{"symbol":"COR","cik":1140859,"issuer_id":"sec-cik:0001140859","security_id":"sec-cik:0001140859:cor","entity_name":"CENCORA, INC.","fiscal_year_end_month":9,"fiscal_note":"Fiscal year ends in month 9; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2022","item":"other_income","qsum_over_fy":1.5314}],"quarantined":[{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":1.0166}]},"generated_at":"2026-08-27T16:59:37.166779+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-09-30","income":{"revenue":65672072000,"gross_profit":2219059000,"opex_sga":1339885000,"operating_income":788737000,"other_income":-3004000,"pretax_income":753489000,"income_tax":278686000,"net_income":469167000,"eps_diluted":1.25,"shares_diluted":375772000},"balance":{"cash_and_equivalents":640204000,"stockholders_equity":3099720000},"cashflow":{"cfo":1207904000,"capex":111278000,"buybacks":1434385000,"dividends":37249000,"fcf":1096626000},"derived":[],"adjusted":[],"filed":"2009-11-25","filed_exceptions":{"balance.cash_and_equivalents":"2010-11-23"},"first_filed":"2009-08-06"},{"label":"FY2008","end":"2008-09-30","income":{"revenue":70189733000,"gross_profit":2047002000,"opex_sga":1119393000,"operating_income":827861000,"other_income":-2027000,"pretax_income":761338000,"income_tax":292274000,"net_income":250559000,"eps_diluted":0.77,"shares_diluted":324920000},"balance":{"cash_and_equivalents":878114000,"total_current_assets":8669761000,"total_assets":12217786000,"total_current_liabilities":8167589000,"long_term_debt":1187412000,"stockholders_equity":2710045000},"cashflow":{"cfo":737069000,"capex":137309000,"buybacks":679684000,"dividends":48674000,"fcf":599760000},"derived":[],"adjusted":[],"filed":"2010-11-23","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-22","balance.long_term_debt":"2009-11-25","balance.stockholders_equity":"2011-11-22","balance.total_assets":"2009-11-25","balance.total_current_assets":"2009-11-25","balance.total_current_liabilities":"2009-11-25"},"first_filed":"2009-08-06"},{"label":"FY2009","end":"2009-09-30","income":{"revenue":71759990000,"gross_profit":2100075000,"opex_sga":1120240000,"operating_income":883749000,"other_income":-1368000,"pretax_income":824074000,"income_tax":312222000,"net_income":503397000,"eps_diluted":1.66,"shares_diluted":302754000},"balance":{"cash_and_equivalents":1009368000,"total_current_assets":9953753000,"total_assets":13572740000,"total_current_liabilities":9479610000,"long_term_debt":1176933000,"stockholders_equity":2716469000,"shares_outstanding":288084821.0},"cashflow":{"cfo":783763000,"capex":145837000,"buybacks":450350000,"dividends":62696000,"fcf":637926000},"derived":[],"adjusted":[],"filed":"2011-11-22","filed_exceptions":{"balance.cash_and_equivalents":"2012-11-27","balance.long_term_debt":"2010-11-23","balance.shares_outstanding":"2009-11-25","balance.total_assets":"2010-11-23","balance.total_current_assets":"2010-11-23","balance.total_current_liabilities":"2010-11-23"},"first_filed":"2009-11-25"},{"label":"FY2010","end":"2010-09-30","income":{"revenue":77776460000,"gross_profit":2325050000,"opex_sga":1150833000,"operating_income":1091927000,"other_income":-3372000,"pretax_income":1016162000,"income_tax":386360000,"net_income":636748000,"eps_diluted":2.22,"shares_diluted":287246000},"balance":{"cash_and_equivalents":1658182000,"total_current_assets":10748350000,"total_assets":14434843000,"total_current_liabilities":9906344000,"long_term_debt":1343158000,"stockholders_equity":2954297000,"shares_outstanding":276347761.0},"cashflow":{"cfo":1108624000,"capex":176473000,"buybacks":470356000,"dividends":90622000,"depreciation_amortization":83572000,"fcf":932151000},"derived":[],"adjusted":[],"filed":"2012-11-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-26","balance.long_term_debt":"2011-11-22","balance.shares_outstanding":"2010-11-23","balance.stockholders_equity":"2011-11-22","balance.total_assets":"2011-11-22","balance.total_current_assets":"2011-11-22","balance.total_current_liabilities":"2011-11-22"},"first_filed":"2010-11-23"},{"label":"FY2011","end":"2011-09-30","income":{"revenue":78695659000,"gross_profit":2458977000,"opex_sga":1138022000,"operating_income":1189520000,"other_income":4617000,"pretax_income":1117989000,"income_tax":420494000,"net_income":706624000,"eps_diluted":2.54,"shares_diluted":277717000},"balance":{"cash_and_equivalents":1825990000,"total_current_assets":11375041000,"total_assets":14982671000,"total_current_liabilities":10875264000,"long_term_debt":972863000,"stockholders_equity":2866858000,"shares_outstanding":258343469.0},"cashflow":{"cfo":1167948000,"capex":156142000,"buybacks":840577000,"dividends":117624000,"depreciation_amortization":101362000,"fcf":1011806000},"derived":[],"adjusted":[],"filed":"2013-11-26","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-25","balance.long_term_debt":"2012-11-27","balance.shares_outstanding":"2011-11-22","balance.stockholders_equity":"2012-11-27","balance.total_assets":"2012-11-27","balance.total_current_assets":"2012-11-27","balance.total_current_liabilities":"2012-11-27"},"first_filed":"2011-11-22"},{"label":"FY2012","end":"2012-09-30","income":{"revenue":78080806000,"gross_profit":2634686000,"opex_sga":1152556000,"operating_income":1303615000,"other_income":5827000,"pretax_income":1216873000,"income_tax":455512000,"net_income":718986000,"eps_diluted":2.8,"shares_diluted":256903000},"balance":{"cash_and_equivalents":1066608000,"total_current_assets":11058464000,"total_assets":15442256000,"total_current_liabilities":11265586000,"long_term_debt":1395931000,"stockholders_equity":2454842000,"shares_outstanding":235475712.0},"cashflow":{"cfo":1305449000,"capex":133292000,"buybacks":1162246000,"dividends":132760000,"depreciation_amortization":134375000,"fcf":1172157000},"derived":[],"adjusted":[],"filed":"2014-11-25","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-24","balance.long_term_debt":"2013-11-26","balance.shares_outstanding":"2012-11-27","balance.stockholders_equity":"2015-11-24","balance.total_assets":"2013-11-26","balance.total_current_assets":"2013-11-26","balance.total_current_liabilities":"2013-11-26"},"first_filed":"2012-11-27"},{"label":"FY2013","end":"2013-09-30","income":{"revenue":87959167000,"gross_profit":2507819000,"opex_sga":1333712000,"operating_income":898399000,"other_income":-44000,"pretax_income":824458000,"income_tax":331023000,"net_income":433707000,"eps_diluted":1.84,"shares_diluted":235345000.0},"balance":{"cash_and_equivalents":1231006000,"total_current_assets":14393651000,"total_assets":18918638000,"total_current_liabilities":14870635000,"long_term_debt":1396606000,"stockholders_equity":2308143000,"shares_outstanding":230032094.0},"cashflow":{"cfo":788125000,"capex":202450000,"buybacks":484176000,"dividends":195716000,"depreciation_amortization":162186000,"fcf":585675000},"derived":[],"adjusted":["income.shares_diluted"],"filed":"2015-11-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-22","balance.long_term_debt":"2014-11-25","balance.shares_outstanding":"2013-11-26","balance.stockholders_equity":"2016-11-22","balance.total_assets":"2014-11-25","balance.total_current_assets":"2014-11-25","balance.total_current_liabilities":"2014-11-25"},"first_filed":"2013-11-26"},{"label":"FY2014","end":"2014-09-30","income":{"revenue":119569127000,"gross_profit":2982366000,"opex_sga":1580664000,"operating_income":782091000,"other_income":4360000,"pretax_income":669863000,"income_tax":388087000,"net_income":274230000,"eps_diluted":1.16,"shares_diluted":235405000},"balance":{"cash_and_equivalents":1808513000,"total_current_assets":16800205000,"total_assets":21532183000,"total_current_liabilities":17250160000,"long_term_debt":1995632000,"stockholders_equity":1943043000,"shares_outstanding":218691869.0},"cashflow":{"cfo":1464654000,"capex":264457000,"buybacks":753926000,"dividends":214469000,"depreciation_amortization":188680000,"fcf":1200197000},"derived":[],"adjusted":[],"filed":"2016-11-22","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-21","balance.long_term_debt":"2015-11-24","balance.shares_outstanding":"2014-11-25","balance.stockholders_equity":"2017-11-21","balance.total_assets":"2015-11-24","balance.total_current_assets":"2015-11-24","balance.total_current_liabilities":"2015-11-24"},"first_filed":"2014-11-25"},{"label":"FY2015","end":"2015-09-30","income":{"revenue":135961803000,"gross_profit":3529313000,"opex_sga":1907840000,"operating_income":422220000,"other_income":-13598000,"pretax_income":268964000,"income_tax":407129000,"net_income":-138165000,"eps_diluted":-0.63,"shares_diluted":217786000},"balance":{"cash_and_equivalents":2167442000,"total_current_assets":20334488000,"total_assets":27962982000,"total_current_liabilities":21578227000,"long_term_debt":3493048000,"stockholders_equity":616386000,"shares_outstanding":205632943.0},"cashflow":{"cfo":3922228000,"capex":231585000,"buybacks":1859106000,"dividends":253919000,"depreciation_amortization":248635000,"fcf":3690643000},"derived":[],"adjusted":[],"filed":"2017-11-21","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-20","balance.long_term_debt":"2016-11-22","balance.shares_outstanding":"2015-11-24","balance.total_current_assets":"2016-11-22","balance.total_current_liabilities":"2016-11-22"},"first_filed":"2015-11-24"},{"label":"FY2016","end":"2016-09-30","income":{"revenue":146849686000,"cost_of_revenue":142577080000,"gross_profit":4272606000,"opex_sga":2091237000,"operating_income":1525774000,"other_income":5048000,"pretax_income":1390910000,"income_tax":-37019000,"net_income":1427929000,"eps_diluted":6.32,"shares_diluted":225959000},"balance":{"cash_and_equivalents":2741832000,"total_current_assets":22851847000,"total_assets":33637501000,"total_current_liabilities":25280369000,"long_term_debt":3576493000,"stockholders_equity":2129404000,"shares_outstanding":220100206.0},"cashflow":{"cfo":3178497000,"capex":464616000,"buybacks":2266344000,"dividends":288477000,"depreciation_amortization":364735000,"fcf":2713881000},"derived":[],"adjusted":[],"filed":"2018-11-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-19","balance.long_term_debt":"2017-11-21","balance.shares_outstanding":"2016-11-22","balance.stockholders_equity":"2017-11-21","balance.total_current_assets":"2017-11-21","balance.total_current_liabilities":"2017-11-21"},"first_filed":"2016-11-22"},{"label":"FY2017","end":"2017-09-30","income":{"revenue":153143826000,"cost_of_revenue":148597824000,"gross_profit":4546002000,"opex_sga":2128730000,"operating_income":1060342000,"other_income":2730000,"pretax_income":917887000,"income_tax":553403000,"net_income":364484000,"eps_diluted":1.64,"shares_diluted":221602000},"balance":{"cash_and_equivalents":2435115000,"total_current_assets":24303299000,"total_assets":35316470000,"total_current_liabilities":26818165000,"long_term_debt":3429934000,"stockholders_equity":2064461000,"shares_outstanding":218082051.0},"cashflow":{"cfo":1504138000,"capex":466397000,"buybacks":329929000,"dividends":320270000,"depreciation_amortization":397603000,"fcf":1037741000},"derived":[],"adjusted":[],"filed":"2019-11-19","filed_exceptions":{"balance.long_term_debt":"2018-11-20","balance.shares_outstanding":"2017-11-21","balance.stockholders_equity":"2018-11-20","balance.total_current_assets":"2018-11-20","balance.total_current_liabilities":"2018-11-20"},"first_filed":"2017-11-21"},{"label":"FY2018","end":"2018-09-30","income":{"revenue":167939635000,"cost_of_revenue":163327318000,"gross_profit":4612317000,"opex_sga":2460301000,"operating_income":1443685000,"other_income":-25469000,"pretax_income":1177423000,"income_tax":-438469000,"net_income":1658405000,"eps_diluted":7.53,"shares_diluted":220336000},"balance":{"cash_and_equivalents":2492516000,"total_current_assets":25894372000,"total_assets":37669838000,"total_current_liabilities":27869687000,"long_term_debt":4158532000,"stockholders_equity":2932824000,"shares_outstanding":211933493.0},"cashflow":{"cfo":1411388000,"capex":336411000,"buybacks":639235000,"dividends":333041000,"depreciation_amortization":465127000,"fcf":1074977000},"derived":[],"adjusted":[],"filed":"2020-11-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-19","balance.long_term_debt":"2019-11-19","balance.shares_outstanding":"2018-11-20","balance.stockholders_equity":"2019-11-19","balance.total_assets":"2019-11-19","balance.total_current_assets":"2019-11-19","balance.total_current_liabilities":"2019-11-19"},"first_filed":"2018-11-20"},{"label":"FY2019","end":"2019-09-30","income":{"revenue":179589121000,"cost_of_revenue":174450809000,"gross_profit":5138312000,"opex_sga":2663508000,"operating_income":1111923000,"other_income":12952000,"pretax_income":967106000,"income_tax":112971000,"net_income":855365000,"eps_diluted":4.04,"shares_diluted":211840000},"balance":{"cash_and_equivalents":3374194000,"total_current_assets":28132054000,"total_assets":39171980000,"total_current_liabilities":29581294000,"long_term_debt":4033880000,"stockholders_equity":2878917000,"shares_outstanding":205922186.0},"cashflow":{"cfo":2344023000,"capex":310222000,"buybacks":674031000,"dividends":338974000,"depreciation_amortization":462407000,"fcf":2033801000},"derived":[],"adjusted":[],"filed":"2021-11-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-19","balance.long_term_debt":"2020-11-19","balance.shares_outstanding":"2019-11-19","balance.stockholders_equity":"2020-11-19","balance.total_assets":"2020-11-19","balance.total_current_assets":"2020-11-19","balance.total_current_liabilities":"2020-11-19"},"first_filed":"2019-11-19"},{"label":"FY2020","end":"2020-09-30","income":{"revenue":189893926000,"cost_of_revenue":184702042000,"gross_profit":5191884000,"opex_sga":2767217000,"operating_income":-5135354000,"other_income":1581000,"pretax_income":-5293831000,"income_tax":-1894273000,"net_income":-3408716000,"eps_diluted":-16.65,"shares_diluted":204783000},"balance":{"cash_and_equivalents":4597746000,"total_current_assets":33055702000,"total_assets":44274830000,"total_current_liabilities":33853077000,"long_term_debt":3618261000,"stockholders_equity":-1018924000,"shares_outstanding":204249747.0},"cashflow":{"cfo":2207040000,"capex":369677000,"buybacks":420449000,"dividends":343578000,"depreciation_amortization":391062000,"fcf":1837363000},"derived":[],"adjusted":[],"filed":"2022-11-22","filed_exceptions":{"balance.long_term_debt":"2021-11-23","balance.shares_outstanding":"2020-11-19","balance.stockholders_equity":"2021-11-23","balance.total_assets":"2021-11-23","balance.total_current_assets":"2021-11-23","balance.total_current_liabilities":"2021-11-23"},"first_filed":"2020-11-19"},{"label":"FY2021","end":"2021-09-30","income":{"revenue":213988843000,"cost_of_revenue":207045615000,"gross_profit":6943228000,"opex_sga":3594251000,"operating_income":2354197000,"other_income":41736000,"pretax_income":2221859000,"income_tax":677251000,"net_income":1539932000,"eps_diluted":7.39,"shares_diluted":208465000},"balance":{"cash_and_equivalents":2547142000,"total_current_assets":38802609000,"total_assets":57337805000,"total_current_liabilities":41358641000,"long_term_debt":6383711000,"stockholders_equity":223354000,"shares_outstanding":208133361.0},"cashflow":{"cfo":2666586000,"capex":438217000,"buybacks":82150000,"dividends":366648000,"depreciation_amortization":505172000,"fcf":2228369000},"derived":[],"adjusted":[],"filed":"2023-11-21","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-26","balance.long_term_debt":"2022-11-22","balance.shares_outstanding":"2021-11-23","balance.stockholders_equity":"2022-11-22","balance.total_assets":"2022-11-22","balance.total_current_assets":"2022-11-22","balance.total_current_liabilities":"2022-11-22"},"first_filed":"2021-11-23"},{"label":"FY2022","end":"2022-09-30","income":{"revenue":238587006000,"cost_of_revenue":230290639000,"gross_profit":8296367000,"opex_sga":4848962000,"operating_income":2366378000,"other_income":27352000,"pretax_income":2183057000,"income_tax":516517000,"net_income":1698820000,"eps_diluted":8.04,"shares_diluted":211210000},"balance":{"cash_and_equivalents":3388189000,"total_current_assets":39589758000,"total_assets":56560616000,"total_current_liabilities":43477955000,"long_term_debt":4632360000,"stockholders_equity":-211559000,"shares_outstanding":205668628.0},"cashflow":{"cfo":2703088000,"capex":496318000,"buybacks":483704000,"dividends":391687000,"depreciation_amortization":693895000,"fcf":2206770000},"derived":[],"adjusted":[],"filed":"2024-11-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-25","balance.long_term_debt":"2023-11-21","balance.shares_outstanding":"2022-11-22","balance.stockholders_equity":"2023-11-21","balance.total_assets":"2023-11-21","balance.total_current_assets":"2023-11-21","balance.total_current_liabilities":"2023-11-21"},"first_filed":"2022-11-22"},{"label":"FY2023","end":"2023-09-30","income":{"revenue":262173411000,"cost_of_revenue":253213918000,"gross_profit":8959493000,"opex_sga":5309984000,"operating_income":2340731000,"other_income":49036000,"pretax_income":2160836000,"income_tax":428260000,"net_income":1745293000,"eps_diluted":8.53,"shares_diluted":204591000},"balance":{"cash_and_equivalents":2592051000,"total_current_assets":42798826000,"total_assets":62558746000,"total_current_liabilities":48831198000,"long_term_debt":4146113000,"stockholders_equity":522003000,"shares_outstanding":200712338.0},"cashflow":{"cfo":3911334000,"capex":458359000,"buybacks":1180728000,"dividends":398752000,"depreciation_amortization":963904000,"fcf":3452975000},"derived":[],"adjusted":[],"filed":"2025-11-25","filed_exceptions":{"balance.long_term_debt":"2024-11-26","balance.shares_outstanding":"2023-11-21","balance.stockholders_equity":"2024-11-26","balance.total_assets":"2024-11-26","balance.total_current_assets":"2024-11-26","balance.total_current_liabilities":"2024-11-26"},"first_filed":"2023-11-21"},{"label":"FY2024","end":"2024-09-30","income":{"revenue":293958599000,"cost_of_revenue":284048570000,"gross_profit":9910029000,"opex_sga":5661106000,"operating_income":2175249000,"other_income":-14283000,"pretax_income":2003975000,"income_tax":484702000,"net_income":1509120000,"eps_diluted":7.53,"shares_diluted":200284000},"balance":{"cash_and_equivalents":3132648000,"total_current_assets":47717813000,"total_assets":67101667000,"total_current_liabilities":54277053000,"long_term_debt":3811745000,"stockholders_equity":645938000,"shares_outstanding":193280140.0},"cashflow":{"cfo":3484685000,"capex":487173000,"buybacks":1491367000,"dividends":416168000,"depreciation_amortization":1091974000,"fcf":2997512000},"derived":[],"adjusted":[],"filed":"2025-11-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.shares_outstanding":"2024-11-26"},"first_filed":"2024-11-26"},{"label":"FY2025","end":"2025-09-30","income":{"revenue":321332819000,"cost_of_revenue":309854280000,"gross_profit":11478539000,"opex_sga":6493842000,"operating_income":2628601000,"other_income":-78717000,"pretax_income":2258336000,"income_tax":690522000,"net_income":1554169000,"eps_diluted":7.96,"shares_diluted":195214000},"balance":{"cash_and_equivalents":4356138000,"total_current_assets":52239073000,"total_assets":76590112000,"total_current_liabilities":57820539000,"long_term_debt":7542988000,"stockholders_equity":1508019000,"shares_outstanding":193993444.0},"cashflow":{"cfo":3875120000,"capex":667981000,"buybacks":435471000,"dividends":437081000,"depreciation_amortization":1051075000,"fcf":3207139000},"derived":[],"adjusted":[],"filed":"2025-11-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.long_term_debt":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05"},"first_filed":"2025-11-25"}],"quarterly":[{"label":"Q3 FY2008","end":"2008-06-30","income":{"revenue":17996666000,"gross_profit":498045000,"opex_sga":271098000,"operating_income":197525000,"other_income":-768000,"pretax_income":180791000,"income_tax":68026000,"eps_diluted":-0.34,"shares_diluted":322234000},"balance":{"cash_and_equivalents":583086000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2009-08-06","first_filed":"2009-08-06"},{"label":"Q4 FY2008","end":"2008-09-30","income":{"revenue":17157846000,"gross_profit":527453000,"opex_sga":297989000,"operating_income":202692000,"other_income":-1514000,"pretax_income":187763000,"income_tax":72701000},"balance":{"cash_and_equivalents":878114000,"total_current_assets":8669761000,"total_assets":12217786000,"total_current_liabilities":8167589000,"long_term_debt":1187412000,"stockholders_equity":2710045000},"cashflow":{"cfo":514114000,"capex":56688000,"buybacks":126009000,"dividends":11926000,"fcf":457426000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2009-11-25","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-22","balance.stockholders_equity":"2011-11-22"},"first_filed":"2009-08-06"},{"label":"Q1 FY2009","end":"2008-12-31","income":{"revenue":17338377000,"gross_profit":489848000,"opex_sga":272026000,"operating_income":197884000,"other_income":-429000,"pretax_income":183272000,"income_tax":70743000,"net_income":111056000,"eps_diluted":0.36,"shares_diluted":310178000},"balance":{"cash_and_equivalents":878114000},"cashflow":{"cfo":-304366000,"capex":42344000,"buybacks":88352000,"dividends":15571000,"fcf":-346710000},"derived":[],"adjusted":[],"filed":"2010-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2010-08-03","income.eps_diluted":"2010-11-23","income.gross_profit":"2010-11-23","income.net_income":"2010-11-23","income.operating_income":"2010-11-23","income.revenue":"2010-11-23"},"first_filed":"2010-02-05"},{"label":"Q2 FY2009","end":"2009-03-31","income":{"revenue":17311651000,"gross_profit":552471000,"opex_sga":279209000,"operating_income":248266000,"other_income":-504000,"pretax_income":233241000,"income_tax":89199000,"net_income":143387000,"eps_diluted":0.47,"shares_diluted":304584000},"balance":{"cash_and_equivalents":655329000},"cashflow":{"cfo":336784000,"capex":26243000,"buybacks":91527000,"dividends":15227000,"fcf":310541000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-05-07","filed_exceptions":{"income.eps_diluted":"2010-11-23","income.gross_profit":"2010-11-23","income.net_income":"2010-11-23","income.operating_income":"2010-11-23","income.revenue":"2010-11-23"},"first_filed":"2010-05-07"},{"label":"Q3 