{"symbol":"COKE","cik":317540,"issuer_id":"sec-cik:0000317540","security_id":"sec-cik:0000317540:coke","entity_name":"COCA-COLA CONSOLIDATED, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2021","item":"other_income","qsum_over_fy":8.2021}],"quarantined":[{"section":"cashflow","fiscal_year":"FY2014","item":"capex","qsum_over_fy":0.9604},{"section":"cashflow","fiscal_year":"FY2015","item":"capex","qsum_over_fy":1.0103},{"section":"income","fiscal_year":"FY2016","item":"gross_profit","qsum_over_fy":1.0221},{"section":"cashflow","fiscal_year":"FY2017","item":"capex","qsum_over_fy":1.2242}]},"generated_at":"2026-11-04T03:50:18.154457+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent","ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2010-01-03","income":{"revenue":1442986000,"gross_profit":619994000,"opex_sga":525491000,"operating_income":94503000,"pretax_income":57124000,"income_tax":16581000,"net_income":38136000},"balance":{"cash_and_equivalents":17770000},"cashflow":{"cfo":79503000,"capex":43339000,"dividends":9162000,"fcf":36164000},"derived":[],"adjusted":[],"filed":"2012-03-16","filed_exceptions":{"balance.cash_and_equivalents":"2013-03-14"},"first_filed":"2011-08-12"},{"label":"FY2010","end":"2011-01-02","income":{"revenue":1514599000,"gross_profit":640816000,"opex_sga":544498000,"operating_income":96318000,"pretax_income":61191000,"income_tax":21649000,"net_income":36057000},"balance":{"cash_and_equivalents":45872000,"total_current_assets":264699000,"total_assets":1307622000,"total_current_liabilities":176740000,"long_term_debt":523063000,"total_liabilities":1123205000,"stockholders_equity":127895000},"cashflow":{"cfo":109756000,"capex":57798000,"dividends":9180000,"fcf":51958000},"derived":[],"adjusted":[],"filed":"2013-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-14","balance.long_term_debt":"2012-03-16","balance.stockholders_equity":"2012-03-16","balance.total_assets":"2012-03-16","balance.total_current_assets":"2012-03-16","balance.total_current_liabilities":"2012-03-16","balance.total_liabilities":"2012-03-16"},"first_filed":"2011-08-12"},{"label":"FY2011","end":"2012-01-01","income":{"revenue":1561239000,"gross_profit":629243000,"opex_sga":541713000,"operating_income":87530000,"pretax_income":51551000,"income_tax":19528000,"net_income":28608000,"eps_diluted":0.309,"shares_diluted":92440000000.0},"balance":{"cash_and_equivalents":90758000,"total_current_assets":322212000,"total_assets":1362425000,"total_current_liabilities":303770000,"long_term_debt":403219000,"total_liabilities":1173018000,"stockholders_equity":129470000},"cashflow":{"cfo":109650000,"capex":53156000,"dividends":9203000,"fcf":56494000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-13","balance.long_term_debt":"2013-03-14","balance.stockholders_equity":"2013-03-14","balance.total_assets":"2013-03-14","balance.total_current_assets":"2013-03-14","balance.total_current_liabilities":"2013-03-14","balance.total_liabilities":"2013-03-14"},"first_filed":"2012-03-16"},{"label":"FY2012","end":"2012-12-30","income":{"revenue":1614433000,"gross_profit":654309000,"opex_sga":565623000,"operating_income":88686000,"other_income":0,"pretax_income":53348000,"income_tax":21889000,"net_income":27217000,"eps_diluted":0.294,"shares_diluted":92660000000.0},"balance":{"cash_and_equivalents":10399000,"total_current_assets":241312000,"total_assets":1283474000,"total_current_liabilities":216312000,"long_term_debt":403386000,"total_liabilities":1084036000,"stockholders_equity":135259000},"cashflow":{"cfo":83172000,"capex":53271000,"dividends":9224000,"depreciation_amortization":61584000,"fcf":29901000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2015-03-13","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-18","balance.long_term_debt":"2014-03-14","balance.stockholders_equity":"2014-03-14","balance.total_assets":"2014-03-14","balance.total_current_assets":"2014-03-14","balance.total_current_liabilities":"2014-03-14","balance.total_liabilities":"2014-03-14","cashflow.cfo":"2014-03-14"},"first_filed":"2013-03-14"},{"label":"FY2013","end":"2013-12-29","income":{"revenue":1641331000,"gross_profit":658640000,"opex_sga":584993000,"operating_income":73647000,"other_income":0,"pretax_income":44244000,"income_tax":12142000,"net_income":27675000,"eps_diluted":0.298,"shares_diluted":92860000000.0},"balance":{"cash_and_equivalents":11761000,"total_current_assets":239215000,"total_assets":1276156000,"total_current_liabilities":208816000,"long_term_debt":378566000,"total_liabilities":1016230000,"stockholders_equity":191320000,"shares_outstanding":71414470.0},"cashflow":{"cfo":96374000,"capex":61432000,"dividends":9245000,"depreciation_amortization":58671000,"fcf":34942000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-03-18","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-14","balance.long_term_debt":"2015-03-13","balance.shares_outstanding":"2014-03-14","balance.stockholders_equity":"2015-03-13","balance.total_current_assets":"2015-03-13","balance.total_current_liabilities":"2015-03-13","balance.total_liabilities":"2015-03-13","cashflow.cfo":"2014-03-14"},"first_filed":"2014-03-14"},{"label":"FY2014","end":"2014-12-28","income":{"revenue":1746369000,"gross_profit":705239000,"opex_sga":619272000,"operating_income":85967000,"other_income":-1077000,"pretax_income":55618000,"income_tax":19536000,"net_income":31354000,"eps_diluted":0.337,"shares_diluted":93070000000.0},"balance":{"cash_and_equivalents":9095000,"total_current_assets":287001000,"total_assets":1433076000,"total_current_liabilities":227420000,"long_term_debt":444759000,"total_liabilities":1176133000,"stockholders_equity":183609000,"shares_outstanding":71414470.0},"cashflow":{"capex":84364000,"dividends":9266000,"depreciation_amortization":61130000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.long_term_debt":"2016-03-18","balance.shares_outstanding":"2015-03-13","balance.stockholders_equity":"2016-03-18","balance.total_assets":"2016-03-18","balance.total_current_assets":"2016-03-18","balance.total_current_liabilities":"2016-03-18","balance.total_liabilities":"2016-03-18"},"first_filed":"2015-03-13"},{"label":"FY2015","end":"2016-01-03","income":{"revenue":2306458000,"gross_profit":901032000,"opex_sga":802888000,"operating_income":98144000,"other_income":-3576000,"pretax_income":99122000,"income_tax":34078000,"net_income":59002000,"eps_diluted":0.633,"shares_diluted":93280000000.0},"balance":{"cash_and_equivalents":55498000,"total_current_assets":434919000,"total_assets":1846565000,"total_current_liabilities":326553000,"long_term_debt":619628000,"total_liabilities":1524133000,"stockholders_equity":243056000,"shares_outstanding":71414470.0},"cashflow":{"capex":163887000,"dividends":9287000,"depreciation_amortization":78096000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-28","filed_exceptions":{"balance.long_term_debt":"2017-03-14","balance.shares_outstanding":"2016-03-18","balance.stockholders_equity":"2017-03-14","balance.total_assets":"2017-03-14","balance.total_current_assets":"2017-03-14","balance.total_current_liabilities":"2017-03-14","balance.total_liabilities":"2017-03-14"},"first_filed":"2016-03-18"},{"label":"FY2016","end":"2017-01-01","income":{"revenue":3130145000,"cost_of_revenue":1940706000,"gross_profit":1189439000,"opex_sga":1058240000,"operating_income":131199000,"other_income":-1470000,"pretax_income":92712000,"income_tax":36049000,"net_income":50146000,"eps_diluted":0.536,"shares_diluted":93490000000.0},"balance":{"cash_and_equivalents":21850000,"total_current_assets":593811000,"total_assets":2449484000,"total_current_liabilities":457907000,"long_term_debt":907254000,"total_liabilities":2086460000,"stockholders_equity":277131000},"cashflow":{"cfo":161995000,"capex":172586000,"dividends":9307000,"depreciation_amortization":116623000,"fcf":-10591000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2019-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-09","balance.long_term_debt":"2018-02-28","balance.stockholders_equity":"2018-02-28","balance.total_assets":"2018-02-28","balance.total_current_assets":"2018-02-28","balance.total_current_liabilities":"2018-02-28","balance.total_liabilities":"2018-02-28"},"first_filed":"2017-03-14"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":4287588000,"cost_of_revenue":2782721000,"gross_profit":1504867000,"opex_sga":1403320000,"operating_income":101547000,"other_income":-9565000,"pretax_income":63006000,"income_tax":-39841000,"net_income":96535000,"eps_diluted":1.03,"shares_diluted":93690000000.0},"balance":{"cash_and_equivalents":16902000,"total_current_assets":794538000,"total_assets":3072960000,"total_current_liabilities":639452000,"long_term_debt":1088018000,"total_liabilities":2614053000,"stockholders_equity":366702000},"cashflow":{"cfo":307816000,"capex":176601000,"dividends":9328000,"depreciation_amortization":168841000,"fcf":131215000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.long_term_debt":"2019-02-27","balance.stockholders_equity":"2019-02-27","balance.total_assets":"2019-02-27","balance.total_current_assets":"2019-02