{"symbol":"CMG","cik":1058090,"issuer_id":"sec-cik:0001058090","security_id":"sec-cik:0001058090:cmg","entity_name":"CHIPOTLE MEXICAN GRILL, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-10-30T20:05:35.630510+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"opex_sga":89155000,"operating_income":124039000,"pretax_income":127206000,"income_tax":49004000,"net_income":78202000,"eps_diluted":0.0472,"shares_diluted":1657300000.0},"balance":{"cash_and_equivalents":88044000,"stockholders_equity":622590000},"cashflow":{"cfo":198507000,"capex":152101000,"buybacks":30227000,"depreciation_amortization":52770000,"fcf":46406000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-10","balance.stockholders_equity":"2012-02-10"},"first_filed":"2010-07-27"},{"label":"FY2009","end":"2009-12-31","income":{"opex_sga":99149000,"operating_income":203705000,"pretax_income":204225000,"income_tax":77380000,"net_income":126845000,"eps_diluted":0.079,"shares_diluted":1605100000.0},"balance":{"cash_and_equivalents":219566000,"total_current_assets":297454000,"total_assets":961505000,"total_current_liabilities":102153000,"total_liabilities":258044000,"stockholders_equity":703461000},"cashflow":{"cfo":260673000,"capex":117198000,"buybacks":84089000,"depreciation_amortization":61308000,"fcf":143475000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2012-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-08","balance.stockholders_equity":"2013-02-08","balance.total_assets":"2011-02-17","balance.total_current_assets":"2011-02-17","balance.total_current_liabilities":"2011-02-17","balance.total_liabilities":"2011-02-17"},"first_filed":"2010-07-27"},{"label":"FY2010","end":"2010-12-31","income":{"opex_sga":118590000,"operating_income":287831000,"other_income":1230000,"pretax_income":289061000,"income_tax":110080000,"net_income":178981000,"eps_diluted":0.1128,"shares_diluted":1586750000.0},"balance":{"cash_and_equivalents":224838000,"total_current_assets":406221000,"total_assets":1121605000,"total_current_liabilities":123054000,"total_liabilities":310732000,"stockholders_equity":810873000,"shares_outstanding":1551881050.0},"cashflow":{"cfo":289191000,"capex":113215000,"buybacks":126602000,"depreciation_amortization":68921000,"fcf":175976000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-05","balance.shares_outstanding":"2011-02-17","balance.stockholders_equity":"2014-02-05","balance.total_assets":"2012-02-10","balance.total_current_assets":"2012-02-10","balance.total_current_liabilities":"2012-02-10","balance.total_liabilities":"2012-02-10"},"first_filed":"2011-02-17"},{"label":"FY2011","end":"2011-12-31","income":{"opex_sga":149426000,"operating_income":350562000,"other_income":-857000,"pretax_income":349705000,"income_tax":134760000,"net_income":214945000,"eps_diluted":0.1352,"shares_diluted":1588750000.0},"balance":{"cash_and_equivalents":401243000,"total_current_assets":501192000,"total_assets":1425308000,"total_current_liabilities":157453000,"total_liabilities":381082000,"stockholders_equity":1044226000,"shares_outstanding":1563123150.0},"cashflow":{"cfo":411096000,"capex":151147000,"buybacks":63508000,"depreciation_amortization":74938000,"fcf":259949000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-04","balance.shares_outstanding":"2012-02-10","balance.stockholders_equity":"2015-02-04","balance.total_assets":"2013-02-08","balance.total_current_assets":"2013-02-08","balance.total_current_liabilities":"2013-02-08","balance.total_liabilities":"2013-02-08"},"first_filed":"2012-02-10"},{"label":"FY2012","end":"2012-12-31","income":{"opex_sga":183409000,"operating_income":455865000,"other_income":1820000,"pretax_income":457685000,"income_tax":179685000,"net_income":278000000,"eps_diluted":0.175,"shares_diluted":1589150000.0},"balance":{"cash_and_equivalents":322553000,"total_current_assets":546607000,"total_assets":1668667000,"total_current_liabilities":186852000,"total_liabilities":422741000,"stockholders_equity":1245926000,"shares_outstanding":1551598600.0},"cashflow":{"cfo":419963000,"capex":197037000,"buybacks":217092000,"depreciation_amortization":84130000,"fcf":222926000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-05","balance.shares_outstanding":"2013-02-08","balance.stockholders_equity":"2016-02-05","balance.total_assets":"2014-02-05","balance.total_current_assets":"2014-02-05","balance.total_current_liabilities":"2014-02-05","balance.total_liabilities":"2014-02-05","cashflow.cfo":"2014-02-05"},"first_filed":"2013-02-08"},{"label":"FY2013","end":"2013-12-31","income":{"opex_sga":203733000,"operating_income":532720000,"other_income":1751000,"pretax_income":534471000,"income_tax":207033000,"net_income":327438000,"eps_diluted":0.2094,"shares_diluted":1564050000.0},"balance":{"cash_and_equivalents":323203000,"total_current_assets":666307000,"total_assets":2009280000,"total_current_liabilities":199228000,"total_liabilities":470992000,"stockholders_equity":1538288000,"shares_outstanding":1551208400.0},"cashflow":{"cfo":528780000,"capex":199926000,"buybacks":138903000,"depreciation_amortization":96054000,"fcf":328854000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-07","balance.shares_outstanding":"2014-02-05","balance.stockholders_equity":"2017-02-07","balance.total_assets":"2015-02-04","balance.total_current_assets":"2015-02-04","balance.total_current_liabilities":"2015-02-04","balance.total_liabilities":"2015-02-04","cashflow.cfo":"2014-02-05"},"first_filed":"2014-02-05"},{"label":"FY2014","end":"2014-12-31","income":{"opex_sga":273897000,"operating_income":710800000,"other_income":3503000,"pretax_income":714303000,"income_tax":268929000,"net_income":445374000,"eps_diluted":0.2826,"shares_diluted":1575600000.0},"balance":{"cash_and_equivalents":419465000,"short_term_investments":338592000,"total_current_assets":859511000,"total_assets":2527317000,"total_current_liabilities":245710000,"total_liabilities":514948000,"stockholders_equity":2012369000,"shares_outstanding":1551115950.0},"cashflow":{"capex":252590000,"buybacks":88338000,"depreciation_amortization":110474000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-08","balance.shares_outstanding":"2015-02-04","balance.short_term_investments":"2016-02-05","balance.stockholders_equity":"2018-02-08","balance.total_assets":"2016-02-05","balance.total_current_assets":"2016-02-05","balance.total_current_liabilities":"2016-02-05","balance.total_liabilities":"2016-02-05"},"first_filed":"2015-02-04"},{"label":"FY2015","end":"2015-12-31","income":{"opex_sga":250214000,"operating_income":763589000,"other_income":6278000,"pretax_income":769867000,"income_tax":294265000,"net_income":475602000,"eps_diluted":0.302,"shares_diluted":1574700000.0},"balance":{"cash_and_equivalents":248005000,"short_term_investments":415199000,"total_current_assets":814647000,"total_assets":2725066000,"total_current_liabilities":279942000,"total_liabilities":597092000,"stockholders_equity":2127974000,"shares_outstanding":1502212500.0},"cashflow":{"capex":257418000,"buybacks":460675000,"depreciation_amortization":130368000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-02-08","filed_exceptions":{"balance.shares_outstanding":"2016-02-05","balance.short_term_investments":"2017-02-07","balance.stockholders_equity":"2019-02-08","balance.total_assets":"2017-02-07","balance.total_current_assets":"2017-02-07","balance.total_current_liabilities":"2017-02-07","balance.total_liabilities":"2017-02-07"},"first_filed":"2016-02-05"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3904384000,"opex_sga":276240000,"operating_income":34567000,"other_income":4172000,"pretax_income":38739000,"income_tax":15801000,"net_income":22938000,"eps_diluted":0.0154,"shares_diluted":1488500000.0},"balance":{"cash_and_equivalents":87880000,"short_term_investments":329836000,"total_current_assets":522374000,"total_assets":2026103000,"total_current_liabilities":281793000,"total_liabilities":623610000,"stockholders_equity":1402493000,"shares_outstanding":1433151550.0},"cashflow":{"cfo":355160000,"capex":258842000,"buybacks":836760000,"depreciation_amortization":146368000,"fcf":96318000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-08","balance.shares_outstanding":"2017-04-26","balance.short_term_investments":"2018-02-08","balance.stockholders_equity":"2020-02-05","balance.total_assets":"2018-02-08","balance.total_current_assets":"2018-02-08","balance.total_current_liabilities":"2018-02-08","balance.total_liabilities":"2018-02-08"},"first_filed":"2017-02-07"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":4476412000,"opex_sga":296388000,"operating_income":270794000,"other_income":4949000,"pretax_income":275743000,"income_tax":99490000,"net_income":176253000,"eps_diluted":0.1234,"shares_diluted":1428050000.0},"balance":{"cash_and_equivalents":184569000,"short_term_investments":324382000,"total_current_assets":629535000,"total_assets":2045692000,"total_current_liabilities":323893000,"total_liabilities":681247000,"stockholders_equity":1364445000,"shares_outstanding":1396513600.0},"cashflow":{"cfo":468216000,"capex":216777000,"buybacks":285218000,"depreciation_amortization":163348000,"fcf":251439000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-08","balance.shares_outstanding":"2018-02-08","balance.short_term_investments":"2019-02-08","balance.stockholders_equity":"2021-02-10","balance.total_assets":"2019-02-08","balance.total_current_assets":"2019-02-08","balance.total_current_liabilities":"2019-02-08","balance.total_liabilities":"2019-02-08"},"first_filed":"2018-02-08"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4864985000,"opex_sga":375460000,"operating_income":258368000,"other_income":10068000,"pretax_income":268436000,"income_tax":-91883000,"net_income":176553000,"eps_diluted":0.12619999999999998,"shares_diluted":1398100000.0},"balance":{"cash_and_equivalents":249953000,"short_term_investments":426845000,"total_current_assets":814794000,"total_assets":2265518000,"total_current_liabilities":449990000,"total_liabilities":824179000,"stockholders_equity":1441339000,"shares_outstanding":1382963500.0},"cashflow":{"cfo":621552000,"capex":287390000,"buybacks":160937000,"depreciation_amortization":201979000,"fcf":334162000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-05","balance.shares_outstanding":"2019-02-08","balance.short_term_investments":"2020-02-05","balance.stockholders_equity":"2022-02-11","balance.total_assets":"2020-02-05","balance.total_current_assets":"2020-02-05","balance.total_current_liabilities":"2020-02-05","balance.total_liabilities":"2020-02-05"},"first_filed":"2019-02-08"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":5586369000,"opex_sga":451552000,"operating_income":443958000,"other_income":14327000,"pretax_income":458285000,"income_tax":108127000,"net_income":350158000,"eps_diluted":0.24760000000000001,"shares_diluted":1414750000.0},"balance":{"cash