{"symbol":"CDW","cik":1402057,"issuer_id":"sec-cik:0001402057","security_id":"sec-cik:0001402057:cdw","entity_name":"CDW CORP","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2021","item":"other_income","qsum_over_fy":1.2391}],"quarantined":[{"section":"income","fiscal_year":"FY2016","item":"revenue","qsum_over_fy":1.0226}]},"generated_at":"2026-11-01T20:16:43.378741+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues","SalesRevenueNet"],"cost_of_revenue":["CostOfGoodsAndServicesSold"],"gross_profit":["GrossProfit"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"total_liabilities":["Liabilities"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets","PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividendsCommonStock"],"depreciation_amortization":["DepreciationAmortizationAndAccretionNet","DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2009","end":"2009-12-31","income":{"revenue":7162600000,"cost_of_revenue":6029700000,"gross_profit":1132900000,"opex_sga":821100000,"operating_income":-31900000,"other_income":2400000,"pretax_income":-461200000,"income_tax":-87800000,"net_income":-373400000},"balance":{"cash_and_equivalents":88000000,"stockholders_equity":-44700000},"cashflow":{"cfo":107600000,"capex":15600000,"buybacks":0,"depreciation_amortization":218200000,"fcf":92000000},"derived":[],"adjusted":[],"filed":"2012-03-09","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-08","balance.stockholders_equity":"2013-11-08"},"first_filed":"2011-09-14"},{"label":"FY2010","end":"2010-12-31","income":{"revenue":8801200000,"cost_of_revenue":7410400000,"gross_profit":1390800000,"opex_sga":932100000,"operating_income":352700000,"other_income":200000,"pretax_income":-37000000,"income_tax":-7800000,"net_income":-29200000,"eps_diluted":-0.2,"shares_diluted":144400000},"balance":{"cash_and_equivalents":36600000,"total_current_assets":1702300000,"total_assets":5943800000,"total_current_liabilities":1026900000,"stockholders_equity":-43500000},"cashflow":{"cfo":423700000,"capex":41500000,"buybacks":0,"depreciation_amortization":209400000,"fcf":382200000},"derived":[],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-05","balance.stockholders_equity":"2014-03-05","balance.total_assets":"2012-03-09","balance.total_current_assets":"2012-03-09","balance.total_current_liabilities":"2012-03-09"},"first_filed":"2011-09-14"},{"label":"FY2011","end":"2011-12-31","income":{"revenue":9602400000,"cost_of_revenue":8018900000,"gross_profit":1583500000,"opex_sga":990100000,"operating_income":470700000,"other_income":700000,"pretax_income":28300000,"income_tax":11200000,"net_income":17100000,"eps_diluted":0.12,"shares_diluted":144900000},"balance":{"cash_and_equivalents":99900000,"total_current_assets":1897500000,"total_assets":5967700000,"total_current_liabilities":1359400000,"long_term_debt":3865000000,"stockholders_equity":-7300000},"cashflow":{"cfo":214700000,"capex":45700000,"buybacks":400000,"dividends":0,"depreciation_amortization":204900000,"fcf":169000000},"derived":[],"adjusted":[],"filed":"2014-03-05","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.long_term_debt":"2013-11-08","balance.stockholders_equity":"2015-02-26","balance.total_assets":"2013-11-08","balance.total_current_assets":"2013-11-08","balance.total_current_liabilities":"2013-11-08"},"first_filed":"2012-03-09"},{"label":"FY2012","end":"2012-12-31","income":{"revenue":10128200000,"cost_of_revenue":8458600000,"gross_profit":1669600000,"opex_sga":1029500000,"operating_income":510600000,"other_income":100000,"pretax_income":186100000,"income_tax":67100000,"net_income":119000000,"eps_diluted":0.82,"shares_diluted":145800000},"balance":{"cash_and_equivalents":37900000,"total_current_assets":1834700000,"total_assets":5720000000,"total_current_liabilities":1168200000,"long_term_debt":3731000000,"stockholders_equity":136500000},"cashflow":{"cfo":317400000,"capex":41400000,"buybacks":700000,"dividends":0,"depreciation_amortization":210200000,"fcf":276000000},"derived":[],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.long_term_debt":"2014-03-05","balance.stockholders_equity":"2016-02-25","balance.total_assets":"2014-03-05","balance.total_current_assets":"2014-03-05","balance.total_current_liabilities":"2014-03-05"},"first_filed":"2013-03-08"},{"label":"FY2013","end":"2013-12-31","income":{"revenue":10768600000,"cost_of_revenue":9008300000,"gross_profit":1760300000,"opex_sga":1120900000,"operating_income":508600000,"other_income":1000000,"pretax_income":195500000,"income_tax":62700000,"net_income":132800000,"eps_diluted":0.84,"shares_diluted":158700000},"balance":{"cash_and_equivalents":188100000,"total_current_assets":2213500000,"total_assets":5924600000,"total_current_liabilities":1402600000,"long_term_debt":3205800000,"stockholders_equity":711700000,"shares_outstanding":171954277.0},"cashflow":{"cfo":366300000,"capex":47100000,"buybacks":200000,"dividends":7300000,"depreciation_amortization":208200000,"fcf":319200000},"derived":[],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.long_term_debt":"2015-02-26","balance.shares_outstanding":"2014-03-05","balance.stockholders_equity":"2017-03-01","balance.total_assets":"2015-02-26","balance.total_current_assets":"2015-02-26","balance.total_current_liabilities":"2015-02-26"},"first_filed":"2014-03-05"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":12074500000,"cost_of_revenue":10153200000,"gross_profit":1921300000,"opex_sga":1110300000,"operating_income":673000000,"other_income":2700000,"pretax_income":387700000,"income_tax":142800000,"net_income":244900000,"eps_diluted":1.42,"shares_diluted":172800000},"balance":{"cash_and_equivalents":344500000,"total_current_assets":2453400000,"total_assets":6075900000,"total_current_liabilities":1468000000,"long_term_debt":3150600000,"stockholders_equity":936500000,"shares_outstanding":172275656.0},"cashflow":{"cfo":435000000,"capex":55000000,"buybacks":0,"dividends":33600000,"depreciation_amortization":207900000,"fcf":380000000},"derived":[],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.long_term_debt":"2016-02-25","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2018-03-01","balance.total_assets":"2016-02-25","balance.total_current_assets":"2016-02-25","balance.total_current_liabilities":"2016-02-25"},"first_filed":"2015-02-26"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":12988700000,"cost_of_revenue":10872900000,"gross_profit":2115800000,"opex_sga":1226000000,"operating_income":742000000,"other_income":-9300000,"pretax_income":647000000,"income_tax":243900000,"net_income":403100000,"eps_diluted":2.35,"shares_diluted":171800000},"balance":{"cash_and_equivalents":37600000,"total_current_assets":2790800000,"total_assets":6755300000,"total_current_liabilities":1887300000,"long_term_debt":3232500000,"stockholders_equity":1097800000,"shares_outstanding":167740043.0},"cashflow":{"cfo":277500000,"capex":90100000,"buybacks":241300000,"dividends":52900000,"depreciation_amortization":227400000,"fcf":187400000},"derived":[],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.long_term_debt":"2017-03-01","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2019-02-27","balance.total_assets":"2017-03-01","balance.total_current_assets":"2017-03-01","balance.total_current_liabilities":"2017-03-01"},"first_filed":"2016-02-25"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":13672700000,"cost_of_revenue":11344400000,"gross_profit":2328300000,"opex_sga":1345400000,"operating_income":820000000,"other_income":1800000,"pretax_income":673200000,"income_tax":248100000,"net_income":425100000,"eps_diluted":2.56,"shares_diluted":166000000},"balance":{"cash_and_equivalents":263700000,"total_current_assets":3248200000,"total_assets":6958400000,"total_current_liabilities":2288300000,"long_term_debt":3215900000,"total_liabilities":5910500000,"stockholders_equity":1047900000,"shares_outstanding":159367089.0},"cashflow":{"cfo":604000000,"capex":63500000,"buybacks":367400000,"dividends":78700000,"depreciation_amortization":254500000,"fcf":540500000},"derived":[],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.long_term_debt":"2018-03-01","balance.shares_outstanding":"2017-03-01","balance.stockholders_equity":"2020-02-28"},"first_filed":"2017-03-01"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":14832900000,"cost_of_revenue":12382700000,"gross_profit":2450200000,"opex_sga":1410000000,"operating_income":866500000,"other_income":-55300000,"pretax_income":660700000,"income_tax":137600000,"net_income":523100000,"eps_diluted":3.31,"shares_diluted":158200000},"balance":{"cash_and_equivalents":144200000,"total_current_assets":3396300000,"total_assets":6966700000,"total_current_liabilities":2522100000,"long_term_debt":3210000000,"total_liabilities":5981100000,"stockholders_equity":985600000,"shares_outstanding":152423423.0},"cashflow":{"cfo":777700000,"capex":81100000,"buybacks":534000000,"dividends":106900000,"depreciation_amortization":260900000,"fcf":696600000},"derived":[],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-01","balance.long_term_debt":"2019-02-27","balance.shares_outstanding":"2018-03-01","balance.stockholders_equity":"2021-02-26","balance.total_assets":"2019-02-27","balance.total_current_assets":"2019-02-27","balance.total_current_liabilities":"2019-02-27","balance.total_liabilities":"2019-02-27"},"first_filed":"2018-03-01"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":16240500000,"cost_of_revenue":13533600000,"gross_profit":2706900000,"opex_sga":1719600000,"operating_income":987300000,"other_income":1800000,"pretax_income":840500000,"income_tax":197500000,"net_income":643000000,"eps_diluted":4.19,"shares_diluted":153600000},"balance":{"cash_and_equivalents":205800000,"total_current_assets":3796800000,"total_assets":7167700000,"total_current_liabilities":2803100000,"long_term_debt":3183300000,"stockholders_equity":975200000,"shares_outstanding":147059195.0},"cashflow":{"cfo":905900000,"capex":86100000,"buybacks":522300000,"dividends":139400000,"depreciation_amortization":265600000,"fcf":819800000},"derived":[],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-06","balance.long_term_