{"symbol":"CHTR","cik":1091667,"issuer_id":"sec-cik:0001091667","security_id":"sec-cik:0001091667:chtr","entity_name":"Charter Communications, Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2019","item":"other_income","qsum_over_fy":3.5088}],"quarantined":[]},"generated_at":"2026-11-04T03:50:43.556138+00:00","concepts_used":{"income":{"revenue":["Revenues"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet"]}},"annual":[{"label":"FY2010","end":"2010-12-31","income":{"revenue":7059000000,"operating_income":1024000000,"other_income":-966000000,"pretax_income":58000000,"income_tax":295000000,"net_income":-237000000},"balance":{"cash_and_equivalents":4000000,"total_current_assets":326000000,"total_assets":15707000000,"total_current_liabilities":1049000000,"long_term_debt":12306000000,"stockholders_equity":1478000000,"shares_outstanding":110035469.0},"cashflow":{"cfo":1928000000,"capex":1209000000,"buybacks":6000000,"depreciation_amortization":1524000000,"fcf":719000000},"derived":[],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.long_term_debt":"2011-11-01","balance.shares_outstanding":"2011-05-03","balance.stockholders_equity":"2011-11-01","balance.total_assets":"2011-11-01","balance.total_current_assets":"2011-11-01","balance.total_current_liabilities":"2011-11-01"},"first_filed":"2011-05-03"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":7204000000,"operating_income":1041000000,"other_income":-1111000000,"pretax_income":-70000000,"income_tax":299000000,"net_income":-369000000},"balance":{"cash_and_equivalents":2000000,"total_current_assets":357000000,"total_assets":15601000000,"total_current_liabilities":1157000000,"long_term_debt":12856000000,"stockholders_equity":409000000,"shares_outstanding":100518414.0},"cashflow":{"cfo":1737000000,"capex":1311000000,"buybacks":733000000,"depreciation_amortization":1592000000,"fcf":426000000},"derived":[],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.long_term_debt":"2013-02-22","balance.shares_outstanding":"2012-02-27","balance.stockholders_equity":"2013-02-22","balance.total_assets":"2013-02-22","balance.total_current_assets":"2013-02-22","balance.total_current_liabilities":"2013-02-22"},"first_filed":"2012-05-08"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":7504000000,"operating_income":915000000,"other_income":-962000000,"pretax_income":-47000000,"income_tax":257000000,"net_income":-304000000},"balance":{"cash_and_equivalents":7000000,"total_current_assets":330000000,"total_assets":15596000000,"total_current_liabilities":1224000000,"long_term_debt":12808000000,"stockholders_equity":149000000,"shares_outstanding":101178821.0},"cashflow":{"cfo":1876000000,"capex":1745000000,"buybacks":11000000,"depreciation_amortization":1713000000,"fcf":131000000},"derived":[],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-10","balance.long_term_debt":"2014-02-21","balance.shares_outstanding":"2013-02-22","balance.stockholders_equity":"2014-02-21","balance.total_assets":"2014-02-21","balance.total_current_assets":"2014-02-21","balance.total_current_liabilities":"2014-02-21"},"first_filed":"2013-02-22"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":8155000000,"operating_income":909000000,"other_income":-958000000,"pretax_income":-49000000,"income_tax":120000000,"net_income":-169000000},"balance":{"cash_and_equivalents":21000000,"total_current_assets":322000000,"total_assets":17295000000,"total_current_liabilities":1467000000,"long_term_debt":14181000000,"stockholders_equity":151000000,"shares_outstanding":106144075.0},"cashflow":{"cfo":2158000000,"capex":1825000000,"buybacks":15000000,"depreciation_amortization":1854000000,"fcf":333000000},"derived":[],"adjusted":[],"filed":"2016-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.long_term_debt":"2015-02-24","balance.shares_outstanding":"2014-02-21","balance.stockholders_equity":"2015-02-24","balance.total_assets":"2015-02-24","balance.total_current_assets":"2015-02-24","balance.total_current_liabilities":"2015-02-24"},"first_filed":"2014-02-21"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":9108000000,"operating_income":971000000,"other_income":-918000000,"pretax_income":53000000,"income_tax":236000000,"net_income":-183000000,"eps_diluted":-1.88,"shares_diluted":97991915},"balance":{"cash_and_equivalents":3000000,"total_current_assets":345000000,"total_assets":24388000000,"total_current_liabilities":1635000000,"long_term_debt":20887000000,"stockholders_equity":146000000,"shares_outstanding":111999687.0},"cashflow":{"cfo":2359000000,"capex":2221000000,"buybacks":19000000,"depreciation_amortization":2102000000,"fcf":138000000},"derived":[],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-02","balance.long_term_debt":"2016-02-10","balance.shares_outstanding":"2015-02-24","balance.stockholders_equity":"2016-02-10","balance.total_assets":"2016-02-10","balance.total_current_assets":"2016-02-10","balance.total_current_liabilities":"2016-02-10"},"first_filed":"2015-02-24"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":9754000000,"operating_income":1114000000,"other_income":-1445000000,"pretax_income":-331000000,"income_tax":-60000000,"net_income":-271000000,"eps_diluted":-2.68,"shares_diluted":101152647},"balance":{"cash_and_equivalents":5000000,"total_current_assets":345000000,"total_assets":39316000000,"total_current_liabilities":1972000000,"long_term_debt":35723000000,"stockholders_equity":-46000000,"shares_outstanding":112438828.0},"cashflow":{"cfo":2359000000,"capex":1840000000,"buybacks":38000000,"depreciation_amortization":2125000000,"fcf":519000000},"derived":[],"adjusted":[],"filed":"2018-02-02","filed_exceptions":{"balance.long_term_debt":"2017-02-16","balance.shares_outstanding":"2016-02-10","balance.stockholders_equity":"2017-02-16","balance.total_assets":"2017-02-16","balance.total_current_assets":"2017-02-16","balance.total_current_liabilities":"2017-02-16"},"first_filed":"2016-02-10"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":29003000000,"operating_income":2456000000,"other_income":-1636000000,"pretax_income":820000000,"income_tax":-2925000000,"net_income":3522000000,"eps_diluted":15.94,"shares_diluted":234791439},"balance":{"cash_and_equivalents":1535000000,"total_current_assets":3300000000,"total_assets":149067000000,"total_current_liabilities":9572000000,"long_term_debt":59719000000,"stockholders_equity":40139000000},"cashflow":{"cfo":8041000000,"capex":5325000000,"buybacks":1562000000,"depreciation_amortization":6907000000,"fcf":2716000000},"derived":[],"adjusted":[],"filed":"2019-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-31","balance.long_term_debt":"2018-02-02","balance.stockholders_equity":"2018-02-02","balance.total_assets":"2018-02-02","balance.total_current_assets":"2018-02-02","balance.total_current_liabilities":"2018-02-02"},"first_filed":"2017-02-16"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":41581000000,"operating_income":4106000000,"other_income":-3078000000,"pretax_income":1028000000,"income_tax":-9087000000,"net_income":9895000000,"eps_diluted":34.09,"shares_diluted":296703956},"balance":{"cash_and_equivalents":621000000,"total_current_assets":2555000000,"total_assets":146623000000,"total_current_liabilities":11090000000,"long_term_debt":68186000000,"stockholders_equity":39084000000},"cashflow":{"cfo":11954000000,"capex":8681000000,"buybacks":11715000000,"depreciation_amortization":10588000000,"fcf":3273000000},"derived":[],"adjusted":[],"filed":"2020-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2019-01-31","balance.long_term_debt":"2019-01-31","balance.stockholders_equity":"2019-01-31","balance.total_assets":"2019-01-31","balance.total_current_assets":"2019-01-31","balance.total_current_liabilities":"2019-01-31"},"first_filed":"2018-02-02"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":43634000000,"operating_income":5221000000,"other_income":-3535000000,"pretax_income":1686000000,"income_tax":180000000,"net_income":1230000000,"eps_diluted":5.22,"shares_diluted":235525226},"balance":{"cash_and_equivalents":551000000,"total_current_assets":2730000000,"total_assets":146130000000,"total_current_liabilities":12095000000,"long_term_debt":69537000000,"stockholders_equity":36285000000},"cashflow":{"cfo":11767000000,"capex":9125000000,"buybacks":4399000000,"depreciation_amortization":10318000000,"fcf":2642000000},"derived":[],"adjusted":[],"filed":"2021-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-01-31","balance.long_term_debt":"2020-01-31","balance.stockholders_equity":"2020-01-31","balance.total_assets":"2020-01-31","balance.total_current_assets":"2020-01-31","balance.total_current_liabilities":"2020-01-31"},"first_filed":"2019-01-31"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":45764000000,"operating_income":6511000000,"other_income":-283000000,"pretax_income":2431000000,"income_tax":439000000,"net_income":1668000000,"eps_diluted":7.45,"shares_diluted":223786380},"balance":{"cash_and_equivalents":3483000000,"total_current_assets":6471000000,"total_assets":148188000000,"total_current_