{"symbol":"CRS","cik":17843,"issuer_id":"sec-cik:0000017843","security_id":"sec-cik:0000017843:crs","entity_name":"CARPENTER TECHNOLOGY CORPORATION","fiscal_year_end_month":6,"fiscal_note":"Fiscal year ends in month 6; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2010","item":"net_income","qsum_over_fy":12.1429},{"section":"income","fiscal_year":"FY2020","item":"income_tax","qsum_over_fy":2.1739},{"section":"income","fiscal_year":"FY2020","item":"pretax_income","qsum_over_fy":8.1803},{"section":"income","fiscal_year":"FY2021","item":"gross_profit","qsum_over_fy":12.8}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2013","item":"capex","qsum_over_fy":1.0625},{"section":"income","fiscal_year":"FY2017","item":"gross_profit","qsum_over_fy":0.9451},{"section":"income","fiscal_year":"FY2017","item":"operating_income","qsum_over_fy":0.8},{"section":"income","fiscal_year":"FY2021","item":"income_tax","qsum_over_fy":0.8741},{"section":"income","fiscal_year":"FY2023","item":"revenue","qsum_over_fy":1.4227}]},"generated_at":"2026-11-01T20:16:31.504418+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-06-30","income":{"revenue":1362300000,"cost_of_revenue":1155100000,"gross_profit":207200000,"rnd":15400000,"opex_sga":133800000,"operating_income":64000000,"other_income":15100000,"pretax_income":63000000,"income_tax":15100000,"net_income":47900000,"eps_diluted":1.08,"shares_diluted":44200000},"balance":{"cash_and_equivalents":340100000},"cashflow":{"cfo":145500000,"capex":116300000,"dividends":31500000,"depreciation_amortization":49500000,"fcf":29200000},"derived":[],"adjusted":[],"filed":"2011-08-24","filed_exceptions":{"balance.cash_and_equivalents":"2012-08-22"},"first_filed":"2010-11-05"},{"label":"FY2010","end":"2010-06-30","income":{"revenue":1198600000,"cost_of_revenue":1053800000,"gross_profit":144800000,"rnd":17800000,"opex_sga":133100000,"operating_income":11700000,"other_income":10800000,"pretax_income":4700000,"income_tax":2600000,"net_income":2100000,"eps_diluted":0.04,"shares_diluted":44400000},"balance":{"cash_and_equivalents":265400000,"short_term_investments":105200000,"total_current_assets":820200000,"total_assets":1583200000,"total_current_liabilities":218100000,"long_term_debt":259600000,"total_liabilities":1009800000,"stockholders_equity":573400000,"shares_outstanding":43970744.0},"cashflow":{"cfo":115200000,"capex":44200000,"dividends":31900000,"depreciation_amortization":59100000,"fcf":71000000},"derived":[],"adjusted":[],"filed":"2012-08-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-23","balance.long_term_debt":"2011-08-24","balance.shares_outstanding":"2010-11-05","balance.short_term_investments":"2011-08-24","balance.stockholders_equity":"2011-08-24","balance.total_assets":"2011-08-24","balance.total_current_assets":"2011-08-24","balance.total_current_liabilities":"2011-08-24","balance.total_liabilities":"2011-08-24","cashflow.cfo":"2011-08-24"},"first_filed":"2010-11-05"},{"label":"FY2011","end":"2011-06-30","income":{"revenue":1675100000,"cost_of_revenue":1426100000,"gross_profit":249000000,"rnd":18900000,"opex_sga":149500000,"operating_income":96400000,"other_income":8500000,"pretax_income":87800000,"income_tax":16100000,"net_income":71000000,"eps_diluted":1.59,"shares_diluted":44700000},"balance":{"cash_and_equivalents":492500000,"short_term_investments":30500000,"total_current_assets":1157600000,"total_assets":1991900000,"total_current_liabilities":395400000,"long_term_debt":407800000,"total_liabilities":1215900000,"stockholders_equity":765700000,"shares_outstanding":44166401.0},"cashflow":{"cfo":64200000,"capex":79600000,"dividends":32100000,"depreciation_amortization":66500000,"fcf":-15400000},"derived":[],"adjusted":[],"filed":"2013-08-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-26","balance.long_term_debt":"2012-08-22","balance.shares_outstanding":"2011-08-24","balance.short_term_investments":"2012-05-04","balance.stockholders_equity":"2012-08-22","balance.total_assets":"2012-08-22","balance.total_current_assets":"2012-08-22","balance.total_current_liabilities":"2012-08-22","balance.total_liabilities":"2012-08-22","cashflow.cfo":"2011-08-24"},"first_filed":"2011-08-24"},{"label":"FY2012","end":"2012-06-30","income":{"revenue":2028700000,"cost_of_revenue":1637700000,"gross_profit":391000000,"rnd":20500000,"opex_sga":169200000,"operating_income":210100000,"other_income":2300000,"pretax_income":188600000,"income_tax":67000000,"net_income":121200000,"eps_diluted":2.53,"shares_diluted":47500000},"balance":{"cash_and_equivalents":211000000,"total_current_assets":1249700000,"total_assets":2627800000,"total_current_liabilities":554200000,"long_term_debt":305900000,"total_liabilities":1514700000,"stockholders_equity":1103800000,"shares_outstanding":52592042.0},"cashflow":{"capex":157800000,"dividends":33700000,"depreciation_amortization":83800000},"derived":[],"adjusted":[],"filed":"2014-08-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-25","balance.long_term_debt":"2013-08-23","balance.shares_outstanding":"2012-08-22","balance.stockholders_equity":"2013-08-23","balance.total_assets":"2013-08-23","balance.total_current_assets":"2013-08-23","balance.total_current_liabilities":"2013-08-23","balance.total_liabilities":"2013-08-23"},"first_filed":"2012-08-22"},{"label":"FY2013","end":"2013-06-30","income":{"revenue":2271700000,"cost_of_revenue":1838200000,"gross_profit":433500000,"rnd":19400000,"opex_sga":200800000,"operating_income":232700000,"other_income":5100000,"pretax_income":216800000,"income_tax":70300000,"net_income":146100000,"eps_diluted":2.73,"shares_diluted":53200000},"balance":{"cash_and_equivalents":257500000,"total_current_assets":1281500000,"total_assets":2882900000,"total_current_liabilities":421200000,"long_term_debt":604200000,"total_liabilities":1579800000,"stockholders_equity":1303100000,"shares_outstanding":52880099.0},"cashflow":{"capex":310200000,"buybacks":0,"dividends":38300000,"depreciation_amortization":104100000},"derived":[],"adjusted":[],"filed":"2015-08-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-18","balance.long_term_debt":"2014-08-26","balance.shares_outstanding":"2013-08-23","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-08-26","balance.total_current_assets":"2014-08-26","balance.total_current_liabilities":"2014-08-26","balance.total_liabilities":"2014-08-26"},"first_filed":"2013-08-23"},{"label":"FY2014","end":"2014-06-30","income":{"revenue":2173000000,"cost_of_revenue":1774100000,"gross_profit":398900000,"rnd":18500000,"opex_sga":186900000,"operating_income":212000000,"other_income":1400000,"pretax_income":196400000,"income_tax":63600000,"net_income":132800000,"eps_diluted":2.47,"shares_diluted":53600000},"balance":{"cash_and_equivalents":120000000,"total_current_assets":1194500000,"total_assets":3057500000,"total_current_liabilities":430600000,"long_term_debt":604300000,"total_liabilities":1553200000,"stockholders_equity":1504300000,"shares_outstanding":53201803.0},"cashflow":{"cfo":239600000,"capex":349200000,"buybacks":0,"dividends":38500000,"depreciation_amortization":111900000,"fcf":-109600000},"derived":[],"adjusted":[],"filed":"2016-08-18","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-11","balance.long_term_debt":"2015-08-25","balance.shares_outstanding":"2014-08-26","balance.stockholders_equity":"2015-08-25","balance.total_assets":"2015-08-25","balance.total_current_assets":"2015-08-25","balance.total_current_liabilities":"2015-08-25","balance.total_liabilities":"2015-08-25"},"first_filed":"2014-08-26"},{"label":"FY2015","end":"2015-06-30","income":{"revenue":2226700000,"cost_of_revenue":1908400000,"gross_profit":318300000,"rnd":18700000,"opex_sga":177700000,"operating_income":111500000,"other_income":5300000,"pretax_income":89100000,"income_tax":30400000,"net_income":58700000,"eps_diluted":1.11,"shares_diluted":52700000},"balance":{"cash_and_equivalents":70000000,"total_current_assets":1070400000,"total_assets":2902600000,"total_current_liabilities":322100000,"long_term_debt":603800000,"total_liabilities":1576700000,"stockholders_equity":1325900000,"shares_outstanding":49541169.0},"cashflow":{"cfo":282600000,"capex":170500000,"buybacks":124500000,"dividends":37900000,"depreciation_amortization":122300000,"fcf":112100000},"derived":[],"adjusted":[],"filed":"2017-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-14","balance.long_term_debt":"2016-08-18","balance.shares_outstanding":"2015-08-25","balance.stockholders_equity":"2016-08-18","balance.total_assets":"2016-08-18","balance.total_current_assets":"2016-08-18","balance.total_current_liabilities":"2016-08-18","balance.total_liabilities":"2016-08-18"},"first_filed":"2015-08-25"},{"label":"FY2016","end":"2016-06-30","income":{"revenue":1813400000,"cost_of_revenue":1535000000,"gross_profit":255900000,"rnd":16300000,"opex_sga":173800000,"operating_income":51600000,"other_income":-2100000,"pretax_income":21500000,"income_tax":10200000,"net_income":11300000,"eps_diluted":0.23,"shares_diluted":48200000},"balance":{"cash_and_equivalents":82000000,"total_current_assets":1010700000,"total_assets":2794300000,"total_current_liabilities":298800000,"long_term_debt":611300000,"total_liabilities":1689400000,"stockholders_equity":1104900000,"shares_outstanding":46612582.0},"cashflow":{"cfo":257400000,"capex":95200000,"buybacks":123900000,"dividends":34800000,"depreciation_amortization":119300000,"fcf":162200000},"derived":[],"adjusted":[],"filed":"2018-08-14","filed_exceptions":{"balance.long_term_debt":"2017-08-11","balance.shares_outstanding":"2016-08-18","balance.stockholders_equity":"2017-08-11","balance.total_assets":"2017-08-11","balance.total_current_assets":"2017-08-11","balance.total_current_liabilities":"2017-08-11","balance.total_liabilities":"2017-08-11"},"first_filed":"2016-08-18"},{"label":"FY2017","end":"2017-06-30","income":{"revenue":1797600000,"cost_of_revenue":1496800000,"gross_profit":300800000,"rnd":16900000,"opex_sga":176100000,"operating_income":121500000,"other_income":-21500000,"pretax_income":70200000,"income_tax":23200000,"net_income":47000000,"eps_diluted":0.99,"shares_diluted":47100000},"balance":{"cash_and_equivalents":66300000,"total_current_assets":1093600000,"total_assets":2878100000,"total_current_liabilities":396000000,"long_term_debt":550000000,"total_liabilities":1679500000,"stockholders_equity":1198600000,"shares_outstanding":46757548.0},"cashflow":{"cfo":130300000,"capex":98500000,"buybacks":0,"dividends":34100000,"depreciation_amortization":117800000,"fcf":31800000},"derived":[],"adjusted":[],"filed":"2019-08-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-01-31","balance.long_term_debt":"2018-08-14","balance.shares_outstanding":"2017-08-11","balance.stockholders_equity":"2020-09-04","balance.total_assets":"2018-08-14","balance.total_current_assets":"2018-08-14","balance.total_current_liabilities":"2018-08-14","balance.total_liabilities":"2018-08-14","cashflow.buybacks":"2018-08-14"},"first_filed":"2017-08-11"},{"label":"FY2018","end":"2018-06-30","income":{"revenue":2157700000,"cost_of_revenue":1775400000,"gross_profit":382300000,"rnd":19300000,"opex_sga":193000000,"operating_income":189300000,"other_income":-800000,"pretax_income":160200000,"income_tax":-28300000,"net_income":188500000,"eps_diluted":3.92,"shares_diluted":47600000},"balance":{"cash_and_equivalents":56200000,"total_current_assets":1178800000,"total_assets":3007000000,"total_current_liabilities":363300000,"long_term_debt":545700000,"total_liabilities":1521100000,"stockholders_equity":1485900000,"shares_outstanding":47260079.0},"cashflow":{"cfo":209200000,"capex":135000000,"buybacks":0,"dividends":34400000,"depreciation_amortization":116600000,"fcf":74200000},"derived":[],"adjusted":[],"filed":"2020-09-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-29","balance.