{"symbol":"CDE","cik":215466,"issuer_id":"sec-cik:0000215466","security_id":"sec-cik:0000215466:cde","entity_name":"COEUR MINING, INC.","fiscal_year_end_month":12,"fiscal_note":"Fiscal year ends in month 12; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"cashflow","fiscal_year":"FY2011","item":"capex","qsum_over_fy":1.0},{"section":"cashflow","fiscal_year":"FY2011","item":"cfo","qsum_over_fy":1.0},{"section":"cashflow","fiscal_year":"FY2011","item":"depreciation_amortization","qsum_over_fy":1.0419},{"section":"income","fiscal_year":"FY2011","item":"net_income","qsum_over_fy":1.0597}],"quarantined":[{"section":"income","fiscal_year":"FY2011","item":"net_income","qsum_over_fy":3.1899},{"section":"cashflow","fiscal_year":"FY2012","item":"depreciation_amortization","qsum_over_fy":1.0131},{"section":"cashflow","fiscal_year":"FY2016","item":"cfo","qsum_over_fy":0.7667},{"section":"cashflow","fiscal_year":"FY2017","item":"cfo","qsum_over_fy":0.9872},{"section":"cashflow","fiscal_year":"FY2018","item":"cfo","qsum_over_fy":1.1544}]},"generated_at":"2026-08-27T16:58:09.381896+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"gross_profit":["GrossProfit"],"opex_sga":["GeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["AvailableForSaleSecuritiesDebtSecuritiesCurrent","MarketableSecuritiesCurrent"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebt"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquireProductiveAssets"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationDepletionAndAmortization"]}},"annual":[{"label":"FY2008","end":"2008-12-31","income":{"gross_profit":34134000,"opex_sga":25825000,"operating_income":-26603000,"other_income":1053000,"pretax_income":-25550000,"income_tax":-17387000,"net_income":-627000,"eps_diluted":-0.01,"shares_diluted":55073000},"balance":{"cash_and_equivalents":20760000,"stockholders_equity":1785912000},"cashflow":{"cfo":-7367000,"capex":365019000,"depreciation_amortization":16499000,"fcf":-372386000},"derived":[],"adjusted":[],"filed":"2011-03-01","filed_exceptions":{"balance.cash_and_equivalents":"2012-02-23","balance.stockholders_equity":"2012-02-23"},"first_filed":"2010-08-09"},{"label":"FY2009","end":"2009-12-31","income":{"gross_profit":27674000,"opex_sga":22070000,"operating_income":-8920000,"other_income":-67153000,"pretax_income":-76073000,"income_tax":-33071000,"net_income":-27066000,"eps_diluted":-0.38,"shares_diluted":71565000},"balance":{"cash_and_equivalents":22782000,"total_current_assets":186036000,"total_assets":3054035000,"total_current_liabilities":188608000,"stockholders_equity":1998046000},"cashflow":{"cfo":60147000,"capex":218235000,"depreciation_amortization":81376000,"fcf":-158088000},"derived":[],"adjusted":[],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2013-02-21","balance.stockholders_equity":"2013-02-21","balance.total_current_assets":"2011-03-01","balance.total_current_liabilities":"2011-03-01"},"first_filed":"2010-08-09"},{"label":"FY2010","end":"2010-12-31","income":{"gross_profit":116202000,"opex_sga":24176000,"operating_income":74900000,"other_income":-167565000,"pretax_income":-92665000,"income_tax":-9481000,"net_income":-91308000,"eps_diluted":-1.05,"shares_diluted":87185000},"balance":{"cash_and_equivalents":66118000,"short_term_investments":0,"total_current_assets":266211000,"total_assets":3157527000,"total_current_liabilities":270717000,"stockholders_equity":2040767000,"shares_outstanding":89517575.0},"cashflow":{"cfo":165563000,"capex":155994000,"buybacks":0,"depreciation_amortization":141619000,"fcf":9569000},"derived":[],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2011-03-01","balance.stockholders_equity":"2014-02-26","balance.total_current_assets":"2012-02-23","balance.total_current_liabilities":"2012-02-23"},"first_filed":"2011-03-01"},{"label":"FY2011","end":"2011-12-31","income":{"gross_profit":377153000,"opex_sga":31379000,"operating_income":307205000,"other_income":-98960000,"pretax_income":208245000,"income_tax":114746000,"net_income":29311000,"eps_diluted":0.13,"shares_diluted":89725000},"balance":{"cash_and_equivalents":175012000,"short_term_investments":20254000,"total_current_assets":464943000,"total_assets":3264441000,"total_current_liabilities":252081000,"long_term_debt":379971000,"stockholders_equity":2136721000,"shares_outstanding":89896158.0},"cashflow":{"cfo":87411000,"capex":40207000,"buybacks":0,"depreciation_amortization":55829000,"fcf":47204000},"derived":[],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.long_term_debt":"2012-02-23","balance.shares_outstanding":"2012-02-23","balance.stockholders_equity":"2015-02-20","balance.total_current_assets":"2013-02-21","balance.total_current_liabilities":"2013-02-21"},"first_filed":"2012-02-23"},{"label":"FY2012","end":"2012-12-31","income":{"gross_profit":222073000,"opex_sga":32977000,"operating_income":155740000,"other_income":-36256000,"pretax_income":119484000,"income_tax":70807000,"net_income":48677000,"eps_diluted":0.54,"shares_diluted":89603000},"balance":{"cash_and_equivalents":125440000,"short_term_investments":999000,"total_current_assets":406182000,"total_assets":3221401000,"total_current_liabilities":238252000,"long_term_debt":266426000,"stockholders_equity":2198280000,"shares_outstanding":90434354.0},"cashflow":{"cfo":271634000,"capex":115641000,"buybacks":19971000,"depreciation_amortization":216032000,"fcf":155993000},"derived":[],"adjusted":[],"filed":"2015-02-20","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-10","balance.long_term_debt":"2013-02-21","balance.shares_outstanding":"2013-02-21","balance.short_term_investments":"2014-02-26","balance.stockholders_equity":"2016-02-10","balance.total_assets":"2014-02-26","balance.total_current_assets":"2014-02-26","balance.total_current_liabilities":"2014-02-26","income.gross_profit":"2014-02-26","income.operating_income":"2014-02-26"},"first_filed":"2013-02-21"},{"label":"FY2013","end":"2013-12-31","income":{"gross_profit":49452000,"opex_sga":55343000,"operating_income":-845159000,"other_income":36480000,"pretax_income":-808679000,"income_tax":-158116000,"net_income":-650563000,"eps_diluted":-6.65,"shares_diluted":97864000},"balance":{"cash_and_equivalents":206690000,"short_term_investments":0,"total_current_assets":531230000,"total_assets":2885978000,"total_current_liabilities":144561000,"stockholders_equity":1730567000,"shares_outstanding":103100303.0},"cashflow":{"cfo":113967000,"capex":100813000,"buybacks":27552000,"depreciation_amortization":229564000,"fcf":13154000},"derived":[],"adjusted":[],"filed":"2016-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-10","balance.shares_outstanding":"2014-02-26","balance.short_term_investments":"2014-11-05","balance.stockholders_equity":"2017-02-10","balance.total_assets":"2015-02-20","balance.total_current_assets":"2015-02-20","balance.total_current_liabilities":"2015-02-20","income.gross_profit":"2014-02-26","income.operating_income":"2014-02-26"},"first_filed":"2014-02-26"},{"label":"FY2014","end":"2014-12-31","income":{"revenue":635742000,"opex_sga":40845000,"other_income":-49146000,"pretax_income":-1615128000,"income_tax":-428254000,"net_income":-1186874000,"eps_diluted":-11.59,"shares_diluted":102441000},"balance":{"cash_and_equivalents":240119000,"total_current_assets":557442000,"total_assets":1436569000,"total_current_liabilities":165612000,"stockholders_equity":554328000,"shares_outstanding":103342296.0},"cashflow":{"cfo":53548000,"capex":64244000,"buybacks":0,"depreciation_amortization":162436000,"fcf":-10696000},"derived":[],"adjusted":[],"filed":"2017-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-07","balance.shares_outstanding":"2015-02-20","balance.stockholders_equity":"2018-02-07","balance.total_assets":"2016-02-10","balance.total_current_assets":"2016-02-10","balance.total_current_liabilities":"2016-02-10","cashflow.buybacks":"2016-02-10"},"first_filed":"2015-02-20"},{"label":"FY2015","end":"2015-12-31","income":{"revenue":561407000,"opex_sga":32636000,"other_income":-41527000,"pretax_income":-316886000,"income_tax":-29075000,"net_income":-367183000,"eps_diluted":-2.83,"shares_diluted":129639000},"balance":{"cash_and_equivalents":158420000,"total_current_assets":446688000,"total_assets":1332489000,"total_current_liabilities":140080000,"stockholders_equity":421476000,"shares_outstanding":152597110.0},"cashflow":{"cfo":113542000,"capex":88973000,"buybacks":0,"depreciation_amortization":125953000,"fcf":24569000},"derived":[],"adjusted":[],"filed":"2018-02-07","filed_exceptions":{"balance.shares_outstanding":"2016-02-10","balance.stockholders_equity":"2019-02-20","balance.total_assets":"2017-02-10","balance.total_current_assets":"2017-02-10","balance.total_current_liabilities":"2017-02-10","cashflow.buybacks":"2016-02-10"},"first_filed":"2016-02-10"},{"label":"FY2016","end":"2016-12-31","income":{"revenue":571897000,"opex_sga":29275000,"other_income":-69744000,"pretax_income":-10812000,"income_tax":-33247000,"net_income":55352000,"eps_diluted":0.34,"shares_diluted":163459000},"balance":{"cash_and_equivalents":118312000,"total_current_assets":410787000,"total_assets":1318909000,"total_current_liabilities":116634000,"stockholders_equity":768487000,"shares_outstanding":181055852.0},"cashflow":{"cfo":125817000,"capex":94382000,"depreciation_amortization":116528000,"fcf":31435000},"derived":[],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.shares_outstanding":"2017-02-09","balance.stockholders_equity":"2020-02-19","balance.total_assets":"2018-02-07","balance.total_current_assets":"2018-02-07","balance.total_current_liabilities":"2018-02-07"},"first_filed":"2017-02-09"},{"label":"FY2017","end":"2017-12-31","income":{"revenue":709598000,"opex_sga":33616000,"other_income":-3000,"pretax_income":39923000,"income_tax":28998000,"net_income":-1319000,"eps_diluted":-0.01,"shares_diluted":184144000},"balance":{"cash