{"symbol":"CVNA","cik":1690820,"issuer_id":"sec-cik:0001690820","security_id":"sec-cik:0001690820:cvna","entity_name":"CARVANA CO.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-10-29T20:55:05.683339+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"dividends":["PaymentsOfDividends"]}},"annual":[{"label":"FY2015","end":"2015-12-31","income":{"revenue":130392000,"gross_profit":1346000,"opex_sga":36678000,"other_income":-36000,"income_tax":0,"net_income":-36780000},"balance":{"cash_and_equivalents":43134000},"cashflow":{"cfo":-53508000,"capex":13950000,"dividends":33533000,"fcf":-67458000},"derived":[],"adjusted":[],"filed":"2018-03-06","first_filed":"2017-08-08"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":365148000,"gross_profit":19197000,"opex_sga":108676000,"other_income":-46000,"income_tax":0,"net_income":-93112000},"balance":{"cash_and_equivalents":39184000,"total_current_assets":275241000,"total_assets":335833000,"total_current_liabilities":196418000,"long_term_debt":4404000,"total_liabilities":200822000,"stockholders_equity":-115961000},"cashflow":{"cfo":-240225000,"capex":39539000,"dividends":0,"fcf":-279764000},"derived":[],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.long_term_debt":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2018-03-06","balance.total_current_assets":"2018-03-06","balance.total_current_liabilities":"2018-03-06","balance.total_liabilities":"2018-03-06"},"first_filed":"2017-08-08"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":858870000,"cost_of_revenue":790779000,"gross_profit":68091000,"opex_sga":223400000,"other_income":-1348000,"income_tax":0,"net_income":-62841000},"balance":{"cash_and_equivalents":172680000,"total_current_assets":489718000,"total_assets":641137000,"total_current_liabilities":306031000,"total_liabilities":361593000,"stockholders_equity":125736000},"cashflow":{"cfo":-199924000,"capex":78490000,"dividends":0,"fcf":-278414000},"derived":[],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.stockholders_equity":"2019-02-27","balance.total_assets":"2019-02-27","balance.total_current_assets":"2019-02-27","balance.total_current_liabilities":"2019-02-27","balance.total_liabilities":"2019-02-27","cashflow.dividends":"2019-02-27"},"first_filed":"2018-03-06"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":1955467000,"cost_of_revenue":1758758000,"gross_profit":196709000,"opex_sga":425258000,"other_income":-1178000,"income_tax":0,"net_income":-55476000},"balance":{"cash_and_equivalents":78861000,"total_current_assets":662854000,"total_assets":991013000,"total_current_liabilities":329511000,"long_term_debt":425349000,"total_liabilities":763585000,"stockholders_equity":79686000},"cashflow":{"cfo":-414340000,"capex":143668000,"dividends":4619000,"fcf":-558008000},"derived":[],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.long_term_debt":"2020-02-26","balance.stockholders_equity":"2020-02-26","balance.total_assets":"2020-02-26","balance.total_current_assets":"2020-02-26","balance.total_current_liabilities":"2020-02-26","balance.total_liabilities":"2020-02-26","cashflow.dividends":"2019-02-27"},"first_filed":"2019-02-27"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":3940000000,"cost_of_revenue":3433000000,"gross_profit":507000000,"opex_sga":787000000,"other_income":-4000000,"income_tax":0,"net_income":-115000000,"eps_diluted":-2.45,"shares_diluted":46847000},"balance":{"cash_and_equivalents":76000000,"total_current_assets":1359422000,"total_assets":2057748000,"total_current_liabilities":864870000,"long_term_debt":883060000,"total_liabilities":1865809000,"stockholders_equity":98112000},"cashflow":{"cfo":-757000000,"capex":231000000,"fcf":-988000000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.long_term_debt":"2021-02-25","balance.stockholders_equity":"2021-02-25","balance.total_assets":"2021-02-25","balance.total_current_assets":"2021-02-25","balance.total_current_liabilities":"2021-02-25","balance.total_liabilities":"2021-02-25"},"first_filed":"2020-02-26"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":5587000000,"cost_of_revenue":4793000000,"gross_profit":794000000,"opex_sga":1126000000,"other_income":1000000,"income_tax":0,"net_income":-171000000,"eps_diluted":-2.63,"shares_diluted":64981000},"balance":{"cash_and_equivalents":301000000,"total_current_assets":1923000000,"total_assets":3035000000,"total_current_liabilities":467000000,"long_term_debt":1617000000,"total_liabilities":2233000000,"stockholders_equity":388000000},"cashflow":{"cfo":-608000000,"capex":360000000,"fcf":-968000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.long_term_debt":"2022-02-24","balance.stockholders_equity":"2022-02-24","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","balance.total_liabilities":"2022-02-24