FY2009","end":"2009-06-30","income":{"revenue":18393899000,"gross_profit":519223000,"opex_sga":277434000,"operating_income":212987000,"other_income":-186000,"pretax_income":198149000,"income_tax":73015000,"net_income":118807000,"eps_diluted":0.4,"shares_diluted":300592000},"balance":{"cash_and_equivalents":912924000,"total_current_assets":9138380000,"total_assets":12735751000,"total_current_liabilities":8586974000,"long_term_debt":1190225000,"shares_outstanding":297257202.0},"cashflow":{"cfo":398041000,"capex":33634000,"buybacks":93945000,"dividends":15126000,"fcf":364407000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-08-03","filed_exceptions":{"balance.long_term_debt":"2009-08-06","balance.shares_outstanding":"2009-08-06","balance.total_assets":"2009-08-06","balance.total_current_assets":"2009-08-06","balance.total_current_liabilities":"2009-08-06","income.eps_diluted":"2010-11-23","income.gross_profit":"2010-11-23","income.net_income":"2010-11-23","income.operating_income":"2010-11-23","income.revenue":"2010-11-23"},"first_filed":"2009-08-06"},{"label":"Q4 FY2009","end":"2009-09-30","income":{"revenue":18716063000,"gross_profit":538533000,"opex_sga":291571000,"operating_income":224612000,"other_income":-249000,"pretax_income":209412000,"income_tax":79265000,"net_income":130147000,"eps_diluted":0.44},"balance":{"cash_and_equivalents":1009368000,"total_current_assets":9953753000,"total_assets":13572740000,"total_current_liabilities":9479610000,"long_term_debt":1176933000,"stockholders_equity":2716469000,"shares_outstanding":288084821.0},"cashflow":{"cfo":353304000,"capex":43616000,"buybacks":176526000,"dividends":16772000,"fcf":309688000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2010-11-23","filed_exceptions":{"balance.cash_and_equivalents":"2012-11-27","balance.shares_outstanding":"2009-11-25","balance.stockholders_equity":"2011-11-22"},"first_filed":"2009-11-25"},{"label":"Q1 FY2010","end":"2009-12-31","income":{"revenue":19335859000,"gross_profit":563370000,"opex_sga":280239000,"operating_income":262382000,"other_income":-277000,"pretax_income":244838000,"income_tax":93531000,"net_income":151307000,"eps_diluted":0.52,"shares_diluted":291287000},"balance":{"cash_and_equivalents":979567000,"total_current_assets":9916131000,"total_assets":13556271000,"total_current_liabilities":9243448000,"long_term_debt":1375256000,"stockholders_equity":2740861000,"shares_outstanding":282383043.0},"cashflow":{"cfo":-41689000,"capex":42574000,"buybacks":144626000,"dividends":23149000,"fcf":-84263000},"derived":[],"adjusted":[],"filed":"2011-11-22","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-08","balance.long_term_debt":"2010-02-05","balance.shares_outstanding":"2010-02-05","balance.stockholders_equity":"2010-02-05","balance.total_assets":"2010-02-05","balance.total_current_assets":"2010-02-05","balance.total_current_liabilities":"2010-02-05","cashflow.buybacks":"2011-02-08","cashflow.capex":"2011-02-08","cashflow.cfo":"2011-02-08","cashflow.dividends":"2011-02-08","income.shares_diluted":"2011-02-08"},"first_filed":"2010-02-05"},{"label":"Q2 FY2010","end":"2010-03-31","income":{"revenue":19300627000,"gross_profit":612068000,"opex_sga":279491000,"operating_income":311227000,"other_income":-268000,"pretax_income":291680000,"income_tax":110672000,"net_income":181008000,"eps_diluted":0.63,"shares_diluted":287162000},"balance":{"cash_and_equivalents":1199872000,"total_current_assets":10167030000,"total_assets":13822288000,"total_current_liabilities":9426398000,"long_term_debt":1358505000,"stockholders_equity":2831922000,"shares_outstanding":282520332.0},"cashflow":{"cfo":388082000,"capex":45463000,"buybacks":110573000,"dividends":22605000,"fcf":342619000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-22","filed_exceptions":{"balance.cash_and_equivalents":"2011-05-06","balance.long_term_debt":"2010-05-07","balance.shares_outstanding":"2010-05-07","balance.stockholders_equity":"2010-05-07","balance.total_assets":"2010-05-07","balance.total_current_assets":"2010-05-07","balance.total_current_liabilities":"2010-05-07","cashflow.buybacks":"2011-05-06","cashflow.capex":"2011-05-06","cashflow.cfo":"2011-05-06","cashflow.dividends":"2011-05-06","income.shares_diluted":"2011-05-06"},"first_filed":"2010-05-07"},{"label":"Q3 FY2010","end":"2010-06-30","income":{"revenue":19602120000,"gross_profit":588370000,"opex_sga":289288000,"operating_income":281854000,"other_income":-488000,"pretax_income":263465000,"income_tax":100260000,"net_income":163205000,"eps_diluted":0.57,"shares_diluted":286693000},"balance":{"cash_and_equivalents":1310716000,"total_current_assets":10338003000,"total_assets":14003785000,"total_current_liabilities":9486687000,"long_term_debt":1359681000,"stockholders_equity":2931191000,"shares_outstanding":278837313.0},"cashflow":{"cfo":212998000,"capex":44265000,"buybacks":95063000,"dividends":22552000,"fcf":168733000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-22","filed_exceptions":{"balance.cash_and_equivalents":"2011-08-08","balance.long_term_debt":"2010-08-03","balance.shares_outstanding":"2010-08-03","balance.stockholders_equity":"2010-08-03","balance.total_assets":"2010-08-03","balance.total_current_assets":"2010-08-03","balance.total_current_liabilities":"2010-08-03","cashflow.buybacks":"2011-08-08","cashflow.capex":"2011-08-08","cashflow.cfo":"2011-08-08","cashflow.dividends":"2011-08-08","income.shares_diluted":"2011-08-08"},"first_filed":"2010-08-03"},{"label":"Q4 FY2010","end":"2010-09-30","income":{"revenue":19715373000,"gross_profit":592834000,"opex_sga":318810000,"operating_income":248172000,"other_income":-2339000,"pretax_income":227786000,"income_tax":86558000,"net_income":141228000,"eps_diluted":0.5},"balance":{"cash_and_equivalents":1658182000,"total_current_assets":10748350000,"total_assets":14434843000,"total_current_liabilities":9906344000,"long_term_debt":1343158000,"stockholders_equity":2954297000,"shares_outstanding":276347761.0},"cashflow":{"cfo":549233000,"capex":44171000,"buybacks":120094000,"dividends":22316000,"fcf":505062000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-26","balance.shares_outstanding":"2010-11-23"},"first_filed":"2010-11-23"},{"label":"Q1 FY2011","end":"2010-12-31","income":{"gross_profit":573746000,"opex_sga":273444000,"operating_income":275548000,"other_income":1667000,"pretax_income":258086000,"income_tax":97996000,"net_income":160500000,"eps_diluted":0.57,"shares_diluted":280693000},"balance":{"cash_and_equivalents":1400895000,"total_current_assets":10428173000,"total_assets":14132319000,"total_current_liabilities":9640905000,"long_term_debt":1287410000,"stockholders_equity":2962006000,"shares_outstanding":274094567.0},"cashflow":{"cfo":-99200000,"capex":50091000,"buybacks":185362000,"dividends":27735000,"fcf":-149291000},"derived":[],"adjusted":[],"filed":"2012-11-27","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-07","balance.long_term_debt":"2011-02-08","balance.shares_outstanding":"2011-02-08","balance.stockholders_equity":"2011-02-08","balance.total_assets":"2011-02-08","balance.total_current_assets":"2011-02-08","balance.total_current_liabilities":"2011-02-08","cashflow.buybacks":"2012-02-07","cashflow.capex":"2012-02-07","cashflow.cfo":"2012-02-07","cashflow.dividends":"2012-02-07","income.shares_diluted":"2012-02-07"},"first_filed":"2011-02-08"},{"label":"Q2 FY2011","end":"2011-03-31","income":{"gross_profit":677922000,"opex_sga":291039000,"operating_income":361625000,"other_income":142000,"pretax_income":342719000,"income_tax":130759000,"net_income":214381000,"eps_diluted":0.77,"shares_diluted":279766000},"balance":{"cash_and_equivalents":1912436000,"total_current_assets":10956246000,"total_assets":14681016000,"total_current_liabilities":9950172000,"long_term_debt":1342581000,"stockholders_equity":3133030000,"shares_outstanding":273962768.0},"cashflow":{"cfo":676404000,"capex":43682000,"buybacks":69758000,"dividends":27536000,"fcf":632722000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-27","filed_exceptions":{"balance.cash_and_equivalents":"2012-05-10","balance.long_term_debt":"2011-05-06","balance.shares_outstanding":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","cashflow.buybacks":"2012-05-10","cashflow.capex":"2012-05-10","cashflow.cfo":"2012-05-10","cashflow.dividends":"2012-05-10","income.shares_diluted":"2012-05-10"},"first_filed":"2011-05-06"},{"label":"Q3 FY2011","end":"2011-06-30","income":{"gross_profit":643246000,"opex_sga":304169000,"operating_income":312207000,"other_income":-62000,"pretax_income":293545000,"income_tax":112309000,"net_income":184419000,"eps_diluted":0.66,"shares_diluted":279015000},"balance":{"cash_and_equivalents":2000453000,"total_current_assets":11121305000,"total_assets":14855729000,"total_current_liabilities":10007785000,"long_term_debt":1361889000,"stockholders_equity":3203080000,"shares_outstanding":269256615.0},"cashflow":{"cfo":230641000,"capex":33700000,"buybacks":145133000,"dividends":31649000,"fcf":196941000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-27","filed_exceptions":{"balance.cash_and_equivalents":"2012-08-09","balance.long_term_debt":"2011-08-08","balance.shares_outstanding":"2011-08-08","balance.stockholders_equity":"2011-08-08","balance.total_assets":"2011-08-08","balance.total_current_assets":"2011-08-08","balance.total_current_liabilities":"2011-08-08","cashflow.buybacks":"2012-08-09","cashflow.capex":"2012-08-09","cashflow.cfo":"2012-08-09","cashflow.dividends":"2012-08-09","income.shares_diluted":"2012-08-09"},"first_filed":"2011-08-08"},{"label":"Q4 FY2011","end":"2011-09-30","income":{"gross_profit":606681000,"opex_sga":310582000,"operating_income":237426000,"other_income":2870000,"pretax_income":220384000,"income_tax":77738000,"net_income":147324000,"eps_diluted":0.54},"balance":{"cash_and_equivalents":1825990000,"total_current_assets":11375041000,"total_assets":14982671000,"total_current_liabilities":10875264000,"long_term_debt":972863000,"stockholders_equity":2866858000,"shares_outstanding":258343469.0},"cashflow":{"cfo":360103000,"capex":28669000,"buybacks":440324000,"dividends":30704000,"fcf":331434000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-25","balance.shares_outstanding":"2011-11-22"},"first_filed":"2011-11-22"},{"label":"Q1 FY2012","end":"2011-12-31","income":{"revenue":19981185000,"gross_profit":573262000,"opex_sga":257185000,"operating_income":283403000,"other_income":1000,"pretax_income":261118000,"income_tax":99526000,"net_income":162116000,"eps_diluted":0.62,"shares_diluted":263084000},"balance":{"cash_and_equivalents":2370335000,"total_current_assets":11955780000,"total_assets":15978266000,"total_current_liabilities":11301377000,"long_term_debt":1481939000,"stockholders_equity":2904599000,"shares_outstanding":257834417.0},"cashflow":{"cfo":431703000,"capex":45531000,"buybacks":128042000,"dividends":33708000,"fcf":386172000},"derived":[],"adjusted":[],"filed":"2013-11-26","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-08","balance.long_term_debt":"2012-02-07","balance.shares_outstanding":"2012-02-07","balance.stockholders_equity":"2012-02-07","balance.total_assets":"2012-02-07","balance.total_current_assets":"2012-02-07","balance.total_current_liabilities":"2012-02-07","cashflow.buybacks":"2013-02-08","cashflow.capex":"2013-02-08","cashflow.cfo":"2013-02-08","cashflow.dividends":"2013-02-08","income.shares_diluted":"2013-02-08"},"first_filed":"2012-02-07"},{"label":"Q2 