long_term_debt":"2019-08-29","balance.shares_outstanding":"2018-08-14","balance.stockholders_equity":"2021-08-19","balance.total_assets":"2019-08-29","balance.total_current_assets":"2019-08-29","balance.total_current_liabilities":"2019-08-29","balance.total_liabilities":"2019-08-29","cashflow.buybacks":"2018-08-14","income.cost_of_revenue":"2019-08-29"},"first_filed":"2018-08-14"},{"label":"FY2019","end":"2019-06-30","income":{"revenue":2380200000,"cost_of_revenue":1935400000,"gross_profit":444800000,"rnd":23300000,"opex_sga":203400000,"operating_income":241400000,"other_income":600000,"pretax_income":216000000,"income_tax":49000000,"net_income":167000000,"eps_diluted":3.43,"shares_diluted":48100000},"balance":{"cash_and_equivalents":27000000,"total_current_assets":1236200000,"total_assets":3187800000,"total_current_liabilities":416000000,"long_term_debt":550600000,"total_liabilities":1667700000,"stockholders_equity":1520100000,"shares_outstanding":47664249.0},"cashflow":{"cfo":232400000,"capex":180300000,"dividends":38600000,"depreciation_amortization":121500000,"fcf":52100000},"derived":[],"adjusted":[],"filed":"2021-08-19","filed_exceptions":{"balance.cash_and_equivalents":"2020-09-04","balance.long_term_debt":"2020-09-04","balance.shares_outstanding":"2019-08-29","balance.stockholders_equity":"2022-08-15","balance.total_assets":"2020-09-04","balance.total_current_assets":"2020-09-04","balance.total_current_liabilities":"2020-09-04","balance.total_liabilities":"2020-09-04","income.cost_of_revenue":"2019-08-29"},"first_filed":"2019-08-29"},{"label":"FY2020","end":"2020-06-30","income":{"revenue":2181100000,"gross_profit":329400000,"rnd":28000000,"opex_sga":201000000,"operating_income":25300000,"other_income":600000,"pretax_income":6100000,"income_tax":4600000,"net_income":1500000,"eps_diluted":0.02,"shares_diluted":48200000},"balance":{"cash_and_equivalents":193100000,"total_current_assets":1266300000,"total_assets":3227200000,"total_current_liabilities":452100000,"long_term_debt":551800000,"total_liabilities":1781500000,"stockholders_equity":1445700000,"shares_outstanding":47946758.0},"cashflow":{"cfo":231800000,"capex":171400000,"dividends":38800000,"depreciation_amortization":123900000,"fcf":60400000},"derived":[],"adjusted":[],"filed":"2022-08-15","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-19","balance.long_term_debt":"2021-08-19","balance.shares_outstanding":"2020-09-04","balance.stockholders_equity":"2023-08-11","balance.total_assets":"2021-08-19","balance.total_current_assets":"2021-08-19","balance.total_current_liabilities":"2021-08-19","balance.total_liabilities":"2021-08-19"},"first_filed":"2020-09-04"},{"label":"FY2021","end":"2021-06-30","income":{"revenue":1475600000,"gross_profit":1000000,"rnd":19700000,"opex_sga":180200000,"operating_income":-248600000,"other_income":-8400000,"pretax_income":-297900000,"income_tax":-68300000,"net_income":-229600000,"eps_diluted":-4.76,"shares_diluted":48300000},"balance":{"cash_and_equivalents":287400000,"total_current_assets":1117400000,"total_assets":2971200000,"total_current_liabilities":306300000,"long_term_debt":694500000,"total_liabilities":1578900000,"stockholders_equity":1392300000,"shares_outstanding":48067164.0},"cashflow":{"cfo":250000000,"capex":100500000,"dividends":39100000,"depreciation_amortization":123600000,"fcf":149500000},"derived":[],"adjusted":[],"filed":"2023-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-15","balance.long_term_debt":"2022-08-15","balance.shares_outstanding":"2021-08-19","balance.stockholders_equity":"2024-08-13","balance.total_assets":"2022-08-15","balance.total_current_assets":"2022-08-15","balance.total_current_liabilities":"2022-08-15","balance.total_liabilities":"2022-08-15"},"first_filed":"2021-08-19"},{"label":"FY2022","end":"2022-06-30","income":{"revenue":1836300000,"gross_profit":149800000,"rnd":20400000,"opex_sga":174700000,"operating_income":-24900000,"other_income":12700000,"pretax_income":-63100000,"income_tax":-14000000,"net_income":-49100000,"eps_diluted":-1.01,"shares_diluted":48500000},"balance":{"cash_and_equivalents":154200000,"total_current_assets":1119400000,"total_assets":2932300000,"total_current_liabilities":375600000,"long_term_debt":691800000,"total_liabilities":1601800000,"stockholders_equity":1330500000,"shares_outstanding":48304311.0},"cashflow":{"cfo":6000000,"capex":91300000,"dividends":39200000,"depreciation_amortization":131400000,"fcf":-85300000},"derived":[],"adjusted":[],"filed":"2024-08-13","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-11","balance.long_term_debt":"2023-08-11","balance.shares_outstanding":"2022-08-15","balance.stockholders_equity":"2025-08-12","balance.total_assets":"2023-08-11","balance.total_current_assets":"2023-08-11","balance.total_current_liabilities":"2023-08-11","balance.total_liabilities":"2023-08-11"},"first_filed":"2022-08-15"},{"label":"FY2023","end":"2023-06-30","income":{"revenue":2550300000,"gross_profit":337300000,"rnd":24400000,"opex_sga":204200000,"operating_income":133100000,"other_income":-6500000,"pretax_income":72500000,"income_tax":16100000,"net_income":56400000,"eps_diluted":1.14,"shares_diluted":49200000},"balance":{"cash_and_equivalents":44500000,"total_current_assets":1281900000,"total_assets":3053900000,"total_current_liabilities":459400000,"long_term_debt":693000000,"total_liabilities":1657800000,"stockholders_equity":1396100000,"shares_outstanding":48847966.0},"cashflow":{"cfo":14700000,"capex":82300000,"buybacks":0,"dividends":39400000,"depreciation_amortization":131000000,"fcf":-67600000},"derived":[],"adjusted":[],"filed":"2025-08-12","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-13","balance.long_term_debt":"2024-08-13","balance.shares_outstanding":"2023-08-11","balance.stockholders_equity":"2026-08-12","balance.total_assets":"2024-08-13","balance.total_current_assets":"2024-08-13","balance.total_current_liabilities":"2024-08-13","balance.total_liabilities":"2024-08-13"},"first_filed":"2023-08-11"},{"label":"FY2024","end":"2024-06-30","income":{"revenue":2759700000,"gross_profit":584300000,"rnd":25600000,"opex_sga":230200000,"operating_income":323100000,"other_income":-60500000,"pretax_income":211600000,"income_tax":25100000,"net_income":186500000,"eps_diluted":3.7,"shares_diluted":50300000},"balance":{"cash_and_equivalents":199100000,"total_current_assets":1591200000,"total_assets":3291700000,"total_current_liabilities":466300000,"long_term_debt":694200000,"total_liabilities":1662900000,"stockholders_equity":1628800000,"shares_outstanding":49947498.0},"cashflow":{"cfo":274900000,"capex":96600000,"buybacks":0,"dividends":40000000,"depreciation_amortization":134600000,"fcf":178300000},"derived":[],"adjusted":[],"filed":"2026-08-12","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-12","balance.long_term_debt":"2025-08-12","balance.shares_outstanding":"2024-08-13","balance.total_assets":"2025-08-12","balance.total_current_assets":"2025-08-12","balance.total_current_liabilities":"2025-08-12","balance.total_liabilities":"2025-08-12"},"first_filed":"2024-08-13"},{"label":"FY2025","end":"2025-06-30","income":{"revenue":2877100000,"gross_profit":768600000,"rnd":26100000,"opex_sga":243200000,"operating_income":521800000,"other_income":-6100000,"pretax_income":467300000,"income_tax":91300000,"net_income":376000000,"eps_diluted":7.42,"shares_diluted":50700000},"balance":{"cash_and_equivalents":315500000,"total_current_assets":1764700000,"total_assets":3486800000,"total_current_liabilities":483700000,"long_term_debt":695400000,"total_liabilities":1599800000,"stockholders_equity":1887000000,"shares_outstanding":49850095.0},"cashflow":{"cfo":440400000,"capex":154300000,"buybacks":101900000,"dividends":40300000,"depreciation_amortization":139200000,"fcf":286100000},"derived":[],"adjusted":[],"filed":"2026-08-12","filed_exceptions":{"balance.shares_outstanding":"2025-08-12","balance.stockholders_equity":"2026-10-22"},"first_filed":"2025-08-12"},{"label":"FY2026","end":"2026-06-30","income":{"revenue":3124200000,"gross_profit":955500000,"rnd":27700000,"opex_sga":253500000,"operating_income":702000000,"other_income":7600000,"pretax_income":656200000,"income_tax":126400000,"net_income":529800000,"eps_diluted":10.52,"shares_diluted":50400000},"balance":{"cash_and_equivalents":393300000,"total_current_assets":1981200000,"total_assets":3838300000,"total_current_liabilities":520000000,"long_term_debt":690700000,"total_liabilities":1610700000,"stockholders_equity":2227600000,"shares_outstanding":49558566.0},"cashflow":{"cfo":605000000,"capex":242700000,"buybacks":179100000,"dividends":40300000,"depreciation_amortization":147100000,"fcf":362300000},"derived":[],"adjusted":[],"filed":"2026-08-12","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-22","balance.long_term_debt":"2026-10-22","balance.stockholders_equity":"2026-10-22","balance.total_assets":"2026-10-22","balance.total_current_assets":"2026-10-22","balance.total_current_liabilities":"2026-10-22","balance.total_liabilities":"2026-10-22"},"first_filed":"2026-08-12"}],"quarterly":[{"label":"Q1 FY2010","end":"2009-09-30","income":{"revenue":233700000,"cost_of_revenue":214500000,"gross_profit":19200000,"opex_sga":32500000,"operating_income":-13300000,"other_income":1500000,"pretax_income":-16100000,"income_tax":-6800000,"eps_diluted":-0.21,"shares_diluted":43900000},"balance":{"cash_and_equivalents":374600000},"cashflow":{"cfo":36200000,"capex":11300000,"dividends":8000000,"depreciation_amortization":14400000,"fcf":24900000},"derived":[],"adjusted":[],"filed":"2010-11-05","filed_exceptions":{"income.eps_diluted":"2011-08-24","income.gross_profit":"2011-08-24","income.net_income":"2011-08-24","income.operating_income":"2011-08-24","income.revenue":"2011-08-24","income.shares_diluted":"2011-08-24"},"first_filed":"2010-11-05"},{"label":"Q2 FY2010","end":"2009-12-31","income":{"revenue":263800000,"cost_of_revenue":228200000,"gross_profit":35600000,"opex_sga":33600000,"operating_income":2000000,"other_income":6700000,"pretax_income":4200000,"income_tax":700000,"eps_diluted":0.08,"shares_diluted":44200000},"balance":{"cash_and_equivalents":327500000},"cashflow":{"cfo":22700000,"capex":7800000,"dividends":8000000,"depreciation_amortization":14800000,"fcf":14900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2011-02-04","filed_exceptions":{"income.eps_diluted":"2011-08-24","income.gross_profit":"2011-08-24","income.net_income":"2011-08-24","income.operating_income":"2011-08-24","income.revenue":"2011-08-24","income.shares_diluted":"2011-08-24"},"first_filed":"2011-02-04"},{"label":"Q3 FY2010","end":"2010-03-31","income":{"revenue":336900000,"cost_of_revenue":290600000,"gross_profit":46300000,"opex_sga":33500000,"operating_income":12800000,"other_income":1600000,"pretax_income":9900000,"income_tax":7800000,"net_income":2100000,"eps_diluted":0.05,"shares_diluted":44400000},"balance":{"cash_and_equivalents":243400000},"cashflow":{"cfo":8200000,"capex":8000000,"dividends":7900000,"depreciation_amortization":14900000,"fcf":200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.net_income"],"adjusted":[],"filed":"2011-05-06","filed_exceptions":{"income.eps_diluted":"2011-08-24","income.gross_profit":"2011-08-24","income.net_income":"2011-08-24","income.operating_income":"2011-08-24","income.revenue":"2011-08-24","income.shares_diluted":"2011-08-24"},"first_filed":"2011-05-06"},{"label":"Q4 