"},"first_filed":"2021-02-25"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":12814000000,"cost_of_revenue":10885000000,"gross_profit":1929000000,"opex_sga":2033000000,"other_income":-6000000,"income_tax":1000000,"net_income":-135000000,"eps_diluted":-1.63,"shares_diluted":82805000},"balance":{"cash_and_equivalents":403000000,"total_current_assets":4892000000,"total_assets":7015000000,"total_current_liabilities":2890000000,"long_term_debt":3208000000,"total_liabilities":6490000000,"stockholders_equity":306000000},"cashflow":{"cfo":-2594000000,"capex":557000000,"fcf":-3151000000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.long_term_debt":"2023-02-23","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","balance.total_liabilities":"2023-02-23"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":13604000000,"cost_of_revenue":12358000000,"gross_profit":1246000000,"opex_sga":2736000000,"operating_income":-2351000000,"other_income":-56000000,"income_tax":1000000,"net_income":-1587000000,"eps_diluted":-15.74,"shares_diluted":100828000},"balance":{"cash_and_equivalents":434000000,"total_current_assets":4594000000,"total_assets":8698000000,"total_current_liabilities":2592000000,"long_term_debt":6574000000,"total_liabilities":9751000000,"stockholders_equity":-518000000},"cashflow":{"cfo":-1324000000,"capex":512000000,"fcf":-1836000000},"derived":[],"adjusted":[],"filed":"2025-02-19","filed_exceptions":{"balance.long_term_debt":"2024-02-22","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22","balance.total_liabilities":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":10771000000,"cost_of_revenue":9047000000,"gross_profit":1724000000,"opex_sga":1796000000,"operating_income":-80000000,"other_income":9000000,"income_tax":25000000,"net_income":450000000,"eps_diluted":0.75,"shares_diluted":200578000},"balance":{"cash_and_equivalents":530000000,"total_current_assets":3321000000,"total_assets":7071000000,"total_current_liabilities":1536000000,"long_term_debt":5416000000,"total_liabilities":7455000000,"stockholders_equity":243000000},"cashflow":{"cfo":803000000,"capex":87000000,"fcf":716000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.long_term_debt":"2025-02-19","balance.stockholders_equity":"2025-02-19","balance.total_assets":"2025-02-19","balance.total_current_assets":"2025-02-19","balance.total_current_liabilities":"2025-02-19","balance.total_liabilities":"2025-02-19"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":13673000000,"cost_of_revenue":10797000000,"gross_profit":2876000000,"opex_sga":1874000000,"operating_income":990000000,"other_income":73000000,"income_tax":-4000000,"net_income":210000000,"eps_diluted":1.59,"shares_diluted":132206000},"balance":{"cash_and_equivalents":1716000000,"total_current_assets":4869000000,"total_assets":8484000000,"total_current_liabilities":1338000000,"long_term_debt":5256000000,"total_liabilities":7109000000,"stockholders_equity":1260000000},"cashflow":{"cfo":918000000,"capex":91000000,"fcf":827000000},"derived":[],"adjusted":[],"filed":"2026-02-18","first_filed":"2025-02-19"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":20322000000,"cost_of_revenue":16130000000,"gross_profit":4192000000,"opex_sga":2308000000,"operating_income":1881000000,"other_income":-2250000000,"income_tax":-2785000000,"net_income":1407000000,"eps_diluted":8.45,"shares_diluted":224277000},"balance":{"cash_and_equivalents":2327000000,"total_current_assets":6549000000,"total_assets":13201000000,"total_current_liabilities":1519000000,"long_term_debt":4830000000,"total_liabilities":8998000000,"stockholders_equity":3441000000},"cashflow":{"cfo":1036000000,"capex":147000000,"fcf":889000000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-28","balance.long_term_debt":"2026-10-28","balance.stockholders_equity":"2026-10-28","balance.total_assets":"2026-10-28","balance.total_current_assets":"2026-10-28","balance.total_current_liabilities":"2026-10-28","balance.total_liabilities":"2026-10-28"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":72951000,"gross_profit":3957000,"net_income":-17325000},"balance":{},"cashflow":{},"derived":[],"adjusted":[],"filed":"2018-03-06","first_filed":"2018-03-06"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":86526000,"gross_profit":6037000,"opex_sga":23344000,"other_income":-5000,"income_tax":0,"net_income":-18108000},"balance":{"cash_and_equivalents":60089000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"income.gross_profit":"2018-03-06","income.net_income":"2018-03-06","income.revenue":"2018-03-06"},"first_filed":"2017-08-08"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":98844000,"gross_profit":6766000,"opex_sga":27995000,"other_income":-31000,"income_tax":0,"net_income":-21985000},"balance":{"cash_and_equivalents