_and_equivalents":192032000,"total_current_assets":449557000,"total_assets":1701175000,"total_current_liabilities":228729000,"stockholders_equity":814977000,"shares_outstanding":185442526.0},"cashflow":{"cfo":208456000,"capex":136734000,"depreciation_amortization":146549000,"fcf":71722000},"derived":[],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.shares_outstanding":"2018-02-07","balance.stockholders_equity":"2021-02-17","balance.total_assets":"2019-02-20","balance.total_current_assets":"2019-02-20","balance.total_current_liabilities":"2019-02-20"},"first_filed":"2018-02-07"},{"label":"FY2018","end":"2018-12-31","income":{"revenue":625904000,"opex_sga":31345000,"other_income":-45431000,"pretax_income":-65735000,"income_tax":-16780000,"net_income":-48405000,"eps_diluted":-0.26,"shares_diluted":188606000},"balance":{"cash_and_equivalents":115081000,"total_current_assets":297619000,"total_assets":1712500000,"total_current_liabilities":161318000,"stockholders_equity":852512000,"shares_outstanding":203305545.0},"cashflow":{"cfo":17418000,"capex":140787000,"depreciation_amortization":128473000,"fcf":-123369000},"derived":[],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2020-02-19","balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2022-02-16","balance.total_assets":"2020-02-19","balance.total_current_assets":"2020-02-19","balance.total_current_liabilities":"2020-02-19"},"first_filed":"2019-02-20"},{"label":"FY2019","end":"2019-12-31","income":{"revenue":711502000,"opex_sga":34493000,"other_income":-13215000,"pretax_income":-358025000,"income_tax":-11129000,"net_income":-341203000,"eps_diluted":-1.56,"shares_diluted":218812000},"balance":{"cash_and_equivalents":55645000,"total_current_assets":210436000,"total_assets":1378636000,"total_current_liabilities":190652000,"stockholders_equity":667004000,"shares_outstanding":243074353.0},"cashflow":{"cfo":91880000,"capex":99772000,"depreciation_amortization":178876000,"fcf":-7892000},"derived":[],"adjusted":[],"filed":"2022-02-16","filed_exceptions":{"balance.cash_and_equivalents":"2021-02-17","balance.shares_outstanding":"2020-02-19","balance.stockholders_equity":"2023-02-22","balance.total_assets":"2021-02-17","balance.total_current_assets":"2021-02-17","balance.total_current_liabilities":"2021-02-17"},"first_filed":"2020-02-19"},{"label":"FY2020","end":"2020-12-31","income":{"revenue":785461000,"opex_sga":33722000,"other_income":-19048000,"pretax_income":62672000,"income_tax":37045000,"net_income":25627000,"eps_diluted":0.11,"shares_diluted":242549000},"balance":{"cash_and_equivalents":92794000,"total_current_assets":269608000,"total_assets":1403977000,"total_current_liabilities":234108000,"stockholders_equity":693479000,"shares_outstanding":243575442.0},"cashflow":{"cfo":148709000,"capex":99279000,"depreciation_amortization":131387000,"fcf":49430000},"derived":[],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-16","balance.shares_outstanding":"2021-02-17","balance.stockholders_equity":"2024-02-21","balance.total_assets":"2022-02-16","balance.total_current_assets":"2022-02-16","balance.total_current_liabilities":"2022-02-16"},"first_filed":"2021-02-17"},{"label":"FY2021","end":"2021-12-31","income":{"revenue":832828000,"opex_sga":40399000,"other_income":-53203000,"pretax_income":3636000,"income_tax":34958000,"net_income":-31322000,"eps_diluted":-0.13,"shares_diluted":250044000},"balance":{"cash_and_equivalents":56664000,"total_current_assets":289577000,"total_assets":1734422000,"total_current_liabilities":235868000,"stockholders_equity":800262000,"shares_outstanding":256818363.0},"cashflow":{"cfo":110482000,"capex":309781000,"depreciation_amortization":128315000,"fcf":-199299000},"derived":[],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2023-02-22","balance.shares_outstanding":"2022-02-16","balance.stockholders_equity":"2025-05-06","balance.total_assets":"2023-02-22","balance.total_current_assets":"2023-02-22","balance.total_current_liabilities":"2023-02-22"},"first_filed":"2022-02-16"},{"label":"FY2022","end":"2022-12-31","income":{"revenue":785636000,"opex_sga":39460000,"operating_income":-39251000,"other_income":-24198000,"pretax_income":-63449000,"income_tax":14658000,"net_income":-78107000,"eps_diluted":-0.28,"shares_diluted":275178000},"balance":{"cash_and_equivalents":61464000,"short_term_investments":32032000,"total_current_assets":300432000,"total_assets":1846143000,"total_current_liabilities":219360000,"stockholders_equity":889016000,"shares_outstanding":295644735.0},"cashflow":{"cfo":25616000,"capex":352354000,"depreciation_amortization":111626000,"fcf":-326738000},"derived":[],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.cash_and_equivalents":"2024-02-21","balance.shares_outstanding":"2023-02-22","balance.short_term_investments":"2024-02-21","balance.stockholders_equity":"2026-02-18","balance.total_assets":"2024-02-21","balance.total_current_assets":"2024-02-21","balance.total_current_liabilities":"2024-02-21"},"first_filed":"2023-02-22"},{"label":"FY2023","end":"2023-12-31","income":{"revenue":821206000,"opex_sga":41605000,"operating_income":-38715000,"other_income":-29741000,"pretax_income":-68456000,"income_tax":35156000,"net_income":-103612000,"eps_diluted":-0.3,"shares_diluted":343059000},"balance":{"cash_and_equivalents":61633000,"short_term_investments":0,"total_current_assets":267255000,"total_assets":2080848000,"total_current_liabilities":289613000,"stockholders_equity":1023903000,"shares_outstanding":386264324.0},"cashflow":{"cfo":67288000,"capex":364617000,"depreciation_amortization":99822000,"fcf":-297329000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2025-05-06","balance.shares_outstanding":"2024-02-21","balance.short_term_investments":"2024-02-21","balance.total_assets":"2025-05-06","balance.total_current_assets":"2025-05-06","balance.total_current_liabilities":"2025-05-06"},"first_filed":"2024-02-21"},{"label":"FY2024","end":"2024-12-31","income":{"revenue":1054006000,"opex_sga":47727000,"operating_income":164182000,"other_income":-37832000,"pretax_income":126350000,"income_tax":67450000,"net_income":58900000,"eps_diluted":0.15,"shares_diluted":397422000},"balance":{"cash_and_equivalents":55087000,"total_current_assets":273099000,"total_assets":2301747000,"total_current_liabilities":330820000,"stockholders_equity":1123252000,"shares_outstanding":638557875.0},"cashflow":{"cfo":174234000,"capex":183188000,"depreciation_amortization":124974000,"fcf":-8954000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-19","balance.stockholders_equity":"2026-08-05"},"first_filed":"2025-02-19"},{"label":"FY2025","end":"2025-12-31","income":{"revenue":2070126000,"opex_sga":57197000,"operating_income":707013000,"other_income":-24475000,"pretax_income":682538000,"income_tax":96666000,"net_income":585872000,"eps_diluted":0.95,"shares_diluted":614666000},"balance":{"cash_and_equivalents":553597000,"total_current_assets":972677000,"total_assets":4695682000,"total_current_liabilities":393144000,"stockholders_equity":3313051000,"shares_outstanding":642097555.0},"cashflow":{"cfo":886879000,"capex":221162000,"depreciation_amortization":251099000,"fcf":665717000},"derived":[],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.cash_and_equivalents":"2026-08-05","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2026-08-05","balance.total_current_assets":"2026-08-05","balance.total_current_liabilities":"2026-08-05"},"first_filed":"2026-02-18"}],"quarterly":[{"label":"Q2 FY2009","end":"2009-06-30","income":{"gross_profit":-220000,"opex_sga":5409000,"operating_income":-8811000,"other_income":14815000,"pretax_income":6004000,"income_tax":-3893000,"net_income":11609000,"eps_diluted":0.17,"shares_diluted":70227000},"balance":{"cash_and_equivalents":24668000},"cashflow":{"cfo":15039000,"capex":42349000,"depreciation_amortization":19227000,"fcf":-27310000},"derived":[],"adjusted":[],"filed":"2010-08-09","filed_exceptions":{"balance.cash_and_equivalents":"2010-11-04"},"first_filed":"2010-08-09"},{"label":"Q3 FY2009","end":"2009-09-30","income":{"gross_profit":3021000,"opex_sga":4780000,"operating_income":-4121000,"other_income":-45998000,"pretax_income":-50119000,"income_tax":-13428000,"net_income":-17283000,"eps_diluted":-0.23,"shares_diluted":76133000},"balance":{"cash_and_equivalents":45603000},"cashflow":{"cfo":28938000,"capex":54370000,"depreciation_amortization":27591000,"fcf":-25432000},"derived":[],"adjusted":[],"filed":"2010-11-04","first_filed":"2010-11-04"},{"label":"Q4 FY2009","end":"2009-12-31","income":{"gross_profit":13688000,"opex_sga":4137000,"operating_income":3659000,"other_income":-42089000,"pretax_income":-38430000,"income_tax":-16004000,"net_income":-27450000},"balance":{"cash_and_equivalents":22782000,"total_current_assets":186036000,"total_assets":3054035000,"total_current_liabilities":188608000,"stockholders_equity":1998046000},"cashflow":{"cfo":13124000,"capex":43386000,"depreciation_amortization":27094000,"fcf":-30262000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.total_assets":"2012-02-23","balance.total_current_assets":"2011-03-01","balance.total_current_liabilities":"2011-03-01"},"first_filed":"2010-08-09"},{"label":"Q1 FY2010","end":"2010-03-31","income":{"gross_profit":8767000,"opex_sga":6709000,"operating_income":-856000,"other_income":-16187000,"pretax_income":-17043000,"income_tax":-6997000,"net_income":-12858000,"eps_diluted":-0.16,"shares_diluted":81753000},"balance":{"cash_and_equivalents":55962000},"cashflow":{"cfo":-9231000,"capex":47189000,"depreciation_amortization":28773000,"fcf":-56420000},"derived":[],"adjusted":[],"filed":"2011-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2011-08-08","cashflow.capex":"2012-02-23","cashflow.cfo":"2012-02-23","cashflow.depreciation_amortization":"2012-02-23","income.eps_diluted":"2012-02-23","income.net_income":"2012-02-23"},"first_filed":"2010-08-09"},{"label":"Q2 