":172207000,"long_term_debt":370028000,"total_liabilities":598000000,"stockholders_equity":807069000,"shares_outstanding":116997063.0},"cashflow":{"cfo":80700000,"capex":12757000,"depreciation_amortization":19681000,"fcf":67943000},"derived":[],"adjusted":[],"filed":"2012-05-10","filed_exceptions":{"balance.long_term_debt":"2011-05-12","balance.shares_outstanding":"2011-05-12","balance.stockholders_equity":"2011-05-12","balance.total_assets":"2011-05-12","balance.total_current_assets":"2011-05-12","balance.total_current_liabilities":"2011-05-12","balance.total_liabilities":"2011-05-12","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.pretax_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-05-12"},{"label":"Q2 FY2011","end":"2011-07-02","income":{"revenue":470610000,"cost_of_revenue":325204000,"opex_sga":34092000,"operating_income":92259000,"other_income":-8599000,"pretax_income":82486000,"income_tax":30259000,"net_income":52227000,"eps_diluted":0.44,"shares_diluted":117672000},"balance":{"cash_and_equivalents":12444000,"total_current_assets":212306000,"total_assets":1403822000,"total_current_liabilities":151553000,"long_term_debt":329873000,"total_liabilities":543092000,"stockholders_equity":860730000,"shares_outstanding":117046206.0},"cashflow":{"cfo":37804000,"capex":15113000,"depreciation_amortization":19055000,"fcf":22691000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-09","filed_exceptions":{"balance.long_term_debt":"2011-08-11","balance.shares_outstanding":"2011-08-11","balance.stockholders_equity":"2011-08-11","balance.total_assets":"2011-08-11","balance.total_current_assets":"2011-08-11","balance.total_current_liabilities":"2011-08-11","balance.total_liabilities":"2011-08-11","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.pretax_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-08-11"},{"label":"Q3 FY2011","end":"2011-10-01","income":{"revenue":455875000,"cost_of_revenue":326882000,"opex_sga":35487000,"operating_income":74553000,"other_income":-8242000,"pretax_income":66141000,"income_tax":25009000,"net_income":41132000,"eps_diluted":0.35,"shares_diluted":117655000},"balance":{"cash_and_equivalents":28550000,"total_current_assets":222784000,"total_assets":1416526000,"total_current_liabilities":146434000,"long_term_debt":309719000,"total_liabilities":514037000,"stockholders_equity":902489000,"shares_outstanding":117056981.0},"cashflow":{"cfo":55662000,"capex":16151000,"depreciation_amortization":18953000,"fcf":39511000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-08","filed_exceptions":{"balance.long_term_debt":"2011-11-10","balance.shares_outstanding":"2011-11-10","balance.stockholders_equity":"2011-11-10","balance.total_assets":"2011-11-10","balance.total_current_assets":"2011-11-10","balance.total_current_liabilities":"2011-11-10","balance.total_liabilities":"2011-11-10","income.eps_diluted":"2013-02-27","income.net_income":"2013-02-27","income.operating_income":"2013-02-27","income.pretax_income":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-11-10"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":430866000,"cost_of_revenue":314784000,"opex_sga":35863000,"operating_income":58999000,"other_income":-8443000,"pretax_income":50328000,"income_tax":20831000,"net_income":29497000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":38936000,"total_current_assets":219680000,"total_assets":1417030000,"total_current_liabilities":127257000,"long_term_debt":280020000,"total_liabilities":496655000,"stockholders_equity":920375000,"shares_outstanding":117291429.0},"cashflow":{"cfo":66698000,"capex":16132000,"depreciation_amortization":21220000,"fcf":50566000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-04","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2015-03-04"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"cost_of_revenue":276469000,"opex_sga":37369000,"operating_income":52510000,"other_income":-7533000,"pretax_income":44741000,"income_tax":16170000,"net_income":28571000,"eps_diluted":0.24,"shares_diluted":117830000},"balance":{"cash_and_equivalents":27584000,"total_current_assets":193724000,"total_assets":1402206000,"total_current_liabilities":103641000,"long_term_debt":250018000,"total_liabilities":446240000,"stockholders_equity":955966000,"shares_outstanding":117610419.0},"cashflow":{"cfo":53571000,"capex":24690000,"depreciation_amortization":20760000,"fcf":28881000},"derived":[],"adjusted":[],"filed":"2013-05-09","filed_exceptions":{"balance.long_term_debt":"2012-05-10","balance.shares_outstanding":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_assets":"2012-05-10","balance.total_current_assets":"2012-05-10","balance.total_current_liabilities":"2012-05-10","balance.total_liabilities":"2012-05-10","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26","income.operating_income":"2014-02-26","income.pretax_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"cost_of_revenue":314138000,"opex_sga":36894000,"operating_income":63968000,"other_income":-5483000,"pretax_income":57829000,"income_tax":21604000,"net_income":36225000,"eps_diluted":0.31,"shares_diluted":118141000},"balance":{"cash_and_equivalents":72254000,"total_current_assets":248054000,"total_assets":1479208000,"total_current_liabilities":134677000,"long_term_debt":250015000,"total_liabilities":484020000,"stockholders_equity":995188000,"shares_outstanding":117618937.0},"cashflow":{"cfo":88389000,"capex":28806000,"depreciation_amortization":21674000,"fcf":59583000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-08","filed_exceptions":{"balance.long_term_debt":"2012-08-09","balance.shares_outstanding":"2012-08-09","balance.stockholders_equity":"2012-08-09","balance.total_assets":"2012-08-09","balance.total_current_assets":"2012-08-09","balance.total_current_liabilities":"2012-08-09","balance.total_liabilities":"2012-08-09","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26","income.operating_income":"2014-02-26","income.pretax_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-08-09"},{"label":"Q3 FY2012","end":"2012-09-29","income":{"cost_of_revenue":327909000,"opex_sga":38523000,"operating_income":65776000,"other_income":-5636000,"pretax_income":59307000,"income_tax":22135000,"net_income":37172000,"eps_diluted":0.31,"shares_diluted":118174000},"balance":{"cash_and_equivalents":87686000,"total_current_assets":275023000,"total_assets":1523483000,"total_current_liabilities":135625000,"long_term_debt":250163000,"total_liabilities":487902000,"stockholders_equity":1035581000,"shares_outstanding":117766571.0},"cashflow":{"cfo":54610000,"capex":30658000,"depreciation_amortization":20524000,"fcf":23952000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.long_term_debt":"2012-11-08","balance.shares_outstanding":"2012-11-08","balance.stockholders_equity":"2012-11-08","balance.total_assets":"2012-11-08","balance.total_current_assets":"2012-11-08","balance.total_current_liabilities":"2012-11-08","balance.total_liabilities":"2012-11-08","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26","income.operating_income":"2014-02-26","income.pretax_income":"2014-02-26","income.revenue":"2014-02-26"},"first_filed":"2012-11-08"},{"label":"Q4 