-27","balance.total_current_liabilities":"2019-02-27","balance.total_liabilities":"2019-02-27"},"first_filed":"2018-02-28"},{"label":"FY2018","end":"2018-12-30","income":{"revenue":4625364000,"cost_of_revenue":3069652000,"gross_profit":1555712000,"opex_sga":1497810000,"operating_income":57902000,"other_income":-30853000,"pretax_income":-13287000,"income_tax":1869000,"net_income":-19930000,"eps_diluted":-0.213,"shares_diluted":93500000000.0},"balance":{"cash_and_equivalents":13548000,"total_current_assets":797418000,"total_assets":3009928000,"total_current_liabilities":601737000,"long_term_debt":1104403000,"total_liabilities":2554762000,"stockholders_equity":358187000},"cashflow":{"cfo":168879000,"capex":138235000,"dividends":9353000,"depreciation_amortization":187256000,"fcf":30644000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-25","balance.long_term_debt":"2020-02-25","balance.stockholders_equity":"2020-02-25","balance.total_assets":"2020-02-25","balance.total_current_assets":"2020-02-25","balance.total_current_liabilities":"2020-02-25","balance.total_liabilities":"2020-02-25","income.eps_diluted":"2020-02-25","income.shares_diluted":"2020-02-25"},"first_filed":"2019-02-27"},{"label":"FY2019","end":"2019-12-29","income":{"revenue":4826549000,"cost_of_revenue":3156047000,"gross_profit":1670502000,"opex_sga":1489748000,"operating_income":180754000,"other_income":-100539000,"pretax_income":34225000,"income_tax":15665000,"net_income":11375000,"eps_diluted":0.121,"shares_diluted":94170000000.0},"balance":{"cash_and_equivalents":9614000,"total_current_assets":830276000,"total_assets":3126926000,"total_current_liabilities":622195000,"long_term_debt":1029920000,"total_liabilities":2675810000,"stockholders_equity":346952000},"cashflow":{"cfo":290370000,"capex":171374000,"dividends":9369000,"depreciation_amortization":179916000,"fcf":118996000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2022-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.long_term_debt":"2021-02-26","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26","balance.total_liabilities":"2021-02-26","income.eps_diluted":"2020-02-25","income.shares_diluted":"2020-02-25"},"first_filed":"2020-02-25"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":5007357000,"cost_of_revenue":3238448000,"gross_profit":1768909000,"opex_sga":1455531000,"operating_income":313378000,"other_income":-35603000,"pretax_income":241040000,"income_tax":58943000,"net_income":172493000},"balance":{"cash_and_equivalents":54793000,"total_current_assets":851237000,"total_assets":3222450000,"total_current_liabilities":647060000,"long_term_debt":940465000,"total_liabilities":2709460000,"stockholders_equity":512990000},"cashflow":{"cfo":494461000,"capex":202034000,"dividends":9374000,"depreciation_amortization":179017000,"fcf":292427000},"derived":[],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.long_term_debt":"2022-02-22","balance.stockholders_equity":"2024-02-21","balance.total_assets":"2022-02-22","balance.total_current_assets":"2022-02-22","balance.total_current_liabilities":"2022-02-22","balance.total_liabilities":"2022-02-22"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":5562714000,"cost_of_revenue":3608527000,"gross_profit":1954187000,"opex_sga":1515016000,"operating_income":439171000,"other_income":-4265000,"pretax_income":255149000,"income_tax":65569000,"net_income":189580000},"balance":{"cash_and_equivalents":142314000,"total_current_assets":1076662000,"total_assets":3445570000,"total_current_liabilities":834856000,"long_term_debt":723443000,"total_liabilities":2733784000,"stockholders_equity":711786000},"cashflow":{"cfo":521755000,"capex":155693000,"dividends":9374000,"depreciation_amortization":180565000,"fcf":366062000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-22","balance.long_term_debt":"2023-02-22","balance.stockholders_equity":"2025-02-20","balance.total_assets":"2023-02-22","balance.total_current_assets":"2023-02-22","balance.total_current_liabilities":"2023-02-22","balance.total_liabilities":"2023-02-22"},"first_filed":"2022-02-22"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":6200957000,"cost_of_revenue":3923003000,"gross_profit":2277954000,"opex_sga":1636907000,"operating_income":641047000,"other_income":-8867000,"pretax_income":575087000,"income_tax":144929000,"net_income":430158000},"balance":{"cash_and_equivalents":197648000,"total_current_assets":1245801000,"total_assets":3709545000,"total_current_liabilities":905156000,"long_term_debt":598817000,"total_liabilities":2594157000,"stockholders_equity":1115388000},"cashflow":{"cfo":554506000,"capex":298611000,"buybacks":0,"dividends":9374000,"depreciation_amortization":171590000,"fcf":255895000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-21","balance.long_term_debt":"2024-02-21","balance.stockholders_equity":"2026-02-18","balance.total_assets":"2024-02-21","balance.total_current_assets":"2024-02-21","balance.total_current_liabilities":"2024-02-21","balance.total_liabilities":"2024-02-21"},"first_filed":"2023-02-22"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":6653858000,"cost_of_revenue":4055147000,"gross_profit":2598711000,"opex_sga":1764260000,"operating_income":834451000,"other_income":-5738000,"pretax_income":557481000,"income_tax":149106000,"net_income":408375000},"balance":{"cash_and_equivalents":635269000,"short_term_investments":0,"total_current_assets":1705128000,"total_assets":4288942000,"total_current_liabilities":1091334000,"long_term_debt":599159000,"total_liabilities":2853344000,"stockholders_equity":1435598000},"cashflow":{"cfo":810690000,"capex":282304000,"buybacks":0,"dividends":46868000,"depreciation_amortization":153472000,"fcf":528386000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-20","balance.long_term_debt":"2025-02-20","balance.short_term_investments":"2025-02-20","balance.total_assets":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20","balance.total_liabilities":"2025-02-20"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":6899716000,"cost_of_revenue":4146537000,"gross_profit":2753179000,"opex_sga":1832829000,"operating_income":920350000,"other_income":-2682000,"pretax_income":856654000,"income_tax":223529000,"net_income":633125000},"balance":{"cash_and_equivalents":1135824000,"short_term_investments":301210000,"total_current_assets":2547302000,"total_assets":5313139000,"total_current_liabilities":1313169000,"long_term_debt":1436649000,"total_liabilities":3895528000,"stockholders_equity":1417611000},"cashflow":{"cfo":876357000,"capex":371015000,"buybacks":625654000,"dividends":185635000,"depreciation_amortization":170343000,"fcf":505342000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.stockholders_equity":"2026-08-05"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":7228055000,"cost_of_revenue":4355693000,"gross_profit":2872362000,"opex_sga":1921706000,"operating_income":950656000,"other_income":-3159000,"pretax_income":772918000,"income_tax":202336000,"net_income":570582000},"balance":{"cash_and_equivalents":281918000,"short_term_investments":0,"total_current_assets":1426674000,"total_assets":4302998000,"total_current_liabilities":1128657000,"long_term_debt":2686009000,"total_liabilities":5042721000,"stockholders_equity":-739723000},"cashflow":{"cfo":931904000,"capex":312315000,"buybacks":2606031000,"dividends":86673000,"depreciation_amortization":195081000,"fcf":619589000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.long_term_debt":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05","balance.total_liabilities":"2026-08-05"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q2 FY2010","end":"2010-07-04","income":{"revenue":417361000,"gross_profit":168008000,"opex_sga":138190000,"operating_income":29818000,"pretax_income":21016000,"income_tax":7612000,"net_income":12043000},"balance":{"cash_and_equivalents":14301000,"total_current_assets":293275000,"total_assets":1328477000,"total_current_liabilities":198502000,"long_term_debt":537988000,"total_liabilities":1141942000,"stockholders_equity":131895000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2011-08-12","first_filed":"2011-08-12"},{"label":"Q3 FY2010","end":"2010-10-03","income":{"revenue":395364000,"gross_profit":173117000,"opex_sga":139455000,"operating_income":33662000,"pretax_income":24821000,"income_tax":7610000,"net_income":15533000},"balance":{"cash_and_equivalents":30424000,"total_current_assets":287528000,"total_assets":1316665000,"total_current_liabilities":187192000,"long_term_debt":523025000,"total_liabilities":1114400000,"stockholders_equity":145947000},"cashflow":{"cfo":51844000,"capex":12515000,"dividends":2297000,"fcf":39329000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-11-14","first_filed":"2011-11-14"},{"label":"Q4 