{"symbol":"CG","cik":1527166,"issuer_id":"sec-cik:0001527166","security_id":"sec-cik:0001527166:cg","entity_name":"Carlyle Group Inc.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[{"section":"cashflow","fiscal_year":"FY2011","item":"depreciation_amortization","qsum_over_fy":0.787},{"section":"income","fiscal_year":"FY2011","item":"other_income","qsum_over_fy":9.8562},{"section":"cashflow","fiscal_year":"FY2012","item":"depreciation_amortization","qsum_over_fy":0.8163},{"section":"income","fiscal_year":"FY2012","item":"net_income","qsum_over_fy":31.9951},{"section":"income","fiscal_year":"FY2012","item":"other_income","qsum_over_fy":-247.6056},{"section":"income","fiscal_year":"FY2013","item":"other_income","qsum_over_fy":16.6485},{"section":"income","fiscal_year":"FY2018","item":"net_income","qsum_over_fy":0.7974}]},"generated_at":"2026-11-04T03:50:06.820179+00:00","concepts_used":{"income":{"revenue":["Revenues"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"opex_sga":["GeneralAndAdministrativeExpense"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"total_assets":["Assets"],"long_term_debt":["LongTermDebt","LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2010","end":"2010-12-31","income":{"revenue":2798900000,"opex_sga":177200000,"pretax_income":1479700000,"income_tax":20300000},"balance":{"cash_and_equivalents":616900000,"total_assets":17062800000},"cashflow":{"cfo":2877000000,"capex":21200000,"depreciation_amortization":24500000,"fcf":2855800000},"derived":[],"adjusted":[],"filed":"2013-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27"},"first_filed":"2012-05-22"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":2845300000,"opex_sga":323500000,"other_income":-32000000,"pretax_income":1182800000,"income_tax":28500000},"balance":{"cash_and_equivalents":509600000,"total_assets":24651700000,"total_liabilities":13561100000},"cashflow":{"cfo":2678000000,"capex":34200000,"depreciation_amortization":83100000,"fcf":2643800000},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.total_liabilities":"2013-03-14"},"first_filed":"2012-05-22"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":2973100000,"opex_sga":357500000,"other_income":-7100000,"pretax_income":2439900000,"income_tax":40400000,"net_income":20300000,"eps_diluted":0.41,"shares_diluted":259698987},"balance":{"cash_and_equivalents":567100000,"total_assets":31566600000,"total_liabilities":17983800000,"shares_outstanding":43244180.0},"cashflow":{"cfo":2028400000,"capex":32700000,"dividends":11700000,"depreciation_amortization":107800000,"fcf":1995700000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.shares_outstanding":"2013-03-14","balance.total_liabilities":"2014-02-27"},"first_filed":"2013-03-14"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":4441200000,"opex_sga":496400000,"other_income":16500000,"pretax_income":1444000000,"income_tax":96200000,"net_income":104100000,"eps_diluted":2.05,"shares_diluted":278250489},"balance":{"cash_and_equivalents":966600000,"total_assets":35622300000,"long_term_debt":305300000,"total_liabilities":20892900000,"shares_outstanding":50292165.0},"cashflow":{"cfo":2994300000,"capex":29500000,"dividends":59900000,"depreciation_amortization":163600000,"fcf":2964800000},"derived":[],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.long_term_debt":"2014-02-27","balance.shares_outstanding":"2014-02-27","balance.total_liabilities":"2015-02-26","cashflow.depreciation_amortization":"2015-02-26"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":3880300000,"opex_sga":526800000,"other_income":30300000,"pretax_income":991900000,"income_tax":76800000,"net_income":85800000,"eps_diluted":1.23,"shares_diluted":68461157},"balance":{"cash_and_equivalents":1242000000,"total_assets":35994300000,"long_term_debt":243600000,"total_liabilities":23138300000,"shares_outstanding":68906237.0},"cashflow":{"cfo":2645700000,"capex":29700000,"buybacks":0,"dividends":102700000,"depreciation_amortization":192100000,"fcf":2616000000},"derived":[],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2015-02-26","balance.total_liabilities":"2016-02-24","cashflow.depreciation_amortization":"2015-02-26"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":3006200000,"cost_of_revenue":48500000,"opex_sga":712800000,"other_income":7400000,"pretax_income":402200000,"income_tax":2100000,"net_income":-18400000,"eps_diluted":-0.3,"shares_diluted":298739382},"balance":{"cash_and_equivalents":991500000,"total_assets":32181600000,"long_term_debt":1135700000,"total_liabilities":23258100000,"shares_outstanding":81340808.0},"cashflow":{"cfo":3902800000,"capex":62300000,"buybacks":0,"dividends":251000000,"fcf":3840500000},"derived":[],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-02-24","balance.total_liabilities":"2017-02-16"},"first_filed":"2016-02-24"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":2274300000,"cost_of_revenue":31300000,"opex_sga":521100000,"other_income":11200000,"pretax_income":45300000,"income_tax":30000000,"net_income":6400000,"eps_diluted":-0.08,"shares_diluted":308522990},"balance":{"cash_and_equivalents":670900000,"total_assets":9973000000,"long_term_debt":1265200000,"total_liabilities":8519000000,"shares_outstanding":85652117.0},"cashflow":{"cfo":-300600000,"capex":25400000,"buybacks":58900000,"dividends":140900000,"fcf":-326000000},"derived":[],"adjusted":[],"filed":"2019-02-13","filed_exceptions":{"balance.long_term_debt":"2017-10-31","balance.shares_outstanding":"2017-02-16","balance.total_liabilities":"2018-02-15"},"first_filed":"2017-02-16"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":3676200000,"cost_of_revenue":64400000,"opex_sga":276800000,"other_income":71400000,"pretax_income":1132300000,"income_tax":124900000,"net_income":244100000,"eps_diluted":2.38,"shares_diluted":100082548},"balance":{"cash_and_equivalents":1000100000,"total_assets":12280600000,"long_term_debt":1573600000,"total_liabilities":9331600000,"shares_outstanding":100473514.0},"cashflow":{"cfo":-7100000,"capex":34000000,"buybacks":200000,"dividends":118100000,"depreciation_amortization":41300000,"fcf":-41100000},"derived":[],"adjusted":[],"filed":"2020-02-12","filed_exceptions":{"balance.long_term_debt":"2018-10-31","balance.shares_outstanding":"2018-02-15","balance.total_liabilities":"2019-02-13","income.cost_of_revenue":"2019-02-13"},"first_filed":"2018-02-15"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":2427200000,"opex_sga":460700000,"other_income":-1100000,"pretax_income":360200000,"income_tax":31300000,"net_income":116500000,"eps_diluted":0.82,"shares_diluted":113389443},"balance":{"cash_and_equivalents":629600000,"total_assets":12914200000,"long_term_debt":1550400000,"total_liabilities":10077900000,"shares_outstanding":108953241.0},"cashflow":{"cfo":-343500000,"capex":31300000,"buybacks":107500000,"dividends":129800000,"depreciation_amortization":46900000,"fcf":-374800000},"derived":[],"adjusted":[],"filed":"2021-02-11","filed_exceptions":{"balance.long_term_debt":"2019-10-31","balance.shares_outstanding":"2019-02-13","balance.total_liabilities":"2020-02-12"},"first_filed":"2019-02-13"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":3377