{"symbol":"CNC","cik":1071739,"issuer_id":"sec-cik:0001071739","security_id":"sec-cik:0001071739:cnc","entity_name":"CENTENE CORPORATION","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2022","item":"other_income","qsum_over_fy":1.0745}],"quarantined":[{"section":"income","fiscal_year":"FY2011","item":"revenue","qsum_over_fy":1.0248}]},"generated_at":"2026-10-28T20:14:30.376065+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense","SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["InvestmentIncomeNonoperating","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"revenue":3364515000,"opex_sga":444733000,"operating_income":131561000,"other_income":21728000,"pretax_income":136616000,"income_tax":52435000,"net_income":83497000,"eps_diluted":0.47,"shares_diluted":177595820.0},"balance":{"cash_and_equivalents":379099000},"cashflow":{"cfo":221978000,"capex":65156000,"buybacks":23510000,"depreciation_amortization":35414000,"fcf":156822000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-22","first_filed":"2010-07-27"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":4102864000,"opex_sga":447921000,"operating_income":138135000,"other_income":15691000,"pretax_income":137508000,"income_tax":48841000,"net_income":83671000,"eps_diluted":0.4725,"shares_diluted":177265868.0},"balance":{"cash_and_equivalents":403752000,"short_term_investments":39554000,"total_current_assets":616134000,"total_assets":1702364000,"total_current_liabilities":715908000,"long_term_debt":307085000,"total_liabilities":1082937000,"stockholders_equity":600845000},"cashflow":{"cfo":248195000,"capex":23721000,"buybacks":6304000,"depreciation_amortization":44004000,"fcf":224474000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2012-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2011-07-26","balance.long_term_debt":"2011-02-22","balance.short_term_investments":"2011-02-22","balance.stockholders_equity":"2011-02-22","balance.total_current_assets":"2011-02-22","balance.total_current_liabilities":"2011-02-22","balance.total_liabilities":"2011-02-22"},"first_filed":"2010-07-27"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":4448323000,"opex_sga":477765000,"operating_income":157069000,"other_income":15205000,"pretax_income":154282000,"income_tax":59900000,"net_income":94836000,"eps_diluted":0.47,"shares_diluted":201791552.0},"balance":{"cash_and_equivalents":433914000,"short_term_investments":21346000,"total_current_assets":656821000,"total_assets":1943882000,"total_current_liabilities":765246000,"long_term_debt":327824000,"total_liabilities":1146827000,"stockholders_equity":793939000,"shares_outstanding":208791476.0},"cashflow":{"cfo":168932000,"capex":118556000,"buybacks":3224000,"depreciation_amortization":52000000,"fcf":50376000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2011-10-25","balance.long_term_debt":"2012-02-21","balance.shares_outstanding":"2011-02-22","balance.short_term_investments":"2012-02-21","balance.stockholders_equity":"2012-02-21","balance.total_current_assets":"2012-02-21","balance.total_current_liabilities":"2012-02-21","balance.total_liabilities":"2012-02-21"},"first_filed":"2011-02-22"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":5211477000,"opex_sga":577898000,"operating_income":203803000,"other_income":13355000,"pretax_income":188350000,"income_tax":70687000,"net_income":111218000,"eps_diluted":0.53,"shares_diluted":209896952.0},"balance":{"cash_and_equivalents":573698000,"short_term_investments":130499000,"total_current_assets":940010000,"total_assets":2190336000,"total_current_liabilities":837613000,"long_term_debt":348344000,"total_liabilities":1253917000,"stockholders_equity":935634000,"shares_outstanding":203667836.0},"cashflow":{"cfo":261696000,"capex":73708000,"buybacks":7809000,"depreciation_amortization":58327000,"fcf":187988000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-19","balance.long_term_debt":"2013-02-19","balance.shares_outstanding":"2012-02-21","balance.short_term_investments":"2013-02-19","balance.stockholders_equity":"2013-02-19","balance.total_assets":"2013-02-19","balance.total_current_assets":"2013-02-19","balance.total_current_liabilities":"2013-02-19","balance.total_liabilities":"2013-02-19"},"first_filed":"2012-02-21"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":8110000000,"opex_sga":677000000,"operating_income":108000000,"other_income":35000000,"pretax_income":123000000,"income_tax":47000000,"net_income":2000000,"eps_diluted":0.01,"shares_diluted":214857500.0},"balance":{"cash_and_equivalents":745933000,"short_term_investments":138101000,"total_current_assets":1405825000,"total_assets":2773905000,"total_current_liabilities":1229313000,"long_term_debt":535481000,"total_liabilities":1820138000,"stockholders_equity":953056000,"shares_outstanding":209334064.0},"cashflow":{"cfo":279000000,"capex":82000000,"buybacks":13000000,"depreciation_amortization":66000000,"fcf":197000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2014-02-21","balance.shares_outstanding":"2013-02-19","balance.short_term_investments":"2014-02-21","balance.stockholders_equity":"2014-02-21","balance.total_assets":"2014-02-21","balance.total_current_assets":"2014-02-21","balance.total_current_liabilities":"2014-02-21","balance.total_liabilities":"2014-02-21"},"first_filed":"2013-02-19"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":10863000000,"opex_sga":931000000,"operating_income":277000000,"other_income":19000000,"pretax_income":269000000,"income_tax":107000000,"net_income":165000000,"eps_diluted":0.735,"shares_diluted":224988692.0},"balance":{"cash_and_equivalents":974000000,"short_term_investments":102000000,"total_current_assets":1800000000,"total_assets":3519000000,"total_current_liabilities":1559000000,"long_term_debt":666000000,"total_liabilities":2286000000,"stockholders_equity":1234000000,"shares_outstanding":230461520.0},"cashflow":{"cfo":382000000,"capex":68000000,"buybacks":19000000,"depreciation_amortization":67000000,"fcf":314000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-23","balance.long_term_debt":"2015-02-23","balance.shares_outstanding":"2014-02-21","balance.short_term_investments":"2015-02-23","balance.stockholders_equity":"2015-02-23","balance.total_current_assets":"2015-02-23","balance.total_current_liabilities":"2015-02-23","balance.total_liabilities":"2015-02-23"},"first_filed":"2014-02-21"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":16560000000,"opex_sga":1298000000,"operating_income":464000000,"other_income":28000000,"pretax_income":457000000,"income_tax":196000000,"net_income":271000000,"eps_diluted":1.125,"shares_diluted":240720424.0},"balance":{"cash_and_equivalents":1610000000,"short_term_investments":177000000,"total_current_assets":2951000000,"total_assets":5824000000,"total_current_liabilities":2900000000,"long_term_debt":874000000,"total_liabilities":3933000000,"stockholders_equity":1744000000,"shares_outstanding":237640474.0},"cashflow":{"cfo":1223000000,"capex":103000000,"buybacks":29000000,"depreciation_amortization":89000000,"fcf":1120000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-22","balance.long_term_debt":"2016-02-22","balance.shares_outstanding":"2015-02-23","balance.short_term_investments":"2016-02-22","balance.stockholders_equity":"2016-02-22","balance.total_current_assets":"2016-02-22","balance.total_current_liabilities":"2016-02-22","balance.total_liabilities":"2016-02-22"},"first_filed":"2015-02-23"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":22760000000,"opex_sga":1802000000,"operating_income":705000000,"other_income":35000000,"pretax_income":697000000,"income_tax":339000000,"net_income":355000000,"eps_diluted":1.44,"shares_diluted":246132000.0},"balance":{"cash_and_equivalents":1760000000,"short_term_investments":176000000,"total_current_assets":3605000000,"total_assets":7339000000,"total_current_liabilities":3629000000,"long_term_debt":1216000000,"total_liabilities":5015000000,"stockholders_equity":2157000000,"shares_outstanding":243309846.0},"cashflow":{"cfo":658000000,"capex":150000000,"buybacks":53000000,"depreciation_amortization":111000000,"fcf":508000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-21","balance.long_term_debt":"2017-02-21","balance.shares_outstanding":"2016-02-22","balance.short_term_investments":"2017-02-21","balance.stockholders_equity":"2017-02-21","balance.total_current_assets":"2017-02-21","balance.total_current_liabilities":"2017-02-21","balance.total_liabilities":"2017-02-21"},"first_filed":"2016-02-22"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":40607000000,"cost_of_revenue":1864000000,"opex_sga":3673000000,"operating_income":1263000000,"other_income":114000000,"pretax_income":1160000000,"income_tax":599000000,"net_income":562000000,"eps_diluted":1.71,"shares_diluted":327951000},"balance":{"cash_and_equivalents":3930000000,"short_term_investments":505000000,"total_current_assets":8365000000,"total_assets":20197000000,"total_current_liabilities":8623000000,"long_term_debt":4651000000,"total_liabilities":14143000000,"stockholders_equity":5895000000,"shares_outstanding":344056322.0},"cashflow":{"cfo":1851000000,"capex":306000000,"buybacks":63000000,"depreciation_amortization":278000000,"fcf":1545000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2019-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-20","balance.long_term_debt":"2018-02-20","balance.shares_outstanding":"2017-02-21","balance.short_term_investments":"2018-02-20","balance.stockholders_equity":"2018-02-20","balance.total_current_assets":"2018-02-20","balance.total_current_liabilities":"2018-02-20","balance.total_liabilities":"2018-02-20"},"first_filed":"2017-02-21"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":48382000000,"cost_of_revenue":1847000000,"opex_sga":4446000000,"operating_income":1199000000,"other_income":190000000,"pretax_income":1134000000,"income_tax":326000000,"net_income":828000000,"eps_diluted":2.34,"shares_diluted":353404000},"balance":{"cash_and_equivalents":4072000000,"short_term_investments":531000000,"total_current_assets":8703000000,"total_assets":21855000000,"total_current_liabilities":9332000000,"long_term_debt":4695000000,"total_liabilities":14979000000,"stockholders_equity":6850000000,"shares_outstanding":346991190.0},"cashflow":{"cfo":1489000000,"capex":422000000,"buybacks":65000000,"depreciation_amortization":361000000,"fcf":1067000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2020-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-19","balance.long_term_debt":"2019-02-19","balance.shares_outstanding":"2018-02-20","balance.short_term_investments":"2019-02-19","balance.stockholders_equity":"2019-02-19","balance.total_current_assets":"2019-02-19","balance.total_current_liabilities":"2019-02-19","balance.total_liabilities":"2019-02-19"},"first_filed":"2018-02-20"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":60116000000,"cost_of_revenue":2386000000,"opex_sga":6043000000,"operating_income":1458000000,"other_income":253000000,"pretax_income":1368000000,"income_tax":474000000,"net_income":900000000,"eps_diluted":2.26,"shares_diluted":398506000},"balance":{"cash_and_equivalents":5342000000,"short_term_investments":722000000,"total_current_assets":11998000000,"total_assets":30901000000,"total_current_liabilities":11971000000,"long_term_debt":6648000000,"total_liabilities":19878000000,"stockholders_equity":10917000000,"shares_outstanding":413170382.0},"cashflow":{"cfo":1234000000,"capex":675000000,"buybacks":71000000,"depreciation_amortization":495000000,"fcf":559000000},"derived":[],"adjusted":[],"filed":"2021-02-22","filed_exceptions":{"balance.long_term_debt":"2020-02-18","balance.shares_outstanding":"2019-02-19","balance.short_term_investments":"2020-02-18","balance.stockholders_equity":"2020-02-18","balance.total_assets":"2020-02-18","balance.total_current_assets":"2020-02-18","balance.total_current_liabilities":"2020-02-18","balance.total_liabilities":"2020-02-18"},"first_filed":"2019-02-19"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":74639000000,"cost_of_revenue":2465000000,"opex_sga":6533000000,"operating_income":1781000000,"other_income":443000000,"pretax_income":1782000000,"income_tax":473000000,"net_income":1321000000,"eps_diluted":3.14,"shares_diluted":420409000},"balance":{"cash_and_equivalents":12123000000,"short_term_investments":863000000,"total_current_assets":20323000000,"total_assets":40994000000,"total_current_liabilities":12932000000,"long_term_debt":13638000000,"total_liabilities":28302000000,"stockholders_equity":12551000000,"shares_outstanding":586768957.0},"cashflow":{"cfo":1483000000,"capex":730000000,"buybacks":75000000,"depreciation_amortization":643000000,"fcf":753000000},"derived":[],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.long_term_debt":"2021-02-22","balance.shares_outstanding":"2020-02-18","balance.short_term_investments":"2021-02-22","balance.stockholders_equity":"2021-02-22","balance.total_assets":"2021-02-22","balance.total_current_assets":"2021-02-22","balance.total_current_liabilities":"2021-02-22","balance.total_liabilities":"2021-02-22"},"first_filed":"2020-02-18"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":111115000000,"cost_of_revenue":3303000000,"opex_sga":9380000000,"operating_income":3082000000,"other_income":480000000,"pretax_income":2773000000,"income_tax":979000000,"net_income":1808000000,"eps_diluted":3.12,"shares_diluted":579135000},"balance":{"cash_and_equivalents":10800000000,"short_term_investments":1580000000,"total_current_assets":23393000000,"total_assets":68719000000,"total_current_liabilities":21585000000,"long_term_debt":16682000000,"total_liabilities":42757000000,"stockholders_equity":25773000000,"shares_outstanding":581593037.0},"cashflow":{"cfo":5503000000,"capex":869000000,"buybacks":626000000,"depreciation_amortization":1259000000,"fcf":4634000000},"derived":[],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.long_term_debt":"2022-02-22","balance.shares_outstanding":"2021-02-22","balance.short_term_investments":"2022-02-22","balance.stockholders_equity":"2022-02-22","balance.total_assets":"2022-02-22","balance.total_current_assets":"2022-02-22","balance.total_current_liabilities":"2022-02-22","balance.total_liabilities":"2022-02-22"},"first_filed":"2021-02-22"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":125982000000,"cost_of_revenue":4894000000,"gross_profit":14487000000,"opex_sga":9601000000,"operating_income":1784000000,"other_income":819000000,"pretax_income":1813000000,"income_tax":477000000,"net_income":1347000000,"eps_diluted":2.28,"shares_diluted":590516000},"balance":{"cash_and_equivalents":13118000000,"short_term_investments":1539000000,"total_current_assets":28497000000,"total_assets":78375000000,"total_current_liabilities":25765000000,"long_term_debt":18571000000,"total_liabilities":51353000000,"stockholders_equity":26795000000,"shares_outstanding":582865870.0},"cashflow":{"cfo":4205000000,"capex":910000000,"buybacks":297000000,"depreciation_amortization":1335000000,"fcf":3295000000},"derived":[],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.long_term_debt":"2023-02-21","balance.shares_outstanding":"2022-02-22","balance.short_term_investments":"2023-02-21","balance.stockholders_equity":"2023-02-21","balance.total_assets":"2023-02-21","balance.total_current_assets":"2023-02-21","balance.total_current_liabilities":"2023-02-21","balance.total_liabilities":"2023-02-21"},"first_filed":"2022-02-22"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":144547000000,"cost_of_revenue":7032000000,"gross_profit":16918000000,"opex_sga":11589000000,"operating_income":1318000000,"other_income":644000000,"pretax_income":1962000000,"income_tax":760000000,"net_income":1202000000,"eps_diluted":2.07,"shares_diluted":582040000},"balance":{"cash_and_equivalents":12074000000,"short_term_investments":2321000000,"total_current_assets":30128000000,"total_assets":76870000000,"total_current_liabilities":28464000000,"long_term_debt":17938000000,"total_liabilities":52633000000,"stockholders_equity":24057000000,"shares_outstanding":551264559.0},"cashflow":{"cfo":6261000000,"capex":1004000000,"buybacks":3096000000,"depreciation_amortization":1430000000,"fcf":5257000000},"derived":[],"adjusted":[],"filed":"2025-02-18","filed_exceptions":{"balance.long_term_debt":"2024-02-20","balance.shares_outstanding":"2023-02-21","balance.short_term_investments":"2024-02-20","balance.stockholders_equity":"2024-02-20","balance.total_assets":"2024-02-20","balance.total_current_assets":"2024-02-20","balance.total_current_liabilities":"2024-02-20","balance.total_liabilities":"2024-02-20"},"first_filed":"2023-02-21"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":153999000000,"cost_of_revenue":3564000000,"gross_profit":17637000000,"opex_sga":12563000000,"operating_income":2930000000,"other_income":668000000,"pretax_income":3598000000,"income_tax":899000000,"net_income":2702000000,"eps_diluted":4.95,"shares_diluted":545704000},"balance":{"cash_and_equivalents":17193000000,"short_term_investments":2459000000,"total_current_assets":40756000000,"total_assets":84641000000,"total_current_liabilities":36716000000,"long_term_debt":17710000000,"total_liabilities":58685000000,"stockholders_equity":25840000000,"shares_outstanding":534863000.0},"cashflow":{"cfo":8053000000,"capex":799000000,"buybacks":1633000000,"depreciation_amortization":1293000000,"fcf":7254000000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.long_term_debt":"2025-02-18","balance.shares_outstanding":"2024-02-20","balance.short_term_investments":"2025-02-18","balance.stockholders_equity":"2025-02-18","balance.total_assets":"2025-02-18","balance.total_current_assets":"2025-02-18","balance.total_current_liabilities":"2025-02-18","balance.total_liabilities":"2025-02-18"},"first_filed":"2024-02-20"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":163071000000,"cost_of_revenue":2729000000,"gross_profit":17069000000,"opex_sga":12400000000,"operating_income":3175000000,"other_income":1082000000,"pretax_income":4257000000,"income_tax":963000000,"net_income":3305000000,"eps_diluted":6.31,"shares_diluted":523744000},"balance":{"cash_and_equivalents":14063000000,"short_term_investments":2622000000,"total_current_assets":37999000000,"total_assets":82445000000,"total_current_liabilities":34261000000,"long_term_debt":18423000000,"total_liabilities":55935000000,"stockholders_equity":26410000000,"shares_outstanding":496044000.0},"cashflow":{"cfo":154000000,"capex":644000000,"buybacks":3124000000,"depreciation_amortization":1241000000,"fcf":-490000000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.shares_outstanding":"2025-02-18"},"first_filed":"2025-02-18"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":194777000000,"cost_of_revenue":2670000000,"gross_profit":14209000000,"opex_sga":12904000000,"operating_income":-7623000000,"other_income":895000000,"pretax_income":-6728000000,"income_tax":-51000000,"net_income":-6674000000,"eps_diluted":-13.53,"shares_diluted":493116000},"balance":{"cash_and_equivalents":17888000000,"short_term_investments":2432000000,"total_current_assets":40370000000,"total_assets":76747000000,"total_current_liabilities":36718000000,"long_term_debt":17351000000,"total_liabilities":56691000000,"stockholders_equity":19953000000,"shares_outstanding":491771000.0},"cashflow":{"cfo":5088000000,"capex":767000000,"buybacks":475000000,"depreciation_amortization":1275000000,"fcf":4321000000},"derived":[],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-27","balance.long_term_debt":"2026-10-27","balance.short_term_investments":"2026-10-27","balance.stockholders_equity":"2026-10-27","balance.total_assets":"2026-10-27","balance.total_current_assets":"2026-10-27","balance.total_current_liabilities":"2026-10-27","balance.total_liabilities":"2026-10-27"},"first_filed":"2026-02-17"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":1039469000,"opex_sga":129221000,"operating_income":31435000,"other_income":4418000,"pretax_income":31693000,"income_tax":11789000,"net_income":20230000,"eps_diluted":0.115,"shares_diluted":176969356.0},"balance":{"cash_and_equivalents":384499000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-07-27","first_filed":"2010-07-27"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":1038234000,"opex_sga":130024000,"operating_income":38010000,"other_income":3750000,"pretax_income":37696000,"income_tax":12426000,"net_income":21268000,"eps_diluted":0.12,"shares_diluted":177166416.0},"balance":{"cash_and_equivalents":393982000},"cashflow":{"cfo":114858000,"capex":12863000,"buybacks":92000,"depreciation_amortization":9908000,"fcf":101995000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-10-26","first_filed":"2010-10-26"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":1092726000,"opex_sga":66397000,"operating_income":37778000,"other_income":3910000,"pretax_income":37580000,"income_tax":13781000,"net_income":23715000},"balance":{"cash_and_equivalents":403752000,"short_term_investments":39554000,"total_current_assets":616134000,"total_assets":1702364000,"total_current_liabilities":715908000,"long_term_debt":307085000,"total_liabilities":1082937000,"stockholders_equity":600845000},"cashflow":{"cfo":71218000,"capex":-18975000,"buybacks":765000,"depreciation_amortization":13204000,"fcf":90193000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2011-07-26","balance.total_assets":"2012-02-21"},"first_filed":"2010-07-27"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1068721000,"opex_sga":135507000,"operating_income":29611000,"other_income":7057000,"pretax_income":32855000,"income_tax":12525000,"net_income":24002000,"eps_diluted":0.1225,"shares_diluted":195046112.0},"balance":{"cash_and_equivalents":350089000,"shares_outstanding":196842020.0},"cashflow":{"cfo":-38500000,"capex":12520000,"buybacks":480000,"depreciation_amortization":12527000,"fcf":-51020000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-04-26","filed_exceptions":{"balance.shares_outstanding":"2010-07-27","income.eps_diluted":"2012-02-21","income.net_income":"2012-02-21","income.revenue":"2012-02-21"},"first_filed":"2011-04-26"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1076772000,"opex_sga":133470000,"operating_income":41709000,"other_income":4142000,"pretax_income":41982000,"income_tax":17254000,"net_income":22773000,"eps_diluted":0.1125,"shares_diluted":203465272.0},"balance":{"cash_and_equivalents":265600000,"short_term_investments":29660000,"total_current_assets":545837000,"total_assets":1733537000,"total_current_liabilities":636819000,"long_term_debt":252028000,"total_liabilities":954369000,"stockholders_equity":763230000,"shares_outstanding":196842020.0},"cashflow":{"cfo":-59756000,"capex":18657000,"buybacks":88000,"depreciation_amortization":12391000,"fcf":-78413000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-07-26","filed_exceptions":{"balance.long_term_debt":"2010-07-27","balance.shares_outstanding":"2010-07-27","balance.short_term_investments":"2010-07-27","balance.stockholders_equity":"2010-07-27","balance.total_assets":"2010-07-27","balance.total_current_assets":"2010-07-27","balance.total_current_liabilities":"2010-07-27","balance.total_liabilities":"2010-07-27","income.eps_diluted":"2012-02-21","income.net_income":"2012-02-21","income.revenue":"2012-02-21"},"first_filed":"2010-07-27"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1121861000,"opex_sga":132095000,"operating_income":40248000,"other_income":713000,"pretax_income":36103000,"income_tax":13