FY2010","end":"2011-01-02","income":{"revenue":354376000,"gross_profit":152988000,"opex_sga":137809000,"operating_income":15179000,"pretax_income":6505000,"income_tax":2713000,"net_income":3821000},"balance":{"cash_and_equivalents":45872000,"total_current_assets":264699000,"total_assets":1307622000,"total_current_liabilities":176740000,"long_term_debt":523063000,"total_liabilities":1123205000,"stockholders_equity":127895000},"cashflow":{"cfo":34003000,"capex":17158000,"dividends":2296000,"fcf":16845000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-03-16","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-14"},"first_filed":"2011-08-12"},{"label":"Q1 FY2011","end":"2011-04-03","income":{"revenue":359629000,"gross_profit":149161000,"opex_sga":129982000,"operating_income":19179000,"pretax_income":10410000,"income_tax":3941000,"net_income":5913000},"balance":{"cash_and_equivalents":30382000,"total_current_assets":268309000,"total_assets":1331105000,"total_current_liabilities":174287000,"long_term_debt":523101000,"total_liabilities":1140818000,"stockholders_equity":133209000},"cashflow":{"cfo":7353000,"capex":19502000,"dividends":2296000,"fcf":-12149000},"derived":[],"adjusted":[],"filed":"2012-05-11","first_filed":"2012-05-11"},{"label":"Q2 FY2011","end":"2011-07-03","income":{"revenue":422893000,"gross_profit":165573000,"opex_sga":137153000,"operating_income":28420000,"pretax_income":19378000,"income_tax":7394000,"net_income":11101000},"balance":{"cash_and_equivalents":26169000,"total_current_assets":290919000,"total_assets":1352518000,"total_current_liabilities":191682000,"long_term_debt":523139000,"total_liabilities":1152176000,"stockholders_equity":142381000},"cashflow":{"cfo":11207000,"capex":12685000,"dividends":2303000,"fcf":-1478000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-08-10","first_filed":"2011-08-12"},{"label":"Q3 FY2011","end":"2011-10-02","income":{"revenue":405858000,"gross_profit":162716000,"opex_sga":137752000,"operating_income":24964000,"pretax_income":15877000,"income_tax":4892000,"net_income":9768000},"balance":{"cash_and_equivalents":68549000,"total_current_assets":304194000,"total_assets":1358068000,"total_current_liabilities":194331000,"long_term_debt":523179000,"total_liabilities":1148663000,"stockholders_equity":150227000},"cashflow":{"cfo":55027000,"capex":9205000,"dividends":2302000,"fcf":45822000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-11-09","first_filed":"2011-11-14"},{"label":"Q4 FY2011","end":"2012-01-01","income":{"revenue":372859000,"gross_profit":151793000,"opex_sga":136826000,"operating_income":14967000,"pretax_income":5886000,"income_tax":3301000,"net_income":1826000},"balance":{"cash_and_equivalents":90758000,"total_current_assets":322212000,"total_assets":1362425000,"total_current_liabilities":303770000,"long_term_debt":403219000,"total_liabilities":1173018000,"stockholders_equity":129470000},"cashflow":{"cfo":36063000,"capex":11764000,"dividends":2302000,"fcf":24299000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2013-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-03-13"},"first_filed":"2012-03-16"},{"label":"Q1 FY2012","end":"2012-04-01","income":{"revenue":377185000,"gross_profit":155594000,"opex_sga":136961000,"operating_income":18633000,"pretax_income":9562000,"income_tax":4467000,"net_income":4565000},"balance":{"cash_and_equivalents":57649000,"total_current_assets":323043000,"total_assets":1360604000,"total_current_liabilities":312336000,"long_term_debt":403260000,"total_liabilities":1166419000,"stockholders_equity":133718000},"cashflow":{"cfo":-18374000,"capex":14396000,"dividends":2302000,"fcf":-32770000},"derived":[],"adjusted":[],"filed":"2013-05-10","first_filed":"2012-05-11"},{"label":"Q2 FY2012","end":"2012-07-01","income":{"revenue":430693000,"gross_profit":173413000,"opex_sga":144864000,"operating_income":28549000,"pretax_income":19470000,"income_tax":7570000,"net_income":10747000},"balance":{"cash_and_equivalents":78328000,"total_current_assets":343223000,"total_assets":1376828000,"total_current_liabilities":321492000,"long_term_debt":403301000,"total_liabilities":1172484000,"stockholders_equity":142724000},"cashflow":{"cfo":34536000,"capex":10421000,"dividends":2308000,"fcf":24115000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-08-09","first_filed":"2012-08-10"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":419855000,"gross_profit":170928000,"opex_sga":143490000,"operating_income":27438000,"pretax_income":18405000,"income_tax":7191000,"net_income":10079000},"balance":{"cash_and_equivalents":112661000,"total_current_assets":362226000,"total_assets":1391016000,"total_current_liabilities":326425000,"long_term_debt":403344000,"total_liabilities":1177200000,"stockholders_equity":151061000},"cashflow":{"cfo":48194000,"capex":10724000,"dividends":2307000,"fcf":37470000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-11-08","first_filed":"2012-11-09"},{"label":"Q4 FY2012","end":"2012-12-30","income":{"revenue":386700000,"gross_profit":154374000,"opex_sga":140308000,"operating_income":14066000,"pretax_income":5911000,"income_tax":2661000,"net_income":1826000},"balance":{"cash_and_equivalents":10399000,"total_current_assets":241312000,"total_assets":1283474000,"total_current_liabilities":216312000,"long_term_debt":403386000,"total_liabilities":1084036000,"stockholders_equity":135259000},"cashflow":{"cfo":18816000,"capex":17730000,"dividends":2307000,"fcf":1086000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2014-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2016-03-18"},"first_filed":"2013-03-14"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":383551000,"gross_profit":153699000,"opex_sga":138211000,"operating_income":15488000,"pretax_income":8109000,"income_tax":2440000,"net_income":4862000,"eps_diluted":0.052000000000000005,"shares_diluted":92760000000.0},"balance":{"cash_and_equivalents":11890000,"total_current_assets":261923000,"total_assets":1298242000,"total_current_liabilities":196451000,"long_term_debt":438430000,"total_liabilities":1093436000,"stockholders_equity":139820000},"cashflow":{"cfo":-13786000,"capex":20383000,"dividends":2307000,"fcf":-34169000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-05-09","filed_exceptions":{"income.eps_diluted":"2015-03-13","income.gross_profit":"2015-03-13","income.net_income":"2015-03-13","income.revenue":"2015-03-13"},"first_filed":"2013-05-10"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":428979000,"gross_profit":170315000,"opex_sga":143416000,"operating_income":26899000,"pretax_income":19490000,"income_tax":7354000,"net_income":11229000,"eps_diluted":0.121,"shares_diluted":92900000000.0},"balance":{"cash_and_equivalents":25725000,"total_current_assets":290968000,"total_assets":1328208000,"total_current_liabilities":219532000,"long_term_debt":428475000,"total_liabilities":1112871000,"stockholders_equity":149444000},"cashflow":{"cfo":38835000,"capex":12757000,"dividends":2313000,"fcf":26078000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-08-08","filed_exceptions":{"cashflow.cfo":"2013-08-09","income.eps_diluted":"2015-03-13","income.gross_profit":"2015-03-13","income.net_income":"2015-03-13","income.revenue":"2015-03-13"},"first_filed":"2013-08-09"},{"label":"Q3 FY2013","end":"2013-09-29","income":{"revenue":434464000,"gross_profit":176112000,"opex_sga":145912000,"operating_income":30200000,"pretax_income":22839000,"income_tax":4756000,"net_income":16169000,"eps_diluted":0.174,"shares_diluted":92900000000.0},"balance":{"cash_and_equivalents":25283000,"total_current_assets":280890000,"total_assets":1315355000,"total_current_liabilities":225345000,"long_term_debt":393520000,"total_liabilities":1083534000,"stockholders_equity":164014000},"cashflow":{"cfo":49924000,"capex":12057000,"dividends":2313000,"fcf":37867000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2014-11-07","filed_exceptions":{"cashflow.cfo":"2013-11-08","income.eps_diluted":"2015-03-13","income.gross_profit":"2015-03-13","income.net_income":"2015-03-13","income.revenue":"2015-03-13"},"first_filed":"2013-11-08"},{"label":"Q4 FY2013","end":"2013-12-29","income":{"revenue":394337000,"gross_profit":158514000,"opex_sga":157454000,"operating_income":1060000,"pretax_income":-6194000,"income_tax":-2408000,"net_income":-4585000,"eps_diluted":-0.05},"balance":{"cash_and_equivalents":11761000,"total_current_assets":239215000,"total_assets":1276156000,"total_current_liabilities":208816000,"long_term_debt":378566000,"total_liabilities":1016230000,"stockholders_equity":191320000,"shares_outstanding":71414470.0},"cashflow":{"cfo":21401000,"capex":16235000,"dividends":2312000,"fcf":5166000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-03-13","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-14","balance.shares_outstanding":"2014-03-14","balance.total_assets":"2016-03-18"},"first_filed":"2014-03-14"},{"label":"Q1 FY2014","end":"2014-03-30","income":{"revenue":388582000,"gross_profit":156333000,"opex_sga":144217000,"operating_income":12116000,"other_income":0,"pretax_income":4893000,"income_tax":1792000,"net_income":2449000,"eps_diluted":0.026000000000000002,"shares_diluted":92960000000.0},"balance":{"cash_and_equivalents":18774000,"total_current_assets":280440000,"total_assets":1320264000,"total_current_liabilities":222337000,"long_term_debt":413613000,"total_liabilities":1057408000,"stockholders_equity":193598000,"shares_outstanding":71414470.0},"cashflow":{"cfo":-7308000,"dividends":2312000,"depreciation_amortization":14569000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-05-08","filed_exceptions":{"balance.shares_outstanding":"2014-05-09","cashflow.cfo":"2014-05-09","income.eps_diluted":"2016-03-18","income.gross_profit":"2016-03-18","income.net_income":"2016-03-18","income.revenue":"2016-03-18"},"first_filed":"2014-05-09"},{"label":"Q2 