000000,"opex_sga":494400000,"other_income":-1300000,"pretax_income":1233400000,"income_tax":49000000,"net_income":380900000,"eps_diluted":2.82,"shares_diluted":122632889},"balance":{"cash_and_equivalents":793400000,"total_assets":13808800000,"long_term_debt":1976300000,"total_liabilities":10839200000,"shares_outstanding":348229168.0},"cashflow":{"cfo":358600000,"capex":27800000,"buybacks":34500000,"dividends":154900000,"depreciation_amortization":65600000,"fcf":330800000},"derived":[],"adjusted":[],"filed":"2022-02-10","filed_exceptions":{"balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-02-12","balance.total_liabilities":"2021-02-11"},"first_filed":"2020-02-12"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":2934600000,"opex_sga":349300000,"other_income":7200000,"pretax_income":580000000,"income_tax":197200000,"net_income":348200000,"eps_diluted":0.97,"shares_diluted":358393802},"balance":{"cash_and_equivalents":987600000,"total_assets":15644800000,"long_term_debt":1970900000,"total_liabilities":12714600000,"shares_outstanding":354193594.0},"cashflow":{"cfo":-169200000,"capex":61200000,"buybacks":26400000,"dividends":351300000,"depreciation_amortization":52100000,"fcf":-230400000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.long_term_debt":"2021-10-28","balance.shares_outstanding":"2021-02-11","balance.total_liabilities":"2022-02-10"},"first_filed":"2021-02-11"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":8782100000,"opex_sga":431700000,"other_income":-1500000,"pretax_income":4027500000,"income_tax":982300000,"net_income":2974700000,"eps_diluted":8.2,"shares_diluted":362574564},"balance":{"cash_and_equivalents":2469500000,"total_assets":21250400000,"long_term_debt":2071600000,"total_liabilities":15544200000,"shares_outstanding":356317541.0},"cashflow":{"cfo":1791000000,"capex":41400000,"buybacks":161800000,"dividends":355800000,"depreciation_amortization":52000000,"fcf":1749600000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.long_term_debt":"2022-11-08","balance.shares_outstanding":"2022-02-10","balance.total_liabilities":"2023-05-04","income.opex_sga":"2023-05-04"},"first_filed":"2022-02-10"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":4438700000,"opex_sga":575800000,"other_income":-1000000,"pretax_income":1572500000,"income_tax":287800000,"net_income":1225000000,"eps_diluted":3.35,"shares_diluted":365707722},"balance":{"cash_and_equivalents":1360700000,"total_assets":21403000000,"long_term_debt":2271700000,"total_liabilities":14581700000,"shares_outstanding":364219014.0},"cashflow":{"cfo":-379300000,"capex":40600000,"buybacks":185600000,"dividends":443600000,"depreciation_amortization":147400000,"fcf":-419900000},"derived":[],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-02-09","balance.total_liabilities":"2024-02-22","income.opex_sga":"2023-05-04"},"first_filed":"2023-02-09"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":2963900000,"other_income":-200000,"pretax_income":-600900000,"income_tax":-104200000,"net_income":-608400000,"eps_diluted":-1.68,"shares_diluted":361395823},"balance":{"cash_and_equivalents":1440300000,"total_assets":21176000000,"total_liabilities":15391500000,"shares_outstanding":362113740.0},"cashflow":{"cfo":204900000,"capex":66600000,"buybacks":203500000,"dividends":497700000,"depreciation_amortization":180600000,"fcf":138300000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2024-02-22","balance.total_assets":"2025-02-27","balance.total_liabilities":"2025-02-27"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":5425800000,"other_income":300000,"pretax_income":1393700000,"income_tax":302600000,"net_income":1020400000,"eps_diluted":2.77,"shares_diluted":368024612},"balance":{"cash_and_equivalents":1266000000,"total_assets":23103500000,"total_liabilities":16755900000,"shares_outstanding":361202883.0},"cashflow":{"cfo":-759500000,"capex":77700000,"buybacks":554600000,"dividends":503000000,"depreciation_amortization":184100000,"fcf":-837200000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":4779800000,"other_income":200000,"pretax_income":1159200000,"income_tax":214500000,"net_income":808700000,"eps_diluted":2.18,"shares_diluted":370914035},"balance":{"cash_and_equivalents":1970200000,"total_assets":29116000000,"total_liabilities":22058900000,"shares_outstanding":361171067.0},"cashflow":{"cfo":-3275500000,"capex":99400000,"buybacks":686500000,"dividends":505100000,"depreciation_amortization":192100000,"fcf":-3374900000},"derived":[],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-10","balance.total_assets":"2026-08-10","balance.total_liabilities":"2026-08-10"},"first_filed":"2026-02-27"}],"quarterly":[{"label":"Q4 FY2010","end":"2010-12-31","income":{},"balance":{"cash_and_equivalents":616900000,"total_assets":17062800000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.total_assets":"2013-03-14"},"first_filed":"2012-05-22"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1317300000,"opex_sga":66500000,"pretax_income":772300000,"income_tax":6100000,"net_income":896200000},"balance":{"cash_and_equivalents":596800000},"cashflow":{"cfo":772700000,"capex":7100000,"fcf":765600000},"derived":[],"adjusted":[],"filed":"2012-05-22","filed_exceptions":{"income.other_income":"2013-03-14","income.pretax_income":"2013-03-14","income.revenue":"2013-03-14"},"first_filed":"2012-05-22"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":755800000,"opex_sga":77800000,"pretax_income":317300000,"income_tax":6700000,"net_income":371700000},"balance":{"cash_and_equivalents":485300000},"cashflow":{"cfo":537800000,"capex":10700000,"fcf":527100000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-14","filed_exceptions":{"income.other_income":"2013-03-14","income.pretax_income":"2013-03-14","income.revenue":"2013-03-14"},"first_filed":"2012-08-14"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":-59600000,"opex_sga":80400000,"pretax_income":-619200000,"income_tax":12900000},"balance":{"cash_and_equivalents":712600000},"cashflow":{"cfo":652900000,"capex":8000000,"fcf":644900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-13","filed_exceptions":{"income.other_income":"2013-03-14","income.pretax_income":"2013-03-14","income.revenue":"2013-03-14"},"first_filed":"2012-11-13"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":831800000,"opex_sga":98800000,"pretax_income":712400000,"income_tax":2800000},"balance":{"cash_and_equivalents":509600000,"total_assets":24651700000,"total_liabilities":13561100000},"cashflow":{"cfo":714600000,"capex":8400000,"fcf":706200000},"derived":["cashflow.capex","cashflow.cfo","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2013-03-14","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.total_assets":"2014-02-27"},"first_filed":"2012-05-22"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1110900000,"opex_sga":91200000,"pretax_income":1505800000,"income_tax":11700000},"balance":{"cash_and_equivalents":523200000,"total_assets":29183000000,"total_liabilities":17103200000,"shares_outstanding":43221452.0},"cashflow":{"cfo":479900000,"capex":5100000,"fcf":474800000},"derived":[],"adjusted":[],"filed":"2013-05-14","filed_exceptions":{"balance