":80354000},"cashflow":{"cfo":-44186000,"capex":8330000,"fcf":-52516000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-07","filed_exceptions":{"income.gross_profit":"2018-03-06","income.net_income":"2018-03-06","income.revenue":"2018-03-06"},"first_filed":"2017-11-07"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":106827000,"gross_profit":2437000,"opex_sga":36705000,"other_income":-70000,"income_tax":0,"net_income":-35694000},"balance":{"cash_and_equivalents":39184000,"total_current_assets":275241000,"total_assets":335833000,"total_current_liabilities":196418000,"long_term_debt":4404000,"total_liabilities":200822000,"stockholders_equity":-115961000},"cashflow":{"cfo":-95447000,"capex":18518000,"fcf":-113965000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2018-03-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.long_term_debt":"2017-11-07","balance.stockholders_equity":"2017-11-07"},"first_filed":"2017-08-08"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":159073000,"gross_profit":9746000,"opex_sga":45908000,"other_income":-218000,"income_tax":0,"net_income":-38439000},"balance":{"cash_and_equivalents":8307000},"cashflow":{"cfo":-52886000,"capex":18556000,"dividends":0,"fcf":-71442000},"derived":[],"adjusted":[],"filed":"2018-05-09","filed_exceptions":{"income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2018-03-06"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":209365000,"gross_profit":16039000,"opex_sga":52011000,"other_income":-391000,"income_tax":0,"net_income":-14542000},"balance":{"cash_and_equivalents":144433000,"total_current_assets":376863000,"total_assets":484883000,"total_current_liabilities":203837000,"long_term_debt":10279000,"total_liabilities":219453000,"stockholders_equity":31239000},"cashflow":{"cfo":-8405000,"capex":24020000,"fcf":-32425000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-08","filed_exceptions":{"balance.long_term_debt":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","balance.total_liabilities":"2017-08-08","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":225379000,"gross_profit":20416000,"opex_sga":58676000,"other_income":-671000,"income_tax":0,"net_income":-4380000},"balance":{"cash_and_equivalents":103454000,"total_current_assets":366207000,"total_assets":495172000,"total_current_liabilities":244413000,"long_term_debt":16363000,"total_liabilities":267696000,"stockholders_equity":28161000},"cashflow":{"cfo":-54723000,"capex":16832000,"fcf":-71555000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-07","filed_exceptions":{"balance.long_term_debt":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","balance.total_liabilities":"2017-11-07","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":265053000,"gross_profit":21890000,"opex_sga":66805000,"other_income":-68000,"income_tax":0,"net_income":-5480000},"balance":{"cash_and_equivalents":172680000,"total_current_assets":489718000,"total_assets":641137000,"total_current_liabilities":306031000,"total_liabilities":361593000,"stockholders_equity":125736000},"cashflow":{"cfo":-83910000,"capex":19082000,"dividends":0,"fcf":-102992000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-26"},"first_filed":"2018-03-06"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":360422000,"gross_profit":34234000,"opex_sga":83186000,"other_income":-179000,"income_tax":0,"net_income":-7043000},"balance":{"cash_and_equivalents":121497000,"total_current_assets":541323000,"total_assets":720734000,"total_current_liabilities":419756000,"total_liabilities":493794000,"stockholders_equity":120301000},"cashflow":{"cfo":-131449000,"capex":28011000,"dividends":1528000,"fcf":-159460000},"derived":[],"adjusted":[],"filed":"2019-05-08","filed_exceptions":{"balance.stockholders_equity":"2018-05-09","balance.total_assets":"2018-05-09","balance.total_current_assets":"2018-05-09","balance.total_current_liabilities":"2018-05-09","balance.total_liabilities":"2018-05-09","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-05-09"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":475286000,"cost_of_revenue":426251000,"gross_profit":49035000,"opex_sga":95652000,"other_income":-468000,"income_tax":0,"net_income":-9965000},"balance":{"cash_and_equivalents":199192000,"total_current_assets":643493000,"total_assets":881763000,"total_current_liabilities":438824000,"total_liabilities":522654000,"stockholders_equity":163748000},"cashflow":{"cfo":-48036000,"capex":45414000,"fcf":-93450000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-07","filed_exceptions":{"balance.stockholders_equity":"2018-08-08","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","balance.total_liabilities":"2018-08-08","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":534922000,"cost_of_revenue":477615000,"gross