FY2014","end":"2014-06-29","income":{"revenue":459473000,"gross_profit":185520000,"opex_sga":154256000,"operating_income":31264000,"other_income":0,"pretax_income":23921000,"income_tax":8589000,"net_income":13783000,"eps_diluted":0.148,"shares_diluted":93110000000.0},"balance":{"cash_and_equivalents":22874000,"total_current_assets":314640000,"total_assets":1379180000,"total_current_liabilities":237361000,"long_term_debt":433661000,"total_liabilities":1102758000,"stockholders_equity":205615000,"shares_outstanding":71414470.0},"cashflow":{"dividends":2319000,"depreciation_amortization":14874000},"derived":["cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-08-07","filed_exceptions":{"balance.shares_outstanding":"2014-08-08","income.eps_diluted":"2016-03-18","income.gross_profit":"2016-03-18","income.net_income":"2016-03-18","income.revenue":"2016-03-18"},"first_filed":"2014-08-08"},{"label":"Q3 FY2014","end":"2014-09-28","income":{"revenue":457676000,"gross_profit":184942000,"opex_sga":156496000,"operating_income":28446000,"other_income":0,"pretax_income":21113000,"income_tax":7408000,"net_income":12132000,"eps_diluted":0.13,"shares_diluted":93110000000.0},"balance":{"cash_and_equivalents":23067000,"total_current_assets":303850000,"total_assets":1377125000,"total_current_liabilities":217811000,"long_term_debt":443709000,"total_liabilities":1088924000,"stockholders_equity":215821000,"shares_outstanding":71414470.0},"cashflow":{"dividends":2317000,"depreciation_amortization":15292000},"derived":["cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-11-06","filed_exceptions":{"balance.shares_outstanding":"2014-11-07","income.eps_diluted":"2016-03-18","income.gross_profit":"2016-03-18","income.net_income":"2016-03-18","income.revenue":"2016-03-18"},"first_filed":"2014-11-07"},{"label":"Q4 FY2014","end":"2014-12-28","income":{"revenue":440638000,"gross_profit":178444000,"opex_sga":164303000,"operating_income":14141000,"other_income":-1077000,"pretax_income":5691000,"income_tax":1747000,"net_income":2990000,"eps_diluted":0.032},"balance":{"cash_and_equivalents":9095000,"total_current_assets":287001000,"total_assets":1433076000,"total_current_liabilities":227420000,"long_term_debt":444759000,"total_liabilities":1176133000,"stockholders_equity":183609000,"shares_outstanding":71414470.0},"cashflow":{"dividends":2318000,"depreciation_amortization":16395000},"derived":["cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2016-03-18","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2015-03-13"},"first_filed":"2015-03-13"},{"label":"Q1 FY2015","end":"2015-03-29","income":{"revenue":453253000,"gross_profit":184373000,"opex_sga":167471000,"operating_income":16902000,"other_income":-5089000,"pretax_income":4466000,"income_tax":1513000,"net_income":2224000,"eps_diluted":0.024,"shares_diluted":93170000000.0},"balance":{"cash_and_equivalents":21163000,"total_current_assets":339330000,"total_assets":1570624000,"total_current_liabilities":239212000,"long_term_debt":524696000,"total_liabilities":1310406000,"stockholders_equity":186155000},"cashflow":{"dividends":2317000,"depreciation_amortization":17657000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2016-05-13","filed_exceptions":{"income.eps_diluted":"2017-03-14","income.gross_profit":"2017-03-14","income.net_income":"2017-03-14","income.revenue":"2017-03-14"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-28","income":{"revenue":614683000,"gross_profit":237317000,"opex_sga":199001000,"operating_income":38316000,"other_income":6078000,"pretax_income":46483000,"income_tax":17562000,"net_income":26934000,"eps_diluted":0.28900000000000003,"shares_diluted":93320000000.0},"balance":{"cash_and_equivalents":43801000,"total_current_assets":436555000,"total_assets":1708242000,"total_current_liabilities":310451000,"long_term_debt":562111000,"total_liabilities":1421008000,"stockholders_equity":211184000},"cashflow":{"dividends":2324000,"depreciation_amortization":19717000},"derived":["cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2016-08-12","filed_exceptions":{"income.eps_diluted":"2017-03-14","income.gross_profit":"2017-03-14","income.net_income":"2017-03-14","income.revenue":"2017-03-14"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-27","income":{"revenue":618806000,"gross_profit":238536000,"opex_sga":210851000,"operating_income":27685000,"other_income":-3992000,"pretax_income":39658000,"income_tax":12099000,"net_income":25553000,"eps_diluted":0.274,"shares_diluted":93320000000.0},"balance":{"cash_and_equivalents":40491000,"total_current_assets":414373000,"total_assets":1709459000,"total_current_liabilities":476301000,"long_term_debt":382767000,"total_liabilities":1396567000,"stockholders_equity":234836000},"cashflow":{"dividends":2323000,"depreciation_amortization":21035000},"derived":["cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2016-11-10","filed_exceptions":{"income.eps_diluted":"2017-03-14","income.gross_profit":"2017-03-14","income.net_income":"2017-03-14","income.revenue":"2017-03-14"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2016-01-03","income":{"revenue":619716000,"gross_profit":240806000,"opex_sga":225565000,"operating_income":15241000,"other_income":-573000,"pretax_income":8515000,"income_tax":2904000,"net_income":4291000,"eps_diluted":0.046},"balance":{"cash_and_equivalents":55498000,"total_current_assets":434919000,"total_assets":1846565000,"total_current_liabilities":326553000,"long_term_debt":619628000,"total_liabilities":1524133000,"stockholders_equity":243056000,"shares_outstanding":71414470.0},"cashflow":{"dividends":2323000,"depreciation_amortization":19687000},"derived":["cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2017-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-28","balance.shares_outstanding":"2016-03-18"},"first_filed":"2016-03-18"},{"label":"Q1 FY2016","end":"2016-04-03","income":{"revenue":625456000,"opex_sga":231497000,"operating_income":12401000,"other_income":-17151000,"pretax_income":-14111000,"income_tax":-5078000,"net_income":-10041000,"eps_diluted":-0.10800000000000001,"shares_diluted":92980000000.0},"balance":{"cash_and_equivalents":32600000,"total_current_assets":478686000,"total_assets":2023863000,"total_current_liabilities":344970000,"long_term_debt":760036000,"total_liabilities":1708748000,"stockholders_equity":234731000},"cashflow":{"capex":36785000,"dividends":2323000,"depreciation_amortization":24390000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2017-05-11","filed_exceptions":{"balance.long_term_debt":"2016-05-13","balance.stockholders_equity":"2016-05-13","balance.total_assets":"2016-05-13","balance.total_current_assets":"2016-05-13","balance.total_current_liabilities":"2016-05-13","balance.total_liabilities":"2016-05-13","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-05-13"},{"label":"Q2 FY2016","end":"2016-07-03","income":{"revenue":840384000,"opex_sga":264971000,"operating_income":54736000,"other_income":-16274000,"pretax_income":27962000,"income_tax":10638000,"net_income":15652000,"eps_diluted":0.16699999999999998,"shares_diluted":93530000000.0},"balance":{"cash_and_equivalents":49323000,"total_current_assets":590464000,"total_assets":2245750000,"total_current_liabilities":432780000,"long_term_debt":829818000,"total_liabilities":1915341000,"stockholders_equity":248353000},"cashflow":{"capex":43053000,"dividends":2329000,"depreciation_amortization":27939000},"derived":["cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2017-08-08","filed_exceptions":{"balance.long_term_debt":"2016-08-12","balance.stockholders_equity":"2016-08-12","balance.total_assets":"2016-08-12","balance.total_current_assets":"2016-08-12","balance.total_current_liabilities":"2016-08-12","balance.total_liabilities":"2016-08-12","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-08-12"},{"label":"Q3 FY2016","end":"2016-10-02","income":{"revenue":849028000,"opex_sga":287389000,"operating_income":39801000,"other_income":7325000,"pretax_income":38674000,"income_tax":13121000,"net_income":23142000,"eps_diluted":0.24700000000000003,"shares_diluted":93530000000.0},"balance":{"cash_and_equivalents":54217000,"total_current_assets":580666000,"total_assets":2254025000,"total_current_liabilities":434842000,"long_term_debt":820063000,"total_liabilities":1900084000,"stockholders_equity":269474000},"cashflow":{"capex":44664000,"dividends":2328000,"depreciation_amortization":31057000},"derived":["cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2017-11-07","filed_exceptions":{"balance.long_term_debt":"2016-11-10","balance.stockholders_equity":"2016-11-10","balance.total_assets":"2016-11-10","balance.total_current_assets":"2016-11-10","balance.total_current_liabilities":"2016-11-10","balance.total_liabilities":"2016-11-10","income.eps_diluted":"2018-02-28","income.gross_profit":"2018-02-28","income.net_income":"2018-02-28","income.revenue":"2018-02-28"},"first_filed":"2016-11-10"},{"label":"Q4 