FY2012","end":"2012-03-31","income":{"revenue":19708371000,"gross_profit":679741000,"opex_sga":262421000,"operating_income":377060000,"other_income":131000,"pretax_income":353816000,"income_tax":134673000,"net_income":212105000,"eps_diluted":0.81,"shares_diluted":262363000},"balance":{"cash_and_equivalents":2327094000,"total_current_assets":11603641000,"total_assets":15645036000,"total_current_liabilities":10915000000,"long_term_debt":1489971000,"stockholders_equity":2946475000,"shares_outstanding":252962934.0},"cashflow":{"cfo":236421000,"capex":17950000,"buybacks":200462000,"dividends":33721000,"fcf":218471000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-26","filed_exceptions":{"balance.cash_and_equivalents":"2013-05-09","balance.long_term_debt":"2012-05-10","balance.shares_outstanding":"2012-05-10","balance.stockholders_equity":"2012-05-10","balance.total_assets":"2012-05-10","balance.total_current_assets":"2012-05-10","balance.total_current_liabilities":"2012-05-10","cashflow.buybacks":"2013-05-09","cashflow.capex":"2013-05-09","cashflow.cfo":"2013-05-09","cashflow.dividends":"2013-05-09","income.shares_diluted":"2013-05-09"},"first_filed":"2012-05-10"},{"label":"Q3 FY2012","end":"2012-06-30","income":{"revenue":19326807000,"gross_profit":667866000,"opex_sga":303812000,"operating_income":324386000,"other_income":4785000,"pretax_income":305400000,"income_tax":115223000,"net_income":181271000,"eps_diluted":0.71,"shares_diluted":255725000},"balance":{"cash_and_equivalents":1655748000,"total_current_assets":11170422000,"total_assets":15747592000,"total_current_liabilities":10951363000,"long_term_debt":1483726000,"stockholders_equity":2929715000,"shares_outstanding":251636854.0},"cashflow":{"cfo":91931000,"capex":29400000,"buybacks":185754000,"dividends":32652000,"fcf":62531000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-26","filed_exceptions":{"balance.cash_and_equivalents":"2013-08-07","balance.long_term_debt":"2012-08-09","balance.shares_outstanding":"2012-08-09","balance.stockholders_equity":"2012-08-09","balance.total_assets":"2012-08-09","balance.total_current_assets":"2012-08-09","balance.total_current_liabilities":"2012-08-09","cashflow.buybacks":"2013-08-07","cashflow.capex":"2013-08-07","cashflow.cfo":"2013-08-07","cashflow.dividends":"2013-08-07","income.shares_diluted":"2013-08-07"},"first_filed":"2012-08-09"},{"label":"Q4 FY2012","end":"2012-09-30","income":{"revenue":19064443000,"gross_profit":713817000,"opex_sga":329138000,"operating_income":318766000,"other_income":910000,"pretax_income":296539000,"income_tax":106090000,"net_income":163494000,"eps_diluted":0.66},"balance":{"cash_and_equivalents":1066608000,"total_current_assets":11058464000,"total_assets":15442256000,"total_current_liabilities":11265586000,"long_term_debt":1395931000,"stockholders_equity":2454842000,"shares_outstanding":235475712.0},"cashflow":{"cfo":545394000,"capex":40411000,"buybacks":647988000,"dividends":32679000,"fcf":504983000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-24","balance.shares_outstanding":"2012-11-27","balance.stockholders_equity":"2015-11-24"},"first_filed":"2012-11-27"},{"label":"Q1 FY2013","end":"2012-12-31","income":{"revenue":21059811000,"gross_profit":660828000,"opex_sga":320700000,"operating_income":299440000,"other_income":23000,"pretax_income":280938000,"income_tax":106317000,"net_income":168611000,"eps_diluted":0.71,"shares_diluted":235992000},"balance":{"cash_and_equivalents":417404000,"total_current_assets":11022199000,"total_assets":15495532000,"total_current_liabilities":11435737000,"long_term_debt":1396107000,"stockholders_equity":2337235000,"shares_outstanding":230172685.0},"cashflow":{"cfo":-241707000,"capex":56286000,"buybacks":284691000,"dividends":49595000,"fcf":-297993000},"derived":[],"adjusted":[],"filed":"2014-11-25","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-07","balance.long_term_debt":"2013-02-08","balance.shares_outstanding":"2013-02-08","balance.stockholders_equity":"2013-02-08","balance.total_assets":"2013-02-08","balance.total_current_assets":"2013-02-08","balance.total_current_liabilities":"2013-02-08","cashflow.buybacks":"2014-02-07","cashflow.capex":"2014-02-07","cashflow.cfo":"2014-02-07","cashflow.dividends":"2014-02-07","income.shares_diluted":"2014-02-07"},"first_filed":"2013-02-08"},{"label":"Q2 FY2013","end":"2013-03-31","income":{"revenue":20523668000,"gross_profit":716989000,"opex_sga":323536000,"operating_income":350123000,"other_income":-749000,"pretax_income":330864000,"income_tax":126721000,"net_income":45634000,"eps_diluted":0.19,"shares_diluted":234587000},"balance":{"cash_and_equivalents":1347297000,"total_current_assets":11724784000,"total_assets":16111431000,"total_current_liabilities":12042651000,"long_term_debt":1396272000,"stockholders_equity":2346280000,"shares_outstanding":230907431.0},"cashflow":{"cfo":985362000,"capex":32091000,"buybacks":0,"dividends":48608000,"fcf":953271000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-25","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-07","balance.long_term_debt":"2013-05-09","balance.shares_outstanding":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","cashflow.buybacks":"2014-05-07","cashflow.capex":"2014-05-07","cashflow.cfo":"2014-05-07","cashflow.dividends":"2014-05-07","income.shares_diluted":"2014-05-07"},"first_filed":"2013-05-09"},{"label":"Q3 FY2013","end":"2013-06-30","income":{"revenue":21906648000,"gross_profit":562450000,"opex_sga":331173000,"operating_income":134646000,"other_income":-525000,"pretax_income":115931000,"income_tax":51821000,"net_income":168439000,"eps_diluted":0.71,"shares_diluted":235669000},"balance":{"cash_and_equivalents":1567585000,"total_current_assets":12139073000,"total_assets":16579332000,"total_current_liabilities":12441648000,"long_term_debt":1396439000,"stockholders_equity":2418194000,"shares_outstanding":230903118.0},"cashflow":{"cfo":75409000,"capex":49550000,"buybacks":116400000,"dividends":48802000,"fcf":25859000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-25","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-07","balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","cashflow.buybacks":"2014-08-07","cashflow.capex":"2014-08-07","cashflow.cfo":"2014-08-07","cashflow.dividends":"2014-08-07","income.shares_diluted":"2014-08-07"},"first_filed":"2013-08-07"},{"label":"Q4 FY2013","end":"2013-09-30","income":{"revenue":24469040000,"gross_profit":567552000,"opex_sga":358303000,"operating_income":114190000,"other_income":1207000,"pretax_income":96725000,"income_tax":46164000,"net_income":51023000,"eps_diluted":0.22},"balance":{"cash_and_equivalents":1231006000,"total_current_assets":14393651000,"total_assets":18918638000,"total_current_liabilities":14870635000,"long_term_debt":1396606000,"stockholders_equity":2308143000,"shares_outstanding":230032094.0},"cashflow":{"cfo":-30939000,"capex":64523000,"buybacks":83085000,"dividends":48711000,"fcf":-95462000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-11-22","balance.shares_outstanding":"2013-11-26","balance.stockholders_equity":"2016-11-22"},"first_filed":"2013-11-26"},{"label":"Q1 FY2014","end":"2013-12-31","income":{"revenue":29176362000,"gross_profit":688225000,"opex_sga":364060000,"operating_income":159616000,"other_income":597000,"pretax_income":141381000,"income_tax":92450000,"net_income":41385000,"eps_diluted":0.17,"shares_diluted":237012000},"balance":{"cash_and_equivalents":347465000,"total_current_assets":15228345000,"total_assets":19796095000,"total_current_liabilities":15828898000,"long_term_debt":1396776000,"stockholders_equity":2247802000,"shares_outstanding":229201153.0},"cashflow":{"cfo":-1003643000,"capex":59183000,"buybacks":19652000,"dividends":54367000,"fcf":-1062826000},"derived":[],"adjusted":[],"filed":"2015-02-06","filed_exceptions":{"balance.long_term_debt":"2014-02-07","balance.shares_outstanding":"2014-02-07","balance.stockholders_equity":"2014-02-07","balance.total_assets":"2014-02-07","balance.total_current_assets":"2014-02-07","balance.total_current_liabilities":"2014-02-07","income.eps_diluted":"2015-11-24","income.gross_profit":"2015-11-24","income.net_income":"2015-11-24","income.operating_income":"2015-11-24","income.revenue":"2015-11-24"},"first_filed":"2014-02-07"},{"label":"Q2 FY2014","end":"2014-03-31","income":{"revenue":28455903000,"gross_profit":729593000,"opex_sga":376341000,"operating_income":301128000,"other_income":3783000,"pretax_income":285437000,"income_tax":105360000,"net_income":180077000,"eps_diluted":0.76,"shares_diluted":236268000},"balance":{"cash_and_equivalents":696730000,"total_current_assets":15760027000,"total_assets":20361247000,"total_current_liabilities":16499931000,"long_term_debt":1396948000,"stockholders_equity":2145515000,"shares_outstanding":225839910.0},"cashflow":{"cfo":1116296000,"capex":66209000,"buybacks":232309000,"dividends":54030000,"fcf":1050087000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-07","balance.shares_outstanding":"2014-05-07","balance.stockholders_equity":"2014-05-07","balance.total_assets":"2014-05-07","balance.total_current_assets":"2014-05-07","balance.total_current_liabilities":"2014-05-07","income.eps_diluted":"2015-11-24","income.gross_profit":"2015-11-24","income.net_income":"2015-11-24","income.operating_income":"2015-11-24","income.revenue":"2015-11-24"},"first_filed":"2014-05-07"},{"label":"Q3 FY2014","end":"2014-06-30","income":{"revenue":30348154000,"gross_profit":692004000,"opex_sga":387611000,"operating_income":110877000,"other_income":1312000,"pretax_income":58332000,"income_tax":71112000,"net_income":-12780000,"eps_diluted":-0.06,"shares_diluted":225727000},"balance":{"cash_and_equivalents":1261864000,"total_current_assets":15891386000,"total_assets":20630606000,"total_current_liabilities":16339359000,"long_term_debt":1995482000,"stockholders_equity":1986355000,"shares_outstanding":224381645.0},"cashflow":{"cfo":519842000,"capex":73278000,"buybacks":318632000,"dividends":53161000,"fcf":446564000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-06","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","income.eps_diluted":"2015-11-24","income.gross_profit":"2015-11-24","income.net_income":"2015-11-24","income.operating_income":"2015-11-24","income.other_income":"2014-11-25","income.revenue":"2015-11-24"},"first_filed":"2014-08-07"},{"label":"Q4 FY2014","end":"2014-09-30","income":{"revenue":31588708000,"gross_profit":872544000,"opex_sga":459249000,"operating_income":207263000,"other_income":-1332000,"pretax_income":188278000,"income_tax":120476000,"net_income":67802000,"eps_diluted":0.29},"balance":{"cash_and_equivalents":1808513000,"total_current_assets":16800205000,"total_assets":21532183000,"total_current_liabilities":17250160000,"long_term_debt":1995632000,"stockholders_equity":1943043000,"shares_outstanding":218691869.0},"cashflow":{"cfo":832159000,"capex":65787000,"buybacks":183333000,"dividends":52911000,"fcf":766372000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-21","balance.shares_outstanding":"2014-11-25","balance.stockholders_equity":"2017-11-21","income.income_tax":"2014-11-25","income.opex_sga":"2014-11-25","income.other_income":"2014-11-25","income.pretax_income":"2014-11-25"},"first_filed":"2014-11-25"},{"label":"Q1 