FY2012","end":"2012-12-29","income":{"cost_of_revenue":314088000,"opex_sga":38927000,"operating_income":49487000,"other_income":-3642000,"pretax_income":44908000,"income_tax":16106000,"net_income":28802000,"eps_diluted":0.24},"balance":{"cash_and_equivalents":103249000,"total_current_assets":290262000,"total_assets":1552416000,"total_current_liabilities":131684000,"long_term_debt":250142000,"total_liabilities":489980000,"stockholders_equity":1062436000,"shares_outstanding":117788355.0},"cashflow":{"cfo":52967000,"capex":31259000,"depreciation_amortization":22413000,"fcf":21708000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-01","balance.shares_outstanding":"2013-02-27","balance.stockholders_equity":"2015-03-04"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-30","income":{"revenue":465657000,"opex_sga":42293000,"operating_income":58576000,"other_income":-4558000,"pretax_income":52823000,"income_tax":20418000,"net_income":32405000,"eps_diluted":0.27,"shares_diluted":118293000},"balance":{"cash_and_equivalents":121777000,"total_current_assets":312962000,"total_assets":1591793000,"total_current_liabilities":122170000,"long_term_debt":250120000,"total_liabilities":493934000,"stockholders_equity":1097859000,"shares_outstanding":118196608.0},"cashflow":{"cfo":59482000,"capex":26392000,"depreciation_amortization":21867000,"fcf":33090000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.long_term_debt":"2013-05-09","balance.shares_outstanding":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","balance.total_liabilities":"2013-05-09","income.cost_of_revenue":"2015-03-04","income.eps_diluted":"2015-03-04","income.net_income":"2015-03-04","income.operating_income":"2015-03-04","income.pretax_income":"2015-03-04","income.revenue":"2015-03-04"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-29","income":{"revenue":443542000,"opex_sga":40793000,"operating_income":50802000,"other_income":-6087000,"pretax_income":42753000,"income_tax":16335000,"net_income":26418000,"eps_diluted":0.22,"shares_diluted":118588000},"balance":{"cash_and_equivalents":133571000,"total_current_assets":322970000,"total_assets":1641825000,"total_current_liabilities":133981000,"long_term_debt":250099000,"total_liabilities":514715000,"stockholders_equity":1127110000,"shares_outstanding":118196277.0},"cashflow":{"cfo":69698000,"capex":28297000,"depreciation_amortization":22076000,"fcf":41401000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-08","balance.shares_outstanding":"2013-08-08","balance.stockholders_equity":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","balance.total_liabilities":"2013-08-08","income.cost_of_revenue":"2015-03-04","income.eps_diluted":"2015-03-04","income.net_income":"2015-03-04","income.operating_income":"2015-03-04","income.pretax_income":"2015-03-04","income.revenue":"2015-03-04"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-28","income":{"revenue":445130000,"opex_sga":42588000,"operating_income":41652000,"other_income":-8581000,"pretax_income":45024000,"income_tax":17373000,"net_income":27651000,"eps_diluted":0.23,"shares_diluted":118480000},"balance":{"cash_and_equivalents":8011000,"total_current_assets":224331000,"total_assets":1713635000,"total_current_liabilities":148235000,"long_term_debt":250076000,"total_liabilities":555328000,"stockholders_equity":1158307000,"shares_outstanding":118215166.0},"cashflow":{"cfo":39525000,"capex":31030000,"depreciation_amortization":23131000,"fcf":8495000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-07","balance.shares_outstanding":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","balance.total_liabilities":"2013-11-07","income.cost_of_revenue":"2015-03-04","income.eps_diluted":"2015-03-04","income.net_income":"2015-03-04","income.operating_income":"2015-03-04","income.pretax_income":"2015-03-04","income.revenue":"2015-03-04"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-28","income":{"revenue":447939000,"opex_sga":45982000,"operating_income":18536000,"other_income":5678000,"pretax_income":23078000,"income_tax":585000,"net_income":22493000,"eps_diluted":0.18},"balance":{"cash_and_equivalents":870857000,"total_current_assets":1127502000,"total_assets":3244133000,"total_current_liabilities":176804000,"long_term_debt":866947000,"total_liabilities":1223181000,"stockholders_equity":2020952000,"shares_outstanding":164299686.0},"cashflow":{"cfo":42016000,"capex":32588000,"depreciation_amortization":31713000,"fcf":9428000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2015-03-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-28","balance.shares_outstanding":"2014-02-26"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-29","income":{"revenue":946292000,"opex_sga":90033000,"operating_income":-564000,"other_income":-73809000,"pretax_income":-69296000,"income_tax":-18290000,"net_income":-52803000,"eps_diluted":-0.32,"shares_diluted":164386000},"balance":{"cash_and_equivalents":143422000,"total_current_assets":1098438000,"total_assets":5549859000,"total_current_liabilities":529727000,"long_term_debt":2330494000,"total_liabilities":3454107000,"stockholders_equity":1992464000,"shares_outstanding":164575897.0},"cashflow":{"cfo":-30504000,"capex":51360000,"depreciation_amortization":65669000,"fcf":-81864000},"derived":[],"adjusted":[],"filed":"2015-05-14","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.stockholders_equity":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","balance.total_liabilities":"2014-05-08","income.cost_of_revenue":"2016-03-01","income.eps_diluted":"2016-03-01","income.net_income":"2016-03-01","income.operating_income":"2016-03-01","income.pretax_income":"2016-03-01","income.revenue":"2016-03-01"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-28","income":{"revenue":1031283000,"opex_sga":94630000,"operating_income":75485000,"other_income":-27447000,"pretax_income":50078000,"income_tax":15503000,"net_income":32757000,"eps_diluted":0.2,"shares_diluted":165097000},"balance":{"cash_and_equivalents":143785000,"total_current_assets":1147777000,"total_assets":5554795000,"total_current_liabilities":557169000,"long_term_debt":2302655000,"total_liabilities":3430928000,"stockholders_equity":2025380000,"shares_outstanding":164658062.0},"cashflow":{"cfo":71528000,"capex":52171000,"depreciation_amortization":67498000,"fcf":19357000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-08-13","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","balance.total_liabilities":"2014-08-07","income.cost_of_revenue":"2016-03-01","income.eps_diluted":"2016-03-01","income.net_income":"2016-03-01","income.operating_income":"2016-03-01","income.pretax_income":"2016-03-01","income.revenue":"2016-03-01"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-27","income":{"revenue":978665000,"opex_sga":95077000,"operating_income":49925000,"other_income":-21780000,"pretax_income":27090000,"income_tax":11136000,"net_income":14318000,"eps_diluted":0.09,"shares_diluted":164957000},"balance":{"cash_and_equivalents":193427000,"total_current_assets":1143369000,"total_assets":5377856000,"total_current_liabilities":544290000,"long_term_debt":2223030000,"total_liabilities":3306426000,"stockholders_equity":1971307000,"shares_outstanding":164686825.0},"cashflow":{"cfo":138273000,"capex":50453000,"depreciation_amortization":67311000,"fcf":87820000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-11-12","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","balance.total_liabilities":"2014-11-06","income.cost_of_revenue":"2016-03-01","income.eps_diluted":"2016-03-01","income.net_income":"2016-03-01","income.operating_income":"2016-03-01","income.pretax_income":"2016-03-01","income.revenue":"2016-03-01"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2015-01-03","income":{"revenue":1000203000,"opex_sga":94840000,"operating_income":39662000,"other_income":-25629000,"pretax_income":73580000,"income_tax":4792000,"net_income":69943000,"eps_diluted":0.42},"balance":{"cash_and_equivalents":108784000,"total_current_assets":1008612000,"total_assets":5126547000,"total_current_liabilities":483401000,"long_term_debt":2098039000,"total_liabilities":3075413000,"stockholders_equity":1952990000,"shares_outstanding":164718413.0},"cashflow":{"cfo":95875000,"capex":74934000,"buybacks":0,"depreciation_amortization":69039000,"fcf":20941000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2016-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.shares_outstanding":"2015-03-04"},"first_filed":"2015-03-04"},{"label":"Q1 