{"symbol":"CPAY","cik":1175454,"issuer_id":"sec-cik:0001175454","security_id":"sec-cik:0001175454:cpay","entity_name":"Corpay, Inc","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"income","fiscal_year":"FY2011","item":"other_income","qsum_over_fy":-15.1002},{"section":"cashflow","fiscal_year":"FY2016","item":"cfo","qsum_over_fy":1.1731},{"section":"income","fiscal_year":"FY2021","item":"net_income","qsum_over_fy":1.0402}]},"generated_at":"2026-10-06T15:24:57.949732+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":354073000,"opex_sga":51375000,"operating_income":146045000,"other_income":-16430000,"pretax_income":129615000,"income_tax":40563000,"net_income":89052000,"eps_diluted":1.13,"shares_diluted":78854000.0},"balance":{"cash_and_equivalents":84701000,"stockholders_equity":474049000},"cashflow":{"cfo":178790000,"capex":9677000,"depreciation_amortization":28368000,"fcf":169113000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-01","balance.stockholders_equity":"2013-03-01"},"first_filed":"2011-08-15"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":433841000,"opex_sga":78135000,"operating_income":170493000,"other_income":1319000,"pretax_income":151280000,"income_tax":43384000,"net_income":107896000,"eps_diluted":1.34,"shares_diluted":80751000.0},"balance":{"cash_and_equivalents":114804000,"total_current_assets":618983000,"total_assets":1484118000,"total_current_liabilities":461122000,"long_term_debt":313796000,"stockholders_equity":625945000},"cashflow":{"cfo":139755000,"capex":11194000,"depreciation_amortization":33745000,"fcf":128561000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-03","balance.long_term_debt":"2012-02-29","balance.stockholders_equity":"2014-03-03","balance.total_assets":"2012-02-29","balance.total_current_assets":"2012-02-29","balance.total_current_liabilities":"2012-02-29"},"first_filed":"2011-08-15"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":519591000,"opex_sga":84765000,"operating_income":226334000,"other_income":589000,"pretax_income":210877000,"income_tax":63542000,"net_income":147335000,"eps_diluted":1.76,"shares_diluted":83654000},"balance":{"cash_and_equivalents":285159000,"total_current_assets":1124268000,"total_assets":2349169000,"total_current_liabilities":1126552000,"long_term_debt":278429000,"stockholders_equity":811436000,"shares_outstanding":82232940.0},"cashflow":{"cfo":279625000,"capex":13454000,"buybacks":443000,"depreciation_amortization":36171000,"fcf":266171000},"derived":[],"adjusted":[],"filed":"2014-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.long_term_debt":"2013-03-01","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2015-03-02","balance.total_assets":"2013-03-01","balance.total_current_assets":"2013-03-01","balance.total_current_liabilities":"2013-03-01","cashflow.buybacks":"2013-03-01"},"first_filed":"2012-02-29"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":707534000,"opex_sga":110122000,"operating_income":324928000,"other_income":-1121000,"pretax_income":310790000,"income_tax":94591000,"net_income":216199000,"eps_diluted":2.52,"shares_diluted":85736000},"balance":{"cash_and_equivalents":283649000,"total_current_assets":1195354000,"total_assets":2721870000,"total_current_liabilities":1142222000,"long_term_debt":485217000,"stockholders_equity":913822000,"shares_outstanding":81177252.0},"cashflow":{"cfo":135460000,"capex":19111000,"buybacks":200000000,"depreciation_amortization":52036000,"fcf":116349000},"derived":[],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.long_term_debt":"2014-03-03","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2016-02-29","balance.total_assets":"2014-03-03","balance.total_current_assets":"2014-03-03","balance.total_current_liabilities":"2014-03-03","cashflow.cfo":"2014-03-03"},"first_filed":"2013-03-01"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":895171000,"opex_sga":142283000,"operating_income":420632000,"other_income":-17063000,"pretax_income":403569000,"income_tax":119068000,"net_income":284501000,"eps_diluted":3.36,"shares_diluted":84655000},"balance":{"cash_and_equivalents":338105000,"total_current_assets":1353512000,"total_assets":3932235000,"total_current_liabilities":1908898000,"long_term_debt":474939000,"stockholders_equity":1223502000,"shares_outstanding":82479701.0},"cashflow":{"cfo":375685000,"capex":20785000,"depreciation_amortization":72737000,"fcf":354900000},"derived":[],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.long_term_debt":"2014-05-12","balance.shares_outstanding":"2014-03-03","balance.stockholders_equity":"2017-03-01","balance.total_assets":"2015-03-02","balance.total_current_assets":"2015-03-02","balance.total_current_liabilities":"2015-03-02","cashflow.cfo":"2014-03-03"},"first_filed":"2014-03-03"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":1199390000,"opex_sga":205963000,"operating_income":565449000,"other_income":-52506000,"pretax_income":512943000,"income_tax":144236000,"net_income":368707000,"eps_diluted":4.24,"shares_diluted":86982000},"balance":{"cash_and_equivalents":477069000,"total_current_assets":2137350000,"total_assets":8524701000,"total_current_liabilities":2896618000,"stockholders_equity":2618562000,"shares_outstanding":91677376.0},"cashflow":{"cfo":608334000,"capex":27070000,"buybacks":0,"depreciation_amortization":112361000,"fcf":581264000},"derived":[],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2015-03-02","balance.stockholders_equity":"2018-03-01","balance.total_assets":"2016-02-29","balance.total_current_assets":"2016-02-29","balance.total_current_liabilities":"2016-02-29"},"first_filed":"2015-03-02"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":1702865000,"opex_sga":297715000,"operating_income":667534000,"other_income":-131530000,"pretax_income":536004000,"income_tax":173573000,"net_income":362431000,"eps_diluted":3.85,"shares_diluted":94139000},"balance":{"cash_and_equivalents":447152000,"total_current_assets":1944624000,"total_assets":7889806000,"total_current_liabilities":2247474000,"stockholders_equity":2830047000,"shares_outstanding":92616940.0},"cashflow":{"cfo":754584000,"capex":41875000,"buybacks":0,"depreciation_amortization":193453000,"fcf":712709000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.shares_outstanding":"2016-02-29","balance.stockholders_equity":"2019-03-01","balance.total_assets":"2017-03-01","balance.total_current_assets":"2017-03-01","balance.total_current_liabilities":"2017-03-01"},"first_filed":"2016-02-29"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":1831546000,"opex_sga":283625000,"operating_income":754153000,"other_income":-111234000,"pretax_income":642919000,"income_tax":190534000,"net_income":452385000,"eps_diluted":4.75,"shares_diluted":95213000},"balance":{"cash_and_equivalents":475018000,"total_current_assets":2527693000,"total_assets":9626732000,"total_current_liabilities":3296318000,"stockholders_equity":3084038000,"shares_outstanding":91892435.0},"cashflow":{"cfo":708218000,"capex":59011000,"buybacks":187678000,"depreciation_amortization":203256000,"fcf":649207000},"derived":[],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2017-03-01","balance.stockholders_equity":"2020-03-02","balance.total_assets":"2018-03-01","balance.total_current_assets":"2018-03-01","balance.total_current_liabilities":"2018-03-01"},"first_filed":"2017-03-01"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":2249538000,"opex_sga":387694000,"operating_income":883760000,"other_income":9830000,"pretax_income":893590000,"income_tax":153390000,"net_income":740200000,"eps_diluted":7.91,"shares_diluted":93594000},"balance":{"cash_and_equivalents":913595000,"total_current_assets":3549701000,"total_assets":11318359000,"total_current_liabilities":4095502000,"stockholders_equity":3676522000,"shares_outstanding":89808852.0},"cashflow":{"cfo":680058000,"capex":70093000,"buybacks":402393000,"depreciation_amortization":264560000,"fcf":609965000},"derived":[],"adjusted":[],"filed":"2020-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2019-03-01","balance.shares_outstanding":"2018-03-01","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2019-03-01","balance.total_current_assets":"2019-03-01","balance.total_current_liabilities":"2019-03-01"},"first_filed":"2018-03-01"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2433492000,"opex_sga":389172000,"operating_income":1090698000,"other_income":4427000,"pretax_income":1095125000,"income_tax":283642000,"net_income":811483000,"eps_diluted":8.81,"shares_diluted":92151000},"balance":{"cash_and_equivalents":1031145000,"total_current_assets":3875986000,"total_assets":11202477000,"total_current_liabilities":4495213000,"stockholders_equity":3340180000,"shares_outstanding":85858421.0},"cashflow":{"cfo":903382000,"capex":81387000,"buybacks":958696000,"depreciation_amortization":274609000,"fcf":821995000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-03-02","balance.shares_outstanding":"2019-03-01","balance.stockholders_equity":"2022-03-01","balance.total_assets":"2020-03-02","balance.total_current_assets":"2020-03-02","balance.total_current_liabilities":"2020-03-02"},"first_filed":"2019-03-01"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":2648848000,"opex_sga":407210000,"operating_income":1231430000,"other_income":-153611000,"pretax_income":1077819000,"income_tax":182746000,"net_income":895073000,