FY2010","end":"2010-06-30","income":{"gross_profit":12445000,"opex_sga":6859000,"operating_income":1860000,"other_income":-56033000,"pretax_income":-54173000,"income_tax":-9372000,"net_income":-50744000,"eps_diluted":-0.58,"shares_diluted":88501000},"balance":{"cash_and_equivalents":41187000,"total_current_assets":246949000,"total_assets":3148359000,"total_current_liabilities":243927000,"stockholders_equity":2067982000,"shares_outstanding":89295226.0},"cashflow":{"cfo":32456000,"capex":45467000,"depreciation_amortization":29983000,"fcf":-13011000},"derived":[],"adjusted":[],"filed":"2011-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2011-11-07","balance.shares_outstanding":"2010-08-09","balance.stockholders_equity":"2010-08-09","balance.total_assets":"2010-08-09","balance.total_current_assets":"2010-08-09","balance.total_current_liabilities":"2010-08-09","cashflow.capex":"2012-02-23","cashflow.cfo":"2012-02-23","cashflow.depreciation_amortization":"2012-02-23","income.eps_diluted":"2012-02-23","income.net_income":"2012-02-23"},"first_filed":"2010-08-09"},{"label":"Q3 FY2010","end":"2010-09-30","income":{"gross_profit":20361000,"opex_sga":5963000,"operating_income":10476000,"other_income":-30502000,"pretax_income":-20026000,"income_tax":3233000,"net_income":-22628000,"eps_diluted":-0.25,"shares_diluted":89236000},"balance":{"cash_and_equivalents":27792000,"total_current_assets":232678000,"total_assets":3125013000,"total_current_liabilities":249755000,"stockholders_equity":2045846000,"shares_outstanding":89311920.0},"cashflow":{"cfo":12939000,"capex":36783000,"depreciation_amortization":37801000,"fcf":-23844000},"derived":[],"adjusted":[],"filed":"2011-11-07","filed_exceptions":{"balance.shares_outstanding":"2010-11-04","balance.stockholders_equity":"2010-11-04","balance.total_assets":"2010-11-04","balance.total_current_assets":"2010-11-04","balance.total_current_liabilities":"2010-11-04","cashflow.capex":"2012-02-23","cashflow.cfo":"2012-02-23","cashflow.depreciation_amortization":"2012-02-23","income.eps_diluted":"2012-02-23","income.net_income":"2012-02-23"},"first_filed":"2010-11-04"},{"label":"Q4 FY2010","end":"2010-12-31","income":{"gross_profit":74629000,"opex_sga":4418000,"operating_income":63420000,"other_income":-64843000,"pretax_income":-1423000,"income_tax":3656000,"net_income":-5078000,"eps_diluted":-0.06},"balance":{"cash_and_equivalents":66118000,"short_term_investments":0,"total_current_assets":266211000,"total_assets":3157527000,"total_current_liabilities":270717000,"stockholders_equity":2040767000,"shares_outstanding":89517575.0},"cashflow":{"cfo":129399000,"capex":26555000,"depreciation_amortization":45062000,"fcf":102844000},"derived":["income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-02-23","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2011-03-01","balance.short_term_investments":"2013-02-21","balance.stockholders_equity":"2014-02-26","balance.total_assets":"2013-02-21"},"first_filed":"2011-03-01"},{"label":"Q1 FY2011","end":"2011-03-31","income":{"gross_profit":57109000,"opex_sga":12231000,"operating_income":38542000,"other_income":-13139000,"pretax_income":25403000,"income_tax":12939000,"eps_diluted":0.14,"shares_diluted":89653000},"balance":{"cash_and_equivalents":66118000,"total_current_assets":286309000,"total_assets":3137685000,"total_current_liabilities":214950000,"stockholders_equity":2057383000,"shares_outstanding":89522399.0},"cashflow":{"cfo":35786000,"capex":15918000,"depreciation_amortization":50041000,"fcf":19868000},"derived":[],"adjusted":[],"filed":"2012-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2011-05-09","balance.stockholders_equity":"2011-05-09","balance.total_assets":"2011-05-09","balance.total_current_assets":"2011-05-09","balance.total_current_liabilities":"2011-05-09","cashflow.capex":"2013-02-21","cashflow.cfo":"2013-02-21","cashflow.depreciation_amortization":"2013-02-21","income.eps_diluted":"2013-02-21","income.net_income":"2013-02-21"},"first_filed":"2011-05-09"},{"label":"Q2 FY2011","end":"2011-06-30","income":{"gross_profit":96347000,"opex_sga":1827000,"operating_income":79339000,"other_income":-19326000,"pretax_income":60013000,"income_tax":21402000,"eps_diluted":0.43,"shares_diluted":89712000},"balance":{"cash_and_equivalents":106830000,"short_term_investments":480000,"total_current_assets":357214000,"total_assets":3188971000,"total_current_liabilities":238594000,"stockholders_equity":2095596000,"shares_outstanding":89653222.0},"cashflow":{"cfo":111064000,"capex":25764000,"depreciation_amortization":57641000,"fcf":85300000},"derived":["cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-08-07","filed_exceptions":{"balance.shares_outstanding":"2011-08-08","balance.short_term_investments":"2011-08-08","balance.stockholders_equity":"2011-08-08","balance.total_assets":"2011-08-08","balance.total_current_assets":"2011-08-08","balance.total_current_liabilities":"2011-08-08","cashflow.capex":"2013-02-21","cashflow.cfo":"2013-02-21","cashflow.depreciation_amortization":"2013-02-21","income.eps_diluted":"2013-02-21","income.net_income":"2013-02-21"},"first_filed":"2011-08-08"},{"label":"Q3 FY2011","end":"2011-09-30","income":{"gross_profit":143670000,"opex_sga":8236000,"operating_income":127391000,"other_income":-68725000,"pretax_income":58666000,"income_tax":27606000,"eps_diluted":0.35,"shares_diluted":89739000},"balance":{"cash_and_equivalents":207882000,"short_term_investments":1160000,"total_current_assets":454042000,"total_assets":3271219000,"total_current_liabilities":276355000,"stockholders_equity":2124974000,"shares_outstanding":89655827.0},"cashflow":{"cfo":181911000,"capex":38099000,"buybacks":0,"depreciation_amortization":58652000,"fcf":143812000},"derived":["cashflow.cfo","cashflow.depreciation_amortization"],"adjusted":[],"filed":"2012-11-06","filed_exceptions":{"balance.shares_outstanding":"2011-11-07","balance.short_term_investments":"2011-11-07","balance.stockholders_equity":"2011-11-07","balance.total_assets":"2011-11-07","balance.total_current_assets":"2011-11-07","balance.total_current_liabilities":"2011-11-07","cashflow.capex":"2013-02-21","cashflow.cfo":"2013-02-21","cashflow.depreciation_amortization":"2013-02-21","income.eps_diluted":"2013-02-21","income.net_income":"2013-02-21"},"first_filed":"2011-11-07"},{"label":"Q4 FY2011","end":"2011-12-31","income":{"gross_profit":80027000,"opex_sga":9085000,"operating_income":61933000,"other_income":2230000,"pretax_income":64163000,"income_tax":52799000,"eps_diluted":0.13},"balance":{"cash_and_equivalents":175012000,"short_term_investments":20254000,"total_current_assets":464943000,"total_assets":3264441000,"total_current_liabilities":252081000,"long_term_debt":379971000,"stockholders_equity":2136721000,"shares_outstanding":89896158.0},"cashflow":{"cfo":-241350000,"capex":-39573000,"buybacks":0,"depreciation_amortization":-110505000,"fcf":-201777000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-02-21","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.long_term_debt":"2012-02-23","balance.shares_outstanding":"2012-02-23","balance.short_term_investments":"2014-02-26","balance.stockholders_equity":"2015-02-20","balance.total_assets":"2014-02-26"},"first_filed":"2012-02-23"},{"label":"Q1 FY2012","end":"2012-03-31","income":{"gross_profit":59418000,"opex_sga":7596000,"operating_income":44187000,"other_income":-24776000,"pretax_income":19411000,"income_tax":15436000,"net_income":3975000,"eps_diluted":0.04,"shares_diluted":89821000},"balance":{"cash_and_equivalents":175012000,"short_term_investments":1316000,"total_current_assets":441292000,"total_assets":3226493000,"total_current_liabilities":248983000,"stockholders_equity":2141553000,"shares_outstanding":89886250.0},"cashflow":{"cfo":17002000,"capex":31647000,"buybacks":0,"fcf":-14645000},"derived":[],"adjusted":[],"filed":"2013-05-09","filed_exceptions":{"balance.cash_and_equivalents":"2014-02-26","balance.shares_outstanding":"2012-05-07","balance.short_term_investments":"2012-05-07","balance.stockholders_equity":"2012-05-07","balance.total_assets":"2012-05-07","balance.total_current_assets":"2012-05-07","balance.total_current_liabilities":"2012-05-07","cashflow.capex":"2014-02-26","cashflow.cfo":"2014-02-26","cashflow.depreciation_amortization":"2014-02-26","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26"},"first_filed":"2012-05-07"},{"label":"Q2 FY2012","end":"2012-06-30","income":{"gross_profit":61559000,"opex_sga":8594000,"operating_income":41574000,"other_income":5261000,"pretax_income":46835000,"income_tax":23862000,"net_income":22973000,"eps_diluted":0.26,"shares_diluted":89733000},"balance":{"cash_and_equivalents":199397000,"short_term_investments":907000,"total_current_assets":471183000,"total_assets":3233510000,"total_current_liabilities":269639000,"stockholders_equity":2160710000,"shares_outstanding":89906332.0},"cashflow":{"cfo":113203000,"capex":32238000,"buybacks":0,"fcf":80965000},"derived":[],"adjusted":[],"filed":"2013-08-08","filed_exceptions":{"balance.cash_and_equivalents":"2013-11-06","balance.shares_outstanding":"2012-08-07","balance.short_term_investments":"2012-08-07","balance.stockholders_equity":"2012-08-07","balance.total_assets":"2012-08-07","balance.total_current_assets":"2012-08-07","balance.total_current_liabilities":"2012-08-07","cashflow.capex":"2014-02-26","cashflow.cfo":"2014-02-26","cashflow.depreciation_amortization":"2014-02-26","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26"},"first_filed":"2012-08-07"},{"label":"Q3 