FY2016","end":"2017-01-01","income":{"revenue":841560000,"opex_sga":274383000,"operating_income":24261000,"other_income":24630000,"pretax_income":40187000,"income_tax":17368000,"net_income":21393000,"eps_diluted":0.22999999999999998},"balance":{"cash_and_equivalents":21850000,"total_current_assets":593811000,"total_assets":2449484000,"total_current_liabilities":457907000,"long_term_debt":907254000,"total_liabilities":2086460000,"stockholders_equity":277131000},"cashflow":{"capex":47987000,"dividends":2327000,"depreciation_amortization":33237000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted"],"filed":"2018-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-09"},"first_filed":"2017-03-14"},{"label":"Q1 FY2017","end":"2017-04-02","income":{"revenue":865702000,"gross_profit":323912000,"opex_sga":317071000,"operating_income":14950000,"other_income":-13588000,"pretax_income":-8108000,"income_tax":-3691000,"net_income":-5051000,"eps_diluted":-0.054000000000000006,"shares_diluted":93190000000.0},"balance":{"cash_and_equivalents":31940000,"total_current_assets":659163000,"total_assets":2664820000,"total_current_liabilities":466311000,"long_term_debt":1002309000,"total_liabilities":2304430000,"stockholders_equity":273863000},"cashflow":{"dividends":2328000,"depreciation_amortization":34981000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2018-05-09","filed_exceptions":{"balance.long_term_debt":"2017-05-11","balance.stockholders_equity":"2017-05-11","balance.total_assets":"2017-05-11","balance.total_current_assets":"2017-05-11","balance.total_current_liabilities":"2017-05-11","balance.total_liabilities":"2017-05-11","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-05-11"},{"label":"Q2 FY2017","end":"2017-07-02","income":{"revenue":1159804000,"cost_of_revenue":754113000,"gross_profit":405691000,"opex_sga":366523000,"operating_income":48655000,"other_income":-26891000,"pretax_income":11324000,"income_tax":3743000,"net_income":6348000,"eps_diluted":0.068,"shares_diluted":93740000000.0},"balance":{"cash_and_equivalents":43514000,"total_current_assets":811375000,"total_assets":2891441000,"total_current_liabilities":602088000,"long_term_debt":1080578000,"total_liabilities":2525350000,"stockholders_equity":278331000},"cashflow":{"dividends":2334000,"depreciation_amortization":42066000},"derived":["cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2018-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-08-08","balance.long_term_debt":"2017-08-08","balance.stockholders_equity":"2017-08-08","balance.total_assets":"2017-08-08","balance.total_current_assets":"2017-08-08","balance.total_current_liabilities":"2017-08-08","balance.total_liabilities":"2017-08-08","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-08-08"},{"label":"Q3 FY2017","end":"2017-10-01","income":{"revenue":1152561000,"cost_of_revenue":752202000,"gross_profit":400359000,"opex_sga":372852000,"operating_income":37472000,"other_income":3884000,"pretax_income":30659000,"income_tax":11748000,"net_income":17316000,"eps_diluted":0.185,"shares_diluted":93740000000.0},"balance":{"cash_and_equivalents":11922000,"total_current_assets":942716000,"total_assets":2911096000,"total_current_liabilities":587082000,"long_term_debt":1127847000,"total_liabilities":2527980000,"stockholders_equity":293761000},"cashflow":{"cfo":23454000,"dividends":2333000,"depreciation_amortization":43246000},"derived":["cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2018-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2017-11-07","balance.long_term_debt":"2017-11-07","balance.stockholders_equity":"2017-11-07","balance.total_assets":"2017-11-07","balance.total_current_assets":"2017-11-07","balance.total_current_liabilities":"2017-11-07","balance.total_liabilities":"2017-11-07","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-11-07"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1126149000,"cost_of_revenue":742725000,"gross_profit":383424000,"opex_sga":346874000,"operating_income":470000,"other_income":27030000,"pretax_income":29131000,"income_tax":-51641000,"net_income":77922000,"eps_diluted":0.8310000000000001},"balance":{"cash_and_equivalents":16902000,"total_current_assets":794538000,"total_assets":3072960000,"total_current_liabilities":639452000,"long_term_debt":1088018000,"total_liabilities":2614053000,"stockholders_equity":366702000},"cashflow":{"cfo":105391000,"dividends":2333000,"depreciation_amortization":48548000},"derived":["cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted"],"filed":"2019-02-27","first_filed":"2018-02-28"},{"label":"Q1 FY2018","end":"2018-04-01","income":{"revenue":1064757000,"cost_of_revenue":707116000,"gross_profit":357641000,"opex_sga":376638000,"operating_income":-18997000,"other_income":4510000,"pretax_income":-26533000,"income_tax":-12971000,"net_income":-14185000,"eps_diluted":-0.152,"shares_diluted":93400000000.0},"balance":{"cash_and_equivalents":8479000,"total_current_assets":828901000,"total_assets":3090443000,"total_current_liabilities":574956000,"long_term_debt":1211109000,"total_liabilities":2642861000,"stockholders_equity":354754000},"cashflow":{"cfo":-80746000,"capex":42048000,"dividends":2333000,"depreciation_amortization":47220000,"fcf":-122794000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2019-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-05-09","balance.long_term_debt":"2018-05-09","balance.stockholders_equity":"2018-05-09","balance.total_assets":"2018-05-09","balance.total_current_assets":"2018-05-09","balance.total_current_liabilities":"2018-05-09","balance.total_liabilities":"2018-05-09","income.eps_diluted":"2020-02-25","income.gross_profit":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-05-09"},{"label":"Q2 FY2018","end":"2018-07-01","income":{"revenue":1220003000,"cost_of_revenue":815295000,"gross_profit":404708000,"opex_sga":385029000,"operating_income":19679000,"other_income":-9818000,"pretax_income":-2883000,"income_tax":-135000,"net_income":-3933000,"eps_diluted":-0.041999999999999996,"shares_diluted":93540000000.0},"balance":{"cash_and_equivalents":19724000,"total_current_assets":872886000,"total_assets":3122988000,"total_current_liabilities":692923000,"long_term_debt":1131313000,"total_liabilities":2679766000,"stockholders_equity":349209000},"cashflow":{"cfo":137988000,"capex":43231000,"dividends":2338000,"depreciation_amortization":46687000,"fcf":94757000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2019-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-08","balance.long_term_debt":"2018-08-08","balance.stockholders_equity":"2018-08-08","balance.total_assets":"2018-08-08","balance.total_current_assets":"2018-08-08","balance.total_current_liabilities":"2018-08-08","balance.total_liabilities":"2018-08-08","income.eps_diluted":"2020-02-25","income.gross_profit":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-08-08"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1204033000,"cost_of_revenue":791317000,"gross_profit":412716000,"opex_sga":368312000,"operating_income":44404000,"other_income":1696000,"pretax_income":43443000,"income_tax":16493000,"net_income":25164000,"eps_diluted":0.269,"shares_diluted":94050000000.0},"balance":{"cash_and_equivalents":9337000,"total_current_assets":845231000,"total_assets":3072424000,"total_current_liabilities":558616000,"long_term_debt":1194109000,"total_liabilities":2603861000,"stockholders_equity":372764000},"cashflow":{"cfo":-31212000,"capex":27825000,"dividends":2343000,"depreciation_amortization":46589000,"fcf":-59037000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2019-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-11-08","balance.long_term_debt":"2018-11-08","balance.stockholders_equity":"2018-11-08","balance.total_assets":"2018-11-08","balance.total_current_assets":"2018-11-08","balance.total_current_liabilities":"2018-11-08","balance.total_liabilities":"2018-11-08","income.eps_diluted":"2020-02-25","income.gross_profit":"2020-02-25","income.net_income":"2020-02-25","income.operating_income":"2020-02-25","income.revenue":"2020-02-25"},"first_filed":"2018-11-08"},{"label":"Q4 