"eps_diluted":9.94,"shares_diluted":90070000},"balance":{"cash_and_equivalents":1271494000,"total_current_assets":4618571000,"total_assets":12248541000,"total_current_liabilities":4463068000,"stockholders_equity":3711616000,"shares_outstanding":85429057.0},"cashflow":{"cfo":1162071000,"capex":75170000,"buybacks":694909000,"depreciation_amortization":274210000,"fcf":1086901000},"derived":[],"adjusted":[],"filed":"2022-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.shares_outstanding":"2020-03-02","balance.stockholders_equity":"2023-02-28","balance.total_assets":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26","cashflow.capex":"2022-08-09","cashflow.depreciation_amortization":"2022-08-09","income.operating_income":"2022-08-09","income.revenue":"2022-08-09"},"first_filed":"2020-03-02"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2388855000,"opex_sga":374678000,"operating_income":972265000,"other_income":-89740000,"pretax_income":882525000,"income_tax":178309000,"net_income":704216000,"eps_diluted":8.12,"shares_diluted":86719000},"balance":{"cash_and_equivalents":934900000,"total_current_assets":3956318000,"total_assets":11194579000,"total_current_liabilities":3968311000,"stockholders_equity":3355411000,"shares_outstanding":83416310.0},"cashflow":{"cfo":1472589000,"capex":78425000,"buybacks":849910000,"depreciation_amortization":254802000,"fcf":1394164000},"derived":[],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-01","balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2024-02-29","balance.total_assets":"2022-03-01","balance.total_current_assets":"2022-03-01","balance.total_current_liabilities":"2022-03-01"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":2833736000,"opex_sga":485830000,"operating_income":1242556000,"other_income":-133748000,"pretax_income":1108808000,"income_tax":269311000,"net_income":839497000,"eps_diluted":9.99,"shares_diluted":84061000},"balance":{"cash_and_equivalents":1520027000,"total_current_assets":5488048000,"total_assets":13404653000,"total_current_liabilities":5290351000,"long_term_debt":5977667000,"stockholders_equity":2866580000,"shares_outstanding":77886595.0},"cashflow":{"cfo":1197063000,"capex":111530000,"buybacks":1355722000,"depreciation_amortization":284197000,"fcf":1085533000},"derived":[],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-28","balance.long_term_debt":"2023-02-28","balance.shares_outstanding":"2022-03-01","balance.total_assets":"2023-02-28","balance.total_current_assets":"2023-02-28","balance.total_current_liabilities":"2023-02-28"},"first_filed":"2022-03-01"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":3427129000,"opex_sga":584135000,"operating_income":1446641000,"other_income":-170981000,"pretax_income":1275660000,"income_tax":321333000,"net_income":954327000,"eps_diluted":12.42,"shares_diluted":76862000},"balance":{"cash_and_equivalents":1435163000,"total_current_assets":6106152000,"total_assets":14089260000,"total_current_liabilities":6043455000,"long_term_debt":7036894000,"stockholders_equity":2541493000,"shares_outstanding":73491592.0},"cashflow":{"cfo":754797000,"capex":151428000,"buybacks":1405200000,"depreciation_amortization":322282000,"fcf":603369000},"derived":[],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.long_term_debt":"2024-02-29","balance.shares_outstanding":"2023-02-28","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2024-02-29","balance.total_current_assets":"2024-02-29","balance.total_current_liabilities":"2024-02-29"},"first_filed":"2023-02-28"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":3757719000,"opex_sga":603424000,"operating_income":1656873000,"other_income":-331868000,"pretax_income":1325005000,"income_tax":343115000,"net_income":981890000,"eps_diluted":13.2,"shares_diluted":74387000},"balance":{"cash_and_equivalents":1389648000,"total_current_assets":7084265000,"total_assets":15476252000,"total_current_liabilities":6825753000,"long_term_debt":6722905000,"stockholders_equity":3282359000,"shares_outstanding":71853599.0},"cashflow":{"cfo":2101132000,"capex":153822000,"buybacks":686859000,"depreciation_amortization":336604000,"fcf":1947310000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.long_term_debt":"2025-02-27","balance.shares_outstanding":"2024-02-29","balance.stockholders_equity":"2025-02-27","balance.total_assets":"2025-02-27","balance.total_current_assets":"2025-02-27","balance.total_current_liabilities":"2025-02-27"},"first_filed":"2024-02-29"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":3974589000,"opex_sga":616874000,"operating_income":1787157000,"other_income":-402044000,"pretax_income":1385113000,"income_tax":381381000,"net_income":1003746000,"eps_diluted":13.97,"shares_diluted":71848000},"balance":{"cash_and_equivalents":1553642000,"total_current_assets":8675869000,"total_assets":17957031000,"total_current_liabilities":8707881000,"long_term_debt":7996080000,"stockholders_equity":3122342000,"shares_outstanding":70249923.0},"cashflow":{"cfo":1940565000,"capex":175176000,"buybacks":1287998000,"depreciation_amortization":351088000,"fcf":1765389000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-10","balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":4528403000,"opex_sga":733028000,"operating_income":1994108000,"other_income":-452429000,"pretax_income":1541679000,"income_tax":469731000,"net_income":1069826000,"eps_diluted":15.03,"shares_diluted":71058000},"balance":{"cash_and_equivalents":2408097000,"total_current_assets":13963240000,"total_assets":26408135000,"total_current_liabilities":14296677000,"long_term_debt":10001687000,"stockholders_equity":3883864000,"shares_outstanding":68050296.0},"cashflow":{"cfo":1499901000,"capex":200756000,"buybacks":782818000,"depreciation_amortization":393303000,"fcf":1299145000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-10","balance.long_term_debt":"2026-08-10","balance.stockholders_equity":"2026-08-10","balance.total_assets":"2026-08-10","balance.total_current_assets":"2026-08-10","balance.total_current_liabilities":"2026-08-10"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":104202000,"operating_income":47100000,"net_income":27345000,"eps_diluted":0.34,"shares_diluted":80489000.0},"balance":{},"cashflow":{},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2012-02-29","first_filed":"2012-02-29"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":111437000,"gross_profit":58816000,"opex_sga":13381000,"operating_income":50557000,"other_income":-5416000,"pretax_income":45141000,"income_tax":15501000,"net_income":29640000,"eps_diluted":0.37,"shares_diluted":80701000.0},"balance":{"cash_and_equivalents":72129000},"cashflow":{"depreciation_amortization":8259000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2011-08-15","filed_exceptions":{"income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29","income.shares_diluted":"2012-02-29"},"first_filed":"2011-08-15"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":111655000,"gross_profit":57987000,"opex_sga":13555000,"operating_income":49062000,"other_income":-4861000,"pretax_income":44201000,"income_tax":10803000,"net_income":33398000,"eps_diluted":0.41,"shares_diluted":80880000.0},"balance":{"cash_and_equivalents":110773000},"cashflow":{"cfo":54374000,"capex":2097000,"depreciation_amortization":8925000,"fcf":52277000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":["income.shares_diluted"],"filed":"2011-11-14","filed_exceptions":{"income.eps_diluted":"2012-02-29","income.net_income":"2012-02-29","income.operating_income":"2012-02-29","income.revenue":"2012-02-29","income.shares_diluted":"2012-02-29"},"first_filed":"2011-11-14"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":106547000,"opex_sga":38110000,"operating_income":23774000,"other_income":16904000,"pretax_income":20146000,"income_tax":2632000,"net_income":17513000,"eps_diluted":0.22,"shares_diluted":80931000.0},"balance":{"cash_and_equivalents":114804000,"total_current_assets":618983000,"total_assets":1484118000,"total_current_liabilities":461122000,"long_term_debt":313796000,"stockholders_equity":625945000},"cashflow":{"cfo":32903000,"capex":4120000,"depreciation_amortization":8507000,"fcf":28783000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.shares_diluted"],"filed":"2012-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-03","balance.stockholders_equity":"2014-03-03"},"first_filed":"2011-08-15"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":111005000,"opex_sga":17915000,"operating_income":50487000,"pretax_income":47158000,"income_tax":14823000,"net_income":32335000,"eps_diluted":0.39,"shares_diluted":83378000.0},"balance":{"cash_and_equivalents":119779000},"cashflow":{"cfo":-8794000,"capex":2594000,"depreciation_amortization":8607000,"fcf":-11388000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2012-05-10","filed_exceptions":{"income.eps_diluted":"2013-03-01","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01","income.shares_diluted":"2013-03-01"},"first_filed":"2012-02-29"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":134213000,"gross_profit":68480000,"opex_sga":22074000,"operating_income":59892000,"pretax_income":53828000,"income_tax":17113000,"net_income":36715000,"eps_diluted":0.44,"shares_diluted":83548000.0},"balance":{"cash_and_equivalents":101200000,"total_current_assets":755272000,"total_assets":1618909