FY2015","end":"2014-12-31","income":{"revenue":33588602000,"gross_profit":752299000,"opex_sga":416491000,"operating_income":-87370000,"other_income":-1314000,"pretax_income":-107053000,"income_tax":92894000,"net_income":-200542000,"eps_diluted":-0.91,"shares_diluted":219456000},"balance":{"cash_and_equivalents":2298756000,"total_current_assets":20144710000,"total_assets":24904916000,"total_current_liabilities":20805033000,"long_term_debt":1995885000,"stockholders_equity":1768346000,"shares_outstanding":219604997.0},"cashflow":{"cfo":896964000,"capex":52557000,"buybacks":300213000,"dividends":64025000,"fcf":844407000},"derived":[],"adjusted":[],"filed":"2016-02-04","filed_exceptions":{"balance.long_term_debt":"2015-02-06","balance.shares_outstanding":"2015-02-06","balance.stockholders_equity":"2015-02-06","balance.total_assets":"2015-02-06","balance.total_current_assets":"2015-02-06","balance.total_current_liabilities":"2015-02-06","cashflow.cfo":"2015-02-06","income.eps_diluted":"2016-11-22","income.gross_profit":"2016-11-22","income.net_income":"2016-11-22","income.operating_income":"2016-11-22","income.revenue":"2016-11-22"},"first_filed":"2015-02-06"},{"label":"Q2 FY2015","end":"2015-03-31","income":{"revenue":32669267000,"gross_profit":911976000,"opex_sga":442443000,"operating_income":-363062000,"other_income":-11405000,"pretax_income":-398600000,"income_tax":114790000,"net_income":-514105000,"eps_diluted":-2.33,"shares_diluted":220243000},"balance":{"cash_and_equivalents":2336979000,"total_current_assets":19556823000,"total_assets":27005530000,"total_current_liabilities":20225906000,"long_term_debt":3942517000,"stockholders_equity":1916255000,"shares_outstanding":219685548.0},"cashflow":{"cfo":741720000,"capex":52644000,"buybacks":16267000,"dividends":64094000,"fcf":689076000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.stockholders_equity":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","cashflow.cfo":"2015-05-08","income.eps_diluted":"2016-11-22","income.gross_profit":"2016-11-22","income.net_income":"2016-11-22","income.operating_income":"2016-11-22","income.revenue":"2016-11-22"},"first_filed":"2015-05-08"},{"label":"Q3 FY2015","end":"2015-06-30","income":{"revenue":34233556000,"gross_profit":891464000,"opex_sga":502744000,"operating_income":334176000,"other_income":1534000,"pretax_income":304306000,"income_tax":90143000,"net_income":213362000,"eps_diluted":0.89,"shares_diluted":240236000},"balance":{"cash_and_equivalents":2555183000,"total_current_assets":19902034000,"total_assets":27333504000,"total_current_liabilities":21117291000,"long_term_debt":3742781000,"stockholders_equity":1575624000,"shares_outstanding":216202116.0},"cashflow":{"cfo":1121581000,"capex":51888000,"buybacks":483819000,"dividends":63935000,"fcf":1069693000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-02","filed_exceptions":{"balance.long_term_debt":"2015-08-06","balance.shares_outstanding":"2015-08-06","balance.stockholders_equity":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","cashflow.cfo":"2015-08-06","income.eps_diluted":"2016-11-22","income.gross_profit":"2016-11-22","income.net_income":"2016-11-22","income.operating_income":"2016-11-22","income.revenue":"2016-11-22"},"first_filed":"2015-08-06"},{"label":"Q4 FY2015","end":"2015-09-30","income":{"revenue":35470378000,"gross_profit":973574000,"opex_sga":546162000,"operating_income":538476000,"other_income":-2413000,"pretax_income":470311000,"income_tax":109302000,"net_income":363120000,"eps_diluted":1.56},"balance":{"cash_and_equivalents":2167442000,"total_current_assets":20334488000,"total_assets":27962982000,"total_current_liabilities":21578227000,"long_term_debt":3493048000,"stockholders_equity":616386000,"shares_outstanding":205632943.0},"cashflow":{"cfo":1161963000,"capex":74496000,"buybacks":1058807000,"dividends":61865000,"fcf":1087467000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-11-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-20","balance.shares_outstanding":"2015-11-24","balance.stockholders_equity":"2017-11-21","balance.total_assets":"2017-11-21"},"first_filed":"2015-11-24"},{"label":"Q1 FY2016","end":"2015-12-31","income":{"revenue":36709046000,"gross_profit":964877000,"opex_sga":525077000,"operating_income":-178136000,"other_income":310000,"pretax_income":-211567000,"income_tax":-541206000,"net_income":329639000,"eps_diluted":1.45,"shares_diluted":226718000},"balance":{"cash_and_equivalents":978090000,"total_current_assets":20361675000,"total_assets":30755802000,"total_current_liabilities":24024341000,"long_term_debt":4393317000,"stockholders_equity":1300019000,"shares_outstanding":205462465.0},"cashflow":{"cfo":751614000,"capex":90110000,"buybacks":118575000,"dividends":71199000,"fcf":661504000},"derived":[],"adjusted":[],"filed":"2017-01-31","filed_exceptions":{"balance.long_term_debt":"2016-02-04","balance.shares_outstanding":"2016-02-04","balance.stockholders_equity":"2016-02-04","balance.total_assets":"2016-02-04","balance.total_current_assets":"2016-02-04","balance.total_current_liabilities":"2016-02-04","income.eps_diluted":"2017-11-21","income.gross_profit":"2017-11-21","income.net_income":"2017-11-21","income.operating_income":"2017-11-21","income.revenue":"2017-11-21"},"first_filed":"2016-02-04"},{"label":"Q2 FY2016","end":"2016-03-31","income":{"revenue":35698357000,"gross_profit":1075331000,"opex_sga":519466000,"operating_income":950482000,"other_income":756000,"pretax_income":915272000,"income_tax":311822000,"net_income":603450000,"eps_diluted":2.68,"shares_diluted":225450000},"balance":{"cash_and_equivalents":2525287000,"total_current_assets":22070068000,"total_assets":32495355000,"total_current_liabilities":23770910000,"long_term_debt":4368586000,"stockholders_equity":2191162000,"shares_outstanding":215854745.0},"cashflow":{"cfo":880406000,"capex":89902000,"buybacks":318229000,"dividends":70630000,"fcf":790504000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","income.eps_diluted":"2017-11-21","income.gross_profit":"2017-11-21","income.net_income":"2017-11-21","income.operating_income":"2017-11-21","income.revenue":"2017-11-21"},"first_filed":"2016-05-05"},{"label":"Q3 FY2016","end":"2016-06-30","income":{"revenue":36881680000,"gross_profit":1107863000,"opex_sga":516438000,"operating_income":528627000,"other_income":2158000,"pretax_income":495632000,"income_tax":146477000,"net_income":349155000,"eps_diluted":1.55,"shares_diluted":224802000},"balance":{"cash_and_equivalents":1865202000,"total_current_assets":21457255000,"total_assets":31914243000,"total_current_liabilities":23997255000,"long_term_debt":3794036000,"stockholders_equity":1879317000,"shares_outstanding":214734255.0},"cashflow":{"cfo":191956000,"capex":130166000,"buybacks":586345000,"dividends":73241000,"fcf":61790000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-02","balance.shares_outstanding":"2016-08-02","balance.stockholders_equity":"2016-08-02","balance.total_assets":"2016-08-02","balance.total_current_assets":"2016-08-02","balance.total_current_liabilities":"2016-08-02","income.eps_diluted":"2017-11-21","income.gross_profit":"2017-11-21","income.net_income":"2017-11-21","income.operating_income":"2017-11-21","income.revenue":"2017-11-21"},"first_filed":"2016-08-02"},{"label":"Q4 FY2016","end":"2016-09-30","income":{"revenue":37560603000,"gross_profit":1124535000,"opex_sga":530256000,"operating_income":224801000,"other_income":1824000,"pretax_income":191573000,"income_tax":45888000,"net_income":145685000,"eps_diluted":0.64},"balance":{"cash_and_equivalents":2741832000,"total_current_assets":22851847000,"total_assets":33637501000,"total_current_liabilities":25280369000,"long_term_debt":3576493000,"stockholders_equity":2129404000,"shares_outstanding":220100206.0},"cashflow":{"cfo":1354521000,"capex":154438000,"buybacks":1243195000,"dividends":73407000,"fcf":1200083000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-11-21","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-19","balance.shares_outstanding":"2016-11-22","balance.total_assets":"2018-11-20"},"first_filed":"2016-11-22"},{"label":"Q1 FY2017","end":"2016-12-31","income":{"revenue":38169265000,"gross_profit":1037680000,"opex_sga":520547000,"operating_income":399987000,"other_income":123000,"pretax_income":363138000,"income_tax":115892000,"net_income":247246000,"eps_diluted":1.11,"shares_diluted":221979000},"balance":{"cash_and_equivalents":1791134000,"total_current_assets":23078756000,"total_assets":33919272000,"total_current_liabilities":25542758000,"long_term_debt":3527353000,"stockholders_equity":2116557000,"shares_outstanding":217279686.0},"cashflow":{"cfo":-430355000,"capex":137282000,"buybacks":229928000,"dividends":80169000,"fcf":-567637000},"derived":[],"adjusted":[],"filed":"2018-02-06","filed_exceptions":{"balance.long_term_debt":"2017-01-31","balance.shares_outstanding":"2017-01-31","balance.stockholders_equity":"2017-01-31","balance.total_assets":"2017-01-31","balance.total_current_assets":"2017-01-31","balance.total_current_liabilities":"2017-01-31","income.eps_diluted":"2018-11-20","income.gross_profit":"2018-11-20","income.net_income":"2018-11-20","income.operating_income":"2018-11-20","income.revenue":"2018-11-20"},"first_filed":"2017-01-31"},{"label":"Q2 FY2017","end":"2017-03-31","income":{"revenue":37147402000,"gross_profit":1256427000,"opex_sga":521843000,"operating_income":624981000,"other_income":5233000,"pretax_income":592915000,"income_tax":181442000,"net_income":411473000,"eps_diluted":1.86,"shares_diluted":221221000},"balance":{"cash_and_equivalents":2404433000,"total_current_assets":23493921000,"total_assets":34397013000,"total_current_liabilities":25531426000,"long_term_debt":3478214000,"stockholders_equity":2529292000,"shares_outstanding":218356117.0},"cashflow":{"cfo":798739000,"capex":125418000,"buybacks":0,"dividends":79924000,"fcf":673321000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-05-02","filed_exceptions":{"balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","income.eps_diluted":"2018-11-20","income.gross_profit":"2018-11-20","income.net_income":"2018-11-20","income.operating_income":"2018-11-20","income.revenue":"2018-11-20"},"first_filed":"2017-05-04"},{"label":"Q3 FY2017","end":"2017-06-30","income":{"revenue":38707144000,"cost_of_revenue":37627269000,"gross_profit":1079875000,"opex_sga":525463000,"operating_income":170376000,"other_income":-1398000,"pretax_income":133375000,"income_tax":83023000,"net_income":50352000,"eps_diluted":0.23,"shares_diluted":221873000},"balance":{"cash_and_equivalents":1311467000,"total_current_assets":23677224000,"total_assets":34654010000,"total_current_liabilities":25751076000,"long_term_debt":3429074000,"stockholders_equity":2553514000,"shares_outstanding":219111565.0},"cashflow":{"cfo":-244700000,"capex":108728000,"buybacks":0,"dividends":80075000,"fcf":-353428000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","income.eps_diluted":"2018-11-20","income.gross_profit":"2018-11-20","income.net_income":"2018-11-20","income.operating_income":"2018-11-20","income.revenue":"2018-11-20"},"first_filed":"2017-08-03"},{"label":"Q4 