liabilities":12385000000,"long_term_debt":75578000000,"stockholders_equity":31445000000},"cashflow":{"cfo":11748000000,"capex":7195000000,"buybacks":6873000000,"depreciation_amortization":9926000000,"fcf":4553000000},"derived":[],"adjusted":[],"filed":"2022-01-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-01-29","balance.long_term_debt":"2021-01-29","balance.stockholders_equity":"2021-01-29","balance.total_assets":"2021-01-29","balance.total_current_assets":"2021-01-29","balance.total_current_liabilities":"2021-01-29"},"first_filed":"2020-01-31"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":48097000000,"operating_income":8405000000,"other_income":-255000000,"pretax_income":4302000000,"income_tax":626000000,"net_income":3222000000,"eps_diluted":15.4,"shares_diluted":209273247},"balance":{"cash_and_equivalents":1001000000,"total_current_assets":3909000000,"total_assets":144206000000,"total_current_liabilities":9875000000,"long_term_debt":81744000000,"stockholders_equity":23805000000},"cashflow":{"cfo":14562000000,"capex":7415000000,"buybacks":11217000000,"depreciation_amortization":9704000000,"fcf":7147000000},"derived":[],"adjusted":[],"filed":"2023-01-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-01-28","balance.long_term_debt":"2022-01-28","balance.stockholders_equity":"2022-01-28","balance.total_assets":"2022-01-28","balance.total_current_assets":"2022-01-28","balance.total_current_liabilities":"2022-01-28"},"first_filed":"2021-01-29"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":51682000000,"operating_income":10526000000,"other_income":-101000000,"pretax_income":6388000000,"income_tax":1068000000,"net_income":4654000000,"eps_diluted":24.47,"shares_diluted":193042948},"balance":{"cash_and_equivalents":601000000,"total_current_assets":3566000000,"total_assets":142491000000,"total_current_liabilities":12458000000,"long_term_debt":88564000000,"stockholders_equity":14050000000},"cashflow":{"cfo":16239000000,"capex":7635000000,"buybacks":15431000000,"depreciation_amortization":9345000000,"fcf":8604000000},"derived":[],"adjusted":[],"filed":"2024-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2023-01-27","balance.long_term_debt":"2023-01-27","balance.stockholders_equity":"2023-01-27","balance.total_assets":"2023-01-27","balance.total_current_assets":"2023-01-27","balance.total_current_liabilities":"2023-01-27"},"first_filed":"2022-01-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":54022000000,"operating_income":11962000000,"other_income":56000000,"pretax_income":7462000000,"income_tax":1613000000,"net_income":5055000000,"eps_diluted":30.74,"shares_diluted":164433596},"balance":{"cash_and_equivalents":645000000,"total_current_assets":4017000000,"total_assets":144523000000,"total_current_liabilities":12065000000,"long_term_debt":96093000000,"stockholders_equity":9119000000},"cashflow":{"cfo":14925000000,"capex":9376000000,"buybacks":10277000000,"depreciation_amortization":8903000000,"fcf":5549000000},"derived":[],"adjusted":[],"filed":"2025-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-02","balance.long_term_debt":"2024-02-02","balance.stockholders_equity":"2024-02-02","balance.total_assets":"2024-02-02","balance.total_current_assets":"2024-02-02","balance.total_current_liabilities":"2024-02-02"},"first_filed":"2023-01-27"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":54607000000,"operating_income":12559000000,"other_income":-517000000,"pretax_income":6854000000,"income_tax":1593000000,"net_income":4557000000,"eps_diluted":29.99,"shares_diluted":151966313},"balance":{"cash_and_equivalents":709000000,"total_current_assets":4132000000,"total_assets":147193000000,"total_current_liabilities":13214000000,"long_term_debt":95777000000,"stockholders_equity":11086000000},"cashflow":{"cfo":14433000000,"capex":11115000000,"buybacks":3215000000,"depreciation_amortization":8696000000,"fcf":3318000000},"derived":[],"adjusted":[],"filed":"2026-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2025-01-31","balance.long_term_debt":"2025-01-31","balance.stockholders_equity":"2025-01-31","balance.total_assets":"2025-01-31","balance.total_current_assets":"2025-01-31","balance.total_current_liabilities":"2025-01-31"},"first_filed":"2024-02-02"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":55085000000,"operating_income":13118000000,"other_income":-387000000,"pretax_income":7502000000,"income_tax":1649000000,"net_income":5083000000,"eps_diluted":34.97,"shares_diluted":145363771},"balance":{"cash_and_equivalents":459000000,"total_current_assets":4233000000,"total_assets":150020000000,"total_current_liabilities":13486000000,"long_term_debt":92134000000,"stockholders_equity":15587000000},"cashflow":{"cfo":14430000000,"capex":11269000000,"buybacks":1213000000,"depreciation_amortization":8673000000,"fcf":3161000000},"derived":[],"adjusted":[],"filed":"2026-01-30","first_filed":"2025-01-31"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":54774000000,"operating_income":12908000000,"other_income":-408000000,"pretax_income":7458000000,"income_tax":1692000000,"net_income":4987000000,"eps_diluted":36.21,"shares_diluted":137743676},"balance":{"cash_and_equivalents":477000000,"total_current_assets":5144000000,"total_assets":154213000000,"total_current_liabilities":13306000000,"long_term_debt":94006000000,"stockholders_equity":16054000000},"cashflow":{"cfo":16077000000,"capex":11659000000,"buybacks":5132000000,"depreciation_amortization":8711000000,"fcf":4418000000},"derived":[],"adjusted":[],"filed":"2026-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2026-07-24","balance.long_term_debt":"2026-07-24","balance.stockholders_equity":"2026-07-24","balance.total_assets":"2026-07-24","balance.total_current_assets":"2026-07-24","balance.total_current_liabilities":"2026-07-24"},"first_filed":"2026-01-30"}],"quarterly":[{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":1735000000,"opex_sga":347000000,"operating_income":251000000,"other_income":-208000000,"pretax_income":43000000,"income_tax":19000000,"eps_diluted":0.21,"shares_diluted":114883134},"balance":{},"cashflow":{"cfo":530000000,"capex":310000000,"buybacks":0,"depreciation_amortization":369000000,"fcf":220000000},"derived":[],"adjusted":[],"filed":"2011-05-03","first_filed":"2011-05-03"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1771000000,"opex_sga":357000000,"operating_income":254000000,"other_income":-252000000,"pretax_income":2000000,"income_tax":83000000},"balance":{"cash_and_equivalents":166000000,"total_current_assets":490000000,"total_assets":15809000000,"total_current_liabilities":1087000000,"long_term_debt":12620000000},"cashflow":{"cfo":451000000,"capex":339000000,"buybacks":0,"depreciation_amortization":380000000,"fcf":112000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2011-08-02","first_filed":"2011-08-02"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":1769000000,"opex_sga":356000000,"operating_income":240000000,"other_income":-226000000,"pretax_income":14000000,"income_tax":109000000,"net_income":-95000000},"balance":{},"cashflow":{"cfo":441000000,"capex":299000000,"buybacks":0,"depreciation_amortization":385000000,"fcf":142000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.net_income"],"adjusted":[],"filed":"2011-11-01","first_filed":"2011-11-01"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1784000000,"operating_income":279000000,"other_income":-280000000,"pretax_income":-1000000,"income_tax":84000000,"net_income":-85000000},"balance":{"cash_and_equivalents":4000000,"total_current_assets":326000000,"total_assets":15707000000,"total_current_liabilities":1049000000,"long_term_debt":12306000000,"stockholders_equity":1478000000,"shares_outstanding":110035469.0},"cashflow":{"cfo":506000000,"capex":261000000,"buybacks":6000000,"depreciation_amortization":390000000,"fcf":245000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-21","balance.shares_outstanding":"2011-05-03"},"first_filed":"2011-05-03"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1770000000,"opex_sga":345000000,"operating_income":269000000,"other_income":-300000000,"pretax_income":-31000000,"income_tax":79000000,"net_income":-110000000,"eps_diluted":-0.97,"shares_diluted":113224303},"balance":{"cash_and_equivalents":26000000,"total_current_assets":333000000,"total_assets":15705000000,"total_current_liabilities":1028000000,"long_term_debt":12554000000,"shares_outstanding":110035469.0},"cashflow":{"cfo":447000000,"capex":356000000,"buybacks":207000000,"depreciation_amortization":383000000,"fcf":91000000},"derived":[],"adjusted":[],"filed":"2012-05-08","filed_exceptions":{"balance.cash_and_equivalents":"2011-05-03","balance.long_term_debt":"2011-05-03","balance.shares_outstanding":"2011-05-03","balance.total_assets":"2011-05-03","balance.total_current_assets":"2011-05-03","balance.total_current_liabilities":"2011-05-03","income.eps_diluted":"2011-05-03","income.operating_income":"2013-02-22","income.revenue":"2013-02-22","income.shares_diluted":"2011-05-03"},"first_filed":"2011-05-03"