000,"total_current_liabilities":541988000,"stockholders_equity":713030000,"shares_outstanding":80415894.0},"cashflow":{"cfo":11248000,"capex":3322000,"depreciation_amortization":8588000,"fcf":7926000},"derived":["cashflow.cfo"],"adjusted":["income.shares_diluted"],"filed":"2012-08-09","filed_exceptions":{"balance.shares_outstanding":"2011-08-15","balance.stockholders_equity":"2011-08-15","balance.total_assets":"2011-08-15","balance.total_current_assets":"2011-08-15","balance.total_current_liabilities":"2011-08-15","income.eps_diluted":"2013-03-01","income.gross_profit":"2011-08-15","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01","income.shares_diluted":"2013-03-01"},"first_filed":"2011-08-15"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":134213000,"gross_profit":70775000,"opex_sga":19729000,"operating_income":61723000,"pretax_income":59111000,"income_tax":18597000,"net_income":40514000,"eps_diluted":0.48,"shares_diluted":83649000.0},"balance":{"cash_and_equivalents":137284000,"total_current_assets":786933000,"total_assets":1739543000,"total_current_liabilities":604117000,"stockholders_equity":761824000,"shares_outstanding":81317836.0},"cashflow":{"cfo":68063000,"capex":2492000,"depreciation_amortization":9052000,"fcf":65571000},"derived":["cashflow.cfo"],"adjusted":["income.shares_diluted"],"filed":"2012-11-09","filed_exceptions":{"balance.shares_outstanding":"2011-11-14","balance.stockholders_equity":"2011-11-14","balance.total_assets":"2011-11-14","balance.total_current_assets":"2011-11-14","balance.total_current_liabilities":"2011-11-14","income.eps_diluted":"2013-03-01","income.gross_profit":"2011-11-14","income.net_income":"2013-03-01","income.operating_income":"2013-03-01","income.revenue":"2013-03-01","income.shares_diluted":"2013-03-01"},"first_filed":"2011-11-14"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":140160000,"opex_sga":25047000,"operating_income":54232000,"pretax_income":50780000,"income_tax":13008000,"net_income":37771000,"eps_diluted":0.45,"shares_diluted":84035000.0},"balance":{"cash_and_equivalents":285159000,"total_current_assets":1124268000,"total_assets":2349169000,"total_current_liabilities":1126552000,"long_term_debt":278429000,"stockholders_equity":811436000,"shares_outstanding":82232940.0},"cashflow":{"cfo":209108000,"capex":5046000,"depreciation_amortization":9924000,"fcf":204062000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":["income.shares_diluted"],"filed":"2013-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-02","balance.shares_outstanding":"2012-02-29","balance.stockholders_equity":"2015-03-02"},"first_filed":"2012-02-29"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":146165000,"opex_sga":23823000,"operating_income":64475000,"other_income":-588000,"pretax_income":60324000,"income_tax":18245000,"net_income":42079000,"eps_diluted":0.49,"shares_diluted":85164000},"balance":{"cash_and_equivalents":287119000,"total_current_assets":1306780000,"total_assets":2560916000,"total_current_liabilities":1269682000,"long_term_debt":274883000,"stockholders_equity":883041000,"shares_outstanding":83087791.0},"cashflow":{"cfo":-113934000,"capex":3563000,"depreciation_amortization":11720000,"fcf":-117497000},"derived":[],"adjusted":[],"filed":"2013-05-10","filed_exceptions":{"balance.long_term_debt":"2012-05-10","balance.shares_outstanding":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_assets":"2012-05-10","balance.total_current_assets":"2012-05-10","balance.total_current_liabilities":"2012-05-10","income.eps_diluted":"2014-03-03","income.net_income":"2014-03-03","income.operating_income":"2014-03-03","income.revenue":"2014-03-03","income.shares_diluted":"2014-03-03"},"first_filed":"2012-05-10"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":171820000,"opex_sga":23824000,"operating_income":81448000,"other_income":66000,"pretax_income":78696000,"income_tax":24295000,"net_income":54401000,"eps_diluted":0.63,"shares_diluted":85737000},"balance":{"cash_and_equivalents":255579000,"total_current_assets":1198317000,"total_assets":2504689000,"total_current_liabilities":1135207000,"long_term_debt":285950000,"stockholders_equity":941920000,"shares_outstanding":83630729.0},"cashflow":{"cfo":77136000,"capex":4868000,"depreciation_amortization":11609000,"fcf":72268000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-09","balance.shares_outstanding":"2012-08-09","balance.stockholders_equity":"2012-08-09","balance.total_assets":"2012-08-09","balance.total_current_assets":"2012-08-09","balance.total_current_liabilities":"2012-08-09","income.eps_diluted":"2014-03-03","income.net_income":"2014-03-03","income.operating_income":"2014-03-03","income.revenue":"2014-03-03","income.shares_diluted":"2014-03-03"},"first_filed":"2012-08-09"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":186932000,"opex_sga":31219000,"operating_income":85834000,"other_income":3000,"pretax_income":82591000,"income_tax":22943000,"net_income":59648000,"eps_diluted":0.69,"shares_diluted":86224000},"balance":{"cash_and_equivalents":300061000,"total_current_assets":1317969000,"total_assets":2842121000,"total_current_liabilities":1355401000,"long_term_debt":278863000,"stockholders_equity":1035068000,"shares_outstanding":84526098.0},"cashflow":{"cfo":69929000,"capex":5203000,"depreciation_amortization":13591000,"fcf":64726000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.long_term_debt":"2012-11-09","balance.shares_outstanding":"2012-11-09","balance.stockholders_equity":"2012-11-09","balance.total_assets":"2012-11-09","balance.total_current_assets":"2012-11-09","balance.total_current_liabilities":"2012-11-09","income.eps_diluted":"2014-03-03","income.net_income":"2014-03-03","income.operating_income":"2014-03-03","income.revenue":"2014-03-03","income.shares_diluted":"2014-03-03"},"first_filed":"2012-11-09"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":202617000,"opex_sga":31256000,"operating_income":93171000,"other_income":-602000,"pretax_income":89179000,"income_tax":29108000,"net_income":60071000,"eps_diluted":0.7,"shares_diluted":85750000},"balance":{"cash_and_equivalents":283649000,"total_current_assets":1195354000,"total_assets":2721870000,"total_current_liabilities":1142222000,"long_term_debt":485217000,"stockholders_equity":913822000,"shares_outstanding":81177252.0},"cashflow":{"cfo":102329000,"capex":5477000,"depreciation_amortization":15116000,"fcf":96852000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-03-03","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-29","balance.shares_outstanding":"2013-03-01","balance.stockholders_equity":"2016-02-29"},"first_filed":"2013-03-01"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":193651000,"opex_sga":29261000,"operating_income":94253000,"other_income":-292000,"pretax_income":90513000,"income_tax":25851000,"net_income":64662000,"eps_diluted":0.77,"shares_diluted":83960000},"balance":{"cash_and_equivalents":224613000,"total_current_assets":1318066000,"total_assets":2890384000,"total_current_liabilities":1239829000,"long_term_debt":491988000,"stockholders_equity":983013000,"shares_outstanding":81403795.0},"cashflow":{"cfo":-13690000,"capex":4762000,"depreciation_amortization":14629000,"fcf":-18452000},"derived":[],"adjusted":[],"filed":"2014-05-12","filed_exceptions":{"balance.long_term_debt":"2013-05-10","balance.shares_outstanding":"2013-05-10","balance.stockholders_equity":"2013-05-10","balance.total_assets":"2013-05-10","balance.total_current_assets":"2013-05-10","balance.total_current_liabilities":"2013-05-10","cashflow.cfo":"2013-05-10","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02","income.shares_diluted":"2015-03-02"},"first_filed":"2013-05-10"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":220869000,"opex_sga":30954000,"operating_income":109074000,"other_income":6000,"pretax_income":105324000,"income_tax":32225000,"net_income":73099000,"eps_diluted":0.87,"shares_diluted":84461000},"balance":{"cash_and_equivalents":292905000,"total_current_assets":1405818000,"total_assets":3013089000,"total_current_liabilities":1300576000,"long_term_debt":485997000,"stockholders_equity":1050014000,"shares_outstanding":81835613.0},"cashflow":{"cfo":96402000,"capex":5346000,"depreciation_amortization":15890000,"fcf":91056000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-08-06","filed_exceptions":{"balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","cashflow.cfo":"2013-08-07","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02","income.shares_diluted":"2015-03-02"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":225150000,"opex_sga":31559000,"operating_income":111255000,"other_income":156000,"pretax_income":107655000,"income_tax":29035000,"net_income":78620000,"eps_diluted":0.93,"shares_diluted":84905000},"balance":{"cash_and_equivalents":345689000,"total_current_assets":1490524000,"total_assets":3475105000,"total_current_liabilities":1596960000,"long_term_debt":479082000,"stockholders_equity":1173902000,"shares_outstanding":82248320.0},"cashflow":{"cfo":125299000,"capex":5240000,"depreciation_amortization":18060000,"fcf":120059000},"derived":["cashflow.cfo"],"adjusted":[],"filed":"2014-11-10","filed_exceptions":{"balance.long_term_debt":"2013-11-08","balance.shares_outstanding":"2013-11-08","balance.stockholders_equity":"2013-11-08","balance.total_assets":