{"symbol":"CCL","cik":815097,"issuer_id":"sec-cik:0000815097","security_id":"sec-cik:0000815097:ccl","entity_name":"Carnival Corp Ltd.","fiscal_year_end_month":11,"fiscal_note":"Fiscal year ends in month 11; periods are labeled with the issuer's own fiscal calendar. Values are as most recently filed (restatements apply; per-share values are on current split basis per the connector's split table, flagged in adjusted). Flow items flagged in `derived` were computed (Q4 = FY \u2212 nine months; quarterly cash flow differenced from year-to-date filings) rather than read from a filing. `reconciliation.repaired` lists periods where a full-year figure was filed in a quarter slot: that row was dropped and the quarter rebuilt from the annual figure. `reconciliation.quarantined` lists periods where four filed quarters do not sum to the filed year \u2014 those quarterly values are withheld, so a blank there is a withholding rather than an absence of reporting.","reconciliation":{"repaired":[{"section":"income","fiscal_year":"FY2023","item":"other_income","qsum_over_fy":7.4533},{"section":"income","fiscal_year":"FY2025","item":"income_tax","qsum_over_fy":1.4167}],"quarantined":[{"section":"income","fiscal_year":"FY2024","item":"other_income","qsum_over_fy":-10.1807}]},"generated_at":"2026-11-01T20:15:35.118755+00:00","concepts_used":{"income":{"revenue":["RevenueFromContractWithCustomerExcludingAssessedTax","Revenues"],"cost_of_revenue":["CostOfRevenue"],"opex_sga":["SellingGeneralAndAdministrativeExpense"],"operating_income":["OperatingIncomeLoss"],"other_income":["NonoperatingIncomeExpense","OtherNonoperatingIncomeExpense"],"pretax_income":["IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments"],"income_tax":["IncomeTaxExpenseBenefit"],"net_income":["NetIncomeLoss"],"eps_diluted":["EarningsPerShareDiluted"],"shares_diluted":["WeightedAverageNumberOfDilutedSharesOutstanding"]},"balance":{"cash_and_equivalents":["CashAndCashEquivalentsAtCarryingValue"],"short_term_investments":["ShortTermInvestments"],"total_current_assets":["AssetsCurrent"],"total_assets":["Assets"],"total_current_liabilities":["LiabilitiesCurrent"],"long_term_debt":["LongTermDebtNoncurrent"],"stockholders_equity":["StockholdersEquity"],"shares_outstanding":["dei:EntityCommonStockSharesOutstanding"]},"cashflow":{"cfo":["NetCashProvidedByUsedInOperatingActivities"],"capex":["PaymentsToAcquirePropertyPlantAndEquipment"],"buybacks":["PaymentsForRepurchaseOfCommonStock"],"dividends":["PaymentsOfDividends"],"depreciation_amortization":["DepreciationAndAmortization"]}},"annual":[{"label":"FY2007","end":"2007-11-30","income":{"revenue":13033000000,"cost_of_revenue":7628000000,"opex_sga":1579000000,"operating_income":2725000000,"other_income":-301000000,"pretax_income":2424000000,"income_tax":16000000,"net_income":2408000000,"eps_diluted":2.95},"balance":{"cash_and_equivalents":943000000,"stockholders_equity":20023000000},"cashflow":{"cfo":4069000000,"capex":3312000000,"buybacks":326000000,"dividends":990000000,"depreciation_amortization":1101000000,"fcf":757000000},"derived":[],"adjusted":[],"filed":"2010-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2011-01-31","balance.stockholders_equity":"2011-01-31"},"first_filed":"2009-10-01"},{"label":"FY2008","end":"2008-11-30","income":{"revenue":14646000000,"cost_of_revenue":9340000000,"opex_sga":1629000000,"operating_income":2729000000,"other_income":-358000000,"pretax_income":2371000000,"income_tax":47000000,"net_income":2324000000,"eps_diluted":2.9,"shares_diluted":816000000},"balance":{"cash_and_equivalents":650000000,"total_current_assets":1650000000,"total_assets":33400000000,"total_current_liabilities":5781000000,"long_term_debt":7735000000,"stockholders_equity":19137000000},"cashflow":{"cfo":3391000000,"capex":3353000000,"buybacks":98000000,"dividends":1261000000,"depreciation_amortization":1249000000,"fcf":38000000},"derived":[],"adjusted":[],"filed":"2011-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2012