FY2017","end":"2017-09-30","income":{"revenue":39120015000,"cost_of_revenue":37947995000,"gross_profit":1172020000,"opex_sga":560877000,"operating_income":-135002000,"other_income":-1228000,"pretax_income":-171541000,"income_tax":173046000,"net_income":-344587000,"eps_diluted":-1.58},"balance":{"cash_and_equivalents":2435115000,"total_current_assets":24303299000,"total_assets":35316470000,"total_current_liabilities":26818165000,"long_term_debt":3429934000,"stockholders_equity":2064461000,"shares_outstanding":218082051.0},"cashflow":{"cfo":1380454000,"capex":94969000,"buybacks":100001000,"dividends":80102000,"fcf":1285485000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-11-20","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-19","balance.shares_outstanding":"2017-11-21","balance.total_assets":"2019-11-19"},"first_filed":"2017-11-21"},{"label":"Q1 FY2018","end":"2017-12-31","income":{"revenue":40466332000,"cost_of_revenue":39353680000,"gross_profit":1112652000,"opex_sga":558522000,"operating_income":418973000,"other_income":-324000,"pretax_income":359019000,"income_tax":-502834000,"net_income":861853000,"eps_diluted":3.9,"shares_diluted":220822000},"balance":{"cash_and_equivalents":3037747000,"total_current_assets":25296432000,"total_assets":36361510000,"total_current_liabilities":26740291000,"long_term_debt":4266757000,"stockholders_equity":2874582000,"shares_outstanding":219669091.0},"cashflow":{"cfo":10326000,"capex":73641000,"buybacks":22496000,"dividends":83555000,"fcf":-63315000},"derived":[],"adjusted":[],"filed":"2019-01-31","filed_exceptions":{"balance.long_term_debt":"2018-02-06","balance.shares_outstanding":"2018-02-06","balance.stockholders_equity":"2018-02-06","balance.total_assets":"2018-02-06","balance.total_current_assets":"2018-02-06","balance.total_current_liabilities":"2018-02-06","income.eps_diluted":"2019-11-19","income.gross_profit":"2019-11-19","income.net_income":"2019-11-19","income.operating_income":"2019-11-19","income.revenue":"2019-11-19"},"first_filed":"2018-02-06"},{"label":"Q2 FY2018","end":"2018-03-31","income":{"revenue":41033858000,"cost_of_revenue":39778175000,"gross_profit":1255683000,"opex_sga":617426000,"operating_income":481420000,"other_income":-29123000,"pretax_income":361332000,"income_tax":79172000,"net_income":287455000,"eps_diluted":1.29,"shares_diluted":222303000},"balance":{"cash_and_equivalents":2091359000,"total_current_assets":26397211000,"total_assets":38395732000,"total_current_liabilities":28094404000,"long_term_debt":4277501000,"stockholders_equity":3187550000,"shares_outstanding":219804069.0},"cashflow":{"cfo":-87568000,"capex":95175000,"buybacks":37712000,"dividends":83978000,"fcf":-182743000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-02","balance.long_term_debt":"2018-05-02","balance.shares_outstanding":"2018-05-02","balance.stockholders_equity":"2018-05-02","balance.total_assets":"2018-05-02","balance.total_current_assets":"2018-05-02","balance.total_current_liabilities":"2018-05-02","income.eps_diluted":"2019-11-19","income.gross_profit":"2019-11-19","income.net_income":"2019-11-19","income.operating_income":"2019-11-19","income.revenue":"2019-11-19"},"first_filed":"2018-05-02"},{"label":"Q3 FY2018","end":"2018-06-30","income":{"revenue":43142309000,"cost_of_revenue":41930968000,"gross_profit":1211341000,"opex_sga":626548000,"operating_income":389195000,"other_income":3158000,"pretax_income":345202000,"income_tax":67327000,"net_income":275809000,"eps_diluted":1.25,"shares_diluted":220760000},"balance":{"cash_and_equivalents":2388928000,"total_current_assets":26404401000,"total_assets":38309592000,"total_current_liabilities":28099671000,"long_term_debt":4198112000,"stockholders_equity":3097821000,"shares_outstanding":216356644.0},"cashflow":{"cfo":823285000,"capex":79543000,"buybacks":240236000,"dividends":83431000,"fcf":743742000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-02","balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","income.eps_diluted":"2019-11-19","income.gross_profit":"2019-11-19","income.net_income":"2019-11-19","income.operating_income":"2019-11-19","income.revenue":"2019-11-19"},"first_filed":"2018-08-02"},{"label":"Q4 FY2018","end":"2018-09-30","income":{"revenue":43297136000,"cost_of_revenue":42264495000,"gross_profit":1032641000,"opex_sga":657805000,"operating_income":154097000,"other_income":820000,"pretax_income":111870000,"income_tax":-82134000,"net_income":233288000,"eps_diluted":1.07},"balance":{"cash_and_equivalents":2492516000,"total_current_assets":25894372000,"total_assets":37669838000,"total_current_liabilities":27869687000,"long_term_debt":4158532000,"stockholders_equity":2932824000,"shares_outstanding":211933493.0},"cashflow":{"cfo":665345000,"capex":88052000,"buybacks":338791000,"dividends":82077000,"fcf":577293000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-11-19","filed_exceptions":{"balance.shares_outstanding":"2018-11-20"},"first_filed":"2018-11-20"},{"label":"Q1 FY2019","end":"2018-12-31","income":{"revenue":45392452000,"cost_of_revenue":44094872000,"gross_profit":1297580000,"opex_sga":656585000,"operating_income":477823000,"other_income":-3097000,"pretax_income":432556000,"income_tax":-37000000,"net_income":393652000,"eps_diluted":1.84,"shares_diluted":213969000},"balance":{"cash_and_equivalents":2540156000,"total_current_assets":27476207000,"total_assets":39267823000,"total_current_liabilities":29351737000,"long_term_debt":400000000,"stockholders_equity":3048453000,"shares_outstanding":211089893.0},"cashflow":{"cfo":478968000,"capex":79233000,"buybacks":239008000,"dividends":85535000,"fcf":399735000},"derived":[],"adjusted":[],"filed":"2020-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-01-31","balance.long_term_debt":"2020-11-19","balance.shares_outstanding":"2019-01-31","balance.stockholders_equity":"2019-01-31","balance.total_assets":"2019-01-31","balance.total_current_assets":"2019-01-31","balance.total_current_liabilities":"2019-01-31","income.eps_diluted":"2020-11-19","income.gross_profit":"2020-11-19","income.income_tax":"2020-11-19","income.net_income":"2020-11-19","income.operating_income":"2020-11-19","income.revenue":"2020-11-19"},"first_filed":"2019-01-31"},{"label":"Q2 FY2019","end":"2019-03-31","income":{"revenue":43319602000,"cost_of_revenue":41894846000,"gross_profit":1424756000,"opex_sga":628036000,"operating_income":47565000,"other_income":14494000,"pretax_income":18784000,"income_tax":-9289000,"net_income":27135000,"eps_diluted":0.13,"shares_diluted":212563000},"balance":{"total_current_assets":27622183000,"total_assets":38810310000,"total_current_liabilities":29211899000,"long_term_debt":4009500000,"stockholders_equity":2921215000,"shares_outstanding":210176951.0},"cashflow":{"cfo":624364000,"capex":82255000,"buybacks":108951000,"dividends":84893000,"fcf":542109000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02","income.eps_diluted":"2020-11-19","income.gross_profit":"2020-11-19","income.net_income":"2020-11-19","income.operating_income":"2020-11-19","income.revenue":"2020-11-19"},"first_filed":"2019-05-02"},{"label":"Q3 FY2019","end":"2019-06-30","income":{"revenue":45239265000,"cost_of_revenue":44008026000,"gross_profit":1231239000,"opex_sga":656943000,"operating_income":406694000,"other_income":342000,"pretax_income":371115000,"income_tax":69113000,"net_income":301959000,"eps_diluted":1.43,"shares_diluted":211161000},"balance":{"total_current_assets":27401778000,"total_assets":38478538000,"total_current_liabilities":28788871000,"long_term_debt":4018565000,"stockholders_equity":2989422000,"shares_outstanding":208325501.0},"cashflow":{"cfo":567869000,"capex":69279000,"buybacks":174819000,"dividends":84636000,"fcf":498590000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.long_term_debt":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01","income.eps_diluted":"2020-11-19","income.gross_profit":"2020-11-19","income.net_income":"2020-11-19","income.operating_income":"2020-11-19","income.revenue":"2020-11-19"},"first_filed":"2019-08-01"},{"label":"Q4 FY2019","end":"2019-09-30","income":{"revenue":45637802000,"cost_of_revenue":44453065000,"gross_profit":1184737000,"opex_sga":721944000,"operating_income":179841000,"other_income":1213000,"pretax_income":144651000,"income_tax":12344000,"net_income":132619000,"eps_diluted":0.63},"balance":{"cash_and_equivalents":3374194000,"total_current_assets":28132054000,"total_assets":39171980000,"total_current_liabilities":29581294000,"long_term_debt":4033880000,"stockholders_equity":2878917000,"shares_outstanding":205922186.0},"cashflow":{"cfo":672822000,"capex":79455000,"buybacks":151253000,"dividends":83910000,"fcf":593367000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-11-19","filed_exceptions":{"balance.shares_outstanding":"2019-11-19"},"first_filed":"2019-11-19"},{"label":"Q1 FY2020","end":"2019-12-31","income":{"revenue":47864742000,"cost_of_revenue":46633528000,"gross_profit":1231214000,"opex_sga":685953000,"operating_income":263437000,"other_income":-2842000,"pretax_income":229588000,"income_tax":43020000,"net_income":187640000,"eps_diluted":0.9,"shares_diluted":207517000},"balance":{"total_current_assets":28954816000,"total_assets":40016738000,"total_current_liabilities":30630456000,"long_term_debt":3636114000,"stockholders_equity":2954626000,"shares_outstanding":205891754.0},"cashflow":{"cfo":142810000,"capex":67305000,"buybacks":135128000,"dividends":83088000,"fcf":75505000},"derived":[],"adjusted":[],"filed":"2021-02-04","filed_exceptions":{"balance.long_term_debt":"2020-01-30","balance.shares_outstanding":"2020-01-30","balance.stockholders_equity":"2020-01-30","balance.total_assets":"2020-01-30","balance.total_current_assets":"2020-01-30","balance.total_current_liabilities":"2020-01-30"},"first_filed":"2020-01-30"},{"label":"Q2 FY2020","end":"2020-03-31","income":{"revenue":47417639000,"cost_of_revenue":46029532000,"gross_profit":1388107000,"opex_sga":693413000,"operating_income":309515000,"other_income":1109000,"pretax_income":276203000,"income_tax":-694908000,"net_income":960277000,"eps_diluted":4.64,"shares_diluted":207062000},"balance":{"total_current_assets":31180650000,"total_assets":42042262000,"total_current_liabilities":32111790000,"long_term_debt":3622387000,"stockholders_equity":3590590000,"shares_outstanding":203402770.0},"cashflow":{"cfo":852897000,"capex":77077000,"buybacks":272024000,"dividends":87453000,"fcf":775820000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-05-05","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q3 FY2020","end":"2020-06-30","income":{"revenue":45366777000,"cost_of_revenue":44141061000,"gross_profit":1225716000,"opex_sga":666885000,"operating_income":404831000,"other_income":-1073000,"pretax_income":343835000,"income_tax":56567000,"net_income":289439000,"eps_diluted":1.41,"shares_diluted":205544000},"balance":{"total_current_assets":29918572000,"total_assets":40789703000,"total_current_liabilities":30631571000,"long_term_debt":3620641000,"stockholders_equity":3857252000,"shares_outstanding":204141795.0},"cashflow":{"cfo":-87899000,"capex":106719000,"buybacks":13297000,"dividends":86223000,"fcf":-194618000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-04","filed_exceptions":{"balance.long_term_debt":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05"},"first_filed":"2020-08-05"},{"label":"Q4 