{"symbol":"CQP","cik":1383650,"issuer_id":"sec-cik:0001383650","security_id":"sec-cik:0001383650:cqp","entity_name":"Cheniere Energy Partners, L.P.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2011","item":"net_income","qsum_over_fy":0.5791},{"section":"income","fiscal_year":"FY2011","item":"operating_income","qsum_over_fy":1.1846},{"section":"cashflow","fiscal_year":"FY2012","item":"depreciation_amortization","qsum_over_fy":0.9363}]},"generated_at":"2026-11-01T20:15:41.075487+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"rnd":["ResearchAndDevelopmentExpense"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":416790000,"rnd":0,"opex_sga":3722000,"operating_income":327920000,"other_income":-141008000,"net_income":186912000},"balance":{"cash_and_equivalents":117542000},"cashflow":{"cfo":234311000,"capex":96918000,"depreciation_amortization":32742000,"fcf":137393000},"derived":[],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22"},"first_filed":"2011-08-05"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":399282000,"rnd":8738000,"opex_sga":6190000,"operating_income":280797000,"other_income":-173229000,"net_income":107568000},"balance":{"cash_and_equivalents":53349000,"total_current_assets":78653000,"total_assets":1743492000,"total_current_liabilities":52134000,"long_term_debt":2187724000},"cashflow":{"cfo":104137000,"capex":4955000,"depreciation_amortization":42299000,"fcf":99182000},"derived":[],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2012-02-24","balance.total_assets":"2012-02-24","balance.total_current_assets":"2012-02-24","balance.total_current_liabilities":"2012-02-24"},"first_filed":"2011-08-05"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":283888000,"rnd":32448000,"opex_sga":7754000,"operating_income":122085000,"other_income":-175645000,"net_income":-53560000},"balance":{"cash_and_equivalents":81415000,"total_current_assets":109510000,"total_assets":1737300000,"total_current_liabilities":51818000,"long_term_debt":2192418000,"shares_outstanding":31003154.0},"cashflow":{"cfo":6840000,"capex":7394000,"depreciation_amortization":57883000,"fcf":-554000},"derived":[],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.long_term_debt":"2013-02-22","balance.shares_outstanding":"2012-02-24","balance.total_assets":"2013-02-22","balance.total_current_assets":"2013-02-22","balance.total_current_liabilities":"2013-02-22"},"first_filed":"2012-02-24"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":264498000,"rnd":37559000,"opex_sga":12316000,"operating_income":38245000,"other_income":-213676000,"net_income":-175431000},"balance":{"cash_and_equivalents":419292000,"total_current_assets":533123000,"total_assets":4265787000,"total_current_liabilities":155836000,"long_term_debt":2167113000,"shares_outstanding":39488488.0},"cashflow":{"cfo":-37741000,"capex":1118787000,"depreciation_amortization":57788000,"fcf":-1156528000},"derived":[],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.long_term_debt":"2014-02-21","balance.shares_outstanding":"2013-02-22","balance.total_assets":"2014-02-21","balance.total_current_assets":"2014-02-21","balance.total_current_liabilities":"2014-02-21"},"first_filed":"2013-02-22"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":268191000,"rnd":11322000,"opex_sga":11570000,"operating_income":-32029000,"other_income":-226088000,"net_income":-258117000},"balance":{"cash_and_equivalents":351032000,"total_current_assets":613128000,"total_assets":8516783000,"total_current_liabilities":265887000,"long_term_debt":6576273000,"shares_outstanding":57078848.0},"cashflow":{"cfo":35664000,"capex":3120643000,"depreciation_amortization":57486000,"fcf":-3084979000},"derived":[],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.long_term_debt":"2015-02-20","balance.shares_outstanding":"2014-02-21","balance.total_assets":"2015-02-20","balance.total_current_assets":"2015-02-20","balance.total_current_liabilities":"2015-02-20"},"first_filed":"2014-02-21"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":268698000,"rnd":9319000,"opex_sga":13807000,"operating_income":515000,"other_income":-410551000,"net_income":-410036000},"balance":{"cash_and_equivalents":248830000,"total_current_assets":486520000,"total_assets":10387515000,"total_current_liabilities":214756000,"long_term_debt":8991333000},"cashflow":{"cfo":-137044000,"capex":2645553000,"depreciation_amortization":58601000,"fcf":-2782597000},"derived":[],"adjusted":[],"filed":"2017-02-24","filed_exceptions":{"balance.long_term_debt":"2016-02-19","balance.total_assets":"2016-02-19","balance.total_current_assets":"2016-02-19","balance.total_current_liabilities":"2016-02-19"},"first_filed":"2015-02-20"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":270000000,"rnd":3000000,"opex_sga":15000000,"operating_income":3000000,"other_income":-322000000,"net_income":-319000000},"balance":{"cash_and_equivalents":146221000,"total_current_assets":493475000,"total_assets":12833153000,"total_current_liabilities":2063017000,"long_term_debt":10018325000},"cashflow":{"cfo":-171000000,"capex":2913000000,"depreciation_amortization":66000000,"fcf":-3084000000},"derived":[],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24","balance.long_term_debt":"2017-02-24","balance.total_assets":"2017-02-24","balance.total_current_assets":"2017-02-24","balance.total_current_liabilities":"2017-02-24"},"first_filed":"2016-02-19"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1096000000,"cost_of_revenue":410000000,"rnd":0,"opex_sga":13000000,"operating_income":250000000,"other_income":-421000000,"net_income":-171000000},"balance":{"cash_and_equivalents":0,"total_current_assets":958000000,"total_assets":15542000000,"total_current_liabilities":856000000,"long_term_debt":14209000000},"cashflow":{"cfo":0,"capex":2315000000,"depreciation_amortization":156000000,"fcf":-2315000000},"derived":[],"adjusted":[],"filed":"2019-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-21","balance.long_term_debt":"2018-02-21","balance.total_assets":"2018-02-21","balance.total_current_assets":"2018-02-21","balance.total_current_liabilities":"2018-02-21"},"first_filed":"2017-02-24"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":4304000000,"cost_of_revenue":2320000000,"rnd":3000000,"opex_sga":12000000,"operating_income":1156000000,"other_income":-666000000,"net_income":490000000},"balance":{"cash_and_equivalents":0,"total_current_assets":2139000000,"total_assets":17553000000,"total_current_liabilities":829000000,"long_term_debt":16046000000},"cashflow":{"cfo":977000000,"capex":1290000000,"depreciation_amortization":339000000,"fcf":-313000000},"derived":[],"adjusted":[],"filed":"2020-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-26","balance.long_term_debt":"2019-02-26","balance.total_assets":"2019-02-26","balance.total_current_assets":"2019-02-26","balance.total_current_liabilities":"2019-02-26","income.cost_of_revenue":"2019-02-26"},"first_filed":"2018-02-21"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":6427000000,"cost_of_revenue":3403000000,"rnd":2000000,"opex_sga":11000000,"operating_income":1979000000,"other_income":-705000000,"net_income":1274000000},"balance":{"cash