-01-30","balance.long_term_debt":"2010-01-29","balance.stockholders_equity":"2012-01-30","balance.total_current_assets":"2010-01-29","balance.total_current_liabilities":"2010-01-29","income.revenue":"2010-01-29"},"first_filed":"2009-10-01"},{"label":"FY2009","end":"2009-11-30","income":{"revenue":13157000000,"cost_of_revenue":8407000000,"opex_sga":1590000000,"operating_income":2154000000,"other_income":-348000000,"pretax_income":1806000000,"income_tax":16000000,"net_income":1790000000,"eps_diluted":2.24,"shares_diluted":804000000},"balance":{"cash_and_equivalents":538000000,"total_current_assets":1518000000,"total_assets":36835000000,"total_current_liabilities":4967000000,"long_term_debt":9097000000,"stockholders_equity":22039000000,"shares_outstanding":620036762.0},"cashflow":{"cfo":3342000000,"capex":3380000000,"buybacks":188000000,"dividends":314000000,"depreciation_amortization":1309000000,"fcf":-38000000},"derived":[],"adjusted":[],"filed":"2012-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2013-01-29","balance.long_term_debt":"2011-01-31","balance.shares_outstanding":"2010-01-29","balance.stockholders_equity":"2013-01-29","balance.total_current_assets":"2011-01-31","balance.total_current_liabilities":"2011-01-31","income.revenue":"2010-01-29"},"first_filed":"2010-01-29"},{"label":"FY2010","end":"2010-11-30","income":{"cost_of_revenue":9092000000,"opex_sga":1614000000,"operating_income":2347000000,"other_income":-368000000,"pretax_income":1979000000,"income_tax":1000000,"net_income":1978000000,"eps_diluted":2.47,"shares_diluted":805000000},"balance":{"cash_and_equivalents":429000000,"total_current_assets":1244000000,"total_assets":37490000000,"total_current_liabilities":5755000000,"long_term_debt":8011000000,"stockholders_equity":23031000000,"shares_outstanding":607840462.0},"cashflow":{"cfo":3818000000,"capex":3579000000,"buybacks":524000000,"dividends":237000000,"depreciation_amortization":1416000000,"fcf":239000000},"derived":[],"adjusted":[],"filed":"2013-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2014-01-29","balance.long_term_debt":"2012-01-30","balance.shares_outstanding":"2011-01-31","balance.stockholders_equity":"2014-01-29","balance.total_current_assets":"2012-01-30","balance.total_current_liabilities":"2012-01-30"},"first_filed":"2011-01-31"},{"label":"FY2011","end":"2011-11-30","income":{"cost_of_revenue":10299000000,"opex_sga":1717000000,"operating_income":2255000000,"other_income":-343000000,"pretax_income":1912000000,"income_tax":0,"net_income":1912000000,"eps_diluted":2.42,"shares_diluted":789000000},"balance":{"cash_and_equivalents":450000000,"total_current_assets":1312000000,"total_assets":38637000000,"total_current_liabilities":6105000000,"long_term_debt":8053000000,"stockholders_equity":23832000000,"shares_outstanding":595964160.0},"cashflow":{"cfo":3766000000,"capex":2696000000,"buybacks":454000000,"dividends":671000000,"depreciation_amortization":1522000000,"fcf":1070000000},"derived":[],"adjusted":[],"filed":"2014-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2015-01-29","balance.long_term_debt":"2013-01-29","balance.shares_outstanding":"2012-01-30","balance.stockholders_equity":"2015-01-29","balance.total_current_assets":"2013-01-29","balance.total_current_liabilities":"2013-01-29"},"first_filed":"2012-01-30"},{"label":"FY2012","end":"2012-11-30","income":{"cost_of_revenue":10320000000,"opex_sga":1720000000,"operating_income":1642000000,"other_income":-340000000,"pretax_income":1302000000,"income_tax":4000000,"net_income":1298000000,"eps_diluted":1.67,"shares_diluted":779000000},"balance":{"cash_and_equivalents":465000000,"total_current_assets":1821000000,"total_assets":39161000000,"total_current_liabilities":7340000000,"long_term_debt":7168000000,"stockholders_equity":23888000000,"shares_outstanding":592310060.0},"cashflow":{"cfo":2999000000,"capex":2332000000,"buybacks":90000000,"dividends":779000000,"depreciation_amortization":1527000000,"fcf":667000000},"derived":[],