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08","cashflow.cfo":"2013-11-08","income.eps_diluted":"2015-03-02","income.net_income":"2015-03-02","income.operating_income":"2015-03-02","income.revenue":"2015-03-02","income.shares_diluted":"2015-03-02"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":255501000,"opex_sga":50509000,"operating_income":106050000,"other_income":-16933000,"pretax_income":100077000,"income_tax":31957000,"net_income":68120000,"eps_diluted":0.8,"shares_diluted":85277000},"balance":{"cash_and_equivalents":338105000,"total_current_assets":1353512000,"total_assets":3932235000,"total_current_liabilities":1908898000,"long_term_debt":474939000,"stockholders_equity":1223502000,"shares_outstanding":82479701.0},"cashflow":{"cfo":167674000,"capex":5437000,"depreciation_amortization":24158000,"fcf":162237000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-03-02","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.long_term_debt":"2014-05-12","balance.shares_outstanding":"2014-03-03","balance.stockholders_equity":"2017-03-01"},"first_filed":"2014-03-03"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":253908000,"opex_sga":43461000,"operating_income":114136000,"other_income":-6005000,"pretax_income":108131000,"income_tax":33022000,"net_income":75109000,"eps_diluted":0.88,"shares_diluted":85695000},"balance":{"cash_and_equivalents":283374000,"total_current_assets":1471409000,"total_assets":4036717000,"total_current_liabilities":1910093000,"long_term_debt":459916000,"stockholders_equity":1366180000,"shares_outstanding":82932102.0},"cashflow":{"capex":5584000,"depreciation_amortization":24418000},"derived":[],"adjusted":[],"filed":"2015-05-11","filed_exceptions":{"balance.long_term_debt":"2014-05-12","balance.shares_outstanding":"2014-05-12","balance.stockholders_equity":"2014-05-12","balance.total_assets":"2014-05-12","balance.total_current_assets":"2014-05-12","balance.total_current_liabilities":"2014-05-12","income.eps_diluted":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29","income.revenue":"2016-02-29","income.shares_diluted":"2016-02-29"},"first_filed":"2014-05-12"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":273502000,"opex_sga":37896000,"operating_income":134484000,"other_income":-6529000,"pretax_income":127955000,"income_tax":39406000,"net_income":88549000,"eps_diluted":1.03,"shares_diluted":85817000},"balance":{"cash_and_equivalents":297642000,"total_current_assets":1523054000,"total_assets":4253365000,"total_current_liabilities":2027988000,"stockholders_equity":1475520000,"shares_outstanding":83247982.0},"cashflow":{"capex":5968000,"depreciation_amortization":24429000},"derived":[],"adjusted":[],"filed":"2015-08-10","filed_exceptions":{"balance.shares_outstanding":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_assets":"2014-08-06","balance.total_current_assets":"2014-08-06","balance.total_current_liabilities":"2014-08-06","income.eps_diluted":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29","income.revenue":"2016-02-29","income.shares_diluted":"2016-02-29"},"first_filed":"2014-08-06"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":295283000,"opex_sga":40947000,"operating_income":144207000,"other_income":-7653000,"pretax_income":136554000,"income_tax":41045000,"net_income":95509000,"eps_diluted":1.11,"shares_diluted":86134000},"balance":{"cash_and_equivalents":304109000,"total_current_assets":1504675000,"total_assets":4224440000,"total_current_liabilities":1928690000,"stockholders_equity":1558807000,"shares_outstanding":83831663.0},"cashflow":{"capex":6727000,"depreciation_amortization":25714000},"derived":[],"adjusted":[],"filed":"2015-11-09","filed_exceptions":{"balance.shares_outstanding":"2014-11-10","balance.stockholders_equity":"2014-11-10","balance.total_assets":"2014-11-10","balance.total_current_assets":"2014-11-10","balance.total_current_liabilities":"2014-11-10","income.eps_diluted":"2016-02-29","income.net_income":"2016-02-29","income.operating_income":"2016-02-29","income.revenue":"2016-02-29","income.shares_diluted":"2016-02-29"},"first_filed":"2014-11-10"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":376697000,"opex_sga":83659000,"operating_income":172622000,"other_income":-32319000,"pretax_income":140303000,"income_tax":30763000,"net_income":109540000,"eps_diluted":1.21,"shares_diluted":90240000},"balance":{"cash_and_equivalents":477069000,"total_current_assets":2137350000,"total_assets":8524701000,"total_current_liabilities":2896618000,"stockholders_equity":2618562000,"shares_outstanding":91677376.0},"cashflow":{"capex":8791000,"depreciation_amortization":37800000},"derived":["cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2015-03-02","balance.stockholders_equity":"2018-03-01"},"first_filed":"2015-03-02"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":416166000,"opex_sga":69722000,"operating_income":163774000,"other_income":-24126000,"pretax_income":139648000,"income_tax":45495000,"net_income":94153000,"eps_diluted":1,"shares_diluted":93934000},"balance":{"cash_and_equivalents":379393000,"total_current_assets":2109265000,"total_assets":8504724000,"total_current_liabilities":2756279000,"stockholders_equity":2780174000,"shares_outstanding":91804749.0},"cashflow":{"capex":8105000,"depreciation_amortization":48082000},"derived":[],"adjusted":[],"filed":"2016-05-09","filed_exceptions":{"balance.shares_outstanding":"2015-05-11","balance.stockholders_equity":"2015-05-11","balance.total_assets":"2015-05-11","balance.total_current_assets":"2015-05-11","balance.total_current_liabilities":"2015-05-11","income.eps_diluted":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01","income.shares_diluted":"2017-03-01"},"first_filed":"2015-05-11"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":404605000,"opex_sga":63388000,"operating_income":169151000,"other_income":-23860000,"pretax_income":145291000,"income_tax":46613000,"net_income":98678000,"eps_diluted":1.05,"shares_diluted":94050000},"balance":{"cash_and_equivalents":384175000,"total_current_assets":2201006000,"total_assets":8574671000,"total_current_liabilities":2721600000,"stockholders_equity":2907004000,"shares_outstanding":92075492.0},"cashflow":{"capex":8129000,"depreciation_amortization":48827000},"derived":[],"adjusted":[],"filed":"2016-08-09","filed_exceptions":{"balance.shares_outstanding":"2015-08-10","balance.stockholders_equity":"2015-08-10","balance.total_assets":"2015-08-10","balance.total_current_assets":"2015-08-10","balance.total_current_liabilities":"2015-08-10","income.eps_diluted":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01","income.shares_diluted":"2017-03-01"},"first_filed":"2015-08-10"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":451493000,"opex_sga":66142000,"operating_income":188460000,"other_income":-23103000,"pretax_income":165357000,"income_tax":48587000,"net_income":116770000,"eps_diluted":1.24,"shares_diluted":94157000},"balance":{"cash_and_equivalents":422390000,"total_current_assets":2033543000,"total_assets":8285133000,"total_current_liabilities":2441259000,"stockholders_equity":2962571000,"shares_outstanding":92161210.0},"cashflow":{"capex":13292000,"buybacks":0,"depreciation_amortization":48526000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2016-11-09","filed_exceptions":{"balance.shares_outstanding":"2015-11-09","balance.stockholders_equity":"2015-11-09","balance.total_assets":"2015-11-09","balance.total_current_assets":"2015-11-09","balance.total_current_liabilities":"2015-11-09","income.eps_diluted":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01","income.shares_diluted":"2017-03-01"},"first_filed":"2015-11-09"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":430601000,"opex_sga":98463000,"operating_income":146149000,"other_income":-60441000,"pretax_income":85708000,"income_tax":32878000,"net_income":52830000,"eps_diluted":0.56,"shares_diluted":94350000},"balance":{"cash_and_equivalents":447152000,"total_current_assets":1944624000,"total_assets":7889806000,"total_current_liabilities":2247474000,"stockholders_equity":2830047000,"shares_outstanding":92616940.0},"cashflow":{"capex":12349000,"buybacks":0,"depreciation_amortization":48018000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2016-02-29","balance.stockholders_equity":"2019-03-01"},"first_filed":"2016-02-29"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":414262000,"opex_sga":67594000,"operating_income":175955000,"other_income":-19043000,"pretax_income":156912000,"income_tax":45822000,"net_income":111090000,"eps_diluted":1.17,"shares_diluted":95030000},"balance":{"cash_and_equivalents":399318000,"total_current_assets":2054581000,"total_assets":8011830000,"total_current_liabilities":2238014000,"stockholders_equity":2987769000,"shares_outstanding":92551028.0},"cashflow":{"capex":11739000,"depreciation_amortization":36328000},"derived":[],"adjusted":[],"filed":"2017-05-09","filed_exceptions":{"balance.shares_outstanding":"2016-05-09","balance.stockholders_equity":"2016-05-09","balance.total_assets":"2016-05-09","balance.total_current_assets":"2016-05-09","balance.total_current_liabilities":"2016-05-09","income.eps_diluted":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01","income.revenue":"2018-03-01","income.shares_diluted":"2018-03-01"},"first_filed":"2016-05-09"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":417905