_and_equivalents":0,"total_current_assets":2356000000,"total_assets":17974000000,"total_current_liabilities":1068000000,"long_term_debt":16066000000},"cashflow":{"cfo":1874000000,"capex":804000000,"depreciation_amortization":424000000,"fcf":1070000000},"derived":[],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.long_term_debt":"2020-02-25","balance.total_assets":"2020-02-25","balance.total_current_assets":"2020-02-25","balance.total_current_liabilities":"2020-02-25","income.cost_of_revenue":"2019-02-26"},"first_filed":"2019-02-26"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":6837000000,"rnd":0,"opex_sga":11000000,"operating_income":2040000000,"other_income":-865000000,"net_income":1175000000},"balance":{"cash_and_equivalents":1781000000,"total_current_assets":2707000000,"total_assets":19384000000,"total_current_liabilities":966000000,"long_term_debt":17579000000},"cashflow":{"cfo":1547000000,"capex":1331000000,"depreciation_amortization":527000000,"fcf":216000000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-24","balance.long_term_debt":"2021-02-24","balance.total_assets":"2021-02-24","balance.total_current_assets":"2021-02-24","balance.total_current_liabilities":"2021-02-24"},"first_filed":"2020-02-25"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":6167000000,"rnd":0,"opex_sga":14000000,"operating_income":2125000000,"other_income":-942000000,"net_income":1183000000},"balance":{"cash_and_equivalents":1210000000,"total_current_assets":2135000000,"total_assets":19145000000,"total_current_liabilities":883000000,"long_term_debt":17580000000,"shares_outstanding":484021123.0},"cashflow":{"cfo":1751000000,"capex":972000000,"depreciation_amortization":551000000,"fcf":779000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-24","balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-24","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24","income.rnd":"2022-02-24"},"first_filed":"2021-02-24"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":9435000000,"rnd":1000000,"opex_sga":94000000,"operating_income":2557000000,"other_income":-927000000,"net_income":1630000000},"balance":{"cash_and_equivalents":876000000,"total_current_assets":2212000000,"total_assets":19358000000,"total_current_liabilities":1345000000,"long_term_debt":17177000000,"shares_outstanding":484027123.0},"cashflow":{"cfo":2291000000,"capex":648000000,"depreciation_amortization":557000000,"fcf":1643000000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-23","balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-24","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23","income.rnd":"2022-02-24"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":17205000000,"opex_sga":97000000,"operating_income":3380000000,"other_income":-882000000,"net_income":2498000000},"balance":{"cash_and_equivalents":904000000,"total_current_assets":2620000000,"total_assets":19633000000,"total_current_liabilities":2421000000,"long_term_debt":16198000000,"shares_outstanding":484033123.0},"cashflow":{"cfo":4149000000,"capex":451000000,"depreciation_amortization":634000000,"fcf":3698000000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-22","balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-23","balance.total_assets":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":9664000000,"opex_sga":99000000,"operating_income":5036000000,"other_income":-782000000,"income_tax":0,"net_income":4254000000},"balance":{"cash_and_equivalents":575000000,"total_current_assets":1581000000,"total_assets":18102000000,"total_current_liabilities":1566000000,"long_term_debt":15606000000,"total_liabilities":18886000000,"shares_outstanding":484040623.0},"cashflow":{"cfo":3109000000,"capex":220000000,"depreciation_amortization":672000000,"fcf":2889000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.long_term_debt":"2025-02-20","balance.shares_outstanding":"2024-02-22","balance.total_assets":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20","balance.total_liabilities":"2025-02-20"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":8704000000,"opex_sga":100000000,"operating_income":3280000000,"other_income":-770000000,"income_tax":0,"net_income":2510000000},"balance":{"cash_and_equivalents":270000000,"total_current_assets":1325000000,"total_assets":17453000000,"total_current_liabilities":1712000000,"long_term_debt":14761000000,"total_liabilities":17962000000,"shares_outstanding":484048123.0},"cashflow":{"cfo":2968000000,"capex":154000000,"depreciation_amortization":680000000,"fcf":2814000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":10758000000,"opex_sga":105000000,"operating_income":3706000000,"other_income":-719000000,"income_tax":0,"net_income":2987000000},"balance":{"cash_and_equivalents":182000000,"total_current_assets":1338000000,"total_assets":17437000000,"total_current_liabilities":1708000000,"long_term_debt":14161000000,"total_liabilities":17023000000,"shares_outstanding":484054123.0},"cashflow":{"cfo":2768000000,"capex":199000000,"depreciation_amortization":688000000,"fcf":2569000000},"derived":[],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.long_term_debt":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-26"}],"quarterly":[{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":129764000,"rnd":407000,"opex_sga":2059000,"operating_income":101977000,"other_income":-43606000,"net_income":58371000},"balance":{"cash_and_equivalents":60078000},"cashflow":{"depreciation_amortization":10561000},"derived":[],"adjusted":[],"filed":"2011-08-05","first_filed":"2011-08-05"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":66617000,"rnd":4012000,"opex_sga":1245000,"operating_income":36374000,"other_income":-43351000,"net_income":-6977000},"balance":{"cash_and_equivalents":57028000},"cashflow":{"cfo":10534000,"capex":2146000,"depreciation_amortization":10538000,"fcf":8388000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-11-07","first_filed":"2011-11-07"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":72124000,"rnd":4113000,"opex_sga":1146000,"operating_income":40709000,"other_income":-43360000,"net_income":-2651000},"balance":{"cash_and_equivalents":53349000,"total_current_assets":78653000,"total_assets":1743492000,"total_current_liabilities":52134000,"long_term_debt":2187724000},"cashflow":{"cfo":9182000,"capex":1319000,"depreciation_amortization":10638000,"fcf":7863000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2012-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21"},"first_filed":"2011-08-05"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":74450000,"rnd":6617000,"opex_sga":1771000,"other_income":-43336000},"balance":{"cash_and_equivalents":59444000,"shares_outstanding":26931023.0},"cashflow":{"cfo":5047000,"capex":1521000,"depreciation_amortization":10737000,"fcf":3526000},"derived":[],"adjusted":[],"filed":"2012-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2013-05-03","balance.shares_outstanding":"2011-08-05","income.net_income":"2013-02-22","income.operating_income":"2013-02-22","income.revenue":"2013-02-22"},"first_filed":"2012-05-04"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":73609000,"rnd":11163000,"opex_sga