_and_equivalents":480626000,"short_term_investments":400156000,"total_current_assets":1072204000,"total_assets":5104604000,"total_current_liabilities":666593000,"long_term_debt":0,"total_liabilities":3421578000,"stockholders_equity":1683026000,"shares_outstanding":1388398250.0},"cashflow":{"cfo":721632000,"capex":333912000,"buybacks":190617000,"depreciation_amortization":212778000,"fcf":387720000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-10","balance.long_term_debt":"2020-02-05","balance.shares_outstanding":"2020-02-05","balance.short_term_investments":"2021-02-10","balance.stockholders_equity":"2023-02-09","balance.total_assets":"2021-02-10","balance.total_current_assets":"2021-02-10","balance.total_current_liabilities":"2021-02-10","balance.total_liabilities":"2021-02-10"},"first_filed":"2020-02-05"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":5984634000,"opex_sga":466291000,"operating_income":290164000,"other_income":3617000,"pretax_income":293781000,"income_tax":-61985000,"net_income":355766000,"eps_diluted":0.2504,"shares_diluted":1420800000.0},"balance":{"cash_and_equivalents":607987000,"short_term_investments":343616000,"total_current_assets":1420237000,"total_assets":5982896000,"total_current_liabilities":822199000,"long_term_debt":0,"total_liabilities":3962761000,"stockholders_equity":2020135000,"shares_outstanding":1407203250.0},"cashflow":{"cfo":663847000,"capex":373352000,"buybacks":54401000,"depreciation_amortization":238534000,"fcf":290495000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-02-09","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-11","balance.long_term_debt":"2021-02-10","balance.shares_outstanding":"2021-02-10","balance.short_term_investments":"2022-02-11","balance.stockholders_equity":"2024-02-08","balance.total_assets":"2022-02-11","balance.total_current_assets":"2022-02-11","balance.total_current_liabilities":"2022-02-11","balance.total_liabilities":"2022-02-11"},"first_filed":"2021-02-10"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":7547061000,"opex_sga":606854000,"operating_income":804943000,"other_income":7820000,"pretax_income":812763000,"income_tax":159779000,"net_income":652984000,"eps_diluted":0.45799999999999996,"shares_diluted":1425550000.0},"balance":{"cash_and_equivalents":815374000,"short_term_investments":260945000,"total_current_assets":1381564000,"total_assets":6652958000,"total_current_liabilities":873682000,"long_term_debt":0,"total_liabilities":4355584000,"stockholders_equity":2297374000,"shares_outstanding":1401597400.0},"cashflow":{"cfo":1282081000,"capex":442475000,"buybacks":466462000,"depreciation_amortization":254657000,"fcf":839606000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-09","balance.long_term_debt":"2022-02-11","balance.shares_outstanding":"2022-02-11","balance.short_term_investments":"2023-02-09","balance.stockholders_equity":"2025-02-05","balance.total_assets":"2023-02-09","balance.total_current_assets":"2023-02-09","balance.total_current_liabilities":"2023-02-09","balance.total_liabilities":"2023-02-09"},"first_filed":"2022-02-11"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":8634652000,"opex_sga":564191000,"operating_income":1160403000,"other_income":21128000,"pretax_income":1181531000,"income_tax":282430000,"net_income":899101000,"eps_diluted":0.64,"shares_diluted":1403077000},"balance":{"cash_and_equivalents":384000000,"short_term_investments":515136000,"total_current_assets":1175837000,"total_assets":6927504000,"total_current_liabilities":921880000,"long_term_debt":0,"total_liabilities":4559481000,"stockholders_equity":2368023000,"shares_outstanding":1381092350.0},"cashflow":{"cfo":1323179000,"capex":479164000,"buybacks":830140000,"depreciation_amortization":286826000,"fcf":844015000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2025-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-08","balance.long_term_debt":"2023-02-09","balance.shares_outstanding":"2023-02-09","balance.short_term_investments":"2024-02-08","balance.stockholders_equity":"2026-02-04","balance.total_assets":"2024-02-08","balance.total_current_assets":"2024-02-08","balance.total_current_liabilities":"2024-02-08","balance.total_liabilities":"2024-02-08"},"first_filed":"2023-02-09"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":9871649000,"opex_sga":633584000,"operating_income":1557813000,"other_income":62693000,"pretax_income":1620506000,"income_tax":391769000,"net_income":1228737000,"eps_diluted":0.89,"shares_diluted":1385500000},"balance":{"cash_and_equivalents":560609000,"short_term_investments":734838000,"total_current_assets":1620713000,"total_assets":8044362000,"total_current_liabilities":1030625000,"long_term_debt":0,"total_liabilities":4982155000,"stockholders_equity":3062207000,"shares_outstanding":1371058450.0},"cashflow":{"cfo":1783477000,"capex":560731000,"buybacks":592349000,"depreciation_amortization":319394000,"fcf":1222746000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2026-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-05","balance.long_term_debt":"2024-02-08","balance.shares_outstanding":"2024-02-08","balance.short_term_investments":"2025-02-05","balance.total_assets":"2025-02-05","balance.total_current_assets":"2025-02-05","balance.total_current_liabilities":"2025-02-05","balance.total_liabilities":"2025-02-05"},"first_filed":"2024-02-08"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":11313853000,"opex_sga":697483000,"operating_income":1916333000,"other_income":93897000,"pretax_income":2010230000,"income_tax":476120000,"net_income":1534110000,"eps_diluted":1.11,"shares_diluted":1376555000},"balance":{"cash_and_equivalents":748537000,"short_term_investments":674378000,"total_current_assets":1780587000,"total_assets":9204374000,"total_current_liabilities":1168768000,"long_term_debt":0,"total_liabilities":5548828000,"stockholders_equity":3655546000,"shares_outstanding":1355337000.0},"cashflow":{"cfo":2105076000,"capex":593603000,"buybacks":1001559000,"depreciation_amortization":335030000,"fcf":1511473000},"derived":[],"adjusted":[],"filed":"2026-02-04","filed_exceptions":{"balance.long_term_debt":"2025-02-05","balance.shares_outstanding":"2025-02-05","balance.stockholders_equity":"2026-10-29"},"first_filed":"2025-02-05"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":11925601000,"opex_sga":652017000,"operating_income":1935798000,"other_income":73721000,"pretax_income":2009519000,"income_tax":473758000,"net_income":1535761000,"eps_diluted":1.14,"shares_diluted":1342616000},"balance":{"cash_and_equivalents":350545000,"short_term_investments":698591000,"total_current_assets":1466953000,"total_assets":8994531000,"total_current_liabilities":1188142000,"long_term_debt":0,"total_liabilities":6163924000,"stockholders_equity":2830607000,"shares_outstanding":1302423000.0},"cashflow":{"cfo":2113926000,"capex":666336000,"buybacks":2425516000,"depreciation_amortization":361382000,"fcf":1447590000},"derived":[],"adjusted":[],"filed":"2026-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2026-10-29","balance.short_term_investments":"2026-10-29","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2026-10-29","balance.total_current_assets":"2026-10-29","balance.total_current_liabilities":"2026-10-29","balance.total_liabilities":"2026-10-29"},"first_filed":"2026-02-04"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"opex_sga":25797000,"operating_income":57322000,"pretax_income":57429000,"income_tax":22036000,"net_income":35393000,"eps_diluted":0.022000000000000002,"shares_diluted":1609750000.0},"balance":{"cash_and_equivalents":208299000},"cashflow":{"depreciation_amortization":15197000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-07-27","first_filed":"2010-07-27"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"opex_sga":24555000,"operating_income":54809000,"pretax_income":54867000,"income_tax":20403000,"net_income":34464000,"eps_diluted":0.0216,"shares_diluted":1597450000.0},"balance":{"cash_and_equivalents":238446000},"cashflow":{"cfo":64431000,"capex":28473000,"buybacks":12484000,"depreciation_amortization":15451000,"fcf":35958000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-10-22","first_filed":"2010-10-22"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"opex_sga":25078000,"operating_income":50385000,"pretax_income":50615000,"income_tax":19019000,"net_income":31596000},"balance":{"cash_and_equivalents":219566000,"total_current_assets":297454000,"total_assets":961505000,"total_current_liabilities":102153000,"total_liabilities":258044000,"stockholders_equity":703461000},"cashflow":{"cfo":81580000,"capex":36916000,"buybacks":14088000,"depreciation_amortization":15940000,"fcf":44664000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income"],"adjusted":[],"filed":"2011-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-08","balance.stockholders_equity":"2013-02-08"},"first_filed":"2010-07-27"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"opex_sga":26194000,"operating_income":61296000,"pretax_income":61492000,"income_tax":23645000,"net_income":37847000,"eps_diluted":0.023799999999999998,"shares_diluted":1590700000.0},"balance":{"cash_and_equivalents":193002000,"shares_outstanding":1555391050.0},"cashflow":{"cfo":59867000,"capex":19703000,"buybacks":17798000,"depreciation_amortization":16734000,"fcf":40164000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-04-21","filed_exceptions":{"balance.shares_outstanding":"2010-07-27","income.eps_diluted":"2012-02-10","income.net_income":"2012-02-10","income.operating_income":"2012-02-10"},"first_filed":"2011-04-21"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"opex_sga":30141000,"operating_income":74959000,"pretax_income":75301000,"income_tax":28840000,"net_income":46461000,"eps_diluted":0.0292,"shares_diluted":1590100000.0},"balance":{"cash_and_equivalents":202042000,"total_current_assets":339348000,"total_assets":1009122000,"total_current_liabilities":100574000,"total_liabilities":259108000,"stockholders_equity":750014000,"shares_outstanding":1555391050.0},"cashflow":{"cfo":69089000,"capex":21950000,"buybacks":40785000,"depreciation_amortization":17053000,"fcf":47139000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-07-21","filed_exceptions":{"balance.shares_outstanding":"2010-07-27","balance.stockholders_equity":"2010-07-27","balance.total_assets":"2010-07-27","balance.total_current_assets":"2010-07-27","balance.total_current_liabilities":"2010-07-27","balance.total_liabilities":"2010-07-27","income.eps_diluted":"2012-02-10","income.net_income":"2012-02-10","income.operating_income":"2012-02-10"},"first_filed":"2010-07-27"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"opex_sga":33522000,"operating_income":77584000,"pretax_income":77965000,"income_tax":29737000,"net_income":48228000,"eps_diluted":0.0304,"shares_diluted":1581450000.0},"balance":{"cash_and_equivalents":210996000,"total_current_assets":345399000,"total_assets":1032371000,"total_current_liabilities":103433000,"total_liabilities":271342000,"stockholders_equity":761029000,"shares_outstanding":1547270600.0},"cashflow":{"cfo":67240000,"capex":29526000,"buybacks":52897000,"depreciation_amortization":17319000,"fcf":37714000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-10-21","filed_exceptions":{"balance.shares_outstanding":"2010-10-22","balance.stockholders_equity":"2010-10-22","balance.total_assets":"2010-10-22","balance.total_current_assets":"2010-10-22","balance.total_current_liabilities":"2010-10-22","balance.total_liabilities":"2010-10-22","income.eps_diluted":"2012-02-10","income.net_income":"2012-02-10","income.operating_income":"2012-02-10"},"first_filed":"2010-10-22"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"opex_sga":28733000,"operating_income":73992000,"pretax_income":74303000,"income_tax":27858000,"net_income":46445000,"eps_diluted":0.0294},"balance":{"cash_and_equivalents":224838000,"total_current_assets":406221000,"total_assets":1121605000,"total_current_liabilities":123054000,"total_liabilities":310732000,"stockholders_equity":810873000,"shares_outstanding":1551881050.0},"cashflow":{"cfo":92995000,"capex":42036000,"buybacks":15122000,"depreciation_amortization":17815000,"fcf":50959000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-05","balance.shares_outstanding":"2011-02-17","balance.stockholders_equity":"2014-02-05"},"first_filed":"2011-02-17"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"opex_sga":32216000,"operating_income":74821000,"other_income":287000,"pretax_income":75108000,"income_tax":28726000,"net_income":46382000,"eps_diluted":0.0292,"shares_diluted":1585850000.0},"balance":{"cash_and_equivalents":282939000,"total_current_assets":377160000,"total_assets":1158055000,"total_current_liabilities":99344000,"total_liabilities":295309000,"stockholders_equity":862746000,"shares_outstanding":1555959900.0},"cashflow":{"cfo":68305000,"capex":26438000,"buybacks":13523000,"depreciation_amortization":18494000,"fcf":41867000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-04-20","filed_exceptions":{"balance.shares_outstanding":"2011-04-21","balance.stockholders_equity":"2011-04-21","balance.total_assets":"2011-04-21","balance.total_current_assets":"2011-04-21","balance.total_current_liabilities":"2011-04-21","balance.total_liabilities":"2011-04-21","income.eps_diluted":"2013-02-08","income.net_income":"2013-02-08","income.operating_income":"2013-02-08"},"first_filed":"2011-04-21"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"opex_sga":41968000,"operating_income":83863000,"other_income":-2006000,"pretax_income":81857000,"income_tax":31200000,"net_income":50657000,"eps_diluted":0.0318,"shares_diluted":1588050000.0},"balance":{"cash_and_equivalents":349801000,"total_current_assets":441712000,"total_assets":1263581000,"total_current_liabilities":117416000,"total_liabilities":324519000,"stockholders_equity":939062000,"shares_outstanding":1567286650.0},"cashflow":{"cfo":106411000,"capex":31243000,"buybacks":8961000,"depreciation_amortization":18505000,"fcf":75168000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-07-20","filed_exceptions":{"balance.shares_outstanding":"2011-07-21","balance.stockholders_equity":"2011-07-21","balance.total_assets":"2011-07-21","balance.total_current_assets":"2011-07-21","balance.total_current_liabilities":"2011-07-21","balance.total_liabilities":"2011-07-21","income.eps_diluted":"2013-02-08","income.net_income":"2013-02-08","income.operating_income":"2013-02-08"},"first_filed":"2011-07-21"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"opex_sga":37254000,"operating_income":98010000,"other_income":448000,"pretax_income":98458000,"income_tax":38025000,"net_income":60433000,"eps_diluted":0.038,"shares_diluted":1591600000.0},"balance":{"cash_and_equivalents":409875000,"total_current_assets":487729000,"total_assets":1343373000,"total_current_liabilities":128443000,"total_liabilities":343932000,"stockholders_equity":999441000,"shares_outstanding":1564822000.0},"cashflow":{"cfo":116153000,"capex":35186000,"buybacks":19326000,"depreciation_amortization":18741000,"fcf":80967000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-10-19","filed_exceptions":{"balance.shares_outstanding":"2011-10-21","balance.stockholders_equity":"2011-10-21","balance.total_assets":"2011-10-21","balance.total_current_assets":"2011-10-21","balance.total_current_liabilities":"2011-10-21","balance.total_liabilities":"2011-10-21","income.eps_diluted":"2013-02-08","income.net_income":"2013-02-08","income.operating_income":"2013-02-08"},"first_filed":"2011-10-21"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"opex_sga":37988000,"operating_income":93868000,"other_income":414000,"pretax_income":94282000,"income_tax":36809000,"net_income":57473000,"eps_diluted":0.0362},"balance":{"cash_and_equivalents":401243000,"total_current_assets":501192000,"total_assets":1425308000,"total_current_liabilities":157453000,"total_liabilities":381082000,"stockholders_equity":1044226000,"shares_outstanding":1563123150.0},"cashflow":{"cfo":120227000,"capex":58280000,"buybacks":21698000,"depreciation_amortization":19198000,"fcf":61947000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-02-08","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-04","balance.shares_outstanding":"2012-02-10","balance.stockholders_equity":"2015-02-04"},"first_filed":"2012-02-10"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"opex_sga":49334000,"operating_income":102224000,"other_income":434000,"pretax_income":102658000,"income_tax":39994000,"net_income":62664000,"eps_diluted":0.0394,"shares_diluted":1592300000.0},"balance":{"cash_and_equivalents":370191000,"total_current_assets":551487000,"total_assets":1527568000,"total_current_liabilities":124547000,"total_liabilities":357773000,"stockholders_equity":1169795000,"shares_outstanding":1585172450.0},"cashflow":{"cfo":29376000,"capex":41864000,"buybacks":27011000,"depreciation_amortization":20084000,"fcf":-12488000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-04-19","filed_exceptions":{"balance.shares_outstanding":"2012-04-20","balance.stockholders_equity":"2012-04-20","balance.total_assets":"2012-04-20","balance.total_current_assets":"2012-04-20","balance.total_current_liabilities":"2012-04-20","balance.total_liabilities":"2012-04-20","income.eps_diluted":"2014-02-05","income.net_income":"2014-02-05","income.operating_income":"2014-02-05"},"first_filed":"2012-04-20"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"opex_sga":42295000,"operating_income":133790000,"other_income":377000,"pretax_income":134167000,"income_tax":52484000,"net_income":81683000,"eps_diluted":0.0512,"shares_diluted":1597550000.0},"balance":{"cash_and_equivalents":404797000,"total_current_assets":620442000,"total_assets":1648409000,"total_current_liabilities":150109000,"total_liabilities":387184000,"stockholders_equity":1261225000,"shares_outstanding":1584165400.0},"cashflow":{"cfo":141499000,"capex":48468000,"buybacks":12586000,"depreciation_amortization":20543000,"fcf":93031000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-07-19","filed_exceptions":{"balance.shares_outstanding":"2012-07-20","balance.stockholders_equity":"2012-07-20","balance.total_assets":"2012-07-20","balance.total_current_assets":"2012-07-20","balance.total_current_liabilities":"2012-07-20","balance.total_liabilities":"2012-07-20","income.eps_diluted":"2014-02-05","income.net_income":"2014-02-05","income.operating_income":"2014-02-05"},"first_filed":"2012-07-20"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"opex_sga":48606000,"operating_income":117663000,"other_income":547000,"pretax_income":118210000,"income_tax":45910000,"net_income":72300000,"eps_diluted":0.0454,"shares_diluted":1592300000.0},"balance":{"cash_and_equivalents":421149000,"total_current_assets":656679000,"total_assets":1706205000,"total_current_liabilities":159333000,"total_liabilities":398589000,"stockholders_equity":1307616000,"shares_outstanding":1574803100.0},"cashflow":{"cfo":123062000,"capex":47173000,"buybacks":42964000,"depreciation_amortization":21362000,"fcf":75889000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-10-18","filed_exceptions":{"balance.shares_outstanding":"2012-10-19","balance.stockholders_equity":"2012-10-19","balance.total_assets":"2012-10-19","balance.total_current_assets":"2012-10-19","balance.total_current_liabilities":"2012-10-19","balance.total_liabilities":"2012-10-19","income.eps_diluted":"2014-02-05","income.net_income":"2014-02-05","income.operating_income":"2014-02-05"},"first_filed":"2012-10-19"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"opex_sga":43174000,"operating_income":102188000,"other_income":462000,"pretax_income":102650000,"income_tax":41297000,"net_income":61353000,"eps_diluted":0.039},"balance":{"cash_and_equivalents":322553000,"total_current_assets":546607000,"total_assets":1668667000,"total_current_liabilities":186852000,"total_liabilities":422741000,"stockholders_equity":1245926000,"shares_outstanding":1551598600.0},"cashflow":{"cfo":126026000,"capex":59532000,"buybacks":134531000,"depreciation_amortization":22141000,"fcf":66494000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2014-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-05","balance.shares_outstanding":"2013-02-08","balance.stockholders_equity":"2016-02-05"},"first_filed":"2013-02-08"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"opex_sga":44211000,"operating_income":120044000,"other_income":266000,"pretax_income":120310000,"income_tax":43726000,"net_income":76584000,"eps_diluted":0.049,"shares_diluted":1561450000.0},"balance":{"cash_and_equivalents":346930000,"total_current_assets":575514000,"total_assets":1712670000,"total_current_liabilities":182116000,"total_liabilities":424579000,"stockholders_equity":1288091000,"shares_outstanding":1545530950.0},"cashflow":{"cfo":125250000,"capex":36495000,"buybacks":50965000,"depreciation_amortization":22936000,"fcf":88755000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-04-17","filed_exceptions":{"balance.shares_outstanding":"2013-04-19","balance.stockholders_equity":"2013-04-19","balance.total_assets":"2013-04-19","balance.total_current_assets":"2013-04-19","balance.total_current_liabilities":"2013-04-19","balance.total_liabilities":"2013-04-19","income.eps_diluted":"2015-02-04","income.net_income":"2015-02-04","income.operating_income":"2015-02-04"},"first_filed":"2013-04-19"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"opex_sga":50952000,"operating_income":146418000,"other_income":330000,"pretax_income":146748000,"income_tax":58895000,"net_income":87853000,"eps_diluted":0.0564,"shares_diluted":1558800000.0},"balance":{"cash_and_equivalents":281632000,"total_current_assets":555010000,"total