.shares_outstanding":"2012-05-22","balance.total_assets":"2012-05-22","balance.total_liabilities":"2012-05-22","income.net_income":"2012-05-22","income.other_income":"2014-02-27","income.pretax_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-05-22"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":248400000,"opex_sga":84000000,"pretax_income":186100000,"income_tax":10600000,"eps_diluted":-0.26,"shares_diluted":40160245},"balance":{"cash_and_equivalents":449500000,"total_assets":29580500000,"long_term_debt":47500000,"total_liabilities":16311200000,"shares_outstanding":43221452.0},"cashflow":{"cfo":428100000,"capex":13200000,"fcf":414900000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-12","filed_exceptions":{"balance.long_term_debt":"2012-08-14","balance.shares_outstanding":"2012-08-14","balance.total_assets":"2012-08-14","balance.total_liabilities":"2012-08-14","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.other_income":"2014-02-27","income.pretax_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-08-14"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":858500000,"opex_sga":92900000,"pretax_income":602500000,"income_tax":5500000,"eps_diluted":0.4,"shares_diluted":46939751},"balance":{"cash_and_equivalents":769200000,"total_assets":30044000000,"long_term_debt":47500000,"total_liabilities":16613300000,"shares_outstanding":43244180.0},"cashflow":{"cfo":1144300000,"capex":7700000,"fcf":1136600000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-12","filed_exceptions":{"balance.long_term_debt":"2012-11-13","balance.shares_outstanding":"2012-11-13","balance.total_assets":"2012-11-13","balance.total_liabilities":"2012-11-13","income.eps_diluted":"2014-02-27","income.net_income":"2014-02-27","income.other_income":"2014-02-27","income.pretax_income":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-11-13"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":755300000,"opex_sga":89400000,"pretax_income":145500000,"income_tax":12600000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":567100000,"total_assets":31566600000,"total_liabilities":17983800000,"shares_outstanding":43244180.0},"cashflow":{"cfo":-23900000,"capex":6700000,"dividends":6900000,"fcf":-30600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-24","balance.shares_outstanding":"2013-03-14","balance.total_assets":"2015-02-26"},"first_filed":"2013-03-14"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1145000000,"opex_sga":111400000,"pretax_income":452400000,"income_tax":24900000,"net_income":33800000,"eps_diluted":0.66,"shares_diluted":51109008},"balance":{"cash_and_equivalents":570400000,"total_assets":32651500000,"total_liabilities":19289000000,"shares_outstanding":46109886.0},"cashflow":{"cfo":1454800000,"capex":5400000,"dividends":36800000,"depreciation_amortization":43500000,"fcf":1449400000},"derived":[],"adjusted":[],"filed":"2014-05-08","filed_exceptions":{"balance.shares_outstanding":"2013-05-14","balance.total_assets":"2013-05-14","balance.total_liabilities":"2013-05-14","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.pretax_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-05-14"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":769300000,"opex_sga":120300000,"pretax_income":285900000,"income_tax":16600000,"net_income":-3300000,"eps_diluted":-0.07,"shares_diluted":45145793},"balance":{"cash_and_equivalents":572900000,"total_assets":33787200000,"total_liabilities":19977600000,"shares_outstanding":49028347.0},"cashflow":{"cfo":-78300000,"capex":6900000,"dividends":7300000,"depreciation_amortization":32900000,"fcf":-85200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-08-07","filed_exceptions":{"balance.shares_outstanding":"2013-08-12","balance.total_assets":"2013-08-12","balance.total_liabilities":"2013-08-12","cashflow.cfo":"2013-08-12","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.pretax_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-08-12"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":888100000,"opex_sga":136400000,"pretax_income":-8600000,"income_tax":17900000,"net_income":2300000,"eps_diluted":0.04,"shares_diluted":51055564},"balance":{"cash_and_equivalents":855700000,"total_assets":33905300000,"long_term_debt":335100000,"total_liabilities":20148200000,"shares_outstanding":49286225.0},"cashflow":{"cfo":1180100000,"capex":6500000,"dividends":7900000,"depreciation_amortization":54700000,"fcf":1173600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-12","balance.shares_outstanding":"2013-11-12","balance.total_assets":"2013-11-12","balance.total_liabilities":"2013-11-12","cashflow.cfo":"2013-11-12","income.eps_diluted":"2015-02-26","income.net_income":"2015-02-26","income.pretax_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-11-12"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1638800000,"opex_sga":128300000,"pretax_income":714300000,"income_tax":36800000,"net_income":71300000,"eps_diluted":1.17},"balance":{"cash_and_equivalents":966600000,"total_assets":35622300000,"long_term_debt":305300000,"total_liabilities":20892900000,"shares_outstanding":50292165.0},"cashflow":{"cfo":437700000,"capex":10700000,"dividends":7900000,"depreciation_amortization":32500000,"fcf":427000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-16","balance.long_term_debt":"2014-02-27","balance.shares_outstanding":"2014-02-27","balance.total_assets":"2016-02-24","income.other_income":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1147400000,"cost_of_revenue":13700000,"opex_sga":134300000,"other_income":-30200000,"pretax_income":472400000,"income_tax":16000000,"net_income":24600000,"eps_diluted":0.41,"shares_diluted":59453670},"balance":{"cash_and_equivalents":1034300000,"total_assets":36348500000,"long_term_debt":278300000,"total_liabilities":21760800000,"shares_outstanding":64092165.0},"cashflow":{"cfo":989800000,"capex":3700000,"dividends":70400000,"depreciation_amortization":57700000,"fcf":986100000},"derived":[],"adjusted":[],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_liabilities":"2014-05-08","cashflow.cfo":"2014-05-08","income.eps_diluted":"2016-02-24","income.net_income":"2016-02-24","income.pretax_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1138800000,"cost_of_revenue":2800000,"opex_sga":118700000,"other_income":4600000,"pretax_income":541200000,"income_tax":53800000,"net_income":19500000,"eps_diluted":0.27,"shares_diluted":70677702},"balance":{"cash_and_equivalents":1278800000,"total_assets":37512900000,"long_term_debt":295400000,"total_liabilities":22482300000,"shares_outstanding":66923224.0},"cashflow":{"capex":4700000,"dividends":10700000,"depreciation_amortization":30900000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-08-05","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_liabilities":"2014-08-07","income.eps_diluted":"2016-02-24","income.net_income":"2016-02-24","income.pretax_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":755000000,"cost_of_revenue":8800000,"opex_sga":117400000,"other_income":39600000,"pretax_income":175400000,"income_tax":-5900000,"net_income":25400000,"eps_diluted":0.35,"shares_diluted":72086875},"balance":{"cash_and_equivalents":1394200000,"total_assets":37666300000,"long_term_debt":291100000,"total_liabilities":22749400000,"shares_outstanding":67369854.0},"cashflow":{"capex":6700000,"dividends":10800000,"depreciation_amortization":36800000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2015-11-05","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_liabilities":"2014-11-06","income.eps_diluted":"2016-02-24","income.net_income":"2016-02-24","income.pretax_income":"2016-02-24","income.revenue":"2016-02-24"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":839100000,"opex_sga":156400000,"other_income":16300000,"pretax_income":-197100000,"income_tax":12900000,"net_income":16300000,"eps_diluted":0.23},"balance":{"cash_and_equivalents":1242000000,"total_assets":35994300000,"long_term_debt":243600000,"total_liabilities":23138300000,"shares_outstanding":68906237.0},"cashflow":{"capex":14600000,"dividends":10800000,"depreciation_amortization":66700000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2016-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2015-02-26","balance.total_assets":"2017-02-16"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":1136800000,"cost_of_revenue":41000000,"opex_sga":116800000,"other_income":-1100000,"pretax_income":615300000,"income_tax":10500000,"net_income":39500000,"eps_diluted":0.54,"shares_diluted":72347771},"balance":{"cash_and_equivalents":1024800000,"total_assets":35013200000,"long_term_debt":214800000,"total_liabilities":22914900000,"shares_outstanding":68906237.0},"cashflow":{"capex":17400000,"buybacks":0,"dividends":110900000,"depreciation_amortization":39900000},"derived":[],"adjusted":[],"filed":"2016-05-04","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_liabilities":"2015-05-07","income.eps_diluted":"2017-02-16","income.net_income":"2017-02-16","income.pretax_income":"2017-02-16","income.revenue":"2017-02-16"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":856100000,"cost_of_revenue":2200000,"opex_sga":132800000,"other_income":2900000,"pretax_income":474100000,"income_tax":6000000,"net_income":30600000,"eps_diluted":0.34,"shares_diluted":306629008},"balance":{"cash_and_equivalents":1216100000,"total_assets":34401900000,"long_term_debt":173000000,"total_liabilities":23057800000,"shares_outstanding":78458491.0},"cashflow":{"capex":26500000,"buybacks":0,"dividends":23700000,"depreciation_amortization":28100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-03","filed_exceptions":{"balance.long_term_debt":"2015-08-05","balance.shares_outstanding":"2015-08-05","balance.total_assets":"2015-08-05","balance.total_liabilities":"2015-08-05","income.eps_diluted":"2017-02-16","income.net_income":"2017-02-16","income.pretax_income":"2017-02-16","income.revenue":"2017-02-16"},"first_filed":"2015-08-05"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":297500000,"cost_of_revenue":2500000,"opex_sga":289600000,"other_income":9900000,"pretax_income":-529100000,"income_tax":-4100000,"net_income":-83900000,"eps_diluted":-1.11,"shares_diluted":301558908},"balance":{"cash_and_equivalents":1307500000,"total_assets":32796700000,"long_term_debt":167800000,"total_liabilities":23432300000,"shares_outstanding":80241015.0},"cashflow":{"capex":5900000,"buybacks":0,"dividends":71400000,"depreciation_amortization":213700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-05","balance.shares_outstanding":"2015-11-05","balance.total_assets":"2015-11-05","balance.total_liabilities":"2015-11-05","income.eps_diluted":"2017-02-16","income.net_income":"2017-02-16","income.pretax_income":"2017-02-16","income.revenue":"2017-02-16"},"first_filed":"2015-11-05"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":715800000,"cost_of_revenue":2800000,"opex_sga":173600000,"other_income":-4300000,"pretax_income":-158100000,"income_tax":-10300000,"net_income":-4600000,"eps_diluted":-0.06},"balance":{"cash_and_equivalents":991500000,"total_assets":32181600000,"long_term_debt":1135700000,"total_liabilities":23258100000,"shares_outstanding":81340808.0},"cashflow":{"capex":12500000,"buybacks":0,"dividends":45000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2017-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-15","balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-02-24","balance.total_assets":"2018-02-15"},"first_filed":"2016-02-24"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":483100000,"cost_of_revenue":10700000,"opex_sga":82300000,"other_income":-3800000,"pretax_income":15300000,"income_tax":7400000,"net_income":8400000,"eps_diluted":0.01,"shares_diluted":299949767},"balance":{"cash_and_equivalents":911200000,"total_assets":8775900000,"long_term_debt":1256600000,"total_liabilities":7043600000,"shares_outstanding":80908905.0},"cashflow":{"capex":4200000,"buybacks":6100000,"dividends":23600000,"depreciation_amortization":17800000},"derived":[],"adjusted":[],"filed":"2017-05-03","filed_exceptions":{"balance.long_term_debt":"2016-05-04","balance.shares_outstanding":"2016-05-04","balance.total_assets":"2016-05-04","balance.total_liabilities":"2016-05-04","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.pretax_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-05-04"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":608000000,"cost_of_revenue":3500000,"opex_sga":91400000,"other_income":-700000,"pretax_income":67800000,"income_tax":24300000,"net_income":6100000,"eps_diluted":0.07,"shares_diluted":85849938},"balance":{"cash_and_equivalents":807300000,"total_assets":9586400000,"long_term_debt":1276900000,"total_liabilities":7799700000,"shares_outstanding":81371588.0},"cashflow":{"capex":4200000,"buybacks":30100000,"dividends":21400000,"depreciation_amortization":16400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-02","filed_exceptions":{"balance.long_term_debt":"2016-08-03","balance.shares_outstanding":"2016-08-03","balance.total_assets":"2016-08-03","balance.total_liabilities":"2016-08-03","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.pretax_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-08-03"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":607300000,"cost_of_revenue":4700000,"opex_sga":188900000,"other_income":3700000,"pretax_income":-49700000,"income_tax":1000000,"net_income":800000,"eps_diluted":-0.02,"shares_diluted":312534968},"balance":{"cash_and_equivalents":1043300000,"total_assets":9503600000,"long_term_debt":1277200000,"total_liabilities":7925400000,"shares_outstanding":84578736.0},"cashflow":{"capex":4900000,"buybacks":17400000,"dividends":53500000,"depreciation_amortization":18400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-10-31","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_liabilities":"2016-11-03","income.eps_diluted":"2018-02-15","income.net_income":"2018-02-15","income.pretax_income":"2018-02-15","income.revenue":"2018-02-15"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":575900000,"cost_of_revenue":12400000,"opex_sga":158500000,"other_income":12000000,"pretax_income":11900000,"income_tax":-2700000,"net_income":-8900000,"eps_diluted":-0.16},"balance":{"cash_and_equivalents":670900000,"total_assets":9973000000,"long_term_debt":1265200000,"total_liabilities":8519000000,