":1430000,"other_income":-43800000},"balance":{"cash_and_equivalents":94498000,"total_current_assets":78153000,"total_assets":1726645000,"total_current_liabilities":55444000,"long_term_debt":2190071000,"shares_outstanding":26931023.0},"cashflow":{"cfo":16308000,"capex":3869000,"depreciation_amortization":10743000,"fcf":12439000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2012-11-02","balance.long_term_debt":"2011-08-05","balance.shares_outstanding":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","income.net_income":"2013-02-22","income.operating_income":"2013-02-22","income.revenue":"2013-02-22"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":64907000,"rnd":8971000,"opex_sga":867000,"other_income":-44002000},"balance":{"cash_and_equivalents":94498000,"total_current_assets":164547000,"total_assets":1803032000,"total_current_liabilities":96833000,"long_term_debt":2191244000,"shares_outstanding":31003154.0},"cashflow":{"cfo":-8721000,"capex":1029000,"depreciation_amortization":10766000,"fcf":-9750000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-07","balance.long_term_debt":"2011-11-07","balance.shares_outstanding":"2011-11-07","balance.total_assets":"2011-11-07","balance.total_current_assets":"2011-11-07","balance.total_current_liabilities":"2011-11-07","income.net_income":"2013-02-22","income.operating_income":"2013-02-22","income.revenue":"2013-02-22"},"first_filed":"2011-11-07"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":70824000,"rnd":5697000,"opex_sga":3686000,"other_income":-44506000},"balance":{"cash_and_equivalents":81415000,"total_current_assets":109510000,"total_assets":1737300000,"total_current_liabilities":51818000,"long_term_debt":2192418000,"shares_outstanding":31003154.0},"cashflow":{"cfo":-5794000,"capex":975000,"depreciation_amortization":25638000,"fcf":-6769000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.shares_outstanding":"2012-02-24"},"first_filed":"2012-02-24"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":69353000,"rnd":16669000,"opex_sga":1681000,"operating_income":19161000,"other_income":-44223000,"net_income":-25062000},"balance":{"cash_and_equivalents":59444000,"total_current_assets":135818000,"total_assets":1762342000,"total_current_liabilities":104110000,"long_term_debt":2193592000,"shares_outstanding":31268124.0},"cashflow":{"cfo":-9887000,"capex":414000,"fcf":-10301000},"derived":[],"adjusted":[],"filed":"2013-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2012-05-04","balance.long_term_debt":"2012-05-04","balance.shares_outstanding":"2012-05-04","balance.total_assets":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04","income.net_income":"2014-02-21","income.operating_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-05-04"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":61423000,"rnd":14472000,"opex_sga":2193000,"operating_income":12750000,"other_income":-43136000,"net_income":-30386000},"balance":{"cash_and_equivalents":170951000,"total_current_assets":198919000,"total_assets":1873000000,"total_current_liabilities":81911000,"long_term_debt":2194765000,"shares_outstanding":31488488.0},"cashflow":{"cfo":-7627000,"capex":38747000,"fcf":-46374000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-02","filed_exceptions":{"balance.long_term_debt":"2012-08-03","balance.shares_outstanding":"2012-08-03","balance.total_assets":"2012-08-03","balance.total_current_assets":"2012-08-03","balance.total_current_liabilities":"2012-08-03","income.net_income":"2014-02-21","income.operating_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-08-03"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":66358000,"rnd":4229000,"opex_sga":4737000,"operating_income":-8177000,"other_income":-43194000,"net_income":-51371000},"balance":{"cash_and_equivalents":369100000,"total_current_assets":536367000,"total_assets":3470855000,"total_current_liabilities":177531000,"long_term_debt":2295939000,"shares_outstanding":39488488.0},"cashflow":{"cfo":2574000,"capex":837432000,"fcf":-834858000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.long_term_debt":"2012-11-02","balance.shares_outstanding":"2012-11-02","balance.total_assets":"2012-11-02","balance.total_current_assets":"2012-11-02","balance.total_current_liabilities":"2012-11-02","income.net_income":"2014-02-21","income.operating_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-11-02"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":67364000,"rnd":2190000,"opex_sga":3081000,"operating_income":14511000,"other_income":-83123000,"net_income":-68612000},"balance":{"cash_and_equivalents":419292000,"total_current_assets":533123000,"total_assets":4265787000,"total_current_liabilities":155836000,"long_term_debt":2167113000,"shares_outstanding":39488488.0},"cashflow":{"cfo":-22801000,"capex":242194000,"fcf":-264995000},"derived":["cashflow.capex","cashflow.cfo","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2013-02-22"},"first_filed":"2013-02-22"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":66108000,"rnd":3484000,"opex_sga":3774000,"operating_income":5670000,"other_income":-57403000,"net_income":-51733000},"balance":{"cash_and_equivalents":456852000,"total_current_assets":732887000,"total_assets":5709531000,"total_current_liabilities":284542000,"long_term_debt":3668286000,"shares_outstanding":57078848.0},"cashflow":{"cfo":2267000,"capex":465044000,"depreciation_amortization":14304000,"fcf":-462777000},"derived":[],"adjusted":[],"filed":"2014-05-01","filed_exceptions":{"balance.long_term_debt":"2013-05-03","balance.shares_outstanding":"2013-05-03","balance.total_assets":"2013-05-03","balance.total_current_assets":"2013-05-03","balance.total_current_liabilities":"2013-05-03","income.net_income":"2015-02-20","income.operating_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-05-03"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":67637000,"rnd":3318000,"opex_sga":2028000,"operating_income":-20427000,"other_income":-26583000,"net_income":-47010000},"balance":{"cash_and_equivalents":355304000,"total_current_assets":945700000,"total_assets":8011598000,"total_current_liabilities":553251000,"long_term_debt":5572008000,"shares_outstanding":57078848.0},"cashflow":{"cfo":-26952000,"capex":806786000,"depreciation_amortization":14355000,"fcf":-833738000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.long_term_debt":"2013-08-02","balance.shares_outstanding":"2013-08-02","balance.total_assets":"2013-08-02","balance.total_current_assets":"2013-08-02","balance.total_current_liabilities":"2013-08-02","cashflow.depreciation_amortization":"2013-08-02","income.net_income":"2015-02-20","income.operating_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-08-02"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":67447000,"rnd":1355000,"opex_sga":2718000,"operating_income":-23357000,"other_income":-74752000,"net_income":-98108000},"balance":{"cash_and_equivalents":339895000,"total_current_assets":623219000,"total_assets":7570718000,"total_current_liabilities":233878000,"long_term_debt":5574195000,"shares_outstanding":57078848.0},"cashflow":{"cfo":8594000,"capex":1170131000,"depreciation_amortization":14491000,"fcf":-1161