"adjusted":[],"filed":"2015-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2016-01-29","balance.long_term_debt":"2014-01-29","balance.shares_outstanding":"2013-01-29","balance.stockholders_equity":"2016-01-29","balance.total_current_assets":"2014-01-29","balance.total_current_liabilities":"2014-01-29"},"first_filed":"2013-01-29"},{"label":"FY2013","end":"2013-11-30","income":{"cost_of_revenue":10645000000,"opex_sga":1879000000,"operating_income":1329000000,"other_income":-280000000,"pretax_income":1049000000,"income_tax":-6000000,"net_income":1055000000,"eps_diluted":1.36,"shares_diluted":777000000},"balance":{"cash_and_equivalents":462000000,"total_current_assets":1937000000,"total_assets":40042000000,"total_current_liabilities":6720000000,"long_term_debt":8092000000,"stockholders_equity":24492000000,"shares_outstanding":592310060.0},"cashflow":{"cfo":2834000000,"capex":2149000000,"buybacks":138000000,"dividends":1164000000,"depreciation_amortization":1590000000,"fcf":685000000},"derived":[],"adjusted":[],"filed":"2016-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-01-30","balance.long_term_debt":"2015-01-29","balance.shares_outstanding":"2014-01-29","balance.stockholders_equity":"2017-01-30","balance.total_current_assets":"2015-01-29","balance.total_current_liabilities":"2015-01-29"},"first_filed":"2014-01-29"},{"label":"FY2014","end":"2014-11-30","income":{"revenue":15884000000,"cost_of_revenue":10421000000,"opex_sga":2054000000,"operating_income":1772000000,"other_income":-547000000,"pretax_income":1225000000,"income_tax":9000000,"net_income":1216000000,"eps_diluted":1.56,"shares_diluted":778000000},"balance":{"cash_and_equivalents":331000000,"total_current_assets":1488000000,"total_assets":39448000000,"total_current_liabilities":6921000000,"long_term_debt":7363000000,"stockholders_equity":24204000000,"shares_outstanding":592688153.0},"cashflow":{"cfo":3430000000,"capex":2583000000,"buybacks":0,"dividends":776000000,"depreciation_amortization":1637000000,"fcf":847000000},"derived":[],"adjusted":[],"filed":"2017-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2018-01-29","balance.long_term_debt":"2016-01-29","balance.shares_outstanding":"2015-01-29","balance.stockholders_equity":"2018-01-29","balance.total_current_assets":"2016-01-29","balance.total_current_liabilities":"2016-01-29"},"first_filed":"2015-01-29"},{"label":"FY2015","end":"2015-11-30","income":{"revenue":15714000000,"cost_of_revenue":9447000000,"opex_sga":2067000000,"operating_income":2574000000,"other_income":-775000000,"pretax_income":1799000000,"income_tax":42000000,"net_income":1757000000,"eps_diluted":2.26,"shares_diluted":779000000},"balance":{"cash_and_equivalents":1395000000,"total_current_assets":2451000000,"total_assets":39237000000,"total_current_liabilities":6956000000,"long_term_debt":7413000000,"stockholders_equity":23771000000,"shares_outstanding":577744614.0},"cashflow":{"cfo":4545000000,"capex":2294000000,"buybacks":533000000,"dividends":816000000,"depreciation_amortization":1626000000,"fcf":2251000000},"derived":[],"adjusted":[],"filed":"2018-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-01-28","balance.long_term_debt":"2017-01-30","balance.shares_outstanding":"2016-01-29","balance.stockholders_equity":"2019-01-28","balance.total_current_assets":"2017-01-30","balance.total_current_liabilities":"2017-01-30"},"first_filed":"2016-01-29"},{"label":"FY2016","end":"2016-11-30","income":{"revenue":16389000000,"cost_of_revenue":9383000000,"opex_sga":2197000000,"operating_income":3071000000,"other_income":-243000000,"pretax_income":2828000000,"income_tax":-49000000,"net_income":2779000000,"eps_diluted":3.72,"shares_diluted":747000000},"balance":{"cash_and_equivalents":603000000,"total_current_assets":1689000000,"total_assets":38881000000,"total_current_liabilities":7072000000,"long_term_debt":8302000000,"stockholders_equity":22597000000,"shares_outstanding":535835649.0},"cashflow":{"cfo":5134000000,"capex":3062000000,"buybacks":2340000000,"dividends":977000000,"depreciation_amortization":1738000000,"fcf":2072000000},"derived":[],"adjusted":[],"filed":"2019-01-28","filed_exceptions":{"balance.long_term_debt":"2018-01-29","balance.shares_outstanding":"2017-01-30","balance.stockholders_equity":"2020-01-28","balance.total_current_assets":"2018-01-29","balance.total_current_liabilities":"2018-01-29"},"first_filed":"2017-01-30"},{"label":"FY2017","end":"2017-11-30","income":{"revenue":17510000000,"cost_of_revenue":10501000000,"opex_sga":2265000000,"operating_income":2809000000,"other_income":-143000000,"pretax_income":2666000000,"income_tax":60000000,"net_income":2606000000,"eps_diluted":3.59,"shares_diluted":725000000},"balance":{"cash_and_equivalents":395000000,"total_current_assets":1596000000,"total_assets":40778000000,"total_current_liabilities":8800000000,"long_term_debt":6993000000,"stockholders_equity":24216000000,"shares_outstanding":534171562.0},"cashflow":{"cfo":5322000000,"capex":2944000000,"buybacks":552000000,"dividends":1087000000,"depreciation_amortization":1846000000,"fcf":2378000000},"derived":[],"adjusted":[],"filed":"2020-01-28","filed_exceptions":{"balance.cash_and_equivalents":"2019-01-28","balance.long_term_debt":"2019-01-28","balance.shares_outstanding":"2018-01-29","balance.stockholders_equity":"2021-01-26","balance.total_current_assets":"2019-01-28","balance.total_current_liabilities":"2019-01-28"},"first_filed":"2018-01-29"},{"label":"FY2018","end":"2018-11-30","income":{"revenue":18881000000,"cost_of_revenue":11089000000,"opex_sga":2450000000,"operating_income":3325000000,"other_income":-118000000,"pretax_income":3207000000,"income_tax":54000000,"net_income":3152000000,"eps_diluted":4.44,"shares_diluted":710000000},"balance":{"cash_and_equivalents":982000000,"total_current_assets":2225000000,"total_assets":42401000000,"total_current_liabilities":9204000000,"long_term_debt":7897000000,"stockholders_equity":24443000000,"shares_outstanding":526719965.0},"cashflow":{"cfo":5549000000,"capex":3749000000,"buybacks":1468000000,"dividends":1355000000,"depreciation_amortization":2017000000,"fcf":1800000000},"derived":[],"adjusted":[],"filed":"2021-01-26","filed_exceptions":{"balance.cash_and_equivalents":"2020-01-28","balance.long_term_debt":"2020-01-28","balance.shares_outstanding":"2019-01-28","balance.stockholders_equity":"2022-01-27","balance.total_current_assets":"2020-01-28","balance.total_current_liabilities":"2020-01-28","income.cost_of_revenue":"2020-01-28"},"first_filed":"2019-01-28"},{"label":"FY2019","end":"2019-11-30","income":{"revenue":20825000000,"cost_of_revenue":12909000000,"opex_sga":2480000000,"operating_income":3276000000,"other_income":-215000000,"pretax_income":3060000000,"income_tax":71000000,"net_income":2990000000,"eps_diluted":4.32,"shares_diluted":692000000},"balance":{"cash_and_equivalents":518000000,"total_current_assets":2059000000,"total_assets":45058000000,"total_current_liabilities":9127000000,"long_term_debt":9675000000,"stockholders_equity":25365000000,"shares_outstanding":527679851.0},"cashflow":{"cfo":5475000000,"capex":5429000000,"buybacks":603000000,"dividends":1387000000,"depreciation_amortization":2160000000,"fcf":46000000},"derived":[],"adjusted":[],"filed":"2022-01-27","filed_exceptions":{"balance.cash_and_equivalents":"2021-01-26","balance.long_term_debt":"2021-01-26","balance.shares_outstanding":"2020-01-28","balance.stockholders_equity":"2023-01-27","balance.total_current_assets":"2021-01-26","balance.total_current_liabilities":"2021-01-26","income.cost_of_revenue":"2020-01-28"},"first_filed":"2020-01-28"},{"label":"FY2020","end":"2020-11-30","income":{"revenue":5595000000,"opex_sga":1878000000,"operating_income":-8865000000,"other_income":-1388000000,"pretax_income":-10253000000,"income_tax":-17000000,"net_income":-10236000000,"eps_diluted":-13.2,"shares_diluted":775000000},"balance":{"cash_and_equivalents":9513000000,"short_term_investments":0,"total_current_assets":10563000000,"total_