"shares_outstanding":85652117.0},"cashflow":{"capex":12100000,"buybacks":5300000,"dividends":42400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2018-02-15","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-13","balance.long_term_debt":"2017-10-31","balance.shares_outstanding":"2017-02-16","balance.total_assets":"2019-02-13"},"first_filed":"2017-02-16"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1120100000,"cost_of_revenue":55900000,"opex_sga":93800000,"other_income":0,"pretax_income":327700000,"income_tax":5800000,"net_income":83000000,"eps_diluted":0.9,"shares_diluted":91967452},"balance":{"cash_and_equivalents":799200000,"total_assets":10375200000,"long_term_debt":1331700000,"total_liabilities":8597200000,"shares_outstanding":85818358.0},"cashflow":{"capex":3700000,"buybacks":200000,"dividends":13700000,"depreciation_amortization":10000000},"derived":[],"adjusted":[],"filed":"2018-05-01","filed_exceptions":{"balance.long_term_debt":"2017-05-03","balance.shares_outstanding":"2017-05-03","balance.total_assets":"2017-05-03","balance.total_liabilities":"2017-05-03","income.cost_of_revenue":"2017-05-03","income.eps_diluted":"2019-02-13","income.net_income":"2019-02-13","income.pretax_income":"2019-02-13","income.revenue":"2019-02-13"},"first_filed":"2017-05-03"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":908400000,"cost_of_revenue":8500000,"opex_sga":95800000,"other_income":-100000,"pretax_income":243700000,"income_tax":13200000,"net_income":57600000,"eps_diluted":0.59,"shares_diluted":96986255},"balance":{"cash_and_equivalents":789900000,"total_assets":10856400000,"long_term_debt":1437100000,"total_liabilities":8734600000,"shares_outstanding":91051380.0},"cashflow":{"capex":13000000,"buybacks":0,"dividends":9000000,"depreciation_amortization":10100000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-01","filed_exceptions":{"balance.long_term_debt":"2017-08-02","balance.shares_outstanding":"2017-08-02","balance.total_assets":"2017-08-02","balance.total_liabilities":"2017-08-02","income.cost_of_revenue":"2017-08-02","income.eps_diluted":"2019-02-13","income.net_income":"2019-02-13","income.pretax_income":"2019-02-13","income.revenue":"2019-02-13"},"first_filed":"2017-08-02"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":639900000,"cost_of_revenue":0,"opex_sga":-18700000,"other_income":0,"pretax_income":165900000,"income_tax":-1300000,"net_income":44600000,"eps_diluted":0.43,"shares_diluted":334392424},"balance":{"cash_and_equivalents":1355700000,"total_assets":11686600000,"long_term_debt":1515600000,"total_liabilities":8914800000,"shares_outstanding":97805907.0},"cashflow":{"capex":9300000,"buybacks":0,"dividends":40300000,"depreciation_amortization":10800000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue"],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.long_term_debt":"2017-10-31","balance.shares_outstanding":"2017-10-31","balance.total_assets":"2017-10-31","balance.total_liabilities":"2017-10-31","income.cost_of_revenue":"2017-10-31","income.eps_diluted":"2019-02-13","income.net_income":"2019-02-13","income.pretax_income":"2019-02-13","income.revenue":"2019-02-13"},"first_filed":"2017-10-31"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1007800000,"cost_of_revenue":0,"opex_sga":105900000,"other_income":71500000,"pretax_income":395000000,"income_tax":107200000,"net_income":52900000,"eps_diluted":0.49},"balance":{"cash_and_equivalents":1000100000,"total_assets":12280600000,"long_term_debt":1573600000,"total_liabilities":9331600000,"shares_outstanding":100473514.0},"cashflow":{"capex":8000000,"buybacks":0,"dividends":55100000,"depreciation_amortization":10400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2019-02-13","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-12","balance.long_term_debt":"2018-10-31","balance.shares_outstanding":"2018-02-15","balance.total_assets":"2020-02-12"},"first_filed":"2018-02-15"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":702800000,"opex_sga":95000000,"other_income":-300000,"pretax_income":125500000,"income_tax":7800000,"eps_diluted":0.3,"shares_diluted":111303988},"balance":{"cash_and_equivalents":1068200000,"total_assets":12941800000,"long_term_debt":1603900000,"total_liabilities":9898800000,"shares_outstanding":101391063.0},"cashflow":{"cfo":-22600000,"capex":4700000,"buybacks":0,"dividends":33200000,"depreciation_amortization":10700000,"fcf":-27300000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.long_term_debt":"2018-05-01","balance.shares_outstanding":"2018-05-01","balance.total_assets":"2018-05-01","balance.total_liabilities":"2018-05-01","income.eps_diluted":"2020-02-12","income.net_income":"2020-02-12","income.pretax_income":"2020-02-12","income.revenue":"2020-02-12"},"first_filed":"2018-05-01"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":893600000,"opex_sga":126800000,"other_income":-300000,"pretax_income":252800000,"income_tax":11600000,"eps_diluted":0.56,"shares_diluted":112582728},"balance":{"cash_and_equivalents":876800000,"total_assets":13294400000,"long_term_debt":1591900000,"total_liabilities":10171100000,"shares_outstanding":101819953.0},"cashflow":{"cfo":-515600000,"capex":7800000,"buybacks":51000000,"dividends":27800000,"depreciation_amortization":11200000,"fcf":-523400000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.long_term_debt":"2018-08-01","balance.shares_outstanding":"2018-08-01","balance.total_assets":"2018-08-01","balance.total_liabilities":"2018-08-01","income.eps_diluted":"2020-02-12","income.net_income":"2020-02-12","income.pretax_income":"2020-02-12","income.revenue":"2020-02-12"},"first_filed":"2018-08-01"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":679100000,"opex_sga":166200000,"other_income":-300000,"pretax_income":60600000,"income_tax":17400000,"eps_diluted":0.1,"shares_diluted":346930017},"balance":{"cash_and_equivalents":1238200000,"total_assets":13433700000,"long_term_debt":1558400000,"total_liabilities":10354500000,"shares_outstanding":107748095.0},"cashflow":{"cfo":633200000,"capex":7600000,"buybacks":36500000,"dividends":23300000,"depreciation_amortization":12400000,"fcf":625600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.long_term_debt":"2018-10-31","balance.shares_outstanding":"2018-10-31","balance.total_assets":"2018-10-31","balance.total_liabilities":"2018-10-31","income.eps_diluted":"2020-02-12","income.net_income":"2020-02-12","income.pretax_income":"2020-02-12","income.revenue":"2020-02-12"},"first_filed":"2018-10-31"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":151700000,"opex_sga":72700000,"other_income":-200000,"pretax_income":-78700000,"income_tax":-5500000,"eps_diluted":-0.15},"balance":{"cash_and_equivalents":629600000,"total_assets":12914200000,"long_term_debt":1550400000,"total_liabilities":10077900000,"shares_outstanding":108953241.0},"cashflow":{"cfo":-438500000,"capex":11200000,"buybacks":20000000,"dividends":45500000,"depreciation_amortization":12600000,"fcf":-449700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2020-02-12","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-11","balance.long_term_debt":"2019-10-31","balance.shares_outstanding