_profit":57306000,"opex_sga":115768000,"other_income":-308000,"income_tax":0,"net_income":-16042000},"balance":{"cash_and_equivalents":439794000,"total_current_assets":935365000,"total_assets":1212103000,"total_current_liabilities":457603000,"total_liabilities":905335000,"stockholders_equity":109106000},"cashflow":{"cfo":-84390000,"capex":33803000,"fcf":-118193000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-06","filed_exceptions":{"balance.stockholders_equity":"2018-11-07","balance.total_assets":"2018-11-07","balance.total_current_assets":"2018-11-07","balance.total_current_liabilities":"2018-11-07","balance.total_liabilities":"2018-11-07","cashflow.dividends":"2018-11-07","income.gross_profit":"2020-02-26","income.net_income":"2020-02-26","income.revenue":"2020-02-26"},"first_filed":"2018-11-07"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":584838000,"cost_of_revenue":528704000,"gross_profit":56134000,"opex_sga":130652000,"other_income":-223000,"income_tax":0,"net_income":-22426000},"balance":{"cash_and_equivalents":78861000,"total_current_assets":662854000,"total_assets":991013000,"total_current_liabilities":329511000,"long_term_debt":425349000,"total_liabilities":763585000,"stockholders_equity":79686000},"cashflow":{"cfo":-150465000,"capex":36440000,"dividends":340000,"fcf":-186905000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-25"},"first_filed":"2019-02-27"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":755234000,"cost_of_revenue":666702000,"gross_profit":88532000,"opex_sga":155241000,"other_income":-239000,"income_tax":0,"net_income":-23115000},"balance":{"cash_and_equivalents":85321000,"total_current_assets":876786000,"total_assets":1338401000,"total_current_liabilities":630030000,"total_liabilities":1185554000,"stockholders_equity":54773000},"cashflow":{"cfo":-214509000,"capex":43199000,"dividends":0,"fcf":-257708000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.stockholders_equity":"2019-05-08","balance.total_assets":"2019-05-08","balance.total_current_assets":"2019-05-08","balance.total_current_liabilities":"2019-05-08","balance.total_liabilities":"2019-05-08","cashflow.dividends":"2019-05-08","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":986221000,"cost_of_revenue":848428000,"gross_profit":137793000,"opex_sga":181843000,"other_income":-694000,"income_tax":0,"net_income":-20323000},"balance":{"cash_and_equivalents":40200000,"total_current_assets":957542000,"total_assets":1474404000,"total_current_liabilities":249835000,"long_term_debt":743132000,"total_liabilities":1080587000,"stockholders_equity":133748000},"cashflow":{"cfo":-80325000,"capex":44938000,"fcf":-125263000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.long_term_debt":"2019-08-07","balance.stockholders_equity":"2019-08-07","balance.total_assets":"2019-08-07","balance.total_current_assets":"2019-08-07","balance.total_current_liabilities":"2019-08-07","balance.total_liabilities":"2019-08-07","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-08-07"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1094854000,"cost_of_revenue":957311000,"gross_profit":137543000,"opex_sga":207970000,"other_income":-827000,"income_tax":0,"net_income":-30088000},"balance":{"cash_and_equivalents":94943000,"total_current_assets":1097958000,"total_assets":1684321000,"total_current_liabilities":507453000,"long_term_debt":776580000,"total_liabilities":1373143000,"stockholders_equity":105532000},"cashflow":{"cfo":-139841000,"capex":63243000,"fcf":-203084000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.long_term_debt":"2019-11-06","balance.stockholders_equity":"2019-11-06","balance.total_assets":"2019-11-06","balance.total_current_assets":"2019-11-06","balance.total_current_liabilities":"2019-11-06","balance.total_liabilities":"2019-11-06","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2019-11-06"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1103587000,"cost_of_revenue":960559000,"gross_profit":142546000,"opex_sga":241946000,"other_income":-2240000,"income_tax":0,"net_income":-41133000},"balance":{"cash_and_equivalents":76000000,"total_current_assets":1359422000,"total_assets":2057748000,"total_current_liabilities":864870000,"long_term_debt":883060000,"total_liabilities":1865809000,"stockholders_equity":98112000},"cashflow":{"cfo":-322325000,"capex":79620000,"fcf":-401945000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2021-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24"},"first_filed":"2020-02-26"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1098000000,"cost_of_revenue":960000000,"gross_profit":138000000,"opex_sga":276000000,"other_income":-17000000,"income_tax":0,"net_income":-60000000,"eps_diluted":-1.19},"balance":{"cash_and_equivalents":72000000,"total_current_assets":1393584000,"total_assets":2239218000,"total_current_liabilities":1128424000,"long_term_debt":936121000,"total_liabilities":2225992000,"stockholders_equity":43105000},"cashflow":{"cfo":-168000000,"capex":90000000,"fcf":-258000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.long_term_debt":"2020-05-06","balance.stockholders_equity":"2020-05-06","balance.total_assets":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06","balance.total_liabilities":"2020-05-06"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1118000000,"cost_of_revenue":968000000,"gross_profit":150000000,"opex_sga":239000000,"other_income":3000000,"income_tax":0,"net_income":-41000000},"balance":{"cash_and_equivalents":246000000,"total_current_assets":1571486000,"total_assets":2476806000,"total_current_liabilities":373263000,"long_term_debt":965668000,"total_liabilities":1503725000,"stockholders_equity":425955000},"cashflow":{"cfo":-7000000,"capex":81000000,"fcf":-88000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.long_term_debt":"2020-08-05","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05","balance.total_liabilities":"2020-08-05"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1544000000,"cost_of_revenue":1282000000,"gross_profit":262000000,"opex_sga":269000000,"other_income":9000000,"income_tax":0,"net_income":-7000000,"shares_diluted":70005000},"balance":{"cash_and_equivalents":174000000,"total_current_assets":1747104000,"total_assets":2732798000,"total_current_liabilities":548786000,"long_term_debt":1080929000,"total_liabilities":1771222000,"stockholders_equity":430510000},"cashflow":{"cfo":-272000000,"capex":99000000,"fcf":-371000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.long_term_debt":"2020-10-29","balance.stockholders_equity":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_current_assets":"2020-10-29","balance.total_current_liabilities":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1826406000,"cost_of_revenue":1583000000,"gross_profit":243864000,"opex_sga":342000000,"other_income":6000000,"income_tax":0,"net_income":-63338000},"balance":{"cash_and_equivalents":301000000,"total_current_assets":1923000000,"total_assets":3035000000,"total_current_liabilities":467000000,"long_term_debt":1617000000,"total_liabilities":2233000000,"stockholders_equity":388000000},"cashflow":{"cfo":-161000000,"capex":90000000,"fcf":-251000000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","income.gross_profit":"2021-02-25","income.net_income":"2021-02-25","income.revenue":"2021-02-25"},"first_filed":"2021-02-25"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2245000000,"cost_of_revenue":1907000000,"gross_profit":338000000,"opex_sga":397000000,"other_income":7000000,"income_tax":0,"net_income":-36000000,"eps_diluted":-0.46,"shares_diluted":78103000},"balance":{"cash_and_equivalents":370000000,"total_current_assets":2628000000,"total_assets":3819000000,"total_current_liabilities":696000000,"long_term_debt":2254000000,"total_liabilities":3098000000,"stockholders_equity":365000000},"cashflow":{"cfo":-532000000,"capex":82000000,"fcf":-614000000},"derived":[],"adjusted":[],"filed":"2022-05-10","filed_exceptions":{"balance.long_term_debt":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06","balance.total_liabilities":"2021-05-06","income.eps_diluted":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":3336000000,"cost_of_revenue":2784000000,"gross_profit":552000000,"opex_sga":470000000,"other_income":6000000,"income_tax":0,"net_income":22000000},"balance":{"cash_and_equivalents":201000000,"total_current_assets":3245000000,"total_assets":4581000000,"total_current_liabilities":1333000000,"long_term_debt":2327000000,"total_liabilities":3811000000,"stockholders_equity":403000000},"cashflow":{"cfo":-607000000,"capex":112000000,"fcf":-719000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.long_term_debt":"2021-08-05","balance.stockholders_equity":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","balance.total_liabilities":"2021-08-05"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":3480000000,"cost_of_revenue":2957000000,"gross_profit":523000000,"opex_sga":546000000,"other_income":3000000,"income_tax":0,"net_income":-32000000},"balance":{"cash_and_equivalents":297000000,"total_current_assets":3690000000,"total_assets":5360000000,"total_current_liabilities":1261000000,"long_term_debt":3134000000,"total_liabilities":4652000000,"stockholders_equity":385000000},"cashflow":{"cfo":-283000000,"capex":196000000,"fcf":-479000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.long_term_debt":"2021-11-04","balance.stockholders_equity":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","balance.total_liabilities":"2021-11-04","income.shares_diluted":