163000,"net_income":22662000,"eps_diluted":0.11,"shares_diluted":203753428.0},"balance":{"cash_and_equivalents":397666000,"short_term_investments":30857000,"total_current_assets":675988000,"total_assets":1795177000,"total_current_liabilities":661092000,"long_term_debt":263513000,"total_liabilities":991245000,"stockholders_equity":790294000,"shares_outstanding":206897692.0},"cashflow":{"cfo":72563000,"capex":19176000,"buybacks":146000,"depreciation_amortization":13702000,"fcf":53387000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2010-10-26","balance.long_term_debt":"2010-10-26","balance.shares_outstanding":"2010-10-26","balance.short_term_investments":"2010-10-26","balance.stockholders_equity":"2010-10-26","balance.total_assets":"2010-10-26","balance.total_current_assets":"2010-10-26","balance.total_current_liabilities":"2010-10-26","balance.total_liabilities":"2010-10-26","income.eps_diluted":"2012-02-21","income.net_income":"2012-02-21","income.revenue":"2012-02-21"},"first_filed":"2010-10-26"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1180969000,"opex_sga":76693000,"operating_income":45501000,"other_income":3293000,"pretax_income":43342000,"income_tax":16958000,"net_income":25399000,"eps_diluted":0.125},"balance":{"cash_and_equivalents":433914000,"short_term_investments":21346000,"total_current_assets":656821000,"total_assets":1943882000,"total_current_liabilities":765246000,"long_term_debt":327824000,"total_liabilities":1146827000,"stockholders_equity":793939000,"shares_outstanding":208791476.0},"cashflow":{"cfo":194625000,"capex":68203000,"buybacks":2510000,"depreciation_amortization":13380000,"fcf":126422000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2011-10-25","balance.shares_outstanding":"2011-02-22","balance.total_assets":"2013-02-19"},"first_filed":"2011-02-22"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":141088000,"operating_income":39097000,"other_income":3749000,"pretax_income":37151000,"income_tax":14328000,"net_income":23745000,"eps_diluted":0.115,"shares_diluted":207246884.0},"balance":{"cash_and_equivalents":492045000,"short_term_investments":52699000,"total_current_assets":743829000,"total_assets":2003685000,"total_current_liabilities":817047000,"long_term_debt":302326000,"total_liabilities":1172489000,"stockholders_equity":829002000,"shares_outstanding":199895828.0},"cashflow":{"cfo":93991000,"capex":16882000,"buybacks":402000,"depreciation_amortization":14325000,"fcf":77109000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2011-04-26","balance.long_term_debt":"2011-04-26","balance.shares_outstanding":"2011-04-26","balance.short_term_investments":"2011-04-26","balance.stockholders_equity":"2011-04-26","balance.total_assets":"2011-04-26","balance.total_current_assets":"2011-04-26","balance.total_current_liabilities":"2011-04-26","balance.total_liabilities":"2011-04-26","income.eps_diluted":"2013-02-19","income.revenue":"2013-02-19"},"first_filed":"2011-04-26"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":143045000,"operating_income":55303000,"other_income":2933000,"pretax_income":44492000,"income_tax":16429000,"net_income":28374000,"eps_diluted":0.135,"shares_diluted":209957656.0},"balance":{"cash_and_equivalents":474450000,"short_term_investments":78808000,"total_current_assets":774536000,"total_assets":2010444000,"total_current_liabilities":749773000,"long_term_debt":336468000,"total_liabilities":1140140000,"stockholders_equity":868466000,"shares_outstanding":201251504.0},"cashflow":{"cfo":-40837000,"capex":18246000,"buybacks":627000,"depreciation_amortization":14242000,"fcf":-59083000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2011-07-26","balance.long_term_debt":"2011-07-26","balance.shares_outstanding":"2011-07-26","balance.short_term_investments":"2011-07-26","balance.stockholders_equity":"2011-07-26","balance.total_assets":"2011-07-26","balance.total_current_assets":"2011-07-26","balance.total_current_liabilities":"2011-07-26","balance.total_liabilities":"2011-07-26","income.eps_diluted":"2013-02-19","income.revenue":"2013-02-19"},"first_filed":"2011-07-26"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":142934000,"operating_income":48547000,"other_income":2697000,"pretax_income":46672000,"income_tax":18459000,"net_income":28987000,"eps_diluted":0.1375,"shares_diluted":210481400.0},"balance":{"cash_and_equivalents":451657000,"short_term_investments":106344000,"total_current_assets":766376000,"total_assets":2037498000,"total_current_liabilities":730380000,"long_term_debt":348093000,"total_liabilities":1133399000,"stockholders_equity":902710000,"shares_outstanding":201514772.0},"cashflow":{"cfo":36519000,"capex":21810000,"buybacks":251000,"depreciation_amortization":14488000,"fcf":14709000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2011-10-25","balance.long_term_debt":"2011-10-25","balance.shares_outstanding":"2011-10-25","balance.short_term_investments":"2011-10-25","balance.stockholders_equity":"2011-10-25","balance.total_assets":"2011-10-25","balance.total_current_assets":"2011-10-25","balance.total_current_liabilities":"2011-10-25","balance.total_liabilities":"2011-10-25","income.eps_diluted":"2013-02-19","income.revenue":"2013-02-19"},"first_filed":"2011-10-25"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":150831000,"operating_income":60856000,"other_income":3976000,"pretax_income":60035000,"income_tax":21471000,"net_income":30112000,"eps_diluted":0.1425},"balance":{"cash_and_equivalents":573698000,"short_term_investments":130499000,"total_current_assets":940010000,"total_assets":2190336000,"total_current_liabilities":837613000,"long_term_debt":348344000,"total_liabilities":1253917000,"stockholders_equity":935634000,"shares_outstanding":203667836.0},"cashflow":{"cfo":172023000,"capex":16770000,"buybacks":6529000,"depreciation_amortization":15272000,"fcf":155253000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-02-19","filed_exceptions":{"balance.shares_outstanding":"2012-02-21","income.net_income":"2012-02-21"},"first_filed":"2012-02-21"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1562809000,"opex_sga":163187000,"operating_income":34198000,"other_income":5291000,"pretax_income":34690000,"income_tax":12087000,"net_income":23978000,"eps_diluted":0.1125,"shares_diluted":214036972.0},"balance":{"cash_and_equivalents":432998000,"short_term_investments":126221000,"total_current_assets":920377000,"total_assets":2283147000,"total_current_liabilities":888322000,"long_term_debt":347162000,"total_liabilities":1304028000,"stockholders_equity":979709000,"shares_outstanding":205856004.0},"cashflow":{"cfo":-32096000,"capex":14980000,"buybacks":1509000,"depreciation_amortization":16613000,"fcf":-47076000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-04-23","filed_exceptions":{"balance.cash_and_equivalents":"2012-04-24","balance.long_term_debt":"2012-04-24","balance.shares_outstanding":"2012-04-24","balance.short_term_investments":"2012-04-24","balance.stockholders_equity":"2012-04-24","balance.total_assets":"2012-04-24","balance.total_current_assets":"2012-04-24","balance.total_current_liabilities":"2012-04-24","balance.total_liabilities":"2012-04-24","income.eps_diluted":"2014-02-21","income.net_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-04-24"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1967362000,"opex_sga":168062000,"operating_income":-46746000,"other_income":4045000,"pretax_income":-47440000,"income_tax":-8608000,"net_income":-34999000,"eps_diluted":-0.17,"shares_diluted":206063580.0},"balance":{"cash_and_equivalents":421894000,"short_term_investments":152545000,"total_current_assets":1073438000,"total_assets":2449550000,"total_current_liabilities":1034236000,"long_term_debt":405462000,"total_liabilities":1501563000,"stockholders_equity":951428000,"shares_outstanding":206230956.0},"cashflow":{"cfo":22196000,"capex":42462000,"buybacks":282000,"depreciation_amortization":16653000,"fcf":-20266000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2012-07-24","balance.long_term_debt":"2012-07-24","balance.shares_outstanding":"2012-07-24","balance.short_term_investments":"2012-07-24","balance.stockholders_equity":"2012-07-24","balance.total_assets":"2012-07-24","balance.total_current_assets":"2012-07-24","balance.total_current_liabilities":"2012-07-24","balance.total_liabilities":"2012-07-24","income.eps_diluted":"2014-02-21","income.net_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-07-24"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2308075000,"opex_sga":181073000,"operating_income":-27641000,"other_income":23244000,"pretax_income":-9252000,"income_tax":-9547000,"net_income":3819000,"eps_diluted":0.0175,"shares_diluted":215224788.0},"balance":{"cash_and_equivalents":796621000,"short_term_investments":139920000,"total_current_assets":1376505000,"total_assets":2690936000,"total_current_liabilities":1280114000,"long_term_debt":391973000,"total_liabilities":1733872000,"stockholders_equity":963979000,"shares_outstanding":206535296.0},"cashflow":{"cfo":317182000,"capex":13159000,"buybacks":363000,"depreciation_amortization":16626000,"fcf":304023000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-10-22","filed_exceptions":{"balance.cash_and_equivalents":"2012-10-23","balance.long_term_debt":"2012-10-23","balance.shares_outstanding":"2012-10-23","balance.short_term_investments":"2012-10-23","balance.stockholders_equity":"2012-10-23","balance.total_assets":"2012-10-23","balance.total_current_assets":"2012-10-23","balance.total_current_liabilities":"2012-10-23","balance.total_liabilities":"2012-10-23","income.eps_diluted":"2014-02-21","income.net_income":"2014-02-21","income.revenue":"2014-02-21"},"first_filed":"2012-10-23"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":2272050000,"opex_sga":164678000,"operating_income":148189000,"other_income":2420000,"pretax_income":145002000,"income_tax":53068000,"net_income":9061000,"eps_diluted":0.0425},"balance":{"cash_and_equivalents":745933000,"short_term_investments":138101000,"total_current_assets":1405825000,"total_assets":2773905000,"total_current_liabilities":1229313000,"long_term_debt":535481000,"total_liabilities":1820138000,"stockholders_equity":953056000,"shares_outstanding":209334064.0},"cashflow":{"cfo":-28282000,"capex":11399000,"buybacks":10846000,"depreciation_amortization":16108000,"fcf":-39681000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2014-02-21","filed_exceptions":{"balance.shares_outstanding":"2013-02-19"},"first_filed":"2013-02-19"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":2525000000,"opex_sga":203296000,"operating_income":39600000,"other_income":4263000,"pretax_income":37238000,"income_tax":14690000,"net_income":23000000,"eps_diluted":0.105,"shares_diluted":217067712.0},"balance":{"cash_and_equivalents":730791000,"short_term_investments":146107000,"total_current_assets":1375271000,"total_assets":2887157000,"total_current_liabilities":1307094000,"long_term_debt":532734000,"total_liabilities":1900627000,"stockholders_equity":985708000,"shares_outstanding":217682604.0},"cashflow":{"cfo":42993000,"capex":10654000,"buybacks":565000,"depreciation_amortization":15691000,"fcf":32339000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-04-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-04-23","balance.long_term_debt":"2013-04-23","balance.shares_outstanding":"2013-04-23","balance.short_term_investments":"2013-04-23","balance.stockholders_equity":"2013-04-23","balance.total_assets":"2013-04-23","balance.total_current_assets":"2013-04-23","balance.total_current_liabilities":"2013-04-23","balance.total_liabilities":"2013-04-23","income.eps_diluted":"2015-02-23","income.net_income":"2015-02-23","income.revenue":"2015-02-23"},"first_filed":"2013-04-23"