_assets":1808931000,"total_current_liabilities":182707000,"total_liabilities":441488000,"stockholders_equity":1367443000,"shares_outstanding":1543473200.0},"cashflow":{"cfo":142503000,"capex":43635000,"buybacks":30100000,"depreciation_amortization":23597000,"fcf":98868000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-07-22","filed_exceptions":{"balance.shares_outstanding":"2013-07-19","balance.stockholders_equity":"2013-07-19","balance.total_assets":"2013-07-19","balance.total_current_assets":"2013-07-19","balance.total_current_liabilities":"2013-07-19","balance.total_liabilities":"2013-07-19","cashflow.cfo":"2013-07-19","income.eps_diluted":"2015-02-04","income.net_income":"2015-02-04","income.operating_income":"2015-02-04"},"first_filed":"2013-07-19"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"opex_sga":52726000,"operating_income":137154000,"other_income":765000,"pretax_income":137919000,"income_tax":54540000,"net_income":83379000,"eps_diluted":0.053200000000000004,"shares_diluted":1564800000.0},"balance":{"cash_and_equivalents":308076000,"total_current_assets":603782000,"total_assets":1911432000,"total_current_liabilities":179698000,"total_liabilities":445690000,"stockholders_equity":1465742000,"shares_outstanding":1547220000.0},"cashflow":{"cfo":120962000,"capex":56535000,"buybacks":16590000,"depreciation_amortization":24618000,"fcf":64427000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-10-21","filed_exceptions":{"balance.shares_outstanding":"2013-10-18","balance.stockholders_equity":"2013-10-18","balance.total_assets":"2013-10-18","balance.total_current_assets":"2013-10-18","balance.total_current_liabilities":"2013-10-18","balance.total_liabilities":"2013-10-18","cashflow.cfo":"2013-10-18","income.eps_diluted":"2015-02-04","income.net_income":"2015-02-04","income.operating_income":"2015-02-04"},"first_filed":"2013-10-18"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"opex_sga":55844000,"operating_income":129104000,"other_income":390000,"pretax_income":129494000,"income_tax":49872000,"net_income":79622000,"eps_diluted":0.0506},"balance":{"cash_and_equivalents":323203000,"total_current_assets":666307000,"total_assets":2009280000,"total_current_liabilities":199228000,"total_liabilities":470992000,"stockholders_equity":1538288000,"shares_outstanding":1551208400.0},"cashflow":{"cfo":140065000,"capex":63261000,"buybacks":41248000,"depreciation_amortization":24903000,"fcf":76804000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-02-04","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-07","balance.shares_outstanding":"2014-02-05","balance.stockholders_equity":"2017-02-07"},"first_filed":"2014-02-05"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":66917000,"operating_income":135650000,"other_income":689000,"pretax_income":136339000,"income_tax":53270000,"net_income":83069000,"eps_diluted":0.0528,"shares_diluted":1574300000.0},"balance":{"cash_and_equivalents":411592000,"total_current_assets":790791000,"total_assets":2155680000,"total_current_liabilities":227242000,"total_liabilities":510647000,"stockholders_equity":1645033000,"shares_outstanding":1554150550.0},"cashflow":{"cfo":179778000,"capex":47230000,"buybacks":12736000,"depreciation_amortization":25754000,"fcf":132548000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-04-22","filed_exceptions":{"balance.shares_outstanding":"2014-04-17","balance.stockholders_equity":"2014-04-17","balance.total_assets":"2014-04-17","balance.total_current_assets":"2014-04-17","balance.total_current_liabilities":"2014-04-17","balance.total_liabilities":"2014-04-17","cashflow.cfo":"2014-04-17","income.eps_diluted":"2016-02-05","income.net_income":"2016-02-05","income.operating_income":"2016-02-05"},"first_filed":"2014-04-17"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":74879000,"operating_income":179842000,"other_income":1144000,"pretax_income":180986000,"income_tax":70716000,"net_income":110270000,"eps_diluted":0.07,"shares_diluted":1573700000.0},"balance":{"cash_and_equivalents":470050000,"total_current_assets":892099000,"total_assets":2277582000,"total_current_liabilities":241536000,"total_liabilities":524548000,"stockholders_equity":1753034000,"shares_outstanding":1550781050.0},"cashflow":{"capex":55610000,"buybacks":37556000,"depreciation_amortization":27009000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-07-22","filed_exceptions":{"balance.shares_outstanding":"2014-07-22","balance.stockholders_equity":"2014-07-22","balance.total_assets":"2014-07-22","balance.total_current_assets":"2014-07-22","balance.total_current_liabilities":"2014-07-22","balance.total_liabilities":"2014-07-22","income.eps_diluted":"2016-02-05","income.net_income":"2016-02-05","income.operating_income":"2016-02-05"},"first_filed":"2014-07-22"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":71172000,"operating_income":207436000,"other_income":785000,"pretax_income":208221000,"income_tax":77420000,"net_income":130801000,"eps_diluted":0.083,"shares_diluted":1577350000.0},"balance":{"cash_and_equivalents":442618000,"total_current_assets":873870000,"total_assets":2437053000,"total_current_liabilities":264986000,"total_liabilities":543289000,"stockholders_equity":1893764000,"shares_outstanding":1550633150.0},"cashflow":{"capex":57560000,"buybacks":13113000,"depreciation_amortization":27961000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-10-21","filed_exceptions":{"balance.shares_outstanding":"2014-10-21","balance.stockholders_equity":"2014-10-21","balance.total_assets":"2014-10-21","balance.total_current_assets":"2014-10-21","balance.total_current_liabilities":"2014-10-21","balance.total_liabilities":"2014-10-21","income.eps_diluted":"2016-02-05","income.net_income":"2016-02-05","income.operating_income":"2016-02-05"},"first_filed":"2014-10-21"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":60929000,"operating_income":187872000,"other_income":885000,"pretax_income":188757000,"income_tax":67523000,"net_income":121234000,"eps_diluted":0.0768},"balance":{"cash_and_equivalents":419465000,"short_term_investments":338592000,"total_current_assets":859511000,"total_assets":2527317000,"total_current_liabilities":245710000,"total_liabilities":514948000,"stockholders_equity":2012369000,"shares_outstanding":1551115950.0},"cashflow":{"capex":92190000,"buybacks":24933000,"depreciation_amortization":29750000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2016-02-05","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-08","balance.shares_outstanding":"2015-02-04","balance.stockholders_equity":"2018-02-08"},"first_filed":"2015-02-04"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"opex_sga":63061000,"operating_income":197801000,"other_income":1223000,"pretax_income":199024000,"income_tax":76383000,"net_income":122641000,"eps_diluted":0.0776,"shares_diluted":1579600000.0},"balance":{"cash_and_equivalents":542957000,"total_current_assets":984695000,"total_assets":2703719000,"total_current_liabilities":277121000,"total_liabilities":569385000,"stockholders_equity":2134334000,"shares_outstanding":1552342350.0},"cashflow":{"capex":59363000,"buybacks":23249000,"depreciation_amortization":30643000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-04-27","filed_exceptions":{"balance.shares_outstanding":"2015-04-22","balance.stockholders_equity":"2015-04-22","balance.total_assets":"2015-04-22","balance.total_current_assets":"2015-04-22","balance.total_current_liabilities":"2015-04-22","balance.total_liabilities":"2015-04-22","income.eps_diluted":"2017-02-07","income.net_income":"2017-02-07","income.operating_income":"2017-02-07"},"first_filed":"2015-04-22"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"opex_sga":70212000,"operating_income":227416000,"other_income":1742000,"pretax_income":229158000,"income_tax":88954000,"net_income":140204000,"eps_diluted":0.08900000000000001,"shares_diluted":1576300000.0},"balance":{"cash_and_equivalents":587685000,"total_current_assets":989231000,"total_assets":2806224000,"total_current_liabilities":261016000,"total_liabilities":554514000,"stockholders_equity":2251710000,"shares_outstanding":1557088750.0},"cashflow":{"capex":55032000,"buybacks":93073000,"depreciation_amortization":32440000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-07-22","filed_exceptions":{"balance.shares_outstanding":"2015-07-22","balance.stockholders_equity":"2015-07-22","balance.total_assets":"2015-07-22","balance.total_current_assets":"2015-07-22","balance.total_current_liabilities":"2015-07-22","balance.total_liabilities":"2015-07-22","income.eps_diluted":"2017-02-07","income.net_income":"2017-02-07","income.operating_income":"2017-02-07"},"first_filed":"2015-07-22"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"opex_sga":70066000,"operating_income":234759000,"other_income":1518000,"pretax_income":236277000,"income_tax":91394000,"net_income":144883000,"eps_diluted":0.09179999999999999,"shares_diluted":1577400000.0},"balance":{"cash_and_equivalents":604162000,"total_current_assets":1073233000,"total_assets":2947922000,"total_current_liabilities":244244000,"total_liabilities":546434000,"stockholders_equity":2401488000,"shares_outstanding":1559375150.0},"cashflow":{"capex":67445000,"buybacks":30800000,"depreciation_amortization":33145000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2016-10-26","filed_exceptions":{"balance.shares_outstanding":"2015-10-21","balance.stockholders_equity":"2015-10-21","balance.total_assets":"2015-10-21","balance.total_current_assets":"2015-10-21","balance.total_current_liabilities":"2015-10-21","balance.total_liabilities":"2015-10-21","income.eps_diluted":"2017-02-07","income.net_income":"2017-02-07","income.operating_income":"2017-02-07"},"first_filed":"2015-10-21"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"opex_sga":46875000,"operating_income":103613000,"other_income":1795000,"pretax_income":105408000,"income_tax":37534000,"net_income":67874000,"eps_diluted":0.0434},"balance":{"cash_and_equivalents":248005000,"short_term_investments":415199000,"total_current_assets":814647000,"total_assets":2725066000,"total_current_liabilities":279942000,"total_liabilities":597092000,"stockholders_equity":2127974000,"shares_outstanding":1502212500.0},"cashflow":{"capex":75578000,"buybacks":313553000,"depreciation_amortization":34140000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2017-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-08","balance.shares_outstanding":"2016-02-05","balance.stockholders_equity":"2019-02-08"},"first_filed":"2016-02-05"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"opex_sga":62010000,"operating_income":-46604000,"other_income":2126000,"pretax_income":-44478000,"income_tax":-18046000,"net_income":-26432000,"eps_diluted":-0.0176,"shares_diluted":1494650000.0},"balance":{"cash_and_equivalents":250805000,"short_term_investments":0