debt":"2020-02-28","balance.shares_outstanding":"2019-02-27","balance.stockholders_equity":"2022-02-28","balance.total_assets":"2020-02-28","balance.total_current_assets":"2020-02-28","balance.total_current_liabilities":"2020-02-28"},"first_filed":"2019-02-27"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":18032400000,"cost_of_revenue":14992500000,"gross_profit":3039900000,"opex_sga":1906300000,"operating_income":1133600000,"other_income":-24500000,"pretax_income":949700000,"income_tax":212900000,"net_income":736800000,"eps_diluted":4.99,"shares_diluted":147800000},"balance":{"cash_and_equivalents":154000000,"total_current_assets":4334100000,"total_assets":7999400000,"total_current_liabilities":3491400000,"long_term_debt":3283200000,"stockholders_equity":960300000,"shares_outstanding":142771539.0},"cashflow":{"cfo":1027200000,"capex":236300000,"buybacks":657200000,"dividends":183400000,"depreciation_amortization":267100000,"fcf":790900000},"derived":[],"adjusted":[],"filed":"2022-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-26","balance.long_term_debt":"2021-02-26","balance.shares_outstanding":"2020-02-28","balance.stockholders_equity":"2023-02-24","balance.total_assets":"2021-02-26","balance.total_current_assets":"2021-02-26","balance.total_current_liabilities":"2021-02-26"},"first_filed":"2020-02-28"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":18467500000,"cost_of_revenue":15257400000,"gross_profit":3210100000,"opex_sga":2030900000,"operating_income":1179200000,"other_income":-22000000,"pretax_income":1002300000,"income_tax":213800000,"net_income":788500000,"eps_diluted":5.45,"shares_diluted":144800000},"balance":{"cash_and_equivalents":1410200000,"total_current_assets":5953500000,"total_assets":9344700000,"total_current_liabilities":3898300000,"long_term_debt":3856300000,"stockholders_equity":1297100000,"shares_outstanding":140991095.0},"cashflow":{"cfo":1314300000,"capex":158000000,"buybacks":340600000,"dividends":219600000,"depreciation_amortization":425600000,"fcf":1156300000},"derived":[],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.long_term_debt":"2022-02-28","balance.shares_outstanding":"2021-02-26","balance.stockholders_equity":"2024-02-26","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28"},"first_filed":"2021-02-26"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":20820800000,"cost_of_revenue":17252300000,"gross_profit":3568500000,"opex_sga":2149500000,"operating_income":1419000000,"other_income":29700000,"pretax_income":1297800000,"income_tax":309200000,"net_income":988600000,"eps_diluted":7.04,"shares_diluted":140500000},"balance":{"cash_and_equivalents":258100000,"total_current_assets":6478100000,"total_assets":13199400000,"total_current_liabilities":5096000000,"long_term_debt":6755800000,"stockholders_equity":705700000,"shares_outstanding":134944328.0},"cashflow":{"cfo":784600000,"capex":100000000,"buybacks":1500400000,"dividends":234800000,"depreciation_amortization":191200000,"fcf":684600000},"derived":[],"adjusted":[],"filed":"2024-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-24","balance.long_term_debt":"2023-02-24","balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2025-02-21","balance.total_assets":"2023-02-24","balance.total_current_assets":"2023-02-24","balance.total_current_liabilities":"2023-02-24"},"first_filed":"2022-02-28"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":23748700000,"cost_of_revenue":19062100000,"gross_profit":4686600000,"opex_sga":2951400000,"operating_income":1735200000,"other_income":-11700000,"pretax_income":1487800000,"income_tax":373300000,"net_income":1114500000,"eps_diluted":8.13,"shares_diluted":137000000},"balance":{"cash_and_equivalents":315200000,"total_current_assets":6564000000,"total_assets":13131500000,"total_current_liabilities":4947100000,"long_term_debt":5866400000,"stockholders_equity":1603300000,"shares_outstanding":135591556.0},"cashflow":{"cfo":1335900000,"capex":127800000,"buybacks":0,"dividends":282600000,"depreciation_amortization":290600000,"fcf":1208100000},"derived":[],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-26","balance.long_term_debt":"2024-02-26","balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2026-02-20","balance.total_assets":"2024-02-26","balance.total_current_assets":"2024-02-26","balance.total_current_liabilities":"2024-02-26"},"first_filed":"2023-02-24"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":21376000000,"cost_of_revenue":16723600000,"gross_profit":4652400000,"opex_sga":2971500000,"operating_income":1680900000,"other_income":-4100000,"pretax_income":1450200000,"income_tax":345900000,"net_income":1104300000,"eps_diluted":8.1,"shares_diluted":136300000},"balance":{"cash_and_equivalents":588700000,"short_term_investments":0,"total_current_assets":6705000000,"total_assets":13284600000,"total_current_liabilities":5442000000,"long_term_debt":5031800000,"stockholders_equity":2042500000,"shares_outstanding":134215119.0},"cashflow":{"cfo":1598700000,"capex":148200000,"buybacks":500000000,"dividends":321500000,"depreciation_amortization":270700000,"fcf":1450500000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2025-02-21","balance.long_term_debt":"2025-02-21","balance.shares_outstanding":"2024-02-26","balance.short_term_investments":"2025-02-21","balance.total_assets":"2025-02-21","balance.total_current_assets":"2025-02-21","balance.total_current_liabilities":"2025-02-21"},"first_filed":"2024-02-26"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":20998700000,"cost_of_revenue":16396300000,"gross_profit":4602400000,"opex_sga":2951100000,"operating_income":1651300000,"other_income":-1400000,"pretax_income":1435400000,"income_tax":357600000,"net_income":1077800000,"eps_diluted":7.97,"shares_diluted":135200000},"balance":{"cash_and_equivalents":503500000,"short_term_investments":214200000,"total_current_assets":7373100000,"total_assets":14678400000,"total_current_liabilities":5474400000,"long_term_debt":5607000000,"stockholders_equity":2352700000,"shares_outstanding":132492273.0},"cashflow":{"cfo":1277300000,"capex":122600000,"buybacks":500000000,"dividends":332100000,"depreciation_amortization":275300000,"fcf":1154700000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-21","balance.stockholders_equity":"2026-08-05"},"first_filed":"2025-02-21"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":22424100000,"cost_of_revenue":17550700000,"gross_profit":4873400000,"opex_sga":3217800000,"operating_income":1655600000,"other_income":-800000,"pretax_income":1427400000,"income_tax":360800000,"net_income":1066600000,"eps_diluted":8.08,"shares_diluted":132100000},"balance":{"cash_and_equivalents":618700000,"short_term_investments":0,"total_current_assets":8500500000,"total_assets":16028200000,"total_current_liabilities":7226100000,"long_term_debt":4622300000,"stockholders_equity":2606100000,"shares_outstanding":128993588.0},"cashflow":{"cfo":1205200000,"capex":117100000,"buybacks":653000000,"dividends":328600000,"depreciation_amortization":295600000,"fcf":1088100000},"derived":[],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.long_term_debt":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05"},"first_filed":"2026-02-20"}],"quarterly":[{"label":"Q2 FY2010","end":"2010-06-30","income":{"revenue":2223300000,"cost_of_revenue":1863400000,"gross_profit":359900000,"opex_sga":239600000,"operating_income":95600000,"other_income":-100000,"pretax_income":-10900000,"income_tax":-3900000,"net_income":-7000000},"balance":{"cash_and_equivalents":26100000},"cashflow":{},"derived":[],"adjusted":[],"filed":"2011-09-14","first_filed":"2011-09-14"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"revenue":2374400000,"cost_of_revenue":2006000000,"gross_profit":368400000,"opex_sga":235800000,"operating_income":104600000,"other_income":200000,"pretax_income":-300000,"income_tax":-100000,"net_income":-300000},"balance":{"cash_and_equivalents":67000000},"cashflow":{"cfo":103500000,"capex":7800000,"depreciation_amortization":53400000,"fcf":95700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax"],"adjusted":[],"filed":"2011-11-14","first_filed":"2011-11-14"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"revenue":2269400000,"cost_of_revenue":1912700000,"gross_profit":356700000,"opex_sga":242400000,"operating_income":81200000,"other_income":-100000,"pretax_income":-29300000,"income_tax":-5200000,"net_income":-24100000},"balance":{"cash_and_equivalents":36600000,"total_current_assets":1702300000,"total_assets":5943800000,"total_current_liabilities":1026900000,"stockholders_equity":-43500000},"cashflow":{"cfo":59900000,"capex":23200000,"depreciation_amortization":50900000,"fcf":36700000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2012-03-09","filed_exceptions":{"balance.cash_and_equivalents":"2014-03-05","balance.stockholders_equity":"2014-03-05"},"first_filed":"2011-09-14"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"revenue":2129600000,"cost_of_revenue":1779200000,"gross_profit":350400000,"opex_sga":229300000,"operating_income":91700000,"other_income":500000,"pretax_income":-3100000,"income_tax":1100000,"net_income":-4200000},"balance":{"cash_and_equivalents":73700000},"cashflow":{"cfo":141600000,"capex":8400000,"buybacks":0,"depreciation_amortization":51600000,"fcf":133200000},"derived":[],"adjusted":[],"filed":"2012-05-15","filed_exceptions":{"income.gross_profit":"2013-11-08","income.net_income":"2013-11-08","income.operating_income":"2013-11-08","income.revenue":"2013-11-08"},"first_filed":"2012-05-15"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"revenue":2412100000,"cost_of_revenue":2011300000,"gross_profit":400800000,"opex_sga":243400000,"operating_income":128200000,"other_income":0,"pretax_income":-53200000,"income_tax":-18400000,"net_income":-34800000},"balance":{"cash_and_equivalents":44600000,"total_current_assets":1866800000,"total_assets":6021900000,"total_current_liabilities":1091100000,"stockholders_equity":-69300000},"cashflow":{"cfo":-11800000,"capex":8300000,"buybacks":200000,"depreciation_amortization":50800000,"fcf":-20100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-08-