":"2019-02-13","balance.total_assets":"2021-02-11"},"first_filed":"2019-02-13"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1087000000,"opex_sga":112500000,"other_income":-300000,"pretax_income":470300000,"income_tax":24000000,"net_income":142900000,"eps_diluted":1.18,"shares_diluted":115818538},"balance":{"cash_and_equivalents":723000000,"total_assets":12242800000,"long_term_debt":1537200000,"total_liabilities":9107000000,"shares_outstanding":110105553.0},"cashflow":{"cfo":341000000,"capex":7100000,"buybacks":10400000,"dividends":47400000,"depreciation_amortization":14800000,"fcf":333900000},"derived":[],"adjusted":[],"filed":"2020-04-30","filed_exceptions":{"balance.long_term_debt":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.total_assets":"2019-05-01","balance.total_liabilities":"2019-05-01","income.eps_diluted":"2021-02-11","income.pretax_income":"2021-02-11","income.revenue":"2021-02-11"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1061100000,"opex_sga":110700000,"other_income":-400000,"pretax_income":542000000,"income_tax":15500000,"net_income":154100000,"eps_diluted":1.23,"shares_diluted":120920439},"balance":{"cash_and_equivalents":669200000,"total_assets":13400800000,"long_term_debt":1531800000,"total_liabilities":9782500000,"shares_outstanding":110680002.0},"cashflow":{"cfo":-72000000,"capex":16600000,"buybacks":1500000,"dividends":21100000,"depreciation_amortization":14000000,"fcf":-88600000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-07-31","filed_exceptions":{"balance.long_term_debt":"2019-07-31","balance.shares_outstanding":"2019-07-31","balance.total_assets":"2019-07-31","balance.total_liabilities":"2019-07-31","income.eps_diluted":"2021-02-11","income.pretax_income":"2021-02-11","income.revenue":"2021-02-11"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":768600000,"opex_sga":121700000,"other_income":-300000,"pretax_income":261400000,"income_tax":9400000,"net_income":92200000,"eps_diluted":0.55,"shares_diluted":124875070},"balance":{"cash_and_equivalents":1489800000,"total_assets":13928000000,"long_term_debt":1961900000,"total_liabilities":10632500000,"shares_outstanding":117268088.0},"cashflow":{"cfo":655000000,"capex":-6200000,"buybacks":22500000,"dividends":49900000,"depreciation_amortization":16100000,"fcf":661200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-10-29","filed_exceptions":{"balance.long_term_debt":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_liabilities":"2019-10-31","income.eps_diluted":"2021-02-11","income.pretax_income":"2021-02-11","income.revenue":"2021-02-11"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":460300000,"opex_sga":149500000,"other_income":-300000,"pretax_income":-40300000,"income_tax":100000,"net_income":-8300000,"eps_diluted":-0.08},"balance":{"cash_and_equivalents":793400000,"total_assets":13808800000,"long_term_debt":1976300000,"total_liabilities":10839200000,"shares_outstanding":348229168.0},"cashflow":{"cfo":-565400000,"capex":10300000,"buybacks":0,"dividends":36500000,"depreciation_amortization":20700000,"fcf":-575700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2021-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-10","balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-02-12","balance.total_assets":"2022-02-10","income.net_income":"2020-02-12"},"first_filed":"2020-02-12"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":-745700000,"opex_sga":69600000,"other_income":-200000,"pretax_income":-789000000,"income_tax":-80000000,"net_income":-612000000,"eps_diluted":-1.76,"shares_diluted":348239759},"balance":{"cash_and_equivalents":1007900000,"total_assets":12084600000,"long_term_debt":2188300000,"total_liabilities":10015500000,"shares_outstanding":348358623.0},"cashflow":{"cfo":-245900000,"capex":13200000,"buybacks":26400000,"dividends":87400000,"depreciation_amortization":12600000,"fcf":-259100000},"derived":[],"adjusted":[],"filed":"2021-04-29","filed_exceptions":{"balance.long_term_debt":"2020-04-30","balance.shares_outstanding":"2020-04-30","balance.total_assets":"2020-04-30","balance.total_liabilities":"2020-04-30"},"first_filed":"2020-04-30"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1131000000,"opex_sga":80200000,"other_income":-500000,"pretax_income":256800000,"income_tax":52300000,"net_income":145900000,"eps_diluted":0.41,"shares_diluted":357268275},"balance":{"cash_and_equivalents":554500000,"total_assets":12322700000,"long_term_debt":1943700000,"total_liabilities":10180000000,"shares_outstanding":348693884.0},"cashflow":{"cfo":169000000,"capex":10500000,"buybacks":0,"dividends":87200000,"depreciation_amortization":13400000,"fcf":158500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-07-29","filed_exceptions":{"balance.long_term_debt":"2020-07-31","balance.shares_outstanding":"2020-07-31","balance.total_assets":"2020-07-31","balance.total_liabilities":"2020-07-31"},"first_filed":"2020-07-31"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":1034600000,"opex_sga":91100000,"other_income":-600000,"pretax_income":415100000,"income_tax":82400000,"net_income":295500000,"eps_diluted":0.82,"shares_diluted":358405845},"balance":{"cash_and_equivalents":938400000,"total_assets":14202200000,"long_term_debt":1987100000,"total_liabilities":11772000000,"shares_outstanding":353269793.0},"cashflow":{"cfo":-33700000,"capex":13600000,"buybacks":0,"dividends":88300000,"depreciation_amortization":12900000,"fcf":-47300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-10-28","filed_exceptions":{"balance.long_term_debt":"2020-10-29","balance.shares_outstanding":"2020-10-29","balance.total_assets":"2020-10-29","balance.total_liabilities":"2020-10-29"},"first_filed":"2020-10-29"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1514700000,"opex_sga":108400000,"other_income":8500000,"pretax_income":697100000,"income_tax":142500000,"net_income":518800000,"eps_diluted":1.44},"balance":{"cash_and_equivalents":987600000,"total_assets":15644800000,"long_term_debt":1970900000,"total_liabilities":12714600000,"shares_outstanding":354193594.0},"cashflow":{"cfo":-58600000,"capex":23900000,"buybacks":0,"dividends":88400000,"depreciation_amortization":13200000,"fcf":-82500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income"],"adjusted":[],"filed":"2021-02-11","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-04","balance.long_term_debt":"2021-10-28","balance.total_assets":"2023-05-04","balance.total_liabilities":"2022-02-10"},"first_filed":"2021-02-11"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":2437200000,"opex_sga":91700000,"other_income":-600000,"pretax_income":1164300000,"income_tax":273400000,"net_income":869300000,"eps_diluted":2.41,"shares_diluted":360504780},"balance":{"cash_and_equivalents":880400000,"total_assets":16975300000,"long_term_debt":1940600000,"total_liabilities":13263100000,"shares_outstanding":354572612.0},"cashflow":{"cfo":69500000,"capex":9700000,"buybacks":10000000,"dividends":88700000,"depreciation_amortization":13400000,"fcf":59800000},"derived":[],"adjusted":[],"filed":"2022-04-28","filed_exceptions":{"balance.long_term_debt":"2021-04-29","balance.shares_outstanding":"2021-04-29","balance.total