{"symbol":"CF","cik":1324404,"issuer_id":"sec-cik:0001324404","security_id":"sec-cik:0001324404:cf","entity_name":"CF INDUSTRIES HOLDINGS,\u00a0INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[],"quarantined":[]},"generated_at":"2026-11-01T20:16:57.565025+00:00","concepts_used":{"income":{"revenue":["Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfRevenue"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAndAmortization","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-12-31","income":{"revenue":2756700000,"gross_profit":670000000,"opex_sga":65200000,"operating_income":601600000,"other_income":1600000,"pretax_income":625900000,"income_tax":199500000,"net_income":372700000,"eps_diluted":1.3119999999999998,"shares_diluted":284000000.0},"balance":{"cash_and_equivalents":366500000},"cashflow":{"cfo":690100000,"capex":105100000,"dividends":4500000,"depreciation_amortization":84500000,"fcf":585000000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2011-02-25"},"first_filed":"2009-08-03"},{"label":"FY2008","end":"2008-12-31","income":{"revenue":3921100000,"gross_profit":1222700000,"opex_sga":68000000,"operating_income":1150200000,"other_income":700000,"pretax_income":1175400000,"income_tax":378100000,"net_income":684600000,"eps_diluted":2.426,"shares_diluted":282000000.0},"balance":{"cash_and_equivalents":625000000,"total_current_assets":1433200000,"total_assets":2387600000,"total_current_liabilities":818100000,"stockholders_equity":1338100000},"cashflow":{"cfo":638600000,"capex":141800000,"buybacks":500200000,"dividends":22000000,"depreciation_amortization":100800000,"fcf":496800000},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27","balance.stockholders_equity":"2010-02-25","balance.total_assets":"2010-02-25","balance.total_current_assets":"2010-02-25","balance.total_current_liabilities":"2010-02-25"},"first_filed":"2009-08-03"},{"label":"FY2009","end":"2009-12-31","income":{"revenue":2608400000,"gross_profit":839400000,"opex_sga":62900000,"operating_income":679800000,"other_income":12800000,"pretax_income":695600000,"income_tax":246000000,"net_income":365600000,"eps_diluted":1.484,"shares_diluted":246000000.0},"balance":{"cash_and_equivalents":697100000,"short_term_investments":185000000,"total_current_assets":1283100000,"total_assets":2494900000,"total_current_liabilities":479800000,"stockholders_equity":1728900000,"shares_outstanding":242888920.0},"cashflow":{"cfo":681800000,"capex":235700000,"dividends":19400000,"depreciation_amortization":101000000,"fcf":446100000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.shares_outstanding":"2010-02-25","balance.short_term_investments":"2011-02-25","balance.stockholders_equity":"2011-02-25","balance.total_assets":"2011-02-25","balance.total_current_assets":"2011-02-25","balance.total_current_liabilities":"2011-02-25","cashflow.cfo":"2011-02-25"},"first_filed":"2010-02-25"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":3965000000,"gross_profit":1179500000,"opex_sga":106100000,"operating_income":895700000,"other_income":28800000,"pretax_income":687700000,"income_tax":273700000,"net_income":349200000,"eps_diluted":1.068,"shares_diluted":327000000.0},"balance":{"cash_and_equivalents":797700000,"short_term_investments":3100000,"total_current_assets":1341400000,"total_assets":8754000000,"total_current_liabilities":948600000,"long_term_debt":1954100000,"stockholders_equity":4050400000,"shares_outstanding":356489680.0},"cashflow":{"cfo":1194400000,"capex":258100000,"dividends":26200000,"depreciation_amortization":394800000,"fcf":936300000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.long_term_debt":"2012-02-27","balance.shares_outstanding":"2011-02-25","balance.short_term_investments":"2012-02-27","balance.stockholders_equity":"2012-02-27","balance.total_assets":"2012-02-27","balance.total_current_assets":"2012-02-27","balance.total_current_liabilities":"2012-02-27","cashflow.cfo":"2011-02-25","income.net_income":"2012-02-27"},"first_filed":"2011-02-25"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":6097900000,"gross_profit":2895600000,"opex_sga":130000000,"operating_income":2790500000,"other_income":600000,"pretax_income":2645600000,"income_tax":926500000,"net_income":1539200000,"eps_diluted":4.396,"shares_diluted":350000000.0},"balance":{"cash_and_equivalents":1207000000,"total_current_assets":1798600000,"total_assets":8974500000,"total_current_liabilities":1031200000,"long_term_debt":1613000000,"stockholders_equity":4547000000,"shares_outstanding":327380510.0},"cashflow":{"capex":247200000,"buybacks":1000200000,"dividends":68700000,"depreciation_amortization":416200000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-02-27","balance.shares_outstanding":"2012-02-27","balance.stockholders_equity":"2013-02-27","balance.total_assets":"2013-02-27","balance.total_current_assets":"2013-02-27","balance.total_current_liabilities":"2013-02-27","income.net_income":"2012-02-27"},"first_filed":"2012-02-27"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":6104000000,"gross_profit":3113300000,"opex_sga":151800000,"operating_income":2959400000,"other_income":1100000,"pretax_income":2829500000,"income_tax":964200000,"eps_diluted":5.718,"shares_diluted":323500000.0},"balance":{"cash_and_equivalents":2274900000,"total_current_assets":2807600000,"total_assets":10166900000,"total_current_liabilities":950200000,"long_term_debt":1600000000,"stockholders_equity":5902200000,"shares_outstanding":315021285.0},"cashflow":{"capex":523500000,"buybacks":500000000,"dividends":102700000,"depreciation_amortization":419800000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.long_term_debt":"2014-02-27","balance.shares_outstanding":"2013-02-27","balance.stockholders_equity":"2014-02-27","balance.total_assets":"2014-02-27","balance.total_current_assets":"2014-02-27","balance.total_current_liabilities":"2014-02-27"},"first_filed":"2013-02-27"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":5474700000,"gross_profit":2520200000,"opex_sga":166000000,"operating_income":2411700000,"other_income":-54500000,"pretax_income":2209700000,"income_tax":686500000,"eps_diluted":4.95,"shares_diluted":296000000},"balance":{"cash_and_equivalents":1711000000,"total_current_assets":2630100000,"total_assets":10678100000,"total_current_liabilities":828300000,"long_term_debt":3098100000,"stockholders_equity":5076100000,"shares_outstanding":277329400.0},"cashflow":{"capex":823800000,"buybacks":1409100000,"dividends":129100000,"depreciation_amortization":410600000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2014-02-27","balance.stockholders_equity":"2015-02-26","balance.total_assets":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26"},"first_filed":"2014-02-27"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":4743000000,"gross_profit":1778000000,"opex_sga":152000000,"operating_income":2366000000,"other_income":-2000000,"pretax_income":2187000000,"income_tax":773000000,"eps_diluted":5.42,"shares_diluted":256700000},"balance":{"cash_and_equivalents":1997000000,"total_current_assets":2530500000,"total_assets":11254200000,"total_current_liabilities":979700000,"long_term_debt":4592500000,"stockholders_equity":4209700000,"shares_outstanding":239539560.0},"cashflow":{"cfo":1421000000,"capex":1809000000,"buybacks":1935000000,"dividends":256000000,"depreciation_amortization":393000000,"fcf":-388000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.long_term_debt":"2016-02-25","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2016-02-25","balance.total_assets":"2016-02-25","balance.total_current_assets":"2016-02-25","balance.total_current_liabilities":"2016-02-25"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":4308000000,"gross_profit":1547000000,"opex_sga":170000000,"operating_income":1193000000,"other_income":-4000000,"pretax_income":1058000000,"income_tax":396000000,"eps_diluted":2.96,"shares_diluted":236100000},"balance":{"cash_and_equivalents":309000000,"total_current_assets":1127000000,"total_assets":12683000000,"total_current_liabilities":1215000000,"long_term_debt":5537000000,"stockholders_equity":4035000000,"shares_outstanding":233082556.0},"cashflow":{"cfo":1207000000,"capex":2469000000,"buybacks":556000000,"dividends":282000000,"depreciation_amortization":480000000,"fcf":-1262000000},"derived":[],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.long_term_debt":"2017-02-23","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2017-02-23","balance.total_assets":"2017-02-23","balance.total_current_assets":"2017-02-23","balance.total_current_liabilities":"2017-02-23"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":3685000000,"cost_of_revenue":2842000000,"gross_profit":843000000,"opex_sga":173000000,"operating_income":138000000,"other_income":-2000000,"pretax_income":-226000000,"income_tax":-68000000,"eps_diluted":-1.19,"shares_diluted":233100000},"balance":{"cash_and_equivalents":1169000000,"total_current_assets":2655000000,"total_assets":15131000000,"total_current_liabilities":686000000,"long_term_debt":5778000000,"stockholders_equity":3348000000,"shares_outstanding":233114691.0},"cashflow":{"cfo":617000000,"capex":2211000000,"buybacks":0,"dividends":280000000,"depreciation_amortization":678000000,"fcf":-1594000000},"derived":[],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-24","balance.long_term_debt":"2018-02-22","balance.shares_outstanding":"2017-02-23","balance.stockholders_equity":"2018-02-22","balance.total_assets":"2018-02-22","balance.total_current_assets":"2018-02-22","balance.total_current_liabilities":"2018-02-22"},"first_filed":"2017-02-23"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":4130000000,"cost_of_revenue":3696000000,"gross_profit":434000000,"opex_sga":191000000,"operating_income":234000000,"other_income":3000000,"pretax_income":-125000000,"income_tax":-575000000,"eps_diluted":1.53,"shares_diluted":233900000},"balance":{"cash_and_equivalents":835000000,"total_current_assets":1465000000,"total_assets":13463000000,"total_current_liabilities":580000000,"long_term_debt":4692000000,"stockholders_equity":3579000000,"shares_outstanding":233292049.0},"cashflow":{"cfo":1631000000,"capex":473000000,"buybacks":0,"dividends":280000000,"depreciation_amortization":883000000,"fcf":1158000000},"derived":[],"adjusted":[],"filed":"2020-02-24","filed_exceptions":{"balance.long_term_debt":"2019-02-22","balance.shares_outstanding":"2018-02-22","balance.stockholders_equity":"2019-02-22","balance.total_assets":"2019-02-22","balance.total