000,"opex_sga":63586000,"operating_income":171168000,"other_income":-8820000,"pretax_income":162348000,"income_tax":46095000,"net_income":116253000,"eps_diluted":1.22,"shares_diluted":95279000},"balance":{"cash_and_equivalents":493085000,"total_current_assets":2350945000,"total_assets":8268708000,"total_current_liabilities":2432290000,"stockholders_equity":3082705000,"shares_outstanding":120928888.0},"cashflow":{"capex":13018000,"buybacks":26000000,"depreciation_amortization":48436000},"derived":[],"adjusted":[],"filed":"2017-08-08","filed_exceptions":{"balance.shares_outstanding":"2016-08-09","balance.stockholders_equity":"2016-08-09","balance.total_assets":"2016-08-09","balance.total_current_assets":"2016-08-09","balance.total_current_liabilities":"2016-08-09","income.eps_diluted":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01","income.revenue":"2018-03-01","income.shares_diluted":"2018-03-01"},"first_filed":"2016-08-09"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":484426000,"opex_sga":77904000,"operating_income":191055000,"other_income":-20851000,"pretax_income":170204000,"income_tax":40586000,"net_income":129618000,"eps_diluted":1.36,"shares_diluted":95307000},"balance":{"cash_and_equivalents":405435000,"total_current_assets":2685156000,"total_assets":9916054000,"total_current_liabilities":3454973000,"stockholders_equity":3178521000,"shares_outstanding":92791739.0},"cashflow":{"capex":17120000,"buybacks":9455000,"depreciation_amortization":57084000},"derived":["cashflow.buybacks"],"adjusted":[],"filed":"2017-11-09","filed_exceptions":{"balance.shares_outstanding":"2016-11-09","balance.stockholders_equity":"2016-11-09","balance.total_assets":"2016-11-09","balance.total_current_assets":"2016-11-09","balance.total_current_liabilities":"2016-11-09","income.eps_diluted":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01","income.revenue":"2018-03-01","income.shares_diluted":"2018-03-01"},"first_filed":"2016-11-09"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":514953000,"opex_sga":74541000,"operating_income":215975000,"other_income":-62520000,"pretax_income":153455000,"income_tax":58031000,"net_income":95424000,"eps_diluted":1,"shares_diluted":95235000},"balance":{"cash_and_equivalents":475018000,"total_current_assets":2527693000,"total_assets":9626732000,"total_current_liabilities":3296318000,"stockholders_equity":3084038000,"shares_outstanding":91892435.0},"cashflow":{"capex":17134000,"buybacks":152186000,"depreciation_amortization":61408000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.shares_outstanding":"2017-03-01","balance.stockholders_equity":"2020-03-02"},"first_filed":"2017-03-01"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":520433000,"opex_sga":95454000,"operating_income":195068000,"other_income":-27700000,"pretax_income":167368000,"income_tax":43675000,"net_income":123693000,"eps_diluted":1.31,"shares_diluted":94560000},"balance":{"cash_and_equivalents":546560000,"total_current_assets":2882091000,"total_assets":10009954000,"total_current_liabilities":3500665000,"stockholders_equity":3341812000,"shares_outstanding":92257881.0},"cashflow":{"cfo":73498000,"capex":14796000,"buybacks":0,"depreciation_amortization":64866000,"fcf":58702000},"derived":[],"adjusted":[],"filed":"2018-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-05-09","balance.shares_outstanding":"2017-05-09","balance.stockholders_equity":"2017-05-09","balance.total_assets":"2017-05-09","balance.total_current_assets":"2017-05-09","balance.total_current_liabilities":"2017-05-09","income.eps_diluted":"2019-03-01","income.net_income":"2019-03-01","income.operating_income":"2019-03-01","income.revenue":"2019-03-01","income.shares_diluted":"2019-03-01"},"first_filed":"2017-05-09"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":541237000,"opex_sga":87587000,"operating_income":216043000,"other_income":-25654000,"pretax_income":190389000,"income_tax":59402000,"net_income":130987000,"eps_diluted":1.39,"shares_diluted":94223000},"balance":{"cash_and_equivalents":564578000,"total_current_assets":3045358000,"total_assets":10101711000,"total_current_liabilities":3619026000,"stockholders_equity":3405500000,"shares_outstanding":91878784.0},"cashflow":{"cfo":134245000,"capex":17804000,"buybacks":52393000,"depreciation_amortization":64709000,"fcf":116441000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2018-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.shares_outstanding":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","income.eps_diluted":"2019-03-01","income.net_income":"2019-03-01","income.operating_income":"2019-03-01","income.revenue":"2019-03-01","income.shares_diluted":"2019-03-01"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":577877000,"opex_sga":92054000,"operating_income":232637000,"other_income":94865000,"pretax_income":327502000,"income_tax":124679000,"net_income":202823000,"eps_diluted":2.18,"shares_diluted":93001000},"balance":{"cash_and_equivalents":834756000,"total_current_assets":3521501000,"total_assets":11330294000,"total_current_liabilities":4172898000,"stockholders_equity":3430418000,"shares_outstanding":89560788.0},"cashflow":{"cfo":223852000,"capex":16859000,"buybacks":349999000,"depreciation_amortization":69156000,"fcf":206993000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2018-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-09","balance.shares_outstanding":"2017-11-09","balance.stockholders_equity":"2017-11-09","balance.total_assets":"2017-11-09","balance.total_current_assets":"2017-11-09","balance.total_current_liabilities":"2017-11-09","income.eps_diluted":"2019-03-01","income.net_income":"2019-03-01","income.operating_income":"2019-03-01","income.revenue":"2019-03-01","income.shares_diluted":"2019-03-01"},"first_filed":"2017-11-09"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":609991000,"opex_sga":112599000,"operating_income":240012000,"other_income":-31681000,"pretax_income":208331000,"income_tax":-74366000,"net_income":282696000,"eps_diluted":3.05,"shares_diluted":92623000},"balance":{"cash_and_equivalents":913595000,"total_current_assets":3549701000,"total_assets":11318359000,"total_current_liabilities":4095502000,"stockholders_equity":3676522000,"shares_outstanding":89808852.0},"cashflow":{"cfo":248463000,"capex":20634000,"buybacks":1000,"depreciation_amortization":65829000,"fcf":227829000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-03-01","filed_exceptions":{"balance.shares_outstanding":"2018-03-01","balance.stockholders_equity":"2021-02-26"},"first_filed":"2018-03-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":585500000,"opex_sga":90370000,"operating_income":260087000,"other_income":-30768000,"pretax_income":229319000,"income_tax":54382000,"net_income":174937000,"eps_diluted":1.88,"shares_diluted":93250000},"balance":{"cash_and_equivalents":979573000,"total_current_assets":3907065000,"total_assets":11692465000,"total_current_liabilities":4307676000,"stockholders_equity":3888052000,"shares_outstanding":89637705.0},"cashflow":{"cfo":200702000,"capex":15214000,"buybacks":88292000,"depreciation_amortization":71502000,"fcf":185488000},"derived":[],"adjusted":[],"filed":"2019-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-10","balance.shares_outstanding":"2018-05-10","balance.stockholders_equity":"2019-11-12","balance.total_assets":"2018-05-10","balance.total_current_assets":"2018-05-10","balance.total_current_liabilities":"2018-05-10","cashflow.capex":"2020-05-11","cashflow.depreciation_amortization":"2020-05-11","income.eps_diluted":"2020-03-02","income.net_income":"2020-03-02","income.operating_income":"2020-05-11","income.revenue":"2020-05-11","income.shares_diluted":"2020-03-02"},"first_filed":"2018-05-10"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":584985000,"opex_sga":96431000,"operating_income":264783000,"other_income":-33608000,"pretax_income":231175000,"income_tax":54323000,"net_income":176852000,"eps_diluted":1.91,"shares_diluted":92702000},"balance":{"cash_and_equivalents":919662000,"total_current_assets":4049207000,"total_assets":11485133000,"total_current_liabilities":4601514000,"stockholders_equity":3439085000,"shares_outstanding":88388545.0},"cashflow":{"cfo":74387000,"capex":19400000,"buybacks":292359000,"depreciation_amortization":68610000,"fcf":54987000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2019-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-09","balance.shares_outstanding":"2018-08-09","balance.stockholders_equity":"2019-11-12","balance.total_assets":"2018-08-09","balance.total_current_assets":"2018-08-09","balance.total_current_liabilities":"2018-08-09","cashflow.capex":"2020-05-11","cashflow.depreciation_amortization":"2020-05-11","income.eps_diluted":"2020-03-02","income.net_income":"2020-03-02","income.operating_income":"2020-05-11","income.revenue":"2020-05-11","income.shares_diluted":"2020-03-02"},"first_filed":"2018-08-09"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":619586000,"opex_sga":98058000,"operating_income":281090000,"other_income":-43522000,"pretax_income":237568000,"income_tax":79874000,"net_income":157694000,"eps_diluted":1.71,"shares_diluted":92081000},"balance":{"cash_and_equivalents":924442000,"total_current_assets":4132991000,"total_assets":11450890000,"total_current_liabilities":4484468000,"stockholders_equity":3562247000,"shares