_assets":"2021-04-29","balance.total_liabilities":"2021-04-29"},"first_filed":"2021-04-29"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":2706300000,"opex_sga":109100000,"other_income":3100000,"pretax_income":1252700000,"income_tax":306200000,"net_income":925000000,"eps_diluted":2.55,"shares_diluted":362151588},"balance":{"cash_and_equivalents":1586200000,"total_assets":19649200000,"long_term_debt":2307500000,"total_liabilities":15027200000,"shares_outstanding":354462148.0},"cashflow":{"cfo":525800000,"capex":7900000,"buybacks":15000000,"dividends":88700000,"depreciation_amortization":13400000,"fcf":517900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-07-28","filed_exceptions":{"balance.long_term_debt":"2021-07-29","balance.shares_outstanding":"2021-07-29","balance.total_assets":"2021-07-29","balance.total_liabilities":"2021-07-29"},"first_filed":"2021-07-29"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1639500000,"opex_sga":99600000,"other_income":-3500000,"pretax_income":701300000,"income_tax":153900000,"net_income":532800000,"eps_diluted":1.46,"shares_diluted":364740675},"balance":{"cash_and_equivalents":2399000000,"total_assets":20788700000,"long_term_debt":2370700000,"total_liabilities":15755700000,"shares_outstanding":356527526.0},"cashflow":{"cfo":707100000,"capex":9400000,"buybacks":59500000,"dividends":89300000,"depreciation_amortization":13700000,"fcf":697700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-08","filed_exceptions":{"balance.long_term_debt":"2021-10-28","balance.shares_outstanding":"2021-10-28","balance.total_assets":"2021-10-28","balance.total_liabilities":"2021-10-28"},"first_filed":"2021-10-28"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":1999100000,"opex_sga":131300000,"other_income":-500000,"pretax_income":909200000,"income_tax":248800000,"net_income":647600000},"balance":{"cash_and_equivalents":2469500000,"total_assets":21250400000,"long_term_debt":2071600000,"total_liabilities":15544200000,"shares_outstanding":356317541.0},"cashflow":{"cfo":488600000,"capex":14400000,"buybacks":77300000,"dividends":89100000,"depreciation_amortization":11500000,"fcf":474200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.long_term_debt":"2022-11-08","balance.shares_outstanding":"2022-02-10","balance.total_liabilities":"2023-05-04"},"first_filed":"2022-02-10"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":1581800000,"opex_sga":106300000,"other_income":-300000,"pretax_income":742700000,"income_tax":147900000,"net_income":571600000,"eps_diluted":1.57,"shares_diluted":363010282},"balance":{"cash_and_equivalents":1290200000,"total_assets":21736400000,"long_term_debt":2255000000,"total_liabilities":15382100000,"shares_outstanding":361666609.0},"cashflow":{"cfo":-371700000,"capex":12300000,"buybacks":80400000,"dividends":89500000,"depreciation_amortization":19400000,"fcf":-384000000},"derived":[],"adjusted":[],"filed":"2023-05-04","filed_exceptions":{"balance.long_term_debt":"2022-04-28","balance.shares_outstanding":"2022-04-28","balance.total_assets":"2022-04-28","balance.total_liabilities":"2022-04-28"},"first_filed":"2022-04-28"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":1049000000,"opex_sga":131700000,"other_income":-200000,"pretax_income":299700000,"income_tax":50800000,"net_income":245400000,"eps_diluted":0.67,"shares_diluted":366311757},"balance":{"cash_and_equivalents":1308900000,"total_assets":21424900000,"long_term_debt":2239100000,"total_liabilities":14992600000,"shares_outstanding":361324918.0},"cashflow":{"cfo":-186800000,"capex":5100000,"buybacks":24900000,"dividends":117600000,"depreciation_amortization":40500000,"fcf":-191900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.long_term_debt":"2022-07-28","balance.shares_outstanding":"2022-07-28","balance.total_assets":"2022-07-28","balance.total_liabilities":"2022-07-28","income.opex_sga":"2022-07-28"},"first_filed":"2022-07-28"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":1088500000,"opex_sga":149200000,"other_income":-300000,"pretax_income":358600000,"income_tax":76200000,"net_income":280800000,"eps_diluted":0.77,"shares_diluted":366787149},"balance":{"cash_and_equivalents":1361900000,"total_assets":21092400000,"long_term_debt":2235000000,"total_liabilities":14437500000,"shares_outstanding":363605317.0},"cashflow":{"cfo":300000000,"capex":7600000,"buybacks":41600000,"dividends":118300000,"depreciation_amortization":42800000,"fcf":292400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-07","filed_exceptions":{"balance.long_term_debt":"2022-11-08","balance.shares_outstanding":"2022-11-08","balance.total_assets":"2022-11-08","balance.total_liabilities":"2022-11-08","income.opex_sga":"2022-11-08"},"first_filed":"2022-11-08"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":719400000,"opex_sga":188600000,"other_income":-200000,"pretax_income":171500000,"income_tax":12900000,"net_income":127200000},"balance":{"cash_and_equivalents":1360700000,"total_assets":21403000000,"long_term_debt":2271700000,"total_liabilities":14581700000,"shares_outstanding":364219014.0},"cashflow":{"cfo":-120800000,"capex":15600000,"buybacks":38700000,"dividends":118200000,"depreciation_amortization":44700000,"fcf":-136400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-02-09","balance.total_liabilities":"2024-02-22"},"first_filed":"2023-02-09"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":859000000,"opex_sga":159200000,"other_income":-100000,"pretax_income":159600000,"income_tax":34300000,"net_income":100700000,"eps_diluted":0.28,"shares_diluted":365357833},"balance":{"cash_and_equivalents":1010100000,"total_assets":21273900000,"long_term_debt":2275600000,"total_liabilities":14462400000,"shares_outstanding":362114917.0},"cashflow":{"cfo":-112500000,"capex":12900000,"buybacks":100300000,"dividends":118400000,"depreciation_amortization":44000000,"fcf":-125400000},"derived":[],"adjusted":[],"filed":"2024-05-07","filed_exceptions":{"balance.long_term_debt":"2023-05-04","balance.shares_outstanding":"2023-05-04","balance.total_assets":"2023-05-04","balance.total_liabilities":"2023-05-04","income.opex_sga":"2023-05-04"},"first_filed":"2023-05-04"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":462100000,"other_income":0,"pretax_income":-70000000,"income_tax":-7300000,"net_income":-98400000,"eps_diluted":-0.27,"shares_diluted":361263253},"balance":{"cash_and_equivalents":870300000,"total_assets":21381000000,"total_liabilities":14736400000,"shares_outstanding":359952112.0},"cashflow":{"cfo":-736500000,"capex":19600000,"buybacks":60500000,"dividends":126700000,"depreciation_amortization":44100000,"fcf":-756100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-06","filed_exceptions":{"balance.shares_outstanding":"2023-08-02","balance.total_assets":"2023-08-02","balance.total_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":716600000,"other_income":-100000,"pretax_income":152200000,"income_tax":41200000,"net_income":81300000,"eps_diluted":0.22,"shares_diluted":363655647},"balance":{"cash_and_equivalents":1267700000,"total_assets":20957300000,"total_liabilities":14452500000,"shares_outstanding":360795648.0},"cashflow":{"cfo":799800000,"capex":17100000,"buybacks":42900000,"dividends":126300000,"depreciation_amortization":48900000,"fcf":782700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-11-07","filed_exceptions":{"balance.shares_outstanding":"2023-11-07","balance.total_assets":"2023-11-07","balance.total_liabilities":"2023-11-07"},"first_filed":"2023-11-07"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":926200000,"other_income":0,"pretax_income":-842700000,"income_tax":-172400000,"net_income":-692000000},"balance":{"cash_and_equivalents":1440300000,"total_assets":21176000000,"total_liabilities":15391500000,"shares_outstanding":362113740.0},"cashflow":{"cfo":254100000,"capex":17000000,"buybacks":-200000,"dividends":126300000,"depreciation_amortization":43600000,"fcf":237100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-02-27","balance.shares_outstanding":"2024-02-22"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":688400000,"other_income":-200000,"pretax_income":120700000,"income_tax":21900000,"net_income":65600000,"eps_diluted":0.18,"shares_diluted":369343601},"balance":{"cash_and_equivalents":1276500000,"total_assets":20849500000,"total_liabilities":15109500000,"shares_outstanding":359880497.0},"cashflow":{"cfo":71100000,"capex":14200000,"buybacks":150000000,"dividends":126700000,"depreciation_amortization":45300000,"fcf":56900000},"derived":[],"adjusted":[],"filed":"2025-05-09","filed_exceptions":{"balance.shares_outstanding":"2024-05-07","balance.total_assets":"2024-05-07","balance.total_liabilities":"2024-05-07"},"first_filed":"2024-05-07"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1069700000,"other_income":300000,"pretax_income":218800000,"income_tax":69500000,"net_income":148200000,"eps_diluted":0.4,"shares_diluted":366896000},"balance":{"cash_and_equivalents":914800000,"total_assets":22284100000,"total_liabilities":16554700000,"shares_outstanding":356375196.0},"cashflow":{"cfo":-1269700000,"capex":17700000,"buybacks":178300000,"dividends":125600000,"depreciation_amortization":45500000,"fcf":-1287400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-08","filed_exceptions":{"balance.shares_outstanding":"2024-08-06","balance.total_assets":"2024-08-06","balance.total_liabilities":"2024-08-06"},"first_filed":"2024-08-06"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":2635200000,"other_income":100000,"pretax_income":788800000,"income_tax":173100000,"net_income":595700000,"eps_diluted":1.63,"shares_diluted":364789752},"balance":{"cash_and_equivalents":1376800000,"total_assets":22658400000,"total_liabilities":16323000000,"shares_outstanding":357681261.0},"cashflow":{"cfo":791900000,"capex":19100000,"buybacks":150500000,"dividends":125500000,"depreciation_amortization":46200000,"fcf":772800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","filed_exceptions":{"balance.shares_outstanding":"2024-11-07","balance.total_assets":"2024-11-07","balance.total_liabilities":"2024-11-07"},"first_filed":"2024-11-07"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1032500000,"other_income":100000,"pretax_income":265400000,"income_tax":38100000,"net_income":210900000},"balance":{"cash_and_equivalents":1266000000,"total_assets":23103500000,"total_liabilities":16755900000,"shares_outstanding":361202883.0},"cashflow":{"cfo":-352800000,"capex":26700000,"buybacks":75800000,"dividends":125200000,"depreciation_amortization":47100000,"fcf":-379500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-27","filed_exceptions":{"balance.shares_outstanding":"2025-02-27"},"first_filed":"2025-02-27"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":973100000,"other_income":0,"pretax_income":171000000,"income_tax":12400000,"net_income":130000000,"eps_diluted":0.35,"shares_diluted":366336892},"balance":{"cash_and_equivalents":1190300000,"total_assets":24095500000,"total_liabilities":17710300000,"shares_outstanding":361135881.0},"cashflow":{"cfo":-352100000,"capex":16700000,"buybacks":176500000,"dividends":126400000,"depreciation_amortization":46900000,"fcf":-368800000},"derived":[],"adjusted":[],"filed":"2026-05-08","filed_exceptions":{"balance.shares_outstanding":"2025-05-09","balance.total_assets":"2025-05-09","balance.total_liabilities":"2025-05-09","income.other_income":"2025-05-09"},"first_filed":"2025-05-09"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1572900000,"other_income":100000,"pretax_income":440600000,"income_tax":112500000,"net_income":319700000,"eps_diluted":0.87,"shares_diluted":366967197},"balance":{"cash_and_equivalents":1275800000,"total_assets":25067800000,"total_liabilities":18350200000,"shares_outstanding":361704907.0},"cashflow":{"cfo":-168800000,"capex":17500000,"buybacks":103600000,"dividends":126300000,"depreciation_amortization":47700000,"fcf":-186300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"balance.shares_outstanding":"2025-08-08","balance.total_assets":"2025-08-08","balance.total_liabilities":"2025-08-08"},"first_filed":"2025-08-08"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":332700000,"other_income":0,"pretax_income":85800000,"income_tax":-26700000,"net_income":900000,"eps_diluted":0,"shares_diluted":376487705},"balance":{"cash_and_equivalents":2221700000,"total_assets":27055900000,"total_liabilities":20210800000,"shares_outstanding":360410486.0},"cashflow":{"cfo":-1559500000,"capex":23200000,"buybacks":202700000,"dividends":126500000,"depreciation_amortization":48500000,"fcf":-1582700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-07","first_filed":"2025-11-07"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1901100000,"other_income":100000,"pretax_income":461800000,"income_tax":116300000,"net_income":358100000},"balance":{"cash_and_equivalents":1970200000,"total_assets":29116000000,"total_liabilities":22058900000,"shares_outstanding":361171067.0},"cashflow":{"cfo":-1195100000,"capex":42000000,"buybacks":203700000,"dividends":125900000,"depreciation_amortization":49000000,"fcf":-1237100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-10","filed_exceptions":{"balance.shares_outstanding":"2026-02-27"},"first_filed":"2026-02-27"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":254000000,"pretax_income":-179000000,"income_tax":-37100000,"net_income":-132200000,"eps_diluted":-0.37,"shares_diluted":359192724},"balance":{"cash_and_equivalents":1673200000,"total_assets":29842000000,"total_liabilities":22467400000,"shares_outstanding":359974427.0},"cashflow":{"cfo":-1242400000,"capex":28100000,"buybacks":204800000,"dividends":126400000,"depreciation_amortization":50500000,"fcf":-1270500000},"derived":[],"adjusted":[],"filed":"2026-05-08","first_filed":"2026-05-08"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1123500000,"other_income":0,"pretax_income":273800000,"income_tax":49000000,"net_income":137100000,"eps_diluted":0.37,"shares_diluted":367301542},"balance":{"cash_and_equivalents":1256500000,"total_assets":28195600000,"total_liabilities":20982800000,"shares_outstanding":356332798.0},"cashflow":{"cfo":-500000,"capex":32000000,"buybacks":304100000,"dividends":125700000,"depreciation_amortization":51300000,"fcf":-32500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-10","first_filed":"2026-08-10"}]}