10","filed_exceptions":{"balance.stockholders_equity":"2011-09-14","balance.total_assets":"2011-09-14","balance.total_current_assets":"2011-09-14","balance.total_current_liabilities":"2011-09-14","cashflow.buybacks":"2011-09-14","income.gross_profit":"2013-11-08","income.net_income":"2013-11-08","income.operating_income":"2013-11-08","income.revenue":"2013-11-08"},"first_filed":"2011-09-14"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"revenue":2581400000,"cost_of_revenue":2161400000,"gross_profit":420000000,"opex_sga":252000000,"operating_income":139700000,"other_income":500000,"pretax_income":54700000,"income_tax":17600000,"net_income":37100000},"balance":{"cash_and_equivalents":25900000,"total_current_assets":1862100000,"total_assets":5965000000,"total_current_liabilities":1172800000,"stockholders_equity":-35500000},"cashflow":{"cfo":41700000,"capex":9200000,"buybacks":0,"depreciation_amortization":51100000,"fcf":32500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2012-11-09","filed_exceptions":{"balance.stockholders_equity":"2011-11-14","balance.total_assets":"2011-11-14","balance.total_current_assets":"2011-11-14","balance.total_current_liabilities":"2011-11-14","cashflow.buybacks":"2011-11-14","income.gross_profit":"2013-11-08","income.net_income":"2013-11-08","income.operating_income":"2013-11-08","income.revenue":"2013-11-08"},"first_filed":"2011-11-14"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"revenue":2479300000,"cost_of_revenue":2067000000,"gross_profit":412300000,"opex_sga":265400000,"operating_income":111100000,"other_income":-300000,"pretax_income":29900000,"income_tax":10900000,"net_income":19000000},"balance":{"cash_and_equivalents":99900000,"total_current_assets":1897500000,"total_assets":5967700000,"total_current_liabilities":1359400000,"long_term_debt":3865000000,"stockholders_equity":-7300000},"cashflow":{"cfo":43200000,"capex":19800000,"buybacks":200000,"depreciation_amortization":51300000,"fcf":23400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-11-08","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-26","balance.stockholders_equity":"2015-02-26"},"first_filed":"2012-03-09"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"revenue":2319200000,"cost_of_revenue":1934600000,"gross_profit":384600000,"opex_sga":251600000,"operating_income":103600000,"other_income":-200000,"pretax_income":15100000,"income_tax":4200000,"net_income":10900000,"eps_diluted":0.07},"balance":{"cash_and_equivalents":147100000,"total_current_assets":1701300000,"total_assets":5721400000,"total_current_liabilities":1107700000,"long_term_debt":3871600000,"stockholders_equity":10600000},"cashflow":{"cfo":223000000,"capex":8300000,"buybacks":300000,"depreciation_amortization":52500000,"fcf":214700000},"derived":[],"adjusted":[],"filed":"2013-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2014-05-12","balance.long_term_debt":"2012-05-15","balance.stockholders_equity":"2012-05-15","balance.total_assets":"2012-05-15","balance.total_current_assets":"2012-05-15","balance.total_current_liabilities":"2012-05-15","cashflow.buybacks":"2012-05-15","income.eps_diluted":"2014-03-05","income.gross_profit":"2014-03-05","income.net_income":"2014-03-05","income.operating_income":"2014-03-05","income.revenue":"2014-03-05"},"first_filed":"2012-05-15"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"revenue":2584700000,"cost_of_revenue":2157800000,"gross_profit":426900000,"opex_sga":259500000,"operating_income":136400000,"other_income":200000,"pretax_income":59700000,"income_tax":22900000,"net_income":36800000,"eps_diluted":0.25,"shares_diluted":145800000},"balance":{"cash_and_equivalents":158700000,"total_current_assets":1964300000,"total_assets":5935500000,"total_current_liabilities":1297500000,"long_term_debt":3871400000,"stockholders_equity":51100000},"cashflow":{"cfo":81700000,"capex":7400000,"buybacks":0,"depreciation_amortization":53200000,"fcf":74300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-08-12","filed_exceptions":{"balance.long_term_debt":"2012-08-10","balance.stockholders_equity":"2012-08-10","balance.total_assets":"2012-08-10","balance.total_current_assets":"2012-08-10","balance.total_current_liabilities":"2012-08-10","income.eps_diluted":"2014-03-05","income.gross_profit":"2014-03-05","income.net_income":"2014-03-05","income.operating_income":"2014-03-05","income.revenue":"2014-03-05"},"first_filed":"2012-08-10"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"revenue":2623300000,"cost_of_revenue":2190600000,"gross_profit":432700000,"opex_sga":257000000,"operating_income":139700000,"other_income":200000,"pretax_income":63200000,"income_tax":25200000,"net_income":38000000,"eps_diluted":0.26,"shares_diluted":145900000},"balance":{"cash_and_equivalents":193000000,"total_current_assets":2060000000,"total_assets":5985100000,"total_current_liabilities":1316200000,"long_term_debt":3871200000,"stockholders_equity":98200000},"cashflow":{"cfo":62400000,"capex":9700000,"buybacks":100000,"depreciation_amortization":53400000,"fcf":52700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2013-11-07","filed_exceptions":{"balance.long_term_debt":"2012-11-09","balance.stockholders_equity":"2012-11-09","balance.total_assets":"2012-11-09","balance.total_current_assets":"2012-11-09","balance.total_current_liabilities":"2012-11-09","income.eps_diluted":"2014-03-05","income.gross_profit":"2014-03-05","income.net_income":"2014-03-05","income.operating_income":"2014-03-05","income.revenue":"2014-03-05"},"first_filed":"2012-11-09"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"revenue":2601000000,"cost_of_revenue":2175600000,"gross_profit":425400000,"opex_sga":261400000,"operating_income":130900000,"other_income":-100000,"pretax_income":48100000,"income_tax":14800000,"net_income":33300000,"eps_diluted":0.23},"balance":{"cash_and_equivalents":37900000,"total_current_assets":1834700000,"total_assets":5720000000,"total_current_liabilities":1168200000,"long_term_debt":3731000000,"stockholders_equity":136500000},"cashflow":{"cfo":-49700000,"capex":16000000,"buybacks":300000,"depreciation_amortization":51100000,"fcf":-65700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-03-05","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-25","balance.stockholders_equity":"2016-02-25"},"first_filed":"2013-03-08"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"revenue":2411700000,"cost_of_revenue":2009700000,"gross_profit":402000000,"opex_sga":251500000,"operating_income":120100000,"other_income":400000,"pretax_income":44500000,"income_tax":16200000,"net_income":28300000,"eps_diluted":0.19,"shares_diluted":146100000},"balance":{"cash_and_equivalents":188100000,"total_current_assets":1986100000,"total_assets":5822700000,"total_current_liabilities":1312900000,"long_term_debt":3680800000,"stockholders_equity":163800000},"cashflow":{"cfo":208000000,"capex":8800000,"buybacks":100000,"dividends":0,"depreciation_amortization":52000000,"fcf":199200000},"derived":[],"adjusted":[],"filed":"2014-05-12","filed_exceptions":{"balance.long_term_debt":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.operating_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"revenue":2779300000,"cost_of_revenue":2327700000,"gross_profit":451600000,"opex_sga":266400000,"operating_income":153600000,"other_income":200000,"pretax_income":73200000,"income_tax":26500000,"net_income":46700000,"eps_diluted":0.32,"shares_diluted":146700000},"balance":{"cash_and_equivalents":179300000,"total_current_assets":2233700000,"total_assets":6020500000,"total_current_liabilities":1445200000,"long_term_debt":3710900000,"stockholders_equity":209000000,"shares_outstanding":171957228.0},"cashflow":{"cfo":-900000,"capex":11200000,"buybacks":0,"dividends":0,"depreciation_amortization":52300000,"fcf":-12100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-08-13","filed_exceptions":{"balance.long_term_debt":"2013-08-12","balance.shares_outstanding":"2013-08-12","balance.stockholders_equity":"2013-08-12","balance.total_assets":"2013-08-12","balance.total_current_assets":"2013-08-12","balance.total_current_liabilities":"2013-08-12","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.operating_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-08-12"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"revenue":2864300000,"cost_of_revenue":2405900000,"gross_profit":458400000,"opex_sga":332400000,"operating_income":92900000,"other_income":-200000,"pretax_income":-4800000,"income_tax":-2600000,"net_income":-2200000,"eps_diluted":-0.01,"shares_diluted":166800000},"balance":{"cash_and_equivalents":350200000,"total_current_assets":2285700000,"total_assets":6038800000,"total_current_liabilities":1496500000,"long_term_debt":3239700000,"stockholders_equity":659800000,"shares_outstanding":171957419.0},"cashflow":{"cfo":163700000,"capex":10500000,"buybacks":0,"dividends":0,"depreciation_amortization":52000000,"fcf":153200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-11-12","filed_exceptions":{"balance.long_term_debt":"2013-11-07","balance.shares_outstanding":"2013-11-07","balance.stockholders_equity":"2013-11-07","balance.total_assets":"2013-11-07","balance.total_current_assets":"2013-11-07","balance.total_current_liabilities":"2013-11-07","income.eps_diluted":"2015-02-26","income.gross_profit":"2015-02-26","income.net_income":"2015-02-26","income.operating_income":"2015-02-26","income.revenue":"2015-02-26"},"first_filed":"2013-11-07"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"revenue":2713300000,"cost_of_revenue":2265000000,"gross_profit":448300000,"opex_sga":270600000,"operating_income":142000000,"other_income":600000,"pretax_income":82600000,"income_tax":22600000,"net_income":60000000,"eps_diluted":0.35},"balance":{"cash_and_equivalents":188100000,"total_current_assets":2213500000,"total_assets":5924600000,"total_current_liabilities":1402600000,"long_term_debt":3205800000,"stockholders_equity":711700000,"shares_outstanding":171954277.0},"cashflow":{"cfo":-4500000,"capex":16600000,"buybacks":100000,"dividends":7300000,"depreciation_amortization":51900000,"fcf":-21100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