FY2015","end":"2015-04-04","income":{"revenue":874694000,"cost_of_revenue":684521000,"opex_sga":86631000,"operating_income":31825000,"other_income":-26078000,"pretax_income":3939000,"income_tax":2115000,"net_income":109000,"eps_diluted":0,"shares_diluted":165146000},"balance":{"cash_and_equivalents":112131000,"total_current_assets":1043791000,"total_assets":4957815000,"total_current_liabilities":475571000,"long_term_debt":2009535000,"total_liabilities":2999874000,"stockholders_equity":1852794000,"shares_outstanding":165220171.0},"cashflow":{"cfo":59240000,"capex":50838000,"buybacks":0,"depreciation_amortization":66398000,"fcf":8402000},"derived":[],"adjusted":[],"filed":"2016-05-12","filed_exceptions":{"balance.long_term_debt":"2015-05-14","balance.shares_outstanding":"2015-05-14","balance.stockholders_equity":"2015-05-14","balance.total_assets":"2015-05-14","balance.total_current_assets":"2015-05-14","balance.total_current_liabilities":"2015-05-14","balance.total_liabilities":"2015-05-14","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.pretax_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-05-14"},{"label":"Q2 FY2015","end":"2015-07-04","income":{"revenue":859315000,"cost_of_revenue":668276000,"opex_sga":84294000,"operating_income":39292000,"other_income":-33862000,"pretax_income":9602000,"income_tax":4665000,"net_income":3080000,"eps_diluted":0.02,"shares_diluted":165298000},"balance":{"cash_and_equivalents":126020000,"total_current_assets":1036506000,"total_assets":4938800000,"total_current_liabilities":465019000,"long_term_debt":1994417000,"total_liabilities":2969689000,"stockholders_equity":1866514000,"shares_outstanding":165207424.0},"cashflow":{"cfo":128310000,"capex":47884000,"buybacks":0,"depreciation_amortization":66245000,"fcf":80426000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-11","filed_exceptions":{"balance.long_term_debt":"2015-08-13","balance.shares_outstanding":"2015-08-13","balance.stockholders_equity":"2015-08-13","balance.total_assets":"2015-08-13","balance.total_current_assets":"2015-08-13","balance.total_current_liabilities":"2015-08-13","balance.total_liabilities":"2015-08-13","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.pretax_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-08-13"},{"label":"Q3 FY2015","end":"2015-10-03","income":{"revenue":853762000,"cost_of_revenue":671321000,"opex_sga":75026000,"operating_income":38808000,"other_income":-26285000,"pretax_income":502000,"income_tax":7859000,"net_income":-9087000,"eps_diluted":-0.06,"shares_diluted":165195000},"balance":{"cash_and_equivalents":148886000,"total_current_assets":1005623000,"total_assets":4848376000,"total_current_liabilities":455354000,"long_term_debt":1976412000,"total_liabilities":2931503000,"stockholders_equity":1814237000,"shares_outstanding":164726136.0},"cashflow":{"cfo":109104000,"capex":63542000,"buybacks":5912000,"depreciation_amortization":67327000,"fcf":45562000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-10","filed_exceptions":{"balance.long_term_debt":"2015-11-12","balance.shares_outstanding":"2015-11-12","balance.stockholders_equity":"2015-11-12","balance.total_assets":"2015-11-12","balance.total_current_assets":"2015-11-12","balance.total_current_liabilities":"2015-11-12","balance.total_liabilities":"2015-11-12","income.eps_diluted":"2017-02-28","income.net_income":"2017-02-28","income.operating_income":"2017-02-28","income.pretax_income":"2017-02-28","income.revenue":"2017-02-28"},"first_filed":"2015-11-12"},{"label":"Q4 FY2015","end":"2016-01-02","income":{"revenue":809675000,"cost_of_revenue":629907000,"opex_sga":76623000,"operating_income":32719000,"other_income":-31055000,"pretax_income":84737000,"income_tax":-1138000,"net_income":84429000,"eps_diluted":0.51},"balance":{"cash_and_equivalents":156884000,"total_current_assets":931788000,"total_assets":4760619000,"total_current_liabilities":441668000,"long_term_debt":1885851000,"total_liabilities":2786009000,"stockholders_equity":1870709000,"shares_outstanding":164174114.0},"cashflow":{"cfo":124305000,"capex":67584000,"buybacks":0,"depreciation_amortization":69934000,"fcf":56721000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2017-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-27","balance.long_term_debt":"2016-11-10","balance.shares_outstanding":"2016-03-01"},"first_filed":"2016-03-01"},{"label":"Q1 FY2016","end":"2016-04-02","income":{"cost_of_revenue":598893000,"opex_sga":81469000,"operating_income":32507000,"other_income":-27809000,"income_tax":1863000,"eps_diluted":0.04,"shares_diluted":164553000},"balance":{"cash_and_equivalents":147326000,"total_current_assets":960283000,"total_assets":4871816000,"total_current_liabilities":451856000,"long_term_debt":1924393000,"total_liabilities":2841005000,"stockholders_equity":1927330000,"shares_outstanding":164567466.0},"cashflow":{"cfo":45043000,"capex":53375000,"buybacks":5000000,"depreciation_amortization":72256000,"fcf":-8332000},"derived":[],"adjusted":[],"filed":"2017-05-11","filed_exceptions":{"balance.long_term_debt":"2016-05-12","balance.shares_outstanding":"2016-05-12","balance.stockholders_equity":"2016-05-12","balance.total_assets":"2016-05-12","balance.total_current_assets":"2016-05-12","balance.total_current_liabilities":"2016-05-12","balance.total_liabilities":"2016-05-12","income.eps_diluted":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.pretax_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2016-05-12"},{"label":"Q2 FY2016","end":"2016-07-02","income":{"cost_of_revenue":677115000,"opex_sga":76158000,"operating_income":38164000,"other_income":-26345000,"income_tax":7983000,"eps_diluted":0.05,"shares_diluted":165474000},"balance":{"cash_and_equivalents":157815000,"total_current_assets":1004158000,"total_assets":4859894000,"total_current_liabilities":466698000,"long_term_debt":1874492000,"total_liabilities":2801818000,"stockholders_equity":1956214000,"shares_outstanding":164591781.0},"cashflow":{"cfo":123190000,"capex":56031000,"buybacks":0,"depreciation_amortization":69531000,"fcf":67159000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-08-09","filed_exceptions":{"balance.long_term_debt":"2016-08-11","balance.shares_outstanding":"2016-08-11","balance.stockholders_equity":"2016-08-11","balance.total_assets":"2016-08-11","balance.total_current_assets":"2016-08-11","balance.total_current_liabilities":"2016-08-11","balance.total_liabilities":"2016-08-11","income.eps_diluted":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.pretax_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2016-08-11"},{"label":"Q3 