FY2010","end":"2010-06-30","income":{"revenue":364200000,"cost_of_revenue":320500000,"gross_profit":43700000,"opex_sga":33500000,"operating_income":10200000,"other_income":1000000,"pretax_income":6700000,"income_tax":800000,"net_income":5900000,"eps_diluted":0.13,"shares_diluted":44500000},"balance":{"cash_and_equivalents":265400000,"short_term_investments":105200000,"total_current_assets":820200000,"total_assets":1583200000,"total_current_liabilities":218100000,"long_term_debt":259600000,"total_liabilities":1009800000,"stockholders_equity":573400000,"shares_outstanding":43970744.0},"cashflow":{"cfo":48100000,"capex":17100000,"dividends":8000000,"depreciation_amortization":15000000,"fcf":31000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2011-08-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-23","balance.shares_outstanding":"2010-11-05"},"first_filed":"2010-11-05"},{"label":"Q1 FY2011","end":"2010-09-30","income":{"revenue":351700000,"cost_of_revenue":301900000,"gross_profit":49800000,"opex_sga":35700000,"operating_income":14100000,"other_income":1600000,"pretax_income":11500000,"income_tax":3900000,"net_income":7600000,"eps_diluted":0.17,"shares_diluted":44500000},"balance":{"cash_and_equivalents":258300000,"short_term_investments":68500000,"total_current_assets":865900000,"total_assets":1632400000,"total_current_liabilities":349200000,"long_term_debt":160100000,"total_liabilities":1036500000,"stockholders_equity":595900000,"shares_outstanding":43970744.0},"cashflow":{"cfo":-30500000,"capex":8100000,"dividends":8000000,"depreciation_amortization":15100000,"fcf":-38600000},"derived":[],"adjusted":[],"filed":"2011-11-04","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.short_term_investments":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","balance.total_liabilities":"2010-11-05","income.eps_diluted":"2012-08-22","income.gross_profit":"2012-08-22","income.net_income":"2012-08-22","income.operating_income":"2012-08-22","income.revenue":"2012-08-22","income.shares_diluted":"2012-08-22"},"first_filed":"2010-11-05"},{"label":"Q2 FY2011","end":"2010-12-31","income":{"revenue":375600000,"cost_of_revenue":326500000,"gross_profit":49100000,"opex_sga":36300000,"operating_income":12100000,"other_income":3000000,"pretax_income":10800000,"income_tax":1400000,"net_income":9300000,"eps_diluted":0.21,"shares_diluted":44700000},"balance":{"cash_and_equivalents":157200000,"short_term_investments":66700000,"total_current_assets":818700000,"total_assets":1630000000,"total_current_liabilities":325200000,"long_term_debt":159100000,"total_liabilities":1007300000,"stockholders_equity":613400000,"shares_outstanding":44010487.0},"cashflow":{"cfo":-33600000,"capex":9600000,"dividends":8000000,"depreciation_amortization":15100000,"fcf":-43200000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-02-03","filed_exceptions":{"balance.long_term_debt":"2011-02-04","balance.shares_outstanding":"2011-02-04","balance.short_term_investments":"2011-02-04","balance.stockholders_equity":"2011-02-04","balance.total_assets":"2011-02-04","balance.total_current_assets":"2011-02-04","balance.total_current_liabilities":"2011-02-04","balance.total_liabilities":"2011-02-04","income.eps_diluted":"2012-08-22","income.gross_profit":"2012-08-22","income.net_income":"2012-08-22","income.operating_income":"2012-08-22","income.revenue":"2012-08-22","income.shares_diluted":"2012-08-22"},"first_filed":"2011-02-04"},{"label":"Q3 FY2011","end":"2011-03-31","income":{"revenue":464200000,"cost_of_revenue":391100000,"gross_profit":73100000,"opex_sga":37900000,"operating_income":35200000,"other_income":1100000,"pretax_income":31900000,"income_tax":3100000,"net_income":28600000,"eps_diluted":0.64,"shares_diluted":44700000},"balance":{"cash_and_equivalents":184100000,"short_term_investments":28000000,"total_current_assets":894200000,"total_assets":1706400000,"total_current_liabilities":361800000,"long_term_debt":158500000,"total_liabilities":1044900000,"stockholders_equity":651800000,"shares_outstanding":44019887.0},"cashflow":{"cfo":11100000,"capex":17900000,"dividends":8100000,"depreciation_amortization":17800000,"fcf":-6800000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-05-04","filed_exceptions":{"balance.long_term_debt":"2011-05-06","balance.shares_outstanding":"2011-05-06","balance.short_term_investments":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","balance.total_liabilities":"2011-05-06","income.eps_diluted":"2012-08-22","income.gross_profit":"2012-08-22","income.net_income":"2012-08-22","income.operating_income":"2012-08-22","income.revenue":"2012-08-22","income.shares_diluted":"2012-08-22"},"first_filed":"2011-05-06"},{"label":"Q4 FY2011","end":"2011-06-30","income":{"revenue":483600000,"cost_of_revenue":406600000,"gross_profit":77000000,"opex_sga":39600000,"operating_income":35000000,"other_income":2800000,"pretax_income":33600000,"income_tax":7700000,"net_income":25500000,"eps_diluted":0.57,"shares_diluted":45000000},"balance":{"cash_and_equivalents":492500000,"short_term_investments":30500000,"total_current_assets":1157600000,"total_assets":1991900000,"total_current_liabilities":395400000,"long_term_debt":407800000,"total_liabilities":1215900000,"stockholders_equity":765700000,"shares_outstanding":44166401.0},"cashflow":{"cfo":117200000,"capex":44000000,"dividends":8000000,"depreciation_amortization":18500000,"fcf":73200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-08-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-26","balance.shares_outstanding":"2011-08-24","balance.short_term_investments":"2012-05-04"},"first_filed":"2011-08-24"},{"label":"Q1 FY2012","end":"2011-09-30","income":{"revenue":414100000,"cost_of_revenue":333000000,"gross_profit":81100000,"opex_sga":35700000,"operating_income":44000000,"other_income":-700000,"pretax_income":36300000,"income_tax":12600000,"net_income":23800000,"eps_diluted":0.53,"shares_diluted":45100000},"balance":{"cash_and_equivalents":314800000,"total_current_assets":1049200000,"total_assets":1875500000,"total_current_liabilities":324800000,"long_term_debt":407900000,"total_liabilities":1123400000,"stockholders_equity":742500000,"shares_outstanding":44183022.0},"cashflow":{"cfo":-74000000,"capex":27300000,"dividends":8100000,"depreciation_amortization":18500000,"fcf":-101300000},"derived":[],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.long_term_debt":"2011-11-04","balance.shares_outstanding":"2011-11-04","balance.stockholders_equity":"2011-11-04","balance.total_assets":"2011-11-04","balance.total_current_assets":"2011-11-04","balance.total_current_liabilities":"2011-11-04","balance.total_liabilities":"2011-11-04","cashflow.cfo":"2011-11-04","income.eps_diluted":"2013-08-23","income.gross_profit":"2013-08-23","income.net_income":"2013-08-23","income.operating_income":"2013-08-23","income.revenue":"2013-08-23","income.shares_diluted":"2013-08-23"},"first_filed":"2011-11-04"},{"label":"Q2 FY2012","end":"2011-12-31","income":{"revenue":431100000,"cost_of_revenue":346800000,"gross_profit":84300000,"opex_sga":38000000,"operating_income":43900000,"other_income":400000,"pretax_income":38500000,"income_tax":14700000,"net_income":23600000,"eps_diluted":0.52,"shares_diluted":45100000},"balance":{"cash_and_equivalents":318800000,"total_current_assets":1034800000,"total_assets":1874800000,"total_current_liabilities":305900000,"long_term_debt":407400000,"total_liabilities":1098300000,"stockholders_equity":767100000,"shares_outstanding":44238055.0},"cashflow":{"cfo":46200000,"capex":33000000,"dividends":8100000,"depreciation_amortization":18600000,"fcf":13200000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-02-08","filed_exceptions":{"balance.long_term_debt":"2012-02-03","balance.shares_outstanding":"2012-02-03","balance.stockholders_equity":"2012-02-03","balance.total_assets":"2012-02-03","balance.total_current_assets":"2012-02-03","balance.total_current_liabilities":"2012-02-03","balance.total_liabilities":"2012-02-03","cashflow.cfo":"2012-02-03","income.eps_diluted":"2013-08-23","income.gross_profit":"2013-08-23","income.net_income":"2013-08-23","income.operating_income":"2013-08-23","income.revenue":"2013-08-23","income.shares_diluted":"2013-08-23"},"first_filed":"2012-02-03"},{"label":"Q3 FY2012","end":"2012-03-31","income":{"revenue":539900000,"cost_of_revenue":434800000,"gross_profit":105100000,"opex_sga":41500000,"operating_income":55700000,"other_income":1700000,"pretax_income":51800000,"income_tax":18800000,"net_income":33000000,"eps_diluted":0.69,"shares_diluted":47900000},"balance":{"cash_and_equivalents":175100000,"total_current_assets":1253200000,"total_assets":2596300000,"total_current_liabilities":431300000,"long_term_debt":407200000,"total_liabilities":1372100000,"stockholders_equity":1214500000,"shares_outstanding":52347366.0},"cashflow":{"cfo":75700000,"capex":47000000,"dividends":8000000,"depreciation_amortization":21300000,"fcf":28700000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.long_term_debt":"2012-05-04","balance.shares_outstanding":"2012-05-04","balance.stockholders_equity":"2012-05-04","balance.total_assets":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04","balance.total_liabilities":"2012-05-04","cashflow.cfo":"2012-05-04","income.eps_diluted":"2013-08-23","income.gross_profit":"2013-08-23","income.net_income":"2013-08-23","income.operating_income":"2013-08-23","income.revenue":"2013-08-23","income.shares_diluted":"2013-08-23"},"first_filed":"2012-05-04"},{"label":"Q4 FY2012","end":"2012-06-30","income":{"revenue":643700000,"cost_of_revenue":523200000,"gross_profit":120600000,"opex_sga":53900000,"operating_income":66500000,"other_income":900000,"pretax_income":62000000,"income_tax":21000000,"net_income":40800000,"eps_diluted":0.77,"shares_diluted":53300000},"balance":{"cash_and_equivalents":211000000,"total_current_assets":1249700000,"total_assets":2627800000,"total_current_liabilities":554200000,"long_term_debt":305900000,"total_liabilities":1514700000,"stockholders_equity":1103800000,"shares_outstanding":52592042.0},"cashflow":{"capex":50500000,"dividends":9500000,"depreciation_amortization":25300000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-08-23","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-25","balance.shares_outstanding":"2012-08-22"},"first_filed":"2012-08-22"},{"label":"Q1 FY2013","end":"2012-09-30","income":{"revenue":544900000,"cost_of_revenue":435600000,"gross_profit":109300000,"opex_sga":47700000,"operating_income":61600000,"other_income":2700000,"pretax_income":59100000,"income_tax":19600000,"net_income":39200000,"eps_diluted":0.74,"shares_diluted":53200000},"balance":{"cash_and_equivalents":112600000,"total_current_assets":1191900000,"total_assets":2603100000,"total_current_liabilities":518900000,"long_term_debt":305600000,"total_liabilities":1427700000,"stockholders_equity":1165600000,"shares_outstanding":52634883.0},"cashflow":{"dividends":9600000,"depreciation_amortization":25500000},"derived":[],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.long_term_debt":"2012-11-02","balance.shares_outstanding":"2012-11-02","balance.stockholders_equity":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","balance.total_liabilities":"2012-11-02","income.eps_diluted":"2014-08-26","income.gross_profit":"2014-08-26","income.net_income":"2014-08-26","income.operating_income":"2014-08-26","income.revenue":"2014-08-26","income.shares_diluted":"2014-08-26"},"first_filed":"2012-11-02"},{"label":"Q2 FY2013","end":"2012-12-31","income":{"revenue":533500000,"cost_of_revenue":430900000,"gross_profit":102600000,"opex_sga":49900000,"operating_income":52700000,"other_income":1300000,"pretax_income":49600000,"income_tax":16400000,"net_income":33000000,"eps_diluted":0.62,"shares_diluted":53300000},"balance":{"cash_and_equivalents":63100000,"total_current_assets":1127900000,"total_assets":2582200000,"total_current_liabilities":476000000,"long_term_debt":305200000,"total_liabilities":1394900000,"stockholders_equity":1187300000,"shares_outstanding":52694342.0},"cashflow":{"dividends":9500000,"depreciation_amortization":25500000},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2014-02-07","filed_exceptions":{"balance.long_term_debt":"2013-02-08","balance.shares_outstanding":"2013-02-08","balance.stockholders_equity":"2013-02-08","balance.total_assets":"2013-02-08","balance.total_current_assets":"2013-02-08","balance.total_current_liabilities":"2013-02-08","balance.total_liabilities":"2013-02-08","income.eps_diluted":"2014-08-26","income.gross_profit":"2014-08-26","income.net_income":"2014-08-26","income.operating_income":"2014-08-26","income.revenue":"2014-08-26","income.shares_diluted":"2014-08-26"},"first_filed":"2013-02-08"},{"label":"Q3 