,"total_current_assets":374740000,"total_assets":2140820000,"total_current_liabilities":271963000,"total_liabilities":600566000,"stockholders_equity":1540254000,"shares_outstanding":1460070600.0},"cashflow":{"capex":62921000,"buybacks":583802000,"depreciation_amortization":34788000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-04-26","filed_exceptions":{"balance.shares_outstanding":"2016-04-27","balance.short_term_investments":"2016-04-27","balance.stockholders_equity":"2016-04-27","balance.total_assets":"2016-04-27","balance.total_current_assets":"2016-04-27","balance.total_current_liabilities":"2016-04-27","balance.total_liabilities":"2016-04-27","income.eps_diluted":"2018-02-08","income.net_income":"2018-02-08","income.operating_income":"2018-02-08"},"first_filed":"2016-04-27"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"opex_sga":70756000,"operating_income":40895000,"other_income":786000,"pretax_income":41681000,"income_tax":16085000,"net_income":25596000,"eps_diluted":0.0174,"shares_diluted":1467000000.0},"balance":{"cash_and_equivalents":189960000,"short_term_investments":80184000,"total_current_assets":387707000,"total_assets":2101800000,"total_current_liabilities":276528000,"total_liabilities":615757000,"stockholders_equity":1486043000,"shares_outstanding":1455789150.0},"cashflow":{"capex":63791000,"buybacks":116234000,"depreciation_amortization":36074000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-07-26","filed_exceptions":{"balance.shares_outstanding":"2016-07-22","balance.short_term_investments":"2016-07-22","balance.stockholders_equity":"2016-07-22","balance.total_assets":"2016-07-22","balance.total_current_assets":"2016-07-22","balance.total_current_liabilities":"2016-07-22","balance.total_liabilities":"2016-07-22","income.eps_diluted":"2018-02-08","income.net_income":"2018-02-08","income.operating_income":"2018-02-08"},"first_filed":"2016-07-22"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"opex_sga":78405000,"operating_income":9726000,"other_income":672000,"pretax_income":10398000,"income_tax":2599000,"net_income":7799000,"eps_diluted":0.0054,"shares_diluted":1458550000.0},"balance":{"cash_and_equivalents":154128000,"short_term_investments":205021000,"total_current_assets":468897000,"total_assets":2067033000,"total_current_liabilities":279499000,"total_liabilities":626013000,"stockholders_equity":1441020000,"shares_outstanding":1447458100.0},"cashflow":{"capex":65540000,"buybacks":71318000,"depreciation_amortization":37434000},"derived":["cashflow.buybacks","cashflow.capex"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2017-10-25","filed_exceptions":{"balance.shares_outstanding":"2016-10-26","balance.short_term_investments":"2016-10-26","balance.stockholders_equity":"2016-10-26","balance.total_assets":"2016-10-26","balance.total_current_assets":"2016-10-26","balance.total_current_liabilities":"2016-10-26","balance.total_liabilities":"2016-10-26","income.eps_diluted":"2018-02-08","income.net_income":"2018-02-08","income.operating_income":"2018-02-08"},"first_filed":"2016-10-26"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"opex_sga":65069000,"operating_income":30550000,"other_income":588000,"pretax_income":31138000,"income_tax":15163000,"net_income":15975000,"eps_diluted":0.011000000000000001},"balance":{"cash_and_equivalents":87880000,"short_term_investments":329836000,"total_current_assets":522374000,"total_assets":2026103000,"total_current_liabilities":281793000,"total_liabilities":623610000,"stockholders_equity":1402493000,"shares_outstanding":1433151550.0},"cashflow":{"capex":66590000,"buybacks":65406000,"depreciation_amortization":38072000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2018-02-08","filed_exceptions":{"balance.shares_outstanding":"2017-04-26","balance.stockholders_equity":"2020-02-05"},"first_filed":"2017-02-07"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1068829000,"opex_sga":69441000,"operating_income":73173000,"other_income":1188000,"pretax_income":74361000,"income_tax":28241000,"net_income":46120000,"eps_diluted":0.032,"shares_diluted":1442500000.0},"balance":{"cash_and_equivalents":122413000,"short_term_investments":454627000,"total_current_assets":663964000,"total_assets":2062262000,"total_current_liabilities":306323000,"total_liabilities":654540000,"stockholders_equity":1407722000,"shares_outstanding":1433151550.0},"cashflow":{"cfo":150590000,"capex":57088000,"buybacks":59137000,"depreciation_amortization":39279000,"fcf":93502000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-04-26","balance.shares_outstanding":"2017-04-26","balance.short_term_investments":"2017-04-26","balance.stockholders_equity":"2017-04-26","balance.total_assets":"2017-04-26","balance.total_current_assets":"2017-04-26","balance.total_current_liabilities":"2017-04-26","balance.total_liabilities":"2017-04-26","income.eps_diluted":"2019-02-08","income.net_income":"2019-02-08","income.operating_income":"2019-02-08","income.revenue":"2019-02-08"},"first_filed":"2017-04-26"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1169409000,"opex_sga":70075000,"operating_income":106725000,"other_income":1049000,"pretax_income":107774000,"income_tax":41044000,"net_income":66730000,"eps_diluted":0.0464,"shares_diluted":1440000000.0},"balance":{"cash_and_equivalents":175137000,"short_term_investments":394466000,"total_current_assets":663965000,"total_assets":2068551000,"total_current_liabilities":267785000,"total_liabilities":618355000,"stockholders_equity":1450196000,"shares_outstanding":1425592650.0},"cashflow":{"cfo":93038000,"capex":56627000,"buybacks":44690000,"depreciation_amortization":41081000,"fcf":36411000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2017-07-26","balance.shares_outstanding":"2017-07-26","balance.short_term_investments":"2017-07-26","balance.stockholders_equity":"2017-07-26","balance.total_assets":"2017-07-26","balance.total_current_assets":"2017-07-26","balance.total_current_liabilities":"2017-07-26","balance.total_liabilities":"2017-07-26","income.eps_diluted":"2019-02-08","income.net_income":"2019-02-08","income.operating_income":"2019-02-08","income.revenue":"2019-02-08"},"first_filed":"2017-07-26"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":1128074000,"opex_sga":99182000,"operating_income":30867000,"other_income":1275000,"pretax_income":32142000,"income_tax":12532000,"net_income":19610000,"eps_diluted":0.0138,"shares_diluted":1421950000.0},"balance":{"cash_and_equivalents":113480000,"short_term_investments":434877000,"total_current_assets":655936000,"total_assets":2064377000,"total_current_liabilities":323402000,"total_liabilities":677251000,"stockholders_equity":1387126000,"shares_outstanding":1411646150.0},"cashflow":{"cfo":135679000,"capex":51791000,"buybacks":105132000,"depreciation_amortization":41546000,"fcf":83888000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2018-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-25","balance.shares_outstanding":"2017-10-25","balance.short_term_investments":"2017-10-25","balance.stockholders_equity":"2017-10-25","balance.total_assets":"2017-10-25","balance.total_current_assets":"2017-10-25","balance.total_current_liabilities":"2017-10-25","balance.total_liabilities":"2017-10-25","income.eps_diluted":"2019-02-08","income.net_income":"2019-02-08","income.operating_income":"2019-02-08","income.revenue":"2019-02-08"},"first_filed":"2017-10-25"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1110100000,"opex_sga":57690000,"operating_income":60029000,"other_income":1437000,"pretax_income":61466000,"income_tax":17673000,"net_income":43793000,"eps_diluted":0.031},"balance":{"cash_and_equivalents":184569000,"short_term_investments":324382000,"total_current_assets":629535000,"total_assets":2045692000,"total_current_liabilities":323893000,"total_liabilities":681247000,"stockholders_equity":1364445000,"shares_outstanding":1396513600.0},"cashflow":{"cfo":88909000,"capex":51271000,"buybacks":76259000,"depreciation_amortization":41442000,"fcf":37638000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2019-02-08","filed_exceptions":{"balance.shares_outstanding":"2018-02-08","balance.stockholders_equity":"2021-02-10"},"first_filed":"2018-02-08"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":1148397000,"opex_sga":77063000,"operating_income":92808000,"other_income":1394000,"pretax_income":94202000,"income_tax":34756000,"net_income":59446000,"eps_diluted":0.0426,"shares_diluted":1397500000.0},"balance":{"cash_and_equivalents":231838000,"short_term_investments":298764000,"total_current_assets":630439000,"total_assets":2097444000,"total_current_liabilities":367320000,"total_liabilities":733399000,"stockholders_equity":1364045000,"shares_outstanding":1389667700.0},"cashflow":{"cfo":201116000,"capex":57524000,"buybacks":68638000,"depreciation_amortization":46915000,"fcf":143592000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-26","balance.shares_outstanding":"2018-04-26","balance.short_term_investments":"2018-04-26","balance.stockholders_equity":"2019-10-23","balance.total_assets":"2018-04-26","balance.total_current_assets":"2018-04-26","balance.total_current_liabilities":"2018-04-26","balance.total_liabilities":"2018-04-26","income.eps_diluted":"2020-02-05","income.net_income":"2020-02-05","income.operating_income":"2020-02-05","income.revenue":"2020-02-05"},"first_filed":"2018-04-26"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1266520000,"opex_sga":85153000,"operating_income":67957000,"other_income":2323000,"pretax_income":70280000,"income_tax":23396000,"net_income":46884000,"eps_diluted":0.0336,"shares_diluted":1396750000.0},"balance":{"cash_and_equivalents":225658000,"short_term_investments":348269000,"total_current_assets":720674000,"total_assets":2128622000,"total_current_liabilities":355161000,"total_liabilities":736615000,"stockholders_equity":1392007000,"shares_outstanding":1390205250.0},"cashflow":{"cfo":94302000,"capex":70981000,"buybacks":28890000,"depreciation_amortization":49193000,"fcf":23321000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-27","balance.shares_outstanding":"2018-07-27","balance.short_term_investments":"2018-07-27","balance.stockholders_equity":"2019-10-23","balance.total_assets":"2018-07-27","balance.total_current_assets":"2018-07-27","balance.total_current_liabilities":"2018-07-27","balance.total_liabilities":"2018-07-27","income.eps_diluted":"2020-02-05","income.net_income":"2020-02-05","income.operating_income":"2020-02-05","income.revenue":"2020-02-05"},"first_filed":"2018-07-27"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1225007000,"opex_sga":109524000,"operating_income":57991000,"other_income":2493000,"pretax_income":60484000,"income_tax":22280000,"net_income":38204000,"eps_diluted":0.027200000000000002,"shares_diluted":1400850000.0},"balance":{"cash_and_equivalents":343028000,"short_term_investments":327787000,"total_current_assets":793071000,"total_assets":2230872000,"total_current_liabilities":402786000,"total_liabilities":795035000,"stockholders_equity":1435837000,"shares_outstanding":1389365000.0},"cashflow":{"cfo":197079000,"capex":81494000,"buybacks":18873000,"depreciation_amortization":52654000,"fcf":115585000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2019-10-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-26","balance.shares_outstanding":"2018-10-26","balance.short_term_investments":"2018-10-26","balance.total_assets":"2018-10-26","balance.total_current_assets":"2018-10-26","balance.total_current_liabilities":"2018-10-26","balance.total_liabilities":"2018-10-26","income.eps_diluted":"2020-02-05","income.net_income":"2020-02-05","income.operating_income":"2020-02-05","income.revenue":"2020-02-05"},"first_filed":"2018-10-26"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1225061000,"opex_sga":103720000,"operating_income":39612000,"other_income":3858000,"pretax_income":43470000,"income_tax":-172315000,"net_income":32019000,"eps_diluted":0.023},"balance":{"cash_and_equivalents":249953000,"short_term_investments":426845000,"total_current_assets":814794000,"total_assets":2265518000,"total_current_liabilities":449990000,"total_liabilities":824179000,"stockholders_equity":1441339000,"shares_outstanding":1382963500.0},"cashflow":{"cfo":129055000,"capex":77391000,"buybacks":44536000,"depreciation_amortization":53217000,"fcf":51664000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2020-02-05","filed_exceptions":{"balance.shares_outstanding":"2019-02-08","balance.stockholders_equity":"2022-02-11"},"first_filed":"2019-02-08"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1308217000,"opex_sga":102671000,"operating_income":110161000,"other_income":3129000,"pretax_income":113290000,"income_tax":25158000,"net_income":88132000,"eps_diluted":0.0626,"shares_diluted":1405900000.0},"balance":{"cash_and_equivalents":277661000,"short_term_investments":457363000,"total_current_assets":837746000,"total_assets":4625482000,"total_current_liabilities":581667000,"total_liabilities":3141683000,"stockholders_equity":1483799000,"shares_outstanding":1385677800.0},"cashflow":{"cfo":182581000,"capex":64226000,"buybacks":52886000,"depreciation_amortization":53781000,"fcf":118355000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-25","balance.shares_outstanding":"2019-04-25","balance.short_term_investments":"2019-04-25","balance.stockholders_equity":"2020-10-28","balance.total_assets":"2019-04-25","balance.total_current_assets":"2019-04-25","balance.total_current_liabilities":"2019-04-25","balance.total_liabilities":"2019-04-25","income.eps_diluted":"2021-02-10","income.net_income":"2021-02-10","income.operating_income":"2021-02-10","income.revenue":"2021-02-10"},"first_filed":"2019-04-25"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1434231000,"opex_sga":121395000,"operating_income":120020000,"other_income":3947000,"pretax_income":123967000,"income_tax":32939000,"net_income":91028000,"eps_diluted":0.0644,"shares_diluted":1415000000.0},"balance":{"cash_and_equivalents":299913000,"short_term_investments":417867000,"total_current_assets":832402000,"total_assets":4659307000,"total_current_liabilities":548268000,"total_liabilities":3121258000,"stockholders_equity":1538049000,"shares_outstanding":1386140600.0},"cashflow":{"cfo":117934000,"capex":77776000,"buybacks":58656000,"depreciation_amortization":51642000,"fcf":40158000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-24","balance.shares_outstanding":"2019-07-24","balance.short_term_investments":"2019-07-24","balance.stockholders_equity":"2020-10-28","balance.total_assets":"2019-07-24","balance.total_current_assets":"2019-07-24","balance.total_current_liabilities":"2019-07-24","balance.total_liabilities":"2019-07-24","income.eps_diluted":"2021-02-10","income.net_income":"2021-02-10","income.operating_income":"2021-02-10","income.revenue":"2021-02-10"},"first_filed":"2019-07-24"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1403697000,"opex_sga":115070000,"operating_income":115621000,"other_income":4411000,"pretax_income":120032000,"income_tax":21450000,"net_income":98582000,"eps_diluted":0.0694,"shares_diluted":1419400000.0},"balance":{"cash_and_equivalents":386565000,"short_term_investments":428796000,"total_current_assets":954756000,"total_assets":4937937000,"total_current_liabilities":634019000,"total_liabilities":3315490000,"stockholders_equity":1622447000,"shares_outstanding":1389760200.0},"cashflow":{"cfo":234528000,"capex":95963000,"buybacks":40079000,"depreciation_amortization":52206000,"fcf":138565000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2020-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-23","balance.shares_outstanding":"2019-10-23","balance.short_term_investments":"2019-10-23","balance.total_assets":"2019-10-23","balance.total_current_assets":"2019-10-23","balance.total_current_liabilities":"2019-10-23","balance.total_liabilities":"2019-10-23","income.eps_diluted":"2021-02-10","income.net_income":"2021-02-10","income.operating_income":"2021-02-10","income.revenue":"2021-02-10"},"first_filed":"2019-10-23"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1440224000,"opex_sga":112416000,"operating_income":98156000,"other_income":2840000,"pretax_income":100996000,"income_tax":28580000,"net_income":72416000,"eps_diluted":0.051},"balance":{"cash_and_equivalents":480626000,"short_term_investments":400156000,"total_current_assets":1072204000,"total_assets":5104604000,"total_current_liabilities":666593000,"long_term_debt":0,"total_liabilities":3421578000,"stockholders_equity":1683026000,"shares_outstanding":1388398250.0},"cashflow":{"cfo":186589000,"capex":95947000,"buybacks":38996000,"depreciation_amortization":55149000,"fcf":90642000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2021-02-10","filed_exceptions":{"balance.long_term_debt":"2020-02-05","balance.shares_outstanding":"2020-02-05","balance.stockholders_equity":"2023-02-09"},"first_filed":"2020-02-05"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":1410772000,"opex_sga":106470000,"operating_income":71121000,"other_income":2743000,"pretax_income":73864000,"income_tax":-2524000,"net_income":76388000,"eps_diluted":0.054000000000000006,"shares_diluted":1416150000.0},"balance":{"cash_and_equivalents":500315000,"short_term_investments":380978000,"total_current_assets":1075501000,"total_assets":5206488000,"total_current_liabilities":665795000,"total_liabilities":3534468000,"stockholders_equity":1672020000,"shares_outstanding":1394537050.0},"cashflow":{"cfo":182071000,"capex":77653000,"buybacks":54401000,"depreciation_amortization":58374000,"fcf":104418000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-29","balance.shares_outstanding":"2020-04-29","balance.short_term_investments":"2020-04-29","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2020-04-29","balance.total_current_assets":"2020-04-29","balance.total_current_liabilities":"2020-04-29","balance.total_liabilities":"2020-04-29","income.net_income":"2021-10-27"},"first_filed":"2020-04-29"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1364738000,"opex_sga":102647000,"operating_income":-4939000,"other_income":623000,"pretax_income":-4316000,"income_tax":-12491000,"net_income":8175000,"eps_diluted":0.0058,"shares_diluted":1416650000.0},"balance":{"cash_and_equivalents":605622000,"short_term_investments":301041000,"total_current_assets":1150343000,"total_assets":5370129000,"total_current_liabilities":723178000,"total_liabilities":3665633000,"stockholders_equity":1704496000,"shares_outstanding":1398381250.0},"cashflow":{"cfo":122862000,"capex":87802000,"buybacks":0,"depreciation_amortization":60024000,"fcf":35060000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-07-23","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-29","balance.shares_outstanding":"2020-07-29","balance.short_term_investments":"2020-07-29","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2020-07-29","balance.total_current_assets":"2020-07-29","balance.total_current_liabilities":"2020-07-29","balance.total_liabilities":"2020-07-29","income.net_income":"2021-10-27"},"first_filed":"2020-07-29"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1601414000,"opex_sga":133150000,"operating_income":107096000,"other_income":-595000,"pretax_income":106501000,"income_tax":26257000,"net_income":80244000,"eps_diluted":0.0564,"shares_diluted":1422700000.0},"balance":{"cash_and_equivalents":662401000,"short_term_investments":342819000,"total_current_assets":1211280000,"total_assets":5631640000,"total_current_liabilities":801717000,"total_liabilities":3826054000,"stockholders_equity":1805586000,"shares_outstanding":1399017450.0},"cashflow":{"cfo":243790000,"capex":81303000,"buybacks":0,"depreciation_amortization":60180000,"fcf":162487000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2021-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-28","balance.shares_outstanding":"2020-10-28","balance.short_term_investments":"2020-10-28","balance.total_assets":"2020-10-28","balance.total_current_assets":"2020-10-28","balance.total_current_liabilities":"2020-10-28","balance.total_liabilities":"2020-10-28"},"first_filed":"2020-10-28"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1607710000,"opex_sga":124024000,"operating_income":116886000,"other_income":846000,"pretax_income":117732000,"income_tax":-73227000,"net_income":190959000,"eps_diluted":0.1338},"balance":{"cash_and_equivalents":607987000,"short_term_investments":343616000,"total_current_assets":1420237000,"total_assets":5982896000,"total_current_liabilities":822199000,"long_term_debt":0,"total_liabilities":3962761000,"stockholders_equity":2020135000,"shares_outstanding":1407203250.0},"cashflow":{"cfo":115124000,"capex":126594000,"buybacks":0,"depreciation_amortization":59956000,"fcf":-11470000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2022-02-11","filed_exceptions":{"balance.long_term_debt":"2021-02-10","balance.shares_outstanding":"2021-02-10","balance.stockholders_equity":"2024-02-08","income.eps_diluted":"2021-02-10","income.net_income":"2021-02-10","income.operating_income":"2021-02-10","income.revenue":"2021-02-10"},"first_filed":"2021-02-10"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1741575000,"opex_sga":155103000,"operating_income":161442000,"other_income":-2168000,"pretax_income":159274000,"income_tax":32173000,"net_income":127101000,"eps_diluted":0.08900000000000001,"shares_diluted":1429100000.0},"balance":{"cash_and_equivalents":694776000,"short_term_investments":363585000,"total_current_assets":1456851000,"total_assets":6149059000,"total_current_liabilities":834004000,"total_liabilities":4051528000,"stockholders_equity":2097531000,"shares_outstanding":1407523950.0},"cashflow":{"cfo":305973000,"capex":86619