FY2018","end":"2018-12-30","income":{"revenue":1136571000,"cost_of_revenue":755924000,"gross_profit":380647000,"opex_sga":367831000,"operating_income":12816000,"other_income":-27241000,"pretax_income":-27314000,"income_tax":-1518000,"net_income":-26976000,"eps_diluted":-0.288},"balance":{"cash_and_equivalents":13548000,"total_current_assets":797418000,"total_assets":3009928000,"total_current_liabilities":601737000,"long_term_debt":1104403000,"total_liabilities":2554762000,"stockholders_equity":358187000},"cashflow":{"cfo":142849000,"capex":25131000,"dividends":2339000,"depreciation_amortization":46760000,"fcf":117718000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted"],"filed":"2020-02-25","first_filed":"2019-02-27"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1102912000,"cost_of_revenue":713604000,"gross_profit":389308000,"opex_sga":369154000,"operating_income":20154000,"other_income":-15851000,"pretax_income":-8583000,"income_tax":-3005000,"net_income":-6831000,"eps_diluted":-0.073,"shares_diluted":93600000000.0},"balance":{"cash_and_equivalents":8497000,"total_current_assets":808431000,"total_assets":3075688000,"total_current_liabilities":559141000,"long_term_debt":1138500000,"total_liabilities":2623085000,"stockholders_equity":354371000},"cashflow":{"cfo":5596000,"capex":29315000,"dividends":2339000,"depreciation_amortization":45772000,"fcf":-23719000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-08","balance.long_term_debt":"2019-05-08","balance.stockholders_equity":"2019-05-08","balance.total_assets":"2019-05-08","balance.total_current_assets":"2019-05-08","balance.total_current_liabilities":"2019-05-08","balance.total_liabilities":"2019-05-08","income.eps_diluted":"2020-02-25","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26","income.shares_diluted":"2019-05-08"},"first_filed":"2019-05-08"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1273659000,"cost_of_revenue":837880000,"gross_profit":435779000,"opex_sga":368565000,"operating_income":67214000,"other_income":-31181000,"pretax_income":24038000,"income_tax":7182000,"net_income":15370000,"eps_diluted":0.16399999999999998,"shares_diluted":94210000000.0},"balance":{"cash_and_equivalents":5692000,"total_current_assets":863920000,"total_assets":3132153000,"total_current_liabilities":601952000,"long_term_debt":1092152000,"total_liabilities":2664444000,"stockholders_equity":367991000},"cashflow":{"cfo":82990000,"capex":28266000,"dividends":2343000,"depreciation_amortization":45056000,"fcf":54724000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-06","balance.long_term_debt":"2019-08-06","balance.stockholders_equity":"2019-08-06","balance.total_assets":"2019-08-06","balance.total_current_assets":"2019-08-06","balance.total_current_liabilities":"2019-08-06","balance.total_liabilities":"2019-08-06","income.eps_diluted":"2020-02-25","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26","income.shares_diluted":"2019-08-06"},"first_filed":"2019-08-06"},{"label":"Q3 FY2019","end":"2019-09-29","income":{"revenue":1271029000,"cost_of_revenue":838805000,"gross_profit":432224000,"opex_sga":378378000,"operating_income":53846000,"other_income":-20711000,"pretax_income":22170000,"income_tax":6624000,"net_income":13006000,"eps_diluted":0.13799999999999998,"shares_diluted":94130000000.0},"balance":{"cash_and_equivalents":5989000,"total_current_assets":851894000,"total_assets":3118718000,"total_current_liabilities":613173000,"long_term_debt":1027343000,"total_liabilities":2637611000,"stockholders_equity":378849000},"cashflow":{"cfo":115997000,"capex":39166000,"dividends":2344000,"depreciation_amortization":45588000,"fcf":76831000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2020-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-05","balance.long_term_debt":"2019-11-05","balance.stockholders_equity":"2019-11-05","balance.total_assets":"2019-11-05","balance.total_current_assets":"2019-11-05","balance.total_current_liabilities":"2019-11-05","balance.total_liabilities":"2019-11-05","income.eps_diluted":"2020-02-25","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26","income.shares_diluted":"2019-11-05"},"first_filed":"2019-11-05"},{"label":"Q4 FY2019","end":"2019-12-29","income":{"revenue":1178949000,"cost_of_revenue":765758000,"gross_profit":413191000,"opex_sga":373651000,"operating_income":39540000,"other_income":-32796000,"pretax_income":-3400000,"income_tax":4864000,"net_income":-10170000,"eps_diluted":-0.10800000000000001},"balance":{"cash_and_equivalents":9614000,"total_current_assets":830276000,"total_assets":3126926000,"total_current_liabilities":622195000,"long_term_debt":1029920000,"total_liabilities":2675810000,"stockholders_equity":346952000},"cashflow":{"cfo":85787000,"capex":74627000,"dividends":2343000,"depreciation_amortization":43500000,"fcf":11160000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["income.eps_diluted"],"filed":"2021-02-26","filed_exceptions":{"income.eps_diluted":"2020-02-25"},"first_filed":"2020-02-25"},{"label":"Q1 FY2020","end":"2020-03-29","income":{"revenue":1173021000,"cost_of_revenue":767726000,"gross_profit":405295000,"opex_sga":372474000,"operating_income":32821000,"other_income":-2298000,"pretax_income":20962000,"income_tax":5361000,"net_income":14662000},"balance":{"cash_and_equivalents":47748000,"total_current_assets":903485000,"total_assets":3195743000,"total_current_liabilities":607990000,"long_term_debt":1082589000,"total_liabilities":2731420000,"stockholders_equity":359220000},"cashflow":{"cfo":32289000,"capex":33093000,"dividends":2344000,"depreciation_amortization":43559000,"fcf":-804000},"derived":[],"adjusted":[],"filed":"2021-05-11","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-05","balance.long_term_debt":"2020-05-05","balance.stockholders_equity":"2020-05-05","balance.total_assets":"2020-05-05","balance.total_current_assets":"2020-05-05","balance.total_current_liabilities":"2020-05-05","balance.total_liabilities":"2020-05-05"},"first_filed":"2020-05-05"},{"label":"Q2 FY2020","end":"2020-06-28","income":{"revenue":1227215000,"cost_of_revenue":797914000,"gross_profit":429301000,"opex_sga":346183000,"operating_income":83118000,"other_income":-16134000,"pretax_income":57800000,"income_tax":15187000,"net_income":39569000},"balance":{"cash_and_equivalents":77550000,"total_current_assets":900111000,"total_assets":3184580000,"total_current_liabilities":634230000,"long_term_debt":970174000,"total_liabilities":2679015000,"stockholders_equity":397418000},"cashflow":{"cfo":196714000,"capex":39793000,"dividends":2342000,"depreciation_amortization":42837000,"fcf":156921000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-10","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-04","balance.long_term_debt":"2020-08-04","balance.stockholders_equity":"2020-08-04","balance.total_assets":"2020-08-04","balance.total_current_assets":"2020-08-04","balance.total_current_liabilities":"2020-08-04","balance.total_liabilities":"2020-08-04"},"first_filed":"2020-08-04"},{"label":"Q3 FY2020","end":"2020-09-27","income":{"revenue":1328484000,"cost_of_revenue":856046000,"gross_profit":472438000,"opex_sga":368594000,"operating_income":103844000,"other_income":-21394000,"pretax_income":73417000,"income_tax":18363000,"net_income":51884000},"balance":{"cash_and_equivalents":164823000,"total_current_assets":976898000,"total_assets":3312893000,"total_current_liabilities":683990000,"long_term_debt":962867000,"total_liabilities":2753338000,"stockholders_equity":448238000},"cashflow":{"cfo":147398000,"capex":37831000,"dividends":2344000,"depreciation_amortization":48093000,"fcf":109567000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-09","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-03","balance.long_term_debt":"2020-11-03","balance.stockholders_equity":"2020-11-03","balance.total_assets":"2020-11-03","balance.total_current_assets":"2020-11-03","balance.total_current_liabilities":"2020-11-03","balance.total_liabilities":"2020-11-03"},"first_filed":"2020-11-03"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1278637000,"cost_of_revenue":816762000,"gross_profit":461875000,"opex_sga":368280000,"operating_income":93595000,"other_income":4223000,"pretax_income":88861000,"income_tax":20032000,"net_income":66378000},"balance":{"cash_and_equivalents":54793000,"total_current_assets":851237000,"total_assets":3222450000,"total_current_liabilities":647060000,"long_term_debt":940465000,"total_liabilities":2709460000,"stockholders_equity":512990000},"cashflow":{"cfo":118060000,"capex":91317000,"dividends":2344000,"depreciation_amortization":44528000,"fcf":26743000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.stockholders_equity":"2024-02-21","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-04-02","income":{"revenue":1269857000,"cost_of_revenue":821154000,"gross_profit":448703000,"opex_sga":354519000,"operating_income":94184000,"pretax_income":73383000,"income_tax":20020000,"net_income":53363000},"balance":{"cash_and_equivalents":51828000,"total_current_assets":926848000,"total_assets":3284832000,"total_current_liabilities":683907000,"long_term_debt":909304000,"total_liabilities":2719490000,"stockholders_equity":565342000},"cashflow":{"cfo":81910000,"capex":37204000,"dividends":2343000,"depreciation_amortization":43526000,"fcf":44706000},"derived":[],"adjusted":[],"filed":"2022-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-11","balance.long_term_debt":"2021-05-11","balance.stockholders_equity":"2022-08-02","balance.total_assets":"2021-05-11","balance.total_current_assets":"2021-05-11","balance.total_current_liabilities":"2021-05-11","balance.total_liabilities":"2021-05-11"},"first_filed":"2021-05-11"},{"label":"Q2 