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1791000000,"opex_sga":343000000,"operating_income":270000000,"other_income":-296000000,"pretax_income":-26000000,"income_tax":81000000,"net_income":-107000000},"balance":{"cash_and_equivalents":166000000,"total_current_assets":490000000,"total_assets":15809000000,"total_current_liabilities":1087000000,"long_term_debt":12620000000,"stockholders_equity":1064000000,"shares_outstanding":110023072.0},"cashflow":{"cfo":460000000,"capex":324000000,"buybacks":0,"depreciation_amortization":393000000,"fcf":136000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.net_income"],"adjusted":[],"filed":"2012-08-07","filed_exceptions":{"balance.cash_and_equivalents":"2011-08-02","balance.long_term_debt":"2011-08-02","balance.shares_outstanding":"2011-08-02","balance.stockholders_equity":"2011-08-02","balance.total_assets":"2011-08-02","balance.total_current_assets":"2011-08-02","balance.total_current_liabilities":"2011-08-02","income.operating_income":"2013-02-22","income.revenue":"2013-02-22"},"first_filed":"2011-08-02"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1809000000,"opex_sga":374000000,"operating_income":237000000,"other_income":-250000000,"pretax_income":-13000000,"income_tax":72000000,"net_income":-85000000},"balance":{"cash_and_equivalents":2000000,"total_current_assets":335000000,"total_assets":15638000000,"total_current_liabilities":1081000000,"long_term_debt":12581000000,"stockholders_equity":864000000,"shares_outstanding":107633812.0},"cashflow":{"cfo":405000000,"capex":304000000,"buybacks":116000000,"depreciation_amortization":405000000,"fcf":101000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.net_income"],"adjusted":[],"filed":"2012-11-06","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-22","balance.long_term_debt":"2011-11-01","balance.shares_outstanding":"2011-11-01","balance.stockholders_equity":"2011-11-01","balance.total_assets":"2011-11-01","balance.total_current_assets":"2011-11-01","balance.total_current_liabilities":"2011-11-01","income.operating_income":"2013-02-22","income.revenue":"2013-02-22"},"first_filed":"2011-11-01"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1834000000,"operating_income":265000000,"other_income":-265000000,"pretax_income":0,"income_tax":67000000,"net_income":-67000000},"balance":{"cash_and_equivalents":2000000,"total_current_assets":357000000,"total_assets":15601000000,"total_current_liabilities":1157000000,"long_term_debt":12856000000,"stockholders_equity":409000000,"shares_outstanding":100518414.0},"cashflow":{"cfo":425000000,"capex":327000000,"buybacks":410000000,"depreciation_amortization":411000000,"fcf":98000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-24","balance.shares_outstanding":"2012-02-27"},"first_filed":"2012-05-08"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1827000000,"opex_sga":372000000,"operating_income":230000000,"other_income":-253000000,"pretax_income":-23000000,"income_tax":71000000,"net_income":-94000000},"balance":{"cash_and_equivalents":4000000,"total_current_assets":338000000,"total_assets":15519000000,"total_current_liabilities":1140000000,"long_term_debt":12802000000,"stockholders_equity":326000000,"shares_outstanding":100558818.0},"cashflow":{"cfo":454000000,"capex":340000000,"buybacks":3000000,"depreciation_amortization":408000000,"fcf":114000000},"derived":[],"adjusted":[],"filed":"2013-05-07","filed_exceptions":{"balance.long_term_debt":"2012-05-08","balance.shares_outstanding":"2012-05-08","balance.stockholders_equity":"2012-05-08","balance.total_assets":"2012-05-08","balance.total_current_assets":"2012-05-08","balance.total_current_liabilities":"2012-05-08","income.operating_income":"2014-02-21","income.opex_sga":"2012-05-08","income.revenue":"2014-02-21"},"first_filed":"2012-05-08"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1884000000,"opex_sga":373000000,"operating_income":269000000,"other_income":-284000000,"pretax_income":-15000000,"income_tax":68000000,"net_income":-83000000},"balance":{"cash_and_equivalents":5000000,"total_current_assets":367000000,"total_assets":15553000000,"total_current_liabilities":1194000000,"long_term_debt":12786000000,"stockholders_equity":244000000,"shares_outstanding":100784199.0},"cashflow":{"cfo":469000000,"capex":468000000,"buybacks":1000000,"depreciation_amortization":415000000,"fcf":1000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.net_income"],"adjusted":[],"filed":"2013-08-06","filed_exceptions":{"balance.long_term_debt":"2012-08-07","balance.shares_outstanding":"2012-08-07","balance.stockholders_equity":"2012-08-07","balance.total_assets":"2012-08-07","balance.total_current_assets":"2012-08-07","balance.total_current_liabilities":"2012-08-07","income.operating_income":"2014-02-21","income.opex_sga":"2012-08-07","income.revenue":"2014-02-21"},"first_filed":"2012-08-07"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1880000000,"opex_sga":384000000,"operating_income":211000000,"other_income":-229000000,"pretax_income":-18000000,"income_tax":69000000,"net_income":-87000000},"balance":{"cash_and_equivalents":868000000,"total_current_assets":1229000000,"total_assets":16497000000,"total_current_liabilities":2116000000,"long_term_debt":12820000000,"stockholders_equity":173000000,"shares_outstanding":101052864.0},"cashflow":{"cfo":468000000,"capex":488000000,"buybacks":0,"depreciation_amortization":424000000,"fcf":-20000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.net_income"],"adjusted":[],"filed":"2013-11-05","filed_exceptions":{"balance.long_term_debt":"2012-11-06","balance.shares_outstanding":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06","income.operating_income":"2014-02-21","income.opex_sga":"2012-11-06","income.revenue":"2014-02-21"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1913000000,"operating_income":206000000,"other_income":-196000000,"pretax_income":9000000,"income_tax":49000000,"net_income":-40000000},"balance":{"cash_and_equivalents":7000000,"total_current_assets":330000000,"total_assets":15596000000,"total_current_liabilities":1224000000,"long_term_debt":12808000000,"stockholders_equity":149000000,"shares_outstanding":101178821.0},"cashflow":{"cfo":485000000,"capex":449000000,"buybacks":7000000,"depreciation_amortization":466000000,"fcf":36000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-10","balance.shares_outstanding":"2013-02-22"},"first_filed":"2013-02-22"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1917000000,"operating_income":222000000,"other_income":-256000000,"pretax_income":-33000000,"income_tax":9000000,"net_income":-42000000},"balance":{"cash_and_equivalents":65000000,"total_current_assets":374000000,"total_assets":15639000000,"total_current_liabilities":1290000000,"long_term_debt":12816000000,"stockholders_equity":129000000,"shares_outstanding":101250955.0},"cashflow":{"cfo":541000000,"capex":412000000,"buybacks":5000000,"depreciation_amortization":425000000,"fcf":129000000},"derived":[],"adjusted":[],"filed":"2014-04-30","filed_exceptions":{"balance.long_term_debt":"2013-05-07","balance.shares_outstanding":"2013-05-07","balance.stockholders_equity":"2013-05-07","balance.total_assets":"2013-05-07","balance.total_current_assets":"2013-05-07","balance.total_current_liabilities":"2013-05-07","income.operating_income":"2015-02-24","income.revenue":"2015-02-24"},"first_filed":"2013-05-07"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1972000000,"operating_income":234000000,"other_income":-274000000,"pretax_income":-38000000,"income_tax":58000000,"net_income":-96000000},"balance":{"cash_and_equivalents":44000000,"total_current_assets":333000000,"total_assets":15589000000,"total_current_liabilities":1280000000,"long_term_debt":12812000000,"stockholders_equity":61000000,"shares_outstanding":101443869.0},"cashflow":{"cfo":484000000,"capex":422000000,"buybacks":5000000,"depreciation_amortization":436000000,"fcf":62000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.net_income"],"adjusted":[],"filed":"2014-07-31","filed_exceptions":{"balance.long_term_debt":"2013-08-06","balance.shares_outstanding":"2013-08-06","balance.stockholders_equity":"2013-08-06","balance.total_assets":"2013-08-06","balance.total_current_assets":"2013-08-06","balance.total_current_liabilities":"2013-08-06","income.operating_income":"2015-02-24","income.revenue":"2015-02-24"},"first_filed":"2013-08-06"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2118000000,"operating_income":209000000,"other_income":-222000000,"pretax_income":-13000000,"income_tax":57000000,"net_income":-70000000},"balance":{"cash_and_equivalents":41000000,"total_current_assets":357000000,"total_assets":17250000000,"total_current_liabilities":1382000000,"long_term_debt":14306000000,"stockholders_equity":61000000,"shares_outstanding":104132858.0},"cashflow":{"cfo":538000000,"capex":425000000,"buybacks":1000000,"depreciation_amortization":493000000,"fcf":113000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.net_income"],"adjusted":[],"filed":"2014-10-31","filed_exceptions":{"balance.long_term