_outstanding":122850784.0},"cashflow":{"cfo":280291000,"capex":21698000,"buybacks":0,"depreciation_amortization":67267000,"fcf":258593000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2019-11-12","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.shares_outstanding":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","cashflow.capex":"2020-05-11","cashflow.depreciation_amortization":"2020-05-11","income.eps_diluted":"2020-03-02","income.net_income":"2020-03-02","income.operating_income":"2020-05-11","income.revenue":"2020-05-11","income.shares_diluted":"2020-03-02"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":643422000,"opex_sga":104314000,"operating_income":284738000,"other_income":112326000,"pretax_income":397063000,"income_tax":95063000,"net_income":302000000,"eps_diluted":3.33,"shares_diluted":90703000},"balance":{"cash_and_equivalents":1031145000,"total_current_assets":3875986000,"total_assets":11202477000,"total_current_liabilities":4495213000,"stockholders_equity":3340180000,"shares_outstanding":85858421.0},"cashflow":{"cfo":348002000,"capex":25075000,"buybacks":578045000,"depreciation_amortization":67230000,"fcf":322927000},"derived":["cashflow.buybacks","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-03-02","filed_exceptions":{"balance.shares_outstanding":"2019-03-01","balance.stockholders_equity":"2022-03-01","cashflow.capex":"2020-05-11","cashflow.depreciation_amortization":"2020-05-11","income.operating_income":"2020-05-11","income.revenue":"2020-05-11"},"first_filed":"2019-03-01"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":621825000,"opex_sga":92784000,"operating_income":284176000,"other_income":-54935000,"pretax_income":229241000,"income_tax":57134000,"net_income":172107000,"eps_diluted":1.93,"shares_diluted":89244000},"balance":{"cash_and_equivalents":1057465000,"total_current_assets":4172059000,"total_assets":11514915000,"total_current_liabilities":4562098000,"stockholders_equity":3530967000,"shares_outstanding":86193402.0},"cashflow":{"cfo":297494000,"capex":14506000,"buybacks":3322000,"depreciation_amortization":67445000,"fcf":282988000},"derived":[],"adjusted":[],"filed":"2020-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-10","balance.shares_outstanding":"2019-05-10","balance.stockholders_equity":"2020-11-09","balance.total_assets":"2019-05-10","balance.total_current_assets":"2019-05-10","balance.total_current_liabilities":"2019-05-10","income.eps_diluted":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26","income.shares_diluted":"2021-02-26"},"first_filed":"2019-05-10"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":647094000,"opex_sga":106784000,"operating_income":297317000,"other_income":-40057000,"pretax_income":257260000,"income_tax":-4391000,"net_income":261651000,"eps_diluted":2.9,"shares_diluted":90131000},"balance":{"cash_and_equivalents":1170339000,"total_current_assets":4386358000,"total_assets":11975592000,"total_current_liabilities":4749210000,"stockholders_equity":3843372000,"shares_outstanding":86567921.0},"cashflow":{"cfo":252527000,"capex":17470000,"buybacks":702000,"depreciation_amortization":70908000,"fcf":235057000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2020-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-09","balance.shares_outstanding":"2019-08-09","balance.stockholders_equity":"2020-11-09","balance.total_assets":"2019-08-09","balance.total_current_assets":"2019-08-09","balance.total_current_liabilities":"2019-08-09","income.eps_diluted":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26","income.shares_diluted":"2021-02-26"},"first_filed":"2019-08-09"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":681048000,"opex_sga":98050000,"operating_income":329141000,"other_income":-36384000,"pretax_income":292757000,"income_tax":66952000,"net_income":225805000,"eps_diluted":2.49,"shares_diluted":90522000},"balance":{"cash_and_equivalents":1058762000,"total_current_assets":4440007000,"total_assets":11914194000,"total_current_liabilities":3978937000,"stockholders_equity":3900310000,"shares_outstanding":86781185.0},"cashflow":{"cfo":241114000,"capex":16706000,"buybacks":55338000,"depreciation_amortization":67347000,"fcf":224408000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2020-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-12","balance.shares_outstanding":"2019-11-12","balance.total_assets":"2019-11-12","balance.total_current_assets":"2019-11-12","balance.total_current_liabilities":"2019-11-12","income.eps_diluted":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26","income.shares_diluted":"2021-02-26"},"first_filed":"2019-11-12"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":698881000,"opex_sga":109592000,"operating_income":320796000,"other_income":-22235000,"pretax_income":298561000,"income_tax":63051000,"net_income":235510000,"eps_diluted":2.6,"shares_diluted":90427000},"balance":{"cash_and_equivalents":1271494000,"total_current_assets":4618571000,"total_assets":12248541000,"total_current_liabilities":4463068000,"stockholders_equity":3711616000,"shares_outstanding":85429057.0},"cashflow":{"cfo":370936000,"capex":26490000,"buybacks":635547000,"depreciation_amortization":68510000,"fcf":344446000},"derived":["cashflow.buybacks","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.shares_outstanding":"2020-03-02","balance.stockholders_equity":"2023-02-28","cashflow.capex":"2020-05-11","cashflow.depreciation_amortization":"2020-05-11"},"first_filed":"2020-03-02"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":661093000,"opex_sga":106110000,"operating_income":200983000,"other_income":-28684000,"pretax_income":172299000,"income_tax":25239000,"net_income":147060000,"eps_diluted":1.67,"shares_diluted":88205000},"balance":{"cash_and_equivalents":1070681000,"total_current_assets":4129012000,"total_assets":11310150000,"total_current_liabilities":4460076000,"stockholders_equity":2796229000,"shares_outstanding":83802236.0},"cashflow":{"cfo":420033000,"capex":18257000,"buybacks":530237000,"depreciation_amortization":64476000,"fcf":401776000},"derived":[],"adjusted":[],"filed":"2021-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-11","balance.shares_outstanding":"2020-05-11","balance.stockholders_equity":"2021-11-09","balance.total_assets":"2020-05-11","balance.total_current_assets":"2020-05-11","balance.total_current_liabilities":"2020-05-11","cashflow.depreciation_amortization":"2022-08-09","income.eps_diluted":"2022-03-01","income.net_income":"2022-03-01","income.operating_income":"2022-08-09","income.revenue":"2022-08-09","income.shares_diluted":"2022-03-01"},"first_filed":"2020-05-11"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":525146000,"opex_sga":86739000,"operating_income":212811000,"other_income":-1183000,"pretax_income":211628000,"income_tax":53140000,"net_income":158488000,"eps_diluted":1.83,"shares_diluted":86570000},"balance":{"cash_and_equivalents":765789000,"total_current_assets":3464069000,"total_assets":10626717000,"total_current_liabilities":3626968000,"stockholders_equity":2966434000,"shares_outstanding":84051940.0},"cashflow":{"cfo":382135000,"capex":18613000,"buybacks":27124000,"depreciation_amortization":62162000,"fcf":363522000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2021-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-10","balance.shares_outstanding":"2020-08-10","balance.stockholders_equity":"2021-11-09","balance.total_assets":"2020-08-10","balance.total_current_assets":"2020-08-10","balance.total_current_liabilities":"2020-08-10","cashflow.depreciation_amortization":"2022-08-09","income.eps_diluted":"2022-03-01","income.net_income":"2022-03-01","income.operating_income":"2022-08-09","income.revenue":"2022-08-09","income.shares_diluted":"2022-03-01"},"first_filed":"2020-08-10"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":585283000,"opex_sga":90868000,"operating_income":264532000,"other_income":-29122000,"pretax_income":235410000,"income_tax":46593000,"net_income":188817000,"eps_diluted":2.19,"shares_diluted":86273000},"balance":{"cash_and_equivalents":788854000,"total_current_assets":3971016000,"total_assets":11093999000,"total_current_liabilities":4195807000,"stockholders_equity":2937750000,"shares_outstanding":83401626.0},"cashflow":{"cfo":412528000,"capex":18149000,"buybacks":231048000,"depreciation_amortization":63479000,"fcf":394379000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2021-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-09","balance.shares_outstanding":"2020-11-09","balance.total_assets":"2020-11-09","balance.total_current_assets":"2020-11-09","balance.total_current_liabilities":"2020-11-09","cashflow.depreciation_amortization":"2022-08-09","income.eps_diluted":"2022-03-01","income.net_income":"2022-03-01","income.operating_income":"2022-08-09","income.revenue":"2022-08-09","income.shares_diluted":"2022-03-01"},"first_filed":"2020-11-09"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":617333000,"opex_sga":90961000,"operating_income":293939000,"other_income":-30751000,"pretax_income":263188000,"income_tax":53337000,"net_income":209851000,"eps_diluted":2.44,"shares_diluted":85846000},"balance":{"cash_and_equivalents":934900000,"total_current_assets":3956318000,"total_assets":11194579000,"total_current_liabilities":3968311000,"stockholders_equity":3355411000,"shares_outstanding":