{"symbol":"CRWV","cik":1769628,"issuer_id":"sec-cik:0001769628","security_id":"sec-cik:0001769628:crwv","entity_name":"CoreWeave, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-08-28T02:25:09.769937+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2023","end":"2023-12-31","income":{"revenue":229000000,"cost_of_revenue":69000000,"rnd":21000000,"opex_sga":30000000,"operating_income":-14000000,"other_income":18000000,"pretax_income":-558000000,"income_tax":36000000,"net_income":-594000000,"eps_diluted":-3.09,"shares_diluted":192000000},"balance":{"cash_and_equivalents":217000000,"stockholders_equity":-597000000},"cashflow":{"cfo":1833000000,"capex":2943000000,"depreciation_amortization":103000000,"fcf":-1110000000},"derived":[],"adjusted":[],"filed":"2026-03-02","first_filed":"2025-05-15"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":1915000000,"cost_of_revenue":493000000,"rnd":56000000,"opex_sga":119000000,"operating_income":324000000,"other_income":49000000,"pretax_income":-744000000,"income_tax":119000000,"net_income":-863000000,"eps_diluted":-4.3,"shares_diluted":218000000},"balance":{"cash_and_equivalents":1361000000,"short_term_investments":0,"total_current_assets":1916000000,"total_assets":17833000000,"total_current_liabilities":4963000000,"long_term_debt":5458000000,"total_liabilities":16525000000,"stockholders_equity":-414000000},"cashflow":{"cfo":2749000000,"capex":8702000000,"depreciation_amortization":863000000,"fcf":-5953000000},"derived":[],"adjusted":[],"filed":"2026-03-02","filed_exceptions":{"balance.stockholders_equity":"2026-08-12"},"first_filed":"2025-05-15"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":5131000000,"cost_of_revenue":1453000000,"rnd":352000000,"opex_sga":651000000,"operating_income":-46000000,"other_income":33000000,"pretax_income":-1215000000,"income_tax":-48000000,"net_income":-1167000000,"eps_diluted":-2.81,"shares_diluted":436000000},"balance":{"cash_and_equivalents":3127000000,"short_term_investments":34000000,"total_current_assets":7488000000,"total_assets":49302000000,"total_current_liabilities":16440000000,"long_term_debt":14665000000,"total_liabilities":45967000000,"stockholders_equity":3335000000},"cashflow":{"cfo":3058000000,"capex":10309000000,"depreciation_amortization":2454000000,"fcf":-7251000000},"derived":[],"adjusted":[],"filed":"2026-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-12","balance.long_term_debt":"2026-05-08","balance.short_term_investments":"2026-08-12","balance.stockholders_equity":"2026-08-12","balance.total_assets":"2026-08-12","balance.total_current_assets":"2026-08-12","balance.total_current_liabilities":"2026-08-12","balance.total_liabilities":"2026-08-12"},"first_filed":"2026-03-02"}],"quarterly":[{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":188684000,"cost_of_revenue":59220000,"rnd":9000000,"opex_sga":15686000,"operating_income":16847000,"other_income":7460000,"pretax_income":-113849000,"income_tax":15399000,"net_income":-129248000,"eps_diluted":-0.62,"shares_diluted":209228000},"balance":{"cash_and_equivalents":1306872000,"stockholders_equity":-715555000},"cashflow":{"cfo":2039038000,"capex":1741935000,"depreciation_amortization":79510000,"fcf":297103000},"derived":[],"adjusted":[],"filed":"2025-05-15","filed_exceptions":{"balance.stockholders_equity":"2025-11-13","income.net_income":"2025-11-13"},"first_filed":"2025-05-15"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":395371000,"cost_of_revenue":108838000,"rnd":12000000,"opex_sga":21754000,"operating_income":77721000,"other_income":16406000,"pretax_income":-282870000,"income_tax":40151000,"net_income":-323021000,"eps_diluted":-1.62,"shares_diluted":209626000},"balance":{"cash_and_equivalents":1028044000,"stockholders_equity":-1043940000},"cashflow":{"cfo":-117824000,"capex":2247161000,"depreciation_amortization":164460000,"fcf":-2364985000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-08-13","filed_exceptions":{"balance.stockholders_equity":"2025-11-13","income.net_income":"2025-11-13"},"first_filed":"2025-08-13"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":583941000,"cost_of_revenue":143134000,"rnd":14000000,"opex_sga":33628000,"operating_income":117116000,"other_income":10244000,"pretax_income":-318148000,"income_tax":41659000,"net_income":-359807000,"eps_diluted":-1.82,"shares_diluted":213806000},"balance":{"cash_and_equivalents":1355216000,"stockholders_equity":-344027000},"cashflow":{"cfo":641222000,"capex":1215155000,"depreciation_amortization":254024000,"fcf":-573933000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-13","first_filed":"2025-11-13"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":747004000,"cost_of_revenue":181808000,"rnd":21000000,"opex_sga":47932000,"operating_income":112316000,"other_income":14890000,"pretax_income":-29133000,"income_tax":21791000,"net_income":-50924000},"balance":{"cash_and_equivalents":1361000000,"short_term_investments":0,"total_current_assets":1916000000,"total_assets":17833000000,"total_current_liabilities":4963000000,"long_term_debt":5458000000,"total_liabilities":16525000000,"stockholders_equity":-414000000},"cashflow":{"cfo":186564000,"capex":3497749000,"depreciation_amortization":365