000,"buybacks":57229000,"depreciation_amortization":63122000,"fcf":219354000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.short_term_investments":"2021-04-29","balance.stockholders_equity":"2022-10-26","balance.total_assets":"2021-04-29","balance.total_current_assets":"2021-04-29","balance.total_current_liabilities":"2021-04-29","balance.total_liabilities":"2021-04-29","income.net_income":"2022-10-26"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1892538000,"opex_sga":146044000,"operating_income":245525000,"other_income":851000,"pretax_income":246376000,"income_tax":58402000,"net_income":187974000,"eps_diluted":0.132,"shares_diluted":1425050000.0},"balance":{"cash_and_equivalents":668269000,"short_term_investments":322460000,"total_current_assets":1447810000,"total_assets":6320454000,"total_current_liabilities":835486000,"total_liabilities":4146296000,"stockholders_equity":2174158000,"shares_outstanding":1404743400.0},"cashflow":{"cfo":256885000,"capex":125504000,"buybacks":145922000,"depreciation_amortization":62082000,"fcf":131381000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-23","balance.shares_outstanding":"2021-07-23","balance.short_term_investments":"2021-07-23","balance.stockholders_equity":"2022-10-26","balance.total_assets":"2021-07-23","balance.total_current_assets":"2021-07-23","balance.total_current_liabilities":"2021-07-23","balance.total_liabilities":"2021-07-23","income.net_income":"2022-10-26"},"first_filed":"2021-07-23"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1952315000,"opex_sga":145930000,"operating_income":239680000,"other_income":-126000,"pretax_income":239554000,"income_tax":35120000,"net_income":204434000,"eps_diluted":0.1436,"shares_diluted":1423750000.0},"balance":{"cash_and_equivalents":721109000,"short_term_investments":301534000,"total_current_assets":1518606000,"total_assets":6627567000,"total_current_liabilities":850964000,"total_liabilities":4316659000,"stockholders_equity":2310908000,"shares_outstanding":1406770300.0},"cashflow":{"cfo":280803000,"capex":108446000,"buybacks":97582000,"depreciation_amortization":63191000,"fcf":172357000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2022-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-27","balance.shares_outstanding":"2021-10-27","balance.short_term_investments":"2021-10-27","balance.total_assets":"2021-10-27","balance.total_current_assets":"2021-10-27","balance.total_current_liabilities":"2021-10-27","balance.total_liabilities":"2021-10-27"},"first_filed":"2021-10-27"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1960633000,"opex_sga":159777000,"operating_income":158296000,"other_income":9263000,"pretax_income":167559000,"income_tax":34084000,"net_income":133475000},"balance":{"cash_and_equivalents":815374000,"short_term_investments":260945000,"total_current_assets":1381564000,"total_assets":6652958000,"total_current_liabilities":873682000,"long_term_debt":0,"total_liabilities":4355584000,"stockholders_equity":2297374000,"shares_outstanding":1401597400.0},"cashflow":{"cfo":438420000,"capex":121906000,"buybacks":165729000,"depreciation_amortization":66262000,"fcf":316514000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2023-02-09","filed_exceptions":{"balance.long_term_debt":"2022-02-11","balance.shares_outstanding":"2022-02-11","balance.stockholders_equity":"2025-02-05"},"first_filed":"2022-02-11"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2020539000,"opex_sga":147402000,"operating_income":190221000,"other_income":-213000,"pretax_income":190008000,"income_tax":31714000,"net_income":158294000,"eps_diluted":0.1118,"shares_diluted":1415050000.0},"balance":{"cash_and_equivalents":615863000,"short_term_investments":240379000,"total_current_assets":1096493000,"total_assets":6467257000,"total_current_liabilities":833738000,"total_liabilities":4333297000,"stockholders_equity":2133960000,"shares_outstanding":1388232350.0},"cashflow":{"cfo":282902000,"capex":96162000,"buybacks":263308000,"depreciation_amortization":71665000,"fcf":186740000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-28","balance.shares_outstanding":"2022-07-27","balance.short_term_investments":"2022-04-28","balance.stockholders_equity":"2023-10-27","balance.total_assets":"2022-04-28","balance.total_current_assets":"2022-04-28","balance.total_current_liabilities":"2022-04-28","balance.total_liabilities":"2022-04-28","income.net_income":"2023-10-27"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":2213339000,"opex_sga":140820000,"operating_income":337598000,"other_income":10572000,"pretax_income":348170000,"income_tax":88228000,"net_income":259942000,"eps_diluted":0.185,"shares_diluted":1404600000.0},"balance":{"cash_and_equivalents":520933000,"short_term_investments":240684000,"total_current_assets":1046299000,"total_assets":6545336000,"total_current_liabilities":831623000,"total_liabilities":4391137000,"stockholders_equity":2154199000,"shares_outstanding":1388232350.0},"cashflow":{"cfo":286786000,"capex":100333000,"buybacks":258602000,"depreciation_amortization":69733000,"fcf":186453000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-27","balance.shares_outstanding":"2022-07-27","balance.short_term_investments":"2022-07-27","balance.stockholders_equity":"2023-10-27","balance.total_assets":"2022-07-27","balance.total_current_assets":"2022-07-27","balance.total_current_liabilities":"2022-07-27","balance.total_liabilities":"2022-07-27","income.net_income":"2023-10-27"},"first_filed":"2022-07-27"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2220175000,"opex_sga":140896000,"operating_income":336253000,"other_income":3712000,"pretax_income":339965000,"income_tax":82827000,"net_income":257138000,"eps_diluted":0.184,"shares_diluted":1397800000.0},"balance":{"cash_and_equivalents":366623000,"short_term_investments":417278000,"total_current_assets":1077432000,"total_assets":6817437000,"total_current_liabilities":817857000,"total_liabilities":4490056000,"stockholders_equity":2327381000,"shares_outstanding":1386055600.0},"cashflow":{"cfo":351918000,"capex":139023000,"buybacks":107865000,"depreciation_amortization":71416000,"fcf":212895000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2023-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-26","balance.shares_outstanding":"2022-10-26","balance.short_term_investments":"2022-10-26","balance.total_assets":"2022-10-26","balance.total_current_assets":"2022-10-26","balance.total_current_liabilities":"2022-10-26","balance.total_liabilities":"2022-10-26"},"first_filed":"2022-10-26"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2180599000,"opex_sga":135073000,"operating_income":296331000,"other_income":7057000,"pretax_income":303388000,"income_tax":79661000,"net_income":223727000},"balance":{"cash_and_equivalents":384000000,"short_term_investments":515136000,"total_current_assets":1175837000,"total_assets":6927504000,"total_current_liabilities":921880000,"long_term_debt":0,"total_liabilities":4559481000,"stockholders_equity":2368023000,"shares_outstanding":1381092350.0},"cashflow":{"cfo":401573000,"capex":143646000,"buybacks":200365000,"depreciation_amortization":74012000,"fcf":257927000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2024-02-08","filed_exceptions":{"balance.long_term_debt":"2023-02-09","balance.shares_outstanding":"2023-02-09","balance.stockholders_equity":"2026-02-04"},"first_filed":"2023-02-09"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2368580000,"opex_sga":148340000,"operating_income":367606000,"other_income":8949000,"pretax_income":376555000,"income_tax":84911000,"net_income":291644000,"eps_diluted":0.21,"shares_diluted":1389400000.0},"balance":{"cash_and_equivalents":409727000,"short_term_investments":652858000,"total_current_assets":1261442000,"total_assets":7053372000,"total_current_liabilities":894092000,"total_liabilities":4571687000,"stockholders_equity":2481685000,"shares_outstanding":1379492000.0},"cashflow":{"cfo":455036000,"capex":120369000,"buybacks":126709000,"depreciation_amortization":76585000,"fcf":334667000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2024-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-27","balance.shares_outstanding":"2023-04-27","balance.short_term_investments":"2023-04-27","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2023-04-27","balance.total_current_assets":"2023-04-27","balance.total_current_liabilities":"2023-04-27","balance.total_liabilities":"2023-04-27","income.net_income":"2024-10-30"},"first_filed":"2023-04-27"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":2514801000,"opex_sga":156496000,"operating_income":431810000,"other_income":16446000,"pretax_income":448256000,"income_tax":106466000,"net_income":341790000,"eps_diluted":0.25,"shares_diluted":1387372000},"balance":{"cash_and_equivalents":504866000,"short_term_investments":851142000,"total_current_assets":1556419000,"total_assets":7552435000,"total_current_liabilities":982250000,"total_liabilities":4785549000,"stockholders_equity":2766886000,"shares_outstanding":1379380650.0},"cashflow":{"cfo":582510000,"capex":137232000,"buybacks":95045000,"depreciation_amortization":78771000,"fcf":445278000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2024-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-28","balance.shares_outstanding":"2023-07-28","balance.short_term_investments":"2023-07-28","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2023-07-28","balance.total_current_assets":"2023-07-28","balance.total_current_liabilities":"2023-07-28","balance.total_liabilities":"2023-07-28","income.net_income":"2024-10-30"},"first_filed":"2023-07-28"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":2471948000,"opex_sga":159501000,"operating_income":394950000,"other_income":18392000,"pretax_income":413342000,"income_tax":100125000,"net_income":313217000,"eps_diluted":0.23,"shares_diluted":1384062000},"balance":{"cash_and_equivalents":602307000,"short_term_investments":851699000,"total_current_assets":1669343000,"total_assets":7911493000,"total_current_liabilities":1087707000,"total_liabilities":5025179000,"stockholders_equity":2886314000,"shares_outstanding":1372233000.0},"cashflow":{"cfo":480472000,"capex":131200000,"buybacks":215551000,"depreciation_amortization":78546000,"fcf":349272000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":["balance.shares_outstanding"],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-27","balance.shares_outstanding":"2023-10-27","balance.short_term_investments":"2023-10-27","balance.total_assets":"2023-10-27","balance.total_current_assets":"2023-10-27","balance.total_current_liabilities":"2023-10-27","balance.total_liabilities":"2023-10-27"},"first_filed":"2023-10-27"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":2516320000,"opex_sga":169247000,"operating_income":363447000,"other_income":18906000,"pretax_income":382353000,"