_debt":"2013-11-05","balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","income.operating_income":"2015-02-24","income.revenue":"2015-02-24"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2148000000,"operating_income":244000000,"other_income":-209000000,"pretax_income":35000000,"income_tax":-4000000,"net_income":39000000,"eps_diluted":0.35,"shares_diluted":111415982},"balance":{"cash_and_equivalents":21000000,"total_current_assets":322000000,"total_assets":17295000000,"total_current_liabilities":1467000000,"long_term_debt":14181000000,"stockholders_equity":151000000,"shares_outstanding":106144075.0},"cashflow":{"cfo":595000000,"capex":566000000,"buybacks":4000000,"depreciation_amortization":500000000,"fcf":29000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.shares_outstanding":"2014-02-21"},"first_filed":"2014-02-21"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2202000000,"operating_income":240000000,"other_income":-213000000,"pretax_income":27000000,"income_tax":64000000,"net_income":-37000000},"balance":{"cash_and_equivalents":4000000,"total_current_assets":304000000,"total_assets":17297000000,"total_current_liabilities":1523000000,"long_term_debt":14090000000,"stockholders_equity":127000000,"shares_outstanding":108222226.0},"cashflow":{"cfo":577000000,"capex":539000000,"buybacks":11000000,"depreciation_amortization":505000000,"fcf":38000000},"derived":[],"adjusted":[],"filed":"2015-05-01","filed_exceptions":{"balance.long_term_debt":"2014-04-30","balance.shares_outstanding":"2014-04-30","balance.stockholders_equity":"2014-04-30","balance.total_assets":"2014-04-30","balance.total_current_assets":"2014-04-30","balance.total_current_liabilities":"2014-04-30","income.operating_income":"2016-02-10","income.revenue":"2016-02-10"},"first_filed":"2014-04-30"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":2259000000,"operating_income":236000000,"other_income":-216000000,"pretax_income":20000000,"income_tax":65000000,"net_income":-45000000},"balance":{"cash_and_equivalents":9000000,"total_current_assets":337000000,"total_assets":17369000000,"total_current_liabilities":1606000000,"long_term_debt":14019000000,"stockholders_equity":119000000,"shares_outstanding":108644877.0},"cashflow":{"cfo":632000000,"capex":570000000,"buybacks":6000000,"depreciation_amortization":528000000,"fcf":62000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.net_income"],"adjusted":[],"filed":"2015-08-04","filed_exceptions":{"balance.long_term_debt":"2014-07-31","balance.shares_outstanding":"2014-07-31","balance.stockholders_equity":"2014-07-31","balance.total_assets":"2014-07-31","balance.total_current_assets":"2014-07-31","balance.total_current_liabilities":"2014-07-31","income.operating_income":"2016-02-10","income.revenue":"2016-02-10"},"first_filed":"2014-07-31"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":2287000000,"operating_income":218000000,"other_income":-212000000,"pretax_income":6000000,"income_tax":59000000,"net_income":-53000000},"balance":{"cash_and_equivalents":10000000,"total_current_assets":370000000,"total_assets":20950000000,"total_current_liabilities":1586000000,"long_term_debt":17595000000,"stockholders_equity":97000000,"shares_outstanding":109268321.0},"cashflow":{"cfo":520000000,"capex":569000000,"buybacks":1000000,"depreciation_amortization":535000000,"fcf":-49000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.net_income"],"adjusted":[],"filed":"2015-10-29","filed_exceptions":{"balance.long_term_debt":"2014-10-31","balance.shares_outstanding":"2014-10-31","balance.stockholders_equity":"2014-10-31","balance.total_assets":"2014-10-31","balance.total_current_assets":"2014-10-31","balance.total_current_liabilities":"2014-10-31","income.operating_income":"2016-02-10","income.revenue":"2016-02-10"},"first_filed":"2014-10-31"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":2360000000,"operating_income":277000000,"other_income":-277000000,"pretax_income":0,"income_tax":48000000,"net_income":-48000000},"balance":{"cash_and_equivalents":3000000,"total_current_assets":345000000,"total_assets":24388000000,"total_current_liabilities":1635000000,"long_term_debt":20887000000,"stockholders_equity":146000000,"shares_outstanding":111999687.0},"cashflow":{"cfo":630000000,"capex":543000000,"buybacks":1000000,"depreciation_amortization":534000000,"fcf":87000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-02","balance.shares_outstanding":"2015-02-24"},"first_filed":"2015-02-24"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2362000000,"operating_income":249000000,"other_income":-295000000,"pretax_income":-46000000,"income_tax":35000000,"net_income":-81000000,"eps_diluted":-0.81,"shares_diluted":100959008},"balance":{"cash_and_equivalents":20000000,"total_current_assets":7502000000,"total_assets":24410000000,"total_current_liabilities":8569000000,"long_term_debt":13981000000,"stockholders_equity":77000000,"shares_outstanding":112022182.0},"cashflow":{"cfo":528000000,"capex":351000000,"buybacks":16000000,"depreciation_amortization":514000000,"fcf":177000000},"derived":[],"adjusted":[],"filed":"2016-04-28","filed_exceptions":{"balance.long_term_debt":"2015-05-01","balance.shares_outstanding":"2015-05-01","balance.stockholders_equity":"2015-05-01","balance.total_assets":"2015-05-01","balance.total_current_assets":"2015-05-01","balance.total_current_liabilities":"2015-05-01","income.eps_diluted":"2017-02-16","income.net_income":"2017-02-16","income.operating_income":"2017-02-16","income.revenue":"2017-02-16","income.shares_diluted":"2017-02-16"},"first_filed":"2015-05-01"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":2430000000,"operating_income":269000000,"other_income":-356000000,"pretax_income":-87000000,"income_tax":35000000,"net_income":-122000000,"eps_diluted":-1.21,"shares_diluted":101074644},"balance":{"cash_and_equivalents":30000000,"total_current_assets":456000000,"total_assets":17319000000,"total_current_liabilities":1636000000,"long_term_debt":13896000000,"stockholders_equity":-31000000,"shares_outstanding":112022583.0},"cashflow":{"cfo":531000000,"capex":432000000,"buybacks":7000000,"depreciation_amortization":528000000,"fcf":99000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-08-09","filed_exceptions":{"balance.long_term_debt":"2015-08-04","balance.shares_outstanding":"2015-08-04","balance.stockholders_equity":"2015-08-04","balance.total_assets":"2015-08-04","balance.total_current_assets":"2015-08-04","balance.total_current_liabilities":"2015-08-04","income.eps_diluted":"2017-02-16","income.net_income":"2017-02-16","income.operating_income":"2017-02-16","income.revenue":"2017-02-16","income.shares_diluted":"2017-02-16"},"first_filed":"2015-08-04"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":2450000000,"operating_income":273000000,"other_income":-361000000,"pretax_income":-88000000,"income_tax":-142000000,"net_income":54000000,"eps_diluted":0.53,"shares_diluted":102481924},"balance":{"cash_and_equivalents":0,"total_current_assets":406000000,"total_assets":36873000000,"total_current_liabilities":1829000000,"long_term_debt":33281000000,"stockholders_equity":60000000,"shares_outstanding":112246506.0},"cashflow":{"cfo":689000000,"capex":509000000,"buybacks":1000000,"depreciation_amortization":538000000,"fcf":180000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-10-29","balance.shares_outstanding":"2015-10-29","balance.stockholders_equity":"2015-10-29","balance.total_assets":"2015-10-29","balance.total_current_assets":"2015-10-29","balance.total_current_liabilities":"2015-10-29","income.eps_diluted":"2017-02-16","income.net_income":"2017-02-16","income.operating_income":"2017-02-16","income.revenue":"2017-02-16","income.shares_diluted":"2017-02-16"},"first_filed":"2015-10-29"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":2512000000,"operating_income":323000000,"other_income":-433000000,"pretax_income":-110000000,"income_tax":12000000,"net_income":-122000000,"eps_diluted":-1.21,"shares_diluted":101366476},"balance":{"cash_and_equivalents":5000000,"total_current_assets":345000000,"total_assets":39316000000,"total_current_liabilities":1972000000,"long_term_debt":35723000000,"stockholders_equity":-46000000,"shares_outstanding":112438828.0},"cashflow":{"cfo":611000000,"capex":548000000,"buybacks":14000000,"depreciation_amortization":545000000,"fcf":63000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-02","balance.shares_outstanding":"2016-02-10"},"first_filed":"2016-02-10"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":2530000000,"operating_income":302000000,"other_income":-462000000,"pretax_income":-160000000,"income_tax":28000000,"net_income":-188000000,"eps_diluted":-1.86,"shares_diluted":101552093},"balance":{"cash_and_equivalents":1278000000,"total_current_assets":1612000000,"total_assets":40524000000,"total_current_liabilities":1925000000,"long_term_debt":37124000000,"shares_outstanding":112468096.0},"cashflow":{"cfo":424000000,"capex":429000000,"buybacks":16000000,"depreciation_amortization":539000000,"fcf":-5000000},"derived":[],"adjusted":[],"filed":"2017-05-02","filed_exceptions":{"balance.long_term_debt":"2016-04-28","balance.shares_outstanding":"2016-04-28","balance.total_assets":"2016-04-28","balance.total_current_assets":"2016-04-28","balance.total_current_liabilities":"2016-04-28","income.eps_diluted":"2018-02-02","income.net_income":"2018-02-02","income.operating_income":"2018-02-02","income.revenue":"2018-02-02","income.shares_diluted":"2018-02-02"},"first_filed":"2016-04-28"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":6161000000,"operating_income":170000000,"other_income":-235000000,"pretax_income":-65000000,"income_tax":-3179000000,"net_income":3067000000,"eps_diluted":15.17,"shares_diluted":205214266},"balance":{"cash_and_equivalents":555000000,"total_current_assets":2325000000,"total_assets":149195000000,"total_current_liabilities":8807000000,"long_term_debt":60132000000,"stockholders_equity":40240000000,"shares_outstanding":270927828.0},"cashflow":{"cfo":1590000000,"capex":1260000000,"buybacks":83000000,"depreciation_amortization":1436000000,"fcf":330000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-07-27","filed_exceptions":{"balance.long_term_debt":"2016-08-09","balance.shares_outstanding":"2016-08-09","balance.stockholders_equity":"2016-08-09","balance.total_assets":"2016-08-09","balance.total_current_assets":"2016-08-09","balance.total_current_liabilities":"2016-08-09","income.eps_diluted":"2018-02-02","income.net_income":"2018-02-02","income.operating_income":"2018-02-02","income.revenue":"2018-02-02","income.shares_diluted":"2018-02-02"},"first_filed":"2016-08-09"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":10037000000,"operating_income":911000000,"other_income":-645000000,"pretax_income":266000000,"income_tax":16000000,"net_income":189000000,"eps_diluted":0.69,"shares_diluted":275373202},"balance":{"cash_and_equivalents":1165000000,"total_current_assets":2781000000,"total_assets":148897000000,"total_current_liabilities":8647000000,"long_term_debt":59946000000,"stockholders_equity":40277000000},"cashflow":{"cfo":2801000000,"capex":1748000000,"buybacks":349000000,"depreciation_amortization":2437000000,"fcf":1053000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2017-10-26","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","income.eps_diluted":"2018-02-02","income.net_income":"2018-02-02","income.operating_income":"2018-02-02","income.revenue":"2018-02-02","income.shares_diluted":"2018-02-02"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":10275000000,"operating_income":1073000000,"other_income":-294000000,"pretax_income":779000000,"income_tax":210000000,"net_income":454000000,"eps_diluted":1.67,"shares_diluted":272624270},"balance":{"cash_and_equivalents":1535000000,"total_current_assets":3300000000,"total_assets":149067000000,"total_current_liabilities":9572000000,"long_term_debt":59719000000,"stockholders_equity":40139000000},"cashflow":{"cfo":3226000000,"capex":1888000000,"buybacks":1114000000,"depreciation_amortization":2495000000,"fcf":1338000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-02","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-31"},"first_filed":"2017-02-16"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":10164000000,"operating_income":941000000,"other_income":-705000000,"pretax_income":236000000,"income_tax":25000000,"net_income":155000000,"eps_diluted":0.57,"shares_diluted":273199509},"balance":{"cash_and_equivalents":2920000000,"total_current_assets":4666000000,"total_assets":149444000000,"total_current_liabilities":9520000000,"long_term_debt":60837000000,"stockholders_equity":39720000000},"cashflow":{"cfo":2843000000,"capex":1555000000,"buybacks":895000000,"depreciation_amortization":2550000000,"fcf":1288000000},"derived":[],"adjusted":[],"filed":"2018-04-27","filed_exceptions":{"balance.long_term_debt":"2017-05-02","balance.stockholders_equity":"2017-05-02","balance.total_assets":"2017-05-02","balance.total_current_assets":"2017-05-02","balance.total_current_liabilities":"2017-05-02","income.eps_diluted":"2019-01-31","income.net_income":"2019-01-31","income.operating_income":"2019-01-31","income.revenue":"2019-01-31","income.shares_diluted":"2019-01-31"},"first_filed":"2017-05-02"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":10357000000,"operating_income":1052000000,"other_income":-809000000,"pretax_income":243000000,"income_tax":48000000,"net_income":139000000,"eps_diluted":0.52,"shares_diluted":267309261},"balance":{"cash_and_equivalents":694000000,"total_current_assets":2564000000,"total_assets":146960000000,"total_current_liabilities":8123000000,"long_term_debt":63248000000,"stockholders_equity":36628000000},"cashflow":{"cfo":2945000000,"capex":2148000000,"buybacks":3328000000,"depreciation_amortization":2595000000,"fcf":797000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-07-31","filed_exceptions":{"balance.long_term_debt":"2017-07-27","balance.stockholders_equity":"2017-07-27","balance.total_assets":"2017-07-27","balance.total_current_assets":"2017-07-27","balance.total_current_liabilities":"2017-07-27","income.eps_diluted":"2019-01-31","income.net_income":"2019-01-31","income.operating_income":"2019-01-31","income.revenue":"2019-01-31","income.shares_diluted":"2019-01-31"},"first_filed":"2017-07-27"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":10458000000,"operating_income":909000000,"other_income":-791000000,"pretax_income":118000000,"income_tax":26000000,"net_income":48000000,"eps_diluted":0.19,"shares_diluted":258341851},"balance":{"cash_and_equivalents":2164000000,"total_current_assets":4132000000,"total_assets":148228000000,"total_current_liabilities":10419000000,"long_term_debt":66064000000,"stockholders_equity":33229000000},"cashflow":{"cfo":2908000000,"capex":2393000000,"buybacks":3525000000,"depreciation_amortization":2701000000,"fcf":515000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2018-10-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-26","balance.long_term_debt":"2017-10-26","balance.stockholders_equity":"2017-10-26","balance.total_assets":"2017-10-26","balance.total_current_assets":"2017-10-26","balance.total_current_liabilities":"2017-10-26","income.eps_diluted":"2019-01-31","income.net_income":"2019-01-31","income.operating_income":"2019-01-31","income.revenue":"2019-01-31","income.shares_diluted":"2019-01-31"},"first_filed":"2017-10-26"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":10602000000,"operating_income":1204000000,"other_income":-773000000,"pretax_income":431000000,"income_tax":-9186000000,"net_income":9553000000,"eps_diluted":34.56,"shares_diluted":278257245},"balance":{"cash_and_equivalents":621000000,"total_current_assets":2555000000,"total_assets":146623000000,"total_current_liabilities":11090000000,"long_term_debt":68186000000,"stockholders_equity":39084000000},"cashflow":{"cfo":3258000000,"capex":2585000000,"buybacks":3967000000,"depreciation_amortization":2742000000,"fcf":673000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-01-31","first_filed":"2018-02-02"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":10657000000,"operating_income":1042000000,"other_income":-791000000,"pretax_income":251000000,"income_tax":28000000,"net_income":168000000,"eps_diluted":0.7,"shares_diluted":241420722},"balance":{"cash_and_equivalents":576000000,"total_current_assets":2398000000,"total_assets":146151000000,"total_current_liabilities":11602000000,"long_term_debt":67609000000,"stockholders_equity":38768000000},"cashflow":{"cfo":2699000000,"capex":2183000000,"buybacks":617000000,"depreciation_amortization":2710000000,"fcf":516000000},"derived":[],"adjusted":[],"filed":"2019-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-04-27","balance.long_term_debt":"2018-04-27","balance.stockholders_equity":"2018-04-27","balance.total_assets":"2018-04-27","balance.total_current_assets":"2018-04-27","balance.total_current_liabilities":"2018-04-27","income.eps_diluted":"2020-01-31","income.net_income":"2020-01-31","income.operating_income":"2020-01-31","income.revenue":"2020-01-31","income.shares_diluted":"2020-01-31"},"first_filed":"2018-04-27"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":10854000000,"operating_income":1360000000,"other_income":-980000000,"pretax_income":380000000,"income_tax":41000000,"net_income":273000000,"eps_diluted":1.15,"shares_diluted":237073566},"balance":{"cash_and_equivalents":773000000,"total_current_assets":2750000000,"total_assets":146251000000,"total_current_liabilities":14024000000,"long_term_debt":66730000000,"stockholders_equity":37443000000},"cashflow":{"cfo":3096000000,"capex":2391000000,"buybacks":1664000000,"depreciation_amortization":2592000000,"fcf":705000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-07-31","balance.long_term_debt":"2018-07-31","balance.stockholders_equity":"2018-07-31","balance.total_assets":"2018-07-31","balance.total_current_assets":"2018-07-31","balance.total_current_liabilities":"2018-07-31","income.eps_diluted":"2020-01-31","income.net_income":"2020-01-31","income.operating_income