FY2012","end":"2012-09-30","income":{"gross_profit":52782000,"opex_sga":10266000,"operating_income":33989000,"other_income":-32335000,"pretax_income":1654000,"income_tax":17475000,"net_income":-15821000,"eps_diluted":-0.18,"shares_diluted":89429000},"balance":{"cash_and_equivalents":142915000,"short_term_investments":657000,"total_current_assets":429005000,"total_assets":3180440000,"total_current_liabilities":257269000,"stockholders_equity":2143299000},"cashflow":{"cfo":79735000,"capex":29972000,"buybacks":9971000,"fcf":49763000},"derived":[],"adjusted":[],"filed":"2013-11-06","filed_exceptions":{"balance.short_term_investments":"2012-11-06","balance.stockholders_equity":"2012-11-06","balance.total_assets":"2012-11-06","balance.total_current_assets":"2012-11-06","balance.total_current_liabilities":"2012-11-06","cashflow.capex":"2014-02-26","cashflow.cfo":"2014-02-26","cashflow.depreciation_amortization":"2014-02-26","income.eps_diluted":"2014-02-26","income.net_income":"2014-02-26"},"first_filed":"2012-11-06"},{"label":"Q4 FY2012","end":"2012-12-31","income":{"gross_profit":48314000,"opex_sga":6521000,"operating_income":35990000,"other_income":15594000,"pretax_income":51584000,"income_tax":14034000,"net_income":37550000,"eps_diluted":0.42},"balance":{"cash_and_equivalents":125440000,"short_term_investments":999000,"total_current_assets":406182000,"total_assets":3221401000,"total_current_liabilities":238252000,"long_term_debt":266426000,"stockholders_equity":2198280000,"shares_outstanding":90434354.0},"cashflow":{"cfo":61694000,"capex":21784000,"buybacks":10000000,"fcf":39910000},"derived":["cashflow.buybacks","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2016-02-10","balance.long_term_debt":"2013-02-21","balance.shares_outstanding":"2013-02-21","balance.stockholders_equity":"2016-02-10"},"first_filed":"2013-02-21"},{"label":"Q1 FY2013","end":"2013-03-31","income":{"gross_profit":32577000,"opex_sga":10227000,"operating_income":10905000,"other_income":11885000,"pretax_income":23515000,"income_tax":11245000,"net_income":12270000,"eps_diluted":0.14,"shares_diluted":90036000},"balance":{"cash_and_equivalents":331311000,"short_term_investments":1498000,"total_current_assets":637380000,"total_assets":3423682000,"total_current_liabilities":155367000,"stockholders_equity":2195834000,"shares_outstanding":101476722.0},"cashflow":{"cfo":12934000,"capex":12827000,"buybacks":12557000,"depreciation_amortization":49724000,"fcf":107000},"derived":[],"adjusted":[],"filed":"2014-05-07","filed_exceptions":{"balance.cash_and_equivalents":"2014-08-06","balance.shares_outstanding":"2013-05-09","balance.short_term_investments":"2013-05-09","balance.stockholders_equity":"2013-05-09","balance.total_assets":"2013-05-09","balance.total_current_assets":"2013-05-09","balance.total_current_liabilities":"2013-05-09","income.gross_profit":"2013-05-09","income.operating_income":"2013-05-09"},"first_filed":"2013-05-09"},{"label":"Q2 FY2013","end":"2013-06-30","income":{"gross_profit":3948000,"opex_sga":15026000,"operating_income":-50957000,"other_income":39051000,"pretax_income":-11367000,"income_tax":23673000,"net_income":-35040000,"eps_diluted":-0.35,"shares_diluted":99833000},"balance":{"cash_and_equivalents":249531000,"short_term_investments":0,"total_current_assets":512529000,"total_assets":3666716000,"total_current_liabilities":151974000,"stockholders_equity":2351492000,"shares_outstanding":101572474.0},"cashflow":{"cfo":63338000,"capex":27201000,"buybacks":0,"depreciation_amortization":56894000,"fcf":36137000},"derived":[],"adjusted":[],"filed":"2014-08-06","filed_exceptions":{"balance.cash_and_equivalents":"2014-11-05","balance.shares_outstanding":"2013-08-08","balance.short_term_investments":"2013-08-08","balance.stockholders_equity":"2013-08-08","balance.total_assets":"2013-08-08","balance.total_current_assets":"2013-08-08","balance.total_current_liabilities":"2013-08-08","income.gross_profit":"2013-08-08","income.operating_income":"2013-08-08"},"first_filed":"2013-08-08"},{"label":"Q3 FY2013","end":"2013-09-30","income":{"gross_profit":8223000,"opex_sga":16240000,"operating_income":-15277000,"other_income":-32969000,"pretax_income":-48323000,"income_tax":-2058000,"net_income":-46265000,"eps_diluted":-0.46,"shares_diluted":100778000},"balance":{"cash_and_equivalents":206690000,"short_term_investments":0,"total_current_assets":480774000,"total_assets":3636917000,"total_current_liabilities":158552000,"stockholders_equity":2291948000,"shares_outstanding":100530862.0},"cashflow":{"cfo":26804000,"capex":32726000,"buybacks":14995000,"depreciation_amortization":60097000,"fcf":-5922000},"derived":[],"adjusted":[],"filed":"2014-11-05","filed_exceptions":{"balance.cash_and_equivalents":"2015-02-20","balance.shares_outstanding":"2013-11-06","balance.short_term_investments":"2013-11-06","balance.stockholders_equity":"2013-11-06","balance.total_assets":"2013-11-06","balance.total_current_assets":"2013-11-06","balance.total_current_liabilities":"2013-11-06","income.gross_profit":"2013-11-06","income.operating_income":"2013-11-06"},"first_filed":"2013-11-06"},{"label":"Q4 FY2013","end":"2013-12-31","income":{"gross_profit":4705000,"opex_sga":13851000,"operating_income":-789829000,"other_income":18512000,"pretax_income":-772504000,"income_tax":-190976000,"net_income":-581528000,"eps_diluted":-5.77},"balance":{"cash_and_equivalents":206690000,"short_term_investments":0,"total_current_assets":531230000,"total_assets":2885978000,"total_current_liabilities":144561000,"stockholders_equity":1730567000,"shares_outstanding":103100303.0},"cashflow":{"cfo":10391000,"capex":28059000,"buybacks":0,"depreciation_amortization":63916000,"fcf":-17668000},"derived":["cashflow.buybacks","income.gross_profit","income.income_tax","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-02-26","filed_exceptions":{"balance.cash_and_equivalents":"2017-02-10","balance.short_term_investments":"2014-11-05","balance.stockholders_equity":"2017-02-10","balance.total_assets":"2015-02-20","balance.total_current_assets":"2015-02-20","balance.total_current_liabilities":"2015-02-20"},"first_filed":"2014-02-26"},{"label":"Q1 FY2014","end":"2014-03-31","income":{"opex_sga":13896000,"other_income":-29061000,"pretax_income":-41880000,"income_tax":-4689000,"net_income":-37191000,"eps_diluted":-0.36,"shares_diluted":102365000},"balance":{"cash_and_equivalents":272932000,"short_term_investments":45628000,"total_current_assets":653672000,"total_assets":2986985000,"total_current_liabilities":140784000,"stockholders_equity":1697697000,"shares_outstanding":103524301.0},"cashflow":{"cfo":-9627000,"capex":11936000,"buybacks":0,"depreciation_amortization":40459000,"fcf":-21563000},"derived":[],"adjusted":[],"filed":"2015-05-04","filed_exceptions":{"balance.cash_and_equivalents":"2015-08-04","balance.shares_outstanding":"2014-05-07","balance.short_term_investments":"2014-05-07","balance.stockholders_equity":"2014-05-07","balance.total_assets":"2014-05-07","balance.total_current_assets":"2014-05-07","balance.total_current_liabilities":"2014-05-07","cashflow.buybacks":"2014-05-07"},"first_filed":"2014-05-07"},{"label":"Q2 FY2014","end":"2014-06-30","income":{"opex_sga":9398000,"other_income":-21642000,"pretax_income":-40500000,"income_tax":2621000,"net_income":-43121000,"eps_diluted":-0.42,"shares_diluted":102444000},"balance":{"cash_and_equivalents":269133000,"short_term_investments":47642000,"total_current_assets":626748000,"total_assets":2967522000,"total_current_liabilities":155545000,"stockholders_equity":1656633000,"shares_outstanding":103466078.0},"cashflow":{"cfo":30490000,"capex":15356000,"buybacks":0,"depreciation_amortization":41422000,"fcf":15134000},"derived":[],"adjusted":[],"filed":"2015-08-04","filed_exceptions":{"balance.cash_and_equivalents":"2015-11-02","balance.shares_outstanding":"2014-08-06","balance.short_term_investments":"2014-08-06","balance.stockholders_equity":"2014-08-06","balance.total_assets":"2014-08-06","balance.total_current_assets":"2014-08-06","balance.total_current_liabilities":"2014-08-06","cashflow.buybacks":"2014-08-06"},"first_filed":"2014-08-06"},{"label":"Q3 FY2014","end":"2014-09-30","income":{"opex_sga":8515000,"other_income":3186000,"pretax_income":-13117000,"income_tax":-16583000,"net_income":3466000,"eps_diluted":0.03,"shares_diluted":102561000},"balance":{"cash_and_equivalents":245925000,"short_term_investments":49520000,"total_current_assets":596359000,"total_assets":2915324000,"total_current_liabilities":146819000,"stockholders_equity":1662240000,"shares_outstanding":103450586.0},"cashflow":{"cfo":31266000,"capex":16784000,"buybacks":0,"depreciation_amortization":41985000,"fcf":14482000},"derived":[],"adjusted":[],"filed":"2015-11-02","filed_exceptions":{"balance.shares_outstanding":"2014-11-05","balance.short_term_investments":"2014-11-05","balance.stockholders_equity":"2014-11-05","balance.total_assets":"2014-11-05","balance.total_current_assets":"2014-11-05","balance.total_current_liabilities":"2014-11-05","cashflow.buybacks":"2014-11-05"},"first_filed":"2014-11-05"},{"label":"Q4 FY2014","end":"2014-12-31","income":{"opex_sga":9036000,"other_income":-1628000,"pretax_income":-1519632000,"income_tax":-409604000,"net_income":-1110028000},"balance":{"cash_and_equivalents":240119000,"total_current_assets":557442000,"total_assets":1436569000,"total_current_liabilities":165612000,"stockholders_equity":554328000,"shares_outstanding":103342296.0},"cashflow":{"cfo":1111000,"capex":20168000,"buybacks":0,"depreciation_amortization":38602000,"fcf":-19057000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-07","balance.shares_outstanding":"2015-02-20","balance.stockholders_equity":"2018-02-07"},"first_filed":"2015-02-20"},{"label":"Q1 FY2015","end":"2015-03-31","income":{"revenue":150956000,"opex_sga":8834000,"other_income":-18160000,"pretax_income":-33219000,"income_tax":68000,"net_income":-33287000,"eps_diluted":-0.32,"shares_diluted":102580000},"balance":{"cash_and_equivalents":205868000,"total_current_assets":505903000,"total_assets":1475818000,"total_current_liabilities":208082000,"stockholders_equity":553564000,"shares_outstanding":135958762.0},"cashflow":{"cfo":-3449000,"capex":17620000,"depreciation_amortization":33090000,"fcf":-21069000},"derived":[],"adjusted":[],"filed":"2016-04-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-10-26","balance.shares_outstanding":"2015-05-04","balance.stockholders_equity":"2015-05-04","balance.total_assets":"2015-05-04","balance.total_current_assets":"2015-05-04","balance.total_current_liabilities":"2015-05-04"},"first_filed":"2015-05-04"},{"label":"Q2 