_current_assets":"2019-02-22","balance.total_current_liabilities":"2019-02-22"},"first_filed":"2018-02-22"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":4429000000,"cost_of_revenue":3512000000,"gross_profit":917000000,"opex_sga":214000000,"operating_income":766000000,"other_income":9000000,"pretax_income":547000000,"income_tax":119000000,"eps_diluted":1.24,"shares_diluted":233800000},"balance":{"cash_and_equivalents":682000000,"total_current_assets":1274000000,"total_assets":12661000000,"total_current_liabilities":705000000,"long_term_debt":4698000000,"stockholders_equity":2958000000,"shares_outstanding":222890557.0},"cashflow":{"cfo":1497000000,"capex":422000000,"buybacks":467000000,"dividends":280000000,"depreciation_amortization":888000000,"fcf":1075000000},"derived":[],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-24","balance.long_term_debt":"2020-02-24","balance.shares_outstanding":"2019-02-22","balance.stockholders_equity":"2020-02-24","balance.total_assets":"2020-02-24","balance.total_current_assets":"2020-02-24","balance.total_current_liabilities":"2020-02-24"},"first_filed":"2019-02-22"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":4590000000,"cost_of_revenue":3416000000,"gross_profit":1174000000,"opex_sga":239000000,"operating_income":1003000000,"other_income":7000000,"pretax_income":772000000,"income_tax":126000000,"eps_diluted":2.23,"shares_diluted":221600000},"balance":{"cash_and_equivalents":287000000,"total_current_assets":974000000,"total_assets":12172000000,"total_current_liabilities":665000000,"long_term_debt":3957000000,"stockholders_equity":2897000000,"shares_outstanding":216171177.0},"cashflow":{"cfo":1505000000,"capex":404000000,"buybacks":370000000,"dividends":265000000,"depreciation_amortization":875000000,"fcf":1101000000},"derived":[],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-24","balance.long_term_debt":"2021-02-24","balance.shares_outstanding":"2020-02-24","balance.stockholders_equity":"2021-02-24","balance.total_assets":"2021-02-24","balance.total_current_assets":"2021-02-24","balance.total_current_liabilities":"2021-02-24"},"first_filed":"2020-02-24"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":4124000000,"cost_of_revenue":3323000000,"gross_profit":801000000,"opex_sga":206000000,"operating_income":623000000,"other_income":1000000,"pretax_income":463000000,"income_tax":31000000,"eps_diluted":1.47,"shares_diluted":215200000},"balance":{"total_current_assets":1367000000,"total_assets":12023000000,"total_current_liabilities":906000000,"long_term_debt":3712000000,"stockholders_equity":2922000000,"shares_outstanding":214159740.0},"cashflow":{"cfo":1231000000,"capex":309000000,"buybacks":100000000,"dividends":258000000,"depreciation_amortization":892000000,"fcf":922000000},"derived":[],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.long_term_debt":"2022-02-24","balance.shares_outstanding":"2021-02-24","balance.stockholders_equity":"2022-02-24","balance.total_assets":"2022-02-24","balance.total_current_assets":"2022-02-24","balance.total_current_liabilities":"2022-02-24"},"first_filed":"2021-02-24"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":6538000000,"cost_of_revenue":4151000000,"gross_profit":2387000000,"opex_sga":223000000,"operating_income":1729000000,"other_income":16000000,"pretax_income":1543000000,"income_tax":283000000,"eps_diluted":4.24,"shares_diluted":216200000},"balance":{"total_current_assets":2593000000,"total_assets":12375000000,"total_current_liabilities":1432000000,"long_term_debt":3465000000,"stockholders_equity":3206000000,"shares_outstanding":207304882.0},"cashflow":{"cfo":2873000000,"capex":514000000,"buybacks":539000000,"dividends":260000000,"depreciation_amortization":888000000,"fcf":2359000000},"derived":[],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.long_term_debt":"2023-02-23","balance.shares_outstanding":"2022-02-24","balance.stockholders_equity":"2023-02-23","balance.total_assets":"2023-02-23","balance.total_current_assets":"2023-02-23","balance.total_current_liabilities":"2023-02-23"},"first_filed":"2022-02-24"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":11186000000,"cost_of_revenue":5325000000,"gross_profit":5861000000,"opex_sga":290000000,"operating_income":5397000000,"other_income":-15000000,"pretax_income":5095000000,"income_tax":1158000000,"eps_diluted":16.38,"shares_diluted":204200000},"balance":{"total_current_assets":3673000000,"total_assets":13313000000,"total_current_liabilities":995000000,"long_term_debt":2965000000,"stockholders_equity":5051000000,"shares_outstanding":195768339.0},"cashflow":{"cfo":3855000000,"capex":453000000,"buybacks":1347000000,"dividends":306000000,"depreciation_amortization":850000000,"fcf":3402000000},"derived":[],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.long_term_debt":"2024-02-22","balance.shares_outstanding":"2023-02-23","balance.stockholders_equity":"2024-02-22","balance.total_assets":"2024-02-22","balance.total_current_assets":"2024-02-22","balance.total_current_liabilities":"2024-02-22"},"first_filed":"2023-02-23"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":6631000000,"cost_of_revenue":4086000000,"gross_profit":2545000000,"opex_sga":289000000,"operating_income":2230000000,"other_income":10000000,"pretax_income":2248000000,"income_tax":410000000,"eps_diluted":7.87,"shares_diluted":193800000},"balance":{"total_current_assets":3050000000,"total_assets":14376000000,"total_current_liabilities":800000000,"long_term_debt":2968000000,"stockholders_equity":5717000000,"shares_outstanding":188337896.0},"cashflow":{"cfo":2757000000,"capex":499000000,"buybacks":580000000,"dividends":311000000,"depreciation_amortization":869000000,"fcf":2258000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.long_term_debt":"2025-02-20","balance.shares_outstanding":"2024-02-22","balance.stockholders_equity":"2025-02-20","balance.total_assets":"2025-02-20","balance.total_current_assets":"2025-02-20","balance.total_current_liabilities":"2025-02-20"},"first_filed":"2024-02-22"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":5936000000,"cost_of_revenue":3880000000,"gross_profit":2056000000,"opex_sga":320000000,"operating_income":1746000000,"other_income":14000000,"pretax_income":1762000000,"income_tax":285000000,"eps_diluted":6.74,"shares_diluted":180700000},"balance":{"total_current_assets":2520000000,"total_assets":13466000000,"total_current_liabilities":818000000,"long_term_debt":2971000000,"stockholders_equity":4985000000,"shares_outstanding":169536803.0},"cashflow":{"cfo":2271000000,"capex":518000000,"buybacks":1509000000,"dividends":364000000,"depreciation_amortization":925000000,"fcf":1753000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":7084000000,"cost_of_revenue":4360000000,"gross_profit":2724000000,"opex_sga":364000000,"operating_income":2300000000,"other_income":19000000,"pretax_income":2239000000,"income_tax":441000000,"eps_diluted":8.97,"shares_diluted":162200000},"balance":{"total_current_assets":2985000000,"total_assets":14088000000,"total_current_liabilities":887000000,"long_term_debt":3215000000,"stockholders_equity":4838000000,"shares_outstanding":153668821.0},"cashflow":{"cfo":2752000000,"capex":950000000,"buybacks":1365000000,"dividends":326000000,"depreciation_amortization":898000000,"fcf":1802000000},"derived":[],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.long_term_debt":"2026-08-06","balance.stockholders_equity":"2026-08-06","balance.total_assets":"2026-08-06","balance.total_current_assets":"2026-08-06","balance.total_current_liabilities":"2026-08-06"},"first_filed":"2026-02-25"}],"quarterly":[{"label":"Q2 FY2008","end":"2008-06-30","income":{"revenue":1161000000,"gross_profit":469900000,"opex_sga":18100000,"operating_income":452100000,"other_income":2100000,"pretax_income":460400000,"income_tax":159900000,"net_income":288600000,"eps_diluted":1.002,"shares_diluted":288000000.0},"balance":{"cash_and_equivalents":805800000},"cashflow":{},"derived":[],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-08-05","first_filed":"2009-08-03"},{"label":"Q3 FY2008","end":"2008-09-30","income":{"revenue":1020800000,"gross_profit":120900000,"opex_sga":16700000,"operating_income":102600000,"other_income":-3400000,"pretax_income":105500000,"income_tax":27500000,"net_income":47100000,"eps_diluted":0.16399999999999998,"shares_diluted":288500000.0},"balance":{"cash_and_equivalents":828400000},"cashflow":{"cfo":97400000,"capex":38500000,"dividends":5600000,"depreciation_amortization":24300000,"fcf":58900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["income.eps_diluted","income.shares_diluted"],"filed":"2009-11-02","first_filed":"2009-11-02"},{"label":"Q4 FY2008","end":"2008-12-31","income":{"revenue":1072000000,"gross_profit":360700000,"opex_sga":15000000,"operating_income":343900000,"other_income":-700000,"pretax_income":347100000,"income_tax":103900000,"net_income":190100000},"balance":{"cash_and_equivalents":625000000,"total_current_assets":1433200000,"total_assets":2387600000,"total_current_liabilities":818100000,"stockholders_equity":1338100000},"cashflow":{"cfo":24700000,"capex":30500000,"dividends":5100000,"depreciation_amortization":25100000,"fcf":-5800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-27"},"first_filed":"2009-08-03"},{"label":"Q1 FY2009","end":"2009-03-31","income":{"revenue":680600000,"gross_profit":162300000,"opex_sga":15400000,"operating_income":123700000,"other_income":300000,"pretax_income":124900000,"income_tax":41200000,"net_income":62700000,"eps_diluted":0.256,"shares_diluted":245500000.0},"balance":{"cash_and_equivalents":803800000,"shares_outstanding":242281550.0},"cashflow":{"cfo":292300000,"capex":71900000,"dividends":4800000,"depreciation_amortization":21900000,"fcf":220400000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-05-07","filed_exceptions":{"balance.shares_outstanding":"2009-08-03"},"first_filed":"2010-05-07"},{"label":"Q2 