FY2013","end":"2013-03-31","income":{"revenue":581400000,"cost_of_revenue":480400000,"gross_profit":101000000,"opex_sga":48000000,"operating_income":53000000,"other_income":1200000,"pretax_income":49200000,"income_tax":16300000,"net_income":32900000,"eps_diluted":0.62,"shares_diluted":53200000},"balance":{"cash_and_equivalents":294700000,"total_current_assets":1400900000,"total_assets":2916300000,"total_current_liabilities":557300000,"long_term_debt":604400000,"total_liabilities":1698300000,"stockholders_equity":1218000000,"shares_outstanding":52718330.0},"cashflow":{"dividends":9600000,"depreciation_amortization":26100000},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2014-05-02","filed_exceptions":{"balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-05-03","balance.stockholders_equity":"2013-05-03","balance.total_assets":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","balance.total_liabilities":"2013-05-03","income.eps_diluted":"2014-08-26","income.gross_profit":"2014-08-26","income.net_income":"2014-08-26","income.operating_income":"2014-08-26","income.revenue":"2014-08-26","income.shares_diluted":"2014-08-26"},"first_filed":"2013-05-03"},{"label":"Q4 FY2013","end":"2013-06-30","income":{"revenue":611800000,"cost_of_revenue":491300000,"gross_profit":120500000,"opex_sga":55100000,"operating_income":65400000,"other_income":-100000,"pretax_income":59000000,"income_tax":18100000,"net_income":40900000,"eps_diluted":0.77,"shares_diluted":53300000},"balance":{"cash_and_equivalents":257500000,"total_current_assets":1281500000,"total_assets":2882900000,"total_current_liabilities":421200000,"long_term_debt":604200000,"total_liabilities":1579800000,"stockholders_equity":1303100000,"shares_outstanding":52880099.0},"cashflow":{"dividends":9600000,"depreciation_amortization":27000000},"derived":["cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-08-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-18","balance.shares_outstanding":"2013-08-23","balance.stockholders_equity":"2014-05-02"},"first_filed":"2013-08-23"},{"label":"Q1 FY2014","end":"2013-09-30","income":{"revenue":498600000,"cost_of_revenue":395300000,"gross_profit":103300000,"opex_sga":47500000,"operating_income":55800000,"other_income":100000,"pretax_income":51500000,"income_tax":16900000,"net_income":34600000,"eps_diluted":0.65,"shares_diluted":53400000},"balance":{"cash_and_equivalents":201000000,"total_current_assets":1223300000,"total_assets":2925500000,"total_current_liabilities":427600000,"long_term_debt":604200000,"total_liabilities":1583000000,"stockholders_equity":1342500000,"shares_outstanding":53237660.0},"cashflow":{"capex":90400000,"dividends":9600000,"depreciation_amortization":26700000},"derived":[],"adjusted":[],"filed":"2014-10-31","filed_exceptions":{"balance.long_term_debt":"2013-11-08","balance.stockholders_equity":"2013-11-08","balance.total_assets":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08","balance.total_liabilities":"2013-11-08","income.eps_diluted":"2015-08-25","income.gross_profit":"2015-08-25","income.operating_income":"2015-08-25","income.revenue":"2015-08-25","income.shares_diluted":"2015-08-25"},"first_filed":"2013-11-08"},{"label":"Q2 FY2014","end":"2013-12-31","income":{"revenue":503500000,"cost_of_revenue":408100000,"gross_profit":95400000,"opex_sga":47900000,"operating_income":47500000,"other_income":600000,"pretax_income":44400000,"income_tax":14900000,"net_income":29500000,"eps_diluted":0.55,"shares_diluted":53600000},"balance":{"cash_and_equivalents":106200000,"total_current_assets":1123200000,"total_assets":2895400000,"total_current_liabilities":361600000,"long_term_debt":604300000,"total_liabilities":1518700000,"stockholders_equity":1376700000,"shares_outstanding":53062414.0},"cashflow":{"capex":114200000,"dividends":9600000,"depreciation_amortization":26800000},"derived":["cashflow.dividends"],"adjusted":[],"filed":"2015-02-09","filed_exceptions":{"balance.long_term_debt":"2014-02-07","balance.shares_outstanding":"2014-02-07","balance.stockholders_equity":"2014-02-07","balance.total_assets":"2014-02-07","balance.total_current_assets":"2014-02-07","balance.total_current_liabilities":"2014-02-07","balance.total_liabilities":"2014-02-07","income.eps_diluted":"2015-08-25","income.gross_profit":"2015-08-25","income.net_income":"2014-08-26","income.operating_income":"2015-08-25","income.revenue":"2015-08-25","income.shares_diluted":"2015-08-25"},"first_filed":"2014-02-07"},{"label":"Q3 FY2014","end":"2014-03-31","income":{"revenue":566300000,"cost_of_revenue":471800000,"gross_profit":94500000,"opex_sga":45000000,"operating_income":49500000,"other_income":-600000,"pretax_income":46200000,"income_tax":15600000,"net_income":30600000,"eps_diluted":0.57,"shares_diluted":53700000},"balance":{"cash_and_equivalents":85300000,"total_current_assets":1149500000,"total_assets":2964700000,"total_current_liabilities":391700000,"long_term_debt":604300000,"total_liabilities":1539400000,"stockholders_equity":1425300000,"shares_outstanding":53091832.0},"cashflow":{"capex":93600000,"buybacks":0,"dividends":9600000,"depreciation_amortization":27500000},"derived":["cashflow.buybacks","cashflow.dividends"],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-02","balance.shares_outstanding":"2014-05-02","balance.stockholders_equity":"2014-05-02","balance.total_assets":"2014-05-02","balance.total_current_assets":"2014-05-02","balance.total_current_liabilities":"2014-05-02","balance.total_liabilities":"2014-05-02","income.eps_diluted":"2015-08-25","income.gross_profit":"2015-08-25","income.net_income":"2014-08-26","income.operating_income":"2015-08-25","income.revenue":"2015-08-25","income.shares_diluted":"2015-08-25"},"first_filed":"2014-05-02"},{"label":"Q4 FY2014","end":"2014-06-30","income":{"revenue":604600000,"cost_of_revenue":498900000,"gross_profit":105600000,"opex_sga":46500000,"operating_income":59200000,"other_income":1300000,"pretax_income":54300000,"income_tax":16200000,"net_income":38100000,"eps_diluted":0.71,"shares_diluted":53800000},"balance":{"cash_and_equivalents":120000000,"total_current_assets":1194500000,"total_assets":3057500000,"total_current_liabilities":430600000,"long_term_debt":604300000,"total_liabilities":1553200000,"stockholders_equity":1504300000,"shares_outstanding":53201803.0},"cashflow":{"capex":51000000,"buybacks":0,"dividends":9700000,"depreciation_amortization":31000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-08-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-11","balance.shares_outstanding":"2014-08-26","income.net_income":"2014-08-26"},"first_filed":"2014-08-26"},{"label":"Q1 FY2015","end":"2014-09-30","income":{"revenue":549800000,"cost_of_revenue":480700000,"gross_profit":69100000,"opex_sga":47000000,"operating_income":22100000,"other_income":4900000,"pretax_income":20000000,"income_tax":6500000,"net_income":13500000,"eps_diluted":0.25,"shares_diluted":53700000},"balance":{"cash_and_equivalents":66000000,"total_current_assets":1152500000,"total_assets":3012200000,"total_current_liabilities":389600000,"long_term_debt":604200000,"total_liabilities":1526700000,"stockholders_equity":1485500000,"shares_outstanding":52587379.0},"cashflow":{"capex":59000000,"buybacks":0,"dividends":9600000,"depreciation_amortization":30300000},"derived":[],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.long_term_debt":"2014-10-31","balance.shares_outstanding":"2015-02-09","balance.stockholders_equity":"2014-10-31","balance.total_assets":"2014-10-31","balance.total_current_assets":"2014-10-31","balance.total_current_liabilities":"2014-10-31","balance.total_liabilities":"2014-10-31","income.eps_diluted":"2016-08-18","income.gross_profit":"2016-08-18","income.net_income":"2014-10-31","income.operating_income":"2016-08-18","income.revenue":"2016-08-18","income.shares_diluted":"2016-08-18"},"first_filed":"2014-10-31"},{"label":"Q2 FY2015","end":"2014-12-31","income":{"revenue":548400000,"cost_of_revenue":463400000,"gross_profit":85000000,"opex_sga":40000000,"operating_income":45000000,"other_income":0,"pretax_income":38200000,"income_tax":14100000,"eps_diluted":0.45,"shares_diluted":53600000},"balance":{"cash_and_equivalents":28800000,"total_current_assets":1192000000,"total_assets":3055000000,"total_current_liabilities":365500000,"long_term_debt":607100000,"total_liabilities":1579000000,"stockholders_equity":1476000000,"shares_outstanding":52587379.0},"cashflow":{"capex":68400000,"buybacks":10000000,"dividends":9700000,"depreciation_amortization":30100000},"derived":["cashflow.buybacks","cashflow.dividends"],"adjusted":[],"filed":"2016-02-04","filed_exceptions":{"balance.long_term_debt":"2015-02-09","balance.shares_outstanding":"2015-02-09","balance.stockholders_equity":"2015-02-09","balance.total_assets":"2015-02-09","balance.total_current_assets":"2015-02-09","balance.total_current_liabilities":"2015-02-09","balance.total_liabilities":"2015-02-09","income.eps_diluted":"2016-08-18","income.gross_profit":"2016-08-18","income.operating_income":"2016-08-18","income.revenue":"2016-08-18","income.shares_diluted":"2016-08-18"},"first_filed":"2015-02-09"},{"label":"Q3 FY2015","end":"2015-03-31","income":{"revenue":570600000,"cost_of_revenue":494800000,"gross_profit":75800000,"opex_sga":45700000,"operating_income":4800000,"other_income":0,"pretax_income":-2300000,"income_tax":-900000,"eps_diluted":-0.03,"shares_diluted":52600000},"balance":{"cash_and_equivalents":29400000,"total_current_assets":1118700000,"total_assets":2967400000,"total_current_liabilities":322600000,"long_term_debt":609800000,"total_liabilities":1567600000,"stockholders_equity":1399800000,"shares_outstanding":50403963.0},"cashflow":{"capex":24800000,"buybacks":50300000,"dividends":9500000,"depreciation_amortization":30700000},"derived":["cashflow.buybacks","cashflow.dividends"],"adjusted":[],"filed":"2016-05-02","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","balance.total_liabilities":"2015-05-07","income.eps_diluted":"2016-08-18","income.gross_profit":"2016-08-18","income.operating_income":"2016-08-18","income.revenue":"2016-08-18","income.shares_diluted":"2016-08-18"},"first_filed":"2015-05-07"},{"label":"Q4 FY2015","end":"2015-06-30","income":{"revenue":558000000,"cost_of_revenue":469500000,"gross_profit":88400000,"opex_sga":45000000,"operating_income":39500000,"other_income":500000,"pretax_income":33300000,"income_tax":10800000,"eps_diluted":0.44,"shares_diluted":51000000},"balance":{"cash_and_equivalents":70000000,"total_current_assets":1070400000,"total_assets":2902600000,"total_current_liabilities":322100000,"long_term_debt":603800000,"total_liabilities":1576700000,"stockholders_equity":1325900000,"shares_outstanding":49541169.0},"cashflow":{"capex":18200000,"buybacks":64200000,"dividends":9100000,"depreciation_amortization":31100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-08-18","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-14","balance.shares_outstanding":"2015-08-25"},"first_filed":"2015-08-25"},{"label":"Q1 