FY2015","end":"2015-06-30","income":{"revenue":164505000,"opex_sga":8451000,"other_income":-10832000,"pretax_income":-16937000,"income_tax":-260000,"net_income":-16677000,"eps_diluted":-0.12,"shares_diluted":135036000},"balance":{"cash_and_equivalents":205868000,"total_current_assets":519396000,"total_assets":1786649000,"total_current_liabilities":153096000,"stockholders_equity":727650000,"shares_outstanding":137114122.0},"cashflow":{"cfo":37004000,"capex":23677000,"depreciation_amortization":38974000,"fcf":13327000},"derived":[],"adjusted":[],"filed":"2016-07-27","filed_exceptions":{"balance.cash_and_equivalents":"2016-10-26","balance.shares_outstanding":"2015-08-04","balance.stockholders_equity":"2015-08-04","balance.total_assets":"2015-08-04","balance.total_current_assets":"2015-08-04","balance.total_current_liabilities":"2015-08-04"},"first_filed":"2015-08-04"},{"label":"Q3 FY2015","end":"2015-09-30","income":{"revenue":162552000,"opex_sga":6694000,"other_income":-15553000,"pretax_income":-22479000,"income_tax":-8260000,"net_income":-14219000,"eps_diluted":-0.11,"shares_diluted":135247000},"balance":{"cash_and_equivalents":205708000,"total_current_assets":491739000,"total_assets":1758673000,"total_current_liabilities":144622000,"stockholders_equity":714385000,"shares_outstanding":136957701.0},"cashflow":{"cfo":36770000,"capex":23861000,"depreciation_amortization":35497000,"fcf":12909000},"derived":[],"adjusted":[],"filed":"2016-10-26","filed_exceptions":{"balance.shares_outstanding":"2015-11-02","balance.stockholders_equity":"2015-11-02","balance.total_assets":"2015-11-02","balance.total_current_assets":"2015-11-02","balance.total_current_liabilities":"2015-11-02"},"first_filed":"2015-11-02"},{"label":"Q4 FY2015","end":"2015-12-31","income":{"revenue":79637000,"opex_sga":8657000,"other_income":3018000,"pretax_income":-244250000,"income_tax":-20624000,"net_income":-302998000},"balance":{"cash_and_equivalents":158420000,"total_current_assets":446688000,"total_assets":1332489000,"total_current_liabilities":140080000,"stockholders_equity":421476000,"shares_outstanding":152597110.0},"cashflow":{"cfo":43217000,"capex":23815000,"depreciation_amortization":18393000,"fcf":19402000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-02-10","filed_exceptions":{"balance.cash_and_equivalents":"2018-02-07","balance.shares_outstanding":"2016-02-10","balance.stockholders_equity":"2019-02-20"},"first_filed":"2016-02-10"},{"label":"Q1 FY2016","end":"2016-03-31","income":{"revenue":127109000,"opex_sga":8276000,"other_income":-18501000,"pretax_income":-18290000,"income_tax":2106000,"net_income":-20396000,"eps_diluted":0.01,"shares_diluted":150249000},"balance":{"cash_and_equivalents":173389000,"total_current_assets":420748000,"total_assets":1325098000,"total_current_liabilities":130439000,"stockholders_equity":405140000,"shares_outstanding":153159415.0},"cashflow":{"capex":21651000,"depreciation_amortization":26210000},"derived":[],"adjusted":[],"filed":"2018-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-07-27","balance.shares_outstanding":"2016-04-27","balance.stockholders_equity":"2016-04-27","balance.total_assets":"2016-04-27","balance.total_current_assets":"2016-04-27","balance.total_current_liabilities":"2016-04-27","income.income_tax":"2017-04-26","income.opex_sga":"2017-04-26","income.other_income":"2017-04-26","income.pretax_income":"2017-04-26","income.shares_diluted":"2017-04-26"},"first_filed":"2016-04-27"},{"label":"Q2 FY2016","end":"2016-06-30","income":{"revenue":156822000,"opex_sga":7400000,"other_income":-16311000,"pretax_income":13729000,"income_tax":-768000,"net_income":14497000,"eps_diluted":0.04,"shares_diluted":157900000},"balance":{"cash_and_equivalents":257591000,"total_current_assets":509546000,"total_assets":1411855000,"total_current_liabilities":222902000,"stockholders_equity":496159000,"shares_outstanding":162364657.0},"cashflow":{"capex":21971000,"depreciation_amortization":35653000},"derived":[],"adjusted":[],"filed":"2018-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-25","balance.shares_outstanding":"2016-07-27","balance.stockholders_equity":"2016-07-27","balance.total_assets":"2016-07-27","balance.total_current_assets":"2016-07-27","balance.total_current_liabilities":"2016-07-27","income.income_tax":"2017-07-27","income.opex_sga":"2017-07-27","income.other_income":"2017-07-27","income.pretax_income":"2017-07-27","income.shares_diluted":"2017-07-27"},"first_filed":"2016-07-27"},{"label":"Q3 FY2016","end":"2016-09-30","income":{"revenue":148762000,"opex_sga":7113000,"other_income":-12664000,"pretax_income":15102000,"income_tax":-54455000,"net_income":69559000,"eps_diluted":0.14,"shares_diluted":165828000},"balance":{"cash_and_equivalents":222517000,"total_current_assets":467511000,"total_assets":1370942000,"total_current_liabilities":113207000,"stockholders_equity":632331000,"shares_outstanding":170326192.0},"cashflow":{"capex":22626000,"depreciation_amortization":26040000},"derived":[],"adjusted":[],"filed":"2018-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2017-10-25","balance.shares_outstanding":"2016-10-26","balance.stockholders_equity":"2016-10-26","balance.total_assets":"2016-10-26","balance.total_current_assets":"2016-10-26","balance.total_current_liabilities":"2016-10-26","income.income_tax":"2017-10-25","income.opex_sga":"2017-10-25","income.other_income":"2017-10-25","income.pretax_income":"2017-10-25","income.shares_diluted":"2017-10-25"},"first_filed":"2016-10-26"},{"label":"Q4 FY2016","end":"2016-12-31","income":{"revenue":139204000,"opex_sga":6486000,"other_income":-22268000,"pretax_income":-21354000,"income_tax":19871000,"net_income":-8308000,"eps_diluted":0.01},"balance":{"cash_and_equivalents":118312000,"total_current_assets":410787000,"total_assets":1318909000,"total_current_liabilities":116634000,"stockholders_equity":768487000,"shares_outstanding":181055852.0},"cashflow":{"capex":28134000,"depreciation_amortization":28625000},"derived":["income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2018-02-07","filed_exceptions":{"balance.cash_and_equivalents":"2019-02-20","balance.shares_outstanding":"2017-02-09","balance.stockholders_equity":"2020-02-19"},"first_filed":"2017-02-09"},{"label":"Q1 FY2017","end":"2017-03-31","income":{"revenue":185554000,"gross_profit":32371000,"opex_sga":10125000,"other_income":16020000,"pretax_income":29177000,"income_tax":10878000,"net_income":18663000,"eps_diluted":0.1,"shares_diluted":183068000},"balance":{"cash_and_equivalents":160636000,"total_current_assets":439892000,"total_assets":1337750000,"total_current_liabilities":107385000,"stockholders_equity":786620000,"shares_outstanding":181449038.0},"cashflow":{"capex":23591000,"depreciation_amortization":38693000},"derived":[],"adjusted":[],"filed":"2018-04-25","filed_exceptions":{"balance.shares_outstanding":"2017-04-26","balance.stockholders_equity":"2017-04-26","balance.total_assets":"2017-04-26","balance.total_current_assets":"2017-04-26","balance.total_current_liabilities":"2017-04-26","cashflow.capex":"2019-02-20","cashflow.depreciation_amortization":"2019-02-20","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-04-26"},{"label":"Q2 FY2017","end":"2017-06-30","income":{"revenue":149540000,"gross_profit":16578000,"opex_sga":7025000,"other_income":-8776000,"pretax_income":-11122000,"income_tax":-1127000,"net_income":-10955000,"eps_diluted":-0.06,"shares_diluted":179241000},"balance":{"cash_and_equivalents":200979000,"total_current_assets":481851000,"total_assets":1394648000,"total_current_liabilities":116663000,"stockholders_equity":777511000,"shares_outstanding":181451398.0},"cashflow":{"capex":37107000,"depreciation_amortization":30733000},"derived":[],"adjusted":[],"filed":"2018-07-25","filed_exceptions":{"balance.shares_outstanding":"2017-07-27","balance.stockholders_equity":"2017-07-27","balance.total_assets":"2017-07-27","balance.total_current_assets":"2017-07-27","balance.total_current_liabilities":"2017-07-27","cashflow.capex":"2019-02-20","cashflow.depreciation_amortization":"2019-02-20","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-07-27"},{"label":"Q3 FY2017","end":"2017-09-30","income":{"revenue":159919000,"gross_profit":25959000,"opex_sga":7345000,"other_income":-1234000,"pretax_income":2561000,"income_tax":14289000,"net_income":-16652000,"eps_diluted":-0.09,"shares_diluted":179278000},"balance":{"cash_and_equivalents":195654000,"total_current_assets":474126000,"total_assets":1402092000,"total_current_liabilities":128760000,"stockholders_equity":764537000,"shares_outstanding":185640359.0},"cashflow":{"capex":28982000,"depreciation_amortization":32401000},"derived":[],"adjusted":[],"filed":"2018-10-31","filed_exceptions":{"balance.shares_outstanding":"2017-10-25","balance.stockholders_equity":"2017-10-25","balance.total_assets":"2017-10-25","balance.total_current_assets":"2017-10-25","balance.total_current_liabilities":"2017-10-25","cashflow.capex":"2019-02-20","cashflow.depreciation_amortization":"2019-02-20","income.eps_diluted":"2019-02-20","income.gross_profit":"2019-02-20","income.net_income":"2019-02-20","income.revenue":"2019-02-20"},"first_filed":"2017-10-25"},{"label":"Q4 