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3753000000,"cost_of_revenue":3237000000,"gross_profit":516000000,"opex_sga":620000000,"other_income":-22000000,"income_tax":1000000,"net_income":-89000000},"balance":{"cash_and_equivalents":403000000,"total_current_assets":4892000000,"total_assets":7015000000,"total_current_liabilities":2890000000,"long_term_debt":3208000000,"total_liabilities":6490000000,"stockholders_equity":306000000},"cashflow":{"cfo":-1172000000,"capex":167000000,"fcf":-1339000000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3497000000,"cost_of_revenue":3199000000,"gross_profit":298000000,"opex_sga":727000000,"other_income":-13000000,"income_tax":0,"net_income":-260000000},"balance":{"cash_and_equivalents":247000000,"total_current_assets":5070000000,"total_assets":7585000000,"total_current_liabilities":3741000000,"long_term_debt":3286000000,"total_liabilities":7533000000,"stockholders_equity":80000000},"cashflow":{"cfo":-593000000,"capex":220000000,"fcf":-813000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.long_term_debt":"2022-05-10","balance.stockholders_equity":"2022-05-10","balance.total_assets":"2022-05-10","balance.total_current_assets":"2022-05-10","balance.total_current_liabilities":"2022-05-10","balance.total_liabilities":"2022-05-10"},"first_filed":"2022-05-10"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3884000000,"cost_of_revenue":3488000000,"gross_profit":396000000,"opex_sga":721000000,"other_income":3000000,"income_tax":1000000,"net_income":-238000000,"eps_diluted":-2.35,"shares_diluted":101450000},"balance":{"cash_and_equivalents":1047000000,"total_current_assets":5491000000,"total_assets":10502000000,"total_current_liabilities":2368000000,"long_term_debt":6605000000,"total_liabilities":9638000000,"stockholders_equity":539000000},"cashflow":{"cfo":106000000,"capex":141000000,"fcf":-35000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-07-19","filed_exceptions":{"balance.long_term_debt":"2022-08-04","balance.stockholders_equity":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","balance.total_liabilities":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":3386000000,"cost_of_revenue":3027000000,"gross_profit":359000000,"opex_sga":656000000,"other_income":-58000000,"income_tax":0,"net_income":-283000000,"eps_diluted":-2.67},"balance":{"cash_and_equivalents":316000000,"total_current_assets":4469000000,"total_assets":9621000000,"total_current_liabilities":1878000000,"long_term_debt":6616000000,"total_liabilities":9247000000,"stockholders_equity":274000000},"cashflow":{"cfo":-98000000,"capex":90000000,"fcf":-188000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.long_term_debt":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03","balance.total_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2837000000,"cost_of_revenue":2644000000,"gross_profit":193000000,"opex_sga":632000000,"other_income":12000000,"income_tax":0,"net_income":-806000000},"balance":{"cash_and_equivalents":434000000,"total_current_assets":4594000000,"total_assets":8698000000,"total_current_liabilities":2592000000,"long_term_debt":6574000000,"total_liabilities":9751000000,"stockholders_equity":-518000000},"cashflow":{"cfo":-739000000,"capex":61000000,"fcf":-800000000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-19"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2606000000,"cost_of_revenue":2265000000,"gross_profit":341000000,"opex_sga":472000000,"operating_income":-132000000,"other_income":3000000,"income_tax":-2000000,"net_income":-160000000,"eps_diluted":-1.51},"balance":{"cash_and_equivalents":488000000,"total_current_assets":4616000000,"total_assets":8646000000,"total_current_liabilities":2850000000,"long_term_debt":6553000000,"total_liabilities":9968000000,"stockholders_equity":-660000000},"cashflow":{"cfo":-66000000,"capex":32000000,"fcf":-98000000},"derived":[],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.long_term_debt":"2023-05-04","balance.stockholders_equity":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_current_assets":"2023-05-04","balance.total_current_liabilities":"2023-05-04","balance.total_liabilities":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2968000000,"cost_of_revenue":2469000000,"gross_profit":499000000,"opex_sga":452000000,"operating_income":42000000,"other_income":8000000,"income_tax":0,"net_income":-58000000,"eps_diluted":-0.55,"shares_diluted":106222000},"balance":{"cash_and_equivalents":541000000,"total_current_assets":3912000000,"total_assets":7849000000,"total_current_liabilities":2179000000,"long_term_debt":6542000000,"total_liabilities":9255000000,"stockholders_equity":-697000000},"cashflow":{"cfo":509000000,"capex":18000000,"fcf":491000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-07-31","filed_exceptions":{"