FY2021","end":"2021-07-02","income":{"revenue":1433086000,"cost_of_revenue":938146000,"gross_profit":494940000,"opex_sga":374079000,"operating_income":120861000,"pretax_income":65455000,"income_tax":17275000,"net_income":48180000},"balance":{"cash_and_equivalents":54204000,"total_current_assets":926869000,"total_assets":3282298000,"total_current_liabilities":743952000,"long_term_debt":778236000,"total_liabilities":2669796000,"stockholders_equity":612502000},"cashflow":{"cfo":189475000,"capex":43104000,"dividends":2344000,"depreciation_amortization":44357000,"fcf":146371000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-10","balance.long_term_debt":"2021-08-10","balance.stockholders_equity":"2022-11-01","balance.total_assets":"2021-08-10","balance.total_current_assets":"2021-08-10","balance.total_current_liabilities":"2021-08-10","balance.total_liabilities":"2021-08-10"},"first_filed":"2021-08-10"},{"label":"Q3 FY2021","end":"2021-10-01","income":{"revenue":1457432000,"cost_of_revenue":939720000,"gross_profit":517712000,"opex_sga":380681000,"operating_income":137031000,"other_income":-34982000,"pretax_income":93952000,"income_tax":25022000,"net_income":68930000},"balance":{"cash_and_equivalents":186878000,"total_current_assets":1071619000,"total_assets":3419940000,"total_current_liabilities":768296000,"long_term_debt":793177000,"total_liabilities":2739800000,"stockholders_equity":680140000},"cashflow":{"cfo":168490000,"capex":39312000,"dividends":2343000,"depreciation_amortization":47458000,"fcf":129178000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2022-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-09","balance.long_term_debt":"2021-11-09","balance.total_assets":"2021-11-09","balance.total_current_assets":"2021-11-09","balance.total_current_liabilities":"2021-11-09","balance.total_liabilities":"2021-11-09"},"first_filed":"2021-11-09"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1402339000,"cost_of_revenue":909507000,"gross_profit":492832000,"opex_sga":405737000,"operating_income":87095000,"other_income":89813000,"pretax_income":22359000,"income_tax":3252000,"net_income":19107000},"balance":{"cash_and_equivalents":142314000,"total_current_assets":1076662000,"total_assets":3445570000,"total_current_liabilities":834856000,"long_term_debt":723443000,"total_liabilities":2733784000,"stockholders_equity":711786000},"cashflow":{"cfo":81880000,"capex":36073000,"dividends":2344000,"depreciation_amortization":45224000,"fcf":45807000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.stockholders_equity":"2025-02-20"},"first_filed":"2022-02-22"},{"label":"Q1 FY2022","end":"2022-04-01","income":{"revenue":1404358000,"cost_of_revenue":896782000,"gross_profit":507576000,"opex_sga":376591000,"operating_income":130985000,"other_income":3279000,"pretax_income":126565000,"income_tax":33175000,"net_income":93390000},"balance":{"cash_and_equivalents":127085000,"total_current_assets":1051218000,"total_assets":3425932000,"total_current_liabilities":894071000,"long_term_debt":598574000,"total_liabilities":2622285000,"stockholders_equity":803647000},"cashflow":{"cfo":130881000,"capex":104353000,"dividends":2344000,"depreciation_amortization":43269000,"fcf":26528000},"derived":[],"adjusted":[],"filed":"2023-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-03","balance.long_term_debt":"2022-05-03","balance.stockholders_equity":"2023-08-02","balance.total_assets":"2022-05-03","balance.total_current_assets":"2022-05-03","balance.total_current_liabilities":"2022-05-03","balance.total_liabilities":"2022-05-03"},"first_filed":"2022-05-03"},{"label":"Q2 FY2022","end":"2022-07-01","income":{"revenue":1595215000,"cost_of_revenue":1044556000,"gross_profit":550659000,"opex_sga":403366000,"operating_income":147293000,"other_income":-6199000,"pretax_income":133948000,"income_tax":34386000,"net_income":99562000},"balance":{"cash_and_equivalents":188803000,"total_current_assets":1213203000,"total_assets":3581668000,"total_current_liabilities":977433000,"long_term_debt":598633000,"total_liabilities":2679988000,"stockholders_equity":901680000},"cashflow":{"cfo":112654000,"capex":40829000,"dividends":2343000,"depreciation_amortization":42583000,"fcf":71825000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-02","balance.long_term_debt":"2022-08-02","balance.stockholders_equity":"2023-11-01","balance.total_assets":"2022-08-02","balance.total_current_assets":"2022-08-02","balance.total_current_liabilities":"2022-08-02","balance.total_liabilities":"2022-08-02"},"first_filed":"2022-08-02"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1628589000,"cost_of_revenue":1007482000,"gross_profit":621107000,"opex_sga":431177000,"operating_income":189930000,"other_income":-24746000,"pretax_income":159101000,"income_tax":40340000,"net_income":118761000},"balance":{"cash_and_equivalents":163244000,"total_current_assets":1230269000,"total_assets":3597278000,"total_current_liabilities":876695000,"long_term_debt":598778000,"total_liabilities":2578365000,"stockholders_equity":1018913000},"cashflow":{"cfo":150774000,"capex":38747000,"dividends":2343000,"depreciation_amortization":42531000,"fcf":112027000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-01","balance.long_term_debt":"2022-11-01","balance.total_assets":"2022-11-01","balance.total_current_assets":"2022-11-01","balance.total_current_liabilities":"2022-11-01","balance.total_liabilities":"2022-11-01"},"first_filed":"2022-11-01"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":1572795000,"cost_of_revenue":974183000,"gross_profit":598612000,"opex_sga":425773000,"operating_income":172839000,"other_income":18799000,"pretax_income":155473000,"income_tax":37028000,"net_income":118445000},"balance":{"cash_and_equivalents":197648000,"total_current_assets":1245801000,"total_assets":3709545000,"total_current_liabilities":905156000,"long_term_debt":598817000,"total_liabilities":2594157000,"stockholders_equity":1115388000},"cashflow":{"cfo":160197000,"capex":114682000,"dividends":2344000,"depreciation_amortization":43207000,"fcf":45515000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.stockholders_equity":"2026-02-18"},"first_filed":"2023-02-22"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":1571642000,"cost_of_revenue":947536000,"gross_profit":624106000,"opex_sga":418052000,"operating_income":206054000,"other_income":-2269000,"pretax_income":159202000,"income_tax":41075000,"net_income":118127000},"balance":{"cash_and_equivalents":289781000,"short_term_investments":0,"total_current_assets":1353627000,"total_assets":3799695000,"total_current_liabilities":812575000,"long_term_debt":598860000,"total_liabilities":2565442000,"stockholders_equity":1234253000},"cashflow":{"cfo":184694000,"capex":52700000,"dividends":32808000,"depreciation_amortization":43509000,"fcf":131994000},"derived":[],"adjusted":[],"filed":"2024-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-03","balance.long_term_debt":"2023-05-03","balance.stockholders_equity":"2024-07-31","balance.total_assets":"2023-05-03","balance.total_current_assets":"2023-05-03","balance.total_current_liabilities":"2023-05-03","balance.total_liabilities":"2023-05-03"},"first_filed":"2023-05-03"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1738832000,"cost_of_revenue":1067255000,"gross_profit":671577000,"opex_sga":437907000,"operating_income":233670000,"other_income":-2268000,"pretax_income":164752000,"income_tax":42433000,"net_income":122319000},"balance":{"cash_and_equivalents":430172000,"short_term_investments":0,"total_current_assets":1548013000,"total_assets":3994537000,"total_current_liabilities":891982000,"long_term_debt":598992000,"total_liabilities":2614829000,"stockholders_equity":1379708000},"cashflow":{"cfo":198644000,"capex":40193000,"dividends":4687000,"depreciation_amortization":43676000,"fcf":158451000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-02","balance.long_term_debt":"2023-08-02","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02","balance.total_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-29","income":{"revenue":1712428000,"cost_of_revenue":1050878000,"gross_profit":661550000,"opex_sga":445290000,"operating_income":216260000,"other_income":-609000,"pretax_income":120984000,"income_tax":28891000,"net_income":92093000},"balance":{"cash_and_equivalents":616217000,"short_term_investments":0,"total_current_assets":1676475000,"total_assets":4141282000,"total_current_liabilities":907833000,"long_term_debt":599123000,"total_liabilities":2616954000,"stockholders_equity":1524328000},"cashflow":{"cfo":261211000,"capex":59367000,"buybacks":0,"dividends":4687000,"depreciation_amortization":44111000,"fcf":201844000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-01","balance.long_term_debt":"2023-11-01","balance.total_assets":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01","balance.total_liabilities":"2023-11-01"},"first_filed":"2023-11-01"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1630956000,"cost_of_revenue":989478000,"gross_profit":641478000,"opex_sga":463011000,"operating_income":178467000,"other_income":-592000,"pretax_income":112543000,"income_tax":36707000,"net_income":75836000},"balance":