FY2017","end":"2017-12-31","income":{"revenue":214585000,"gross_profit":47881000,"opex_sga":9121000,"other_income":-6013000,"pretax_income":19307000,"income_tax":4958000,"net_income":7625000,"eps_diluted":0.04},"balance":{"cash_and_equivalents":192032000,"total_current_assets":449557000,"total_assets":1701175000,"total_current_liabilities":228729000,"stockholders_equity":814977000,"shares_outstanding":185442526.0},"cashflow":{"capex":47054000,"depreciation_amortization":44722000},"derived":["income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2019-02-20","filed_exceptions":{"balance.shares_outstanding":"2018-02-07","balance.stockholders_equity":"2021-02-17","cashflow.cfo":"2018-02-07"},"first_filed":"2018-02-07"},{"label":"Q1 FY2018","end":"2018-03-31","income":{"revenue":163267000,"gross_profit":33150000,"opex_sga":8804000,"other_income":-798000,"pretax_income":12640000,"income_tax":11949000,"net_income":1241000,"eps_diluted":0,"shares_diluted":187621000},"balance":{"cash_and_equivalents":159643000,"total_current_assets":351017000,"total_assets":1661935000,"total_current_liabilities":170830000,"stockholders_equity":814311000,"shares_outstanding":186116975.0},"cashflow":{"capex":42345000,"depreciation_amortization":30777000},"derived":[],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-05-01","balance.shares_outstanding":"2018-04-25","balance.stockholders_equity":"2019-11-04","balance.total_assets":"2018-04-25","balance.total_current_assets":"2018-04-25","balance.total_current_liabilities":"2018-04-25","income.income_tax":"2019-05-01","income.opex_sga":"2019-05-01","income.other_income":"2019-05-01","income.pretax_income":"2019-05-01","income.shares_diluted":"2019-05-01"},"first_filed":"2018-04-25"},{"label":"Q2 FY2018","end":"2018-06-30","income":{"revenue":169987000,"gross_profit":32282000,"opex_sga":7650000,"other_income":-7936000,"pretax_income":6647000,"income_tax":3717000,"net_income":2930000,"eps_diluted":0.02,"shares_diluted":187488000},"balance":{"cash_and_equivalents":123539000,"total_current_assets":313638000,"total_assets":1635904000,"total_current_liabilities":140614000,"stockholders_equity":818771000,"shares_outstanding":187062006.0},"cashflow":{"capex":41165000,"depreciation_amortization":29459000},"derived":[],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-08-07","balance.shares_outstanding":"2018-07-25","balance.stockholders_equity":"2019-11-04","balance.total_assets":"2018-07-25","balance.total_current_assets":"2018-07-25","balance.total_current_liabilities":"2018-07-25","income.income_tax":"2019-08-07","income.opex_sga":"2019-08-07","income.other_income":"2019-08-07","income.pretax_income":"2019-08-07","income.shares_diluted":"2019-08-07"},"first_filed":"2018-07-25"},{"label":"Q3 FY2018","end":"2018-09-30","income":{"revenue":148795000,"gross_profit":754000,"opex_sga":7729000,"other_income":-26006000,"pretax_income":-49259000,"income_tax":3785000,"net_income":-53044000,"eps_diluted":-0.29,"shares_diluted":185246000},"balance":{"cash_and_equivalents":104746000,"total_current_assets":287477000,"total_assets":1598377000,"total_current_liabilities":147005000,"stockholders_equity":767783000,"shares_outstanding":199125817.0},"cashflow":{"capex":39472000,"depreciation_amortization":31184000},"derived":[],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.cash_and_equivalents":"2019-11-04","balance.shares_outstanding":"2018-10-31","balance.stockholders_equity":"2019-11-04","balance.total_assets":"2018-10-31","balance.total_current_assets":"2018-10-31","balance.total_current_liabilities":"2018-10-31","income.income_tax":"2019-11-04","income.opex_sga":"2019-11-04","income.other_income":"2019-11-04","income.pretax_income":"2019-11-04","income.shares_diluted":"2019-11-04"},"first_filed":"2018-10-31"},{"label":"Q4 FY2018","end":"2018-12-31","income":{"revenue":143855000,"gross_profit":-9705000,"opex_sga":7162000,"other_income":-10691000,"pretax_income":-35763000,"income_tax":-36231000,"net_income":468000,"eps_diluted":0},"balance":{"cash_and_equivalents":115081000,"total_current_assets":297619000,"total_assets":1712500000,"total_current_liabilities":161318000,"stockholders_equity":852512000,"shares_outstanding":203305545.0},"cashflow":{"capex":17805000,"depreciation_amortization":37053000},"derived":["income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2020-02-19","filed_exceptions":{"balance.shares_outstanding":"2019-02-20","balance.stockholders_equity":"2022-02-16"},"first_filed":"2019-02-20"},{"label":"Q1 FY2019","end":"2019-03-31","income":{"revenue":154870000,"gross_profit":-18656000,"opex_sga":9474000,"other_income":2726000,"pretax_income":-33552000,"income_tax":-8658000,"net_income":-19201000,"eps_diluted":-0.09,"shares_diluted":202422000},"balance":{"cash_and_equivalents":69033000,"total_current_assets":251414000,"total_assets":1731365000,"total_current_liabilities":184985000,"stockholders_equity":832335000,"shares_outstanding":203305545.0},"cashflow":{"cfo":-15846000,"capex":27438000,"depreciation_amortization":41876000,"fcf":-43284000},"derived":[],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-22","balance.shares_outstanding":"2019-05-01","balance.stockholders_equity":"2020-10-28","balance.total_assets":"2019-05-01","balance.total_current_assets":"2019-05-01","balance.total_current_liabilities":"2019-05-01","income.income_tax":"2020-04-22","income.net_income":"2020-10-28","income.opex_sga":"2020-04-22","income.other_income":"2020-04-22","income.pretax_income":"2020-04-22","income.shares_diluted":"2020-04-22"},"first_filed":"2019-05-01"},{"label":"Q2 FY2019","end":"2019-06-30","income":{"revenue":162123000,"gross_profit":-13029000,"opex_sga":7750000,"other_income":-11478000,"pretax_income":-42310000,"income_tax":-5546000,"net_income":-36764000,"eps_diluted":-0.18,"shares_diluted":207809000},"balance":{"cash_and_equivalents":37907000,"total_current_assets":219826000,"total_assets":1677230000,"total_current_liabilities":210187000,"stockholders_equity":846446000,"shares_outstanding":222163463.0},"cashflow":{"cfo":26435000,"capex":20749000,"depreciation_amortization":43204000,"fcf":5686000},"derived":[],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-29","balance.shares_outstanding":"2019-08-07","balance.stockholders_equity":"2020-10-28","balance.total_assets":"2019-08-07","balance.total_current_assets":"2019-08-07","balance.total_current_liabilities":"2019-08-07","income.income_tax":"2020-07-29","income.net_income":"2020-10-28","income.opex_sga":"2020-07-29","income.other_income":"2020-07-29","income.pretax_income":"2020-07-29","income.shares_diluted":"2020-07-29"},"first_filed":"2019-08-07"},{"label":"Q3 FY2019","end":"2019-09-30","income":{"revenue":199469000,"gross_profit":12839000,"opex_sga":9635000,"other_income":-6519000,"pretax_income":-14059000,"income_tax":218000,"net_income":-14277000,"eps_diluted":-0.06,"shares_diluted":225860000},"balance":{"cash_and_equivalents":65319000,"total_current_assets":252354000,"total_assets":1689617000,"total_current_liabilities":219024000,"stockholders_equity":930807000,"shares_outstanding":240523288.0},"cashflow":{"cfo":41996000,"capex":30678000,"depreciation_amortization":45678000,"fcf":11318000},"derived":[],"adjusted":[],"filed":"2020-10-28","filed_exceptions":{"balance.shares_outstanding":"2019-11-04","balance.total_assets":"2019-11-04","balance.total_current_assets":"2019-11-04","balance.total_current_liabilities":"2019-11-04","cashflow.capex":"2021-02-17","cashflow.cfo":"2021-02-17","cashflow.depreciation_amortization":"2021-02-17","income.eps_diluted":"2021-02-17","income.gross_profit":"2021-02-17","income.revenue":"2021-02-17"},"first_filed":"2019-11-04"},{"label":"Q4 FY2019","end":"2019-12-31","income":{"revenue":195040000,"gross_profit":291000,"opex_sga":7634000,"other_income":2056000,"pretax_income":-268104000,"income_tax":2857000,"net_income":-270961000,"eps_diluted":-1.13},"balance":{"cash_and_equivalents":55645000,"total_current_assets":210436000,"total_assets":1378636000,"total_current_liabilities":190652000,"stockholders_equity":667004000,"shares_outstanding":243074353.0},"cashflow":{"cfo":39295000,"capex":20907000,"depreciation_amortization":48118000,"fcf":18388000},"derived":["income.income_tax","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.shares_outstanding":"2020-02-19","balance.stockholders_equity":"2023-02-22","income.net_income":"2020-02-19"},"first_filed":"2020-02-19"},{"label":"Q1 FY2020","end":"2020-03-31","income":{"revenue":173167000,"gross_profit":18088000,"opex_sga":8920000,"other_income":-12066000,"pretax_income":-15839000,"income_tax":-3939000,"net_income":-11900000,"eps_diluted":-0.05,"shares_diluted":240255000},"balance":{"cash_and_equivalents":52895000,"total_current_assets":221659000,"total_assets":1349097000,"total_current_liabilities":138136000,"stockholders_equity":660644000,"shares_outstanding":243537380.0},"cashflow":{"cfo":-7991000,"capex":22208000,"depreciation_amortization":36162000,"fcf":-30199000},"derived":[],"adjusted":[],"filed":"2021-04-28","filed_exceptions":{"balance.shares_outstanding":"2020-04-22","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2020-04-22","balance.total_current_assets":"2020-04-22","balance.total_current_liabilities":"2020-04-22","income.gross_profit":"2021-02-17","income.net_income":"2021-10-27"},"first_filed":"2020-04-22"},{"label":"Q2 FY2020","end":"2020-06-30","income":{"revenue":154249000,"gross_profit":36358000,"opex_sga":8616000,"other_income":4423000,"pretax_income":1635000,"income_tax":2844000,"net_income":-1209000,"eps_diluted":-0.01,"shares_diluted":240945000},"balance":{"cash_and_equivalents":70924000,"total_current_assets":239503000,"total_assets":1361080000,"total_current_liabilities":156968000,"stockholders_equity":653857000,"shares_outstanding":243738147.0},"cashflow":{"cfo":9947000,"capex":16682000,"depreciation_amortization":27876000,"fcf":-6735000},"derived":[],"adjusted":[],"filed":"2021-07-28","filed_exceptions":{"balance.shares_outstanding":"2020-07-29","balance.stockholders_equity":"2021-10-27","balance.total_assets":"2020-07-29","balance.total_current_assets":"2020-07-29","balance.total_current_liabilities":"2020-07-29","income.gross_profit":"2021-02-17","income.net_income":"2021-10-27","income.operating_income":"2020-07-29"},"first_filed":"2020-07-29"},{"label":"Q3 