FY2020","end":"2020-09-30","income":{"revenue":49244768000,"cost_of_revenue":47897921000,"gross_profit":1346847000,"opex_sga":720966000,"operating_income":-6113137000,"other_income":4387000,"pretax_income":-6143457000,"income_tax":-1298952000,"net_income":-4846072000,"eps_diluted":-23.74},"balance":{"cash_and_equivalents":4597746000,"total_current_assets":33055702000,"total_assets":44274830000,"total_current_liabilities":33853077000,"long_term_debt":3618261000,"stockholders_equity":-1018924000,"shares_outstanding":204249747.0},"cashflow":{"cfo":1299232000,"capex":118576000,"buybacks":0,"dividends":86814000,"fcf":1180656000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-11-19","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-22","balance.long_term_debt":"2021-11-23","balance.stockholders_equity":"2021-11-23","balance.total_assets":"2021-11-23","balance.total_current_assets":"2021-11-23","balance.total_current_liabilities":"2021-11-23"},"first_filed":"2020-11-19"},{"label":"Q1 FY2021","end":"2020-12-31","income":{"revenue":52516556000,"cost_of_revenue":51064326000,"gross_profit":1452230000,"opex_sga":735068000,"operating_income":547228000,"other_income":14268000,"pretax_income":527882000,"income_tax":149175000,"net_income":374845000,"eps_diluted":1.81,"shares_diluted":206801000},"balance":{"total_current_assets":34700221000,"total_assets":45846768000,"total_current_liabilities":35044451000,"long_term_debt":3640741000,"stockholders_equity":-697222000,"shares_outstanding":204706150.0},"cashflow":{"cfo":903053000,"capex":65410000,"buybacks":56175000,"dividends":91103000,"fcf":837643000},"derived":[],"adjusted":[],"filed":"2022-02-02","filed_exceptions":{"balance.long_term_debt":"2021-02-04","balance.shares_outstanding":"2021-02-04","balance.stockholders_equity":"2021-02-04","balance.total_assets":"2021-02-04","balance.total_current_assets":"2021-02-04","balance.total_current_liabilities":"2021-02-04"},"first_filed":"2021-02-04"},{"label":"Q2 FY2021","end":"2021-03-31","income":{"revenue":49154171000,"cost_of_revenue":47620790000,"gross_profit":1533381000,"opex_sga":730081000,"operating_income":624347000,"other_income":-23310000,"pretax_income":566511000,"income_tax":132506000,"net_income":435267000,"eps_diluted":2.1,"shares_diluted":207315000},"balance":{"total_current_assets":35469149000,"total_assets":47003250000,"total_current_liabilities":32996446000,"long_term_debt":6147112000,"stockholders_equity":-281756000,"shares_outstanding":205410717.0},"cashflow":{"cfo":-453903000,"capex":86202000,"buybacks":25975000,"dividends":91262000,"fcf":-540105000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-05-04","filed_exceptions":{"balance.long_term_debt":"2021-05-05","balance.shares_outstanding":"2021-05-05","balance.stockholders_equity":"2021-05-05","balance.total_assets":"2021-05-05","balance.total_current_assets":"2021-05-05","balance.total_current_liabilities":"2021-05-05"},"first_filed":"2021-05-05"},{"label":"Q3 FY2021","end":"2021-06-30","income":{"revenue":53405695000,"cost_of_revenue":51517489000,"gross_profit":1888206000,"opex_sga":913414000,"operating_income":620727000,"other_income":4141000,"pretax_income":573530000,"income_tax":278082000,"net_income":292122000,"eps_diluted":1.4,"shares_diluted":208912000},"balance":{"cash_and_equivalents":2553217000,"total_current_assets":37259766000,"total_assets":55930936000,"total_current_liabilities":39589838000,"long_term_debt":6647183000,"stockholders_equity":37962000,"shares_outstanding":207787116.0},"cashflow":{"cfo":1207619000,"capex":121795000,"buybacks":0,"dividends":91676000,"fcf":1085824000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-03","filed_exceptions":{"balance.long_term_debt":"2021-08-04","balance.shares_outstanding":"2021-08-04","balance.stockholders_equity":"2021-08-04","balance.total_assets":"2021-08-04","balance.total_current_assets":"2021-08-04","balance.total_current_liabilities":"2021-08-04"},"first_filed":"2021-08-04"},{"label":"Q4 FY2021","end":"2021-09-30","income":{"revenue":58912421000,"cost_of_revenue":56843010000,"gross_profit":2069411000,"opex_sga":1215688000,"operating_income":561895000,"other_income":46637000,"pretax_income":553936000,"income_tax":117488000,"net_income":437698000},"balance":{"cash_and_equivalents":2547142000,"total_current_assets":38802609000,"total_assets":57337805000,"total_current_liabilities":41358641000,"long_term_debt":6383711000,"stockholders_equity":223354000,"shares_outstanding":208133361.0},"cashflow":{"cfo":1009817000,"capex":164810000,"buybacks":0,"dividends":92607000,"fcf":845007000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-11-22","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-26","balance.shares_outstanding":"2021-11-23"},"first_filed":"2021-11-23"},{"label":"Q1 FY2022","end":"2021-12-31","income":{"revenue":59628810000,"cost_of_revenue":57568451000,"gross_profit":2060359000,"opex_sga":1170110000,"operating_income":644405000,"other_income":5172000,"pretax_income":596205000,"income_tax":146789000,"net_income":449105000,"eps_diluted":2.13,"shares_diluted":211168000},"balance":{"cash_and_equivalents":3168881000,"total_current_assets":39378885000,"total_assets":57577564000,"total_current_liabilities":41613605000,"long_term_debt":6412537000,"stockholders_equity":241546000,"shares_outstanding":209137429.0},"cashflow":{"cfo":863411000,"capex":79691000,"buybacks":0,"dividends":100541000,"fcf":783720000},"derived":[],"adjusted":[],"filed":"2023-02-01","filed_exceptions":{"balance.long_term_debt":"2022-02-02","balance.shares_outstanding":"2022-02-02","balance.stockholders_equity":"2022-02-02","balance.total_assets":"2022-02-02","balance.total_current_assets":"2022-02-02","balance.total_current_liabilities":"2022-02-02"},"first_filed":"2022-02-02"},{"label":"Q2 FY2022","end":"2022-03-31","income":{"revenue":57719446000,"cost_of_revenue":55484366000,"gross_profit":2235080000,"opex_sga":1203238000,"operating_income":780157000,"other_income":948000,"pretax_income":728189000,"income_tax":172944000,"net_income":548014000,"eps_diluted":2.59,"shares_diluted":211991000},"balance":{"cash_and_equivalents":2960759000,"total_current_assets":39409740000,"total_assets":57308153000,"total_current_liabilities":42797581000,"long_term_debt":4646712000,"stockholders_equity":550309000,"shares_outstanding":209464050.0},"cashflow":{"cfo":266585000,"capex":129652000,"buybacks":11396000,"dividends":97382000,"fcf":136933000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-05-02","filed_exceptions":{"balance.long_term_debt":"2022-05-04","balance.shares_outstanding":"2022-05-04","balance.stockholders_equity":"2022-05-04","balance.total_assets":"2022-05-04","balance.total_current_assets":"2022-05-04","balance.total_current_liabilities":"2022-05-04"},"first_filed":"2022-05-04"},{"label":"Q3 FY2022","end":"2022-06-30","income":{"revenue":60064601000,"cost_of_revenue":58049232000,"gross_profit":2015369000,"opex_sga":1212152000,"operating_income":487297000,"other_income":41888000,"pretax_income":476323000,"income_tax":113120000,"net_income":406964000,"eps_diluted":1.92,"shares_diluted":211738000},"balance":{"cash_and_equivalents":3034233000,"total_current_assets":39744526000,"total_assets":57173630000,"total_current_liabilities":43154310000,"long_term_debt":4640131000,"stockholders_equity":224299000,"shares_outstanding":207258092.0},"cashflow":{"cfo":408622000,"capex":113389000,"buybacks":237026000,"dividends":97316000,"fcf":295233000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.long_term_debt":"2022-08-03","balance.shares_outstanding":"2022-08-03","balance.stockholders_equity":"2022-08-03","balance.total_assets":"2022-08-03","balance.total_current_assets":"2022-08-03","balance.total_current_liabilities":"2022-08-03"},"first_filed":"2022-08-03"},{"label":"Q4 FY2022","end":"2022-09-30","income":{"revenue":61174149000,"cost_of_revenue":59188590000,"gross_profit":1985559000,"opex_sga":1263462000,"operating_income":454519000,"other_income":-20656000,"pretax_income":382340000,"income_tax":83664000,"net_income":294737000},"balance":{"cash_and_equivalents":3388189000,"total_current_assets":39589758000,"total_assets":56560616000,"total_current_liabilities":43477955000,"long_term_debt":4632360000,"stockholders_equity":-211559000,"shares_outstanding":205668628.0},"cashflow":{"cfo":1164470000,"capex":173586000,"buybacks":235282000,"dividends":96448000,"fcf":990884000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-11-21","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-25","balance.shares_outstanding":"2022-11-22"},"first_filed":"2022-11-22"},{"label":"Q1 FY2023","end":"2022-12-31","income":{"revenue":62846832000,"cost_of_revenue":60700879000,"gross_profit":2145953000,"opex_sga":1290928000,"operating_income":633143000,"other_income":6328000,"pretax_income":593455000,"income_tax":117285000,"net_income":479745000,"eps_diluted":2.33,"shares_diluted":206327000},"balance":{"cash_and_equivalents":1692205000,"total_current_assets":40708125000,"total_assets":57906893000,"total_current_liabilities":44760623000,"long_term_debt":4656029000,"stockholders_equity":-178131000,"shares_outstanding":202258188.0},"cashflow":{"cfo":710080000,"capex":75727000,"buybacks":807214000,"dividends":99713000,"fcf":634353000},"derived":[],"adjusted":[],"filed":"2024-01-31","filed_exceptions":{"balance.long_term_debt":"2023-02-01","balance.shares_outstanding":"2023-02-01","balance.stockholders_equity":"2023-02-01","balance.total_assets":"2023-02-01","balance.total_current_assets":"2023-02-01","balance.total_current_liabilities":"2023-02-01"},"first_filed":"2023-02-01"},{"label":"Q2 FY2023","end":"2023-03-31","income":{"revenue":63457205000,"cost_of_revenue":61161763000,"gross_profit":2295442000,"opex_sga":1321087000,"operating_income":560519000,"other_income":15720000,"pretax_income":512130000,"income_tax":83917000,"net_income":435402000,"eps_diluted":2.13,"shares_diluted":204256000},"balance":{"cash_and_equivalents":1539406000,"total_current_assets":39989641000,"total_assets":58766183000,"total_current_liabilities":45071097000,"long_term_debt":4666532000,"stockholders_equity":281686000,"shares_outstanding":202466004.0},"cashflow":{"cfo":629508000,"capex":102854000,"buybacks":0,"dividends":101766000,"fcf":526654000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.long_term_debt":"2023-05-02","balance.shares_outstanding":"2023-05-02","balance.stockholders_equity":"2023-05-02","balance.total_assets":"2023-05-02","balance.total_current_assets":"2023-05-02","balance.total_current_liabilities":"2023-05-02"},"first_filed":"2023-05-02"},{"label":"Q3 