FY2016","end":"2016-10-01","income":{"cost_of_revenue":671167000,"opex_sga":76508000,"operating_income":34396000,"other_income":-25520000,"income_tax":-744000,"eps_diluted":0.05,"shares_diluted":165436000},"balance":{"cash_and_equivalents":148585000,"total_current_assets":963003000,"total_assets":4816884000,"total_current_liabilities":459660000,"long_term_debt":1818361000,"total_liabilities":2731487000,"stockholders_equity":1983677000,"shares_outstanding":164604558.0},"cashflow":{"cfo":112329000,"capex":58818000,"buybacks":0,"depreciation_amortization":70653000,"fcf":53511000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"balance.long_term_debt":"2016-11-10","balance.shares_outstanding":"2016-11-10","balance.stockholders_equity":"2016-11-10","balance.total_assets":"2016-11-10","balance.total_current_assets":"2016-11-10","balance.total_current_liabilities":"2016-11-10","balance.total_liabilities":"2016-11-10","income.eps_diluted":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.pretax_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2016-11-10"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"cost_of_revenue":688372000,"opex_sga":79870000,"operating_income":36139000,"other_income":-20233000,"income_tax":6213000,"eps_diluted":0.63},"balance":{"cash_and_equivalents":114564000,"total_current_assets":893302000,"total_assets":4698017000,"total_current_liabilities":451851000,"total_liabilities":2621795000,"stockholders_equity":1972994000,"shares_outstanding":164714529.0},"cashflow":{"cfo":110474000,"capex":75299000,"buybacks":0,"depreciation_amortization":77468000,"fcf":35175000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2018-02-27","filed_exceptions":{"balance.shares_outstanding":"2017-02-28","income.eps_diluted":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.pretax_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-02-28"},{"label":"Q1 FY2017","end":"2017-04-01","income":{"revenue":878510000,"cost_of_revenue":687966000,"opex_sga":86923000,"other_income":-23997000,"pretax_income":9216000,"income_tax":1818000,"net_income":5829000,"eps_diluted":0.04,"shares_diluted":165864000},"balance":{"cash_and_equivalents":138880000,"total_current_assets":927301000,"total_assets":4719661000,"total_current_liabilities":451794000,"total_liabilities":2615824000,"stockholders_equity":1999362000,"shares_outstanding":164651231.0},"cashflow":{"cfo":94458000,"capex":62292000,"buybacks":0,"depreciation_amortization":71114000,"fcf":32166000},"derived":[],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-11","balance.shares_outstanding":"2017-05-11","balance.stockholders_equity":"2017-05-11","balance.total_assets":"2017-05-11","balance.total_current_assets":"2017-05-11","balance.total_current_liabilities":"2017-05-11","balance.total_liabilities":"2017-05-11","cashflow.buybacks":"2017-05-11"},"first_filed":"2017-05-11"},{"label":"Q2 FY2017","end":"2017-07-01","income":{"revenue":894930000,"cost_of_revenue":699244000,"opex_sga":84532000,"other_income":-28354000,"pretax_income":18070000,"income_tax":7742000,"net_income":9149000,"eps_diluted":0.05,"shares_diluted":166831000},"balance":{"cash_and_equivalents":124817000,"total_current_assets":924929000,"total_assets":4829876000,"total_current_liabilities":488980000,"total_liabilities":2662670000,"stockholders_equity":2064302000,"shares_outstanding":164657207.0},"cashflow":{"cfo":103079000,"capex":65532000,"buybacks":0,"depreciation_amortization":72990000,"fcf":37547000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-09","balance.shares_outstanding":"2017-08-09","balance.stockholders_equity":"2017-08-09","balance.total_assets":"2017-08-09","balance.total_current_assets":"2017-08-09","balance.total_current_liabilities":"2017-08-09","balance.total_liabilities":"2017-08-09","cashflow.buybacks":"2017-08-09"},"first_filed":"2017-08-09"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":936262000,"cost_of_revenue":742511000,"opex_sga":82153000,"other_income":-27119000,"pretax_income":14980000,"income_tax":6296000,"net_income":7761000,"eps_diluted":0.05,"shares_diluted":167181000},"balance":{"cash_and_equivalents":110146000,"total_current_assets":962216000,"total_assets":4934522000,"total_current_liabilities":546264000,"total_liabilities":2729835000,"stockholders_equity":2122655000,"shares_outstanding":164681819.0},"cashflow":{"cfo":71234000,"capex":68622000,"buybacks":0,"depreciation_amortization":77202000,"fcf":2612000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-07","balance.shares_outstanding":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","balance.total_liabilities":"2017-11-07","cashflow.buybacks":"2017-11-07"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-30","income":{"revenue":952549000,"cost_of_revenue":745722000,"opex_sga":89894000,"other_income":-26040000,"pretax_income":21934000,"income_tax":-85010000,"net_income":105729000,"eps_diluted":0.63},"balance":{"cash_and_equivalents":106774000,"total_current_assets":956445000,"total_assets":4958225000,"total_current_liabilities":559483000,"total_liabilities":2630528000,"stockholders_equity":2244933000,"shares_outstanding":164676070.0},"cashflow":{"cfo":141665000,"capex":77722000,"buybacks":0,"depreciation_amortization":80794000,"fcf":63943000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.shares_outstanding":"2018-02-27","income.eps_diluted":"2018-02-27","income.net_income":"2018-02-27","income.operating_income":"2018-02-27","income.pretax_income":"2018-02-27","income.revenue":"2018-02-27"},"first_filed":"2018-02-27"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":875374000,"cost_of_revenue":678099000,"opex_sga":86902000,"operating_income":128953000,"other_income":-27121000,"pretax_income":101787000,"income_tax":3712000,"net_income":97305000,"eps_diluted":0.58,"shares_diluted":167742000},"balance":{"cash_and_equivalents":122869000,"total_current_assets":971080000,"total_assets":5085510000,"total_current_liabilities":506869000,"total_liabilities":2646271000,"stockholders_equity":2365361000,"shares_outstanding":164651745.0},"cashflow":{"cfo":26924000,"capex":56587000,"depreciation_amortization":78619000,"fcf":-29663000},"derived":[],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-09","balance.shares_outstanding":"2018-05-09","balance.stockholders_equity":"2018-05-09","balance.total_assets":"2018-05-09","balance.total_current_assets":"2018-05-09","balance.total_current_liabilities":"2018-05-09","balance.total_liabilities":"2018-05-09","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.pretax_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-05-09"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":846646000,"cost_of_revenue":652239000,"opex_sga":78558000,"operating_income":36754000,"other_income":-64359000,"pretax_income":-27455000,"income_tax":1683000,"net_income":-30420000,"eps_diluted":-0.18,"shares_diluted":164651000},"balance":{"cash_and_equivalents":104120000,"total_current_assets":918198000,"total_assets":4856916000,"total_current_liabilities":482