FY2016","end":"2015-09-30","income":{"revenue":455600000,"cost_of_revenue":387000000,"gross_profit":68600000,"opex_sga":43400000,"operating_income":24800000,"other_income":-2100000,"pretax_income":16100000,"income_tax":7200000,"eps_diluted":0.18,"shares_diluted":49900000},"balance":{"cash_and_equivalents":30600000,"total_current_assets":1047000000,"total_assets":2871100000,"total_current_liabilities":324400000,"long_term_debt":611000000,"total_liabilities":1593900000,"stockholders_equity":1277200000,"shares_outstanding":49121273.0},"cashflow":{"capex":29900000,"buybacks":45900000,"dividends":9000000,"depreciation_amortization":29900000},"derived":[],"adjusted":[],"filed":"2016-10-27","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.shares_outstanding":"2015-10-30","balance.stockholders_equity":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","balance.total_liabilities":"2015-10-30","income.eps_diluted":"2017-08-11","income.gross_profit":"2017-08-11","income.operating_income":"2017-08-11","income.revenue":"2017-08-11","income.shares_diluted":"2017-08-11"},"first_filed":"2015-10-30"},{"label":"Q2 FY2016","end":"2015-12-31","income":{"revenue":443800000,"cost_of_revenue":377500000,"gross_profit":66300000,"opex_sga":44500000,"operating_income":21800000,"other_income":300000,"pretax_income":15100000,"income_tax":3600000,"eps_diluted":0.23,"shares_diluted":48900000},"balance":{"cash_and_equivalents":21100000,"total_current_assets":1036200000,"total_assets":2840600000,"total_current_liabilities":335300000,"long_term_debt":608400000,"total_liabilities":1612600000,"stockholders_equity":1228000000,"shares_outstanding":46833874.0},"cashflow":{"capex":19600000,"buybacks":50400000,"dividends":8900000,"depreciation_amortization":30300000},"derived":["cashflow.buybacks","cashflow.dividends"],"adjusted":[],"filed":"2017-02-02","filed_exceptions":{"balance.long_term_debt":"2016-02-04","balance.shares_outstanding":"2016-02-04","balance.stockholders_equity":"2016-02-04","balance.total_assets":"2016-02-04","balance.total_current_assets":"2016-02-04","balance.total_current_liabilities":"2016-02-04","balance.total_liabilities":"2016-02-04","income.eps_diluted":"2017-08-11","income.gross_profit":"2017-08-11","income.operating_income":"2017-08-11","income.revenue":"2017-08-11","income.shares_diluted":"2017-08-11"},"first_filed":"2016-02-04"},{"label":"Q3 FY2016","end":"2016-03-31","income":{"revenue":456300000,"cost_of_revenue":386300000,"gross_profit":47500000,"opex_sga":41700000,"operating_income":-24300000,"other_income":-1500000,"pretax_income":-33000000,"income_tax":-9100000,"eps_diluted":-0.51,"shares_diluted":47100000},"balance":{"cash_and_equivalents":23400000,"total_current_assets":1016100000,"total_assets":2786500000,"total_current_liabilities":315100000,"long_term_debt":612900000,"total_liabilities":1599500000,"stockholders_equity":1187000000,"shares_outstanding":46588771.0},"cashflow":{"capex":16600000,"buybacks":27600000,"dividends":8400000,"depreciation_amortization":29600000},"derived":["cashflow.buybacks","cashflow.dividends"],"adjusted":[],"filed":"2017-04-27","filed_exceptions":{"balance.long_term_debt":"2016-05-02","balance.shares_outstanding":"2016-05-02","balance.stockholders_equity":"2016-05-02","balance.total_assets":"2016-05-02","balance.total_current_assets":"2016-05-02","balance.total_current_liabilities":"2016-05-02","balance.total_liabilities":"2016-05-02","income.eps_diluted":"2017-08-11","income.gross_profit":"2017-08-11","income.operating_income":"2017-08-11","income.revenue":"2017-08-11","income.shares_diluted":"2017-08-11"},"first_filed":"2016-05-02"},{"label":"Q4 FY2016","end":"2016-06-30","income":{"revenue":457700000,"cost_of_revenue":384200000,"gross_profit":73500000,"opex_sga":44300000,"operating_income":29200000,"other_income":1300000,"pretax_income":23300000,"income_tax":8400000,"eps_diluted":0.32,"shares_diluted":47000000},"balance":{"cash_and_equivalents":82000000,"total_current_assets":1010700000,"total_assets":2794300000,"total_current_liabilities":298800000,"long_term_debt":611300000,"total_liabilities":1689400000,"stockholders_equity":1104900000,"shares_outstanding":46612582.0},"cashflow":{"capex":29100000,"buybacks":0,"dividends":8500000,"depreciation_amortization":29300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-08-11","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-14","balance.shares_outstanding":"2016-08-18"},"first_filed":"2016-08-18"},{"label":"Q1 FY2017","end":"2016-09-30","income":{"revenue":389000000,"cost_of_revenue":343000000,"opex_sga":44600000,"other_income":600000,"pretax_income":-5300000,"income_tax":900000,"eps_diluted":-0.13,"shares_diluted":47300000},"balance":{"cash_and_equivalents":50900000,"total_current_assets":1043100000,"total_assets":2814100000,"total_current_liabilities":264300000,"long_term_debt":609600000,"total_liabilities":1693200000,"stockholders_equity":1120900000,"shares_outstanding":46616837.0},"cashflow":{"cfo":4100000,"capex":26600000,"buybacks":0,"dividends":8500000,"depreciation_amortization":28900000,"fcf":-22500000},"derived":[],"adjusted":[],"filed":"2017-10-26","filed_exceptions":{"balance.long_term_debt":"2016-10-27","balance.shares_outstanding":"2016-10-27","balance.stockholders_equity":"2016-10-27","balance.total_assets":"2016-10-27","balance.total_current_assets":"2016-10-27","balance.total_current_liabilities":"2016-10-27","balance.total_liabilities":"2016-10-27","cashflow.buybacks":"2016-10-27","income.eps_diluted":"2018-08-14","income.gross_profit":"2018-08-14","income.operating_income":"2018-08-14","income.revenue":"2018-08-14","income.shares_diluted":"2019-08-29"},"first_filed":"2016-10-27"},{"label":"Q2 FY2017","end":"2016-12-31","income":{"revenue":427400000,"cost_of_revenue":364900000,"opex_sga":47100000,"other_income":300000,"pretax_income":8300000,"income_tax":1300000,"eps_diluted":0.15,"shares_diluted":47600000},"balance":{"cash_and_equivalents":22500000,"total_current_assets":1026200000,"total_assets":2777400000,"total_current_liabilities":312100000,"long_term_debt":604000000,"total_liabilities":1647100000,"stockholders_equity":1130300000,"shares_outstanding":46721025.0},"cashflow":{"cfo":-29500000,"capex":18500000,"buybacks":0,"dividends":8500000,"depreciation_amortization":29900000,"fcf":-48000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-02-01","filed_exceptions":{"balance.long_term_debt":"2017-02-02","balance.shares_outstanding":"2017-02-02","balance.stockholders_equity":"2017-02-02","balance.total_assets":"2017-02-02","balance.total_current_assets":"2017-02-02","balance.total_current_liabilities":"2017-02-02","balance.total_liabilities":"2017-02-02","cashflow.buybacks":"2017-02-02","income.eps_diluted":"2018-08-14","income.gross_profit":"2018-08-14","income.operating_income":"2018-08-14","income.revenue":"2018-08-14","income.shares_diluted":"2019-08-29"},"first_filed":"2017-02-02"},{"label":"Q3 FY2017","end":"2017-03-31","income":{"revenue":473600000,"cost_of_revenue":390500000,"opex_sga":47300000,"other_income":1000000,"pretax_income":29100000,"income_tax":8400000,"eps_diluted":0.44,"shares_diluted":47700000},"balance":{"cash_and_equivalents":16600000,"total_current_assets":1051400000,"total_assets":2822400000,"total_current_liabilities":322200000,"long_term_debt":604100000,"total_liabilities":1660800000,"stockholders_equity":1161600000,"shares_outstanding":46740525.0},"cashflow":{"cfo":61700000,"capex":18000000,"buybacks":0,"dividends":8600000,"depreciation_amortization":30000000,"fcf":43700000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-04-26","filed_exceptions":{"balance.long_term_debt":"2017-04-27","balance.shares_outstanding":"2017-04-27","balance.stockholders_equity":"2017-04-27","balance.total_assets":"2017-04-27","balance.total_current_assets":"2017-04-27","balance.total_current_liabilities":"2017-04-27","balance.total_liabilities":"2017-04-27","cashflow.buybacks":"2017-04-27","income.eps_diluted":"2018-08-14","income.gross_profit":"2018-08-14","income.operating_income":"2018-08-14","income.revenue":"2018-08-14","income.shares_diluted":"2019-08-29"},"first_filed":"2017-04-27"},{"label":"Q4 FY2017","end":"2017-06-30","income":{"revenue":507700000,"cost_of_revenue":398500000,"opex_sga":37100000,"other_income":-23500000,"pretax_income":38100000,"income_tax":12600000,"eps_diluted":0.54,"shares_diluted":48000000},"balance":{"cash_and_equivalents":66300000,"total_current_assets":1093600000,"total_assets":2878100000,"total_current_liabilities":396000000,"long_term_debt":550000000,"total_liabilities":1679500000,"stockholders_equity":1198600000,"shares_outstanding":46757548.0},"cashflow":{"cfo":94000000,"capex":35400000,"buybacks":0,"dividends":8500000,"depreciation_amortization":29000000,"fcf":58600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-08-14","filed_exceptions":{"balance.cash_and_equivalents":"2019-01-31","balance.shares_outstanding":"2017-08-11","balance.stockholders_equity":"2020-09-04","income.shares_diluted":"2019-08-29"},"first_filed":"2017-08-11"},{"label":"Q1 FY2018","end":"2017-09-30","income":{"revenue":479800000,"cost_of_revenue":394100000,"gross_profit":85600000,"opex_sga":43500000,"operating_income":42200000,"other_income":200000,"pretax_income":35200000,"income_tax":11800000,"eps_diluted":0.49,"shares_diluted":48200000},"balance":{"cash_and_equivalents":24900000,"total_current_assets":1111700000,"total_assets":2892500000,"total_current_liabilities":381600000,"long_term_debt":549800000,"total_liabilities":1661500000,"stockholders_equity":1231000000,"shares_outstanding":46816607.0},"cashflow":{"cfo":-7400000,"capex":28900000,"dividends":8600000,"depreciation_amortization":28700000,"fcf":-36300000},"derived":[],"adjusted":[],"filed":"2018-10-24","filed_exceptions":{"balance.long_term_debt":"2017-10-26","balance.shares_outstanding":"2017-10-26","balance.stockholders_equity":"2017-10-26","balance.total_assets":"2017-10-26","balance.total_current_assets":"2017-10-26","balance.total_current_liabilities":"2017-10-26","balance.total_liabilities":"2017-10-26","income.eps_diluted":"2019-08-29","income.gross_profit":"2019-08-29","income.operating_income":"2019-08-29","income.revenue":"2019-08-29","income.shares_diluted":"2019-08-29"},"first_filed":"2017-10-26"},{"label":"Q2 FY2018","end":"2017-12-31","income":{"revenue":487800000,"cost_of_revenue":402100000,"gross_profit":85700000,"opex_sga":44300000,"operating_income":41400000,"other_income":-400000,"pretax_income":33700000,"income_tax":-58400000,"eps_diluted":1.92,"shares_diluted":48000000},"balance":{"cash_and_equivalents":20700000,"total_current_assets":1159500000,"total_assets":2944100000,"total_current_liabilities":387800000,"long_term_debt":548300000,"total_liabilities":1607300000,"stockholders_equity":1336800000,"shares_outstanding":46916395.0},"cashflow":{"cfo":24700000,"capex":26800000,"dividends":8600000,"depreciation_amortization":29200000,"fcf":-2100000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-01-31","filed_exceptions":{"balance.long_term_debt":"2018-02-01","balance.shares_outstanding":"2018-02-01","balance.stockholders_equity":"2018-02-01","balance.total_assets":"2018-02-01","balance.total_current_assets":"2018-02-01","balance.total_current_liabilities":"2018-02-01","balance.total_liabilities":"2018-02-01","income.eps_diluted":"2019-08-29","income.gross_profit":"2019-08-29","income.operating_income":"2019-08-29","income.revenue":"2019-08-29","income.shares_diluted":"2019-08-29"},"first_filed":"2018-02-01"},{"label":"Q3 