FY2009","end":"2009-06-30","income":{"revenue":991000000,"gross_profit":427000000,"opex_sga":16500000,"operating_income":395200000,"other_income":100000,"pretax_income":395700000,"income_tax":146800000,"net_income":213000000,"eps_diluted":0.866,"shares_diluted":246000000.0},"balance":{"cash_and_equivalents":816100000,"short_term_investments":105100000,"total_current_assets":1284400000,"total_assets":2279400000,"total_current_liabilities":309500000,"stockholders_equity":1618300000,"shares_outstanding":242281550.0},"cashflow":{"cfo":194900000,"capex":55000000,"dividends":4800000,"depreciation_amortization":24400000,"fcf":139900000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-08-06","filed_exceptions":{"balance.shares_outstanding":"2009-08-03","balance.short_term_investments":"2009-08-05","balance.stockholders_equity":"2009-08-05","balance.total_assets":"2009-08-05","balance.total_current_assets":"2009-08-05","balance.total_current_liabilities":"2009-08-05"},"first_filed":"2009-08-03"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"revenue":430100000,"gross_profit":124000000,"opex_sga":15100000,"operating_income":89800000,"other_income":0,"pretax_income":91500000,"income_tax":32100000,"net_income":38500000,"eps_diluted":0.156,"shares_diluted":246500000.0},"balance":{"cash_and_equivalents":497500000,"short_term_investments":205100000,"total_current_assets":1084800000,"total_assets":2357100000,"total_current_liabilities":329100000,"stockholders_equity":1658900000,"shares_outstanding":242793050.0},"cashflow":{"cfo":83300000,"capex":54500000,"dividends":4900000,"depreciation_amortization":27000000,"fcf":28800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.other_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2010-11-05","filed_exceptions":{"balance.shares_outstanding":"2009-11-02","balance.short_term_investments":"2009-11-02","balance.stockholders_equity":"2009-11-02","balance.total_assets":"2009-11-02","balance.total_current_assets":"2009-11-02","balance.total_current_liabilities":"2009-11-02"},"first_filed":"2009-11-02"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"revenue":506700000,"gross_profit":126100000,"opex_sga":15900000,"operating_income":71100000,"other_income":12400000,"pretax_income":83500000,"income_tax":25900000,"net_income":51400000},"balance":{"cash_and_equivalents":697100000,"short_term_investments":185000000,"total_current_assets":1283100000,"total_assets":2494900000,"total_current_liabilities":479800000,"stockholders_equity":1728900000,"shares_outstanding":242888920.0},"cashflow":{"cfo":111300000,"capex":54300000,"dividends":4900000,"depreciation_amortization":27700000,"fcf":57000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":["balance.shares_outstanding"],"filed":"2011-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-27","balance.shares_outstanding":"2010-02-25"},"first_filed":"2010-02-25"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"revenue":502400000,"gross_profit":129000000,"opex_sga":16200000,"operating_income":-26500000,"other_income":28300000,"pretax_income":1700000,"income_tax":-4400000,"net_income":-4400000,"eps_diluted":-0.018,"shares_diluted":243000000.0},"balance":{"cash_and_equivalents":1010500000,"short_term_investments":25200000,"total_current_assets":1549800000,"total_assets":2633100000,"total_current_liabilities":633300000,"stockholders_equity":1711200000,"shares_outstanding":355258750.0},"cashflow":{"cfo":47500000,"capex":29000000,"dividends":4800000,"depreciation_amortization":28300000,"fcf":18500000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-05-06","filed_exceptions":{"balance.shares_outstanding":"2010-05-07","balance.short_term_investments":"2010-05-07","balance.stockholders_equity":"2010-05-07","balance.total_assets":"2010-05-07","balance.total_current_assets":"2010-05-07","balance.total_current_liabilities":"2010-05-07","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.revenue":"2012-02-27"},"first_filed":"2010-05-07"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":1307900000,"gross_profit":396800000,"opex_sga":28300000,"operating_income":350400000,"other_income":-200000,"pretax_income":221700000,"income_tax":89900000,"net_income":105100000,"eps_diluted":0.308,"shares_diluted":341000000.0},"balance":{"cash_and_equivalents":601400000,"total_current_assets":1267400000,"total_assets":8595300000,"total_current_liabilities":580600000,"long_term_debt":2578000000,"stockholders_equity":3771000000,"shares_outstanding":355406405.0},"cashflow":{"cfo":-1500000,"capex":75300000,"dividends":27200000,"depreciation_amortization":149800000,"fcf":-76800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-08-05","filed_exceptions":{"balance.long_term_debt":"2010-08-06","balance.shares_outstanding":"2010-08-06","balance.stockholders_equity":"2010-08-06","balance.total_assets":"2010-08-06","balance.total_current_assets":"2010-08-06","balance.total_current_liabilities":"2010-08-06","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.revenue":"2012-02-27"},"first_filed":"2010-08-06"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":917100000,"gross_profit":169800000,"opex_sga":28800000,"operating_income":136800000,"other_income":500000,"pretax_income":79300000,"income_tax":18900000,"net_income":48200000,"eps_diluted":0.134,"shares_diluted":359500000.0},"balance":{"cash_and_equivalents":648400000,"total_current_assets":1199000000,"total_assets":8617500000,"total_current_liabilities":725300000,"long_term_debt":2250800000,"stockholders_equity":3863700000,"shares_outstanding":355643695.0},"cashflow":{"cfo":588000000,"capex":84200000,"dividends":7100000,"depreciation_amortization":110400000,"fcf":503800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2011-11-07","filed_exceptions":{"balance.long_term_debt":"2010-11-05","balance.shares_outstanding":"2010-11-05","balance.stockholders_equity":"2010-11-05","balance.total_assets":"2010-11-05","balance.total_current_assets":"2010-11-05","balance.total_current_liabilities":"2010-11-05","income.eps_diluted":"2012-02-27","income.gross_profit":"2012-02-27","income.revenue":"2012-02-27"},"first_filed":"2010-11-05"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":1237600000,"gross_profit":483900000,"opex_sga":32800000,"operating_income":435000000,"other_income":200000,"pretax_income":385000000,"income_tax":169300000,"net_income":200300000,"eps_diluted":0.5559999999999999},"balance":{"cash_and_equivalents":797700000,"short_term_investments":3100000,"total_current_assets":1341400000,"total_assets":8754000000,"total_current_liabilities":948600000,"long_term_debt":1954100000,"stockholders_equity":4050400000,"shares_outstanding":356489680.0},"cashflow":{"cfo":560400000,"capex":69600000,"dividends":-12900000,"depreciation_amortization":106300000,"fcf":490800000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2012-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-27","balance.shares_outstanding":"2011-02-25"},"first_filed":"2011-02-25"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":1174000000,"gross_profit":525000000,"opex_sga":31000000,"operating_income":534400000,"other_income":300000,"pretax_income":482900000,"income_tax":158800000,"net_income":282000000,"eps_diluted":0.782,"shares_diluted":360500000.0},"balance":{"cash_and_equivalents":1134100000,"short_term_investments":3200000,"total_current_assets":1808800000,"total_assets":9189900000,"total_current_liabilities":1383900000,"long_term_debt":1613000000,"stockholders_equity":4363100000,"shares_outstanding":357416360.0},"cashflow":{"cfo":671200000,"capex":54900000,"dividends":7100000,"depreciation_amortization":118500000,"fcf":616300000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-05-04","filed_exceptions":{"balance.long_term_debt":"2011-05-06","balance.shares_outstanding":"2011-05-06","balance.short_term_investments":"2011-05-06","balance.stockholders_equity":"2011-05-06","balance.total_assets":"2011-05-06","balance.total_current_assets":"2011-05-06","balance.total_current_liabilities":"2011-05-06","cashflow.cfo":"2011-05-06","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.revenue":"2013-02-27"},"first_filed":"2011-05-06"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":1801700000,"gross_profit":867400000,"opex_sga":31700000,"operating_income":844700000,"other_income":200000,"pretax_income":815000000,"income_tax":281000000,"net_income":487400000,"eps_diluted":1.35,"shares_diluted":361000000.0},"balance":{"cash_and_equivalents":1355600000,"short_term_investments":3200000,"total_current_assets":2080400000,"total_assets":9420000000,"total_current_liabilities":1094600000,"long_term_debt":1613000000,"stockholders_equity":4868500000,"shares_outstanding":358766865.0},"cashflow":{"cfo":250900000,"capex":50600000,"dividends":7200000,"depreciation_amortization":94800000,"fcf":200300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-08-07","filed_exceptions":{"balance.long_term_debt":"2011-08-05","balance.shares_outstanding":"2011-08-05","balance.short_term_investments":"2011-08-05","balance.stockholders_equity":"2011-08-05","balance.total_assets":"2011-08-05","balance.total_current_assets":"2011-08-05","balance.total_current_liabilities":"2011-08-05","cashflow.cfo":"2011-08-05","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2011-08-05","income.revenue":"2013-02-27"},"first_filed":"2011-08-05"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":1403800000,"gross_profit":638000000,"opex_sga":30500000,"operating_income":582300000,"other_income":100000,"pretax_income":550600000,"income_tax":184900000,"net_income":330900000,"eps_diluted":0.9460000000000001,"shares_diluted":349500000.0},"balance":{"cash_and_equivalents":1426100000,"total_current_assets":2057900000,"total_assets":9245800000,"total_current_liabilities":1502500000,"long_term_debt":1613000000,"stockholders_equity":4262800000,"shares_outstanding":359516775.0},"cashflow":{"cfo":1033000000,"capex":63700000,"dividends":28300000,"depreciation_amortization":101600000,"fcf":969300000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2012-11-06","filed_exceptions":{"balance.long_term_debt":"2011-11-07","balance.shares_outstanding":"2011-11-03","balance.stockholders_equity":"2011-11-07","balance.total_assets":"2011-11-07","balance.total_current_assets":"2011-11-07","balance.total_current_liabilities":"2011-11-07","cashflow.cfo":"2011-11-07","income.eps_diluted":"2013-02-27","income.gross_profit":"2013-02-27","income.net_income":"2011-11-07","income.revenue":"2013-02-27"},"first_filed":"2011-11-03"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":1718400000,"gross_profit":865200000,"opex_sga":36800000,"operating_income":829100000,"other_income":0,"pretax_income":797100000,"income_tax":301800000,"net_income":438900000,"eps_diluted":1.332},"balance":{"cash_and_equivalents":1207000000,"total_current_assets":1798600000,"total_assets":8974500000,"total_current_liabilities":1031200000,"long_term_debt":1613000000,"stockholders_equity":4547000000,"shares_outstanding":327380510.0},"cashflow":{"capex":78000000,"buybacks":198300000,"dividends":26100000,"depreciation_amortization":101300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2013-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.shares_outstanding":"2012-02-27"},"first_filed":"2012-02-27"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":1527600000,"gross_profit":711800000,"opex_sga":33800000,"operating_income":671200000,"other_income":100000,"pretax_income":640800000,"income_tax":206800000,"net_income":368400000,"eps_diluted":1.108,"shares_diluted":332500000.0},"balance":{"cash_and_equivalents":1713300000,"total_current_assets":2458400000,"total_assets":9616900000,"total_current_liabilities":1250500000,"long_term_debt":1613000000,"stockholders_equity":4931900000,"shares_outstanding":328189690.0},"cashflow":{"capex":64300000,"dividends":26200000,"depreciation_amortization":103100000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-05-09","filed_exceptions":{"balance.long_term_debt":"2012-05-04","balance.shares_outstanding":"2012-05-04","balance.stockholders_equity":"2012-05-04","balance.total_assets":"2012-05-04","balance.total_current_assets":"2012-05-04","balance.total_current_liabilities":"2012-05-04","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.net_income":"2012-05-04","income.revenue":"2014-02-27"},"first_filed":"2012-05-04"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":1735600000,"gross_profit":1043300000,"opex_sga":41300000,"operating_income":1005000000,"other_income":600000,"pretax_income":960300000,"income_tax":309200000,"eps_diluted":1.862,"shares_diluted":326000000.0},"balance":{"cash_and_equivalents":1383000000,"total_current_assets":1996700000,"total_assets":9118900000,"total_current_liabilities":555300000,"long_term_debt":1600000000,"stockholders_equity":5019400000,"shares_outstanding":313486525.0},"cashflow":{"capex":93500000,"dividends":26100000,"depreciation_amortization":115900000},"derived":["cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-08-07","filed_exceptions":{"balance.long_term_debt":"2012-08-07","balance.shares_outstanding":"2012-08-07","balance.stockholders_equity":"2012-08-07","balance.total_assets":"2012-08-07","balance.total_current_assets":"2012-08-07","balance.total_current_liabilities":"2012-08-07","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-08-07"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":1359400000,"gross_profit":702000000,"opex_sga":36500000,"operating_income":667100000,"other_income":200000,"pretax_income":640200000,"income_tax":206000000,"eps_diluted":1.27,"shares_diluted":317500000.0},"balance":{"cash_and_equivalents":2221300000,"total_current_assets":3015200000,"total_assets":10182700000,"total_current_liabilities":1193600000,"long_term_debt":1600000000,"stockholders_equity":5457300000,"shares_outstanding":314352915.0},"cashflow":{"capex":103600000,"buybacks":0,"dividends":25100000,"depreciation_amortization":99700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2013-11-05","filed_exceptions":{"balance.long_term_debt":"2012-11-06","balance.shares_outstanding":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06","income.eps_diluted":"2014-02-27","income.gross_profit":"2014-02-27","income.revenue":"2014-02-27"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":1481400000,"gross_profit":656200000,"opex_sga":40200000,"operating_income":616100000,"other_income":200000,"pretax_income":588200000,"income_tax":242200000,"eps_diluted":1.48},"balance":{"cash_and_equivalents":2274900000,"total_current_assets":2807600000,"total_assets":10166900000,"total_current_liabilities":950200000,"long_term_debt":1600000000,"stockholders_equity":5902200000,"shares_outstanding":315021285.0},"cashflow":{"capex":262100000,"buybacks":0,"dividends":25300000,"depreciation_amortization":101100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2014-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.shares_outstanding":"2013-02-27"},"first_filed":"2013-02-27"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":1336500000,"gross_profit":675100000,"opex_sga":44300000,"operating_income":627800000,"other_income":-54700000,"pretax_income":536100000,"income_tax":107400000,"eps_diluted":1.294,"shares_diluted":314000000.0},"balance":{"cash_and_equivalents":2210300000,"total_current_assets":2907700000,"total_assets":10338400000,"total_current_liabilities":1285300000,"long_term_debt":1600000000,"stockholders_equity":5732300000,"shares_outstanding":296440035.0},"cashflow":{"capex":152800000,"buybacks":500100000,"dividends":25200000,"depreciation_amortization":107100000},"derived":[],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-05-08","filed_exceptions":{"balance.long_term_debt":"2013-05-09","balance.shares_outstanding":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":1714900000,"gross_profit":865200000,"opex_sga":44500000,"operating_income":833700000,"other_income":300000,"pretax_income":802700000,"income_tax":282900000,"eps_diluted":1.6760000000000002,"shares_diluted":297500000.0},"balance":{"cash_and_equivalents":1934100000,"total_current_assets":2719500000,"total_assets":10251600000,"total_current_liabilities":577100000,"long_term_debt":3098000000,"stockholders_equity":4978600000,"shares_outstanding":286413115.0},"cashflow":{"capex":249700000,"buybacks":415500000,"dividends":23700000,"depreciation_amortization":106600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-08-07","filed_exceptions":{"balance.long_term_debt":"2013-08-07","balance.shares_outstanding":"2013-08-07","balance.stockholders_equity":"2013-08-07","balance.total_assets":"2013-08-07","balance.total_current_assets":"2013-08-07","balance.total_current_liabilities":"2013-08-07","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-08-07"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":1097000000,"gross_profit":386100000,"opex_sga":32200000,"operating_income":385400000,"other_income":300000,"pretax_income":345700000,"income_tax":109000000,"eps_diluted":0.8140000000000001,"shares_diluted":287500000.0},"balance":{"cash_and_equivalents":2286200000,"total_current_assets":3059700000,"total_assets":10799000000,"total_current_liabilities":912900000,"long_term_debt":3098000000,"stockholders_equity":5105900000,"shares_outstanding":286563340.0},"cashflow":{"capex":230400000,"buybacks":195900000,"dividends":23000000,"depreciation_amortization":100100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding","income.eps_diluted","income.shares_diluted"],"filed":"2014-11-06","filed_exceptions":{"balance.long_term_debt":"2013-11-05","balance.shares_outstanding":"2013-11-05","balance.stockholders_equity":"2013-11-05","balance.total_assets":"2013-11-05","balance.total_current_assets":"2013-11-05","balance.total_current_liabilities":"2013-11-05","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-11-05"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":1326300000,"gross_profit":593800000,"opex_sga":45000000,"operating_income":564800000,"other_income":-400000,"pretax_income":525200000,"income_tax":187200000,"eps_diluted":1.142},"balance":{"cash_and_equivalents":1711000000,"total_current_assets":2630100000,"total_assets":10678100000,"total_current_liabilities":828300000,"long_term_debt":3098100000,"stockholders_equity":5076100000,"shares_outstanding":277329400.0},"cashflow":{"capex":190900000,"buybacks":297600000,"dividends":57200000,"depreciation_amortization":96800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding","income.eps_diluted"],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-23","balance.shares_outstanding":"2014-02-27"},"first_filed":"2014-02-27"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":1132600000,"gross_profit":442800000,"opex_sga":41700000,"operating_income":1169800000,"other_income":100000,"pretax_income":1130100000,"income_tax":413200000,"eps_diluted":2.58,"shares_diluted":274500000.0},"balance":{"cash_and_equivalents":3530200000,"total_current_assets":4911100000,"total_assets":12475500000,"total_current_liabilities":1435700000,"long_term_debt":4592300000,"stockholders_equity":4943700000,"shares_outstanding":260367000.0},"cashflow":{"capex":392400000,"buybacks":781800000,"dividends":55200000,"depreciation_amortization":105300000},"derived":[],"adjusted":["balance.shares_outstanding","income.shares_diluted"],"filed":"2015-05-07","filed_exceptions":{"balance.long_term_debt":"2014-05-08","balance.shares_outstanding":"2014-05-08","balance.stockholders_equity":"2014-05-08","balance.total_assets":"2014-05-08","balance.total_current_assets":"2014-05-08","balance.total_current_liabilities":"2014-05-08","income.eps_diluted":"2016-02-25","income.gross_profit":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-05-08"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":1472700000,"gross_profit":590300000,"opex_sga":39500000,"operating_income":531300000,"other_income":-700000,"pretax_income":480200000,"income_tax":157200000,"eps_diluted":1.22,"shares_diluted":256000000},"balance":{"cash_and_equivalents":2194100000,"total_current_assets":3405700000,"total_assets":11304900000,"total_current_liabilities":720300000,"long_term_debt":4592400000,"stockholders_equity":4482300000,"shares_outstanding":248353650.0},"cashflow":{"capex":292600000,"buybacks":809400000,"dividends":52000000,"depreciation_amortization":97800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2015-08-06","filed_exceptions":{"balance.long_term_debt":"2014-08-07","balance.shares_outstanding":"2014-08-07","balance.stockholders_equity":"2014-08-07","balance.total_assets":"2014-08-07","balance.total_current_assets":"2014-08-07","balance.total_current_liabilities":"2014-08-07","income.eps_diluted":"2016-02-25","income.gross_profit":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-08-07"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":921400000,"gross_profit":301100000,"opex_sga":38200000,"operating_income":246600000,"other_income":100000,"pretax_income":200500000,"income_tax":70500000,"eps_diluted":0.52,"shares_diluted":249300000},"balance":{"cash_and_equivalents":2651200000,"total_current_assets":3338700000,"total_assets":11659800000,"total_current_liabilities":1048800000,"long_term_debt":4592400000,"stockholders_equity":4497100000,"shares_outstanding":248676110.0},"cashflow":{"capex":587700000,"buybacks":0,"dividends":74200000,"depreciation_amortization":95400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":["balance.shares_outstanding"],"filed":"2015-11-09","filed_exceptions":{"balance.long_term_debt":"2014-11-06","balance.shares_outstanding":"2014-11-06","balance.stockholders_equity":"2014-11-06","balance.total_assets":"2014-11-06","balance.total_current_assets":"2014-11-06","balance.total_current_liabilities":"2014-11-06","income.eps_diluted":"2016-02-25","income.gross_profit":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-11-06"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":1216500000,"gross_profit":444300000,"opex_sga":32600000,"operating_income":418300000,"other_income":-1500000,"pretax_income":376200000,"income_tax":132100000,"eps_diluted":0.96},"balance":{"cash_and_equivalents":1997000000,"total_current_assets":2530500000,"total_assets":11254200000,"total_current_liabilities":979700000,"long_term_debt":4592500000,"stockholders_equity":4209700000,"shares_outstanding":239539560.0},"cashflow":{"capex":536300000,"buybacks":343800000,"dividends":74600000,"depreciation_amortization":94500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":["balance.shares_outstanding"],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-22","balance.shares_outstanding":"2015-02-26"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":954000000,"gross_profit":416000000,"opex_sga":40000000,"operating_income":367000000,"other_income":0,"pretax_income":334000000,"income_tax":113000000,"eps_diluted":0.96,"shares_diluted":240600000},"balance":{"cash_and_equivalents":1779000000,"total_current_assets":2379700000,"total_assets":11485300000,"total_current_liabilities":1311300000,"long_term_debt":4592500000,"stockholders_equity":4061900000,"shares_outstanding":235347240.0},"cashflow":{"capex":445000000,"buybacks":236000000,"dividends":72000000,"depreciation_amortization":115000000},"derived":[],"adjusted":["balance.shares_outstanding"],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-07","balance.shares_outstanding":"2015-05-07","balance.stockholders_equity":"2015-05-07","balance.total_assets":"2015-05-07","balance.total_current_assets":"2015-05-07","balance.total_current_liabilities":"2015-05-07","income.eps_diluted":"2017-02-23","income.gross_profit":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-05-07"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":1311000000,"gross_profit":686000000,"opex_sga":38000000,"operating_income":630000000,"other_income":0,"pretax_income":601000000,"income_tax":200000000,"eps_diluted":1.49,"shares_diluted":236100000},"balance":{"cash_and_equivalents":810000000,"total_current_assets":1366400000,"total_assets":10998400000,"total_current_liabilities":753500000,"long_term_debt":4592600000,"stockholders_equity":4115900000,"shares_outstanding":233047785.0},"cashflow":{"capex":587000000,"buybacks":287000000,"dividends":71000000,"depreciation_amortization":104000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-06","balance.shares_outstanding":"2015-08-06","balance.stockholders_equity":"2015-08-06","balance.total_assets":"2015-08-06","balance.total_current_assets":"2015-08-06","balance.total_current_liabilities":"2015-08-06","income.eps_diluted":"2017-02-23","income.gross_profit":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-08-06"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":928000000,"gross_profit":165000000,"opex_sga":42000000,"operating_income":59000000,"other_income":-5000000,"pretax_income":24000000,"income_tax":20000000,"eps_diluted":0.39,"shares_diluted":234000000},"balance":{"cash_and_equivalents":943000000,"total_current_assets":1764200000,"total_assets":12869800000,"total_current_liabilities":1273600000,"long_term_debt":5592600000,"stockholders_equity":4112000000,"shares_outstanding":233075336.0},"cashflow":{"capex":759000000,"buybacks":33000000,"dividends":69000000,"depreciation_amortization":129000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-09","balance.shares_outstanding":"2015-11-09","balance.stockholders_equity":"2015-11-09","balance.total_assets":"2015-11-09","balance.total_current_assets":"2015-11-09","balance.total_current_liabilities":"2015-11-09","income.eps_diluted":"2017-02-23","income.gross_profit":"2017-02-23","income.revenue":"2017-02-23"},"first_filed":"2015-11-09"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":1115000000,"gross_profit":280000000,"opex_sga":50000000,"operating_income":137000000,"other_income":1000000,"pretax_income":99000000,"income_tax":63000000,"eps_diluted":0.11},"balance":{"cash_and_equivalents":309000000,"total_current_assets":1127000000,"total_assets":12683000000,"total_current_liabilities":1215000000,"long_term_debt":5537000000,"stockholders_equity":4035000000,"shares_outstanding":233082556.0},"cashflow":{"capex":678000000,"buybacks":0,"dividends":70000000,"depreciation_amortization":132000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-22","balance.shares_outstanding":"2016-02-25"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":1004000000,"gross_profit":217000000,"opex_sga":45000000,"operating_income":97000000,"other_income":2000000,"pretax_income":62000000,"income_tax":15000000,"eps_diluted":0.11,"shares_diluted":233500000},"balance":{"cash_and_equivalents":2689000000,"total_current_assets":3520000000,"total_assets":15581000000,"total_current_liabilities":1273000000,"long_term_debt":5539000000,"stockholders_equity":4042000000,"shares_outstanding":233093602.0},"cashflow":{"cfo":346000000,"capex":676000000,"buybacks":0,"dividends":70000000,"depreciation_amortization":146000000,"fcf":-330000000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","cashflow.buybacks":"2016-05-05","income.eps_diluted":"2018-02-22","income.gross_profit":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":1134000000,"gross_profit":527000000,"opex_sga":52000000,"operating_income":238000000,"other_income":0,"pretax_income":178000000,"income_tax":95000000,"eps_diluted":0.2,"shares_diluted":233500000},"balance":{"cash_and_equivalents":2008000000,"total_current_assets":3374000000,"total_assets":15762000000,"total_current_liabilities":773000000,"long_term_debt":5540000000,"stockholders_equity":3984000000,"shares_outstanding":233129911.0},"cashflow":{"cfo":100000000,"capex":703000000,"buybacks":0,"dividends":70000000,"depreciation_amortization":181000000,"fcf":-603000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-08-03","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","cashflow.buybacks":"2016-08-04","income.eps_diluted":"2018-02-22","income.gross_profit":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":680000000,"gross_profit":2000000,"opex_sga":44000000,"operating_income":-101000000,"other_income":-1000000,"pretax_income":-131000000,"income_tax":-131000000,"eps_diluted":-0.13,"shares_diluted":233100000},"balance":{"cash_and_equivalents":1554000000,"total_current_assets":2931000000,"total_assets":15632000000,"total_current_liabilities":966000000,"long_term_debt":5540000000,"stockholders_equity":3860000000,"shares_outstanding":233114169.0},"cashflow":{"cfo":145000000,"capex":440000000,"buybacks":0,"dividends":69000000,"depreciation_amortization":148000000,"fcf":-295000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","cashflow.buybacks":"2016-11-03","income.eps_diluted":"2018-02-22","income.gross_profit":"2018-02-22","income.revenue":"2018-02-22"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":867000000,"gross_profit":94000000,"opex_sga":32000000,"operating_income":-96000000,"other_income":-3000000,"pretax_income":-335000000,"income_tax":-47000000,"eps_diluted":-1.38},"balance":{"cash_and_equivalents":1169000000,"total_current_assets":2655000000,"total_assets":15131000000,"total_current_liabilities":686000000,"long_term_debt":5778000000,"stockholders_equity":3348000000,"shares_outstanding":233114691.0},"cashflow":{"cfo":26000000,"capex":392000000,"buybacks":0,"dividends":71000000,"depreciation_amortization":203000000,"fcf":-366000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-24","balance.shares_outstanding":"2017-02-23"},"first_filed":"2017-02-23"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":1037000000,"gross_profit":107000000,"opex_sga":46000000,"operating_income":58000000,"other_income":-1000000,"pretax_income":-22000000,"income_tax":-13000000,"eps_diluted":-0.1,"shares_diluted":233100000},"balance":{"cash_and_equivalents":1316000000,"total_current_assets":2805000000,"total_assets":15185000000,"total_current_liabilities":853000000,"long_term_debt":5780000000,"stockholders_equity":3279000000,"shares_outstanding":233184609.0},"cashflow":{"cfo":356000000,"capex":94000000,"dividends":70000000,"depreciation_amortization":205000000,"fcf":262000000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":1124000000,"gross_profit":173000000,"opex_sga":49000000,"operating_income":108000000,"other_income":-1000000,"pretax_income":29000000,"income_tax":5000000,"eps_diluted":0.01,"shares_diluted":233700000},"balance":{"cash_and_equivalents":2005000000,"total_current_assets":2675000000,"total_assets":14936000000,"total_current_liabilities":1441000000,"long_term_debt":4986000000,"stockholders_equity":3270000000,"shares_outstanding":233247225.0},"cashflow":{"cfo":831000000,"capex":91000000,"dividends":70000000,"depreciation_amortization":217000000,"fcf":740000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-08-02","filed_exceptions":{"balance.long_term_debt":"2017-08-03","balance.shares_outstanding":"2017-08-03","balance.stockholders_equity":"2017-08-03","balance.total_assets":"2017-08-03","balance.total_current_assets":"2017-08-03","balance.total_current_liabilities":"2017-08-03","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-08-03"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":870000000,"cost_of_revenue":859000000,"gross_profit":11000000,"opex_sga":45000000,"operating_income":-37000000,"other_income":-2000000,"pretax_income":-115000000,"income_tax":-47000000,"eps_diluted":-0.37,"shares_diluted":233200000},"balance":{"cash_and_equivalents":1992000000,"total_current_assets":2651000000,"total_assets":14857000000,"total_current_liabilities":1551000000,"long_term_debt":4988000000,"stockholders_equity":3167000000,"shares_outstanding":233260048.0},"cashflow":{"cfo":214000000,"capex":105000000,"dividends":70000000,"depreciation_amortization":226000000,"fcf":109000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2018-11-01","filed_exceptions":{"balance.long_term_debt":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","income.eps_diluted":"2019-02-22","income.gross_profit":"2019-02-22","income.revenue":"2019-02-22"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":1099000000,"cost_of_revenue":956000000,"