730000,"total_liabilities":2518885000,"stockholders_equity":2263403000,"shares_outstanding":164655391.0},"cashflow":{"cfo":101123000,"capex":82543000,"depreciation_amortization":78454000,"fcf":18580000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.shares_outstanding":"2018-08-08","balance.stockholders_equity":"2018-08-08","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","balance.total_liabilities":"2018-08-08","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.pretax_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-29","income":{"revenue":812576000,"cost_of_revenue":647929000,"opex_sga":67447000,"operating_income":15556000,"other_income":-21934000,"pretax_income":-6540000,"income_tax":-1403000,"net_income":-6037000,"eps_diluted":-0.04,"shares_diluted":164656000},"balance":{"cash_and_equivalents":81470000,"total_current_assets":878478000,"total_assets":4805211000,"total_current_liabilities":485831000,"total_liabilities":2489908000,"stockholders_equity":2254442000,"shares_outstanding":164657928.0},"cashflow":{"cfo":71651000,"capex":74596000,"depreciation_amortization":78842000,"fcf":-2945000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-06","balance.shares_outstanding":"2018-11-06","balance.stockholders_equity":"2018-11-06","balance.total_assets":"2018-11-06","balance.total_current_assets":"2018-11-06","balance.total_current_liabilities":"2018-11-06","balance.total_liabilities":"2018-11-06","income.eps_diluted":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.pretax_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-11-06"},{"label":"Q4 FY2018","end":"2018-12-29","income":{"revenue":853130000,"cost_of_revenue":667645000,"opex_sga":76357000,"operating_income":73738000,"other_income":-23062000,"pretax_income":50183000,"income_tax":8039000,"net_income":40648000,"eps_diluted":0.24},"balance":{"cash_and_equivalents":107262000,"total_current_assets":897942000,"total_assets":4889354000,"total_current_liabilities":540498000,"total_liabilities":2553533000,"stockholders_equity":2273048000,"shares_outstanding":164661675.0},"cashflow":{"cfo":198917000,"capex":108170000,"buybacks":0,"depreciation_amortization":85277000,"fcf":90747000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.shares_outstanding":"2019-02-27"},"first_filed":"2019-02-27"},{"label":"Q1 FY2019","end":"2019-03-30","income":{"revenue":835104000,"cost_of_revenue":650913000,"opex_sga":85003000,"operating_income":48551000,"other_income":-23133000,"pretax_income":24914000,"income_tax":5274000,"net_income":18012000,"eps_diluted":0.11,"shares_diluted":168660000},"balance":{"cash_and_equivalents":95716000,"total_current_assets":871175000,"total_assets":4995054000,"total_current_liabilities":546172000,"total_liabilities":2638355000,"stockholders_equity":2290539000,"shares_outstanding":164748806.0},"cashflow":{"cfo":48601000,"capex":84269000,"buybacks":0,"depreciation_amortization":79164000,"fcf":-35668000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-08","balance.shares_outstanding":"2019-05-08","balance.stockholders_equity":"2019-05-08","balance.total_assets":"2019-05-08","balance.total_current_assets":"2019-05-08","balance.total_current_liabilities":"2019-05-08","balance.total_liabilities":"2019-05-08","income.eps_diluted":"2021-03-02","income.net_income":"2021-03-02","income.operating_income":"2021-03-02","income.pretax_income":"2021-03-02","income.revenue":"2021-03-02"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-29","income":{"revenue":827324000,"cost_of_revenue":644716000,"opex_sga":81017000,"operating_income":74124000,"other_income":-35386000,"pretax_income":38820000,"income_tax":7776000,"net_income":26258000,"eps_diluted":0.16,"shares_diluted":168432000},"balance":{"cash_and_equivalents":87011000,"total_current_assets":867138000,"total_assets":5036596000,"total_current_liabilities":566306000,"total_liabilities":2629961000,"stockholders_equity":2342911000,"shares_outstanding":164749050.0},"cashflow":{"cfo":105703000,"capex":83602000,"buybacks":0,"depreciation_amortization":79486000,"fcf":22101000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-07","balance.shares_outstanding":"2019-08-07","balance.stockholders_equity":"2019-08-07","balance.total_assets":"2019-08-07","balance.total_current_assets":"2019-08-07","balance.total_current_liabilities":"2019-08-07","balance.total_liabilities":"2019-08-07","cashflow.capex":"2019-08-07","income.eps_diluted":"2021-03-02","income.net_income":"2021-03-02","income.operating_income":"2021-03-02","income.pretax_income":"2021-03-02","income.revenue":"2021-03-02"},"first_filed":"2019-08-07"},{"label":"Q3 FY2019","end":"2019-09-28","income":{"revenue":842049000,"cost_of_revenue":652923000,"opex_sga":83549000,"operating_income":59859000,"other_income":-21507000,"pretax_income":37687000,"income_tax":10850000,"net_income":25721000,"eps_diluted":0.15,"shares_diluted":168266000},"balance":{"cash_and_equivalents":69122000,"total_current_assets":853681000,"total_assets":4944899000,"total_current_liabilities":595893000,"total_liabilities":2572007000,"stockholders_equity":2308493000,"shares_outstanding":163710998.0},"cashflow":{"cfo":108378000,"capex":77221000,"buybacks":11700000,"depreciation_amortization":80407000,"fcf":31157000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-06","balance.shares_outstanding":"2019-11-06","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_current_assets":"2019-11-06","balance.total_current_liabilities":"2019-11-06","balance.total_liabilities":"2019-11-06","cashflow.capex":"2019-11-06","income.eps_diluted":"2021-03-02","income.net_income":"2021-03-02","income.operating_income":"2021-03-02","income.pretax_income":"2021-03-02","income.revenue":"2021-03-02"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-28","income":{"revenue":859428000,"cost_of_revenue":640533000,"opex_sga":108954000,"operating_income":293287000,"other_income":-15789000,"pretax_income":279013000,"income_tax":35567000,"net_income":242609000,"eps_diluted":1.44},"balance":{"cash_and_equivalents":72935000,"total_current_assets":917288000,"total_assets":5345258000,"total_current_liabilities":688339000,"total_liabilities":2701908000,"stockholders_equity":2565819000,"shares_outstanding":163921741.0},"cashflow":{"cfo":99939000,"capex":114406000,"buybacks":7520000,"depreciation_amortization":86453000,"fcf":-14467000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2021-03-02","filed_exceptions":{"balance.shares_outstanding":"2020-02-25"},"first_filed":"2020-02-25"},{"label":"Q1 