FY2023","end":"2023-06-30","income":{"revenue":66947043000,"cost_of_revenue":64682397000,"gross_profit":2264646000,"opex_sga":1304141000,"operating_income":670128000,"other_income":-3436000,"pretax_income":608828000,"income_tax":129615000,"net_income":479581000,"eps_diluted":2.35,"shares_diluted":204375000},"balance":{"cash_and_equivalents":1389345000,"total_current_assets":40986584000,"total_assets":61177196000,"total_current_liabilities":46783211000,"long_term_debt":4159853000,"stockholders_equity":686018000,"shares_outstanding":202174856.0},"cashflow":{"cfo":744935000,"capex":104281000,"buybacks":100000000,"dividends":98934000,"fcf":640654000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-31","filed_exceptions":{"balance.long_term_debt":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2023-08-02","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q4 FY2023","end":"2023-09-30","income":{"revenue":68922331000,"cost_of_revenue":66668879000,"gross_profit":2253452000,"opex_sga":1393828000,"operating_income":476941000,"other_income":30424000,"pretax_income":446423000,"income_tax":97443000,"net_income":350565000},"balance":{"cash_and_equivalents":2592051000,"total_current_assets":42798826000,"total_assets":62558746000,"total_current_liabilities":48831198000,"long_term_debt":4146113000,"stockholders_equity":522003000,"shares_outstanding":200712338.0},"cashflow":{"cfo":1826811000,"capex":175497000,"buybacks":273514000,"dividends":98339000,"fcf":1651314000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-11-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-11-25","balance.shares_outstanding":"2023-11-21"},"first_filed":"2023-11-21"},{"label":"Q1 FY2024","end":"2023-12-31","income":{"revenue":72252833000,"cost_of_revenue":69784021000,"gross_profit":2468812000,"opex_sga":1398747000,"operating_income":822875000,"other_income":1087000,"pretax_income":783398000,"income_tax":180390000,"net_income":601500000,"eps_diluted":2.98,"shares_diluted":201837000},"balance":{"cash_and_equivalents":2872351000,"total_current_assets":44858731000,"total_assets":64690297000,"total_current_liabilities":50773472000,"long_term_debt":4185944000,"stockholders_equity":911703000,"shares_outstanding":199481993.0},"cashflow":{"cfo":885157000,"capex":74217000,"buybacks":385533000,"dividends":105690000,"fcf":810940000},"derived":[],"adjusted":[],"filed":"2025-02-05","filed_exceptions":{"balance.long_term_debt":"2024-01-31","balance.shares_outstanding":"2024-01-31","balance.stockholders_equity":"2024-01-31","balance.total_assets":"2024-01-31","balance.total_current_assets":"2024-01-31","balance.total_current_liabilities":"2024-01-31","cashflow.buybacks":"2024-01-31"},"first_filed":"2024-01-31"},{"label":"Q2 FY2024","end":"2024-03-31","income":{"revenue":68414307000,"cost_of_revenue":65876284000,"gross_profit":2538023000,"opex_sga":1388810000,"operating_income":553259000,"other_income":-22063000,"pretax_income":467066000,"income_tax":45861000,"net_income":420775000,"eps_diluted":2.09,"shares_diluted":201177000},"balance":{"cash_and_equivalents":2068858000,"total_current_assets":44161052000,"total_assets":63868046000,"total_current_liabilities":49761811000,"long_term_debt":4180306000,"stockholders_equity":1083142000,"shares_outstanding":199451791.0},"cashflow":{"cfo":-878443000,"capex":112753000,"buybacks":50845000,"dividends":107002000,"fcf":-991196000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.long_term_debt":"2024-05-01","balance.shares_outstanding":"2024-05-01","balance.stockholders_equity":"2024-05-01","balance.total_assets":"2024-05-01","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01","cashflow.buybacks":"2024-05-01"},"first_filed":"2024-05-01"},{"label":"Q3 FY2024","end":"2024-06-30","income":{"revenue":74241353000,"cost_of_revenue":71830576000,"gross_profit":2410777000,"opex_sga":1383206000,"operating_income":672476000,"other_income":-12814000,"pretax_income":628334000,"income_tax":140740000,"net_income":483463000,"eps_diluted":2.42,"shares_diluted":200047000},"balance":{"cash_and_equivalents":3306200000,"total_current_assets":47307262000,"total_assets":66772423000,"total_current_liabilities":52973867000,"long_term_debt":4165910000,"stockholders_equity":925209000,"shares_outstanding":197046826.0},"cashflow":{"cfo":2477592000,"capex":117879000,"buybacks":550010000,"dividends":102531000,"fcf":2359713000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.long_term_debt":"2024-07-31","balance.shares_outstanding":"2024-07-31","balance.stockholders_equity":"2024-07-31","balance.total_assets":"2024-07-31","balance.total_current_assets":"2024-07-31","balance.total_current_liabilities":"2024-07-31","cashflow.buybacks":"2024-07-31"},"first_filed":"2024-07-31"},{"label":"Q4 FY2024","end":"2024-09-30","income":{"revenue":79050106000,"cost_of_revenue":76557689000,"gross_profit":2492417000,"opex_sga":1490343000,"operating_income":126639000,"other_income":19507000,"pretax_income":125177000,"income_tax":117711000,"net_income":3382000},"balance":{"cash_and_equivalents":3132648000,"total_current_assets":47717813000,"total_assets":67101667000,"total_current_liabilities":54277053000,"long_term_debt":3811745000,"stockholders_equity":645938000,"shares_outstanding":193280140.0},"cashflow":{"cfo":1000379000,"capex":182324000,"buybacks":504979000,"dividends":100945000,"fcf":818055000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-11-25","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.shares_outstanding":"2024-11-26"},"first_filed":"2024-11-26"},{"label":"Q1 FY2025","end":"2024-12-31","income":{"revenue":81487060000,"cost_of_revenue":78929022000,"gross_profit":2558038000,"opex_sga":1472055000,"operating_income":706254000,"other_income":-57874000,"pretax_income":620447000,"income_tax":126728000,"net_income":488600000,"eps_diluted":2.5,"shares_diluted":195188000},"balance":{"cash_and_equivalents":3224260000,"total_current_assets":49986634000,"total_assets":69054314000,"total_current_liabilities":54509105000,"long_term_debt":5935321000,"stockholders_equity":226580000,"shares_outstanding":193917082.0},"cashflow":{"cfo":-2718782000,"capex":105893000,"buybacks":385400000,"dividends":110888000,"depreciation_amortization":278492000,"fcf":-2824675000},"derived":[],"adjusted":[],"filed":"2026-02-04","filed_exceptions":{"balance.long_term_debt":"2025-02-05","balance.shares_outstanding":"2025-02-05","balance.stockholders_equity":"2025-02-05","balance.total_assets":"2025-02-05","balance.total_current_assets":"2025-02-05","balance.total_current_liabilities":"2025-02-05","cashflow.buybacks":"2025-02-05"},"first_filed":"2025-02-05"},{"label":"Q2 FY2025","end":"2025-03-31","income":{"revenue":75453673000,"cost_of_revenue":72393864000,"gross_profit":3059809000,"opex_sga":1600040000,"operating_income":1036190000,"other_income":-3546000,"pretax_income":928656000,"income_tax":211239000,"net_income":717871000,"eps_diluted":3.68,"shares_diluted":195094000},"balance":{"cash_and_equivalents":1978061000,"total_current_assets":46534973000,"total_assets":71193874000,"total_current_liabilities":53328382000,"long_term_debt":7085886000,"stockholders_equity":1012837000,"shares_outstanding":193823487.0},"cashflow":{"cfo":3351238000,"capex":129060000,"buybacks":50000000,"dividends":111188000,"depreciation_amortization":259818000,"fcf":3222178000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.long_term_debt":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2025-05-07","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07","cashflow.buybacks":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q3 FY2025","end":"2025-06-30","income":{"revenue":80663532000,"cost_of_revenue":77756417000,"gross_profit":2907115000,"opex_sga":1672881000,"operating_income":867654000,"other_income":110417000,"pretax_income":896277000,"income_tax":206528000,"net_income":687402000,"eps_diluted":3.52,"shares_diluted":195230000},"balance":{"cash_and_equivalents":2231852000,"total_current_assets":48814161000,"total_assets":73956905000,"total_current_liabilities":53958034000,"long_term_debt":8043699000,"stockholders_equity":1980193000,"shares_outstanding":193877881.0},"cashflow":{"cfo":109247000,"capex":183216000,"buybacks":0,"dividends":107493000,"depreciation_amortization":253995000,"fcf":-73969000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.long_term_debt":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06","cashflow.buybacks":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q4 FY2025","end":"2025-09-30","income":{"revenue":83728554000,"cost_of_revenue":80774977000,"gross_profit":2953577000,"opex_sga":1748866000,"operating_income":18503000,"other_income":-127714000,"pretax_income":-187044000,"income_tax":146027000,"net_income":-339704000},"balance":{"cash_and_equivalents":4356138000,"total_current_assets":52239073000,"total_assets":76590112000,"total_current_liabilities":57820539000,"long_term_debt":7542988000,"stockholders_equity":1508019000,"shares_outstanding":193993444.0},"cashflow":{"cfo":3133417000,"capex":249812000,"buybacks":71000,"dividends":107512000,"depreciation_amortization":258770000,"fcf":2883605000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.shares_outstanding":"2025-11-25"},"first_filed":"2025-11-25"},{"label":"Q1 FY2026","end":"2025-12-31","income":{"revenue":85932016000,"cost_of_revenue":82859945000,"gross_profit":3072071000,"opex_sga":1795289000,"operating_income":760449000,"other_income":20600000,"pretax_income":708640000,"income_tax":142514000,"net_income":559647000,"eps_diluted":2.87,"shares_diluted":195319000},"balance":{"cash_and_equivalents":1753122000,"total_current_assets":54151576000,"total_assets":78361214000,"total_current_liabilities":59132139000,"long_term_debt":7579459000,"stockholders_equity":1908328000,"shares_outstanding":194530682.0},"cashflow":{"cfo":-2305169000,"capex":119376000,"dividends":126516000,"depreciation_amortization":260401000,"fcf":-2424545000},"derived":[],"adjusted":[],"filed":"2026-02-04","first_filed":"2026-02-04"},{"label":"Q2 FY2026","end":"2026-03-31","income":{"revenue":78355916000,"cost_of_revenue":74767577000,"gross_profit":3588339000,"opex_sga":1977559000,"operating_income":1142593000,"other_income":1086439000,"pretax_income":2088572000,"income_tax":459044000,"net_income":1641332000,"eps_diluted":8.4,"shares_diluted":195383000},"balance":{"cash_and_equivalents":2176496000,"total_current_assets":53140911000,"total_assets":81652100000,"total_current_liabilities":56132286000,"long_term_debt":12182860000,"stockholders_equity":3397590000,"shares_outstanding":194561060.0},"cashflow":{"cfo":1338639000,"capex":165618000,"dividends":117456000,"depreciation_amortization":249292000,"fcf":1173021000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-05-06","first_filed":"2026-05-06"},{"label":"Q3 FY2026","end":"2026-06-30","income":{"revenue":84754837000,"cost_of_revenue":81147602000,"gross_profit":3607235000,"opex_sga":2132465000,"operating_income":1120217000,"other_income":16882000,"pretax_income":996394000,"income_tax":219727000,"net_income":763518000,"eps_diluted":3.94,"shares_diluted":193944000},"balance":{"cash_and_equivalents":2815291000,"total_current_assets":55335137000,"total_assets":83805553000,"total_current_liabilities":59197103000,"long_term_debt":11444086000,"stockholders_equity":3050958000,"shares_outstanding":190827165.0},"cashflow":{"cfo":2654060000,"capex":226039000,"dividends":116589000,"depreciation_amortization":269499000,"fcf":2428021000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}