537000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2014-10-30","filed_exceptions":{"balance.long_term_debt":"2013-11-08","balance.shares_outstanding":"2013-11-08","balance.total_assets":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08","cashflow.depreciation_amortization":"2013-11-08","income.net_income":"2015-02-20","income.operating_income":"2015-02-20","income.revenue":"2015-02-20"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":66999000,"rnd":3165000,"opex_sga":3049000,"operating_income":5428000,"other_income":-67351000,"net_income":-61266000},"balance":{"cash_and_equivalents":351032000,"total_current_assets":613128000,"total_assets":8516783000,"total_current_liabilities":265887000,"long_term_debt":6576273000,"shares_outstanding":57078848.0},"cashflow":{"cfo":51755000,"capex":678682000,"depreciation_amortization":14336000,"fcf":-626927000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-19","balance.shares_outstanding":"2014-02-21"},"first_filed":"2014-02-21"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":67221000,"rnd":3496000,"opex_sga":3366000,"operating_income":4893000,"other_income":-74819000,"net_income":-69733000},"balance":{"cash_and_equivalents":325342000,"total_current_assets":530091000,"total_assets":8373109000,"total_current_liabilities":200662000,"long_term_debt":6578350000},"cashflow":{"cfo":-456000,"capex":751808000,"depreciation_amortization":14318000,"fcf":-752264000},"derived":[],"adjusted":[],"filed":"2015-04-30","filed_exceptions":{"balance.long_term_debt":"2014-05-01","balance.total_assets":"2014-05-01","balance.total_current_assets":"2014-05-01","balance.total_current_liabilities":"2014-05-01","cashflow.depreciation_amortization":"2014-05-01","income.net_income":"2016-02-19","income.operating_income":"2016-02-19","income.revenue":"2016-02-19"},"first_filed":"2014-05-01"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":67328000,"rnd":3792000,"opex_sga":4234000,"operating_income":-7791000,"other_income":-218498000,"net_income":-226224000},"balance":{"cash_and_equivalents":307487000,"total_current_assets":686202000,"total_assets":10712440000,"total_current_liabilities":381497000,"long_term_debt":8987850000},"cashflow":{"cfo":7390000,"capex":553698000,"fcf":-546308000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-07-30","filed_exceptions":{"balance.long_term_debt":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","income.net_income":"2016-02-19","income.operating_income":"2016-02-19","income.revenue":"2016-02-19"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":67590000,"rnd":1383000,"opex_sga":2448000,"operating_income":-1862000,"other_income":-41378000,"net_income":-43240000},"balance":{"cash_and_equivalents":252648000,"total_current_assets":702960000,"total_assets":10673142000,"total_current_liabilities":408337000,"long_term_debt":8989760000},"cashflow":{"cfo":-29556000,"capex":662743000,"fcf":-692299000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2015-10-30","filed_exceptions":{"balance.long_term_debt":"2014-10-30","balance.total_assets":"2014-10-30","balance.total_current_assets":"2014-10-30","balance.total_current_liabilities":"2014-10-30","income.net_income":"2016-02-19","income.operating_income":"2016-02-19","income.revenue":"2016-02-19"},"first_filed":"2014-10-30"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":66559000,"rnd":648000,"opex_sga":3759000,"operating_income":5275000,"other_income":-76114000,"net_income":-70839000},"balance":{"cash_and_equivalents":248830000,"total_current_assets":486520000,"total_assets":10387515000,"total_current_liabilities":214756000,"long_term_debt":8991333000},"cashflow":{"cfo":-114422000,"capex":677304000,"fcf":-791726000},"derived":["cashflow.capex","cashflow.cfo","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2016-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-24"},"first_filed":"2015-02-20"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":67530000,"rnd":1151000,"opex_sga":3515000,"operating_income":-9822000,"other_income":-168854000,"net_income":-178676000,"eps_diluted":-0.61},"balance":{"cash_and_equivalents":171464000,"total_current_assets":512432000,"total_assets":12248953000,"total_current_liabilities":264272000,"long_term_debt":10992229000},"cashflow":{"cfo":-52424000,"capex":542114000,"depreciation_amortization":14879000,"fcf":-594538000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-04-30","balance.total_assets":"2015-04-30","balance.total_current_assets":"2015-04-30","balance.total_current_liabilities":"2015-04-30","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-04-30"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":67689000,"rnd":1367000,"opex_sga":4081000,"operating_income":-4318000,"other_income":-55725000,"net_income":-60043000,"eps_diluted":-0.01},"balance":{"cash_and_equivalents":194914000,"total_current_assets":624358000,"total_assets":12308537000,"total_current_liabilities":408308000,"long_term_debt":10993119000},"cashflow":{"cfo":55004000,"capex":885489000,"depreciation_amortization":15991000,"fcf":-830485000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-09","filed_exceptions":{"balance.long_term_debt":"2015-07-30","balance.total_assets":"2015-07-30","balance.total_current_assets":"2015-07-30","balance.total_current_liabilities":"2015-07-30","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-07-30"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":67537000,"rnd":113000,"opex_sga":3673000,"operating_income":35921000,"other_income":-60053000,"net_income":-24132000,"eps_diluted":-0.03},"balance":{"cash_and_equivalents":170433000,"total_current_assets":642784000,"total_assets":12547332000,"total_current_liabilities":427420000,"long_term_debt":11244002000},"cashflow":{"cfo":-3527000,"capex":703356000,"depreciation_amortization":16687000,"fcf":-706883000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-10-30","balance.total_assets":"2015-10-30","balance.total_current_assets":"2015-10-30","balance.total_current_liabilities":"2015-10-30","income.eps_diluted":"2017-02-24","income.net_income":"2017-02-24","income.operating_income":"2017-02-24","income.revenue":"2017-02-24"},"first_filed":"2015-10-30"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":67272000,"rnd":369000,"opex_sga":3731000,"operating_income":-18739000,"other_income":-37368000,"net_income":-56040000,"eps_diluted":-0.09},"balance":{"cash_and_equivalents":146221000,"total_current_assets":493475000,"total_assets":12833153000,"total_current_liabilities":2063017000,"long_term_debt":10018325000},"cashflow":{"cfo":-170053000,"capex":782041000,"depreciation_amortization":18443000,"fcf":-952094000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2017-02-24","first_filed":"2016-02-19"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":67000000,"rnd":66000,"opex_sga":3000000,"operating_income":-10000000,"other_income":-65000000,"net_income":-75000000,"eps_diluted":-0.08},"balance":{"cash_and_equivalents":10000000,"total_current_assets":502216000,"total_assets":13651045000,"total_current_liabilities":2252193000,"long_term_debt":10734069000},"cashflow":{"cfo":-6000000,"capex":715000000,"depreciation_amortization