":"2020-01-31","income.revenue":"2020-01-31","income.shares_diluted":"2020-01-31"},"first_filed":"2018-07-31"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":10892000000,"operating_income":1380000000,"other_income":-687000000,"pretax_income":693000000,"income_tax":109000000,"net_income":493000000,"eps_diluted":2.11,"shares_diluted":233607414},"balance":{"cash_and_equivalents":612000000,"total_current_assets":2729000000,"total_assets":146085000000,"total_current_liabilities":11850000000,"long_term_debt":69135000000,"stockholders_equity":37105000000},"cashflow":{"cfo":2804000000,"capex":2118000000,"buybacks":933000000,"depreciation_amortization":2482000000,"fcf":686000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2019-10-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-26","balance.long_term_debt":"2018-10-26","balance.stockholders_equity":"2018-10-26","balance.total_assets":"2018-10-26","balance.total_current_assets":"2018-10-26","balance.total_current_liabilities":"2018-10-26","income.eps_diluted":"2020-01-31","income.net_income":"2020-01-31","income.operating_income":"2020-01-31","income.revenue":"2020-01-31","income.shares_diluted":"2020-01-31"},"first_filed":"2018-10-26"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":11231000000,"operating_income":1439000000,"other_income":-1077000000,"pretax_income":362000000,"income_tax":2000000,"net_income":296000000,"eps_diluted":1.29,"shares_diluted":230131933},"balance":{"cash_and_equivalents":551000000,"total_current_assets":2730000000,"total_assets":146130000000,"total_current_liabilities":12095000000,"long_term_debt":69537000000,"stockholders_equity":36285000000},"cashflow":{"cfo":3168000000,"capex":2433000000,"buybacks":1185000000,"depreciation_amortization":2534000000,"fcf":735000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-01-31","first_filed":"2019-01-31"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":11206000000,"operating_income":1425000000,"pretax_income":436000000,"income_tax":119000000,"net_income":253000000,"eps_diluted":1.11,"shares_diluted":227595365},"balance":{"cash_and_equivalents":1451000000,"total_current_assets":3751000000,"total_assets":147257000000,"total_current_liabilities":11950000000,"long_term_debt":70567000000,"stockholders_equity":35734000000},"cashflow":{"cfo":2686000000,"capex":1665000000,"buybacks":940000000,"depreciation_amortization":2550000000,"fcf":1021000000},"derived":[],"adjusted":[],"filed":"2020-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-30","balance.long_term_debt":"2019-04-30","balance.stockholders_equity":"2019-04-30","balance.total_assets":"2019-04-30","balance.total_current_assets":"2019-04-30","balance.total_current_liabilities":"2019-04-30","income.eps_diluted":"2021-01-29","income.net_income":"2021-01-29","income.operating_income":"2021-01-29","income.revenue":"2021-01-29","income.shares_diluted":"2021-01-29"},"first_filed":"2019-04-30"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":11347000000,"operating_income":1541000000,"pretax_income":470000000,"income_tax":84000000,"net_income":314000000,"eps_diluted":1.39,"shares_diluted":225942172},"balance":{"cash_and_equivalents":696000000,"total_current_assets":3340000000,"total_assets":146085000000,"total_current_liabilities":9875000000,"long_term_debt":71784000000,"stockholders_equity":35286000000},"cashflow":{"cfo":2761000000,"capex":1597000000,"buybacks":861000000,"depreciation_amortization":2500000000,"fcf":1164000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-26","balance.long_term_debt":"2019-07-26","balance.stockholders_equity":"2019-07-26","balance.total_assets":"2019-07-26","balance.total_current_assets":"2019-07-26","balance.total_current_liabilities":"2019-07-26","income.eps_diluted":"2021-01-29","income.net_income":"2021-01-29","income.operating_income":"2021-01-29","income.revenue":"2021-01-29","income.shares_diluted":"2021-01-29"},"first_filed":"2019-07-26"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":11450000000,"operating_income":1586000000,"other_income":-993000000,"pretax_income":593000000,"income_tax":126000000,"net_income":387000000,"eps_diluted":1.74,"shares_diluted":222355867},"balance":{"cash_and_equivalents":508000000,"total_current_assets":3388000000,"total_assets":145267000000,"total_current_liabilities":11982000000,"long_term_debt":71390000000,"stockholders_equity":32974000000},"cashflow":{"cfo":2943000000,"capex":1651000000,"buybacks":2767000000,"depreciation_amortization":2415000000,"fcf":1292000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","income.other_income"],"adjusted":[],"filed":"2020-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-25","balance.long_term_debt":"2019-10-25","balance.stockholders_equity":"2019-10-25","balance.total_assets":"2019-10-25","balance.total_current_assets":"2019-10-25","balance.total_current_liabilities":"2019-10-25","income.eps_diluted":"2021-01-29","income.net_income":"2021-01-29","income.operating_income":"2021-01-29","income.revenue":"2021-01-29","income.shares_diluted":"2021-01-29"},"first_filed":"2019-10-25"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":11761000000,"operating_income":1959000000,"other_income":2770000000,"pretax_income":932000000,"income_tax":110000000,"net_income":714000000,"eps_diluted":3.28,"shares_diluted":217778099},"balance":{"cash_and_equivalents":3483000000,"total_current_assets":6471000000,"total_assets":148188000000,"total_current_liabilities":12385000000,"long_term_debt":75578000000,"stockholders_equity":31445000000},"cashflow":{"cfo":3358000000,"capex":2282000000,"buybacks":2305000000,"depreciation_amortization":2461000000,"fcf":1076000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-01-29","first_filed":"2020-01-31"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":11738000000,"operating_income":1802000000,"other_income":-326000000,"pretax_income":496000000,"income_tax":29000000,"net_income":396000000,"eps_diluted":1.86,"shares_diluted":212810613},"balance":{"cash_and_equivalents":2908000000,"total_current_assets":5759000000,"total_assets":146552000000,"total_current_liabilities":13215000000,"long_term_debt":74787000000,"stockholders_equity":29628000000},"cashflow":{"cfo":3220000000,"capex":1461000000,"buybacks":2352000000,"depreciation_amortization":2497000000,"fcf":1759000000},"derived":[],"adjusted":[],"filed":"2021-04-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-01","balance.long_term_debt":"2020-05-01","balance.stockholders_equity":"2020-05-01","balance.total_assets":"2020-05-01","balance.total_current_assets":"2020-05-01","balance.total_current_liabilities":"2020-05-01"},"first_filed":"2020-05-01"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":11696000000,"operating_income":1969000000,"other_income":30000000,"pretax_income":1042000000,"income_tax":166000000,"net_income":766000000,"eps_diluted":3.63,"shares_diluted":210906946},"balance":{"cash_and_equivalents":2097000000,"total_current_assets":4765000000,"total_assets":145136000000,"total_current_liabilities":9142000000,"long_term_debt":77663000000,"stockholders_equity":29356000000},"cashflow":{"cfo":3529000000,"capex":1877000000,"buybacks":1155000000,"depreciation_amortization":2428000000,"fcf":1652000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-07-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-31","balance.long_term_debt":"2020-07-31","balance.stockholders_equity":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_current_assets":"2020-07-31","balance.total_current_liabilities":"2020-07-31"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":12039000000,"operating_income":2172000000,"other_income":-117000000,"pretax_income":1109000000,"income_tax":177000000,"net_income":814000000,"eps_diluted":3.9,"shares_diluted":208722129},"balance":{"cash_and_equivalents":1283000000,"total_current_assets":4060000000,"total_assets":144193000000,"total_current_liabilities":10256000000,"long_term_debt":77947000000,"stockholders_equity":26906000000},"cashflow":{"cfo":3664000000,"capex":2014000000,"buybacks":3361000000,"depreciation_amortization":2370000000,"fcf":1650000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2021-10-29","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-30","balance.long_term_debt":"2020-10-30","balance.stockholders_equity":"2020-10-30","balance.total_assets":"2020-10-30","balance.total_current_assets":"2020-10-30","balance.total_current_liabilities":"2020-10-30"},"first_filed":"2020-10-30"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":12624000000,"operating_income":2462000000,"other_income":158000000,"pretax_income":1655000000,"income_tax":254000000,"net_income":1246000000,"eps_diluted":6.05,"shares_diluted":212077917},"balance":{"cash_and_equivalents":1001000000,"total_current_assets":3909000000,"total_assets":144206000000,"total_current_liabilities":9875000000,"long_term_debt":81744000000,"stockholders_equity":23805000000},"cashflow":{"cfo":4149000000,"capex":2063000000,"buybacks":4349000000,"depreciation_amortization":2409000000,"fcf":2086000