83416310.0},"cashflow":{"cfo":257893000,"capex":23406000,"buybacks":61501000,"depreciation_amortization":64685000,"fcf":234487000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-03-01","filed_exceptions":{"balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2024-02-29","cashflow.depreciation_amortization":"2022-08-09","income.operating_income":"2022-08-09","income.revenue":"2022-08-09"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":608623000,"opex_sga":108362000,"operating_income":265965000,"other_income":-30285000,"pretax_income":235680000,"income_tax":51441000,"eps_diluted":2.15,"shares_diluted":85764000},"balance":{"cash_and_equivalents":958322000,"total_current_assets":4285373000,"total_assets":11427474000,"total_current_liabilities":4313978000,"stockholders_equity":3296499000,"shares_outstanding":83349560.0},"cashflow":{"cfo":77850000,"capex":19526000,"buybacks":162041000,"depreciation_amortization":65729000,"fcf":58324000},"derived":[],"adjusted":[],"filed":"2022-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-10","balance.shares_outstanding":"2021-05-10","balance.stockholders_equity":"2022-11-08","balance.total_assets":"2021-05-10","balance.total_current_assets":"2021-05-10","balance.total_current_liabilities":"2021-05-10","cashflow.depreciation_amortization":"2022-08-09","income.net_income":"2023-05-10","income.operating_income":"2022-08-09","income.revenue":"2022-08-09"},"first_filed":"2021-05-10"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":667381000,"opex_sga":115008000,"operating_income":297612000,"other_income":-35093000,"pretax_income":262519000,"income_tax":66272000,"eps_diluted":2.3,"shares_diluted":85295000},"balance":{"cash_and_equivalents":1301207000,"total_current_assets":5254143000,"total_assets":13026883000,"total_current_liabilities":4980418000,"stockholders_equity":3488847000,"shares_outstanding":82604105.0},"cashflow":{"cfo":278592000,"capex":26238000,"buybacks":254544000,"depreciation_amortization":69218000,"fcf":252354000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2022-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-09","balance.shares_outstanding":"2021-08-09","balance.stockholders_equity":"2022-11-08","balance.total_assets":"2021-08-09","balance.total_current_assets":"2021-08-09","balance.total_current_liabilities":"2021-08-09","income.net_income":"2022-11-08"},"first_filed":"2021-08-09"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":755477000,"opex_sga":121785000,"operating_income":338687000,"other_income":-30565000,"pretax_income":308122000,"income_tax":74115000,"eps_diluted":2.8,"shares_diluted":83716000},"balance":{"cash_and_equivalents":1271000000,"total_current_assets":5524291000,"total_assets":13454383000,"total_current_liabilities":5666270000,"stockholders_equity":3174985000,"shares_outstanding":81198597.0},"cashflow":{"cfo":243099000,"capex":28690000,"buybacks":405692000,"depreciation_amortization":74237000,"fcf":214409000},"derived":["cashflow.buybacks","cashflow.cfo"],"adjusted":[],"filed":"2022-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-09","balance.shares_outstanding":"2021-11-09","balance.total_assets":"2021-11-09","balance.total_current_assets":"2021-11-09","balance.total_current_liabilities":"2021-11-09"},"first_filed":"2021-11-09"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":802255000,"opex_sga":140675000,"operating_income":340292000,"other_income":-37805000,"pretax_income":302487000,"income_tax":77483000,"eps_diluted":2.74,"shares_diluted":81981000},"balance":{"cash_and_equivalents":1520027000,"total_current_assets":5488048000,"total_assets":13404653000,"total_current_liabilities":5290351000,"long_term_debt":5977667000,"stockholders_equity":2866580000,"shares_outstanding":77886595.0},"cashflow":{"cfo":597522000,"capex":37075000,"buybacks":533445000,"depreciation_amortization":75013000,"fcf":560447000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2023-02-28","filed_exceptions":{"balance.shares_outstanding":"2022-03-01","balance.stockholders_equity":"2024-02-29","cashflow.depreciation_amortization":"2022-08-09","income.eps_diluted":"2022-03-01","income.net_income":"2022-03-01","income.operating_income":"2022-08-09","income.revenue":"2022-08-09","income.shares_diluted":"2022-03-01"},"first_filed":"2022-03-01"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":789241000,"opex_sga":143522000,"operating_income":317721000,"other_income":-23051000,"pretax_income":294670000,"income_tax":76718000,"net_income":217952000,"eps_diluted":2.75,"shares_diluted":79286000},"balance":{"cash_and_equivalents":1298226000,"total_current_assets":6176246000,"total_assets":14221413000,"total_current_liabilities":6091928000,"stockholders_equity":2904416000,"shares_outstanding":77340818.0},"cashflow":{"cfo":-112253000,"capex":31387000,"buybacks":422736000,"depreciation_amortization":76802000,"fcf":-143640000},"derived":[],"adjusted":[],"filed":"2023-05-10","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-09","balance.shares_outstanding":"2022-05-09","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2022-05-09","balance.total_current_assets":"2022-05-09","balance.total_current_liabilities":"2022-05-09","income.net_income":"2023-11-09"},"first_filed":"2022-05-09"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":861278000,"opex_sga":147446000,"operating_income":370480000,"other_income":-26827000,"pretax_income":343653000,"income_tax":81482000,"net_income":262171000,"eps_diluted":3.35,"shares_diluted":78239000},"balance":{"cash_and_equivalents":1423060000,"total_current_assets":6823469000,"total_assets":14710215000,"total_current_liabilities":6431895000,"stockholders_equity":2687669000,"shares_outstanding":75013343.0},"cashflow":{"cfo":154106000,"capex":35242000,"buybacks":372566000,"depreciation_amortization":78474000,"fcf":118864000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-09","balance.shares_outstanding":"2022-08-09","balance.stockholders_equity":"2023-11-09","balance.total_assets":"2022-08-09","balance.total_current_assets":"2022-08-09","balance.total_current_liabilities":"2022-08-09","income.net_income":"2023-11-09"},"first_filed":"2022-08-09"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":893000000,"opex_sga":149294000,"operating_income":389170000,"other_income":-49272000,"pretax_income":339898000,"income_tax":91013000,"net_income":248885000,"eps_diluted":3.29,"shares_diluted":75558000},"balance":{"cash_and_equivalents":1317544000,"total_current_assets":6586068000,"total_assets":14486024000,"total_current_liabilities":6638165000,"stockholders_equity":2227052000,"shares_outstanding":73752362.0},"cashflow":{"cfo":396754000,"capex":41002000,"buybacks":500342000,"depreciation_amortization":77213000,"fcf":355752000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-08","balance.shares_outstanding":"2022-11-08","balance.total_assets":"2022-11-08","balance.total_current_assets":"2022-11-08","balance.total_current_liabilities":"2022-11-08"},"first_filed":"2022-11-08"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":883610000,"opex_sga":143873000,"operating_income":369270000,"other_income":-71831000,"pretax_income":297439000,"income_tax":72120000,"net_income":225319000},"balance":{"cash_and_equivalents":1435163000,"total_current_assets":6106152000,"total_assets":14089260000,"total_current_liabilities":6043455000,"long_term_debt":7036894000,"stockholders_equity":2541493000,"shares_outstanding":73491592.0},"cashflow":{"cfo":316190000,"capex":43797000,"buybacks":109556000,"depreciation_amortization":89793000,"fcf":272393000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-27","balance.shares_outstanding":"2023-02-28","balance.stockholders_equity":"2024-11-08"},"first_filed":"2023-02-28"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":901333000,"opex_sga":154684000,"operating_income":375195000,"other_income":-80351000,"pretax_income":294844000,"income_tax":80009000,"net_income":214835000,"eps_diluted":2.88,"shares_diluted":74483000},"balance":{"cash_and_equivalents":1272456000,"total_current_assets":6907592000,"total_assets":15136543000,"total_current_liabilities":6752165000,"stockholders_equity":2881860000,"shares_outstanding":73834200.0},"cashflow":{"cfo":877665000,"capex":36737000,"buybacks":9597000,"depreciation_amortization":84232000,"fcf":840928000},"derived":[],"adjusted":[],"filed":"2024-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-10","balance.shares_outstanding":"2023-05-10","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2024-02-29","balance.total_current_assets":"2024-02-29","balance.total_current_liabilities":"2024-02-29","income.net_income":"2024-11-08"},"first_filed":"2023-05-10"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":948174000,"opex_sga":159356000,"operating_income":412650000,"other_income":-86080000,"pretax_income":326570000,"income_tax":86868000,"net_income":239702000,"eps_diluted":3.2,"shares_diluted":75001000},"balance":{"cash_and_equivalents":1254243000,"total_current_assets":7185999000,"total_assets":15441083000,"total_current_liabilities":6698320000,"stockholders_equity":3263436000,"shares_outstanding":73957414.0},"cashflow":{"cfo":221295000,"capex":42185000,"buybacks":2376000,"depreciation_amortization":83676000,"fcf":179110000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-09","balance.shares_outstanding":"2023-08-09","