balance.long_term_debt":"2023-07-19","balance.stockholders_equity":"2023-07-19","balance.total_assets":"2023-07-19","balance.total_current_assets":"2023-07-19","balance.total_current_liabilities":"2023-07-19","balance.total_liabilities":"2023-07-19","income.eps_diluted":"2023-07-19","income.shares_diluted":"2023-07-19"},"first_filed":"2023-07-19"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2773000000,"cost_of_revenue":2291000000,"gross_profit":482000000,"opex_sga":433000000,"operating_income":48000000,"other_income":-3000000,"income_tax":29000000,"net_income":782000000,"eps_diluted":7.05},"balance":{"cash_and_equivalents":544000000,"total_current_assets":3186000000,"total_assets":7025000000,"total_current_liabilities":1395000000,"long_term_debt":5305000000,"total_liabilities":7227000000,"stockholders_equity":339000000},"cashflow":{"cfo":599000000,"capex":19000000,"fcf":580000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.long_term_debt":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02","balance.total_liabilities":"2023-11-02","income.eps_diluted":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2424000000,"cost_of_revenue":2022000000,"gross_profit":402000000,"opex_sga":439000000,"operating_income":-38000000,"other_income":1000000,"income_tax":-2000000,"net_income":-114000000},"balance":{"cash_and_equivalents":530000000,"total_current_assets":3321000000,"total_assets":7071000000,"total_current_liabilities":1536000000,"long_term_debt":5416000000,"total_liabilities":7455000000,"stockholders_equity":243000000},"cashflow":{"cfo":-239000000,"capex":18000000,"fcf":-257000000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2025-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-18"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":3061000000,"cost_of_revenue":2470000000,"gross_profit":591000000,"opex_sga":456000000,"operating_income":134000000,"other_income":87000000,"income_tax":-1000000,"net_income":28000000,"eps_diluted":0.24},"balance":{"cash_and_equivalents":252000000,"total_current_assets":3232000000,"total_assets":6983000000,"total_current_liabilities":1274000000,"long_term_debt":5544000000,"total_liabilities":7294000000,"stockholders_equity":289000000},"cashflow":{"cfo":101000000,"capex":18000000,"fcf":83000000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.long_term_debt":"2024-05-01","balance.stockholders_equity":"2024-05-01","balance.total_assets":"2024-05-01","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01","balance.total_liabilities":"2024-05-01","income.eps_diluted":"2024-05-01"},"first_filed":"2024-05-01"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":3410000000,"cost_of_revenue":2695000000,"gross_profit":715000000,"opex_sga":455000000,"operating_income":259000000,"other_income":-35000000,"income_tax":1000000,"net_income":18000000},"balance":{"cash_and_equivalents":542000000,"total_current_assets":3477000000,"total_assets":7170000000,"total_current_liabilities":1118000000,"long_term_debt":5428000000,"total_liabilities":7055000000,"stockholders_equity":526000000},"cashflow":{"cfo":354000000,"capex":22000000,"fcf":332000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-30","filed_exceptions":{"balance.long_term_debt":"2024-07-31","balance.stockholders_equity":"2024-07-31","balance.total_assets":"2024-07-31","balance.total_current_assets":"2024-07-31","balance.total_current_liabilities":"2024-07-31","balance.total_liabilities":"2024-07-31"},"first_filed":"2024-07-31"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":3655000000,"cost_of_revenue":2848000000,"gross_profit":807000000,"opex_sga":469000000,"operating_income":337000000,"other_income":-29000000,"income_tax":-1000000,"net_income":85000000},"balance":{"cash_and_equivalents":871000000,"total_current_assets":3765000000,"total_assets":7368000000,"total_current_liabilities":1159000000,"long_term_debt":5431000000,"total_liabilities":7082000000,"stockholders_equity":611000000},"cashflow":{"cfo":403000000,"capex":27000000,"fcf":376000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.long_term_debt":"2024-10-30","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":3547000000,"cost_of_revenue":2784000000,"gross_profit":763000000,"opex_sga":494000000,"operating_income":260000000,"other_income":50000000,"income_tax":-3000000,"net_income":79000000},"balance":{"cash_and_equivalents":1716000000,"total_current_assets":4869000000,"total_assets":8484000000,"total_current_liabilities":1338000000,"long_term_debt":5256000000,"total_liabilities":7109000000,"stockholders_equity":1260000000},"cashflow":{"cfo":60000000,"capex":24000000,"fcf":36000000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-02-18","first_filed":"2025-02-19"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":4232000000,"