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2611000000,"opex_sga":223459000,"operating_income":68737000,"other_income":4078000,"pretax_income":65782000,"income_tax":25966000,"net_income":40000000,"eps_diluted":0.175,"shares_diluted":226406640.0},"balance":{"cash_and_equivalents":688712000,"short_term_investments":131330000,"total_current_assets":1342360000,"total_assets":3045235000,"total_current_liabilities":1320572000,"long_term_debt":548473000,"total_liabilities":1922961000,"stockholders_equity":1118207000,"shares_outstanding":218526244.0},"cashflow":{"cfo":37946000,"capex":19403000,"buybacks":540000,"depreciation_amortization":17237000,"fcf":18543000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-07-22","filed_exceptions":{"balance.cash_and_equivalents":"2013-07-23","balance.long_term_debt":"2013-07-23","balance.shares_outstanding":"2013-07-23","balance.short_term_investments":"2013-07-23","balance.stockholders_equity":"2013-07-23","balance.total_assets":"2013-07-23","balance.total_current_assets":"2013-07-23","balance.total_current_liabilities":"2013-07-23","balance.total_liabilities":"2013-07-23","income.eps_diluted":"2015-02-23","income.net_income":"2015-02-23","income.revenue":"2015-02-23"},"first_filed":"2013-07-23"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2795000000,"opex_sga":249028000,"operating_income":83992000,"other_income":4757000,"pretax_income":82146000,"income_tax":32280000,"net_income":49000000,"eps_diluted":0.215,"shares_diluted":227732224.0},"balance":{"cash_and_equivalents":741281000,"short_term_investments":122631000,"total_current_assets":1368435000,"total_assets":3139037000,"total_current_liabilities":1386972000,"long_term_debt":517931000,"total_liabilities":1953946000,"stockholders_equity":1179539000,"shares_outstanding":219075536.0},"cashflow":{"cfo":130731000,"capex":16326000,"buybacks":4572000,"depreciation_amortization":17292000,"fcf":114405000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2013-10-22","balance.long_term_debt":"2013-10-22","balance.shares_outstanding":"2013-10-22","balance.short_term_investments":"2013-10-22","balance.stockholders_equity":"2013-10-22","balance.total_assets":"2013-10-22","balance.total_current_assets":"2013-10-22","balance.total_current_liabilities":"2013-10-22","balance.total_liabilities":"2013-10-22","income.eps_diluted":"2015-02-23","income.net_income":"2015-02-23","income.revenue":"2015-02-23"},"first_filed":"2013-10-22"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2932000000,"opex_sga":255217000,"operating_income":84671000,"other_income":5901000,"pretax_income":83833000,"income_tax":34063000,"net_income":53000000,"eps_diluted":0.23},"balance":{"cash_and_equivalents":974000000,"short_term_investments":102000000,"total_current_assets":1800000000,"total_assets":3519000000,"total_current_liabilities":1559000000,"long_term_debt":666000000,"total_liabilities":2286000000,"stockholders_equity":1234000000,"shares_outstanding":230461520.0},"cashflow":{"cfo":170330000,"capex":21617000,"buybacks":13323000,"depreciation_amortization":16780000,"fcf":148713000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-02-23","filed_exceptions":{"balance.shares_outstanding":"2014-02-21","balance.total_assets":"2016-02-22"},"first_filed":"2014-02-21"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":3460000000,"opex_sga":296000000,"operating_income":70000000,"other_income":5000000,"pretax_income":68000000,"income_tax":35000000,"net_income":33000000,"eps_diluted":0.14,"shares_diluted":237445064.0},"balance":{"cash_and_equivalents":1218004000,"short_term_investments":99696000,"total_current_assets":2281849000,"total_assets":4446447000,"total_current_liabilities":2021443000,"long_term_debt":810970000,"total_liabilities":2903588000,"stockholders_equity":1412666000,"shares_outstanding":230720472.0},"cashflow":{"cfo":252000000,"capex":18000000,"buybacks":2000000,"depreciation_amortization":20000000,"fcf":234000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-04-22","balance.long_term_debt":"2014-04-22","balance.shares_outstanding":"2014-04-22","balance.short_term_investments":"2014-04-22","balance.stockholders_equity":"2014-04-22","balance.total_assets":"2014-04-22","balance.total_current_assets":"2014-04-22","balance.total_current_liabilities":"2014-04-22","balance.total_liabilities":"2014-04-22","income.eps_diluted":"2016-02-22","income.net_income":"2016-02-22","income.revenue":"2016-02-22"},"first_filed":"2014-04-22"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":4023000000,"opex_sga":321000000,"operating_income":93000000,"other_income":7000000,"pretax_income":91000000,"income_tax":45000000,"net_income":49000000,"eps_diluted":0.205,"shares_diluted":238869032.0},"balance":{"cash_and_equivalents":1199784000,"short_term_investments":127348000,"total_current_assets":2324886000,"total_assets":4682567000,"total_current_liabilities":2117707000,"long_term_debt":884890000,"total_liabilities":3076945000,"stockholders_equity":1476165000,"shares_outstanding":234340768.0},"cashflow":{"cfo":160000000,"capex":24000000,"buybacks":3000000,"depreciation_amortization":22000000,"fcf":136000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2014-07-22","balance.long_term_debt":"2014-07-22","balance.shares_outstanding":"2014-07-22","balance.short_term_investments":"2014-07-22","balance.stockholders_equity":"2014-07-22","balance.total_assets":"2014-07-22","balance.total_current_assets":"2014-07-22","balance.total_current_liabilities":"2014-07-22","balance.total_liabilities":"2014-07-22","income.eps_diluted":"2016-02-22","income.net_income":"2016-02-22","income.revenue":"2016-02-22"},"first_filed":"2014-07-22"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":4352000000,"opex_sga":334000000,"operating_income":108000000,"other_income":6000000,"pretax_income":105000000,"income_tax":27000000,"net_income":82000000,"eps_diluted":0.34,"shares_diluted":242727500.0},"balance":{"cash_and_equivalents":1523596000,"short_term_investments":166993000,"total_current_assets":2767711000,"total_assets":5446345000,"total_current_liabilities":2634293000,"long_term_debt":949720000,"total_liabilities":3664795000,"stockholders_equity":1632903000,"shares_outstanding":234675928.0},"cashflow":{"cfo":441000000,"capex":27000000,"buybacks":1000000,"depreciation_amortization":23000000,"fcf":414000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-10-28","balance.long_term_debt":"2014-10-28","balance.shares_outstanding":"2014-10-28","balance.short_term_investments":"2014-10-28","balance.stockholders_equity":"2014-10-28","balance.total_assets":"2014-10-28","balance.total_current_assets":"2014-10-28","balance.total_current_liabilities":"2014-10-28","balance.total_liabilities":"2014-10-28","income.eps_diluted":"2016-02-22","income.net_income":"2016-02-22","income.revenue":"2016-02-22"},"first_filed":"2014-10-28"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":4725000000,"opex_sga":347000000,"operating_income":193000000,"other_income":10000000,"pretax_income":193000000,"income_tax":89000000,"net_income":107000000,"eps_diluted":0.44},"balance":{"cash_and_equivalents":1610000000,"short_term_investments":177000000,"total_current_assets":2951000000,"total_assets":5824000000,"total_current_liabilities":2900000000,"long_term_debt":874000000,"total_liabilities":3933000000,"stockholders_equity":1744000000,"shares_outstanding":237640474.0},"cashflow":{"cfo":370000000,"capex":34000000,"buybacks":23000000,"depreciation_amortization":24000000,"fcf":336000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2016-02-22","filed_exceptions":{"balance.shares_outstanding":"2015-02-23","balance.total_assets":"2017-02-21"},"first_filed":"2015-02-23"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":5131000000,"opex_sga":396000000,"operating_income":129000000,"other_income":9000000,"pretax_income":128000000,"income_tax":63000000,"net_income":63000000,"eps_diluted":0.255,"shares_diluted":245144732.0},"balance":{"cash_and_equivalents":1666000000,"short_term_investments":151000000,"total_current_assets":3590000000,"total_assets":6696000000,"total_current_liabilities":3343000000,"long_term_debt":1123000000,"total_liabilities":4704000000,"stockholders_equity":1837000000,"shares_outstanding":237829292.0},"cashflow":{"cfo":45000000,"capex":27000000,"buybacks":4000000,"depreciation_amortization":27000000,"fcf":18000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-04-28","balance.long_term_debt":"2015-04-28","balance.shares_outstanding":"2015-04-28","balance.short_term_investments":"2015-04-28","balance.stockholders_equity":"2015-04-28","balance.total_assets":"2015-04-28","balance.total_current_assets":"2015-04-28","balance.total_current_liabilities":"2015-04-28","balance.total_liabilities":"2015-04-28","income.eps_diluted":"2017-02-21","income.net_income":"2017-02-21","income.revenue":"2017-02-21"},"first_filed":"2015-04-28"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":5506000000,"opex_sga":437000000,"operating_income":173000000,"other_income":10000000,"pretax_income":172000000,"income_tax":84000000,"net_income":88000000,"eps_diluted":0.36,"shares_diluted":245930022.0},"balance":{"cash_and_equivalents":1967000000,"short_term_investments":140000000,"total_current_assets":3838000000,"total_assets":7022000000,"total_current_liabilities":3458000000,"long_term_debt":1139000000,"total_liabilities":4927000000,"stockholders_equity":1940000000,"shares_outstanding":238181270.0},"cashflow":{"cfo":350000000,"capex":31000000,"buybacks":3000000,"depreciation_amortization":26000000,"fcf":319000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-07-28","balance.long_term_debt":"2015-07-28","balance.shares_outstanding":"2015-07-28","balance.short_term_investments":"2015-07-28","balance.stockholders_equity":"2015-07-28","balance.total_assets":"2015-07-28","balance.total_current_assets":"2015-07-28","balance.total_current_liabilities":"2015-07-28","balance.total_liabilities":"2015-07-28","income.eps_diluted":"2017-02-21","income.net_income":"2017-02-21","income.revenue":"2017-02-21"},"first_filed":"2015-07-28"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":5821000000,"opex_sga":458000000,"operating_income":183000000,"other_income":8000000,"pretax_income":180000000,"income_tax":87000000,"net_income":93000000,"eps_diluted":0.38,"shares_diluted":246263620.0},"balance":{"cash_and_equivalents":1665000000,"short_term_investments":162000000,"total_current_assets":3596000000,"total_assets":7322000000,"total_current_liabilities":3563000000,"long_term_debt":1276000000,"total_liabilities":5113000000,"stockholders_equity":2051000000,"shares_outstanding":238405576.0},"cashflow":{"cfo":62000000,"capex":43000000,"buybacks":2000000,"depreciation_amortization":29000000,"fcf":19000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2015-10-27","balance.long_term_debt":"2015-10-27","balance.shares_outstanding":"2015-10-27","balance.short_term_investments":"2015-10-27","balance.stockholders_equity":"2015-10-27","balance.total_assets":"2015-10-27","balance.total_current_assets":"2015-10-27","balance.total_current_liabilities":"2015-10-27","balance.total_liabilities":"2015-10-27","income.eps_diluted":"2017-02-21","income.net_income":"2017-02-21","income.revenue":"2017-02-21"},"first_filed":"2015-10-27"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":6302000000,"opex_sga":511000000,"operating_income":220000000,"other_income":8000000,"pretax_income":217000000,"income_tax":105000000,"net_income":111000000,"eps_diluted":0.45},"balance":{"cash_and_equivalents":1760000000,"short_term_investments":176000000,"total_current_assets":3605000000,"total_assets":7339000000,"total_current_liabilities":3629000000,"long_term_debt":1216000000,"total_liabilities":5015000000,"stockholders_equity":2157000000,"shares_outstanding":243309846.0},"cashflow":{"cfo":201000000,"capex":49000000,"buybacks":44000000,"depreciation_amortization":29000000,"fcf":152000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2017-02-21","filed_exceptions":{"balance.shares_outstanding":"2016-02-22","balance.total_assets":"2018-02-20"},"first_filed":"2016-02-22"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":6953000000,"opex_sga":722000000,"operating_income":20000000,"other_income":15000000,"pretax_income":2000000,"income_tax":16000000,"net_income":-16000000,"eps_diluted":-0.065,"shares_diluted":251086152.0},"balance":{"cash_and_equivalents":3436000000,"short_term_investments":269000000,"total_current_assets":7551000000,"total_assets":18652000000,"total_current_liabilities":7871000000,"long_term_debt":4276000000,"total_liabilities":13199000000,"stockholders_equity":5297000000,"shares_outstanding":340946030.0},"cashflow":{"cfo":196000000,"capex":45000000,"buybacks":22000000,"depreciation_amortization":35000000,"fcf":151000000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-04-26","balance.long_term_debt":"2016-04-26","balance.shares_outstanding":"2016-04-26","balance.short_term_investments":"2016-04-26","balance.stockholders_equity":"2016-04-26","balance.total_assets":"2016-04-26","balance.total_current_assets":"2016-04-26","balance.total_current_liabilities":"2016-04-26","balance.total_liabilities":"2016-04-26","income.eps_diluted":"2018-02-20","income.net_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2016-04-26"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":10897000000,"opex_sga":949000000,"operating_income":377000000,"other_income":32000000,"pretax_income":357000000,"income_tax":187000000,"net_income":170000000,"eps_diluted":0.485,"shares_diluted":349698000.0},"balance":{"cash_and_equivalents":2710000000,"short_term_investments":443000000,"total_current_assets":7853000000,"total_assets":19496000000,"total_current_liabilities":8814000000,"long_term_debt":3649000000,"total_liabilities":13809000000,"stockholders_equity":5529000000,"shares_outstanding":341473772.0},"cashflow":{"cfo":-419000000,"capex":49000000,"buybacks":5000000,"depreciation_amortization":76000000,"fcf":-468000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2016-07-26","balance.long_term_debt":"2016-07-26","balance.shares_outstanding":"2016-07-26","balance.short_term_investments":"2016-07-26","balance.stockholders_equity":"2016-07-26","balance.total_assets":"2016-07-26","balance.total_current_assets":"2016-07-26","balance.total_current_liabilities":"2016-07-26","balance.total_liabilities":"2016-07-26","income.eps_diluted":"2018-02-20","income.net_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2016-07-26"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":10846000000,"opex_sga":940000000,"operating_income":342000000,"other_income":33000000,"pretax_income":318000000,"income_tax":169000000,"net_income":147000000,"eps_diluted":0.42,"shares_diluted":350990000.0},"balance":{"cash_and_equivalents":2982000000,"short_term_investments":406000000,"total_current_assets":7755000000,"total_assets":19634000000,"total_current_liabilities":9023000000,"long_term_debt":3744000000,"total_liabilities":13762000000,"stockholders_equity":5710000000,"shares_outstanding":341784098.0},"cashflow":{"cfo":482000000,"capex":117000000,"buybacks":2000000,"depreciation_amortization":78000000,"fcf":365000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-10-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-10-25","balance.long_term_debt":"2016-10-25","balance.shares_outstanding":"2016-10-25","balance.short_term_investments":"2016-10-25","balance.stockholders_equity":"2016-10-25","balance.total_assets":"2016-10-25","balance.total_current_assets":"2016-10-25","balance.total_current_liabilities":"2016-10-25","balance.total_liabilities":"2016-10-25","income.eps_diluted":"2018-02-20","income.net_income":"2018-02-20","income.revenue":"2018-02-20"},"first_filed":"2016-10-25"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":11911000000,"opex_sga":1062000000,"operating_income":524000000,"other_income":34000000,"pretax_income":483000000,"income_tax":227000000,"net_income":261000000,"eps_diluted":0.745,"shares_diluted":351022358.0},"balance":{"cash_and_equivalents":3930000000,"short_term_investments":505000000,"total_current_assets":8365000000,"total_assets":20197000000,"total_current_liabilities":8623000000,"long_term_debt":4651000000,"total_liabilities":14143000000,"stockholders_equity":5895000000,"shares_outstanding":344056322.0},"cashflow":{"cfo":1592000000,"capex":95000000,"buybacks":34000000,"depreciation_amortization":89000000,"fcf":1497000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-20","filed_exceptions":{"balance.shares_outstanding":"2017-02-21","balance.total_assets":"2019-02-19","income.shares_diluted":"2017-02-21"},"first_filed":"2017-02-21"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":11724000000,"opex_sga":1091000000,"operating_income":240000000,"other_income":41000000,"pretax_income":219000000,"income_tax":87000000,"net_income":139000000,"eps_diluted":0.39,"shares_diluted":351672000.0},"balance":{"cash_and_equivalents":4839000000,"short_term_investments":725000000,"total_current_assets":9408000000,"total_assets":21362000000,"total_current_liabilities":9202000000,"long_term_debt":4643000000,"total_liabilities":15140000000,"stockholders_equity":6070000000,"shares_outstanding":344555406.0},"cashflow":{"cfo":1248000000,"capex":83000000,"buybacks":13000000,"depreciation_amortization":86000000,"fcf":1165000000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2018-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-04-25","balance.long_term_debt":"2017-04-25","balance.shares_outstanding":"2017-04-25","balance.short_term_investments":"2017-04-25","balance.stockholders_equity":"2017-04-25","balance.total_assets":"2017-04-25","balance.total_current_assets":"2017-04-25","balance.total_current_liabilities":"2017-04-25","balance.total_liabilities":"2017-04-25","income.eps_diluted":"2019-02-19","income.net_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-04-25"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":11954000000,"cost_of_revenue":456000000,"opex_sga":1065000000,"operating_income":438000000,"other_income":45000000,"pretax_income":421000000,"income_tax":169000000,"net_income":254000000,"eps_diluted":0.72,"shares_diluted":352840000.0},"balance":{"cash_and_equivalents":4425000000,"short_term_investments":586000000,"total_current_assets":9648000000,"total_assets":21840000000,"total_current_liabilities":8966000000,"long_term_debt":4716000000,"total_liabilities":15312000000,"stockholders_equity":6378000000,"shares_outstanding":344951306.0},"cashflow":{"cfo":-306000000,"capex":98000000,"buybacks":2000000,"depreciation_amortization":87000000,"fcf":-404000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2018-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-07-25","balance.long_term_debt":"2017-07-25","balance.shares_outstanding":"2017-07-25","balance.short_term_investments":"2017-07-25","balance.stockholders_equity":"2017-07-25","balance.total_assets":"2017-07-25","balance.total_current_assets":"2017-07-25","balance.total_current_liabilities":"2017-07-25","balance.total_liabilities":"2017-07-25","income.eps_diluted":"2019-02-19","income.net_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-07-25"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":11898000000,"cost_of_revenue":437000000,"opex_sga":1030000000,"operating_income":340000000,"other_income":51000000,"pretax_income":326000000,"income_tax":125000000,"net_income":205000000,"eps_diluted":0.58,"shares_diluted":353830000.0},"balance":{"cash_and_equivalents":4281000000,"short_term_investments":595000000,"total_current_assets":9660000000,"total_assets":22000000000,"total_current_liabilities":9709000000,"long_term_debt":4717000000,"total_liabilities":15327000000,"stockholders_equity":6640000000,"shares_outstanding":345133062.0},"cashflow":{"cfo":97000000,"capex":120000000,"buybacks":3000000,"depreciation_amortization":91000000,"fcf":-23000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2018-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-24","balance.long_term_debt":"2017-10-24","balance.shares_outstanding":"2017-10-24","balance.short_term_investments":"2017-10-24","balance.stockholders_equity":"2017-10-24","balance.total_assets":"2017-10-24","balance.total_current_assets":"2017-10-24","balance.total_current_liabilities":"2017-10-24","balance.total_liabilities":"2017-10-24","income.eps_diluted":"2019-02-19","income.net_income":"2019-02-19","income.revenue":"2019-02-19"},"first_filed":"2017-10-24"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":12806000000,"cost_of_revenue":513000000,"opex_sga":1260000000,"operating_income":181000000,"other_income":53000000,"pretax_income":168000000,"income_tax":-55000000,"net_income":230000000,"eps_diluted":0.65},"balance":{"cash_and_equivalents":4072000000,"short_term_investments":531000000,"total_current_assets":8703000000,"total_assets":21855000000,"total_current_liabilities":9332000000,"long_term_debt":4695000000,"total_liabilities":14979000000,"stockholders_equity":6850000000,"shares_outstanding":346991190.0},"cashflow":{"cfo":450000000,"capex":121000000,"buybacks":47000000,"depreciation_amortization":97000000,"fcf":329000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2019-02-19","filed_exceptions":{"balance.shares_outstanding":"2018-02-20","balance.total_assets":"2020-02-18"},"first_filed":"2018-02-20"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":13194000000,"cost_of_revenue":543000000,"opex_sga":1316000000,"operating_income":540000000,"other_income":41000000,"pretax_income":513000000,"income_tax":175000000,"net_income":340000000,"eps_diluted":0.96,"shares_diluted":355380000},"balance":{"cash_and_equivalents":5668000000,"short_term_investments":507000000,"total_current_assets":10976000000,"total_assets":25170000000,"total_current_liabilities":10890000000,"long_term_debt":5172000000,"total_liabilities":17582000000,"stockholders_equity":7503000000,"shares_outstanding":357066518.0},"cashflow":{"cfo":1846000000,"capex":218000000,"buybacks":9000000,"depreciation_amortization":104000000,"fcf":1628000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2019-04-23","filed_exceptions":{"balance.long_term_debt":"2018-04-24","balance.shares_outstanding":"2018-04-24","balance.short_term_investments":"2018-04-24","balance.stockholders_equity":"2018-04-24","balance.total_assets":"2018-04-24","balance.total_current_assets":"2018-04-24","balance.total_current_liabilities":"2018-04-24","balance.total_liabilities":"2018-04-24","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-04-24"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":14181000000,"cost_of_revenue":658000000,"opex_sga":1237000000,"operating_income":489000000,"other_income":65000000,"pretax_income":474000000,"income_tax":175000000,"net_income":300000000,"eps_diluted":0.75,"shares_diluted":398902000},"balance":{"cash_and_equivalents":6707000000,"short_term_investments":602000000,"total_current_assets":12377000000,"total_assets":28743000000,"total_current_liabilities":9862000000,"long_term_debt":6275000000,"total_liabilities":18035000000,"stockholders_equity":10610000000,"shares_outstanding":410513342.0},"cashflow":{"cfo":-526000000,"capex":144000000,"buybacks":4000000,"depreciation_amortization":111000000,"fcf":-670000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding"],"filed":"2019-07-23","filed_exceptions":{"balance.long_term_debt":"2018-07-24","balance.shares_outstanding":"2018-07-24","balance.short_term_investments":"2018-07-24","balance.stockholders_equity":"2018-07-24","balance.total