{"cash_and_equivalents":635269000,"short_term_investments":0,"total_current_assets":1705128000,"total_assets":4288942000,"total_current_liabilities":1091334000,"long_term_debt":599159000,"total_liabilities":2853344000,"stockholders_equity":1435598000},"cashflow":{"cfo":166141000,"capex":130044000,"buybacks":0,"dividends":4686000,"depreciation_amortization":22176000,"fcf":36097000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.stockholders_equity":"2026-02-18"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-29","income":{"revenue":1591626000,"cost_of_revenue":951067000,"gross_profit":640559000,"opex_sga":425153000,"operating_income":215406000,"other_income":-828000,"pretax_income":222835000,"income_tax":57094000,"net_income":165741000},"balance":{"cash_and_equivalents":401260000,"short_term_investments":183639000,"total_current_assets":1714853000,"total_assets":4297092000,"total_current_liabilities":917876000,"long_term_debt":599293000,"total_liabilities":2695906000,"stockholders_equity":1601186000},"cashflow":{"cfo":194273000,"capex":77040000,"dividends":154666000,"depreciation_amortization":46751000,"fcf":117233000},"derived":[],"adjusted":[],"filed":"2025-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-06","balance.long_term_debt":"2024-05-06","balance.short_term_investments":"2024-05-06","balance.stockholders_equity":"2025-07-24","balance.total_assets":"2024-05-06","balance.total_current_assets":"2024-05-06","balance.total_current_liabilities":"2024-05-06","balance.total_liabilities":"2024-05-06"},"first_filed":"2024-05-06"},{"label":"Q2 FY2024","end":"2024-06-28","income":{"revenue":1795943000,"cost_of_revenue":1079233000,"gross_profit":716710000,"opex_sga":457570000,"operating_income":259140000,"other_income":-709000,"pretax_income":232225000,"income_tax":59413000,"net_income":172812000},"balance":{"cash_and_equivalents":1699288000,"short_term_investments":198771000,"total_current_assets":3036344000,"total_assets":5656072000,"total_current_liabilities":1539613000,"long_term_debt":1785102000,"total_liabilities":4460878000,"stockholders_equity":1195194000},"cashflow":{"cfo":242858000,"capex":82360000,"dividends":4687000,"depreciation_amortization":47658000,"fcf":160498000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-31","balance.long_term_debt":"2024-07-31","balance.short_term_investments":"2024-07-31","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2024-07-31","balance.total_current_assets":"2024-07-31","balance.total_current_liabilities":"2024-07-31","balance.total_liabilities":"2024-07-31"},"first_filed":"2024-07-31"},{"label":"Q3 FY2024","end":"2024-09-27","income":{"revenue":1765652000,"cost_of_revenue":1067616000,"gross_profit":698036000,"opex_sga":470981000,"operating_income":227055000,"other_income":-713000,"pretax_income":155563000,"income_tax":39939000,"net_income":115624000},"balance":{"cash_and_equivalents":1236006000,"short_term_investments":215044000,"total_current_assets":2571133000,"total_assets":5272724000,"total_current_liabilities":1040855000,"long_term_debt":1785782000,"total_liabilities":3987737000,"stockholders_equity":1284987000},"cashflow":{"cfo":270762000,"capex":127933000,"buybacks":559538000,"dividends":4380000,"depreciation_amortization":48770000,"fcf":142829000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.long_term_debt":"2024-10-30","balance.short_term_investments":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1746495000,"cost_of_revenue":1048621000,"gross_profit":697874000,"opex_sga":479125000,"operating_income":218749000,"other_income":-432000,"pretax_income":246031000,"income_tax":67083000,"net_income":178948000},"balance":{"cash_and_equivalents":1135824000,"short_term_investments":301210000,"total_current_assets":2547302000,"total_assets":5313139000,"total_current_liabilities":1313169000,"long_term_debt":1436649000,"total_liabilities":3895528000,"stockholders_equity":1417611000},"cashflow":{"cfo":168464000,"capex":83682000,"buybacks":51645000,"dividends":21902000,"depreciation_amortization":27164000,"fcf":84782000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.stockholders_equity":"2026-08-05"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-28","income":{"revenue":1579977000,"cost_of_revenue":952873000,"gross_profit":627104000,"opex_sga":437284000,"operating_income":189820000,"other_income":-745000,"pretax_income":139473000,"income_tax":35862000,"net_income":103611000},"balance":{"cash_and_equivalents":1151805000,"short_term_investments":340050000,"total_current_assets":2613434000,"total_assets":5403738000,"total_current_liabilities":1290191000,"long_term_debt":1437168000,"total_liabilities":3904324000,"stockholders_equity":1499414000},"cashflow":{"cfo":198171000,"capex":97866000,"dividends":21794000,"depreciation_amortization":53373000,"fcf":100305000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-30","balance.long_term_debt":"2025-04-30","balance.short_term_investments":"2025-04-30","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2025-04-30","balance.total_current_assets":"2025-04-30","balance.total_current_liabilities":"2025-04-30","balance.total_liabilities":"2025-04-30"},"first_filed":"2025-04-30"},{"label":"Q2 FY2025","end":"2025-06-27","income":{"revenue":1855519000,"cost_of_revenue":1113023000,"gross_profit":742496000,"opex_sga":470412000,"operating_income":272084000,"other_income":-754000,"pretax_income":252992000,"income_tax":65605000,"net_income":187387000},"balance":{"cash_and_equivalents":1219925000,"short_term_investments":350186000,"total_current_assets":2731239000,"total_assets":5541491000,"total_current_liabilities":1339192000,"long_term_debt":1437806000,"total_liabilities":3911272000,"stockholders_equity":1630219000},"cashflow":{"cfo":208050000,"capex":59517000,"dividends":21795000,"depreciation_amortization":54765000,"fcf":148533000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-24","balance.long_term_debt":"2025-07-24","balance.short_term_investments":"2025-07-24","balance.total_assets":"2025-07-24","balance.total_current_assets":"2025-07-24","balance.total_current_liabilities":"2025-07-24","balance.total_liabilities":"2025-07-24"},"first_filed":"2025-07-24"},{"label":"Q3 FY2025","end":"2025-09-26","income":{"revenue":1888317000,"cost_of_revenue":1139801000,"gross_profit":748516000,"opex_sga":501882000,"operating_income":246634000,"other_income":-367000,"pretax_income":192230000,"income_tax":49896000,"net_income":142334000},"balance":{"cash_and_equivalents":1532473000,"short_term_investments":149061000,"total_current_assets":2847740000,"total_assets":5668510000,"total_current_liabilities":1393649000,"long_term_debt":1438439000,"total_liabilities":4032586000,"stockholders_equity":1635924000},"cashflow":{"cfo":316692000,"capex":52611000,"buybacks":111288000,"dividends":21721000,"depreciation_amortization":55086000,"fcf":264081000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-10-29","first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1904242000,"cost_of_revenue":1149996000,"gross_profit":754246000,"opex_sga":512128000,"operating_income":242118000,"other_income":-1293000,"pretax_income":188223000,"income_tax":50973000,"net_income":137250000},"balance":{"cash_and_equivalents":281918000,"short_term_investments":0,"total_current_assets":1426674000,"total_assets":4302998000,"total_current_liabilities":1128657000,"long_term_debt":2686009000,"total_liabilities":5042721000,"stockholders_equity":-739723000},"cashflow":{"cfo":208991000,"capex":102321000,"buybacks":2460333000,"dividends":21363000,"depreciation_amortization":31857000,"fcf":106670000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.short_term_investments":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-04-03","income":{"revenue":1846668000,"cost_of_revenue":1119588000,"gross_profit":727080000,"opex_sga":489556000,"operating_income":237524000,"other_income":-851000,"pretax_income":151219000,"income_tax":39663000,"net_income":111556000},"balance":{"cash_and_equivalents":232947000,"total_current_assets":1500407000,"total_assets":4392708000,"total_current_liabilities":1215121000,"long_term_debt":2537148000,"total_liabilities":5036178000,"stockholders_equity":-643470000},"cashflow":{"cfo":205273000,"capex":63112000,"dividends":16641000,"depreciation_amortization":56902000,"fcf":142161000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.stockholders_equity":"2026-08-05"},"first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-07-03","income":{"revenue":2052420000,"cost_of_revenue":1274007000,"gross_profit":778413000,"opex_sga":507074000,"operating_income":271339000,"other_income":-1015000,"pretax_income":215120000,"income_tax":56299000,"net_income":158821000},"balance":{"cash_and_equivalents":171687000,"total_current_assets":1526648000,"total_assets":4432475000,"total_current_liabilities":1260241000,"long_term_debt":2413112000,"total_liabilities":4932605000,"stockholders_equity":-500130000},"cashflow":{"cfo":215374000,"capex":84242000,"dividends":16641000,"depreciation_amortization":58151000,"fcf":131132000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}