income_tax":100267000,"net_income":282086000},"balance":{"cash_and_equivalents":560609000,"short_term_investments":734838000,"total_current_assets":1620713000,"total_assets":8044362000,"total_current_liabilities":1030625000,"long_term_debt":0,"total_liabilities":4982155000,"stockholders_equity":3062207000,"shares_outstanding":1371058450.0},"cashflow":{"cfo":265459000,"capex":171930000,"buybacks":155044000,"depreciation_amortization":85492000,"fcf":93529000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2025-02-05","filed_exceptions":{"balance.long_term_debt":"2024-02-08","balance.shares_outstanding":"2024-02-08","balance.stockholders_equity":"2026-02-04"},"first_filed":"2024-02-08"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":2701848000,"opex_sga":204625000,"operating_income":441292000,"other_income":19364000,"pretax_income":460656000,"income_tax":101369000,"net_income":359287000,"eps_diluted":0.26,"shares_diluted":1381162000},"balance":{"cash_and_equivalents":727394000,"short_term_investments":692474000,"total_current_assets":1645769000,"total_assets":8411249000,"total_current_liabilities":997353000,"total_liabilities":5049920000,"stockholders_equity":3361329000,"shares_outstanding":1373350000.0},"cashflow":{"cfo":569234000,"capex":132703000,"buybacks":27005000,"depreciation_amortization":83243000,"fcf":436531000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2025-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-25","balance.shares_outstanding":"2024-04-25","balance.short_term_investments":"2024-04-25","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2024-04-25","balance.total_current_assets":"2024-04-25","balance.total_current_liabilities":"2024-04-25","balance.total_liabilities":"2024-04-25","income.net_income":"2025-10-30"},"first_filed":"2024-04-25"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":2973117000,"opex_sga":175028000,"operating_income":586053000,"other_income":21861000,"pretax_income":607914000,"income_tax":152243000,"net_income":455671000,"eps_diluted":0.33,"shares_diluted":1381518000},"balance":{"cash_and_equivalents":806528000,"short_term_investments":683287000,"total_current_assets":1786298000,"total_assets":8919835000,"total_current_liabilities":1043156000,"total_liabilities":5208015000,"stockholders_equity":3711820000,"shares_outstanding":1369476000.0},"cashflow":{"cfo":562578000,"capex":140490000,"buybacks":145363000,"depreciation_amortization":83562000,"fcf":422088000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-25","balance.shares_outstanding":"2024-07-25","balance.short_term_investments":"2024-07-25","balance.stockholders_equity":"2025-10-30","balance.total_assets":"2024-07-25","balance.total_current_assets":"2024-07-25","balance.total_current_liabilities":"2024-07-25","balance.total_liabilities":"2024-07-25","income.net_income":"2025-10-30"},"first_filed":"2024-07-25"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2793576000,"opex_sga":126614000,"operating_income":473256000,"other_income":29307000,"pretax_income":502563000,"income_tax":115175000,"net_income":387388000,"eps_diluted":0.28,"shares_diluted":1374605000},"balance":{"cash_and_equivalents":698547000,"short_term_investments":668676000,"total_current_assets":1680256000,"total_assets":9011670000,"total_current_liabilities":1037884000,"total_liabilities":5397772000,"stockholders_equity":3613898000,"shares_outstanding":1362593000.0},"cashflow":{"cfo":446494000,"capex":147525000,"buybacks":490237000,"depreciation_amortization":84349000,"fcf":298969000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.short_term_investments":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30","balance.total_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":2845310000,"opex_sga":191216000,"operating_income":415732000,"other_income":23365000,"pretax_income":439097000,"income_tax":107333000,"net_income":331764000},"balance":{"cash_and_equivalents":748537000,"short_term_investments":674378000,"total_current_assets":1780587000,"total_assets":9204374000,"total_current_liabilities":1168768000,"long_term_debt":0,"total_liabilities":5548828000,"stockholders_equity":3655546000,"shares_outstanding":1355337000.0},"cashflow":{"cfo":526770000,"capex":172885000,"buybacks":338954000,"depreciation_amortization":83876000,"fcf":353885000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-04","filed_exceptions":{"balance.long_term_debt":"2025-02-05","balance.shares_outstanding":"2025-02-05","balance.stockholders_equity":"2026-10-29"},"first_filed":"2025-02-05"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":2875253000,"opex_sga":172783000,"operating_income":479250000,"other_income":22253000,"pretax_income":501503000,"income_tax":114904000,"net_income":386599000,"eps_diluted":0.28,"shares_diluted":1360719000},"balance":{"cash_and_equivalents":725597000,"short_term_investments":689125000,"total_current_assets":1661648000,"total_assets":9044094000,"total_current_liabilities":1091538000,"total_liabilities":5553222000,"stockholders_equity":3490872000,"shares_outstanding":1347364000.0},"cashflow":{"cfo":557075000,"capex":144810000,"buybacks":553796000,"depreciation_amortization":87211000,"fcf":412265000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-24","balance.shares_outstanding":"2025-04-24","balance.short_term_investments":"2025-04-24","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2025-04-24","balance.total_current_assets":"2025-04-24","balance.total_current_liabilities":"2025-04-24","balance.total_liabilities":"2025-04-24","income.net_income":"2026-10-29"},"first_filed":"2025-04-24"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":3063393000,"opex_sga":172151000,"operating_income":559057000,"other_income":18355000,"pretax_income":577412000,"income_tax":141285000,"net_income":436127000,"eps_diluted":0.32,"shares_diluted":1350236000},"balance":{"cash_and_equivalents":844524000,"short_term_investments":701968000,"total_current_assets":1869125000,"total_assets":9268794000,"total_current_liabilities":1132271000,"total_liabilities":5740599000,"stockholders_equity":3528195000,"shares_outstanding":1340885000.0},"cashflow":{"cfo":561327000,"capex":160585000,"buybacks":443259000,"depreciation_amortization":90945000,"fcf":400742000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-24","balance.shares_outstanding":"2025-07-24","balance.short_term_investments":"2025-07-24","balance.stockholders_equity":"2026-10-29","balance.total_assets":"2025-07-24","balance.total_current_assets":"2025-07-24","balance.total_current_liabilities":"2025-07-24","balance.total_liabilities":"2025-07-24","income.net_income":"2026-10-29"},"first_filed":"2025-07-24"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":3003444000,"opex_sga":146742000,"operating_income":477172000,"other_income":19789000,"pretax_income":496961000,"income_tax":114858000,"net_income":382103000,"eps_diluted":0.29,"shares_diluted":1339522000},"balance":{"cash_and_equivalents":698743000,"short_term_investments":722531000,"total_current_assets":1773780000,"total_assets":9281848000,"total_current_liabilities":1150064000,"total_liabilities":6060010000,"stockholders_equity":3221838000,"shares_outstanding":1322278000.0},"cashflow":{"cfo":569680000,"capex":163486000,"buybacks":686665000,"depreciation_amortization":90524000,"fcf":406194000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-10-30","balance.shares_outstanding":"2025-10-30","balance.short_term_investments":"2025-10-30","balance.total_assets":"2025-10-30","balance.total_current_assets":"2025-10-30","balance.total_current_liabilities":"2025-10-30","balance.total_liabilities":"2025-10-30"},"first_filed":"2025-10-30"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":2983511000,"opex_sga":160341000,"operating_income":420319000,"other_income":13324000,"pretax_income":433643000,"income_tax":102711000,"net_income":330932000},"balance":{"cash_and_equivalents":350545000,"short_term_investments":698591000,"total_current_assets":1466953000,"total_assets":8994531000,"total_current_liabilities":1188142000,"long_term_debt":0,"total_liabilities":6163924000,"stockholders_equity":2830607000,"shares_outstanding":1302423000.0},"cashflow":{"cfo":425844000,"capex":197455000,"buybacks":741796000,"depreciation_amortization":92702000,"fcf":228389000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-10-29","filed_exceptions":{"balance.long_term_debt":"2026-02-04","balance.shares_outstanding":"2026-02-04"},"first_filed":"2026-02-04"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":3088242000,"opex_sga":203720000,"operating_income":397063000,"other_income":8742000,"pretax_income":405805000,"income_tax":102981000,"net_income":302824000,"eps_diluted":0.23,"shares_diluted":1301859000},"balance":{"cash_and_equivalents":246636000,"short_term_investments":624786000,"total_current_assets":1137319000,"total_assets":8803219000,"total_current_liabilities":1237353000,"total_liabilities":6395584000,"stockholders_equity":2407635000,"shares_outstanding":1282734000.0},"cashflow":{"cfo":651350000,"capex":180332000,"buybacks":701027000,"depreciation_amortization":96718000,"fcf":471018000},"derived":[],"adjusted":[],"filed":"2026-04-30","filed_exceptions":{"balance.stockholders_equity":"2026-10-29","income.net_income":"2026-10-29"},"first_filed":"2026-04-30"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":3348562000,"opex_sga":190471000,"operating_income":525595000,"other_income":7677000,"pretax_income":533272000,"income_tax":129725000,"net_income":403547000,"eps_diluted":0.32,"shares_diluted":1279064000},"balance":{"cash_and_equivalents":228199000,"short_term_investments":449658000,"total_current_assets":940739000,"total_assets":8864585000,"total_current_liabilities":1315080000,"total_liabilities":6664794000,"stockholders_equity":2199791000,"shares_outstanding":1265418000.0},"cashflow":{"cfo":680653000,"capex":217269000,"buybacks":653878000,"depreciation_amortization":98327000,"fcf":463384000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-31","filed_exceptions":{"balance.stockholders_equity":"2026-10-29","income.net_income":"2026-10-29"},"first_filed":"2026-07-31"},{"label":"Q3 FY2026","end":"2026-09-30","income":{"revenue":3293162000,"opex_sga":185228000,"operating_income":451964000,"other_income":5161000,"pretax_income":457125000,"income_tax":117251000,"net_income":339874000,"eps_diluted":0.27,"shares_diluted":1267703000},"balance":{"cash_and_equivalents":634210000,"short_term_investments":268354000,"total_current_assets":1172043000,"total_assets":9432683000,"total_current_liabilities":1446606000,"total_liabilities":6977539000,"stockholders_equity":2455144000,"shares_outstanding":1264975000.0},"cashflow":{"cfo":590135000,"capex":242996000,"buybacks":110029000,"depreciation_amortization":102611000,"fcf":347139000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-10-29","first_filed":"2026-10-29"}]}