FY2020","end":"2020-03-28","income":{"revenue":852842000,"cost_of_revenue":646908000,"opex_sga":96193000,"operating_income":122829000,"other_income":-19307000,"pretax_income":104391000,"income_tax":18300000,"net_income":85510000,"eps_diluted":0.51,"shares_diluted":167927000},"balance":{"cash_and_equivalents":76339000,"total_current_assets":930060000,"total_assets":5377779000,"total_current_liabilities":651746000,"total_liabilities":2769337000,"stockholders_equity":2543565000,"shares_outstanding":161857964.0},"cashflow":{"cfo":34546000,"capex":61599000,"depreciation_amortization":84671000,"fcf":-27053000},"derived":[],"adjusted":[],"filed":"2021-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2020-05-06","balance.total_assets":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06","balance.total_liabilities":"2020-05-06","cashflow.capex":"2020-05-06"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-27","income":{"revenue":848673000,"cost_of_revenue":632347000,"opex_sga":90193000,"operating_income":106288000,"other_income":-20539000,"pretax_income":86441000,"income_tax":19946000,"net_income":65439000,"eps_diluted":0.39,"shares_diluted":165999000},"balance":{"cash_and_equivalents":76185000,"total_current_assets":931051000,"total_assets":5327154000,"total_current_liabilities":606296000,"total_liabilities":2628800000,"stockholders_equity":2633360000,"shares_outstanding":161961180.0},"cashflow":{"cfo":229103000,"depreciation_amortization":83310000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2021-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05","balance.total_liabilities":"2020-08-05"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-26","income":{"revenue":850569000,"cost_of_revenue":638368000,"opex_sga":89993000,"operating_income":127455000,"other_income":-21944000,"pretax_income":106417000,"income_tax":4812000,"net_income":101125000,"eps_diluted":0.61,"shares_diluted":166997000},"balance":{"cash_and_equivalents":65845000,"total_current_assets":931174000,"total_assets":5380986000,"total_current_liabilities":623554000,"total_liabilities":2545797000,"stockholders_equity":2773920000,"shares_outstanding":162068484.0},"cashflow":{"cfo":206764000,"depreciation_amortization":85730000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2021-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-03","balance.shares_outstanding":"2020-11-03","balance.stockholders_equity":"2020-11-03","balance.total_assets":"2020-11-03","balance.total_current_assets":"2020-11-03","balance.total_current_liabilities":"2020-11-03","balance.total_liabilities":"2020-11-03"},"first_filed":"2020-11-03"},{"label":"Q4 FY2020","end":"2021-01-02","income":{"revenue":1019839000,"cost_of_revenue":771192000,"opex_sga":102117000,"operating_income":74364000,"other_income":-18720000,"pretax_income":56370000,"income_tax":10231000,"net_income":44745000,"eps_diluted":0.27},"balance":{"cash_and_equivalents":81617000,"total_current_assets":986994000,"total_assets":5613331000,"total_current_liabilities":675305000,"total_liabilities":2659122000,"stockholders_equity":2891909000,"shares_outstanding":162600207.0},"cashflow":{"cfo":154238000,"depreciation_amortization":96467000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2022-03-01","filed_exceptions":{"balance.shares_outstanding":"2021-03-02","income.eps_diluted":"2021-03-02","income.net_income":"2021-03-02","income.operating_income":"2021-03-02","income.pretax_income":"2021-03-02","income.revenue":"2021-03-02"},"first_filed":"2021-03-02"},{"label":"Q1 FY2021","end":"2021-04-03","income":{"revenue":1046716000,"cost_of_revenue":772784000,"opex_sga":97398000,"operating_income":199511000,"other_income":-17997000,"pretax_income":182126000,"income_tax":28708000,"net_income":151766000,"eps_diluted":0.9,"shares_diluted":167749000},"balance":{"cash_and_equivalents":71199000,"total_current_assets":940767000,"total_assets":5591447000,"total_current_liabilities":637707000,"total_liabilities":2561501000,"stockholders_equity":2966603000,"shares_outstanding":163172181.0},"cashflow":{"cfo":138805000,"buybacks":0,"depreciation_amortization":78534000},"derived":[],"adjusted":[],"filed":"2022-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-11","balance.shares_outstanding":"2021-05-11","balance.stockholders_equity":"2021-05-11","balance.total_assets":"2021-05-11","balance.total_current_assets":"2021-05-11","balance.total_current_liabilities":"2021-05-11","balance.total_liabilities":"2021-05-11"},"first_filed":"2021-05-11"},{"label":"Q2 FY2021","end":"2021-07-03","income":{"revenue":1198669000,"cost_of_revenue":878073000,"opex_sga":99132000,"operating_income":268258000,"other_income":-17150000,"pretax_income":253048000,"income_tax":54979000,"net_income":196582000,"eps_diluted":1.17,"shares_diluted":167597000},"balance":{"cash_and_equivalents":77741000,"total_current_assets":1022580000,"total_assets":5833323000,"total_current_liabilities":692212000,"total_liabilities":2649513000,"stockholders_equity":3118576000,"shares_outstanding":162069796.0},"cashflow":{"cfo":159132000,"buybacks":75663000,"depreciation_amortization":79222000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2022-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-10","balance.shares_outstanding":"2021-08-10","balance.stockholders_equity":"2021-08-10","balance.total_assets":"2021-08-10","balance.total_current_assets":"2021-08-10","balance.total_current_liabilities":"2021-08-10","balance.total_liabilities":"2021-08-10"},"first_filed":"2021-08-10"},{"label":"Q3 FY2021","end":"2021-10-02","income":{"revenue":1185916000,"cost_of_revenue":859604000,"opex_sga":97275000,"operating_income":205663000,"other_income":-16467000,"pretax_income":190843000,"income_tax":42637000,"net_income":146812000,"eps_diluted":0.88,"shares_diluted":166770000},"balance":{"cash_and_equivalents":67188000,"total_current_assets":1103644000,"total_assets":5925720000,"total_current_liabilities":756197000,"total_liabilities":2656483000,"stockholders_equity":3205524000,"shares_outstanding":161808213.0},"cashflow":{"cfo":154112000,"buybacks":22261000,"depreciation_amortization":77826000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2022-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-09","balance.shares_outstanding":"2021-11-09","balance.stockholders_equity":"2021-11-09","balance.total_assets":"2021-11-09","balance.total_current_assets":"2021-11-09","balance.total_current_liabilities":"2021-11-09","balance.total_liabilities":"2021-11-09"},"first_filed":"2021-11-09"},{"label":"Q4 FY2021","end":"2022-01-01","income":{"revenue":1310068000,"cost_of_revenue":988924000,"opex_sga":97733000,"operating_income":211038000,"other_income":-17213000,"pretax_income":195379000,"income_tax":37782000,"net_income":155754000},"balance":{"cash_and_equivalents":68906000,"total_current_assets":1089014000,"total_assets":6133728000,"total_current_liabilities":752684000,"total_liabilities":2785943000,"stockholders_equity":3280960000,"shares_outstanding":161100663.0},"cashflow":{"cfo":252371000,"buybacks":69784000,"depreciation_amortization":80805000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-27","filed_exceptions":{"balance.shares_outstanding":"2022-03-01"},"first_filed":"2022-03-01"},{"label":"Q1 FY2022","end":"2022-04-02","income":{"revenue":1366334000,"cost_of_revenue":1020577000,"opex_sga":102032000,"operating_income":232899000,"other_income":-17445000,"pretax_income":216814000,"income_tax":26083000,"net_income":188053000,"eps_diluted":1.14,"shares_diluted":164601000},"balance":{"cash_and_equivalents":99460000,"total_current_assets":1259033000,"total_assets":6615616000,"total_current_liabilities":813414000,"total_liabilities":3119966000,"stockholders_equity":3425280000,"shares_outstanding":161514066.0},"cashflow":{"cfo":152192000,"buybacks":17189000,"depreciation_amortization":79246000},"derived":[],"adjusted":[],"filed":"2023-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-10","balance.shares_outstanding":"2022-05-10","balance.stockholders_equity":"2022-05-10","balance.total_assets":"2022-05-10","balance.total_current_assets":"2022-05-10","balance.total_current_liabilities":"2022-05-10","balance.total_liabilities":"2022-05-10"},"first_filed":"2022-05-10"},{"label":"Q2 