assets":53593000000,"total_current_liabilities":8686000000,"long_term_debt":22130000000,"stockholders_equity":20555000000},"cashflow":{"cfo":-6301000000,"capex":3620000000,"buybacks":12000000,"dividends":689000000,"depreciation_amortization":2241000000,"fcf":-9921000000},"derived":[],"adjusted":[],"filed":"2023-01-27","filed_exceptions":{"balance.cash_and_equivalents":"2022-01-27","balance.long_term_debt":"2022-01-27","balance.short_term_investments":"2022-01-27","balance.stockholders_equity":"2024-01-26","balance.total_current_assets":"2022-01-27","balance.total_current_liabilities":"2022-01-27"},"first_filed":"2021-01-26"},{"label":"FY2021","end":"2021-11-30","income":{"revenue":1908000000,"cost_of_revenue":4655000000,"opex_sga":1885000000,"operating_income":-7089000000,"other_income":-2433000000,"pretax_income":-9522000000,"income_tax":-21000000,"net_income":-9501000000,"eps_diluted":-8.46,"shares_diluted":1123000000},"balance":{"cash_and_equivalents":8939000000,"short_term_investments":200000000,"total_current_assets":10133000000,"total_assets":53344000000,"total_current_liabilities":10408000000,"long_term_debt":28509000000,"stockholders_equity":12144000000,"shares_outstanding":986363933.0},"cashflow":{"cfo":-4109000000,"capex":3607000000,"buybacks":0,"dividends":0,"depreciation_amortization":2233000000,"fcf":-7716000000},"derived":[],"adjusted":[],"filed":"2024-01-26","filed_exceptions":{"balance.long_term_debt":"2023-01-27","balance.shares_outstanding":"2022-01-27","balance.short_term_investments":"2023-01-27","balance.stockholders_equity":"2025-01-27","balance.total_current_assets":"2023-01-27","balance.total_current_liabilities":"2023-01-27","cashflow.buybacks":"2023-01-27","cashflow.dividends":"2023-01-27"},"first_filed":"2022-01-27"},{"label":"FY2022","end":"2022-11-30","income":{"revenue":12168000000,"cost_of_revenue":11757000000,"opex_sga":2515000000,"operating_income":-4379000000,"other_income":-1701000000,"pretax_income":-6080000000,"income_tax":14000000,"net_income":-6093000000,"eps_diluted":-5.16,"shares_diluted":1180000000},"balance":{"cash_and_equivalents":4029000000,"short_term_investments":0,"total_current_assets":7492000000,"total_assets":51703000000,"total_current_liabilities":10605000000,"long_term_debt":31953000000,"stockholders_equity":7065000000,"shares_outstanding":1113479515.0},"cashflow":{"cfo":-1670000000,"capex":4940000000,"buybacks":0,"dividends":0,"depreciation_amortization":2275000000,"fcf":-6610000000},"derived":[],"adjusted":[],"filed":"2025-01-27","filed_exceptions":{"balance.long_term_debt":"2024-01-26","balance.shares_outstanding":"2023-01-27","balance.short_term_investments":"2023-01-27","balance.stockholders_equity":"2026-01-27","balance.total_current_assets":"2024-01-26","balance.total_current_liabilities":"2024-01-26","cashflow.buybacks":"2023-01-27","cashflow.dividends":"2023-01-27"},"first_filed":"2023-01-27"},{"label":"FY2023","end":"2023-11-30","income":{"revenue":21593000000,"cost_of_revenue":14317000000,"opex_sga":2950000000,"operating_income":1956000000,"other_income":-75000000,"pretax_income":-62000000,"income_tax":13000000,"net_income":-74000000,"eps_diluted":-0.06,"shares_diluted":1262000000},"balance":{"cash_and_equivalents":2415000000,"total_current_assets":5266000000,"total_assets":49120000000,"total_current_liabilities":11481000000,"long_term_debt":28483000000,"stockholders_equity":6882000000,"shares_outstanding":1119445529.0},"cashflow":{"cfo":4281000000,"capex":3284000000,"depreciation_amortization":2370000000,"fcf":997000000},"derived":[],"adjusted":[],"filed":"2026-01-27","filed_exceptions":{"balance.long_term_debt":"2025-01-27","balance.shares_outstanding":"2024-01-26","balance.total_current_assets":"2025-01-27","balance.total_current_liabilities":"2025-01-27","income.cost_of_revenue":"2025-01-27"},"first_filed":"2024-01-26"},{"label":"FY2024","end":"2024-11-30","income":{"revenue":25021000000,"cost_of_revenue":15638000000,"opex_sga":3252000000,"operating_income":