":19000000,"fcf":-721000000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","income.eps_diluted":"2017-02-24","income.net_income":"2018-02-21","income.operating_income":"2018-02-21","income.revenue":"2018-02-21","income.rnd":"2016-05-05"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":151000000,"rnd":0,"opex_sga":4000000,"operating_income":13000000,"other_income":-113000000,"net_income":-100000000,"eps_diluted":-0.21},"balance":{"cash_and_equivalents":12262000,"total_current_assets":645986000,"total_assets":14258850000,"total_current_liabilities":2164926000,"long_term_debt":11543524000},"cashflow":{"cfo":-92000000,"capex":509000000,"depreciation_amortization":29000000,"fcf":-601000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2016-08-09","balance.long_term_debt":"2016-08-09","balance.total_assets":"2016-08-09","balance.total_current_assets":"2016-08-09","balance.total_current_liabilities":"2016-08-09","income.eps_diluted":"2017-02-24","income.net_income":"2018-02-21","income.operating_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-08-09"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":331000000,"rnd":0,"opex_sga":2000000,"operating_income":48000000,"other_income":-130000000,"net_income":-82000000,"eps_diluted":-0.27},"balance":{"cash_and_equivalents":12469000,"total_current_assets":808392000,"total_assets":14942593000,"total_current_liabilities":2312337000,"long_term_debt":12195743000},"cashflow":{"cfo":56000000,"capex":660000000,"depreciation_amortization":44000000,"fcf":-604000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-03","balance.long_term_debt":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","income.eps_diluted":"2017-02-24","income.net_income":"2018-02-21","income.operating_income":"2018-02-21","income.revenue":"2018-02-21"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":551000000,"rnd":0,"opex_sga":4000000,"operating_income":199000000,"other_income":-113000000,"net_income":86000000,"eps_diluted":0.07},"balance":{"cash_and_equivalents":0,"total_current_assets":958000000,"total_assets":15542000000,"total_current_liabilities":856000000,"long_term_debt":14209000000},"cashflow":{"cfo":42000000,"capex":431000000,"depreciation_amortization":64000000,"fcf":-389000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2018-02-21","filed_exceptions":{"income.eps_diluted":"2017-02-24"},"first_filed":"2017-02-24"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":891000000,"opex_sga":3000000,"operating_income":219000000,"other_income":-172000000,"net_income":47000000},"balance":{"cash_and_equivalents":0,"total_current_assets":1127000000,"total_assets":17092000000,"total_current_liabilities":577000000,"long_term_debt":16020000000},"cashflow":{"cfo":115000000,"capex":524000000,"depreciation_amortization":66000000,"fcf":-409000000},"derived":[],"adjusted":[],"filed":"2018-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-04","balance.long_term_debt":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":992000000,"rnd":1000000,"opex_sga":2000000,"operating_income":200000000,"other_income":-154000000,"net_income":46000000},"balance":{"cash_and_equivalents":0,"total_current_assets":1216000000,"total_assets":17163000000,"total_current_liabilities":623000000,"long_term_debt":16025000000},"cashflow":{"cfo":209000000,"capex":374000000,"depreciation_amortization":86000000,"fcf":-165000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.long_term_debt":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":903000000,"cost_of_revenue":490000000,"rnd":1000000,"opex_sga":5000000,"operating_income":197000000,"other_income":-174000000,"net_income":23000000},"balance":{"cash_and_equivalents":0,"total_current_assets":1754000000,"total_assets":17191000000,"total_current_liabilities":637000000,"long_term_debt":16040000000},"cashflow":{"cfo":189000000,"capex":297000000,"depreciation_amortization":87000000,"fcf":-108000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-09","balance.long_term_debt":"2017-11-09","balance.total_assets":"2017-11-09","balance.total_current_assets":"2017-11-09","balance.total_current_liabilities":"2017-11-09","income.net_income":"2019-02-26","income.operating_income":"2019-02-26","income.revenue":"2019-02-26"},"first_filed":"2017-11-09"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1518000000,"cost_of_revenue":740000000,"rnd":1000000,"opex_sga":2000000,"operating_income":540000000,"other_income":-166000000,"net_income":374000000},"balance":{"cash_and_equivalents":0,"total_current_assets":2139000000,"total_assets":17553000000,"total_current_liabilities":829000000,"long_term_debt":16046000000},"cashflow":{"cfo":464000000,"capex":95000000,"depreciation_amortization":100000000,"fcf":369000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2019-02-26","first_filed":"2018-02-21"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1593000000,"cost_of_revenue":837000000,"opex_sga":4000000,"operating_income":508000000,"other_income":-173000000,"net_income":335000000},"balance":{"cash_and_equivalents":0,"total_current_assets":2065000000,"total_assets":17465000000,"total_current_liabilities":649000000,"long_term_debt":16052000000},"cashflow":{"cfo":331000000,"capex":194000000,"depreciation_amortization":105000000,"fcf":137000000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-04","balance.long_term_debt":"2018-05-04","balance.total_assets":"2018-05-04","balance.total_current_assets":"2018-05-04","balance.total_current_liabilities":"2018-05-04","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-05-04"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1407000000,"cost_of_revenue":698000000,"rnd":1000000,"opex_sga":2000000,"operating_income":455000000,"other_income":-174000000,"net_income":281000000},"balance":{"cash_and_equivalents":0,"total_current_assets":2062000000,"total_assets":17542000000,"total_current_liabilities":730000000,"long_term_debt":16046000000},"cashflow":{"cfo":474000000,"capex":151000000,"depreciation_amortization":106000000,"fcf":323000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-09","balance.long_term_debt":"2018-08-09","balance.total_assets":"2018-08-09","balance.total_current_assets":"2018-08-09","balance.total_current_liabilities":"2018-08-09","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-08-09"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1529000000,"cost_of_revenue":756000000,"rnd":1000000,"opex_sga":3000000,"operating_income":492000000,"other_income":-185000000,"net_income":307000000},"balance":{"cash_and_equivalents":0,"total_current_assets":2035000000,"total_assets":17536000000,"total_current_liabilities":694000000,"long_term_debt":16059000000},"cashflow":{"cfo":459000000,"capex":233000000,"depreciation_amortization":107000000,"fcf":226000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","income.cost_of_revenue":"2018-11-08","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1897000000,"cost_of_revenue":1112000000,"rnd":0,"opex_sga":2000000,"operating_income":524000000,"other_income":-173000000,"net_income":351000000},"balance":{"cash_and_equivalents":0,"total_current_assets":2356000000,"total_assets":17974000000,"total_current_liabilities":1068000000,"long_term_debt":16066000000},"cashflow":{"cfo":610000000,"capex":226000000,"depreciation_amortization":106000000,"fcf":384000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2020-02-25","first_filed":"2019-02-26"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1749000000,"cost_of_revenue":879000000,"opex_sga":3000000,"operating_income":563000000,"other_income":-178000000,"net_income":385000000},"balance":{"cash_and_equivalents":0,"total_current_assets":2090000000,"total_assets":18005000000,"total_current_liabilities":928000000,"long_term_debt":16073000000},"cashflow":{"cfo":344000000,"capex":283000000,"depreciation_amortization":114000000,"fcf":61000000},"derived":[],"adjusted":[],"filed":"2019-05-09","filed_exceptions":{"cashflow.capex":"2020-04-30","cashflow.cfo":"2020-04-30","cashflow.depreciation_amortization":"2020-04-30","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.opex_sga":"2020-04-30","income.other_income":"2020-04-30","income.revenue":"2021-02-24"},"first_filed":"2019-05-09"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1705000000,"cost_of_revenue":880000000,"rnd":0,"opex_sga":3000000,"operating_income":455000000,"other_income":-223000000,"net_income":232000000},"balance":{"cash_and_equivalents":1016000000,"total_current_assets":2435000000,"total_assets":18973000000,"total_current_liabilities":1330000000,"long_term_debt":16720000000},"cashflow":{"cfo":296000000,"capex":302000000,"depreciation_amortization":138000000,"fcf":-6000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-08-08","filed_exceptions":{"cashflow.capex":"2020-08-06","cashflow.cfo":"2020-08-06","cashflow.depreciation_amortization":"2020-08-06","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.opex_sga":"2020-08-06","income.other_income":"2020-08-06","income.revenue":"2021-02-24"},"first_filed":"2019-08-08"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1476000000,"rnd":0,"opex_sga":3000000,"operating_income":346000000,"other_income":-236000000,"net_income":110000000},"balance":{"cash_and_equivalents":1707000000,"total_current_assets":2589000000,"total_assets":19221000000,"total_current_liabilities":918000000,"long_term_debt":17571000000},"cashflow":{"cfo":337000000,"capex":571000000,"depreciation_amortization":138000000,"fcf":-234000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-11-01","filed_exceptions":{"cashflow.capex":"2020-11-06","cashflow.cfo":"2020-11-06","cashflow.depreciation_amortization":"2020-11-06","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.opex_sga":"2020-11-06","income.other_income":"2020-11-06","income.revenue":"2021-02-24"},"first_filed":"2019-11-01"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1908000000,"rnd":0,"opex_sga":2000000,"operating_income":676000000,"other_income":-228000000,"net_income":448000000},"balance":{"cash_and_equivalents":1781000000,"total_current_assets":2707000000,"total_assets":19384000000,"total_current_liabilities":966000000,"long_term_debt":17579000000},"cashflow":{"cfo":570000000,"capex":175000000,"depreciation_amortization":137000000,"fcf":395000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2021-02-24","first_filed":"2020-02-25"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1718000000,"opex_sga":2000000,"operating_income":664000000,"other_income":-229000000,"net_income":435000000},"balance":{"cash_and_equivalents":1734000000,"total_current_assets":2448000000,"total_assets":19233000000,"total_current_liabilities":2715000000,"long_term_debt":15591000000},"cashflow":{"cfo":535000000,"capex":317000000,"depreciation_amortization":138000000,"fcf":218000000},"derived":[],"adjusted":[],"filed":"2021-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-30","balance.long_term_debt":"2020-04-30","balance.total_assets":"2020-04-30","balance.total_current_assets":"2020-04-30","balance.total_current_liabilities":"2020-04-30","income.net_income":"2021-11-04"},"first_filed":"2020-04-30"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1474000000,"rnd":0,"opex_sga":8000000,"operating_income":684000000,"other_income":-278000000,"net_income":406000000},"balance":{"cash_and_equivalents":1341000000,"total_current_assets":2163000000,"total_assets":19057000000,"total_current_liabilities":493000000,"long_term_debt":17566000000},"cashflow":{"cfo":339000000,"capex":264000000,"depreciation_amortization":138000000,"fcf":75000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-06","balance.long_term_debt":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06","income.net_income":"2021-11-04"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":975000000,"rnd":0,"opex_sga":2000000,"operating_income":152000000,"other_income":-219000000,"income_tax":0,"net_income":-67000000},"balance":{"cash_and_equivalents":1254000000,"total_current_assets":2061000000,"total_assets":19030000000,"total_current_liabilities":842000000,"long_term_debt":17573000000,"shares_outstanding":484019623.0},"cashflow":{"cfo":459000000,"capex":214000000,"depreciation_amortization":137000000,"fcf":245000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":[],"filed":"2021-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-06","balance.long_term_debt":"2020-11-06","balance.shares_outstanding":"2020-11-06","balance.total_assets":"2020-11-06","balance.total_current_assets":"2020-11-06","balance.total_current_liabilities":"2020-11-06"},"first_filed":"2020-11-06"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1997000000,"rnd":0,"opex_sga":2000000,"operating_income":625000000,"other_income":-216000000,"net_income":409000000},"balance":{"cash_and_equivalents":1210000000,"total_current_assets":2135000000,"total_assets":19145000000,"total_current_liabilities":883000000,"long_term_debt":17580000000,"shares_outstanding":484021123.0},"cashflow":{"cfo":418000000,"capex":177000000,"depreciation_amortization":138000000,"fcf":241000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.opex_sga","income.other_income","income.rnd"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-24","income.net_income":"2021-02-24","income.operating_income":"2021-02-24","income.revenue":"2021-02-24"},"first_filed":"2021-02-24"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1963000000,"opex_sga":2000000,"operating_income":618000000,"other_income":-271000000,"net_income":347000000},"balance":{"cash_and_equivalents":1219000000,"total_current_assets":2120000000,"total_assets":19153000000,"total_current_liabilities":1739000000,"long_term_debt":16732000000,"shares_outstanding":484021123.0},"cashflow":{"cfo":588000000,"capex":146000000,"depreciation_amortization":139000000,"fcf":442000000},"derived":[],"adjusted":[],"filed":"2022-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-04","balance.long_term_debt":"2021-05-04","balance.shares_outstanding":"2021-05-04","balance.total_assets":"2021-05-04","balance.total_current_assets":"2021-05-04","balance.total_current_liabilities":"2021-05-04","income.net_income":"2022-11-03"},"first_filed":"2021-05-04"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1889000000,"rnd":1000000,"opex_sga":3000000,"operating_income":604000000,"other_income":-209000000,"net_income":395000000},"balance