FY2022","end":"2022-07-02","income":{"revenue":1650188000,"cost_of_revenue":1231507000,"opex_sga":107776000,"operating_income":278612000,"other_income":-28722000,"pretax_income":252162000,"income_tax":47333000,"net_income":201996000,"eps_diluted":1.23,"shares_diluted":164745000},"balance":{"cash_and_equivalents":146730000,"total_current_assets":1461826000,"total_assets":8026686000,"total_current_liabilities":919827000,"total_liabilities":4460163000,"stockholders_equity":3493466000,"shares_outstanding":160371671.0},"cashflow":{"cfo":208843000,"buybacks":48698000,"depreciation_amortization":93113000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2023-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-09","balance.shares_outstanding":"2022-08-09","balance.stockholders_equity":"2022-08-09","balance.total_assets":"2022-08-09","balance.total_current_assets":"2022-08-09","balance.total_current_liabilities":"2022-08-09","balance.total_liabilities":"2022-08-09"},"first_filed":"2022-08-09"},{"label":"Q3 FY2022","end":"2022-10-01","income":{"revenue":1747599000,"cost_of_revenue":1371237000,"opex_sga":105080000,"operating_income":268331000,"other_income":-43116000,"pretax_income":227516000,"income_tax":35215000,"net_income":191081000,"eps_diluted":1.17,"shares_diluted":163635000},"balance":{"cash_and_equivalents":126032000,"total_current_assets":1562036000,"total_assets":8808754000,"total_current_liabilities":1027983000,"total_liabilities":5139940000,"stockholders_equity":3580112000,"shares_outstanding":160271418.0},"cashflow":{"cfo":277403000,"buybacks":37174000,"depreciation_amortization":104978000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2023-11-07","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-08","balance.shares_outstanding":"2022-11-08","balance.stockholders_equity":"2022-11-08","balance.total_assets":"2022-11-08","balance.total_current_assets":"2022-11-08","balance.total_current_liabilities":"2022-11-08","balance.total_liabilities":"2022-11-08"},"first_filed":"2022-11-08"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1768083000,"cost_of_revenue":1379288000,"opex_sga":121720000,"operating_income":249226000,"other_income":-51169000,"pretax_income":197226000,"income_tax":37995000,"net_income":156560000},"balance":{"cash_and_equivalents":127016000,"total_current_assets":1638097000,"total_assets":9202370000,"total_current_liabilities":1068443000,"total_liabilities":5305880000,"stockholders_equity":3809023000,"shares_outstanding":159945392.0},"cashflow":{"cfo":175301000,"buybacks":22470000,"depreciation_amortization":117384000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-28","filed_exceptions":{"balance.shares_outstanding":"2023-02-27"},"first_filed":"2023-02-27"},{"label":"Q1 FY2023","end":"2023-04-01","income":{"revenue":1791172000,"cost_of_revenue":1366973000,"opex_sga":135466000,"operating_income":255845000,"other_income":-39136000,"pretax_income":216829000,"income_tax":26974000,"net_income":185801000,"eps_diluted":1.14,"shares_diluted":162817000},"balance":{"cash_and_equivalents":132572000,"total_current_assets":1902506000,"total_assets":10861132000,"total_current_liabilities":1099024000,"total_liabilities":6739533000,"stockholders_equity":4032534000,"shares_outstanding":159564168.0},"cashflow":{"cfo":188426000,"buybacks":43794000,"depreciation_amortization":116006000},"derived":[],"adjusted":[],"filed":"2024-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-09","balance.shares_outstanding":"2023-05-09","balance.stockholders_equity":"2023-05-09","balance.total_assets":"2023-05-09","balance.total_current_assets":"2023-05-09","balance.total_current_liabilities":"2023-05-09","balance.total_liabilities":"2023-05-09"},"first_filed":"2023-05-09"},{"label":"Q2 FY2023","end":"2023-07-01","income":{"revenue":1757621000,"cost_of_revenue":1359702000,"opex_sga":136751000,"operating_income":356684000,"other_income":-62624000,"pretax_income":295909000,"income_tax":40712000,"net_income":252383000,"eps_diluted":1.55,"shares_diluted":162370000},"balance":{"cash_and_equivalents":111541000,"total_current_assets":1875957000,"total_assets":10973239000,"total_current_liabilities":1013549000,"total_liabilities":6522676000,"stockholders_equity":4368230000,"shares_outstanding":159491100.0},"cashflow":{"cfo":217274000,"buybacks":9147000,"depreciation_amortization":122086000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-08","balance.shares_outstanding":"2023-08-08","balance.stockholders_equity":"2023-08-08","balance.total_assets":"2023-08-08","balance.total_current_assets":"2023-08-08","balance.total_current_liabilities":"2023-08-08","balance.total_liabilities":"2023-08-08"},"first_filed":"2023-08-08"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1625204000,"cost_of_revenue":1238733000,"gross_profit":386471000,"opex_sga":137697000,"operating_income":178369000,"other_income":-67186000,"pretax_income":112717000,"income_tax":-15364000,"net_income":125026000,"eps_diluted":0.77,"shares_diluted":162425000},"balance":{"cash_and_equivalents":118977000,"total_current_assets":1842995000,"total_assets":10810337000,"total_current_liabilities":1033703000,"total_liabilities":6343355000,"stockholders_equity":4380714000,"shares_outstanding":159532286.0},"cashflow":{"cfo":276588000,"buybacks":0,"depreciation_amortization":125994000},"derived":["cashflow.buybacks","cashflow.cfo","income.gross_profit"],"adjusted":[],"filed":"2024-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-07","balance.shares_outstanding":"2023-11-07","balance.stockholders_equity":"2023-11-07","balance.total_assets":"2023-11-07","balance.total_current_assets":"2023-11-07","balance.total_current_liabilities":"2023-11-07","balance.total_liabilities":"2023-11-07"},"first_filed":"2023-11-07"},{"label":"Q4 FY2023","end":"2023-12-30","income":{"revenue":1614083000,"cost_of_revenue":1177652000,"gross_profit":436431000,"opex_sga":132620000,"operating_income":158828000,"other_income":-65834000,"pretax_income":94502000,"income_tax":7246000,"net_income":84516000},"balance":{"cash_and_equivalents":126502000,"total_current_assets":1855666000,"total_assets":11061084000,"total_current_liabilities":998137000,"total_liabilities":6367393000,"stockholders_equity":4605431000,"shares_outstanding":159611336.0},"cashflow":{"cfo":216975000,"buybacks":0,"depreciation_amortization":137929000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-25","filed_exceptions":{"balance.shares_outstanding":"2024-02-28"},"first_filed":"2024-02-28"},{"label":"Q1 FY2024","end":"2024-03-30","income":{"revenue":1420299000,"cost_of_revenue":1116666000,"gross_profit":303633000,"opex_sga":139143000,"operating_income":137169000,"other_income":-53984000,"pretax_income":85495000,"income_tax":3907000,"net_income":81157000,"eps_diluted":0.5,"shares_diluted":161905000},"balance":{"cash_and_equivalents":145473000,"total_current_assets":1619310000,"total_assets":10942769000,"total_current_liabilities":967294000,"total_liabilities":6259779000,"stockholders_equity":4593129000,"shares_outstanding":159779553.0},"cashflow":{"cfo":263908000,"buybacks":0,"depreciation_amortization":127509000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-07","balance.shares_outstanding":"2024-05-07","balance.stockholders_equity":"2024-05-07","balance.total_assets":"2024-05-07","balance.total_current_assets":"2024-05-07","balance.total_current_liabilities":"2024-05-07","balance.total_liabilities":"2024-05-07"},"first_filed":"2024-05-07"},{"label":"Q2 FY2024","end":"2024-06-29","income":{"revenue":1455292000,"cost_of_revenue":1128421000,"gross_profit":326871000,"opex_sga":129731000,"operating_income":148502000,"other_income":-69380000,"pretax_income":82139000,"income_tax":774000,"net_income":78866000,"eps_diluted":0.49,"shares_diluted":161705000},"balance":{"cash_and_equivalents":121587000,"total_current_assets":1507517000,"total_assets":10620649000,"total_current_liabilities":963057000,"total_liabilities":6078036000,"stockholders_equity":4460949000,"shares_outstanding":159023946.0},"cashflow":{"cfo":146518000,"buybacks":29192000,"depreciation_amortization":124605000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-07","balance.shares_outstanding":"2024-08-07","balance.stockholders_equity":"2024-08-07","balance.total_assets":"2024-08-07","balance.total_current_assets":"2024-08-07","balance.total_current_liabilities":"2024-08-07","balance.total_liabilities":"2024-08-07"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-28","income":{"revenue":1421891000,"cost_of_revenue":1108319000,"gross_profit":313572000,"opex_sga":115717000,"operating_income":60107000,"other_income":-62245000,"pretax_income":1644000,"income_tax":-17471000,"net_income":16949000,"eps_diluted":0.11,"shares_diluted":160991000},"balance":{"cash_and_equivalents":114778000,"total_current_assets":1496920000,"total_assets":10572719000,"total_current_liabilities":1062539000,"total_liabilities":5938425000,"stockholders_equity":4551410000,"shares_outstanding":159048249.0},"cashflow":{"cfo":274466000,"buybacks":0,"depreciation_amortization":123553000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2025-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-06","balance.shares_outstanding":"2024-11-06","balance.stockholders_equity":"2024-11-06","balance.total_assets":"2024-11-06","balance.total_current_assets":"2024-11-06","balance.total_current_liabilities":"2024-11-06","balance.total_liabilities":"2024-11-06"},"first_filed":"2024-11-06"},{"label":"Q4 FY2024","end":"2024-12-28","income":{"revenue":1417693000,"cost_of_revenue":1083931000,"gross_profit":333762000,"opex_sga":107514000,"operating_income":122439000,"other_income":-47094000,"pretax_income":78230000,"income_tax":-25547000,"net_income":101908000},"balance":{"cash_and_equivalents":75973000,"total_current_assets":1439436000,"total_assets":10070473000,"total_current_liabilities":1043504000,"total_liabilities":5606181000,"stockholders_equity":4377810000,"shares_outstanding":158873042.0},"cashflow":{"cfo":154397000,"buybacks":5080000,"depreciation_amortization":128158000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-03-03","filed_exceptions":{"balance.shares_outstanding":"2025-02-25"},"first_filed":"2025-02-25"},{"label":"Q1 FY2025","end":"2025-03-29","income":{"revenue":1380594000,"cost_of_revenue":1069243000,"gross_profit":311351000,"opex_sga":121556000,"operating_income":28400000,"other_income":-55996000,"pretax_income":-24968000,"income_tax":-1154000,"net_income":-26160000,"eps_diluted":-0.16,"shares_diluted":158677000},"balance":{"cash_and_equivalents":81471000,"total_current_assets":1454721000,"total_assets":10032043000,"total_current_liabilities":1035768000,"total_liabilities":5496270000,"stockholders_equity":4448431000,"shares_outstanding":158158847.0},"cashflow":{"cfo":248960000,"buybacks":34668000,"depreciation_amortization":123835000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07","balance.total_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-28","income":{"revenue":1481518000,"cost_of_revenue":1135601000,"gross_profit":345917000,"opex_sga":138069000,"operating_income":75868000,"other_income":-60064000,"pretax_income":18330000,"income_tax":4065000,"net_income":12661000,"eps_diluted":0.08,"shares_diluted":159734000},"balance":{"cash_and_equivalents":94577000,"total_current_assets":1495233000,"total_assets":10274968000,"total_current_liabilities":996697000,"total_liabilities":5582135000,"stockholders_equity":4613060000,"shares_outstanding":158185905.0},"cashflow":{"cfo":145807000,"buybacks":0,"depreciation_amortization":121062000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06","balance.total_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-27","income":{"revenue":1563966000,"cost_of_revenue":1176957000,"gross_profit":387009000,"opex_sga":139594000,"operating_income":71726000,"other_income":-55196000,"pretax_income":19807000,"income_tax":-1248000,"net_income":19363000,"eps_diluted":0.12,"shares_diluted":159947000},"balance":{"cash_and_equivalents":91494000,"total_current_assets":1502678000,"total_assets":10452339000,"total_current_liabilities":1009950000,"total_liabilities":5683209000,"stockholders_equity":4688844000,"shares_outstanding":158186082.0},"cashflow":{"cfo":224339000,"buybacks":0,"depreciation_amortization":124064000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2025-11-05","first_filed":"2025-11-05"},{"label":"Q4 FY2025","end":"2026-01-03","income":{"revenue":1709799000,"cost_of_revenue":1280618000,"gross_profit":429181000,"opex_sga":151939000,"operating_income":97446000,"other_income":-53917000,"pretax_income":47857000,"income_tax":-11022000,"net_income":56940000},"balance":{"cash_and_equivalents":88671000,"total_current_assets":1553366000,"total_assets":10298782000,"total_current_liabilities":1034647000,"total_liabilities":5489267000,"stockholders_equity":4736911000,"shares_outstanding":158603548.0},"cashflow":{"cfo":440613000,"buybacks":0,"depreciation_amortization":139543000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-07","filed_exceptions":{"balance.shares_outstanding":"2026-03-03"},"first_filed":"2026-03-03"},{"label":"Q1 FY2026","end":"2026-04-04","income":{"revenue":1550821000,"cost_of_revenue":1145900000,"gross_profit":404921000,"opex_sga":149067000,"operating_income":226771000,"other_income":-53984000,"pretax_income":175682000,"income_tax":38626000,"net_income":134313000,"eps_diluted":0.83,"shares_diluted":161031000},"balance":{"cash_and_equivalents":116015000,"total_current_assets":1646188000,"total_assets":10641061000,"total_current_liabilities":1039753000,"total_liabilities":5696768000,"stockholders_equity":4876147000,"shares_outstanding":158927363.0},"cashflow":{"cfo":152958000,"buybacks":0,"depreciation_amortization":130909000},"derived":[],"adjusted":[],"filed":"2026-05-08","first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-07-04","income":{"revenue":1724078000,"cost_of_revenue":1220705000,"gross_profit":503373000,"opex_sga":150950000,"operating_income":555238000,"other_income":-57236000,"pretax_income":499907000,"income_tax":110638000,"net_income":387312000,"eps_diluted":2.41,"shares_diluted":160627000},"balance":{"cash_and_equivalents":160742000,"total_current_assets":1757387000,"total_assets":10984208000,"total_current_liabilities":1123055000,"total_liabilities":5677956000,"stockholders_equity":5245729000,"shares_outstanding":157802916.0},"cashflow":{"cfo":533497000,"buybacks":73400000,"depreciation_amortization":130180000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2026-08-07","first_filed":"2026-08-07"}]}