cost_of_revenue":3303000000,"gross_profit":929000000,"opex_sga":535000000,"operating_income":394000000,"other_income":122000000,"income_tax":2000000,"net_income":216000000},"balance":{"cash_and_equivalents":1858000000,"total_current_assets":5137000000,"total_assets":8878000000,"total_current_liabilities":1347000000,"long_term_debt":5269000000,"total_liabilities":7105000000,"stockholders_equity":1504000000},"cashflow":{"cfo":232000000,"capex":27000000,"fcf":205000000},"derived":[],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.long_term_debt":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07","balance.total_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":4840000000,"cost_of_revenue":3776000000,"gross_profit":1064000000,"opex_sga":551000000,"operating_income":511000000,"other_income":-60000000,"income_tax":0,"net_income":183000000,"shares_diluted":716153000},"balance":{"cash_and_equivalents":1857000000,"total_current_assets":5673000000,"total_assets":9366000000,"total_current_liabilities":1417000000,"long_term_debt":5323000000,"total_liabilities":7249000000,"stockholders_equity":1730000000},"cashflow":{"cfo":29000000,"capex":31000000,"fcf":-2000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-29","filed_exceptions":{"balance.long_term_debt":"2025-07-30","balance.stockholders_equity":"2025-07-30","balance.total_assets":"2025-07-30","balance.total_current_assets":"2025-07-30","balance.total_current_liabilities":"2025-07-30","balance.total_liabilities":"2025-07-30"},"first_filed":"2025-07-30"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":5647000000,"cost_of_revenue":4499000000,"gross_profit":1148000000,"opex_sga":595000000,"operating_income":552000000,"other_income":-154000000,"income_tax":-4000000,"net_income":151000000,"shares_diluted":731374000},"balance":{"cash_and_equivalents":2142000000,"total_current_assets":6265000000,"total_assets":9853000000,"total_current_liabilities":1548000000,"long_term_debt":4810000000,"total_liabilities":6902000000,"stockholders_equity":2279000000},"cashflow":{"cfo":345000000,"capex":38000000,"fcf":307000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-28","filed_exceptions":{"balance.long_term_debt":"2025-10-29","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29","balance.total_liabilities":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":5603000000,"cost_of_revenue":4552000000,"gross_profit":1051000000,"opex_sga":627000000,"operating_income":424000000,"other_income":-2158000000,"income_tax":-2783000000,"net_income":857000000},"balance":{"cash_and_equivalents":2327000000,"total_current_assets":6549000000,"total_assets":13201000000,"total_current_liabilities":1519000000,"long_term_debt":4830000000,"total_liabilities":8998000000,"stockholders_equity":3441000000},"cashflow":{"cfo":430000000,"capex":51000000,"fcf":379000000},"derived":["cashflow.capex","cashflow.cfo","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":6432000000,"cost_of_revenue":5161000000,"gross_profit":1271000000,"opex_sga":690000000,"operating_income":581000000,"other_income":-41000000,"income_tax":36000000,"net_income":250000000},"balance":{"cash_and_equivalents":2410000000,"total_current_assets":7197000000,"total_assets":13771000000,"total_current_liabilities":1761000000,"long_term_debt":4846000000,"total_liabilities":9139000000,"stockholders_equity":3720000000},"cashflow":{"cfo":107000000,"capex":51000000,"fcf":56000000},"derived":[],"adjusted":[],"filed":"2026-04-29","first_filed":"2026-04-29"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":7376000000,"cost_of_revenue":5992000000,"gross_profit":1384000000,"opex_sga":704000000,"operating_income":680000000,"other_income":0,"income_tax":66000000,"net_income":310000000,"shares_diluted":739960000},"balance":{"cash_and_equivalents":2630000000,"total_current_assets":8006000000,"total_assets":14552000000,"total_current_liabilities":2039000000,"long_term_debt":4854000000,"total_liabilities":9414000000,"stockholders_equity":4028000000},"cashflow":{"cfo":238000000,"capex":51000000,"fcf":187000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-29","first_filed":"2026-07-29"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":8040000000,"cost_of_revenue":6519000000,"gross_profit":1521000000,"opex_sga":805000000,"operating_income":714000000,"other_income":-11000000,"income_tax":69000000,"net_income":289000000,"shares_diluted":739910000},"balance":{"cash_and_equivalents":3049000000,"total_current_assets":8628000000,"total_assets":15195000000,"total_current_liabilities":2130000000,"long_term_debt":4874000000,"total_liabilities":9542000000,"stockholders_equity":4352000000},"cashflow":{"cfo":555000000,"capex":64000000,"fcf":491000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-28","first_filed":"2026-10-28"}]}