gross_profit":143000000,"opex_sga":51000000,"operating_income":105000000,"other_income":7000000,"pretax_income":-17000000,"income_tax":-520000000,"eps_diluted":1.98},"balance":{"cash_and_equivalents":835000000,"total_current_assets":1465000000,"total_assets":13463000000,"total_current_liabilities":580000000,"long_term_debt":4692000000,"stockholders_equity":3579000000,"shares_outstanding":233292049.0},"cashflow":{"cfo":230000000,"capex":183000000,"dividends":70000000,"depreciation_amortization":235000000,"fcf":47000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-24","balance.shares_outstanding":"2018-02-22"},"first_filed":"2018-02-22"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":957000000,"cost_of_revenue":767000000,"gross_profit":190000000,"opex_sga":57000000,"operating_income":161000000,"other_income":1000000,"pretax_income":105000000,"income_tax":17000000,"eps_diluted":0.27,"shares_diluted":234800000},"balance":{"cash_and_equivalents":936000000,"total_current_assets":1660000000,"total_assets":13522000000,"total_current_liabilities":626000000,"long_term_debt":4693000000,"stockholders_equity":3594000000,"shares_outstanding":233359653.0},"cashflow":{"cfo":282000000,"capex":68000000,"buybacks":0,"dividends":70000000,"depreciation_amortization":193000000,"fcf":214000000},"derived":[],"adjusted":[],"filed":"2019-05-02","filed_exceptions":{"balance.long_term_debt":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.stockholders_equity":"2018-05-03","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","income.eps_diluted":"2020-02-24","income.gross_profit":"2020-02-24","income.revenue":"2020-02-24"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":1300000000,"cost_of_revenue":988000000,"gross_profit":312000000,"opex_sga":53000000,"operating_income":274000000,"other_income":3000000,"pretax_income":218000000,"income_tax":44000000,"eps_diluted":0.63,"shares_diluted":234900000},"balance":{"cash_and_equivalents":728000000,"total_current_assets":1348000000,"total_assets":12987000000,"total_current_liabilities":482000000,"long_term_debt":4695000000,"stockholders_equity":3556000000,"shares_outstanding":233468663.0},"cashflow":{"cfo":316000000,"capex":77000000,"buybacks":0,"dividends":70000000,"depreciation_amortization":241000000,"fcf":239000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-08-01","filed_exceptions":{"balance.long_term_debt":"2018-08-02","balance.shares_outstanding":"2018-08-02","balance.stockholders_equity":"2018-08-02","balance.total_assets":"2018-08-02","balance.total_current_assets":"2018-08-02","balance.total_current_liabilities":"2018-08-02","income.eps_diluted":"2020-02-24","income.gross_profit":"2020-02-24","income.revenue":"2020-02-24"},"first_filed":"2018-08-02"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":1040000000,"cost_of_revenue":867000000,"gross_profit":173000000,"opex_sga":53000000,"operating_income":136000000,"other_income":2000000,"pretax_income":83000000,"income_tax":12000000,"eps_diluted":0.13,"shares_diluted":235200000},"balance":{"cash_and_equivalents":1022000000,"total_current_assets":1597000000,"total_assets":13156000000,"total_current_liabilities":788000000,"long_term_debt":4697000000,"stockholders_equity":3436000000,"shares_outstanding":230791461.0},"cashflow":{"cfo":645000000,"capex":133000000,"buybacks":87000000,"dividends":70000000,"depreciation_amortization":233000000,"fcf":512000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.long_term_debt":"2018-11-01","balance.shares_outstanding":"2018-11-01","balance.stockholders_equity":"2018-11-01","balance.total_assets":"2018-11-01","balance.total_current_assets":"2018-11-01","balance.total_current_liabilities":"2018-11-01","income.eps_diluted":"2020-02-24","income.gross_profit":"2020-02-24","income.revenue":"2020-02-24"},"first_filed":"2018-11-01"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":1132000000,"cost_of_revenue":890000000,"gross_profit":242000000,"opex_sga":51000000,"operating_income":195000000,"other_income":3000000,"pretax_income":141000000,"income_tax":46000000,"eps_diluted":0.21},"balance":{"cash_and_equivalents":682000000,"total_current_assets":1274000000,"total_assets":12661000000,"total_current_liabilities":705000000,"long_term_debt":4698000000,"stockholders_equity":2958000000,"shares_outstanding":222890557.0},"cashflow":{"cfo":254000000,"capex":144000000,"buybacks":380000000,"dividends":70000000,"depreciation_amortization":221000000,"fcf":110000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-24","filed_exceptions":{"balance.shares_outstanding":"2019-02-22"},"first_filed":"2019-02-22"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":1001000000,"cost_of_revenue":781000000,"gross_profit":220000000,"opex_sga":58000000,"operating_income":165000000,"other_income":1000000,"pretax_income":110000000,"income_tax":-8000000,"eps_diluted":0.4,"shares_diluted":224600000},"balance":{"cash_and_equivalents":671000000,"total_current_assets":1412000000,"total_assets":12942000000,"total_current_liabilities":826000000,"long_term_debt":4700000000,"stockholders_equity":2955000000,"shares_outstanding":221077667.0},"cashflow":{"cfo":306000000,"capex":80000000,"buybacks":87000000,"dividends":67000000,"depreciation_amortization":188000000,"fcf":226000000},"derived":[],"adjusted":[],"filed":"2020-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-02","balance.long_term_debt":"2019-05-02","balance.shares_outstanding":"2019-05-02","balance.stockholders_equity":"2019-05-02","balance.total_assets":"2019-05-02","balance.total_current_assets":"2019-05-02","balance.total_current_liabilities":"2019-05-02"},"first_filed":"2019-05-02"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":1502000000,"cost_of_revenue":1003000000,"gross_profit":499000000,"opex_sga":62000000,"operating_income":475000000,"other_income":2000000,"pretax_income":422000000,"income_tax":102000000,"eps_diluted":1.28,"shares_diluted":222300000},"balance":{"cash_and_equivalents":858000000,"total_current_assets":1488000000,"total_assets":12863000000,"total_current_liabilities":1042000000,"long_term_debt":4203000000,"stockholders_equity":3066000000,"shares_outstanding":218325839.0},"cashflow":{"cfo":387000000,"capex":74000000,"buybacks":122000000,"dividends":66000000,"depreciation_amortization":252000000,"fcf":313000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-01","balance.long_term_debt":"2019-08-01","balance.shares_outstanding":"2019-08-01","balance.stockholders_equity":"2019-08-01","balance.total_assets":"2019-08-01","balance.total_current_assets":"2019-08-01","balance.total_current_liabilities":"2019-08-01"},"first_filed":"2019-08-01"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":1038000000,"cost_of_revenue":810000000,"gross_profit":228000000,"opex_sga":56000000,"operating_income":188000000,"other_income":4000000,"pretax_income":133000000,"income_tax":19000000,"eps_diluted":0.29,"shares_diluted":220700000},"balance":{"cash_and_equivalents":1019000000,"total_current_assets":1669000000,"total_assets":12902000000,"total_current_liabilities":1245000000,"long_term_debt":4204000000,"stockholders_equity":2980000000,"shares_outstanding":217431811.0},"cashflow":{"cfo":510000000,"capex":143000000,"buybacks":71000000,"dividends":67000000,"depreciation_amortization":223000000,"fcf":367000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2020-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.long_term_debt":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":1049000000,"cost_of_revenue":822000000,"gross_profit":227000000,"opex_sga":63000000,"operating_income":175000000,"other_income":0,"pretax_income":107000000,"income_tax":13000000,"eps_diluted":0.25},"balance":{"cash_and_equivalents":287000000,"total_current_assets":974000000,"total_assets":12172000000,"total_current_liabilities":665000000,"long_term_debt":3957000000,"stockholders_equity":2897000000,"shares_outstanding":216171177.0},"cashflow":{"cfo":302000000,"capex":107000000,"buybacks":90000000,"dividends":65000000,"depreciation_amortization":212000000,"fcf":195000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-24","balance.shares_outstanding":"2020-02-24","income.eps_diluted":"2020-02-24","income.gross_profit":"2020-02-24","income.revenue":"2020-02-24"},"first_filed":"2020-02-24"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":971000000,"cost_of_revenue":767000000,"gross_profit":204000000,"opex_sga":54000000,"operating_income":147000000,"other_income":0,"pretax_income":104000000,"income_tax":13000000,"eps_diluted":0.31,"shares_diluted":216600000},"balance":{"total_current_assets":1480000000,"total_assets":12441000000,"total_current_liabilities":1235000000,"long_term_debt":3958000000,"stockholders_equity":2728000000,"shares_outstanding":213797277.0},"cashflow":{"cfo":292000000,"capex":67000000,"buybacks":100000000,"dividends":65000000,"depreciation_amortization":211000000,"fcf":225000000},"derived":[],"adjusted":[],"filed":"2021-05-06","filed_exceptions":{"balance.long_term_debt":"2020-05-07","balance.shares_outstanding":"2020-05-07","balance.stockholders_equity":"2020-05-07","balance.total_assets":"2020-05-07","balance.total_current_assets":"2020-05-07","balance.total_current_liabilities":"2020-05-07","income.other_income":"2020-05-07"},"first_filed":"2020-05-07"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":1204000000,"cost_of_revenue":870000000,"gross_profit":334000000,"opex_sga":51000000,"operating_income":280000000,"other_income":3000000,"pretax_income":251000000,"income_tax":33000000,"eps_diluted":0.89,"shares_diluted":214600000},"balance":{"total_current_assets":1136000000,"total_assets":11950000000,"total_current_liabilities":615000000,"long_term_debt":3959000000,"stockholders_equity":2873000000,"shares_outstanding":213879941.0},"cashflow":{"cfo":426000000,"capex":52000000,"buybacks":0,"dividends":64000000,"depreciation_amortization":239000000,"fcf":374000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-08-09","filed_exceptions":{"balance.long_term_debt":"2020-08-06","balance.shares_outstanding":"2020-08-06","balance.stockholders_equity":"2020-08-06","balance.total_assets":"2020-08-06","balance.total_current_assets":"2020-08-06","balance.total_current_liabilities":"2020-08-06"},"first_filed":"2020-08-06"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":847000000,"cost_of_revenue":764000000,"gross_profit":83000000,"opex_sga":49000000,"operating_income":40000000,"other_income":-1000000,"pretax_income":-9000000,"income_tax":-13000000,"eps_diluted":-0.13,"shares_diluted":213900000},"balance":{"total_current_assets":1171000000,"total_assets":11931000000,"total_current_liabilities":681000000,"long_term_debt":3960000000,"stockholders_equity":2826000000,"shares_outstanding":213916195.0},"cashflow":{"cfo":223000000,"capex":87000000,"buybacks":0,"dividends":64000000,"depreciation_amortization":212000000,"fcf":136000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2021-11-05","filed_exceptions":{"balance.long_term_debt":"2020-11-05","balance.shares_outstanding":"2020-11-05","balance.stockholders_equity":"2020-11-05","balance.total_assets":"2020-11-05","balance.total_current_assets":"2020-11-05","balance.total_current_liabilities":"2020-11-05"},"first_filed":"2020-11-05"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":1102000000,"cost_of_revenue":922000000,"gross_profit":180000000,"opex_sga":52000000,"operating_income":156000000,"other_income":-1000000,"pretax_income":117000000,"income_tax":-2000000},"balance":{"total_current_assets":1367000000,"total_assets":12023000000,"total_current_liabilities":906000000,"long_term_debt":3712000000,"stockholders_equity":2922000000,"shares_outstanding":214159740.0},"cashflow":{"cfo":290000000,"capex":103000000,"buybacks":0,"dividends":65000000,"depreciation_amortization":230000000,"fcf":187000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-02-24","filed_exceptions":{"balance.shares_outstanding":"2021-02-24"},"first_filed":"2021-02-24"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":1048000000,"cost_of_revenue":759000000,"gross_profit":289000000,"opex_sga":55000000,"operating_income":247000000,"other_income":0,"pretax_income":193000000,"income_tax":18000000,"eps_diluted":0.7,"shares_diluted":216000000},"balance":{"total_current_assets":1489000000,"total_assets":12011000000,"total_current_liabilities":891000000,"long_term_debt":3713000000,"stockholders_equity":3029000000,"shares_outstanding":214514904.0},"cashflow":{"cfo":578000000,"capex":71000000,"buybacks":0,"dividends":65000000,"depreciation_amortization":204000000,"fcf":507000000},"derived":[],"adjusted":[],"filed":"2022-05-05","filed_exceptions":{"balance.long_term_debt":"2021-05-06","balance.shares_outstanding":"2021-05-06","balance.stockholders_equity":"2021-05-06","balance.total_assets":"2021-05-06","balance.total_current_assets":"2021-05-06","balance.total_current_liabilities":"2021-05-06"},"first_filed":"2021-05-06"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":1588000000,"cost_of_revenue":1085000000,"gross_profit":503000000,"opex_sga":60000000,"operating_income":450000000,"other_income":-2000000,"pretax_income":402000000,"income_tax":85000000,"eps_diluted":1.14,"shares_diluted":216600000},"balance":{"total_current_assets":1569000000,"total_assets":12007000000,"total_current_liabilities":643000000,"long_term_debt":3713000000,"stockholders_equity":3246000000,"shares_outstanding":215099967.0},"cashflow":{"cfo":128000000,"capex":110000000,"buybacks":0,"dividends":65000000,"depreciation_amortization":243000000,"fcf":18000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-08-02","filed_exceptions":{"balance.long_term_debt":"2021-08-09","balance.shares_outstanding":"2021-08-09","balance.stockholders_equity":"2021-08-09","balance.total_assets":"2021-08-09","balance.total_current_assets":"2021-08-09","balance.total_current_liabilities":"2021-08-09"},"first_filed":"2021-08-09"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":1362000000,"cost_of_revenue":922000000,"gross_profit":440000000,"opex_sga":52000000,"operating_income":-97000000,"other_income":19000000,"pretax_income":-137000000,"income_tax":-46000000,"eps_diluted":-0.86,"shares_diluted":214900000},"balance":{"total_current_assets":1814000000,"total_assets":11766000000,"total_current_liabilities":1015000000,"long_term_debt":3465000000,"stockholders_equity":2938000000,"shares_outstanding":214475440.0},"cashflow":{"cfo":687000000,"capex":201000000,"buybacks":50000000,"dividends":65000000,"depreciation_amortization":203000000,"fcf":486000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2022-11-03","filed_exceptions":{"balance.long_term_debt":"2021-11-05","balance.shares_outstanding":"2021-11-05","balance.stockholders_equity":"2021-11-05","balance.total_assets":"2021-11-05","balance.total_current_assets":"2021-11-05","balance.total_current_liabilities":"2021-11-05"},"first_filed":"2021-11-05"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":2540000000,"cost_of_revenue":1385000000,"gross_profit":1155000000,"opex_sga":56000000,"operating_income":1129000000,"other_income":-1000000,"pretax_income":1085000000,"income_tax":226000000},"balance":{"total_current_assets":2593000000,"total_assets":12375000000,"total_current_liabilities":1432000000,"long_term_debt":3465000000,"stockholders_equity":3206000000,"shares_outstanding":207304882.0},"cashflow":{"cfo":1480000000,"capex":132000000,"buybacks":489000000,"dividends":65000000,"depreciation_amortization":238000000,"fcf":1348000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-23","filed_exceptions":{"balance.shares_outstanding":"2022-02-24"},"first_filed":"2022-02-24"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":2868000000,"cost_of_revenue":1170000000,"gross_profit":1698000000,"opex_sga":64000000,"operating_income":1658000000,"other_income":-1000000,"pretax_income":1452000000,"income_tax":401000000,"eps_diluted":4.21,"shares_diluted":209900000},"balance":{"total_current_assets":3826000000,"total_assets":13782000000,"total_current_liabilities":2228000000,"long_term_debt":2963000000,"stockholders_equity":4002000000,"shares_outstanding":208601720.0},"cashflow":{"cfo":1391000000,"capex":63000000,"buybacks":98000000,"dividends":64000000,"depreciation_amortization":208000000,"fcf":1328000000},"derived":[],"adjusted":[],"filed":"2023-05-02","filed_exceptions":{"balance.long_term_debt":"2022-05-05","balance.shares_outstanding":"2022-05-05","balance.stockholders_equity":"2022-05-05","balance.total_assets":"2022-05-05","balance.total_current_assets":"2022-05-05","balance.total_current_liabilities":"2022-05-05"},"first_filed":"2022-05-05"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":3389000000,"cost_of_revenue":1398000000,"gross_profit":1991000000,"opex_sga":73000000,"operating_income":1778000000,"other_income":0,"pretax_income":1696000000,"income_tax":357000000,"eps_diluted":5.58,"shares_diluted":208900000},"balance":{"total_current_assets":3738000000,"total_assets":13423000000,"total_current_liabilities":1097000000,"long_term_debt":2964000000,"stockholders_equity":4589000000,"shares_outstanding":199260535.0},"cashflow":{"cfo":889000000,"capex":66000000,"buybacks":479000000,"dividends":83000000,"depreciation_amortization":223000000,"fcf":823000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-08-03","filed_exceptions":{"balance.long_term_debt":"2022-08-02","balance.shares_outstanding":"2022-08-02","balance.stockholders_equity":"2022-08-02","balance.total_assets":"2022-08-02","balance.total_current_assets":"2022-08-02","balance.total_current_liabilities":"2022-08-02"},"first_filed":"2022-08-02"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":2321000000,"cost_of_revenue":1405000000,"gross_profit":916000000,"opex_sga":66000000,"operating_income":750000000,"other_income":-23000000,"pretax_income":693000000,"income_tax":155000000,"eps_diluted":2.18,"shares_diluted":200900000},"balance":{"total_current_assets":3680000000,"total_assets":13280000000,"total_current_liabilities":1381000000,"long_term_debt":2965000000,"stockholders_equity":4444000000,"shares_outstanding":196189463.0},"cashflow":{"cfo":990000000,"capex":190000000,"buybacks":519000000,"dividends":80000000,"depreciation_amortization":221000000,"fcf":800000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2023-11-02","filed_exceptions":{"balance.long_term_debt":"2022-11-03","balance.shares_outstanding":"2022-11-03","balance.stockholders_equity":"2022-11-03","balance.total_assets":"2022-11-03","balance.total_current_assets":"2022-11-03","balance.total_current_liabilities":"2022-11-03"},"first_filed":"2022-11-03"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":2608000000,"cost_of_revenue":1352000000,"gross_profit":1256000000,"opex_sga":87000000,"operating_income":1211000000,"other_income":9000000,"pretax_income":1254000000,"income_tax":245000000},"balance":{"total_current_assets":3673000000,"total_assets":13313000000,"total_current_liabilities":995000000,"long_term_debt":2965000000,"stockholders_equity":5051000000,"shares_outstanding":195768339.0},"cashflow":{"cfo":585000000,"capex":134000000,"buybacks":251000000,"dividends":79000000,"depreciation_amortization":198000000,"fcf":451000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-22","filed_exceptions":{"balance.shares_outstanding":"2023-02-23"},"first_filed":"2023-02-23"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":2012000000,"cost_of_revenue":1149000000,"gross_profit":863000000,"opex_sga":74000000,"operating_income":826000000,"other_income":3000000,"pretax_income":819000000,"income_tax":169000000,"eps_diluted":2.85,"shares_diluted":196900000},"balance":{"total_current_assets":3848000000,"total_assets":13398000000,"total_current_liabilities":862000000,"long_term_debt":2966000000,"stockholders_equity":5453000000,"shares_outstanding":194919933.0},"cashflow":{"cfo":947000000,"capex":69000000,"buybacks":54000000,"dividends":79000000,"depreciation_amortization":206000000,"fcf":878000000},"derived":[],"adjusted":[],"filed":"2024-05-02","filed_exceptions":{"balance.long_term_debt":"2023-05-02","balance.shares_outstanding":"2023-05-02","balance.stockholders_equity":"2023-05-02","balance.total_assets":"2023-05-02","balance.total_current_assets":"2023-05-02","balance.total_current_liabilities":"2023-05-02"},"first_filed":"2023-05-02"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":1775000000,"cost_of_revenue":971000000,"gross_profit":804000000,"opex_sga":71000000,"operating_income":734000000,"other_income":2000000,"pretax_income":740000000,"income_tax":134000000,"eps_diluted":2.7,"shares_diluted":195000000},"balance":{"total_current_assets":4072000000,"total_assets":13537000000,"total_current_liabilities":622000000,"long_term_debt":2967000000,"stockholders_equity":5804000000,"shares_outstanding":192947620.0},"cashflow":{"cfo":712000000,"capex":95000000,"buybacks":151000000,"dividends":79000000,"depreciation_amortization":221000000,"fcf":617000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-08-08","filed_exceptions