FY2018","end":"2018-03-31","income":{"revenue":572200000,"cost_of_revenue":476200000,"gross_profit":96100000,"opex_sga":50300000,"operating_income":45700000,"other_income":-500000,"pretax_income":37700000,"income_tax":7500000,"eps_diluted":0.63,"shares_diluted":48100000},"balance":{"cash_and_equivalents":46800000,"total_current_assets":1191300000,"total_assets":2991900000,"total_current_liabilities":401100000,"long_term_debt":546300000,"total_liabilities":1620800000,"stockholders_equity":1371100000,"shares_outstanding":46929323.0},"cashflow":{"cfo":73400000,"capex":25200000,"dividends":8600000,"depreciation_amortization":29200000,"fcf":48200000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-26","balance.long_term_debt":"2018-04-26","balance.shares_outstanding":"2018-04-26","balance.stockholders_equity":"2018-04-26","balance.total_assets":"2018-04-26","balance.total_current_assets":"2018-04-26","balance.total_current_liabilities":"2018-04-26","balance.total_liabilities":"2018-04-26","income.eps_diluted":"2019-08-29","income.gross_profit":"2019-08-29","income.operating_income":"2019-08-29","income.revenue":"2019-08-29","income.shares_diluted":"2019-08-29"},"first_filed":"2018-04-26"},{"label":"Q4 FY2018","end":"2018-06-30","income":{"revenue":618000000,"cost_of_revenue":503100000,"gross_profit":114900000,"opex_sga":54900000,"operating_income":60000000,"other_income":-100000,"pretax_income":53600000,"income_tax":10800000,"eps_diluted":0.88,"shares_diluted":48100000},"balance":{"cash_and_equivalents":56200000,"total_current_assets":1178800000,"total_assets":3007000000,"total_current_liabilities":363300000,"long_term_debt":545700000,"total_liabilities":1521100000,"stockholders_equity":1485900000,"shares_outstanding":47260079.0},"cashflow":{"cfo":118500000,"capex":54100000,"dividends":8600000,"depreciation_amortization":29400000,"fcf":64400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-08-29","filed_exceptions":{"balance.shares_outstanding":"2018-08-14","balance.stockholders_equity":"2021-08-19"},"first_filed":"2018-08-14"},{"label":"Q1 FY2019","end":"2018-09-30","income":{"revenue":572400000,"cost_of_revenue":480700000,"gross_profit":91700000,"opex_sga":46700000,"operating_income":45000000,"other_income":1600000,"pretax_income":40300000,"income_tax":8800000,"net_income":31500000,"eps_diluted":0.65,"shares_diluted":48200000},"balance":{"cash_and_equivalents":17000000,"total_current_assets":1188100000,"total_assets":3007700000,"total_current_liabilities":363400000,"long_term_debt":545500000,"total_liabilities":1517000000,"stockholders_equity":1490700000,"shares_outstanding":47369591.0},"cashflow":{"cfo":9400000,"capex":41600000,"dividends":9600000,"depreciation_amortization":29700000,"fcf":-32200000},"derived":[],"adjusted":[],"filed":"2019-10-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-24","balance.long_term_debt":"2018-10-24","balance.shares_outstanding":"2018-10-24","balance.stockholders_equity":"2020-01-30","balance.total_assets":"2018-10-24","balance.total_current_assets":"2018-10-24","balance.total_current_liabilities":"2018-10-24","balance.total_liabilities":"2018-10-24","income.eps_diluted":"2020-09-04","income.gross_profit":"2020-09-04","income.net_income":"2020-09-04","income.operating_income":"2020-09-04","income.revenue":"2020-09-04","income.shares_diluted":"2020-09-04"},"first_filed":"2018-10-24"},{"label":"Q2 FY2019","end":"2018-12-31","income":{"revenue":556500000,"cost_of_revenue":449500000,"gross_profit":107000000,"opex_sga":51600000,"operating_income":55400000,"other_income":-3200000,"pretax_income":45200000,"income_tax":9700000,"net_income":35500000,"eps_diluted":0.73,"shares_diluted":48000000},"balance":{"cash_and_equivalents":28500000,"total_current_assets":1261400000,"total_assets":3161800000,"total_current_liabilities":498300000,"long_term_debt":547700000,"total_liabilities":1656300000,"stockholders_equity":1505500000,"shares_outstanding":47380199.0},"cashflow":{"cfo":37800000,"capex":40100000,"dividends":9700000,"depreciation_amortization":30300000,"fcf":-2300000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-01-31","balance.long_term_debt":"2019-01-31","balance.shares_outstanding":"2019-01-31","balance.stockholders_equity":"2020-04-30","balance.total_assets":"2019-01-31","balance.total_current_assets":"2019-01-31","balance.total_current_liabilities":"2019-01-31","balance.total_liabilities":"2019-01-31","income.eps_diluted":"2020-09-04","income.gross_profit":"2020-09-04","income.net_income":"2020-09-04","income.operating_income":"2020-09-04","income.revenue":"2020-09-04","income.shares_diluted":"2020-09-04"},"first_filed":"2019-01-31"},{"label":"Q3 FY2019","end":"2019-03-31","income":{"revenue":609900000,"cost_of_revenue":486700000,"gross_profit":123200000,"opex_sga":50000000,"operating_income":73200000,"other_income":1900000,"pretax_income":68000000,"income_tax":16900000,"net_income":51100000,"eps_diluted":1.05,"shares_diluted":48100000},"balance":{"cash_and_equivalents":18900000,"total_current_assets":1309200000,"total_assets":3240200000,"total_current_liabilities":517400000,"long_term_debt":549000000,"total_liabilities":1682600000,"stockholders_equity":1557600000,"shares_outstanding":47386301.0},"cashflow":{"cfo":10000000,"capex":49000000,"dividends":9600000,"depreciation_amortization":30800000,"fcf":-39000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-25","balance.long_term_debt":"2019-04-25","balance.shares_outstanding":"2019-04-25","balance.total_assets":"2019-04-25","balance.total_current_assets":"2019-04-25","balance.total_current_liabilities":"2019-04-25","balance.total_liabilities":"2019-04-25","income.eps_diluted":"2020-09-04","income.gross_profit":"2020-09-04","income.net_income":"2020-09-04","income.operating_income":"2020-09-04","income.revenue":"2020-09-04","income.shares_diluted":"2020-09-04"},"first_filed":"2019-04-25"},{"label":"Q4 FY2019","end":"2019-06-30","income":{"revenue":641400000,"cost_of_revenue":518500000,"gross_profit":122900000,"opex_sga":55100000,"operating_income":67900000,"other_income":500000,"pretax_income":62600000,"income_tax":13700000,"net_income":48900000,"eps_diluted":1,"shares_diluted":48100000},"balance":{"cash_and_equivalents":27000000,"total_current_assets":1236200000,"total_assets":3187800000,"total_current_liabilities":416000000,"long_term_debt":550600000,"total_liabilities":1667700000,"stockholders_equity":1520100000,"shares_outstanding":47664249.0},"cashflow":{"cfo":175200000,"capex":49600000,"dividends":9700000,"depreciation_amortization":30600000,"fcf":125600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-09-04","filed_exceptions":{"balance.shares_outstanding":"2019-08-29","balance.stockholders_equity":"2022-08-15"},"first_filed":"2019-08-29"},{"label":"Q1 FY2020","end":"2019-09-30","income":{"revenue":585400000,"cost_of_revenue":472800000,"gross_profit":112600000,"opex_sga":52800000,"operating_income":59800000,"other_income":-300000,"net_income":41200000,"eps_diluted":0.85,"shares_diluted":48300000},"balance":{"cash_and_equivalents":24600000,"total_current_assets":1309600000,"total_assets":3341500000,"total_current_liabilities":466600000,"long_term_debt":550900000,"total_liabilities":1764500000,"stockholders_equity":1577000000,"shares_outstanding":47720105.0},"cashflow":{"cfo":700000,"capex":47500000,"dividends":9700000,"depreciation_amortization":30600000,"fcf":-46800000},"derived":[],"adjusted":[],"filed":"2020-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-24","balance.long_term_debt":"2019-10-24","balance.shares_outstanding":"2019-10-24","balance.stockholders_equity":"2021-01-29","balance.total_assets":"2019-10-24","balance.total_current_assets":"2019-10-24","balance.total_current_liabilities":"2019-10-24","balance.total_liabilities":"2019-10-24"},"first_filed":"2019-10-24"},{"label":"Q2 FY2020","end":"2019-12-31","income":{"revenue":573000000,"cost_of_revenue":460400000,"gross_profit":112600000,"opex_sga":55300000,"operating_income":55000000,"other_income":800000,"net_income":38800000,"eps_diluted":0.79,"shares_diluted":48500000},"balance":{"cash_and_equivalents":29900000,"total_current_assets":1357700000,"total_assets":3403600000,"total_current_liabilities":499400000,"long_term_debt":550600000,"total_liabilities":1800200000,"stockholders_equity":1603400000,"shares_outstanding":47798858.0},"cashflow":{"cfo":21900000,"capex":46700000,"dividends":9700000,"depreciation_amortization":30500000,"fcf":-24800000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-01-30","balance.long_term_debt":"2020-01-30","balance.shares_outstanding":"2020-01-30","balance.stockholders_equity":"2021-04-29","balance.total_assets":"2020-01-30","balance.total_current_assets":"2020-01-30","balance.total_current_liabilities":"2020-01-30","balance.total_liabilities":"2020-01-30"},"first_filed":"2020-01-30"},{"label":"Q3 FY2020","end":"2020-03-31","income":{"revenue":585400000,"cost_of_revenue":475900000,"gross_profit":109500000,"opex_sga":50800000,"operating_income":58700000,"other_income":-3900000,"pretax_income":49900000,"income_tax":10000000,"net_income":39900000,"eps_diluted":0.82,"shares_diluted":48300000},"balance":{"cash_and_equivalents":93000000,"total_current_assets":1377100000,"total_assets":3429400000,"total_current_liabilities":516000000,"long_term_debt":552400000,"total_liabilities":1810900000,"stockholders_equity":1618500000,"shares_outstanding":47805050.0},"cashflow":{"cfo":72300000,"capex":49700000,"dividends":9700000,"depreciation_amortization":31200000,"fcf":22600000},"derived":["cashflow.cfo","cashflow.dividends","income.income_tax","income.pretax_income"],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-30","balance.long_term_debt":"2020-04-30","balance.shares_outstanding":"2020-04-30","balance.total_assets":"2020-04-30","balance.total_current_assets":"2020-04-30","balance.total_current_liabilities":"2020-04-30","balance.total_liabilities":"2020-04-30"},"first_filed":"2020-04-30"},{"label":"Q4 FY2020","end":"2020-06-30","income":{"revenue":437300000,"gross_profit":-5300000,"opex_sga":42000000,"operating_income":-148200000,"other_income":4000000,"pretax_income":-148400000,"income_tax":-30000000,"net_income":-118400000,"eps_diluted":-2.46,"shares_diluted":48100000},"balance":{"cash_and_equivalents":193100000,"total_current_assets":1266300000,"total_assets":3227200000,"total_current_liabilities":452100000,"long_term_debt":551800000,"total_liabilities":1781500000,"stockholders_equity":1445700000,"shares_outstanding":47946758.0},"cashflow":{"cfo":136900000,"capex":27400000,"dividends":9700000,"depreciation_amortization":31700000,"fcf":109500000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-09-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-19","balance.long_term_debt":"2021-08-19","balance.stockholders_equity":"2023-08-11","balance.total_assets":"2021-08-19","balance.total_current_assets":"2021-08-19","balance.total_current_liabilities":"2021-08-19","balance.total_liabilities":"2021-08-19"},"first_filed":"2020-09-04"},{"label":"Q1 FY2021","end":"2020-09-30","income":{"revenue":353300000,"cost_of_revenue":349800000,"opex_sga":42300000,"operating_income":-48800000,"other_income":-2300000,"pretax_income":-66000000,"net_income":-47100000,"eps_diluted":-0.98,"shares_diluted":48300000},"balance":{"cash_and_equivalents":218900000,"total_current_assets":1187900000,"total_assets":3128700000,"total_current_liabilities":264500000,"long_term_debt":693800000,"total_liabilities":1721200000,"stockholders_equity":1407500000,"shares_outstanding":48018407.0},"cashflow":{"cfo":88000000,"capex":33300000,"dividends":9700000,"depreciation_amortization":30900000,"fcf":54700000},"derived":[],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-22","balance.long_term_debt":"2020-10-22","balance.shares_outstanding":"2020-10-22","balance.stockholders_equity":"2022-02-02","balance.total_assets":"2020-10-22","balance.total_current_assets":"2020-10-22","balance.total_current_liabilities":"2020-10-22","balance.total_liabilities":"2020-10-22","income.cost_of_revenue":"2020-10-22","income.income_tax":"2022-10-27"},"first_filed":"2020-10-22"},{"label":"Q2 