-03-01","balance.shares_outstanding":"2014-03-05","balance.stockholders_equity":"2017-03-01"},"first_filed":"2014-03-05"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"revenue":2652300000,"cost_of_revenue":2227100000,"gross_profit":425200000,"opex_sga":260900000,"operating_income":135800000,"other_income":500000,"pretax_income":80800000,"income_tax":29900000,"net_income":50900000,"eps_diluted":0.3,"shares_diluted":172300000},"balance":{"cash_and_equivalents":306700000,"total_current_assets":2247900000,"total_assets":5912500000,"total_current_liabilities":1418500000,"long_term_debt":3157000000,"stockholders_equity":754800000,"shares_outstanding":172031151.0},"cashflow":{"cfo":246300000,"capex":9300000,"buybacks":0,"dividends":7300000,"depreciation_amortization":52000000,"fcf":237000000},"derived":[],"adjusted":[],"filed":"2015-05-08","filed_exceptions":{"balance.long_term_debt":"2014-05-12","balance.shares_outstanding":"2014-05-12","balance.stockholders_equity":"2014-05-12","balance.total_assets":"2014-05-12","balance.total_current_assets":"2014-05-12","balance.total_current_liabilities":"2014-05-12","cashflow.buybacks":"2014-05-12","income.eps_diluted":"2016-02-25","income.gross_profit":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-05-12"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"revenue":3106000000,"cost_of_revenue":2609100000,"gross_profit":496900000,"opex_sga":273900000,"operating_income":188200000,"other_income":100000,"pretax_income":137200000,"income_tax":50600000,"net_income":86600000,"eps_diluted":0.5,"shares_diluted":172700000},"balance":{"cash_and_equivalents":227600000,"total_current_assets":2415300000,"total_assets":6045300000,"total_current_liabilities":1529400000,"long_term_debt":3110600000,"stockholders_equity":844800000,"shares_outstanding":172123196.0},"cashflow":{"cfo":-70400000,"capex":11700000,"buybacks":0,"dividends":7300000,"depreciation_amortization":52000000,"fcf":-82100000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-08-07","filed_exceptions":{"balance.long_term_debt":"2014-08-13","balance.shares_outstanding":"2014-08-13","balance.stockholders_equity":"2014-08-13","balance.total_assets":"2014-08-13","balance.total_current_assets":"2014-08-13","balance.total_current_liabilities":"2014-08-13","income.eps_diluted":"2016-02-25","income.gross_profit":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-08-13"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"revenue":3266100000,"cost_of_revenue":2758800000,"gross_profit":507300000,"opex_sga":285400000,"operating_income":184700000,"other_income":700000,"pretax_income":89500000,"income_tax":33900000,"net_income":55600000,"eps_diluted":0.32,"shares_diluted":173000000},"balance":{"cash_and_equivalents":357800000,"total_current_assets":2516200000,"total_assets":6107400000,"total_current_liabilities":1527600000,"long_term_debt":3146300000,"stockholders_equity":894000000,"shares_outstanding":172211884.0},"cashflow":{"cfo":174600000,"capex":13400000,"buybacks":0,"dividends":7300000,"depreciation_amortization":51800000,"fcf":161200000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-11-06","filed_exceptions":{"balance.long_term_debt":"2014-11-12","balance.shares_outstanding":"2014-11-12","balance.stockholders_equity":"2014-11-12","balance.total_assets":"2014-11-12","balance.total_current_assets":"2014-11-12","balance.total_current_liabilities":"2014-11-12","income.eps_diluted":"2016-02-25","income.gross_profit":"2016-02-25","income.net_income":"2016-02-25","income.operating_income":"2016-02-25","income.revenue":"2016-02-25"},"first_filed":"2014-11-12"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"revenue":3050100000,"cost_of_revenue":2558200000,"gross_profit":491900000,"opex_sga":290100000,"operating_income":164300000,"other_income":1300000,"pretax_income":80100000,"income_tax":28300000,"net_income":51800000,"eps_diluted":0.3},"balance":{"cash_and_equivalents":344500000,"total_current_assets":2453400000,"total_assets":6075900000,"total_current_liabilities":1468000000,"long_term_debt":3150600000,"stockholders_equity":936500000,"shares_outstanding":172275656.0},"cashflow":{"cfo":84500000,"capex":20600000,"buybacks":0,"dividends":11700000,"depreciation_amortization":52000000,"fcf":63900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-25","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-01","balance.shares_outstanding":"2015-02-26","balance.stockholders_equity":"2018-03-01"},"first_filed":"2015-02-26"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":2755200000,"cost_of_revenue":2298700000,"gross_profit":456500000,"opex_sga":275500000,"operating_income":151600000,"other_income":4500000,"pretax_income":87000000,"income_tax":32300000,"net_income":54700000,"eps_diluted":0.32,"shares_diluted":173500000},"balance":{"cash_and_equivalents":447400000,"total_current_assets":2485900000,"total_assets":6088600000,"total_current_liabilities":1425600000,"long_term_debt":3190800000,"stockholders_equity":975500000,"shares_outstanding":172613182.0},"cashflow":{"cfo":177800000,"capex":10000000,"buybacks":0,"dividends":11700000,"depreciation_amortization":52500000,"fcf":167800000},"derived":[],"adjusted":[],"filed":"2016-05-05","filed_exceptions":{"balance.long_term_debt":"2015-05-08","balance.shares_outstanding":"2015-05-08","balance.stockholders_equity":"2015-05-08","balance.total_assets":"2015-05-08","balance.total_current_assets":"2015-05-08","balance.total_current_liabilities":"2015-05-08","income.eps_diluted":"2017-03-01","income.gross_profit":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01"},"first_filed":"2015-05-08"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":3314000000,"cost_of_revenue":2779500000,"gross_profit":534500000,"opex_sga":290600000,"operating_income":205900000,"other_income":4000000,"pretax_income":172100000,"income_tax":63900000,"net_income":108200000,"eps_diluted":0.63,"shares_diluted":172500000},"balance":{"cash_and_equivalents":335700000,"total_current_assets":2714400000,"total_assets":6251200000,"total_current_liabilities":1625600000,"long_term_debt":3154200000,"stockholders_equity":995800000,"shares_outstanding":170203154.0},"cashflow":{"cfo":-78700000,"capex":12900000,"buybacks":91700000,"dividends":11500000,"depreciation_amortization":52600000,"fcf":-91600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-08-04","filed_exceptions":{"balance.long_term_debt":"2015-08-07","balance.shares_outstanding":"2015-08-07","balance.stockholders_equity":"2015-08-07","balance.total_assets":"2015-08-07","balance.total_current_assets":"2015-08-07","balance.total_current_liabilities":"2015-08-07","income.eps_diluted":"2017-03-01","income.gross_profit":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01"},"first_filed":"2015-08-07"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":3501100000,"cost_of_revenue":2933900000,"gross_profit":567200000,"opex_sga":321400000,"operating_income":204600000,"other_income":-18000000,"pretax_income":246200000,"income_tax":95300000,"net_income":150900000,"eps_diluted":0.88,"shares_diluted":171000000},"balance":{"cash_and_equivalents":97500000,"total_current_assets":2734900000,"total_assets":6741500000,"total_current_liabilities":1871900000,"long_term_debt":3240300000,"stockholders_equity":1075700000,"shares_outstanding":169274454.0},"cashflow":{"cfo":195800000,"capex":21000000,"buybacks":101600000,"dividends":11400000,"depreciation_amortization":59900000,"fcf":174800000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-11-03","filed_exceptions":{"balance.long_term_debt":"2015-11-06","balance.shares_outstanding":"2015-11-06","balance.stockholders_equity":"2015-11-06","balance.total_assets":"2015-11-06","balance.total_current_assets":"2015-11-06","balance.total_current_liabilities":"2015-11-06","income.eps_diluted":"2017-03-01","income.gross_profit":"2017-03-01","income.net_income":"2017-03-01","income.operating_income":"2017-03-01","income.revenue":"2017-03-01"},"first_filed":"2015-11-06"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":3418400000,"cost_of_revenue":2860800000,"gross_profit":557600000,"opex_sga":338500000,"operating_income":179900000,"other_income":200000,"pretax_income":141700000,"income_tax":52400000,"net_income":89300000,"eps_diluted":0.52},"balance":{"cash_and_equivalents":37600000,"total_current_assets":2790800000,"total_assets":6755300000,"total_current_liabilities":1887300000,"long_term_debt":3232500000,"stockholders_equity":1097800000,"shares_outstanding":167740043.0},"cashflow":{"cfo":-17400000,"capex":46200000,"buybacks":48000000,"dividends":18300000,"depreciation_amortization":62400000,"fcf":-63600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2017-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.shares_outstanding":"2016-02-25","balance.stockholders_equity":"2019-02-27"},"first_filed":"2016-02-25"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"cost_of_revenue":2592200000,"gross_profit":524500000,"opex_sga":329300000,"operating_income":161000000,"other_income":1000000,"pretax_income":123900000,"income_tax":46100000,"net_income":77800000,"eps_diluted":0.46,"shares_diluted":168900000},"balance":{"cash_and_equivalents":248200000,"total_current_assets":2816300000,"total_assets":6717900000,"total_current_liabilities":1943400000,"long_term_debt":3225000000,"stockholders_equity":1039900000,"shares_outstanding":165609467.0},"cashflow":{"cfo":427800000,"capex":11000000,"buybacks":118000000,"dividends":18000000,"depreciation_amortization":64000000,"fcf":416800000},"derived":[],"adjusted":[],"filed":"2017-05-04","filed_exceptions":{"balance.long_term_debt":"2016-05-05","balance.shares_outstanding":"2016-05-05","balance.stockholders_equity":"2016-05-05","balance.total_assets":"2016-05-05","balance.total_current_assets":"2016-05-05","balance.total_current_liabilities":"2016-05-05","income.eps_diluted":"2018-03-01","income.gross_profit":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-05-05"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"cost_of_revenue":3054100000,"gross_profit":610500000,"opex_sga":344700000,"operating_income":223500000,"other_income":900000,"pretax_income":187500000,"income_tax":70000000,"net_income":117500000,"eps_diluted":0.7,"shares_diluted":166700000},"balance":{"cash_and_equivalents":129400000,"total_current_assets":3075300000,"total_assets":6887900000,"total_current_liabilities":2177700000,"long_term_debt":3214400000,"stockholders_equity":1013400000,"shares_outstanding":163313999.0},"cashflow":{"cfo":-114700000,"capex":14700000,"buybacks":105100000,"dividends":17700000,"depreciation_amortization":63700000,"fcf":-129400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-08-04","filed_exceptions":{"balance.long_term_debt":"2016-08-04","balance.shares_outstanding":"2016-08-04","balance.stockholders_equity":"2016-08-04","balance.total_assets":"2016-08-04","balance.total_current_assets":"2016-08-04","balance.total_current_liabilities":"2016-08-04","income.eps_diluted":"2018-03-01","income.gross_profit":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-08-04"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"cost_of_revenue":3093900000,"gross_profit":614300000,"opex_sga":334900000,"operating_income":237500000,"other_income":400000,"pretax_income":198200000,"income_tax":72300000,"net_income":125900000,"eps_diluted":0.76,"shares_diluted":164900000},"balance":{"cash_and_equivalents":118300000,"total_current_assets":2997800000,"total_assets":6772800000,"total_current_liabilities":2126800000,"long_term_debt":3222900000,"stockholders_equity":990500000,"shares_outstanding":160506730.0},"cashflow":{"cfo":186200000,"capex":15700000,"buybacks":131900000,"dividends":17400000,"depreciation_amortization":63100000,"fcf":170500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-11-02","filed_exceptions":{"balance.long_term_debt":"2016-11-03","balance.shares_outstanding":"2016-11-03","balance.stockholders_equity":"2016-11-03","balance.total_assets":"2016-11-03","balance.total_current_assets":"2016-11-03","balance.total_current_liabilities":"2016-11-03","income.eps_diluted":"2018-03-01","income.gross_profit":"2018-03-01","income.net_income":"2018-03-01","income.operating_income":"2018-03-01","income.revenue":"2018-03-01"},"first_filed":"2016-11-03"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"cost_of_revenue":2604200000,"gross_profit":577900000,"opex_sga":336400000,"operating_income":197200000,"other_income":-500000,"pretax_income":163600000,"income_tax":59700000,"net_income":103200000,"eps_diluted":0.63},"balance":{"cash_and_equivalents":263700000,"total_current_assets":3248200000,"total_assets":6958400000,"total_current_liabilities":2288300000,"long_term_debt":3215900000,"total_liabilities":5910500000,"stockholders_equity":1047900000,"shares_outstanding":159367089.0},"cashflow":{"cfo":104700000,"capex":22100000,"buybacks":12400000,"dividends":25600000,"depreciation_amortization":63800000,"fcf":82600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-27","balance.shares_outstanding":"2017-03-01","balance.stockholders_equity":"2020-02-28","balance.total_assets":"2019-02-27","balance.total_current_assets":"2019-02-27","balance.total_current_liabilities":"2019-02-27","balance.total_liabilities":"2019-02-27"},"first_filed":"2017-03-01"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":3256000000,"cost_of_revenue":2702500000,"gross_profit":553500000,"opex_sga":347400000,"operating_income":170700000,"other_income":900000,"pretax_income":74500000,"income_tax":16300000,"net_income":58200000,"eps_diluted":0.36,"shares_diluted":162800000},"balance":{"cash_and_equivalents":251700000,"total_current_assets":3097600000,"total_assets":6774700000,"total_current_liabilities":2222800000,"long_term_debt":3262000000,"stockholders_equity":907300000,"shares_outstanding":157088645.0},"cashflow":{"cfo":369900000,"capex":19600000,"buybacks":175400000,"dividends":25500000,"depreciation_amortization":64200000,"fcf":350300000},"derived":[],"adjusted":[],"filed":"2018-05-03","filed_exceptions":{"balance.long_term_debt":"2017-05-04","balance.shares_outstanding":"2017-05-04","balance.stockholders_equity":"2017-05-04","balance.total_assets":"2017-05-04","balance.total_current_assets":"2017-05-04","balance.total_current_liabilities":"2017-05-04","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-05-04"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":3891700000,"cost_of_revenue":3250900000,"gross_profit":640800000,"opex_sga":363500000,"operating_income":230800000,"other_income":400000,"pretax_income":195300000,"income_tax":54400000,"net_income":140900000,"eps_diluted":0.89,"shares_diluted":159000000},"balance":{"cash_and_equivalents":79000000,"total_current_assets":3396700000,"total_assets":7041600000,"total_current_liabilities":2555200000,"long_term_debt":3277800000,"stockholders_equity":849100000,"shares_outstanding":154858550.0},"cashflow":{"cfo":6300000,"capex":17200000,"buybacks":184000000,"dividends":24800000,"depreciation_amortization":65400000,"fcf":-10900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-08-03","filed_exceptions":{"balance.long_term_debt":"2017-08-04","balance.shares_outstanding":"2017-08-04","balance.stockholders_equity":"2017-08-04","balance.total_assets":"2017-08-04","balance.total_current_assets":"2017-08-04","balance.total_current_liabilities":"2017-08-04","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-08-04"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":3933200000,"cost_of_revenue":3291000000,"gross_profit":642200000,"opex_sga":351900000,"operating_income":244000000,"other_income":700000,"pretax_income":206900000,"income_tax":77600000,"net_income":129300000,"eps_diluted":0.83,"shares_diluted":156200000},"balance":{"cash_and_equivalents":97900000,"total_current_assets":3492500000,"total_assets":7101800000,"total_current_liabilities":2558700000,"long_term_debt":3388400000,"stockholders_equity":806500000,"shares_outstanding":153062826.0},"cashflow":{"cfo":62900000,"capex":21800000,"buybacks":174600000,"dividends":24400000,"depreciation_amortization":65700000,"fcf":41100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.long_term_debt":"2017-11-02","balance.shares_outstanding":"2017-11-02","balance.stockholders_equity":"2017-11-02","balance.total_assets":"2017-11-02","balance.total_current_assets":"2017-11-02","balance.total_current_liabilities":"2017-11-02","income.eps_diluted":"2019-02-27","income.gross_profit":"2019-02-27","income.net_income":"2019-02-27","income.operating_income":"2019-02-27","income.revenue":"2019-02-27"},"first_filed":"2017-11-02"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":3752100000,"cost_of_revenue":3138400000,"gross_profit":613700000,"opex_sga":347200000,"operating_income":221100000,"other_income":-57200000,"pretax_income":184000000,"income_tax":-10800000,"net_income":194800000,"eps_diluted":1.25},"balance":{"cash_and_equivalents":144200000,"total_current_assets":3396300000,"total_assets":6966700000,"total_current_liabilities":2522100000,"long_term_debt":3210000000,"total_liabilities":5981100000,"stockholders_equity":985600000,"shares_outstanding":152423423.0},"cashflow":{"cfo":338600000,"capex":22500000,"buybacks":0,"dividends":32200000,"depreciation_amortization":65700000,"fcf":316100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-27","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-01","balance.shares_outstanding":"2018-03-01","balance.stockholders_equity":"2021-02-26"},"first_filed":"2018-03-01"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":3606400000,"cost_of_revenue":3002500000,"gross_profit":603900000,"opex_sga":362700000,"operating_income":204100000,"other_income":-700000,"pretax_income":165700000,"income_tax":38700000,"net_income":127000000,"eps_diluted":0.82,"shares_diluted":154800000},"balance":{"cash_and_equivalents":221000000,"total_current_assets":3479900000,"total_assets":7027900000,"total_current_liabilities":2582500000,"long_term_debt":3209700000,"stockholders_equity":996900000,"shares_outstanding":151759324.0},"cashflow":{"cfo":222200000,"capex":15900000,"buybacks":109200000,"dividends":32000000,"depreciation_amortization":66600000,"fcf":206300000},"derived":[],"adjusted":[],"filed":"2019-05-01","filed_exceptions":{"balance.long_term_debt":"2018-05-03","balance.shares_outstanding":"2018-05-03","balance.stockholders_equity":"2019-07-31","balance.total_assets":"2018-05-03","balance.total_current_assets":"2018-05-03","balance.total_current_liabilities":"2018-05-03","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-05-03"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":4186100000,"cost_of_revenue":3490500000,"gross_profit":695600000,"opex_sga":381400000,"operating_income":265500000,"other_income":1500000,"pretax_income":229800000,"income_tax":56800000,"net_income":173000000,"eps_diluted":1.12,"shares_diluted":153900000},"balance":{"cash_and_equivalents":100700000,"total_current_assets":3844700000,"total_assets":7330100000,"total_current_liabilities":2820000000,"long_term_debt":3201700000,"stockholders_equity":1068900000,"shares_outstanding":151364496.0},"cashflow":{"cfo":110100000,"capex":17700000,"buybacks":67200000,"dividends":31800000,"depreciation_amortization":66300000,"fcf":92400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-08-03","balance.long_term_debt":"2018-08-03","balance.shares_outstanding":"2018-08-03","balance.stockholders_equity":"2019-10-31","balance.total_assets":"2018-08-03","balance.total_current_assets":"2018-08-03","balance.total_current_liabilities":"2018-08-03","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-08-03"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":4373200000,"cost_of_revenue":3659600000,"gross_profit":713600000,"opex_sga":390700000,"operating_income":274800000,"other_income":200000,"pretax_income":238400000,"income_tax":54700000,"net_income":183700000,"eps_diluted":1.2,"shares_diluted":153700000},"balance":{"cash_and_equivalents":255100000,"total_current_assets":3949500000,"total_assets":7375400000,"total_current_liabilities":2803900000,"long_term_debt":3187400000,"stockholders_equity":1160700000,"shares_outstanding":149984769.0},"cashflow":{"cfo":270000000,"capex":19800000,"buybacks":56100000,"dividends":31700000,"depreciation_amortization":65800000,"fcf":250200