FY2020","end":"2020-09-30","income":{"revenue":229728000,"gross_profit":84740000,"opex_sga":7757000,"other_income":-9165000,"pretax_income":39969000,"income_tax":13113000,"net_income":26856000,"eps_diluted":0.11,"shares_diluted":243849000},"balance":{"cash_and_equivalents":77148000,"total_current_assets":239227000,"total_assets":1371146000,"total_current_liabilities":205810000,"stockholders_equity":664227000,"shares_outstanding":243734113.0},"cashflow":{"cfo":79464000,"capex":22996000,"depreciation_amortization":32216000,"fcf":56468000},"derived":[],"adjusted":[],"filed":"2021-10-27","filed_exceptions":{"balance.shares_outstanding":"2020-10-28","balance.total_assets":"2020-10-28","balance.total_current_assets":"2020-10-28","balance.total_current_liabilities":"2020-10-28","income.gross_profit":"2021-02-17"},"first_filed":"2020-10-28"},{"label":"Q4 FY2020","end":"2020-12-31","income":{"revenue":228317000,"gross_profit":74553000,"opex_sga":8429000,"other_income":-2240000,"pretax_income":36907000,"income_tax":25027000,"net_income":11880000,"eps_diluted":0.05},"balance":{"cash_and_equivalents":92794000,"total_current_assets":269608000,"total_assets":1403977000,"total_current_liabilities":234108000,"stockholders_equity":693479000,"shares_outstanding":243575442.0},"cashflow":{"cfo":67289000,"capex":37393000,"depreciation_amortization":35133000,"fcf":29896000},"derived":["income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2021-02-17","filed_exceptions":{"balance.cash_and_equivalents":"2022-02-16","balance.stockholders_equity":"2024-02-21","balance.total_assets":"2022-02-16","balance.total_current_assets":"2022-02-16","balance.total_current_liabilities":"2022-02-16"},"first_filed":"2021-02-17"},{"label":"Q1 FY2021","end":"2021-03-31","income":{"revenue":202117000,"opex_sga":11554000,"other_income":-14255000,"pretax_income":14846000,"income_tax":12786000,"net_income":2060000,"eps_diluted":0.01,"shares_diluted":244520000},"balance":{"cash_and_equivalents":154066000,"total_current_assets":336226000,"total_assets":1515415000,"total_current_liabilities":183100000,"stockholders_equity":720506000,"shares_outstanding":243436472.0},"cashflow":{"cfo":-4359000,"capex":59424000,"depreciation_amortization":29937000,"fcf":-63783000},"derived":[],"adjusted":[],"filed":"2022-05-04","filed_exceptions":{"balance.shares_outstanding":"2021-04-28","balance.stockholders_equity":"2022-11-09","balance.total_assets":"2021-04-28","balance.total_current_assets":"2021-04-28","balance.total_current_liabilities":"2021-04-28","income.net_income":"2022-11-09"},"first_filed":"2021-04-28"},{"label":"Q2 FY2021","end":"2021-06-30","income":{"revenue":214858000,"opex_sga":10467000,"other_income":32847000,"pretax_income":47486000,"income_tax":15340000,"net_income":32146000,"eps_diluted":0.13,"shares_diluted":252132000},"balance":{"cash_and_equivalents":124075000,"total_current_assets":304135000,"total_assets":1708008000,"total_current_liabilities":227848000,"stockholders_equity":868409000,"shares_outstanding":257025778.0},"cashflow":{"cfo":58059000,"capex":78223000,"depreciation_amortization":31973000,"fcf":-20164000},"derived":[],"adjusted":[],"filed":"2022-08-03","filed_exceptions":{"balance.shares_outstanding":"2021-07-28","balance.stockholders_equity":"2022-11-09","balance.total_assets":"2021-07-28","balance.total_current_assets":"2021-07-28","balance.total_current_liabilities":"2021-07-28","income.net_income":"2022-11-09"},"first_filed":"2021-07-28"},{"label":"Q3 FY2021","end":"2021-09-30","income":{"revenue":207969000,"opex_sga":8743000,"other_income":-56395000,"pretax_income":-48368000,"income_tax":6400000,"net_income":-54768000,"eps_diluted":-0.21,"shares_diluted":254744000},"balance":{"cash_and_equivalents":85020000,"total_current_assets":307437000,"total_assets":1674033000,"total_current_liabilities":242533000,"stockholders_equity":813739000,"shares_outstanding":256953858.0},"cashflow":{"cfo":21846000,"capex":71266000,"depreciation_amortization":30962000,"fcf":-49420000},"derived":[],"adjusted":[],"filed":"2022-11-09","filed_exceptions":{"balance.shares_outstanding":"2021-10-27","balance.total_assets":"2021-10-27","balance.total_current_assets":"2021-10-27","balance.total_current_liabilities":"2021-10-27"},"first_filed":"2021-10-27"},{"label":"Q4 FY2021","end":"2021-12-31","income":{"revenue":207884000,"opex_sga":9635000,"other_income":-15400000,"pretax_income":-10328000,"income_tax":432000,"net_income":-10760000},"balance":{"cash_and_equivalents":56664000,"total_current_assets":289577000,"total_assets":1734422000,"total_current_liabilities":235868000,"stockholders_equity":800262000,"shares_outstanding":256818363.0},"cashflow":{"cfo":34936000,"capex":100868000,"depreciation_amortization":35443000,"fcf":-65932000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-02-22","filed_exceptions":{"balance.shares_outstanding":"2022-02-16","balance.stockholders_equity":"2025-05-06"},"first_filed":"2022-02-16"},{"label":"Q1 FY2022","end":"2022-03-31","income":{"revenue":188404000,"opex_sga":10272000,"other_income":7774000,"pretax_income":9376000,"income_tax":1694000,"net_income":7682000,"eps_diluted":0.03,"shares_diluted":263563000},"balance":{"cash_and_equivalents":73330000,"total_current_assets":259241000,"total_assets":1817201000,"total_current_liabilities":218177000,"stockholders_equity":899974000,"shares_outstanding":280806345.0},"cashflow":{"cfo":-6427000,"capex":69502000,"depreciation_amortization":26433000,"fcf":-75929000},"derived":[],"adjusted":[],"filed":"2023-05-10","filed_exceptions":{"balance.shares_outstanding":"2022-05-04","balance.stockholders_equity":"2023-11-08","balance.total_assets":"2022-05-04","balance.total_current_assets":"2022-05-04","balance.total_current_liabilities":"2022-05-04","income.net_income":"2023-11-08"},"first_filed":"2022-05-04"},{"label":"Q2 FY2022","end":"2022-06-30","income":{"revenue":204123000,"opex_sga":9287000,"other_income":-67667000,"pretax_income":-65932000,"income_tax":11502000,"net_income":-77434000,"eps_diluted":-0.28,"shares_diluted":278040000},"balance":{"cash_and_equivalents":74159000,"total_current_assets":379630000,"total_assets":1860332000,"total_current_liabilities":241095000,"stockholders_equity":857181000,"shares_outstanding":280867432.0},"cashflow":{"cfo":22644000,"capex":73156000,"depreciation_amortization":27965000,"fcf":-50512000},"derived":[],"adjusted":[],"filed":"2023-08-09","filed_exceptions":{"balance.shares_outstanding":"2022-08-03","balance.stockholders_equity":"2023-11-08","balance.total_assets":"2022-08-03","balance.total_current_assets":"2022-08-03","balance.total_current_liabilities":"2022-08-03","income.net_income":"2023-11-08"},"first_filed":"2022-08-03"},{"label":"Q3 FY2022","end":"2022-09-30","income":{"revenue":182993000,"opex_sga":9722000,"other_income":-18846000,"pretax_income":-55561000,"income_tax":1883000,"net_income":-57444000,"eps_diluted":-0.21,"shares_diluted":278105000},"balance":{"cash_and_equivalents":75389000,"total_current_assets":445983000,"total_assets":1914214000,"total_current_liabilities":257690000,"stockholders_equity":821589000,"shares_outstanding":280938928.0},"cashflow":{"cfo":-19117000,"capex":96602000,"depreciation_amortization":29151000,"fcf":-115719000},"derived":[],"adjusted":[],"filed":"2023-11-08","filed_exceptions":{"balance.shares_outstanding":"2022-11-09","balance.total_assets":"2022-11-09","balance.total_current_assets":"2022-11-09","balance.total_current_liabilities":"2022-11-09"},"first_filed":"2022-11-09"},{"label":"Q4 FY2022","end":"2022-12-31","income":{"revenue":210116000,"opex_sga":10179000,"other_income":54541000,"pretax_income":48668000,"income_tax":-421000,"net_income":49089000},"balance":{"cash_and_equivalents":61464000,"short_term_investments":32032000,"total_current_assets":300432000,"total_assets":1846143000,"total_current_liabilities":219360000,"stockholders_equity":889016000,"shares_outstanding":295644735.0},"cashflow":{"cfo":28516000,"capex":113094000,"depreciation_amortization":28077000,"fcf":-84578000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-02-21","filed_exceptions":{"balance.shares_outstanding":"2023-02-22","balance.stockholders_equity":"2026-02-18"},"first_filed":"2023-02-22"},{"label":"Q1 FY2023","end":"2023-03-31","income":{"revenue":187298000,"opex_sga":12083000,"other_income":2211000,"pretax_income":-13878000,"income_tax":10708000,"net_income":-24586000,"eps_diluted":-0.08,"shares_diluted":300950000},"balance":{"cash_and_equivalents":66977000,"short_term_investments":14938000,"total_current_assets":288144000,"total_assets":1889405000,"total_current_liabilities":226151000,"stockholders_equity":946536000,"shares_outstanding":333035567.0},"cashflow":{"cfo":-35003000,"capex":74048000,"depreciation_amortization":22708000,"fcf":-109051000},"derived":[],"adjusted":[],"filed":"2024-05-01","filed_exceptions":{"balance.shares_outstanding":"2023-05-10","balance.short_term_investments":"2023-05-10","balance.stockholders_equity":"2024-11-06","balance.total_assets":"2023-05-10","balance.total_current_assets":"2023-05-10","balance.total_current_liabilities":"2023-05-10","income.net_income":"2024-11-06"},"first_filed":"2023-05-10"},{"label":"Q2 