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2024-02-29","balance.total_current_assets":"2024-02-29","balance.total_current_liabilities":"2024-02-29","income.net_income":"2024-11-08"},"first_filed":"2023-08-09"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":970892000,"opex_sga":147839000,"operating_income":444977000,"other_income":-74883000,"pretax_income":370094000,"income_tax":98598000,"net_income":271496000,"eps_diluted":3.64,"shares_diluted":74604000},"balance":{"cash_and_equivalents":1094234000,"total_current_assets":7264345000,"total_assets":15668554000,"total_current_liabilities":7142306000,"stockholders_equity":3059451000,"shares_outstanding":72204127.0},"cashflow":{"cfo":285670000,"capex":38236000,"buybacks":534937000,"depreciation_amortization":84750000,"fcf":247434000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-08","filed_exceptions":{"balance.shares_outstanding":"2023-11-09","balance.total_assets":"2024-02-29","balance.total_current_assets":"2024-02-29","balance.total_current_liabilities":"2024-02-29"},"first_filed":"2023-11-09"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":937320000,"opex_sga":141545000,"operating_income":424051000,"other_income":-90554000,"pretax_income":333497000,"income_tax":77640000,"net_income":255857000},"balance":{"cash_and_equivalents":1389648000,"total_current_assets":7084265000,"total_assets":15476252000,"total_current_liabilities":6825753000,"long_term_debt":6722905000,"stockholders_equity":3282359000,"shares_outstanding":71853599.0},"cashflow":{"cfo":716502000,"capex":36664000,"buybacks":139949000,"depreciation_amortization":83946000,"fcf":679838000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-27","balance.shares_outstanding":"2024-02-29"},"first_filed":"2024-02-29"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":935251000,"opex_sga":151262000,"operating_income":397338000,"other_income":-92048000,"pretax_income":305290000,"income_tax":75487000,"net_income":229769000,"eps_diluted":3.12,"shares_diluted":73545000},"balance":{"cash_and_equivalents":1311949000,"total_current_assets":7437366000,"total_assets":15830131000,"total_current_liabilities":6950928000,"stockholders_equity":3254421000,"shares_outstanding":70268506.0},"cashflow":{"cfo":350184000,"capex":41193000,"buybacks":288833000,"depreciation_amortization":84760000,"fcf":308991000},"derived":[],"adjusted":[],"filed":"2025-05-12","filed_exceptions":{"balance.shares_outstanding":"2024-05-09","balance.stockholders_equity":"2024-05-09","balance.total_assets":"2024-05-09","balance.total_current_assets":"2024-05-09","balance.total_current_liabilities":"2024-05-09"},"first_filed":"2024-05-09"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":975710000,"opex_sga":153777000,"operating_income":433339000,"other_income":-99137000,"pretax_income":334202000,"income_tax":82539000,"net_income":251625000,"eps_diluted":3.52,"shares_diluted":71497000},"balance":{"cash_and_equivalents":1357567000,"total_current_assets":7975697000,"total_assets":16196535000,"total_current_liabilities":7842547000,"stockholders_equity":2750705000,"shares_outstanding":69432952.0},"cashflow":{"cfo":540921000,"capex":44096000,"buybacks":658241000,"depreciation_amortization":84342000,"fcf":496825000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.shares_outstanding":"2024-08-09","balance.stockholders_equity":"2024-08-09","balance.total_assets":"2024-08-09","balance.total_current_assets":"2024-08-09","balance.total_current_liabilities":"2024-08-09"},"first_filed":"2024-08-09"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1029197000,"opex_sga":153659000,"operating_income":468132000,"other_income":-109849000,"pretax_income":358283000,"income_tax":82021000,"net_income":276397000,"eps_diluted":3.9,"shares_diluted":70901000},"balance":{"cash_and_equivalents":1303464000,"total_current_assets":8780948000,"total_assets":17638411000,"total_current_liabilities":8349672000,"stockholders_equity":3087283000,"shares_outstanding":69710982.0},"cashflow":{"cfo":400788000,"capex":45778000,"buybacks":92174000,"depreciation_amortization":89546000,"fcf":355010000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-10","filed_exceptions":{"balance.shares_outstanding":"2024-11-08","balance.stockholders_equity":"2024-11-08","balance.total_assets":"2024-11-08","balance.total_current_assets":"2024-11-08","balance.total_current_liabilities":"2024-11-08"},"first_filed":"2024-11-08"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1034431000,"opex_sga":158176000,"operating_income":488348000,"other_income":-101010000,"pretax_income":387338000,"income_tax":141334000,"net_income":245955000},"balance":{"cash_and_equivalents":1553642000,"total_current_assets":8675869000,"total_assets":17957031000,"total_current_liabilities":8707881000,"long_term_debt":7996080000,"stockholders_equity":3122342000,"shares_outstanding":70249923.0},"cashflow":{"cfo":648672000,"capex":44109000,"buybacks":248750000,"depreciation_amortization":92440000,"fcf":604563000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-10","balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1005667000,"opex_sga":156959000,"operating_income":427124000,"other_income":-99613000,"pretax_income":327511000,"income_tax":83636000,"net_income":243233000,"eps_diluted":3.4,"shares_diluted":71558000},"balance":{"cash_and_equivalents":1554835000,"total_current_assets":9077561000,"total_assets":18547780000,"total_current_liabilities":8236670000,"long_term_debt":8171403000,"stockholders_equity":3453836000,"shares_outstanding":70493451.0},"cashflow":{"cfo":-74151000,"capex":44771000,"buybacks":58718000,"depreciation_amortization":92188000,"fcf":-118922000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-12","balance.long_term_debt":"2025-05-12","balance.shares_outstanding":"2025-05-12","balance.stockholders_equity":"2025-05-12","balance.total_assets":"2025-05-12","balance.total_current_assets":"2025-05-12","balance.total_current_liabilities":"2025-05-12"},"first_filed":"2025-05-12"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1102030000,"opex_sga":176994000,"operating_income":479390000,"other_income":-86300000,"pretax_income":393090000,"income_tax":109012000,"net_income":284168000,"eps_diluted":3.98,"shares_diluted":71429000},"balance":{"cash_and_equivalents":2192849000,"total_current_assets":10759243000,"total_assets":20435226000,"total_current_liabilities":9639769000,"long_term_debt":8117700000,"stockholders_equity":3928573000,"shares_outstanding":70614383.0},"cashflow":{"cfo":1140247000,"capex":52636000,"buybacks":32159000,"depreciation_amortization":91350000,"fcf":1087611000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1172480000,"opex_sga":178611000,"operating_income":523120000,"other_income":-101418000,"pretax_income":421702000,"income_tax":143323000,"net_income":277941000,"eps_diluted":3.91,"shares_diluted":71131000},"balance":{"cash_and_equivalents":2005508000,"total_current_assets":10108154000,"total_assets":19744837000,"total_current_liabilities":8912270000,"long_term_debt":8122952000,"stockholders_equity":4075691000,"shares_outstanding":69958056.0},"cashflow":{"cfo":-378933000,"capex":50908000,"buybacks":191706000,"depreciation_amortization":93163000,"fcf":-429841000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-11-10","first_filed":"2025-11-10"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1248226000,"opex_sga":220464000,"operating_income":564474000,"other_income":-165098000,"pretax_income":399376000,"income_tax":133760000,"net_income":264484000},"balance":{"cash_and_equivalents":2408097000,"total_current_assets":13963240000,"total_assets":26408135000,"total_current_liabilities":14296677000,"long_term_debt":10001687000,"stockholders_equity":3883864000,"shares_outstanding":68050296.0},"cashflow":{"cfo":812738000,"capex":52441000,"buybacks":500235000,"depreciation_amortization":116602000,"fcf":760297000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"balance.shares_outstanding":"2026-02-27"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1260987000,"opex_sga":203799000,"operating_income":636165000,"other_income":-131148000,"pretax_income":505017000,"income_tax":151303000,"net_income":350066000,"eps_diluted":5.07,"shares_diluted":68443000},"balance":{"cash_and_equivalents":2536812000,"total_current_assets":14637109000,"total_assets":26664790000,"total_current_liabilities":14989277000,"long_term_debt":10360640000,"stockholders_equity":3510128000,"shares_outstanding":65361919.0},"cashflow":{"cfo":-56620000,"capex":51092000,"buybacks":785971000,"depreciation_amortization":114826000,"fcf":-107712000},"derived":[],"adjusted":[],"filed":"2026-05-08","first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1338809000,"opex_sga":223674000,"operating_income":472274000,"other_income":-127554000,"pretax_income":344720000,"income_tax":92932000,"net_income":248307000,"eps_diluted":3.7,"shares_diluted":66325000},"balance":{"cash_and_equivalents":3163539000,"total_current_assets":16483992000,"total_assets":28224167000,"total_current_liabilities":16959099000,"long_term_debt":10623531000,"stockholders_equity":3541884000,"shares_outstanding":65659599.0},"cashflow":{"cfo":1470099000,"capex":54437000,"buybacks":326555000,"depreciation_amortization":118297000,"fcf":1415662000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-08-10","first_filed":"2026-08-10"}]}