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-10-31","filed_exceptions":{"balance.cash_and_equivalents":"2018-10-31","balance.long_term_debt":"2018-10-31","balance.shares_outstanding":"2018-10-31","balance.total_assets":"2018-10-31","balance.total_current_assets":"2018-10-31","balance.total_current_liabilities":"2018-10-31","income.eps_diluted":"2020-02-28","income.gross_profit":"2020-02-28","income.net_income":"2020-02-28","income.operating_income":"2020-02-28","income.revenue":"2020-02-28"},"first_filed":"2018-10-31"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":4074800000,"cost_of_revenue":3381000000,"gross_profit":693800000,"opex_sga":584800000,"operating_income":242900000,"other_income":800000,"pretax_income":206600000,"income_tax":47300000,"net_income":159300000,"eps_diluted":1.05},"balance":{"cash_and_equivalents":205800000,"total_current_assets":3796800000,"total_assets":7167700000,"total_current_liabilities":2803100000,"long_term_debt":3183300000,"stockholders_equity":975200000,"shares_outstanding":147059195.0},"cashflow":{"cfo":303600000,"capex":32700000,"buybacks":289800000,"dividends":43900000,"depreciation_amortization":66900000,"fcf":270900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-06","balance.shares_outstanding":"2019-02-27","balance.stockholders_equity":"2022-02-28"},"first_filed":"2019-02-27"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":3957900000,"cost_of_revenue":3285800000,"gross_profit":672100000,"opex_sga":443200000,"operating_income":228900000,"other_income":1000000,"pretax_income":191600000,"income_tax":38700000,"net_income":152900000,"eps_diluted":1.02,"shares_diluted":149200000},"balance":{"cash_and_equivalents":285000000,"total_current_assets":4132500000,"total_assets":7679500000,"total_current_liabilities":3215000000,"long_term_debt":3257700000,"stockholders_equity":927300000,"shares_outstanding":146021999.0},"cashflow":{"cfo":252400000,"capex":19400000,"buybacks":177100000,"dividends":43400000,"depreciation_amortization":64300000,"fcf":233000000},"derived":[],"adjusted":[],"filed":"2020-05-06","filed_exceptions":{"balance.long_term_debt":"2019-05-01","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2020-08-05","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":4629900000,"cost_of_revenue":3856100000,"gross_profit":773800000,"opex_sga":473500000,"operating_income":300300000,"other_income":1400000,"pretax_income":261200000,"income_tax":64600000,"net_income":196600000,"eps_diluted":1.33,"shares_diluted":148300000},"balance":{"cash_and_equivalents":194500000,"total_current_assets":4425300000,"total_assets":7921900000,"total_current_liabilities":3460300000,"long_term_debt":3253300000,"stockholders_equity":936100000,"shares_outstanding":144714566.0},"cashflow":{"cfo":162100000,"capex":24500000,"buybacks":155100000,"dividends":42900000,"depreciation_amortization":65000000,"fcf":137600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2019-07-31","balance.long_term_debt":"2019-07-31","balance.shares_outstanding":"2019-07-31","balance.stockholders_equity":"2020-11-02","balance.total_assets":"2019-07-31","balance.total_current_assets":"2019-07-31","balance.total_current_liabilities":"2019-07-31","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-07-31"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":4907700000,"cost_of_revenue":4091200000,"gross_profit":816500000,"opex_sga":495900000,"operating_income":320600000,"other_income":-17400000,"pretax_income":260900000,"income_tax":59200000,"net_income":201700000,"eps_diluted":1.37,"shares_diluted":147200000},"balance":{"cash_and_equivalents":166900000,"total_current_assets":4295300000,"total_assets":7703100000,"total_current_liabilities":3241000000,"long_term_debt":3259000000,"stockholders_equity":935100000,"shares_outstanding":143680653.0},"cashflow":{"cfo":267800000,"capex":31100000,"buybacks":161100000,"dividends":42600000,"depreciation_amortization":68200000,"fcf":236700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2019-10-31","balance.long_term_debt":"2019-10-31","balance.shares_outstanding":"2019-10-31","balance.total_assets":"2019-10-31","balance.total_current_assets":"2019-10-31","balance.total_current_liabilities":"2019-10-31","income.eps_diluted":"2021-02-26","income.gross_profit":"2021-02-26","income.net_income":"2021-02-26","income.operating_income":"2021-02-26","income.revenue":"2021-02-26"},"first_filed":"2019-10-31"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":4536900000,"cost_of_revenue":3759400000,"gross_profit":777500000,"opex_sga":493700000,"operating_income":283800000,"other_income":-9500000,"pretax_income":236000000,"income_tax":50400000,"net_income":185600000,"eps_diluted":1.27},"balance":{"cash_and_equivalents":154000000,"total_current_assets":4334100000,"total_assets":7999400000,"total_current_liabilities":3491400000,"long_term_debt":3283200000,"stockholders_equity":960300000,"shares_outstanding":142771539.0},"cashflow":{"cfo":344900000,"capex":161300000,"buybacks":163900000,"dividends":54500000,"depreciation_amortization":69600000,"fcf":183600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.shares_outstanding":"2020-02-28","balance.stockholders_equity":"2023-02-24"},"first_filed":"2020-02-28"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":4389200000,"cost_of_revenue":3632700000,"gross_profit":756500000,"opex_sga":510700000,"operating_income":245800000,"other_income":3900000,"pretax_income":211800000,"income_tax":43900000,"net_income":167900000,"eps_diluted":1.16,"shares_diluted":144900000},"balance":{"cash_and_equivalents":214400000,"total_current_assets":4665800000,"total_assets":8222400000,"total_current_liabilities":3647200000,"long_term_debt":3438500000,"stockholders_equity":889700000,"shares_outstanding":142318092.0},"cashflow":{"cfo":223000000,"capex":25400000,"buybacks":140800000,"dividends":54200000,"depreciation_amortization":91400000,"fcf":197600000},"derived":[],"adjusted":[],"filed":"2021-05-05","filed_exceptions":{"balance.cash_and_equivalents":"2020-05-06","balance.long_term_debt":"2020-05-06","balance.shares_outstanding":"2020-05-06","balance.stockholders_equity":"2021-08-04","balance.total_assets":"2020-05-06","balance.total_current_assets":"2020-05-06","balance.total_current_liabilities":"2020-05-06"},"first_filed":"2020-05-06"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":4365700000,"cost_of_revenue":3618500000,"gross_profit":747200000,"opex_sga":463800000,"operating_income":283400000,"other_income":1700000,"pretax_income":245400000,"income_tax":56300000,"net_income":189100000,"eps_diluted":1.31,"shares_diluted":144300000},"balance":{"cash_and_equivalents":958400000,"total_current_assets":5235800000,"total_assets":8749500000,"total_current_liabilities":3561500000,"long_term_debt":3861600000,"stockholders_equity":1055600000,"shares_outstanding":142669659.0},"cashflow":{"cfo":292800000,"capex":74600000,"buybacks":0,"dividends":54100000,"depreciation_amortization":125200000,"fcf":218200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2020-08-05","balance.long_term_debt":"2020-08-05","balance.shares_outstanding":"2020-08-05","balance.stockholders_equity":"2021-11-03","balance.total_assets":"2020-08-05","balance.total_current_assets":"2020-08-05","balance.total_current_liabilities":"2020-08-05"},"first_filed":"2020-08-05"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":4756400000,"cost_of_revenue":3930900000,"gross_profit":825500000,"opex_sga":507700000,"operating_income":317800000,"other_income":-27500000,"pretax_income":250100000,"income_tax":56900000,"net_income":193200000,"eps_diluted":1.33,"shares_diluted":144800000},"balance":{"cash_and_equivalents":1249500000,"total_current_assets":5759600000,"total_assets":9223700000,"total_current_liabilities":3836600000,"long_term_debt":3858600000,"stockholders_equity":1238500000,"shares_outstanding":142988211.0},"cashflow":{"cfo":222600000,"capex":33600000,"buybacks":0,"dividends":54100000,"depreciation_amortization":132400000,"fcf":189000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-11-03","filed_exceptions":{"balance.cash_and_equivalents":"2020-11-02","balance.long_term_debt":"2020-11-02","balance.shares_outstanding":"2020-11-02","balance.total_assets":"2020-11-02","balance.total_current_assets":"2020-11-02","balance.total_current_liabilities":"2020-11-02"},"first_filed":"2020-11-02"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":4956200000,"cost_of_revenue":4075300000,"gross_profit":880900000,"opex_sga":548700000,"operating_income":332200000,"other_income":-100000,"pretax_income":295000000,"income_tax":56700000,"net_income":238300000,"eps_diluted":1.65},"balance":{"cash_and_equivalents":1410200000,"total_current_assets":5953500000,"total_assets":9344700000,"total_current_liabilities":3898300000,"long_term_debt":3856300000,"stockholders_equity":1297100000,"shares_outstanding":140991095.0},"cashflow":{"cfo":575900000,"capex":24400000,"buybacks":199800000,"dividends":57200000,"depreciation_amortization":76600000,"fcf":551500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-28","balance.long_term_debt":"2022-02-28","balance.stockholders_equity":"2024-02-26","balance.total_assets":"2022-02-28","balance.total_current_assets":"2022-02-28","balance.total_current_liabilities":"2022-02-28"},"first_filed":"2021-02-26"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":4837500000,"cost_of_revenue":4042300000,"gross_profit":795200000,"opex_sga":471800000,"operating_income":323400000,"other_income":1100000,"pretax_income":288900000,"income_tax":56300000,"net_income":232600000,"eps_diluted":1.63,"shares_diluted":143100000},"balance":{"cash_and_equivalents":878600000,"total_current_assets":5469800000,"total_assets":9053500000,"total_current_liabilities":3709300000,"long_term_debt":3911100000,"stockholders_equity":1170300000,"shares_outstanding":140203541.0},"cashflow":{"cfo":344600000,"capex":20700000,"buybacks":358400000,"dividends":56500000,"depreciation_amortization":45200000,"fcf":323900000},"derived":[],"adjusted":[],"filed":"2022-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2021-05-05","balance.long_term_debt":"2021-05-05","balance.shares_outstanding":"2021-05-05","balance.stockholders_equity":"2022-08-03","balance.total_assets":"2021-05-05","balance.total_current_assets":"2021-05-05","balance.total_current_liabilities":"2021-05-05"},"first_filed":"2021-05-05"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":5146400000,"cost_of_revenue":4263600000,"gross_profit":882800000,"opex_sga":512900000,"operating_income":369900000,"other_income":36800000,"pretax_income":371200000,"income_tax":97100000,"net_income":274100000,"eps_diluted":1.93,"shares_diluted":141700000},"balance":{"cash_and_equivalents":501200000,"total_current_assets":5421600000,"total_assets":8990900000,"total_current_liabilities":3770100000,"long_term_debt":3909200000,"stockholders_equity":1048800000,"shares_outstanding":137495464.0},"cashflow":{"cfo":300000,"capex":17800000,"buybacks":376900000,"dividends":55800000,"depreciation_amortization":46600000,"fcf":-17500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends","income.other_income"],"adjusted":[],"filed":"2022-08-03","filed_exceptions":{"balance.cash_and_equivalents":"2021-08-04","balance.long_term_debt":"2021-08-04","balance.shares_outstanding":"2021-08-04","balance.stockholders_equity":"2022-11-02","balance.total_assets":"2021-08-04","balance.total_current_assets":"2021-08-04","balance.total_current_liabilities":"2021-08-04"},"first_filed":"2021-08-04"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":5300000000,"cost_of_revenue":4385100000,"gross_profit":914900000,"opex_sga":528500000,"operating_income":386400000,"other_income":400000,"pretax_income":350400000,"income_tax":83800000,"net_income":266600000,"eps_diluted":1.91,"shares_diluted":139400000},"balance":{"cash_and_equivalents":245100000,"total_current_assets":5292200000,"total_assets":9011600000,"total_current_liabilities":3833200000,"long_term_debt":4037700000,"stockholders_equity":837000000,"shares_outstanding":135723028.0},"cashflow":{"cfo":291800000,"capex":27700000,"buybacks":450000000,"dividends":54800000,"depreciation_amortization":48200000,"fcf":264100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-11-02","filed_exceptions":{"balance.cash_and_equivalents":"2021-11-03","balance.long_term_debt":"2021-11-03","balance.shares_outstanding":"2021-11-03","balance.total_assets":"2021-11-03","balance.total_current_assets":"2021-11-03","balance.total_current_liabilities":"2021-11-03"},"first_filed":"2021-11-03"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":5536900000,"cost_of_revenue":4561300000,"gross_profit":975600000,"opex_sga":636300000,"operating_income":339300000,"other_income":-8600000,"pretax_income":287300000,"income_tax":72000000,"net_income":215300000},"balance":{"cash_and_equivalents":258100000,"total_current_assets":6478100000,"total_assets":13199400000,"total_current_liabilities":5096000000,"long_term_debt":6755800000,"stockholders_equity":705700000,"shares_outstanding":134944328.0},"cashflow":{"cfo":147900000,"capex":33800000,"buybacks":315100000,"dividends":67700000,"depreciation_amortization":51200000,"fcf":114100000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-24","filed_exceptions":{"balance.shares_outstanding":"2022-02-28","balance.stockholders_equity":"2025-02-21"},"first_filed":"2022-02-28"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":5949100000,"cost_of_revenue":4845000000,"gross_profit":1104100000,"opex_sga":717200000,"operating_income":386900000,"other_income":-500000,"pretax_income":330400000,"income_tax":80200000,"net_income":250200000,"eps_diluted":1.83,"shares_diluted":136700000},"balance":{"cash_and_equivalents":386900000,"total_current_assets":6870800000,"total_assets":13513800000,"total_current_liabilities":5464600000,"long_term_debt":6514800000,"stockholders_equity":893100000,"shares_outstanding":135115720.0},"cashflow":{"cfo":380800000,"capex":41300000,"buybacks":0,"dividends":67500000,"depreciation_amortization":71400000,"fcf":339500000},"derived":[],"adjusted":[],"filed":"2023-05-03","filed_exceptions":{"balance.cash_and_equivalents":"2022-05-04","balance.long_term_debt":"2022-05-04","balance.shares_outstanding":"2022-05-04","balance.stockholders_equity":"2023-08-02","balance.total_assets":"2022-05-04","balance.total_current_assets":"2022-05-04","balance.total_current_liabilities":"2022-05-04"},"first_filed":"2022-05-04"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":6145800000,"cost_of_revenue":4977600000,"gross_profit":1168200000,"opex_sga":732900000,"operating_income":435300000,"other_income":-400000,"pretax_income":377200000,"income_tax":97900000,"net_income":279300000,"eps_diluted":2.04,"shares_diluted":136800000},"balance":{"cash_and_equivalents":541600000,"total_current_assets":7039800000,"total_assets":13653100000,"total_current_liabilities":5415600000,"long_term_debt":6481400000,"stockholders_equity":1106200000,"shares_outstanding":135243234.0},"cashflow":{"cfo":380300000,"capex":22300000,"buybacks":0,"dividends":67500000,"depreciation_amortization":71100000,"fcf":358000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-08-02","filed_exceptions":{"balance.cash_and_equivalents":"2022-08-03","balance.long_term_debt":"2022-08-03","balance.shares_outstanding":"2022-08-03","balance.stockholders_equity":"2023-11-01","balance.total_assets":"2022-08-03","balance.total_current_assets":"2022-08-03","balance.total_current_liabilities":"2022-08-03"},"first_filed":"2022-08-03"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":6215500000,"cost_of_revenue":4982300000,"gross_profit":1233200000,"opex_sga":766800000,"operating_income":466400000,"other_income":-4800000,"pretax_income":399000000,"income_tax":101200000,"net_income":297800000,"eps_diluted":2.17,"shares_diluted":137100000},"balance":{"cash_and_equivalents":384600000,"total_current_assets":6895200000,"total_assets":13475600000,"total_current_liabilities":5358800000,"long_term_debt":6100000000,"stockholders_equity":1326000000,"shares_outstanding":135390982.0},"cashflow":{"cfo":332900000,"capex":33600000,"buybacks":0,"dividends":67700000,"depreciation_amortization":75600000,"fcf":299300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2023-11-01","filed_exceptions":{"balance.cash_and_equivalents":"2022-11-02","balance.long_term_debt":"2022-11-02","balance.shares_outstanding":"2022-11-02","balance.total_assets":"2022-11-02","balance.total_current_assets":"2022-11-02","balance.total_current_liabilities":"2022-11-02"},"first_filed":"2022-11-02"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":5438300000,"cost_of_revenue":4257200000,"gross_profit":1181100000,"opex_sga":734500000,"operating_income":446600000,"other_income":-6000000,"pretax_income":381200000,"income_tax":94000000,"net_income":287200000},"balance":{"cash_and_equivalents":315200000,"total_current_assets":6564000000,"total_assets":13131500000,"total_current_liabilities":4947100000,"long_term_debt":5866400000,"stockholders_equity":1603300000,"shares_outstanding":135591556.0},"cashflow":{"cfo":241900000,"capex":30600000,"buybacks":0,"dividends":79900000,"depreciation_amortization":72500000,"fcf":211300000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-26","filed_exceptions":{"balance.shares_outstanding":"2023-02-24","balance.stockholders_equity":"2026-02-20"},"first_filed":"2023-02-24"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":5103100000,"cost_of_revenue":4013700000,"gross_profit":1089400000,"opex_sga":734100000,"operating_income":355300000,"other_income":-1300000,"pretax_income":296300000,"income_tax":66200000,"net_income":230100000,"eps_diluted":1.68,"shares_diluted":137300000},"balance":{"cash_and_equivalents":279400000,"total_current_assets":6279900000,"total_assets":12768100000,"total_current_liabilities":4777900000,"long_term_debt":5749900000,"stockholders_equity":1568900000,"shares_outstanding":134786680.0},"cashflow":{"cfo":365400000,"capex":31700000,"buybacks":200000000,"dividends":79900000,"depreciation_amortization":70700000,"fcf":333700000},"derived":[],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.cash_and_equivalents":"2023-05-03","balance.long_term_debt":"2023-05-03","balance.shares_outstanding":"2023-05-03","balance.stockholders_equity":"2024-07-31","balance.total_assets":"2023-05-03","balance.total_current_assets":"2023-05-03","balance.total_current_liabilities":"2023-05-03"},"first_filed":"2023-05-03"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":5626100000,"cost_of_revenue":4444600000,"gross_profit":1181500000,"opex_sga":769300000,"operating_income":412200000,"other_income":-600000,"pretax_income":353400000,"income_tax":90800000,"net_income":262600000,"eps_diluted":1.92,"shares_diluted":136100000},"balance":{"cash_and_equivalents":203900000,"total_current_assets":6488000000,"total_assets":12985900000,"total_current_liabilities":4997300000,"long_term_debt":5721000000,"stockholders_equity":1613200000,"shares_outstanding":134047853.0},"cashflow":{"cfo":228200000,"capex":39600000,"buybacks":196100000,"dividends":79400000,"depreciation_amortization":65900000,"fcf":188600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-07-31","filed_exceptions":{"balance.cash_and_equivalents":"2023-08-02","balance.long_term_debt":"2023-08-02","balance.shares_outstanding":"2023-08-02","balance.stockholders_equity":"2024-10-30","balance.total_assets":"2023-08-02","balance.total_current_assets":"2023-08-02","balance.total_current_liabilities":"2023-08-02"},"first_filed":"2023-08-02"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":5628300000,"cost_of_revenue":4400600000,"gross_profit":1227700000,"opex_sga":749300000,"operating_income":478400000,"other_income":-1200000,"pretax_income":419800000,"income_tax":104300000,"net_income":315500000,"eps_diluted":2.32,"shares_diluted":135900000},"balance":{"cash_and_equivalents":440700000,"total_current_assets":6458400000,"total_assets":12875300000,"total_current_liabilities":4782100000,"long_term_debt":5661500000,"stockholders_equity":1810000000,"shares_outstanding":133960369.0},"cashflow":{"cfo":468600000,"capex":43400000,"buybacks":53900000,"dividends":79100000,"depreciation_amortization":66000000,"fcf":425200000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