":{"balance.long_term_debt":"2023-08-03","balance.shares_outstanding":"2023-08-03","balance.stockholders_equity":"2023-08-03","balance.total_assets":"2023-08-03","balance.total_current_assets":"2023-08-03","balance.total_current_liabilities":"2023-08-03"},"first_filed":"2023-08-03"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":1273000000,"cost_of_revenue":896000000,"gross_profit":377000000,"opex_sga":68000000,"operating_income":244000000,"other_income":3000000,"pretax_income":253000000,"income_tax":23000000,"eps_diluted":0.85,"shares_diluted":192900000},"balance":{"total_current_assets":4190000000,"total_assets":13543000000,"total_current_liabilities":926000000,"long_term_debt":2967000000,"stockholders_equity":5723000000,"shares_outstanding":191056501.0},"cashflow":{"cfo":618000000,"capex":147000000,"buybacks":150000000,"dividends":77000000,"depreciation_amortization":213000000,"fcf":471000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2024-10-31","filed_exceptions":{"balance.long_term_debt":"2023-11-02","balance.shares_outstanding":"2023-11-02","balance.stockholders_equity":"2023-11-02","balance.total_assets":"2023-11-02","balance.total_current_assets":"2023-11-02","balance.total_current_liabilities":"2023-11-02"},"first_filed":"2023-11-02"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":1571000000,"cost_of_revenue":1070000000,"gross_profit":501000000,"opex_sga":76000000,"operating_income":426000000,"other_income":2000000,"pretax_income":436000000,"income_tax":84000000},"balance":{"total_current_assets":3050000000,"total_assets":14376000000,"total_current_liabilities":800000000,"long_term_debt":2968000000,"stockholders_equity":5717000000,"shares_outstanding":188337896.0},"cashflow":{"cfo":480000000,"capex":188000000,"buybacks":225000000,"dividends":76000000,"depreciation_amortization":229000000,"fcf":292000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-20","filed_exceptions":{"balance.shares_outstanding":"2024-02-22"},"first_filed":"2024-02-22"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":1470000000,"cost_of_revenue":1061000000,"gross_profit":409000000,"opex_sga":88000000,"operating_income":303000000,"other_income":4000000,"pretax_income":300000000,"income_tax":62000000,"eps_diluted":1.03,"shares_diluted":188100000},"balance":{"total_current_assets":2719000000,"total_assets":13861000000,"total_current_liabilities":690000000,"long_term_debt":2969000000,"stockholders_equity":5440000000,"shares_outstanding":182782174.0},"cashflow":{"cfo":445000000,"capex":98000000,"buybacks":339000000,"dividends":97000000,"depreciation_amortization":253000000,"fcf":347000000},"derived":[],"adjusted":[],"filed":"2025-05-08","filed_exceptions":{"balance.long_term_debt":"2024-05-02","balance.shares_outstanding":"2024-05-02","balance.stockholders_equity":"2024-05-02","balance.total_assets":"2024-05-02","balance.total_current_assets":"2024-05-02","balance.total_current_liabilities":"2024-05-02"},"first_filed":"2024-05-02"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":1572000000,"cost_of_revenue":893000000,"gross_profit":679000000,"opex_sga":76000000,"operating_income":638000000,"other_income":0,"pretax_income":629000000,"income_tax":123000000,"eps_diluted":2.3,"shares_diluted":182800000},"balance":{"total_current_assets":2801000000,"total_assets":13775000000,"total_current_liabilities":596000000,"long_term_debt":2970000000,"stockholders_equity":5460000000,"shares_outstanding":180412286.0},"cashflow":{"cfo":475000000,"capex":84000000,"buybacks":305000000,"dividends":91000000,"depreciation_amortization":222000000,"fcf":391000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-08-07","filed_exceptions":{"balance.long_term_debt":"2024-08-08","balance.shares_outstanding":"2024-08-08","balance.stockholders_equity":"2024-08-08","balance.total_assets":"2024-08-08","balance.total_current_assets":"2024-08-08","balance.total_current_liabilities":"2024-08-08"},"first_filed":"2024-08-08"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":1370000000,"cost_of_revenue":926000000,"gross_profit":444000000,"opex_sga":78000000,"operating_income":364000000,"other_income":4000000,"pretax_income":400000000,"income_tax":59000000,"eps_diluted":1.55,"shares_diluted":178600000},"balance":{"total_current_assets":2850000000,"total_assets":13843000000,"total_current_liabilities":1013000000,"long_term_debt":2970000000,"stockholders_equity":5194000000,"shares_outstanding":174019929.0},"cashflow":{"cfo":931000000,"capex":139000000,"buybacks":490000000,"dividends":90000000,"depreciation_amortization":229000000,"fcf":792000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","filed_exceptions":{"balance.long_term_debt":"2024-10-31","balance.shares_outstanding":"2024-10-31","balance.stockholders_equity":"2024-10-31","balance.total_assets":"2024-10-31","balance.total_current_assets":"2024-10-31","balance.total_current_liabilities":"2024-10-31"},"first_filed":"2024-10-31"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":1524000000,"cost_of_revenue":1000000000,"gross_profit":524000000,"opex_sga":78000000,"operating_income":441000000,"other_income":6000000,"pretax_income":433000000,"income_tax":41000000},"balance":{"total_current_assets":2520000000,"total_assets":13466000000,"total_current_liabilities":818000000,"long_term_debt":2971000000,"stockholders_equity":4985000000,"shares_outstanding":169536803.0},"cashflow":{"cfo":420000000,"capex":197000000,"buybacks":375000000,"dividends":86000000,"depreciation_amortization":221000000,"fcf":223000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-25","filed_exceptions":{"balance.shares_outstanding":"2025-02-20"},"first_filed":"2025-02-20"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":1663000000,"cost_of_revenue":1091000000,"gross_profit":572000000,"opex_sga":84000000,"operating_income":455000000,"other_income":2000000,"pretax_income":437000000,"income_tax":86000000,"eps_diluted":1.85,"shares_diluted":168800000},"balance":{"total_current_assets":2433000000,"total_assets":13308000000,"total_current_liabilities":939000000,"long_term_debt":2972000000,"stockholders_equity":4780000000,"shares_outstanding":162010025.0},"cashflow":{"cfo":586000000,"capex":132000000,"buybacks":444000000,"dividends":86000000,"depreciation_amortization":221000000,"fcf":454000000},"derived":[],"adjusted":[],"filed":"2026-05-07","filed_exceptions":{"balance.long_term_debt":"2025-05-08","balance.shares_outstanding":"2025-05-08","balance.stockholders_equity":"2025-05-08","balance.total_assets":"2025-05-08","balance.total_current_assets":"2025-05-08","balance.total_current_liabilities":"2025-05-08"},"first_filed":"2025-05-08"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":1890000000,"cost_of_revenue":1135000000,"gross_profit":755000000,"opex_sga":101000000,"operating_income":648000000,"other_income":6000000,"pretax_income":635000000,"income_tax":143000000,"eps_diluted":2.37,"shares_diluted":163100000},"balance":{"total_current_assets":2676000000,"total_assets":13750000000,"total_current_liabilities":830000000,"long_term_debt":2973000000,"stockholders_equity":4963000000,"shares_outstanding":161972955.0},"cashflow":{"cfo":563000000,"capex":245000000,"buybacks":216000000,"dividends":81000000,"depreciation_amortization":232000000,"fcf":318000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.long_term_debt":"2025-08-07","balance.shares_outstanding":"2025-08-07","balance.stockholders_equity":"2025-08-07","balance.total_assets":"2025-08-07","balance.total_current_assets":"2025-08-07","balance.total_current_liabilities":"2025-08-07"},"first_filed":"2025-08-07"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":1659000000,"cost_of_revenue":1027000000,"gross_profit":632000000,"opex_sga":88000000,"operating_income":580000000,"other_income":3000000,"pretax_income":565000000,"income_tax":105000000,"eps_diluted":2.19,"shares_diluted":161200000},"balance":{"total_current_assets":2978000000,"total_assets":14203000000,"total_current_liabilities":1310000000,"long_term_debt":2974000000,"stockholders_equity":4849000000,"shares_outstanding":155974644.0},"cashflow":{"cfo":1064000000,"capex":347000000,"buybacks":360000000,"dividends":81000000,"depreciation_amortization":217000000,"fcf":717000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2025-11-06","first_filed":"2025-11-06"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":1872000000,"cost_of_revenue":1107000000,"gross_profit":765000000,"opex_sga":91000000,"operating_income":617000000,"other_income":8000000,"pretax_income":602000000,"income_tax":107000000},"balance":{"total_current_assets":2985000000,"total_assets":14088000000,"total_current_liabilities":887000000,"long_term_debt":3215000000,"stockholders_equity":4838000000,"shares_outstanding":153668821.0},"cashflow":{"cfo":539000000,"capex":226000000,"buybacks":345000000,"dividends":78000000,"depreciation_amortization":228000000,"fcf":313000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-06","filed_exceptions":{"balance.shares_outstanding":"2026-02-25"},"first_filed":"2026-02-25"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":1986000000,"cost_of_revenue":1240000000,"gross_profit":746000000,"opex_sga":103000000,"operating_income":863000000,"other_income":0,"pretax_income":844000000,"income_tax":168000000,"eps_diluted":3.98,"shares_diluted":154500000},"balance":{"total_current_assets":3391000000,"total_assets":14608000000,"total_current_liabilities":958000000,"long_term_debt":3216000000,"stockholders_equity":5342000000,"shares_outstanding":153629274.0},"cashflow":{"cfo":496000000,"capex":223000000,"buybacks":28000000,"dividends":78000000,"depreciation_amortization":228000000,"fcf":273000000},"derived":[],"adjusted":[],"filed":"2026-05-07","first_filed":"2026-05-07"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":2222000000,"cost_of_revenue":1077000000,"gross_profit":1145000000,"opex_sga":89000000,"operating_income":1121000000,"other_income":-4000000,"pretax_income":1093000000,"income_tax":224000000,"eps_diluted":4.73,"shares_diluted":153900000},"balance":{"total_current_assets":3752000000,"total_assets":15099000000,"total_current_liabilities":772000000,"long_term_debt":3216000000,"stockholders_equity":5748000000,"shares_outstanding":151338130.0},"cashflow":{"cfo":878000000,"capex":271000000,"buybacks":225000000,"dividends":77000000,"depreciation_amortization":215000000,"fcf":607000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends"],"adjusted":[],"filed":"2026-08-06","first_filed":"2026-08-06"}]}