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2022-01-28","filed_exceptions":{"income.eps_diluted":"2021-01-29","income.net_income":"2021-01-29","income.operating_income":"2021-01-29","income.revenue":"2021-01-29","income.shares_diluted":"2021-01-29"},"first_filed":"2021-01-29"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":12522000000,"operating_income":2068000000,"other_income":52000000,"pretax_income":1137000000,"income_tax":216000000,"net_income":807000000,"eps_diluted":4.11,"shares_diluted":205872536},"balance":{"cash_and_equivalents":772000000,"total_current_assets":3663000000,"total_assets":143439000000,"total_current_liabilities":9916000000,"long_term_debt":83882000000,"stockholders_equity":20997000000},"cashflow":{"cfo":3751000000,"capex":1821000000,"buybacks":3652000000,"depreciation_amortization":2441000000,"fcf":1930000000},"derived":[],"adjusted":[],"filed":"2022-04-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-30","balance.long_term_debt":"2021-04-30","balance.stockholders_equity":"2021-04-30","balance.total_assets":"2021-04-30","balance.total_current_assets":"2021-04-30","balance.total_current_liabilities":"2021-04-30"},"first_filed":"2021-04-30"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":12802000000,"operating_income":2575000000,"other_income":-132000000,"pretax_income":1439000000,"income_tax":281000000,"net_income":1020000000,"eps_diluted":5.29,"shares_diluted":199077390},"balance":{"cash_and_equivalents":1711000000,"total_current_assets":4682000000,"total_assets":144026000000,"total_current_liabilities":10038000000,"long_term_debt":86962000000,"stockholders_equity":19342000000},"cashflow":{"cfo":3999000000,"capex":1881000000,"buybacks":3516000000,"depreciation_amortization":2354000000,"fcf":2118000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-07-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-07-30","balance.long_term_debt":"2021-07-30","balance.stockholders_equity":"2021-07-30","balance.total_assets":"2021-07-30","balance.total_current_assets":"2021-07-30","balance.total_current_liabilities":"2021-07-30"},"first_filed":"2021-07-30"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":13146000000,"operating_income":2927000000,"other_income":-157000000,"pretax_income":1754000000,"income_tax":347000000,"net_income":1217000000,"eps_diluted":6.5,"shares_diluted":187166071},"balance":{"cash_and_equivalents":466000000,"total_current_assets":3498000000,"total_assets":142495000000,"total_current_liabilities":12237000000,"long_term_debt":85376000000,"stockholders_equity":17030000000},"cashflow":{"cfo":4263000000,"capex":1861000000,"buybacks":3666000000,"depreciation_amortization":2270000000,"fcf":2402000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2022-10-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-10-29","balance.long_term_debt":"2021-10-29","balance.stockholders_equity":"2021-10-29","balance.total_assets":"2021-10-29","balance.total_current_assets":"2021-10-29","balance.total_current_liabilities":"2021-10-29"},"first_filed":"2021-10-29"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":13212000000,"operating_income":2956000000,"other_income":136000000,"pretax_income":2058000000,"income_tax":224000000,"net_income":1610000000},"balance":{"cash_and_equivalents":601000000,"total_current_assets":3566000000,"total_assets":142491000000,"total_current_liabilities":12458000000,"long_term_debt":88564000000,"stockholders_equity":14050000000},"cashflow":{"cfo":4226000000,"capex":2072000000,"buybacks":4597000000,"depreciation_amortization":2280000000,"fcf":2154000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-01-27","first_filed":"2022-01-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":13200000000,"operating_income":2771000000,"other_income":23000000,"pretax_income":1734000000,"income_tax":345000000,"net_income":1203000000,"eps_diluted":6.9,"shares_diluted":174500472},"balance":{"cash_and_equivalents":2431000000,"total_current_assets":5516000000,"total_assets":143948000000,"total_current_liabilities":13929000000,"long_term_debt":90679000000,"stockholders_equity":12060000000},"cashflow":{"cfo":3647000000,"capex":1857000000,"buybacks":3333000000,"depreciation_amortization":2294000000,"fcf":1790000000},"derived":[],"adjusted":[],"filed":"2023-04-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-04-29","balance.long_term_debt":"2022-04-29","balance.stockholders_equity":"2022-04-29","balance.total_assets":"2022-04-29","balance.total_current_assets":"2022-04-29","balance.total_current_liabilities":"2022-04-29"},"first_filed":"2022-04-29"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":13598000000,"operating_income":3227000000,"other_income":79000000,"pretax_income":2197000000,"income_tax":489000000,"net_income":1471000000,"eps_diluted":8.8,"shares_diluted":167090925},"balance":{"cash_and_equivalents":483000000,"total_current_assets":3738000000,"total_assets":143258000000,"total_current_liabilities":11395000000,"long_term_debt":94468000000,"stockholders_equity":9879000000},"cashflow":{"cfo":3734000000,"capex":2193000000,"buybacks":3687000000,"depreciation_amortization":2240000000,"fcf":1541000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-07-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-07-29","balance.long_term_debt":"2022-07-29","balance.stockholders_equity":"2022-07-29","balance.total_assets":"2022-07-29","balance.total_current_assets":"2022-07-29","balance.total_current_liabilities":"2022-07-29"},"first_filed":"2022-07-29"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":13550000000,"operating_income":2924000000,"other_income":-37000000,"pretax_income":1727000000,"income_tax":360000000,"net_income":1185000000,"eps_diluted":7.38,"shares_diluted":160638186},"balance":{"cash_and_equivalents":480000000,"total_current_assets":3754000000,"total_assets":143669000000,"total_current_liabilities":11595000000,"long_term_debt":95510000000,"stockholders_equity":8889000000},"cashflow":{"cfo":3757000000,"capex":2406000000,"buybacks":2225000000,"depreciation_amortization":2177000000,"fcf":1351000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-10-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-10-28","balance.long_term_debt":"2022-10-28","balance.stockholders_equity":"2022-10-28","balance.total_assets":"2022-10-28","balance.total_current_assets":"2022-10-28","balance.total_current_liabilities":"2022-10-28"},"first_filed":"2022-10-28"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":13674000000,"operating_income":3040000000,"other_income":-9000000,"pretax_income":1804000000,"income_tax":419000000,"net_income":1196000000},"balance":{"cash_and_equivalents":645000000,"total_current_assets":4017000000,"total_assets":144523000000,"total_current_liabilities":12065000000,"long_term_debt":96093000000,"stockholders_equity":9119000000},"cashflow":{"cfo":3787000000,"capex":2920000000,"buybacks":1032000000,"depreciation_amortization":2192000000,"fcf":867000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-02","first_filed":"2023-01-27"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":13653000000,"operating_income":2926000000,"other_income":-104000000,"pretax_income":1557000000,"income_tax":374000000,"net_income":1021000000,"eps_diluted":6.65,"shares_diluted":153538359},"balance":{"cash_and_equivalents":534000000,"total_current_assets":4067000000,"total_assets":144870000000,"total_current_liabilities":12242000000,"long_term_debt":95973000000,"stockholders_equity":9418000000},"cashflow":{"cfo":3323000000,"capex":2464000000,"buybacks":912000000,"depreciation_amortization":2206000000,"fcf":859000000},"derived":[],"adjusted":[],"filed":"2024-04-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-04-28","balance.long_term_debt":"2023-04-28","balance.stockholders_equity":"2023-04-28","balance.total_assets":"2023-04-28","balance.total_current_assets":"2023-04-28","balance.total_current_liabilities":"2023-04-28"},"first_filed":"2023-04-28"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":13659000000,"operating_income":3240000000,"other_income":-85000000,"pretax_income":1857000000,"income_tax":444000000,"net_income":1223000000,"eps_diluted":8.05,"shares_diluted":151975698},"balance":{"cash_and_equivalents":478000000,"total_current_assets":3929000000,"total_assets":145615000000,"total_current_liabilities":11975000000,"long_term_debt":95971000000,"stockholders_equity":10460000000},"cashflow":{"cfo":3311000000,"capex":2834000000,"buybacks":326000000,"depreciation_amortization":2172000000,"fcf":477000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-07-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-07-28","balance.long_term_debt":"2023-07-28","balance.stockholders_equity":"2023-07-28","balance.total_assets":"2023-07-28","balance.total_current_assets":"2023-07-28","balance.total_current_liabilities":"2023-07-28"},"first_filed":"2023-07-28"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":13584000000,"operating_income":3126000000,"other_income":-15000000,"pretax_income":1805000000,"income_tax":369000000,"net_income":1255000