FY2021","end":"2020-12-31","income":{"revenue":348800000,"cost_of_revenue":342800000,"opex_sga":42200000,"operating_income":-89000000,"other_income":1300000,"pretax_income":-95600000,"net_income":-84900000,"eps_diluted":-1.76,"shares_diluted":48300000},"balance":{"cash_and_equivalents":271400000,"total_current_assets":1152600000,"total_assets":3043900000,"total_current_liabilities":265800000,"long_term_debt":694000000,"total_liabilities":1711000000,"stockholders_equity":1332900000,"shares_outstanding":48025970.0},"cashflow":{"cfo":83600000,"capex":26600000,"dividends":9800000,"depreciation_amortization":28600000,"fcf":57000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-01-29","balance.long_term_debt":"2021-01-29","balance.shares_outstanding":"2021-01-29","balance.stockholders_equity":"2022-04-28","balance.total_assets":"2021-01-29","balance.total_current_assets":"2021-01-29","balance.total_current_liabilities":"2021-01-29","balance.total_liabilities":"2021-01-29","income.cost_of_revenue":"2021-01-29"},"first_filed":"2021-01-29"},{"label":"Q3 FY2021","end":"2021-03-31","income":{"revenue":351900000,"cost_of_revenue":336500000,"gross_profit":12800000,"opex_sga":47800000,"operating_income":-40000000,"other_income":-8300000,"pretax_income":-57200000,"net_income":-40500000,"eps_diluted":-0.84,"shares_diluted":48300000},"balance":{"cash_and_equivalents":244200000,"total_current_assets":1150400000,"total_assets":3011000000,"total_current_liabilities":269300000,"long_term_debt":694300000,"total_liabilities":1629800000,"stockholders_equity":1381200000,"shares_outstanding":48032384.0},"cashflow":{"cfo":3800000,"capex":18600000,"dividends":9800000,"depreciation_amortization":32000000,"fcf":-14800000},"derived":["cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit"],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-29","balance.long_term_debt":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29","income.cost_of_revenue":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q4 FY2021","end":"2021-06-30","income":{"revenue":421600000,"gross_profit":-21300000,"opex_sga":47900000,"operating_income":-70800000,"other_income":1000000,"pretax_income":-79000000,"net_income":-57100000},"balance":{"cash_and_equivalents":287400000,"total_current_assets":1117400000,"total_assets":2971200000,"total_current_liabilities":306300000,"long_term_debt":694500000,"total_liabilities":1578900000,"stockholders_equity":1392300000,"shares_outstanding":48067164.0},"cashflow":{"cfo":74600000,"capex":22000000,"dividends":9800000,"depreciation_amortization":32000000,"fcf":52600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-08-15","filed_exceptions":{"balance.shares_outstanding":"2021-08-19","balance.stockholders_equity":"2024-08-13"},"first_filed":"2021-08-19"},{"label":"Q1 FY2022","end":"2021-09-30","income":{"revenue":387600000,"gross_profit":25200000,"opex_sga":44300000,"operating_income":-19100000,"other_income":4100000,"pretax_income":-25200000,"income_tax":-10400000,"net_income":-14800000,"eps_diluted":-0.31,"shares_diluted":48500000},"balance":{"cash_and_equivalents":213200000,"total_current_assets":1126900000,"total_assets":2959900000,"total_current_liabilities":332400000,"long_term_debt":694800000,"total_liabilities":1592300000,"stockholders_equity":1367600000,"shares_outstanding":48187094.0},"cashflow":{"cfo":-47000000,"capex":14400000,"dividends":9800000,"depreciation_amortization":32500000,"fcf":-61400000},"derived":[],"adjusted":[],"filed":"2022-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-28","balance.long_term_debt":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.stockholders_equity":"2023-01-26","balance.total_assets":"2021-10-28","balance.total_current_assets":"2021-10-28","balance.total_current_liabilities":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q2 FY2022","end":"2021-12-31","income":{"revenue":396000000,"gross_profit":13100000,"opex_sga":44600000,"operating_income":-31500000,"other_income":6600000,"pretax_income":-35000000,"income_tax":-5600000,"net_income":-29400000,"eps_diluted":-0.61,"shares_diluted":48600000},"balance":{"cash_and_equivalents":96900000,"total_current_assets":1044300000,"total_assets":2879900000,"total_current_liabilities":294300000,"long_term_debt":695000000,"total_liabilities":1546800000,"stockholders_equity":1333100000,"shares_outstanding":48269470.0},"cashflow":{"cfo":-89300000,"capex":19100000,"dividends":9900000,"depreciation_amortization":32800000,"fcf":-108400000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-01-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-02","balance.long_term_debt":"2022-02-02","balance.shares_outstanding":"2022-02-02","balance.stockholders_equity":"2023-04-27","balance.total_assets":"2022-02-02","balance.total_current_assets":"2022-02-02","balance.total_current_liabilities":"2022-02-02","balance.total_liabilities":"2022-02-02"},"first_filed":"2022-02-02"},{"label":"Q3 FY2022","end":"2022-03-31","income":{"revenue":489000000,"gross_profit":39500000,"opex_sga":38400000,"operating_income":1100000,"other_income":1800000,"pretax_income":-8300000,"income_tax":-800000,"net_income":-7500000,"eps_diluted":-0.16,"shares_diluted":48600000},"balance":{"cash_and_equivalents":393900000,"total_current_assets":1399700000,"total_assets":3230200000,"total_current_liabilities":633800000,"long_term_debt":690900000,"total_liabilities":1883100000,"stockholders_equity":1347100000,"shares_outstanding":48278564.0},"cashflow":{"cfo":35300000,"capex":25100000,"dividends":9700000,"depreciation_amortization":33200000,"fcf":10200000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-28","balance.long_term_debt":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28","balance.total_liabilities":"2022-04-28"},"first_filed":"2022-04-28"},{"label":"Q4 FY2022","end":"2022-06-30","income":{"revenue":563700000,"gross_profit":72000000,"opex_sga":47400000,"operating_income":24600000,"other_income":200000,"pretax_income":5400000,"income_tax":2800000,"net_income":2600000},"balance":{"cash_and_equivalents":154200000,"total_current_assets":1119400000,"total_assets":2932300000,"total_current_liabilities":375600000,"long_term_debt":691800000,"total_liabilities":1601800000,"stockholders_equity":1330500000,"shares_outstanding":48304311.0},"cashflow":{"cfo":107000000,"capex":32800000,"dividends":9800000,"depreciation_amortization":32900000,"fcf":74200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-08-11","filed_exceptions":{"balance.shares_outstanding":"2022-08-15","balance.stockholders_equity":"2025-08-12"},"first_filed":"2022-08-15"},{"label":"Q1 FY2023","end":"2022-09-30","income":{"gross_profit":54800000,"opex_sga":46500000,"operating_income":8300000,"other_income":-3500000,"pretax_income":-7800000,"income_tax":-900000,"net_income":-6900000,"eps_diluted":-0.14,"shares_diluted":48700000},"balance":{"cash_and_equivalents":52600000,"total_current_assets":1151500000,"total_assets":2939900000,"total_current_liabilities":410900000,"long_term_debt":692100000,"total_liabilities":1633100000,"stockholders_equity":1306800000,"shares_outstanding":48444926.0},"cashflow":{"cfo":-78000000,"capex":13500000,"dividends":9800000,"depreciation_amortization":32300000,"fcf":-91500000},"derived":[],"adjusted":[],"filed":"2023-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-27","balance.long_term_debt":"2022-10-27","balance.shares_outstanding":"2022-10-27","balance.stockholders_equity":"2024-01-25","balance.total_assets":"2022-10-27","balance.total_current_assets":"2022-10-27","balance.total_current_liabilities":"2022-10-27","balance.total_liabilities":"2022-10-27"},"first_filed":"2022-10-27"},{"label":"Q2 FY2023","end":"2022-12-31","income":{"gross_profit":70000000,"opex_sga":47400000,"operating_income":22600000,"other_income":-1900000,"pretax_income":7700000,"income_tax":1500000,"net_income":6200000,"eps_diluted":0.13,"shares_diluted":49000000},"balance":{"cash_and_equivalents":20000000,"total_current_assets":1283400000,"total_assets":3056500000,"total_current_liabilities":510300000,"long_term_debt":692400000,"total_liabilities":1735400000,"stockholders_equity":1321100000,"shares_outstanding":48509209.0},"cashflow":{"cfo":-86500000,"capex":17500000,"dividends":9900000,"depreciation_amortization":32500000,"fcf":-104000000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-01-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-01-26","balance.long_term_debt":"2023-01-26","balance.shares_outstanding":"2023-01-26","balance.stockholders_equity":"2024-05-01","balance.total_assets":"2023-01-26","balance.total_current_assets":"2023-01-26","balance.total_current_liabilities":"2023-01-26","balance.total_liabilities":"2023-01-26"},"first_filed":"2023-01-26"},{"label":"Q3 FY2023","end":"2023-03-31","income":{"gross_profit":93500000,"opex_sga":54200000,"operating_income":39300000,"other_income":-800000,"pretax_income":24000000,"income_tax":5400000,"net_income":18600000,"eps_diluted":0.38,"shares_diluted":49200000},"balance":{"cash_and_equivalents":22300000,"total_current_assets":1332600000,"total_assets":3094300000,"total_current_liabilities":544000000,"long_term_debt":692700000,"total_liabilities":1767100000,"stockholders_equity":1327200000,"shares_outstanding":48550179.0},"cashflow":{"cfo":4300000,"capex":20500000,"dividends":9800000,"depreciation_amortization":32800000,"fcf":-16200000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.long_term_debt":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27"},"first_filed":"2023-04-27"},{"label":"Q4 FY2023","end":"2023-06-30","income":{"gross_profit":119100000,"opex_sga":56200000,"operating_income":62900000,"other_income":-300000,"pretax_income":48600000,"income_tax":10200000,"net_income":38400000},"balance":{"cash_and_equivalents":44500000,"total_current_assets":1281900000,"total_assets":3053900000,"total_current_liabilities":459400000,"long_term_debt":693000000,"total_liabilities":1657800000,"stockholders_equity":1396100000,"shares_outstanding":48847966.0},"cashflow":{"cfo":174900000,"capex":30800000,"dividends":9900000,"depreciation_amortization":33500000,"fcf":144100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2024-08-13","filed_exceptions":{"balance.shares_outstanding":"2023-08-11","balance.stockholders_equity":"2026-08-12","income.revenue":"2023-08-11"},"first_filed":"2023-08-11"},{"label":"Q1 FY2024","end":"2023-09-30","income":{"revenue":651900000,"gross_profit":124100000,"opex_sga":55100000,"operating_income":69000000,"other_income":-4000000,"pretax_income":52300000,"income_tax":8400000,"net_income":43900000,"eps_diluted":0.88,"shares_diluted":49900000},"balance":{"cash_and_equivalents":18100000,"total_current_assets":1321900000,"total_assets":3076800000,"total_current_liabilities":448600000,"long_term_debt":693300000,"total_liabilities":1647500000,"stockholders_equity":1429300000,"shares_outstanding":49306403.0},"cashflow":{"cfo":7400000,"capex":22000000,"buybacks":0,"dividends":9900000,"depreciation_amortization":33100000,"fcf":-14600000},"derived":[],"adjusted":[],"filed":"2024-10-24","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-26","balance.long_term_debt":"2023-10-26","balance.shares_outstanding":"2023-10-26","balance.stockholders_equity":"2025-01-30","balance.total_assets":"2023-10-26","balance.total_current_assets":"2023-10-26","balance.total_current_liabilities":"2023-10-26","balance.total_liabilities":"2023-10-26"},"first_filed":"2023-10-26"},{"label":"Q2 FY2024","end":"2023-12-31","income":{"revenue":624200000,"gross_profit":122600000,"opex_sga":52800000,"operating_income":69800000,"other_income":-1600000,"pretax_income":55200000,"income_tax":12500000,"net_income":42700000,"eps_diluted":0.85,"shares_diluted":50200000},"balance":{"cash_and_equivalents":15700000,"total_current_assets":1410200000,"total_assets":3159200000,"total_current_liabilities":485700000,"long_term_debt":693600000,"total_liabilities":1685400000,"stockholders_equity":1473800000,"shares_outstanding":49412387.0},"cashflow":{"cfo":14500000,"capex":25300000,"buybacks":0,"dividends":9900000,"depreciation_amortization":33600000,"fcf":-10800000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-01-25","balance.long_term_debt":"2024-01-25","balance.shares_outstanding":"2024-01-25","balance.stockholders_equity":"2025-04-24","balance.total_assets":"2024-01-25","balance.total_current_assets":"2024-01-25","balance.total_current_liabilities":"2024-01-25","balance.total_liabilities":"2024-01-25"},"first_filed":"2024-01-25"},{"label":"Q3 FY2024","end":"2024-03-31","income":{"revenue":684900000,"gross_profit":147000000,"opex_sga":57000000,"operating_income":75900000,"other_income":-52900000,"pretax_income":10100000,"income_tax":3800000,"net_income":6300000,"eps_diluted":0.12,"shares_diluted":50300000},"balance":{"cash_and_equivalents":53500000,"total_current_assets":1453000000,"total_assets":3176200000,"total_current_liabilities":453400000,"long_term_debt":693900000,"total_liabilities":1673600000,"stockholders_equity":1502600000,"shares_outstanding":49608268.0},"cashflow":{"cfo":83500000,"capex":21600000,"buybacks":0,"dividends":10100000,"depreciation_amortization":34100000,"fcf":61900000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-01","balance.long_term_debt":"2024-05-01","balance.shares_outstanding":"2024-05-01","balance.total_assets":"2024-05-01","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01","balance.total_liabilities":"2024-05-01"},"first_filed":"2024-05-01"},{"label":"Q4 FY2024","end":"2024-06-30","income":{"revenue":798600000,"gross_profit":190600000,"opex_sga":65400000,"operating_income":108300000,"other_income":-2000000,"pretax_income":93900000,"income_tax":300000,"net_income":93600000},"balance":{"cash_and_equivalents":199100000,"total_current_assets":1591200000,"total_assets":3291700000,"total_current_liabilities":466300000,"long_term_debt":694200000,"total_liabilities":1662900000,"stockholders_equity":1628800000,"shares_outstanding":49947498.0},"cashflow":{"cfo":169500000,"capex":27700000,"buybacks":0,"dividends":10100000,"depreciation_amortization":33800000,"fcf":141800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-08-12","filed_exceptions":{"balance.shares_outstanding":"2024-08-13","balance.stockholders_equity":"2026-08-12"},"first_filed":"2024-08-13"},{"label":"Q1 FY2025","end":"2024-09-30","income":{"revenue":717600000,"gross_profit":176300000,"opex_sga":59100000,"operating_income":113600000,"other_income":-100000,"pretax_income":101100000,"income_tax":16300000,"net_income":84800000,"eps_diluted":1.67,"shares_diluted":50700000},"balance":{"cash_and_equivalents":150200000,"total_current_assets":1560300000,"total_assets":3255000000,"total_current_liabilities":406200000,"long_term_debt":694500000,"total_liabilities":1594700000,"stockholders_equity":1660300000,"shares_outstanding":49844858.0},"cashflow":{"cfo":40200000,"capex":26900000,"buybacks":32100000,"dividends":10100000,"depreciation_amortization":33800000,"fcf":13300000},"derived":[],"adjusted":[],"filed":"2025-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-24","balance.long_term_debt":"2024-10-24","balance.shares_outstanding":"2024-10-24","balance.stockholders_equity":"2026-01-29","balance.total_assets":"2024-10-24","balance.total_current_assets":"2024-10-24","balance.total_current_liabilities":"2024-10-24","balance.total_liabilities":"2024-10-24","income.eps_diluted":"2026-08-12","income.gross_profit":"2026-08-12","income.net_income":"2026-08-12","income.operating_income":"2026-08-12","income.revenue":"2026-08-12","income.shares_diluted":"2026-08-12"},"first_filed":"2024-10-24"},{"label":"Q2 FY2025","end":"2024-12-31","income":{"revenue":676900000,"gross_profit":177500000,"opex_sga":58600000,"operating_income":118900000,"other_income":-1600000,"pretax_income":105100000,"income_tax":21000000,"net_income":84100000,"eps_diluted":1.66,"shares_diluted":50700000},"balance":{"cash_and_equivalents":162100000,"total_current_assets":1640300000,"total_assets":3326700000,"total_current_liabilities":432100000,"long_term_debt":694800000,"total_liabilities":1609800000,"stockholders_equity":1716900000,"shares_outstanding":49948637.0},"cashflow":{"cfo":67900000,"capex":29300000,"buybacks":8200000,"dividends":10100000,"depreciation_amortization":34300000,"fcf":38600000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-01-30","balance.long_term_debt":"2025-01-30","balance.shares_outstanding":"2025-01-30","balance.stockholders_equity":"2026-04-29","balance.total_assets":"2025-01-30","balance.total_current_assets":"2025-01-30","balance.total_current_liabilities":"2025-01-30","balance.total_liabilities":"2025-01-30","income.eps_diluted":"2026-08-12","income.gross_profit":"2026-08-12","income.net_income":"2026-08-12","income.operating_income":"2026-08-12","income.revenue":"2026-08-12","income.shares_diluted":"2026-08-12"},"first_filed":"2025-01-30"},{"label":"Q3 FY2025","end":"2025-03-31","income":{"revenue":727000000,"gross_profit":200800000,"opex_sga":63000000,"operating_income":137800000,"other_income":-3800000,"pretax_income":122000000,"income_tax":26600000,"net_income":95400000,"eps_diluted":1.88,"shares_diluted":50700000},"balance":{"cash_and_equivalents":151500000,"total_current_assets":1665600000,"total_assets":3361800000,"total_current_liabilities":444200000,"long_term_debt":695100000,"total_liabilities":1580100000,"stockholders_equity":1781700000,"shares_outstanding":49779343.0},"cashflow":{"cfo":74200000,"capex":40200000,"buybacks":37500000,"dividends":10000000,"depreciation_amortization":35400000,"fcf":34000000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-24","balance.long_term_debt":"2025-04-24","balance.shares_outstanding":"2025-04-24","balance.total_assets":"2025-04-24","balance.total_current_assets":"2025-04-24","balance.total_current_liabilities":"2025-04-24","balance.total_liabilities":"2025-04-24","income.eps_diluted":"2026-08-12","income.gross_profit":"2026-08-12","income.net_income":"2026-08-12","income.operating_income":"2026-08-12","income.revenue":"2026-08-12","income.shares_diluted":"2026-08-12"},"first_filed":"2025-04-24"},{"label":"Q4 FY2025","end":"2025-06-30","income":{"revenue":755600000,"gross_profit":213900000,"opex_sga":62600000,"operating_income":151400000,"other_income":-500000,"pretax_income":139100000,"income_tax":27400000,"net_income":111700000,"eps_diluted":2.21,"shares_diluted":50600000},"balance":{"cash_and_equivalents":315500000,"total_current_assets":1764700000,"total_assets":3486800000,"total_current_liabilities":483700000,"long_term_debt":695400000,"total_liabilities":1599800000,"stockholders_equity":1887000000,"shares_outstanding":49850095.0},"cashflow":{"cfo":258100000,"capex":58000000,"buybacks":24100000,"dividends":10100000,"depreciation_amortization":35600000,"fcf":200100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-08-12","filed_exceptions":{"balance.shares_outstanding":"2025-08-12","balance.stockholders_equity":"2026-10-22"},"first_filed":"2025-08-12"},{"label":"Q1 FY2026","end":"2025-09-30","income":{"revenue":733700000,"gross_profit":216400000,"opex_sga":63100000,"operating_income":153300000,"other_income":3000000,"pretax_income":144800000,"income_tax":22300000,"net_income":122500000,"eps_diluted":2.43,"shares_diluted":50400000},"balance":{"cash_and_equivalents":208000000,"total_current_assets":1672200000,"total_assets":3402200000,"total_current_liabilities":376900000,"long_term_debt":695700000,"total_liabilities":1491000000,"stockholders_equity":1911200000,"shares_outstanding":49818822.0},"cashflow":{"cfo":39200000,"capex":42600000,"buybacks":49100000,"dividends":10100000,"depreciation_amortization":36000000,"fcf":-3400000},"derived":[],"adjusted":[],"filed":"2026-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-23","balance.long_term_debt":"2025-10-23","balance.shares_outstanding":"2025-10-23","balance.total_assets":"2025-10-23","balance.total_current_assets":"2025-10-23","balance.total_current_liabilities":"2025-10-23","balance.total_liabilities":"2025-10-23"},"first_filed":"2025-10-23"},{"label":"Q2 FY2026","end":"2025-12-31","income":{"revenue":728000000,"gross_profit":218300000,"opex_sga":63100000,"operating_income":155200000,"other_income":600000,"pretax_income":130000000,"income_tax":24700000,"net_income":105300000,"eps_diluted":2.09,"shares_diluted":50300000},"balance":{"cash_and_equivalents":231900000,"total_current_assets":1756000000,"total_assets":3504300000,"total_current_liabilities":412800000,"long_term_debt":690100000,"total_liabilities":1518900000,"stockholders_equity":1985400000,"shares_outstanding":49809717.0},"cashflow":{"cfo":132200000,"capex":46300000,"buybacks":32100000,"dividends":10000000,"depreciation_amortization":36200000,"fcf":85900000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-01-29","filed_exceptions":{"balance.stockholders_equity":"2026-04-29","income.eps_diluted":"2026-08-12","income.gross_profit":"2026-08-12","income.net_income":"2026-08-12","income.operating_income":"2026-08-12","income.revenue":"2026-08-12","income.shares_diluted":"2026-08-12"},"first_filed":"2026-01-29"},{"label":"Q3 FY2026","end":"2026-03-31","income":{"revenue":811500000,"gross_profit":251800000,"opex_sga":65300000,"operating_income":186500000,"other_income":-1100000,"pretax_income":176700000,"income_tax":37100000,"net_income":139600000,"eps_diluted":2.77,"shares_diluted":50300000},"balance":{"cash_and_equivalents":294800000,"total_current_assets":1897600000,"total_assets":3679100000,"total_current_liabilities":508300000,"long_term_debt":690400000,"total_liabilities":1611500000,"stockholders_equity":2067600000,"shares_outstanding":49685612.0},"cashflow":{"cfo":193500000,"capex":68700000,"buybacks":52700000,"dividends":10100000,"depreciation_amortization":36700000,"fcf":124800000},"derived":["cashflow.buybacks","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-04-29","filed_exceptions":{"income.eps_diluted":"2026-08-12","income.gross_profit":"2026-08-12","income.net_income":"2026-08-12","income.operating_income":"2026-08-12","income.revenue":"2026-08-12","income.shares_diluted":"2026-08-12"},"first_filed":"2026-04-29"},{"label":"Q4 FY2026","end":"2026-06-30","income":{"revenue":851000000,"gross_profit":268900000,"opex_sga":62000000,"operating_income":206900000,"other_income":5300000,"pretax_income":204700000,"income_tax":42300000,"net_income":162400000,"eps_diluted":3.23,"shares_diluted":50200000},"balance":{"cash_and_equivalents":393300000,"total_current_assets":1981200000,"total_assets":3838300000,"total_current_liabilities":520000000,"long_term_debt":690700000,"total_liabilities":1610700000,"stockholders_equity":2227600000,"shares_outstanding":49558566.0},"cashflow":{"cfo":240100000,"capex":85100000,"buybacks":45200000,"dividends":10100000,"depreciation_amortization":38300000,"fcf":155000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2026-10-22","filed_exceptions":{"balance.shares_outstanding":"2026-08-12","income.eps_diluted":"2026-08-12","income.gross_profit":"2026-08-12","income.net_income":"2026-08-12","income.operating_income":"2026-08-12","income.revenue":"2026-08-12","income.shares_diluted":"2026-08-12"},"first_filed":"2026-08-12"},{"label":"Q1 FY2027","end":"2026-09-30","income":{"revenue":798200000,"gross_profit":256300000,"opex_sga":59900000,"operating_income":196400000,"other_income":3100000,"pretax_income":192400000,"income_tax":29900000,"net_income":162500000,"eps_diluted":3.25,"shares_diluted":50000000},"balance":{"cash_and_equivalents":159500000,"total_current_assets":1842100000,"total_assets":3744700000,"total_current_liabilities":467500000,"long_term_debt":691000000,"total_liabilities":1561900000,"stockholders_equity":2182800000,"shares_outstanding":49540733.0},"cashflow":{"cfo":52800000,"capex":77700000,"buybacks":133900000,"dividends":9900000,"depreciation_amortization":36600000,"fcf":-24900000},"derived":[],"adjusted":[],"filed":"2026-10-22","first_filed":"2026-10-22"}]}