":{"cash_and_equivalents":1239000000,"total_current_assets":2045000000,"total_assets":19123000000,"total_current_liabilities":1506000000,"long_term_debt":16935000000,"shares_outstanding":484024123.0},"cashflow":{"cfo":487000000,"capex":170000000,"depreciation_amortization":138000000,"fcf":317000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-05","balance.long_term_debt":"2021-08-05","balance.shares_outstanding":"2021-08-05","balance.total_assets":"2021-08-05","balance.total_current_assets":"2021-08-05","balance.total_current_liabilities":"2021-08-05","income.income_tax":"2021-08-05","income.net_income":"2022-11-03"},"first_filed":"2021-08-05"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":2324000000,"rnd":0,"opex_sga":2000000,"operating_income":616000000,"other_income":-235000000,"income_tax":0,"net_income":381000000},"balance":{"cash_and_equivalents":1713000000,"total_current_assets":2815000000,"total_assets":19929000000,"total_current_liabilities":2055000000,"long_term_debt":17171000000,"shares_outstanding":484025623.0},"cashflow":{"cfo":592000000,"capex":179000000,"depreciation_amortization":140000000,"fcf":413000000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-04","balance.long_term_debt":"2021-11-04","balance.shares_outstanding":"2021-11-04","balance.total_assets":"2021-11-04","balance.total_current_assets":"2021-11-04","balance.total_current_liabilities":"2021-11-04","income.income_tax":"2021-11-04","income.rnd":"2021-11-04"},"first_filed":"2021-11-04"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":3259000000,"rnd":0,"opex_sga":87000000,"operating_income":719000000,"other_income":-212000000,"net_income":507000000},"balance":{"cash_and_equivalents":876000000,"total_current_assets":2212000000,"total_assets":19358000000,"total_current_liabilities":1345000000,"long_term_debt":17177000000,"shares_outstanding":484027123.0},"cashflow":{"cfo":624000000,"capex":153000000,"depreciation_amortization":140000000,"fcf":471000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue","income.rnd"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-24"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":3328000000,"opex_sga":3000000,"operating_income":362000000,"other_income":-203000000,"net_income":159000000},"balance":{"cash_and_equivalents":1156000000,"total_current_assets":2434000000,"total_assets":19658000000,"total_current_liabilities":1600000000,"long_term_debt":17184000000,"shares_outstanding":484027123.0},"cashflow":{"cfo":800000000,"capex":87000000,"depreciation_amortization":153000000,"fcf":713000000},"derived":[],"adjusted":[],"filed":"2023-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-04","balance.long_term_debt":"2022-05-04","balance.shares_outstanding":"2022-05-04","balance.total_assets":"2022-05-04","balance.total_current_assets":"2022-05-04","balance.total_current_liabilities":"2022-05-04","income.net_income":"2023-11-02"},"first_filed":"2022-05-04"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":4177000000,"rnd":0,"opex_sga":21000000,"operating_income":555000000,"other_income":-213000000,"net_income":342000000},"balance":{"cash_and_equivalents":1111000000,"total_current_assets":2960000000,"total_assets":20130000000,"total_current_liabilities":3779000000,"long_term_debt":15693000000,"shares_outstanding":484030123.0},"cashflow":{"cfo":786000000,"capex":152000000,"depreciation_amortization":156000000,"fcf":634000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-04","balance.long_term_debt":"2022-08-04","balance.shares_outstanding":"2022-08-04","balance.total_assets":"2022-08-04","balance.total_current_assets":"2022-08-04","balance.total_current_liabilities":"2022-08-04","income.net_income":"2023-11-02","income.rnd":"2022-08-04"},"first_filed":"2022-08-04"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":4979000000,"opex_sga":26000000,"operating_income":-299000000,"other_income":-215000000,"net_income":-514000000},"balance":{"cash_and_equivalents":988000000,"total_current_assets":3373000000,"total_assets":20500000000,"total_current_liabilities":4583000000,"long_term_debt":15699000000,"shares_outstanding":484031623.0},"cashflow":{"cfo":856000000,"capex":117000000,"depreciation_amortization":160000000,"fcf":739000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-03","balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":4721000000,"opex_sga":24000000,"operating_income":2762000000,"other_income":-251000000,"net_income":2511000000},"balance":{"cash_and_equivalents":904000000,"total_current_assets":2620000000,"total_assets":19633000000,"total_current_liabilities":2421000000,"long_term_debt":16198000000,"shares_outstanding":484033123.0},"cashflow":{"cfo":1707000000,"capex":95000000,"depreciation_amortization":165000000,"fcf":1612000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2917000000,"opex_sga":25000000,"operating_income":2129000000,"other_income":-194000000,"net_income":1935000000},"balance":{"cash_and_equivalents":834000000,"total_current_assets":1933000000,"total_assets":18817000000,"total_current_liabilities":1348000000,"long_term_debt":16145000000,"shares_outstanding":484033123.0},"cashflow":{"cfo":847000000,"capex":89000000,"depreciation_amortization":167000000,"fcf":758000000},"derived":[],"adjusted":[],"filed":"2024-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-02","balance.long_term_debt":"2023-05-02","balance.shares_outstanding":"2023-05-02","balance.total_assets":"2023-05-02","balance.total_current_assets":"2023-05-02","balance.total_current_liabilities":"2023-05-02","income.net_income":"2024-10-31"},"first_filed":"2023-05-02"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1933000000,"opex_sga":27000000,"operating_income":818000000,"other_income":-196000000,"net_income":622000000},"balance":{"cash_and_equivalents":1834000000,"total_current_assets":2793000000,"total_assets":19557000000,"total_current_liabilities":2932000000,"long_term_debt":15595000000,"shares_outstanding":484036123.0},"cashflow":{"cfo":691000000,"capex":60000000,"depreciation_amortization":167000000,"fcf":631000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-03","balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03","income.net_income":"2024-10-31"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2128000000,"opex_sga":22000000,"operating_income":988000000,"other_income":-197000000,"net_income":791000000},"balance":{"cash_and_equivalents":499000000,"total_current_assets":1354000000,"total_assets":18072000000,"total_current_liabilities":1549000000,"long_term_debt":15600000000,"shares_outstanding":484039123.0},"cashflow":{"cfo":655000000,"capex":21000000,"depreciation_amortization":166000000,"fcf":634000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-02","balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2686000000,"opex_sga":25000000,"operating_income":1101000000,"other_income":-195000000,"net_income":906000000},"balance":{"cash_and_equivalents":575000000,"total_current_assets":1581000000,"total_assets":18102000000,"total_current_liabilities":1566000000,"long_term_debt":15606000000,"total_liabilities":18886000000,"shares_outstanding":484040623.0},"cashflow":{"cfo":916000000,"capex":50000