000,"eps_diluted":8.25,"shares_diluted":152019159},"balance":{"cash_and_equivalents":571000000,"total_current_assets":4116000000,"total_assets":146682000000,"total_current_liabilities":12625000000,"long_term_debt":95800000000,"stockholders_equity":11098000000},"cashflow":{"cfo":3944000000,"capex":2961000000,"buybacks":783000000,"depreciation_amortization":2130000000,"fcf":983000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-10-27","balance.long_term_debt":"2023-10-27","balance.stockholders_equity":"2023-10-27","balance.total_assets":"2023-10-27","balance.total_current_assets":"2023-10-27","balance.total_current_liabilities":"2023-10-27"},"first_filed":"2023-10-27"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":13711000000,"operating_income":3267000000,"other_income":-313000000,"pretax_income":1635000000,"income_tax":406000000,"net_income":1058000000},"balance":{"cash_and_equivalents":709000000,"total_current_assets":4132000000,"total_assets":147193000000,"total_current_liabilities":13214000000,"long_term_debt":95777000000,"stockholders_equity":11086000000},"cashflow":{"cfo":3855000000,"capex":2856000000,"buybacks":1194000000,"depreciation_amortization":2188000000,"fcf":999000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-01-31","first_filed":"2024-02-02"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":13679000000,"operating_income":3131000000,"other_income":-89000000,"pretax_income":1726000000,"income_tax":446000000,"net_income":1106000000,"eps_diluted":7.55,"shares_diluted":146643199},"balance":{"cash_and_equivalents":661000000,"total_current_assets":4396000000,"total_assets":148044000000,"total_current_liabilities":10926000000,"long_term_debt":97965000000,"stockholders_equity":11874000000},"cashflow":{"cfo":3212000000,"capex":2791000000,"buybacks":516000000,"depreciation_amortization":2190000000,"fcf":421000000},"derived":[],"adjusted":[],"filed":"2025-04-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-04-26","balance.long_term_debt":"2024-04-26","balance.stockholders_equity":"2024-04-26","balance.total_assets":"2024-04-26","balance.total_current_assets":"2024-04-26","balance.total_current_liabilities":"2024-04-26"},"first_filed":"2024-04-26"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":13685000000,"operating_income":3263000000,"other_income":-85000000,"pretax_income":1850000000,"income_tax":427000000,"net_income":1231000000,"eps_diluted":8.49,"shares_diluted":144914860},"balance":{"cash_and_equivalents":602000000,"total_current_assets":4133000000,"total_assets":148611000000,"total_current_liabilities":10726000000,"long_term_debt":96692000000,"stockholders_equity":12879000000},"cashflow":{"cfo":3853000000,"capex":2853000000,"buybacks":361000000,"depreciation_amortization":2170000000,"fcf":1000000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-07-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-26","balance.long_term_debt":"2024-07-26","balance.stockholders_equity":"2024-07-26","balance.total_assets":"2024-07-26","balance.total_current_assets":"2024-07-26","balance.total_current_liabilities":"2024-07-26"},"first_filed":"2024-07-26"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":13795000000,"operating_income":3335000000,"other_income":-144000000,"pretax_income":1880000000,"income_tax":406000000,"net_income":1280000000,"eps_diluted":8.82,"shares_diluted":145059470},"balance":{"cash_and_equivalents":721000000,"total_current_assets":4492000000,"total_assets":149371000000,"total_current_liabilities":13160000000,"long_term_debt":93517000000,"stockholders_equity":14099000000},"cashflow":{"cfo":3905000000,"capex":2563000000,"buybacks":222000000,"depreciation_amortization":2145000000,"fcf":1342000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2024-11-01","balance.long_term_debt":"2024-11-01","balance.stockholders_equity":"2024-11-01","balance.total_assets":"2024-11-01","balance.total_current_assets":"2024-11-01","balance.total_current_liabilities":"2024-11-01"},"first_filed":"2024-11-01"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":13926000000,"operating_income":3389000000,"other_income":-69000000,"pretax_income":2046000000,"income_tax":370000000,"net_income":1466000000},"balance":{"cash_and_equivalents":459000000,"total_current_assets":4233000000,"total_assets":150020000000,"total_current_liabilities":13486000000,"long_term_debt":92134000000,"stockholders_equity":15587000000},"cashflow":{"cfo":3460000000,"capex":3062000000,"buybacks":114000000,"depreciation_amortization":2168000000,"fcf":398000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-01-30","first_filed":"2025-01-31"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":13735000000,"operating_income":3237000000,"other_income":-142000000,"pretax_income":1854000000,"income_tax":445000000,"net_income":1217000000,"eps_diluted":8.42,"shares_diluted":144574684},"balance":{"cash_and_equivalents":796000000,"total_current_assets":4968000000,"total_assets":150954000000,"total_current_liabilities":13672000000,"long_term_debt":91970000000,"stockholders_equity":16247000000},"cashflow":{"cfo":4236000000,"capex":2399000000,"buybacks":802000000,"depreciation_amortization":2181000000,"fcf":1837000000},"derived":[],"adjusted":[],"filed":"2026-04-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-04-25","balance.long_term_debt":"2025-04-25","balance.stockholders_equity":"2025-04-25","balance.total_assets":"2025-04-25","balance.total_current_assets":"2025-04-25","balance.total_current_liabilities":"2025-04-25"},"first_filed":"2025-04-25"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":13766000000,"operating_income":3279000000,"other_income":-107000000,"pretax_income":1909000000,"income_tax":414000000,"net_income":1301000000,"eps_diluted":9.18,"shares_diluted":141684415},"balance":{"cash_and_equivalents":606000000,"total_current_assets":4812000000,"total_assets":151589000000,"total_current_liabilities":14556000000,"long_term_debt":91863000000,"stockholders_equity":16209000000},"cashflow":{"cfo":3600000000,"capex":2874000000,"buybacks":1451000000,"depreciation_amortization":2176000000,"fcf":726000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-24","filed_exceptions":{"balance.cash_and_equivalents":"2025-07-25","balance.long_term_debt":"2025-07-25","balance.stockholders_equity":"2025-07-25","balance.total_assets":"2025-07-25","balance.total_current_assets":"2025-07-25","balance.total_current_liabilities":"2025-07-25"},"first_filed":"2025-07-25"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":13672000000,"operating_income":3131000000,"other_income":-129000000,"pretax_income":1734000000,"income_tax":418000000,"net_income":1137000000,"eps_diluted":8.34,"shares_diluted":136395133},"balance":{"cash_and_equivalents":464000000,"total_current_assets":4867000000,"total_assets":152850000000,"total_current_liabilities":12994000000,"long_term_debt":94413000000,"stockholders_equity":15340000000},"cashflow":{"cfo":4480000000,"capex":3051000000,"buybacks":2113000000,"depreciation_amortization":2160000000,"fcf":1429000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-10-31","first_filed":"2025-10-31"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":13601000000,"operating_income":3261000000,"other_income":-30000000,"pretax_income":1961000000,"income_tax":415000000,"net_income":1332000000},"balance":{"cash_and_equivalents":477000000,"total_current_assets":5144000000,"total_assets":154213000000,"total_current_liabilities":13306000000,"long_term_debt":94006000000,"stockholders_equity":16054000000},"cashflow":{"cfo":3761000000,"capex":3335000000,"buybacks":766000000,"depreciation_amortization":2194000000,"fcf":426000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-07-24","first_filed":"2026-01-30"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":13597000000,"operating_income":3208000000,"other_income":-124000000,"pretax_income":1828000000,"income_tax":465000000,"net_income":1163000000,"eps_diluted":9.17,"shares_diluted":126849271},"balance":{"cash_and_equivalents":517000000,"total_current_assets":4960000000,"total_assets":154644000000,"total_current_liabilities":12375000000,"long_term_debt":94414000000,"stockholders_equity":16385000000},"cashflow":{"cfo":4304000000,"capex":2855000000,"buybacks":1026000000,"depreciation_amortization":2211000000,"fcf":1449000000},"derived":[],"adjusted":[],"filed":"2026-04-24","first_filed":"2026-04-24"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":13526000000,"operating_income":3063000000,"other_income":212000000,"pretax_income":1999000000,"income_tax":475000000,"net_income":1292000000,"eps_diluted":10.66,"shares_diluted":121255667},"balance":{"cash_and_equivalents":509000000,"total_current_assets":4973000000,"total_assets":155618000000,"total_current_liabilities":13778000000,"long_term_debt":92960000000,"stockholders_equity":16952000000},"cashflow":{"cfo":3925000000,"capex":2871000000,"buybacks":852000000,"depreciation_amortization":2197000000,"fcf":1054000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2026-07-24","first_filed":"2026-07-24"}]}