_assets":"2018-07-24","balance.total_current_assets":"2018-07-24","balance.total_current_liabilities":"2018-07-24","balance.total_liabilities":"2018-07-24","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-07-24"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":16182000000,"cost_of_revenue":622000000,"opex_sga":1934000000,"operating_income":41000000,"other_income":80000000,"pretax_income":24000000,"income_tax":8000000,"net_income":19000000,"eps_diluted":0.05,"shares_diluted":419043000},"balance":{"cash_and_equivalents":6847000000,"short_term_investments":594000000,"total_current_assets":13088000000,"total_assets":31157000000,"total_current_liabilities":12741000000,"long_term_debt":6379000000,"total_liabilities":20396000000,"stockholders_equity":10653000000,"shares_outstanding":410710734.0},"cashflow":{"cfo":548000000,"capex":127000000,"buybacks":4000000,"depreciation_amortization":139000000,"fcf":421000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":["balance.shares_outstanding"],"filed":"2019-10-22","filed_exceptions":{"balance.long_term_debt":"2018-10-23","balance.shares_outstanding":"2018-10-23","balance.short_term_investments":"2018-10-23","balance.stockholders_equity":"2018-10-23","balance.total_assets":"2018-10-23","balance.total_current_assets":"2018-10-23","balance.total_current_liabilities":"2018-10-23","balance.total_liabilities":"2018-10-23","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2018-10-23"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":16559000000,"cost_of_revenue":563000000,"opex_sga":1556000000,"operating_income":388000000,"other_income":67000000,"pretax_income":357000000,"income_tax":116000000,"net_income":241000000,"eps_diluted":0.57},"balance":{"cash_and_equivalents":5342000000,"short_term_investments":722000000,"total_current_assets":11998000000,"total_assets":30901000000,"total_current_liabilities":11971000000,"long_term_debt":6648000000,"total_liabilities":19878000000,"stockholders_equity":10917000000,"shares_outstanding":413170382.0},"cashflow":{"cfo":-634000000,"capex":186000000,"buybacks":54000000,"depreciation_amortization":141000000,"fcf":-820000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-22","balance.shares_outstanding":"2019-02-19"},"first_filed":"2019-02-19"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":18444000000,"cost_of_revenue":544000000,"opex_sga":1609000000,"operating_income":685000000,"other_income":99000000,"pretax_income":685000000,"income_tax":166000000,"net_income":522000000,"eps_diluted":1.24,"shares_diluted":419752000},"balance":{"cash_and_equivalents":6345000000,"short_term_investments":697000000,"total_current_assets":13616000000,"total_assets":33569000000,"total_current_liabilities":13143000000,"long_term_debt":6775000000,"total_liabilities":21925000000,"stockholders_equity":11540000000,"shares_outstanding":413320160.0},"cashflow":{"cfo":1316000000,"capex":176000000,"buybacks":35000000,"depreciation_amortization":155000000,"fcf":1140000000},"derived":[],"adjusted":[],"filed":"2020-04-28","filed_exceptions":{"balance.long_term_debt":"2019-04-23","balance.shares_outstanding":"2019-04-23","balance.short_term_investments":"2019-04-23","balance.stockholders_equity":"2019-04-23","balance.total_assets":"2019-04-23","balance.total_current_assets":"2019-04-23","balance.total_current_liabilities":"2019-04-23","balance.total_liabilities":"2019-04-23"},"first_filed":"2019-04-23"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":18356000000,"cost_of_revenue":615000000,"opex_sga":1574000000,"operating_income":643000000,"other_income":120000000,"pretax_income":662000000,"income_tax":170000000,"net_income":495000000,"eps_diluted":1.18,"shares_diluted":419671000},"balance":{"cash_and_equivalents":6875000000,"short_term_investments":765000000,"total_current_assets":13596000000,"total_assets":34368000000,"total_current_liabilities":12653000000,"long_term_debt":7047000000,"total_liabilities":22098000000,"stockholders_equity":12154000000,"shares_outstanding":413605377.0},"cashflow":{"cfo":917000000,"capex":160000000,"buybacks":2000000,"depreciation_amortization":158000000,"fcf":757000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-07-28","filed_exceptions":{"balance.long_term_debt":"2019-07-23","balance.shares_outstanding":"2019-07-23","balance.short_term_investments":"2019-07-23","balance.stockholders_equity":"2019-07-23","balance.total_assets":"2019-07-23","balance.total_current_assets":"2019-07-23","balance.total_current_liabilities":"2019-07-23","balance.total_liabilities":"2019-07-23"},"first_filed":"2019-07-23"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":18976000000,"cost_of_revenue":619000000,"opex_sga":1617000000,"operating_income":176000000,"other_income":98000000,"pretax_income":175000000,"income_tax":79000000,"net_income":95000000,"eps_diluted":0.23,"shares_diluted":419956000},"balance":{"cash_and_equivalents":6215000000,"short_term_investments":804000000,"total_current_assets":13457000000,"total_assets":34252000000,"total_current_liabilities":13280000000,"long_term_debt":6975000000,"total_liabilities":21816000000,"stockholders_equity":12311000000,"shares_outstanding":413796072.0},"cashflow":{"cfo":-99000000,"capex":194000000,"buybacks":4000000,"depreciation_amortization":162000000,"fcf":-293000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2020-10-27","filed_exceptions":{"balance.long_term_debt":"2019-10-22","balance.shares_outstanding":"2019-10-22","balance.short_term_investments":"2019-10-22","balance.stockholders_equity":"2019-10-22","balance.total_assets":"2019-10-22","balance.total_current_assets":"2019-10-22","balance.total_current_liabilities":"2019-10-22","balance.total_liabilities":"2019-10-22"},"first_filed":"2019-10-22"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":18863000000,"cost_of_revenue":687000000,"opex_sga":1733000000,"operating_income":277000000,"other_income":126000000,"pretax_income":260000000,"income_tax":58000000,"net_income":209000000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":12123000000,"short_term_investments":863000000,"total_current_assets":20323000000,"total_assets":40994000000,"total_current_liabilities":12932000000,"long_term_debt":13638000000,"total_liabilities":28302000000,"stockholders_equity":12551000000,"shares_outstanding":586768957.0},"cashflow":{"cfo":-651000000,"capex":200000000,"buybacks":34000000,"depreciation_amortization":168000000,"fcf":-851000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-22","balance.shares_outstanding":"2020-02-18","income.eps_diluted":"2020-02-18","income.net_income":"2020-02-18","income.revenue":"2020-02-18"},"first_filed":"2020-02-18"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":26025000000,"cost_of_revenue":825000000,"opex_sga":2384000000,"operating_income":188000000,"other_income":167000000,"pretax_income":131000000,"income_tax":85000000,"net_income":46000000,"eps_diluted":0.08,"shares_diluted":552062000},"balance":{"cash_and_equivalents":9308000000,"short_term_investments":1386000000,"total_current_assets":24696000000,"total_assets":66431000000,"total_current_liabilities":21651000000,"long_term_debt":17150000000,"total_liabilities":42739000000,"stockholders_equity":23549000000,"shares_outstanding":579129418.0},"cashflow":{"cfo":-240000000,"capex":177000000,"buybacks":558000000,"depreciation_amortization":288000000,"fcf":-417000000},"derived":[],"adjusted":[],"filed":"2021-04-27","filed_exceptions":{"balance.long_term_debt":"2020-04-28","balance.shares_outstanding":"2020-04-28","balance.short_term_investments":"2020-04-28","balance.stockholders_equity":"2020-04-28","balance.total_assets":"2020-04-28","balance.total_current_assets":"2020-04-28","balance.total_current_liabilities":"2020-04-28","balance.total_liabilities":"2020-04-28"},"first_filed":"2020-04-28"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":27712000000,"cost_of_revenue":833000000,"opex_sga":2255000000,"operating_income":2018000000,"other_income":113000000,"pretax_income":1944000000,"income_tax":742000000,"net_income":1206000000,"eps_diluted":2.05,"shares_diluted":587498000},"balance":{"cash_and_equivalents":12798000000,"short_term_investments":1558000000,"total_current_assets":26822000000,"total_assets":68347000000,"total_current_liabilities":21918000000,"long_term_debt":16708000000,"total_liabilities":43142000000,"stockholders_equity":25056000000,"shares_outstanding":579469539.0},"cashflow":{"cfo":3714000000,"capex":235000000,"buybacks":3000000,"depreciation_amortization":330000000,"fcf":3479000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-07-27","filed_exceptions":{"balance.long_term_debt":"2020-07-28","balance.shares_outstanding":"2020-07-28","balance.short_term_investments":"2020-07-28","balance.stockholders_equity":"2020-07-28","balance.total_assets":"2020-07-28","balance.total_current_assets":"2020-07-28","balance.total_current_liabilities":"2020-07-28","balance.total_liabilities":"2020-07-28"},"first_filed":"2020-07-28"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":29090000000,"cost_of_revenue":861000000,"opex_sga":2507000000,"operating_income":861000000,"other_income":95000000,"pretax_income":772000000,"income_tax":207000000,"net_income":568000000,"eps_diluted":0.97,"shares_diluted":587971000},"balance":{"cash_and_equivalents":12198000000,"short_term_investments":1497000000,"total_current_assets":27275000000,"total_assets":68364000000,"total_current_liabilities":21795000000,"long_term_debt":16737000000,"total_liabilities":42485000000,"stockholders_equity":25725000000,"shares_outstanding":579797682.0},"cashflow":{"cfo":-952000000,"capex":251000000,"buybacks":9000000,"depreciation_amortization":298000000,"fcf":-1203000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2021-10-26","filed_exceptions":{"balance.long_term_debt":"2020-10-27","balance.shares_outstanding":"2020-10-27","balance.short_term_investments":"2020-10-27","balance.stockholders_equity":"2020-10-27","balance.total_assets":"2020-10-27","balance.total_current_assets":"2020-10-27","balance.total_current_liabilities":"2020-10-27","balance.total_liabilities":"2020-10-27"},"first_filed":"2020-10-27"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":28288000000,"cost_of_revenue":784000000,"opex_sga":2234000000,"operating_income":15000000,"other_income":105000000,"pretax_income":-74000000,"income_tax":-55000000,"net_income":-12000000},"balance":{"cash_and_equivalents":10800000000,"short_term_investments":1580000000,"total_current_assets":23393000000,"total_assets":68719000000,"total_current_liabilities":21585000000,"long_term_debt":16682000000,"total_liabilities":42757000000,"stockholders_equity":25773000000,"shares_outstanding":581593037.0},"cashflow":{"cfo":2981000000,"capex":206000000,"buybacks":56000000,"depreciation_amortization":343000000,"fcf":2775000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-21","balance.shares_outstanding":"2021-02-22"},"first_filed":"2021-02-22"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":29983000000,"cost_of_revenue":1048000000,"opex_sga":2234000000,"operating_income":1054000000,"other_income":103000000,"pretax_income":941000000,"income_tax":244000000,"net_income":699000000,"eps_diluted":1.19,"shares_diluted":589343000},"balance":{"cash_and_equivalents":9627000000,"short_term_investments":1662000000,"total_current_assets":24440000000,"total_assets":70285000000,"total_current_liabilities":22279000000,"long_term_debt":16695000000,"total_liabilities":43749000000,"stockholders_equity":26342000000,"shares_outstanding":582734777.0},"cashflow":{"cfo":43000000,"capex":187000000,"buybacks":29000000,"depreciation_amortization":361000000,"fcf":-144000000},"derived":[],"adjusted":[],"filed":"2022-04-26","filed_exceptions":{"balance.long_term_debt":"2021-04-27","balance.shares_outstanding":"2021-04-27","balance.short_term_investments":"2021-04-27","balance.stockholders_equity":"2021-04-27","balance.total_assets":"2021-04-27","balance.total_current_assets":"2021-04-27","balance.total_current_liabilities":"2021-04-27","balance.total_liabilities":"2021-04-27"},"first_filed":"2021-04-27"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":31025000000,"cost_of_revenue":1107000000,"opex_sga":2139000000,"operating_income":-418000000,"other_income":39000000,"pretax_income":-542000000,"income_tax":-7000000,"net_income":-535000000,"eps_diluted":-0.92,"shares_diluted":582804000},"balance":{"cash_and_equivalents":11018000000,"short_term_investments":1566000000,"total_current_assets":25464000000,"total_assets":71539000000,"total_current_liabilities":23642000000,"long_term_debt":16536000000,"total_liabilities":45411000000,"stockholders_equity":25911000000,"shares_outstanding":583043563.0},"cashflow":{"cfo":1685000000,"capex":250000000,"buybacks":4000000,"depreciation_amortization":356000000,"fcf":1435000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-07-26","filed_exceptions":{"balance.long_term_debt":"2021-07-27","balance.shares_outstanding":"2021-07-27","balance.short_term_investments":"2021-07-27","balance.stockholders_equity":"2021-07-27","balance.total_assets":"2021-07-27","balance.total_current_assets":"2021-07-27","balance.total_current_liabilities":"2021-07-27","balance.total_liabilities":"2021-07-27"},"first_filed":"2021-07-27"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":32406000000,"cost_of_revenue":1355000000,"opex_sga":2537000000,"operating_income":545000000,"other_income":424000000,"pretax_income":720000000,"income_tax":139000000,"net_income":584000000,"eps_diluted":0.99,"shares_diluted":590702000},"balance":{"cash_and_equivalents":13423000000,"short_term_investments":1517000000,"total_current_assets":28056000000,"total_assets":77743000000,"total_current_liabilities":25042000000,"long_term_debt":18594000000,"total_liabilities":51069000000,"stockholders_equity":26466000000,"shares_outstanding":583502932.0},"cashflow":{"cfo":1802000000,"capex":225000000,"buybacks":16000000,"depreciation_amortization":381000000,"fcf":1577000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2022-10-25","filed_exceptions":{"balance.long_term_debt":"2021-10-26","balance.shares_outstanding":"2021-10-26","balance.short_term_investments":"2021-10-26","balance.stockholders_equity":"2021-10-26","balance.total_assets":"2021-10-26","balance.total_current_assets":"2021-10-26","balance.total_current_liabilities":"2021-10-26","balance.total_liabilities":"2021-10-26"},"first_filed":"2021-10-26"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":32568000000,"cost_of_revenue":1384000000,"opex_sga":2691000000,"operating_income":603000000,"other_income":253000000,"pretax_income":694000000,"income_tax":101000000,"net_income":599000000},"balance":{"cash_and_equivalents":13118000000,"short_term_investments":1539000000,"total_current_assets":28497000000,"total_assets":78375000000,"total_current_liabilities":25765000000,"long_term_debt":18571000000,"total_liabilities":51353000000,"stockholders_equity":26795000000,"shares_outstanding":582865870.0},"cashflow":{"cfo":675000000,"capex":248000000,"buybacks":248000000,"depreciation_amortization":237000000,"fcf":427000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-20","balance.shares_outstanding":"2022-02-22"},"first_filed":"2022-02-22"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":37185000000,"cost_of_revenue":1988000000,"gross_profit":4406000000,"opex_sga":2745000000,"operating_income":1253000000,"other_income":52000000,"pretax_income":1148000000,"income_tax":296000000,"net_income":849000000,"eps_diluted":1.44,"shares_diluted":590658000},"balance":{"cash_and_equivalents":11237000000,"short_term_investments":1668000000,"total_current_assets":31110000000,"total_assets":82901000000,"total_current_liabilities":29685000000,"long_term_debt":18640000000,"total_liabilities":55471000000,"stockholders_equity":27169000000,"shares_outstanding":584886987.0},"cashflow":{"cfo":1151000000,"capex":242000000,"buybacks":71000000,"depreciation_amortization":390000000,"fcf":909000000},"derived":[],"adjusted":[],"filed":"2023-04-25","filed_exceptions":{"balance.long_term_debt":"2022-04-26","balance.shares_outstanding":"2022-04-26","balance.short_term_investments":"2022-04-26","balance.stockholders_equity":"2022-04-26","balance.total_assets":"2022-04-26","balance.total_current_assets":"2022-04-26","balance.total_current_liabilities":"2022-04-26","balance.total_liabilities":"2022-04-26"},"first_filed":"2022-04-26"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":35936000000,"cost_of_revenue":2099000000,"gross_profit":4557000000,"opex_sga":2800000000,"operating_income":-129000000,"other_income":42000000,"pretax_income":-236000000,"income_tax":-65000000,"net_income":-172000000,"eps_diluted":-0.29,"shares_diluted":583644000},"balance":{"cash_and_equivalents":13435000000,"short_term_investments":1794000000,"total_current_assets":32406000000,"total_assets":81060000000,"total_current_liabilities":29086000000,"long_term_debt":18456000000,"total_liabilities":54497000000,"stockholders_equity":26289000000,"shares_outstanding":580070624.0},"cashflow":{"cfo":3354000000,"capex":282000000,"buybacks":349000000,"depreciation_amortization":328000000,"fcf":3072000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2023-07-28","filed_exceptions":{"balance.long_term_debt":"2022-07-26","balance.shares_outstanding":"2022-07-26","balance.short_term_investments":"2022-07-26","balance.stockholders_equity":"2022-07-26","balance.total_assets":"2022-07-26","balance.total_current_assets":"2022-07-26","balance.total_current_liabilities":"2022-07-26","balance.total_liabilities":"2022-07-26"},"first_filed":"2022-07-26"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":35865000000,"cost_of_revenue":1571000000,"gross_profit":4044000000,"opex_sga":2846000000,"operating_income":476000000,"other_income":692000000,"pretax_income":1009000000,"income_tax":269000000,"net_income":738000000,"eps_diluted":1.27,"shares_diluted":580607000},"balance":{"cash_and_equivalents":14987000000,"short_term_investments":2191000000,"total_current_assets":33275000000,"total_assets":81172000000,"total_current_liabilities":31330000000,"long_term_debt":18084000000,"total_liabilities":55572000000,"stockholders_equity":25378000000,"shares_outstanding":566259693.0},"cashflow":{"cfo":3332000000,"capex":247000000,"buybacks":1243000000,"depreciation_amortization":361000000,"fcf":3085000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.other_income"],"adjusted":[],"filed":"2023-10-24","filed_exceptions":{"balance.long_term_debt":"2022-10-25","balance.shares_outstanding":"2022-10-25","balance.short_term_investments":"2022-10-25","balance.stockholders_equity":"2022-10-25","balance.total_assets":"2022-10-25","balance.total_current_assets":"2022-10-25","balance.total_current_liabilities":"2022-10-25","balance.total_liabilities":"2022-10-25"},"first_filed":"2022-10-25"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":35561000000,"cost_of_revenue":1374000000,"gross_profit":3911000000,"opex_sga":3198000000,"operating_income":-282000000,"other_income":-142000000,"pretax_income":41000000,"income_tax":260000000,"net_income":-213000000},"balance":{"cash_and_equivalents":12074000000,"short_term_investments":2321000000,"total_current_assets":30128000000,"total_assets":76870000000,"total_current_liabilities":28464000000,"long_term_debt":17938000000,"total_liabilities":52633000000,"stockholders_equity":24057000000,"shares_outstanding":551264559.0},"cashflow":{"cfo":-1576000000,"capex":233000000,"buybacks":1433000000,"depreciation_amortization":351000000,"fcf":-1809000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-18","balance.shares_outstanding":"2023-02-21"},"first_filed":"2023-02-21"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":38889000000,"cost_of_revenue":870000000,"gross_profit":4648000000,"opex_sga":3011000000,"operating_income":1218000000,"other_income":353000000,"pretax_income":1391000000,"income_tax":261000000,"net_income":1130000000,"eps_diluted":2.04,"shares_diluted":553845000},"balance":{"cash_and_equivalents":15853000000,"short_term_investments":2135000000,"total_current_assets":35009000000,"total_assets":82982000000,"total_current_liabilities":32857000000,"long_term_debt":18223000000,"total_liabilities":57796000000,"stockholders_equity":25042000000,"shares_outstanding":548769258.0},"cashflow":{"cfo":4269000000,"capex":225000000,"buybacks":423000000,"depreciation_amortization":325000000,"fcf":4044000000},"derived":[],"adjusted":[],"filed":"2024-04-26","filed_exceptions":{"balance.long_term_debt":"2023-04-25","balance.shares_outstanding":"2023-04-25","balance.short_term_investments":"2023-04-25","balance.stockholders_equity":"2023-04-25","balance.total_assets":"2023-04-25","balance.total_current_assets":"2023-04-25","balance.total_current_liabilities":"2023-04-25","balance.total_liabilities":"2023-04-25"},"first_filed":"2023-04-25"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":37608000000,"cost_of_revenue":877000000,"gross_profit":4614000000,"opex_sga":3016000000,"operating_income":1171000000,"other_income":425000000,"pretax_income":1415000000,"income_tax":360000000,"net_income":1058000000,"eps_diluted":1.92,"shares_diluted":550308000},"balance":{"cash_and_equivalents":17170000000,"short_term_investments":2212000000,"total_current_assets":34866000000,"total_assets":82853000000,"total_current_liabilities":31306000000,"long_term_debt":17896000000,"total_liabilities":57066000000,"stockholders_equity":25671000000,"shares_outstanding":541479163.0},"cashflow":{"cfo":2546000000,"capex":215000000,"buybacks":405000000,"depreciation_amortization":325000000,"fcf":2331000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-07-26","filed_exceptions":{"balance.long_term_debt":"2023-07-28","balance.shares_outstanding":"2023-07-28","balance.short_term_investments":"2023-07-28","balance.stockholders_equity":"2023-07-28","balance.total_assets":"2023-07-28","balance.total_current_assets":"2023-07-28","balance.total_current_liabilities":"2023-07-28","balance.total_liabilities":"2023-07-28"},"first_filed":"2023-07-28"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":38042000000,"cost_of_revenue":856000000,"gross_profit":4632000000,"opex_sga":3048000000,"operating_income":735000000,"other_income":214000000,"pretax_income":768000000,"income_tax":293000000,"net_income":469000000,"eps_diluted":0.87,"shares_diluted":541270000},"balance":{"cash_and_equivalents":18190000000,"short_term_investments":2241000000,"total_current_assets":41405000000,"total_assets":84381000000,"total_current_liabilities":36851000000,"long_term_debt":17888000000,"total_liabilities":58965000000,"stockholders_equity":25295000000,"shares_outstanding":534201000.0},"cashflow":{"cfo":1021000000,"capex":136000000,"buybacks":774000000,"depreciation_amortization":328000000,"fcf":885000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2024-10-25","filed_exceptions":{"balance.long_term_debt":"2023-10-24","balance.shares_outstanding":"2023-10-24","balance.short_term_investments":"2023-10-24","balance.stockholders_equity":"2023-10-24","balance.total_assets":"2023-10-24","balance.total_current_assets":"2023-10-24","balance.total_current_liabilities":"2023-10-24","balance.total_liabilities":"2023-10-24"},"first_filed":"2023-10-24"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":39460000000,"cost_of_revenue":961000000,"gross_profit":3743000000,"opex_sga":3488000000,"operating_income":-194000000,"other_income":-324000000,"pretax_income":24000000,"income_tax":-15000000,"net_income":45000000},"balance":{"cash_