006000,"fcf":-3311185000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-03-02","filed_exceptions":{"balance.stockholders_equity":"2026-08-12"},"first_filed":"2025-05-15"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":982000000,"cost_of_revenue":262000000,"rnd":70000000,"opex_sga":175000000,"operating_income":-27000000,"other_income":-5000000,"pretax_income":-269000000,"income_tax":46000000,"net_income":-315000000,"eps_diluted":-1.49,"shares_diluted":249000000},"balance":{"cash_and_equivalents":1276000000,"total_current_assets":3102647000,"total_assets":21860383000,"total_current_liabilities":7130797000,"long_term_debt":4935071000,"total_liabilities":18791101000,"stockholders_equity":1906000000},"cashflow":{"cfo":61000000,"capex":1407000000,"depreciation_amortization":443000000,"fcf":-1346000000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.long_term_debt":"2025-05-15","balance.stockholders_equity":"2026-08-12","balance.total_assets":"2025-05-15","balance.total_current_assets":"2025-05-15","balance.total_current_liabilities":"2025-05-15","balance.total_liabilities":"2025-05-15","income.net_income":"2026-08-12"},"first_filed":"2025-05-15"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1212000000,"cost_of_revenue":313000000,"rnd":80000000,"opex_sga":174000000,"operating_income":19000000,"other_income":6000000,"pretax_income":-242000000,"income_tax":48000000,"net_income":-290000000,"eps_diluted":-0.6,"shares_diluted":487000000},"balance":{"cash_and_equivalents":1153000000,"total_current_assets":3945983000,"total_assets":26241363000,"total_current_liabilities":7556355000,"long_term_debt":7423837000,"total_liabilities":22420557000,"stockholders_equity":2658000000},"cashflow":{"cfo":-251000000,"capex":2453000000,"depreciation_amortization":560000000,"fcf":-2704000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-12","filed_exceptions":{"balance.long_term_debt":"2025-08-13","balance.total_assets":"2025-08-13","balance.total_current_assets":"2025-08-13","balance.total_current_liabilities":"2025-08-13","balance.total_liabilities":"2025-08-13"},"first_filed":"2025-08-13"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1364676000,"cost_of_revenue":368824000,"rnd":93000000,"opex_sga":151878000,"operating_income":51850000,"other_income":21901000,"pretax_income":-236804000,"income_tax":-126680000,"net_income":-110124000,"eps_diluted":-0.22,"shares_diluted":497886000},"balance":{"cash_and_equivalents":1894399000,"short_term_investments":47449000,"total_current_assets":4731283000,"total_assets":32910498000,"total_current_liabilities":9714872000,"long_term_debt":10322757000,"total_liabilities":29032484000,"stockholders_equity":3878014000},"cashflow":{"cfo":1689051000,"capex":2389239000,"depreciation_amortization":630457000,"fcf":-700188000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-11-13","first_filed":"2025-11-13"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1571904000,"cost_of_revenue":509115000,"rnd":109000000,"opex_sga":150165000,"operating_income":-89589000,"other_income":10213000,"pretax_income":-466857000,"income_tax":-15131000,"net_income":-451726000},"balance":{"cash_and_equivalents":3127000000,"short_term_investments":34000000,"total_current_assets":7488000000,"total_assets":49302000000,"total_current_liabilities":16440000000,"long_term_debt":14665000000,"total_liabilities":45967000000,"stockholders_equity":3335000000},"cashflow":{"cfo":1558949000,"capex":4059761000,"depreciation_amortization":820543000,"fcf":-2500812000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2026-08-12","filed_exceptions":{"balance.long_term_debt":"2026-05-08"},"first_filed":"2026-03-02"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":2078000000,"cost_of_revenue":716000000,"rnd":104000000,"opex_sga":164000000,"operating_income":-144000000,"other_income":24000000,"pretax_income":-656000000,"income_tax":84000000,"net_income":-740000000,"eps_diluted":-1.4,"shares_diluted":527000000},"balance":{"cash_and_equivalents":2244000000,"short_term_investments":22000000,"total_current_assets":5609000000,"total_assets":55573000000,"total_current_liabilities":17818000000,"long_term_debt":17312000000,"total_liabilities":50814000000,"stockholders_equity":4759000000},"cashflow":{"cfo":2984000000,"capex":7695000000,"depreciation_amortization":1147000000,"fcf":-4711000000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.stockholders_equity":"2026-08-12","income.net_income":"2026-08-12"},"first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2575000000,"cost_of_revenue":879000000,"rnd":117000000,"opex_sga":178000000,"operating_income":-49000000,"other_income":125000000,"pretax_income":-564000000,"income_tax":62000000,"net_income":-626000000,"eps_diluted":-1.14,"shares_diluted":551000000},"balance":{"cash_and_equivalents":5524000000,"short_term_investments":15000000,"total_current_assets":9520000000,"total_assets":77070000000,"total_current_liabilities":20917000000,"total_liabilities":72046000000,"stockholders_equity":5024000000},"cashflow":{"cfo":679000000,"capex":6422000000,"depreciation_amortization":1393000000,"fcf":-5743000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-08-12","first_filed":"2026-08-12"}]}