000,"depreciation_amortization":172000000,"fcf":866000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-22"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2295000000,"opex_sga":25000000,"operating_income":875000000,"other_income":-193000000,"net_income":682000000},"balance":{"cash_and_equivalents":333000000,"total_current_assets":1103000000,"total_assets":17497000000,"total_current_liabilities":2948000000,"long_term_debt":13616000000,"shares_outstanding":484040623.0},"cashflow":{"cfo":669000000,"capex":36000000,"depreciation_amortization":168000000,"fcf":633000000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-03","balance.long_term_debt":"2024-05-03","balance.shares_outstanding":"2024-05-03","balance.total_assets":"2024-05-03","balance.total_current_assets":"2024-05-03","balance.total_current_liabilities":"2024-05-03","income.net_income":"2025-10-30"},"first_filed":"2024-05-03"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1894000000,"opex_sga":26000000,"operating_income":766000000,"other_income":-196000000,"net_income":570000000},"balance":{"cash_and_equivalents":351000000,"total_current_assets":1228000000,"total_assets":17515000000,"total_current_liabilities":1886000000,"long_term_debt":14803000000,"total_liabilities":18271000000,"shares_outstanding":484043623.0},"cashflow":{"cfo":732000000,"capex":30000000,"depreciation_amortization":170000000,"fcf":702000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-08-08","balance.long_term_debt":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08","balance.total_liabilities":"2024-08-08","income.net_income":"2025-10-30"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2055000000,"opex_sga":25000000,"operating_income":827000000,"other_income":-192000000,"net_income":635000000},"balance":{"cash_and_equivalents":331000000,"total_current_assets":1186000000,"total_assets":17385000000,"total_current_liabilities":1729000000,"long_term_debt":14756000000,"total_liabilities":18011000000,"shares_outstanding":484046623.0},"cashflow":{"cfo":691000000,"capex":39000000,"depreciation_amortization":171000000,"fcf":652000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-31","balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31","balance.total_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2460000000,"opex_sga":24000000,"operating_income":812000000,"other_income":-189000000,"net_income":623000000},"balance":{"cash_and_equivalents":270000000,"total_current_assets":1325000000,"total_assets":17453000000,"total_current_liabilities":1712000000,"long_term_debt":14761000000,"total_liabilities":17962000000,"shares_outstanding":484048123.0},"cashflow":{"cfo":876000000,"capex":49000000,"depreciation_amortization":171000000,"fcf":827000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-02-26","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2989000000,"opex_sga":27000000,"operating_income":826000000,"other_income":-185000000,"net_income":641000000},"balance":{"cash_and_equivalents":94000000,"total_current_assets":1160000000,"total_assets":17094000000,"total_current_liabilities":1313000000,"long_term_debt":14714000000,"total_liabilities":17474000000,"shares_outstanding":484048123.0},"cashflow":{"cfo":665000000,"capex":60000000,"depreciation_amortization":171000000,"fcf":605000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-08","balance.long_term_debt":"2025-05-08","balance.shares_outstanding":"2025-05-08","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08","balance.total_liabilities":"2025-05-08","income.net_income":"2026-10-29"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":2455000000,"opex_sga":26000000,"operating_income":715000000,"other_income":-162000000,"net_income":553000000},"balance":{"cash_and_equivalents":108000000,"total_current_assets":1017000000,"total_assets":16930000000,"total_current_liabilities":1655000000,"long_term_debt":14213000000,"total_liabilities":17270000000,"shares_outstanding":484048123.0},"cashflow":{"cfo":558000000,"capex":68000000,"depreciation_amortization":171000000,"fcf":490000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-07","balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07","balance.total_liabilities":"2025-08-07","income.net_income":"2026-10-29"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":2404000000,"opex_sga":26000000,"operating_income":696000000,"other_income":-190000000,"net_income":506000000},"balance":{"cash_and_equivalents":121000000,"total_current_assets":1119000000,"total_assets":16834000000,"total_current_liabilities":1697000000,"long_term_debt":14156000000,"total_liabilities":17182000000,"shares_outstanding":484052623.0},"cashflow":{"cfo":658000000,"capex":48000000,"depreciation_amortization":173000000,"fcf":610000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.long_term_debt":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2910000000,"opex_sga":26000000,"operating_income":1469000000,"other_income":-182000000,"net_income":1287000000},"balance":{"cash_and_equivalents":182000000,"total_current_assets":1338000000,"total_assets":17437000000,"total_current_liabilities":1708000000,"long_term_debt":14161000000,"total_liabilities":17023000000,"shares_outstanding":484054123.0},"cashflow":{"cfo":887000000,"capex":23000000,"depreciation_amortization":173000000,"fcf":864000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.shares_outstanding":"2026-02-26"},"first_filed":"2026-02-26"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3599000000,"opex_sga":27000000,"operating_income":361000000,"other_income":-175000000,"net_income":186000000},"balance":{"cash_and_equivalents":279000000,"total_current_assets":1250000000,"total_assets":17106000000,"total_current_liabilities":2983000000,"long_term_debt":12612000000,"total_liabilities":17028000000,"shares_outstanding":484054123.0},"cashflow":{"cfo":910000000,"capex":31000000,"depreciation_amortization":174000000,"fcf":879000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"income.net_income":"2026-10-29"},"first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2583000000,"opex_sga":26000000,"operating_income":1340000000,"other_income":-179000000,"net_income":1161000000},"balance":{"cash_and_equivalents":443000000,"total_current_assets":1520000000,"total_assets":17679000000,"total_current_liabilities":1242000000,"long_term_debt":14335000000,"total_liabilities":16925000000,"shares_outstanding":484057704.0},"cashflow":{"cfo":699000000,"capex":266000000,"depreciation_amortization":174000000,"fcf":433000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"income.net_income":"2026-10-29"},"first_filed":"2026-08-06"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":2575000000,"opex_sga":28000000,"operating_income":815000000,"other_income":-176000000,"net_income":639000000},"balance":{"cash_and_equivalents":569000000,"total_current_assets":1604000000,"total_assets":17839000000,"total_current_liabilities":1348000000,"long_term_debt":14283000000,"total_liabilities":16960000000,"shares_outstanding":484057704.0},"cashflow":{"cfo":941000000,"capex":229000000,"depreciation_amortization":174000000,"fcf":712000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}