and_equivalents":17193000000,"short_term_investments":2459000000,"total_current_assets":40756000000,"total_assets":84641000000,"total_current_liabilities":36716000000,"long_term_debt":17710000000,"total_liabilities":58685000000,"stockholders_equity":25840000000,"shares_outstanding":534863000.0},"cashflow":{"cfo":217000000,"capex":223000000,"buybacks":31000000,"depreciation_amortization":315000000,"fcf":-6000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-17","balance.shares_outstanding":"2024-02-20"},"first_filed":"2024-02-20"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":40407000000,"cost_of_revenue":669000000,"gross_profit":4736000000,"opex_sga":3218000000,"operating_income":1106000000,"other_income":367000000,"pretax_income":1473000000,"income_tax":315000000,"net_income":1163000000,"eps_diluted":2.16,"shares_diluted":538060000},"balance":{"cash_and_equivalents":17585000000,"short_term_investments":2082000000,"total_current_assets":38448000000,"total_assets":82624000000,"total_current_liabilities":32784000000,"long_term_debt":17887000000,"total_liabilities":55560000000,"stockholders_equity":26958000000,"shares_outstanding":533656000.0},"cashflow":{"cfo":-456000000,"capex":151000000,"buybacks":151000000,"depreciation_amortization":308000000,"fcf":-607000000},"derived":[],"adjusted":[],"filed":"2025-04-25","filed_exceptions":{"balance.long_term_debt":"2024-04-26","balance.shares_outstanding":"2024-04-26","balance.short_term_investments":"2024-04-26","balance.stockholders_equity":"2024-04-26","balance.total_assets":"2024-04-26","balance.total_current_assets":"2024-04-26","balance.total_current_liabilities":"2024-04-26","balance.total_liabilities":"2024-04-26"},"first_filed":"2024-04-26"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":39836000000,"cost_of_revenue":680000000,"gross_profit":4528000000,"opex_sga":2894000000,"operating_income":1229000000,"other_income":287000000,"pretax_income":1516000000,"income_tax":370000000,"net_income":1146000000,"eps_diluted":2.16,"shares_diluted":530755000},"balance":{"cash_and_equivalents":17605000000,"short_term_investments":2609000000,"total_current_assets":38406000000,"total_assets":83137000000,"total_current_liabilities":32729000000,"long_term_debt":17516000000,"total_liabilities":55680000000,"stockholders_equity":27351000000,"shares_outstanding":526030000.0},"cashflow":{"cfo":2175000000,"capex":186000000,"buybacks":803000000,"depreciation_amortization":306000000,"fcf":1989000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-07-25","filed_exceptions":{"balance.long_term_debt":"2024-07-26","balance.shares_outstanding":"2024-07-26","balance.short_term_investments":"2024-07-26","balance.stockholders_equity":"2024-07-26","balance.total_assets":"2024-07-26","balance.total_current_assets":"2024-07-26","balance.total_current_liabilities":"2024-07-26","balance.total_liabilities":"2024-07-26"},"first_filed":"2024-07-26"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":42023000000,"cost_of_revenue":692000000,"gross_profit":4006000000,"opex_sga":3057000000,"operating_income":665000000,"other_income":256000000,"pretax_income":921000000,"income_tax":211000000,"net_income":713000000,"eps_diluted":1.36,"shares_diluted":523542000},"balance":{"cash_and_equivalents":14577000000,"short_term_investments":2992000000,"total_current_assets":37409000000,"total_assets":82351000000,"total_current_liabilities":34061000000,"long_term_debt":17494000000,"total_liabilities":54942000000,"stockholders_equity":27307000000,"shares_outstanding":504865000.0},"cashflow":{"cfo":-978000000,"capex":153000000,"buybacks":1227000000,"depreciation_amortization":313000000,"fcf":-1131000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.long_term_debt":"2024-10-25","balance.shares_outstanding":"2024-10-25","balance.short_term_investments":"2024-10-25","balance.stockholders_equity":"2024-10-25","balance.total_assets":"2024-10-25","balance.total_current_assets":"2024-10-25","balance.total_current_liabilities":"2024-10-25","balance.total_liabilities":"2024-10-25"},"first_filed":"2024-10-25"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":40805000000,"cost_of_revenue":688000000,"gross_profit":3799000000,"opex_sga":3231000000,"operating_income":175000000,"other_income":172000000,"pretax_income":347000000,"income_tax":67000000,"net_income":283000000},"balance":{"cash_and_equivalents":14063000000,"short_term_investments":2622000000,"total_current_assets":37999000000,"total_assets":82445000000,"total_current_liabilities":34261000000,"long_term_debt":18423000000,"total_liabilities":55935000000,"stockholders_equity":26410000000,"shares_outstanding":496044000.0},"cashflow":{"cfo":-587000000,"capex":154000000,"buybacks":943000000,"depreciation_amortization":314000000,"fcf":-741000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-17","filed_exceptions":{"balance.shares_outstanding":"2025-02-18"},"first_filed":"2025-02-18"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":46620000000,"cost_of_revenue":698000000,"gross_profit":5288000000,"opex_sga":3353000000,"operating_income":1534000000,"other_income":212000000,"pretax_income":1746000000,"income_tax":432000000,"net_income":1311000000,"eps_diluted":2.63,"shares_diluted":498180000},"balance":{"cash_and_equivalents":14815000000,"short_term_investments":2472000000,"total_current_assets":41288000000,"total_assets":87044000000,"total_current_liabilities":37143000000,"long_term_debt":18308000000,"total_liabilities":59025000000,"stockholders_equity":27916000000,"shares_outstanding":497603000.0},"cashflow":{"cfo":1510000000,"capex":135000000,"buybacks":41000000,"depreciation_amortization":314000000,"fcf":1375000000},"derived":[],"adjusted":[],"filed":"2026-04-28","filed_exceptions":{"balance.long_term_debt":"2025-04-25","balance.shares_outstanding":"2025-04-25","balance.short_term_investments":"2025-04-25","balance.stockholders_equity":"2025-04-25","balance.total_assets":"2025-04-25","balance.total_current_assets":"2025-04-25","balance.total_current_liabilities":"2025-04-25","balance.total_liabilities":"2025-04-25"},"first_filed":"2025-04-25"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":48742000000,"cost_of_revenue":641000000,"gross_profit":3018000000,"opex_sga":3036000000,"operating_income":-458000000,"other_income":201000000,"pretax_income":-257000000,"income_tax":2000000,"net_income":-253000000,"eps_diluted":-0.51,"shares_diluted":493548000},"balance":{"cash_and_equivalents":14513000000,"short_term_investments":2768000000,"total_current_assets":40389000000,"total_assets":86395000000,"total_current_liabilities":36786000000,"long_term_debt":17552000000,"total_liabilities":58892000000,"stockholders_equity":27406000000,"shares_outstanding":491133000.0},"cashflow":{"cfo":1785000000,"capex":208000000,"buybacks":432000000,"depreciation_amortization":315000000,"fcf":1577000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-07-28","filed_exceptions":{"balance.long_term_debt":"2025-07-25","balance.shares_outstanding":"2025-07-25","balance.short_term_investments":"2025-07-25","balance.stockholders_equity":"2025-07-25","balance.total_assets":"2025-07-25","balance.total_current_assets":"2025-07-25","balance.total_current_liabilities":"2025-07-25","balance.total_liabilities":"2025-07-25"},"first_filed":"2025-07-25"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":49690000000,"cost_of_revenue":651000000,"gross_profit":3345000000,"opex_sga":3145000000,"operating_income":-6954000000,"other_income":280000000,"pretax_income":-6674000000,"income_tax":-42000000,"net_income":-6631000000,"eps_diluted":-13.5,"shares_diluted":491141000},"balance":{"cash_and_equivalents":17058000000,"short_term_investments":2179000000,"total_current_assets":44062000000,"total_assets":82087000000,"total_current_liabilities":40630000000,"long_term_debt":17545000000,"total_liabilities":61032000000,"stockholders_equity":20948000000,"shares_outstanding":491518000.0},"cashflow":{"cfo":1356000000,"capex":211000000,"buybacks":0,"depreciation_amortization":317000000,"fcf":1145000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.long_term_debt":"2025-10-29","balance.shares_outstanding":"2025-10-29","balance.short_term_investments":"2025-10-29","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2025-10-29","balance.total_current_assets":"2025-10-29","balance.total_current_liabilities":"2025-10-29","balance.total_liabilities":"2025-10-29"},"first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":49725000000,"cost_of_revenue":680000000,"gross_profit":2558000000,"opex_sga":3370000000,"operating_income":-1745000000,"other_income":202000000,"pretax_income":-1543000000,"income_tax":-443000000,"net_income":-1101000000},"balance":{"cash_and_equivalents":17888000000,"short_term_investments":2432000000,"total_current_assets":40370000000,"total_assets":76747000000,"total_current_liabilities":36718000000,"long_term_debt":17351000000,"total_liabilities":56691000000,"stockholders_equity":19953000000,"shares_outstanding":491771000.0},"cashflow":{"cfo":437000000,"capex":213000000,"buybacks":2000000,"depreciation_amortization":329000000,"fcf":224000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-27","filed_exceptions":{"balance.shares_outstanding":"2026-02-17"},"first_filed":"2026-02-17"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":49944000000,"cost_of_revenue":702000000,"gross_profit":5650000000,"opex_sga":3397000000,"operating_income":1861000000,"other_income":238000000,"pretax_income":2099000000,"income_tax":560000000,"net_income":1541000000,"eps_diluted":3.11,"shares_diluted":495591000},"balance":{"cash_and_equivalents":21264000000,"short_term_investments":2477000000,"total_current_assets":44989000000,"total_assets":81175000000,"total_current_liabilities":40045000000,"long_term_debt":16308000000,"total_liabilities":59648000000,"stockholders_equity":21427000000,"shares_outstanding":493797000.0},"cashflow":{"cfo":4366000000,"capex":200000000,"buybacks":29000000,"depreciation_amortization":300000000,"fcf":4166000000},"derived":[],"adjusted":[],"filed":"2026-04-28","first_filed":"2026-04-28"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":53579000000,"cost_of_revenue":729000000,"gross_profit":4617000000,"opex_sga":3103000000,"operating_income":1198000000,"other_income":288000000,"pretax_income":1486000000,"income_tax":399000000,"net_income":1091000000,"eps_diluted":2.19,"shares_diluted":497637000},"balance":{"cash_and_equivalents":24151000000,"short_term_investments":2906000000,"total_current_assets":46685000000,"total_assets":83012000000,"total_current_liabilities":40759000000,"long_term_debt":16030000000,"total_liabilities":60355000000,"stockholders_equity":22562000000,"shares_outstanding":493995000.0},"cashflow":{"cfo":3590000000,"capex":174000000,"buybacks":4000000,"depreciation_amortization":300000000,"fcf":3416000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-07-28","first_filed":"2026-07-28"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":50647000000,"cost_of_revenue":675000000,"gross_profit":3302000000,"opex_sga":3235000000,"operating_income":-307000000,"other_income":185000000,"pretax_income":-122000000,"income_tax":-57000000,"net_income":-71000000,"eps_diluted":-0.14,"shares_diluted":494143000},"balance":{"cash_and_equivalents":20700000000,"short_term_investments":2886000000,"total_current_assets":45461000000,"total_assets":79280000000,"total_current_liabilities":39068000000,"long_term_debt":15454000000,"total_liabilities":56973000000,"stockholders_equity":22207000000,"shares_outstanding":495068000.0},"cashflow":{"cfo":-3669000000,"capex":194000000,"buybacks":24000000,"depreciation_amortization":299000000,"fcf":-3863000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2026-10-27","first_filed":"2026-10-27"}]}