2024-10-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-11-01","balance.long_term_debt":"2023-11-01","balance.shares_outstanding":"2023-11-01","balance.total_assets":"2023-11-01","balance.total_current_assets":"2023-11-01","balance.total_current_liabilities":"2023-11-01"},"first_filed":"2023-11-01"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":5018500000,"cost_of_revenue":3864700000,"gross_profit":1153800000,"opex_sga":718800000,"operating_income":435000000,"other_income":-1000000,"pretax_income":380700000,"income_tax":84600000,"net_income":296100000},"balance":{"cash_and_equivalents":588700000,"short_term_investments":0,"total_current_assets":6705000000,"total_assets":13284600000,"total_current_liabilities":5442000000,"long_term_debt":5031800000,"stockholders_equity":2042500000,"shares_outstanding":134215119.0},"cashflow":{"cfo":536500000,"capex":33500000,"buybacks":50000000,"dividends":83100000,"depreciation_amortization":68100000,"fcf":503000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-02-21","filed_exceptions":{"balance.shares_outstanding":"2024-02-26","balance.stockholders_equity":"2026-02-20"},"first_filed":"2024-02-26"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":4872700000,"cost_of_revenue":3809400000,"gross_profit":1063300000,"opex_sga":735300000,"operating_income":328000000,"other_income":-100000,"pretax_income":276600000,"income_tax":60500000,"net_income":216100000,"eps_diluted":1.59,"shares_diluted":136000000},"balance":{"cash_and_equivalents":803800000,"total_current_assets":6633800000,"total_assets":13192800000,"total_current_liabilities":5261000000,"long_term_debt":5027600000,"stockholders_equity":2138700000,"shares_outstanding":134397680.0},"cashflow":{"cfo":440000000,"capex":29500000,"buybacks":52100000,"dividends":83300000,"depreciation_amortization":67300000,"fcf":410500000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2024-05-01","balance.long_term_debt":"2024-05-01","balance.shares_outstanding":"2024-05-01","balance.stockholders_equity":"2025-08-06","balance.total_assets":"2024-05-01","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01"},"first_filed":"2024-05-01"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":5423400000,"cost_of_revenue":4240300000,"gross_profit":1183100000,"opex_sga":750000000,"operating_income":433100000,"other_income":-1100000,"pretax_income":379700000,"income_tax":98600000,"net_income":281100000,"eps_diluted":2.07,"shares_diluted":135600000},"balance":{"cash_and_equivalents":665300000,"total_current_assets":7043600000,"total_assets":13638700000,"total_current_liabilities":6208100000,"long_term_debt":4424800000,"stockholders_equity":2174900000,"shares_outstanding":133575556.0},"cashflow":{"cfo":149900000,"capex":30900000,"buybacks":201900000,"dividends":83000000,"depreciation_amortization":69400000,"fcf":119000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-07-31","balance.long_term_debt":"2024-07-31","balance.shares_outstanding":"2024-07-31","balance.stockholders_equity":"2025-11-04","balance.total_assets":"2024-07-31","balance.total_current_assets":"2024-07-31","balance.total_current_liabilities":"2024-07-31"},"first_filed":"2024-07-31"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":5516600000,"cost_of_revenue":4315900000,"gross_profit":1200700000,"opex_sga":719100000,"operating_income":481600000,"other_income":400000,"pretax_income":427600000,"income_tax":111200000,"net_income":316400000,"eps_diluted":2.34,"shares_diluted":134900000},"balance":{"cash_and_equivalents":946700000,"short_term_investments":211700000,"total_current_assets":7661600000,"total_assets":14376700000,"total_current_liabilities":5458600000,"long_term_debt":5607500000,"stockholders_equity":2349300000,"shares_outstanding":133264062.0},"cashflow":{"cfo":342100000,"capex":33600000,"buybacks":100000000,"dividends":82700000,"depreciation_amortization":69100000,"fcf":308500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-04","filed_exceptions":{"balance.cash_and_equivalents":"2024-10-30","balance.long_term_debt":"2024-10-30","balance.shares_outstanding":"2024-10-30","balance.short_term_investments":"2024-10-30","balance.total_assets":"2024-10-30","balance.total_current_assets":"2024-10-30","balance.total_current_liabilities":"2024-10-30"},"first_filed":"2024-10-30"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":5186000000,"cost_of_revenue":4030700000,"gross_profit":1155300000,"opex_sga":746700000,"operating_income":408600000,"other_income":-600000,"pretax_income":351500000,"income_tax":87300000,"net_income":264200000},"balance":{"cash_and_equivalents":503500000,"short_term_investments":214200000,"total_current_assets":7373100000,"total_assets":14678400000,"total_current_liabilities":5474400000,"long_term_debt":5607000000,"stockholders_equity":2352700000,"shares_outstanding":132492273.0},"cashflow":{"cfo":345300000,"capex":28600000,"buybacks":146000000,"dividends":83100000,"depreciation_amortization":69500000,"fcf":316700000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-20","filed_exceptions":{"balance.shares_outstanding":"2025-02-21","balance.stockholders_equity":"2026-08-05"},"first_filed":"2025-02-21"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":5199100000,"cost_of_revenue":4076800000,"gross_profit":1122300000,"opex_sga":760900000,"operating_income":361400000,"other_income":-300000,"pretax_income":304000000,"income_tax":79100000,"net_income":224900000,"eps_diluted":1.69,"shares_diluted":133500000},"balance":{"cash_and_equivalents":471400000,"short_term_investments":216700000,"total_current_assets":7651600000,"total_assets":15018500000,"total_current_liabilities":5781500000,"long_term_debt":5622400000,"stockholders_equity":2323100000,"shares_outstanding":131685150.0},"cashflow":{"cfo":287200000,"capex":26900000,"buybacks":200100000,"dividends":82800000,"depreciation_amortization":74900000,"fcf":260300000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-07","balance.long_term_debt":"2025-05-07","balance.shares_outstanding":"2025-05-07","balance.short_term_investments":"2025-05-07","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":5976600000,"cost_of_revenue":4735400000,"gross_profit":1241200000,"opex_sga":821000000,"operating_income":420200000,"other_income":1500000,"pretax_income":364900000,"income_tax":93700000,"net_income":271200000,"eps_diluted":2.05,"shares_diluted":132400000},"balance":{"cash_and_equivalents":481000000,"short_term_investments":0,"total_current_assets":7836500000,"total_assets":15265700000,"total_current_liabilities":5805700000,"long_term_debt":5623200000,"stockholders_equity":2467200000,"shares_outstanding":131060745.0},"cashflow":{"cfo":155900000,"capex":22500000,"buybacks":150000000,"dividends":82300000,"depreciation_amortization":73300000,"fcf":133400000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.cash_and_equivalents":"2025-08-06","balance.long_term_debt":"2025-08-06","balance.shares_outstanding":"2025-08-06","balance.short_term_investments":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":5737400000,"cost_of_revenue":4481900000,"gross_profit":1255500000,"opex_sga":812200000,"operating_income":443300000,"other_income":1100000,"pretax_income":389400000,"income_tax":98400000,"net_income":291000000,"eps_diluted":2.21,"shares_diluted":131800000},"balance":{"cash_and_equivalents":452900000,"short_term_investments":0,"total_current_assets":7777400000,"total_assets":15197600000,"total_current_liabilities":5593800000,"long_term_debt":5619700000,"stockholders_equity":2539700000,"shares_outstanding":130193660.0},"cashflow":{"cfo":328300000,"capex":29800000,"buybacks":149900000,"dividends":81800000,"depreciation_amortization":73300000,"fcf":298500000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2025-11-04","first_filed":"2025-11-04"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":5511000000,"cost_of_revenue":4256600000,"gross_profit":1254400000,"opex_sga":823700000,"operating_income":430700000,"other_income":-3100000,"pretax_income":369100000,"income_tax":89600000,"net_income":279500000},"balance":{"cash_and_equivalents":618700000,"short_term_investments":0,"total_current_assets":8500500000,"total_assets":16028200000,"total_current_liabilities":7226100000,"long_term_debt":4622300000,"stockholders_equity":2606100000,"shares_outstanding":128993588.0},"cashflow":{"cfo":433800000,"capex":37900000,"buybacks":153000000,"dividends":81700000,"depreciation_amortization":74100000,"fcf":395900000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.shares_outstanding":"2026-02-20","balance.short_term_investments":"2026-02-20"},"first_filed":"2026-02-20"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":5679800000,"cost_of_revenue":4489800000,"gross_profit":1190000000,"opex_sga":814000000,"operating_income":376000000,"other_income":-1700000,"pretax_income":319000000,"income_tax":83600000,"net_income":235400000,"eps_diluted":1.82,"shares_diluted":129500000},"balance":{"cash_and_equivalents":578600000,"total_current_assets":8965200000,"total_assets":16453400000,"total_current_liabilities":7698500000,"long_term_debt":4635100000,"stockholders_equity":2555400000,"shares_outstanding":127753451.0},"cashflow":{"cfo":274800000,"capex":26400000,"buybacks":201000000,"dividends":81100000,"depreciation_amortization":74900000,"fcf":248400000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.stockholders_equity":"2026-08-05"},"first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":6572200000,"cost_of_revenue":5252400000,"gross_profit":1319800000,"opex_sga":891200000,"operating_income":428600000,"other_income":4500000,"pretax_income":372900000,"income_tax":98500000,"net_income":274400000,"eps_diluted":2.15,"shares_diluted":127400000},"balance":{"cash_and_equivalents":361800000,"total_current_assets":9680500000,"total_assets":17254800000,"total_current_liabilities":8296400000,"long_term_debt":4808100000,"stockholders_equity":2442100000,"shares_outstanding":125017426.0},"cashflow":{"cfo":-55100000,"capex":27500000,"buybacks":343700000,"dividends":79800000,"depreciation_amortization":75300000,"fcf":-82600000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}