FY2023","end":"2023-06-30","income":{"revenue":177235000,"opex_sga":9789000,"other_income":-17480000,"pretax_income":-22546000,"income_tax":9866000,"net_income":-32412000,"eps_diluted":-0.1,"shares_diluted":333082000},"balance":{"cash_and_equivalents":56845000,"short_term_investments":9240000,"total_current_assets":289185000,"total_assets":1972104000,"total_current_liabilities":280438000,"stockholders_equity":988762000,"shares_outstanding":353163705.0},"cashflow":{"cfo":39397000,"capex":85581000,"depreciation_amortization":19595000,"fcf":-46184000},"derived":[],"adjusted":[],"filed":"2024-08-07","filed_exceptions":{"balance.shares_outstanding":"2023-08-09","balance.short_term_investments":"2023-08-09","balance.stockholders_equity":"2024-11-06","balance.total_assets":"2023-08-09","balance.total_current_assets":"2023-08-09","balance.total_current_liabilities":"2023-08-09","income.net_income":"2024-11-06"},"first_filed":"2023-08-09"},{"label":"Q3 FY2023","end":"2023-09-30","income":{"revenue":194583000,"opex_sga":9512000,"other_income":-8160000,"pretax_income":-15012000,"income_tax":6097000,"net_income":-21109000,"eps_diluted":-0.06,"shares_diluted":356676000},"balance":{"cash_and_equivalents":53223000,"short_term_investments":7231000,"total_current_assets":297166000,"total_assets":2069752000,"total_current_liabilities":283464000,"stockholders_equity":1048378000,"shares_outstanding":382609677.0},"cashflow":{"cfo":-2383000,"capex":112273000,"depreciation_amortization":22884000,"fcf":-114656000},"derived":[],"adjusted":[],"filed":"2024-11-06","filed_exceptions":{"balance.shares_outstanding":"2023-11-08","balance.short_term_investments":"2023-11-08","balance.total_assets":"2023-11-08","balance.total_current_assets":"2023-11-08","balance.total_current_liabilities":"2023-11-08"},"first_filed":"2023-11-08"},{"label":"Q4 FY2023","end":"2023-12-31","income":{"revenue":262090000,"opex_sga":10221000,"other_income":-6312000,"pretax_income":-17020000,"income_tax":8485000,"net_income":-25505000},"balance":{"cash_and_equivalents":61633000,"short_term_investments":0,"total_current_assets":267255000,"total_assets":2080848000,"total_current_liabilities":289613000,"stockholders_equity":1023903000,"shares_outstanding":386264324.0},"cashflow":{"cfo":65277000,"capex":92715000,"depreciation_amortization":34635000,"fcf":-27438000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2025-05-06","filed_exceptions":{"balance.shares_outstanding":"2024-02-21","balance.short_term_investments":"2024-02-21","balance.stockholders_equity":"2026-02-18"},"first_filed":"2024-02-21"},{"label":"Q1 FY2024","end":"2024-03-31","income":{"revenue":213060000,"opex_sga":14404000,"operating_income":-3357000,"other_income":-9736000,"pretax_income":-13093000,"income_tax":16024000,"net_income":-29117000,"eps_diluted":-0.08,"shares_diluted":384968000},"balance":{"cash_and_equivalents":67489000,"total_current_assets":284610000,"total_assets":2120065000,"total_current_liabilities":286178000,"stockholders_equity":1018129000,"shares_outstanding":399320531.0},"cashflow":{"cfo":-15871000,"capex":42083000,"depreciation_amortization":27297000,"fcf":-57954000},"derived":[],"adjusted":[],"filed":"2025-05-07","filed_exceptions":{"balance.shares_outstanding":"2024-05-01","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2024-05-01","balance.total_current_assets":"2024-05-01","balance.total_current_liabilities":"2024-05-01","income.net_income":"2025-10-29"},"first_filed":"2024-05-01"},{"label":"Q2 FY2024","end":"2024-06-30","income":{"revenue":222026000,"opex_sga":11241000,"operating_income":16676000,"other_income":-8061000,"pretax_income":8615000,"income_tax":7189000,"net_income":1426000,"eps_diluted":0,"shares_diluted":399909000},"balance":{"cash_and_equivalents":74136000,"total_current_assets":312096000,"total_assets":2143049000,"total_current_liabilities":260298000,"stockholders_equity":1031808000,"shares_outstanding":399246926.0},"cashflow":{"cfo":15249000,"capex":51405000,"depreciation_amortization":27928000,"fcf":-36156000},"derived":[],"adjusted":[],"filed":"2025-08-06","filed_exceptions":{"balance.shares_outstanding":"2024-08-07","balance.stockholders_equity":"2025-10-29","balance.total_assets":"2024-08-07","balance.total_current_assets":"2024-08-07","balance.total_current_liabilities":"2024-08-07","income.net_income":"2025-10-29"},"first_filed":"2024-08-07"},{"label":"Q3 FY2024","end":"2024-09-30","income":{"revenue":313476000,"opex_sga":10966000,"operating_income":84402000,"other_income":-9846000,"pretax_income":74556000,"income_tax":25817000,"net_income":48739000,"eps_diluted":0.12,"shares_diluted":400838000},"balance":{"cash_and_equivalents":76916000,"total_current_assets":345972000,"total_assets":2227800000,"total_current_liabilities":318084000,"stockholders_equity":1083150000,"shares_outstanding":399240588.0},"cashflow":{"cfo":111063000,"capex":41980000,"depreciation_amortization":33216000,"fcf":69083000},"derived":[],"adjusted":[],"filed":"2025-10-29","filed_exceptions":{"balance.shares_outstanding":"2024-11-06","balance.total_assets":"2024-11-06","balance.total_current_assets":"2024-11-06","balance.total_current_liabilities":"2024-11-06"},"first_filed":"2024-11-06"},{"label":"Q4 FY2024","end":"2024-12-31","income":{"revenue":305444000,"opex_sga":11116000,"operating_income":66461000,"other_income":-10189000,"pretax_income":56272000,"income_tax":18420000,"net_income":37852000},"balance":{"cash_and_equivalents":55087000,"total_current_assets":273099000,"total_assets":2301747000,"total_current_liabilities":330820000,"stockholders_equity":1123252000,"shares_outstanding":638557875.0},"cashflow":{"cfo":63793000,"capex":47720000,"depreciation_amortization":36533000,"fcf":16073000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-02-18","filed_exceptions":{"balance.shares_outstanding":"2025-02-19","balance.stockholders_equity":"2026-08-05"},"first_filed":"2025-02-19"},{"label":"Q1 FY2025","end":"2025-03-31","income":{"revenue":360062000,"opex_sga":13912000,"operating_income":62156000,"other_income":-10390000,"pretax_income":51766000,"income_tax":18413000,"net_income":33353000,"eps_diluted":0.06,"shares_diluted":521203000},"balance":{"cash_and_equivalents":77574000,"total_current_assets":502322000,"total_assets":4066893000,"total_current_liabilities":260868000,"stockholders_equity":2748512000,"shares_outstanding":639697401.0},"cashflow":{"cfo":67635000,"capex":50002000,"depreciation_amortization":43093000,"fcf":17633000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.shares_outstanding":"2025-05-07","balance.stockholders_equity":"2026-08-05","balance.total_assets":"2025-05-07","balance.total_current_assets":"2025-05-07","balance.total_current_liabilities":"2025-05-07","income.net_income":"2026-08-05"},"first_filed":"2025-05-07"},{"label":"Q2 FY2025","end":"2025-06-30","income":{"revenue":480650000,"opex_sga":13250000,"operating_income":140108000,"other_income":-6787000,"pretax_income":133321000,"income_tax":62595000,"net_income":70726000,"eps_diluted":0.11,"shares_diluted":643076000},"balance":{"cash_and_equivalents":111646000,"total_current_assets":526309000,"total_assets":4150950000,"total_current_liabilities":327674000,"stockholders_equity":2828387000,"shares_outstanding":642715694.0},"cashflow":{"cfo":206951000,"capex":60807000,"dividends":0,"depreciation_amortization":61421000,"fcf":146144000},"derived":[],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.shares_outstanding":"2025-08-06","balance.total_assets":"2025-08-06","balance.total_current_assets":"2025-08-06","balance.total_current_liabilities":"2025-08-06"},"first_filed":"2025-08-06"},{"label":"Q3 FY2025","end":"2025-09-30","income":{"revenue":554567000,"opex_sga":14830000,"operating_income":177087000,"other_income":-7144000,"pretax_income":169943000,"income_tax":-96881000,"net_income":266824000,"eps_diluted":0.41,"shares_diluted":644879000},"balance":{"cash_and_equivalents":266342000,"total_current_assets":667170000,"total_assets":4512162000,"total_current_liabilities":333754000,"stockholders_equity":3093782000,"shares_outstanding":642217872.0},"cashflow":{"cfo":237706000,"capex":49034000,"depreciation_amortization":72930000,"fcf":188672000},"derived":[],"adjusted":[],"filed":"2025-10-29","first_filed":"2025-10-29"},{"label":"Q4 FY2025","end":"2025-12-31","income":{"revenue":674847000,"opex_sga":15205000,"operating_income":327662000,"other_income":-154000,"pretax_income":327508000,"income_tax":112539000,"net_income":214969000},"balance":{"cash_and_equivalents":553597000,"total_current_assets":972677000,"total_assets":4695682000,"total_current_liabilities":393144000,"stockholders_equity":3313051000,"shares_outstanding":642097555.0},"cashflow":{"cfo":374587000,"capex":61319000,"depreciation_amortization":73655000,"fcf":313268000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-08-05","filed_exceptions":{"balance.shares_outstanding":"2026-02-18"},"first_filed":"2026-02-18"},{"label":"Q1 FY2026","end":"2026-03-31","income":{"revenue":856192000,"opex_sga":21662000,"operating_income":349170000,"other_income":-455000,"pretax_income":348715000,"income_tax":101954000,"net_income":246761000,"eps_diluted":0.35,"shares_diluted":698689000},"balance":{"cash_and_equivalents":843169000,"total_current_assets":1710178000,"total_assets":15261327000,"total_current_liabilities":458378000,"stockholders_equity":10412325000,"shares_outstanding":1034510766.0},"cashflow":{"cfo":340836000,"capex":74079000,"depreciation_amortization":99825000,"fcf":266757000},"derived":[],"adjusted":[],"filed":"2026-05-06","filed_exceptions":{"balance.stockholders_equity":"2026-08-05","income.net_income":"2026-08-05"},"first_filed":"2026-05-06"},{"label":"Q2 FY2026","end":"2026-06-30","income":{"revenue":1085592000,"opex_sga":22694000,"operating_income":216514000,"other_income":-1423000,"pretax_income":215091000,"income_tax":93238000,"net_income":121853000,"eps_diluted":0.12,"shares_diluted":1034426000},"balance":{"cash_and_equivalents":1052274000,"total_current_assets":1775287000,"total_assets":15203745000,"total_current_liabilities":485887000,"stockholders_equity":10409504000,"shares_outstanding":1027934998.0},"cashflow":{"cfo":513232000,"capex":125709000,"dividends":20645000,"depreciation_amortization":255985000,"fcf":387523000},"derived":[],"adjusted":[],"filed":"2026-08-05","first_filed":"2026-08-05"}]}