3574000000,"other_income":83000000,"pretax_income":1915000000,"income_tax":-1000000,"net_income":1916000000,"eps_diluted":1.44,"shares_diluted":1398000000},"balance":{"cash_and_equivalents":1210000000,"total_current_assets":3378000000,"total_assets":49057000000,"total_current_liabilities":11617000000,"long_term_debt":25936000000,"stockholders_equity":9251000000,"shares_outstanding":1164202729.0},"cashflow":{"cfo":5923000000,"capex":4626000000,"depreciation_amortization":2557000000,"fcf":1297000000},"derived":[],"adjusted":[],"filed":"2026-01-27","filed_exceptions":{"balance.shares_outstanding":"2025-01-27","income.cost_of_revenue":"2025-01-27"},"first_filed":"2025-01-27"},{"label":"FY2025","end":"2025-11-30","income":{"revenue":26622000000,"opex_sga":3402000000,"operating_income":4483000000,"other_income":-4000000,"pretax_income":2772000000,"income_tax":12000000,"net_income":2760000000,"eps_diluted":2.02,"shares_diluted":1402000000},"balance":{"cash_and_equivalents":1928000000,"total_current_assets":4219000000,"total_assets":51687000000,"total_current_liabilities":13092000000,"long_term_debt":24037000000,"stockholders_equity":12270000000,"shares_outstanding":1236706612.0},"cashflow":{"cfo":6218000000,"capex":3611000000,"depreciation_amortization":2790000000,"fcf":2607000000},"derived":[],"adjusted":[],"filed":"2026-01-27","filed_exceptions":{"balance.cash_and_equivalents":"2026-09-29","balance.long_term_debt":"2026-09-29","balance.stockholders_equity":"2026-09-29","balance.total_assets":"2026-09-29","balance.total_current_assets":"2026-09-29","balance.total_current_liabilities":"2026-09-29"},"first_filed":"2026-01-27"}],"quarterly":[{"label":"Q3 FY2008","end":"2008-08-31","income":{"revenue":4814000000,"cost_of_revenue":2634000000,"opex_sga":372000000,"operating_income":1485000000,"other_income":-100000000,"pretax_income":1385000000,"income_tax":52000000,"net_income":1333000000,"eps_diluted":1.65},"balance":{"cash_and_equivalents":792000000,"total_current_assets":2053000000,"total_assets":35278000000,"total_current_liabilities":5829000000,"long_term_debt":8345000000,"stockholders_equity":20321000000},"cashflow":{"depreciation_amortization":323000000},"derived":[],"adjusted":[],"filed":"2009-10-01","first_filed":"2009-10-01"},{"label":"Q4 FY2008","end":"2008-11-30","income":{"revenue":3302000000,"cost_of_revenue":2433000000,"opex_sga":407000000,"operating_income":450000000,"other_income":-86000000,"pretax_income":364000000,"income_tax":-1000000,"net_income":365000000},"balance":{"cash_and_equivalents":650000000,"total_current_assets":1650000000,"total_assets":33400000000,"total_current_liabilities":5781000000,"long_term_debt":7735000000,"stockholders_equity":19137000000},"cashflow":{"cfo":512000000,"capex":630000000,"dividends":316000000,"depreciation_amortization":313000000,"fcf":-118000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2010-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2012-01-30","balance.stockholders_equity":"2012-01-30","balance.total_assets":"2011-01-31"},"first_filed":"2009-10-01"},{"label":"Q1 FY2009","end":"2009-02-28","income":{"revenue":2864000000,"cost_of_revenue":1850000000,"opex_sga":392000000,"operating_income":311000000,"other_income":-73000000,"pretax_income":238000000,"income_tax":-22000000,"net_income":260000000,"eps_diluted":0.33},"balance":{"cash_and_equivalents":607000000},"cashflow":{"cfo":305000000,"capex":306000000,"buybacks":9000000,"dividends":314000000,"depreciation_amortization":311000000,"fcf":-1000000},"derived":[],"adjusted":[],"filed":"2010-04-01","first_filed":"2010-04-01"},{"label":"Q2 FY2009","end":"2009-05-31","income":{"revenue":2948000000,"cost_of_revenue":1885000000,"opex_sga":393000000,"operating_income":353000000,"other_income":-83000000,"pretax_income":270000000,"income_tax":6000000,"net_income":264000000,"eps_diluted":0.33},"balance":{"cash_and_equivalents":485000000,"shares_outstanding":624268779.0},"cashflow":{"cfo":1136000000,"capex":1650000000,"buybacks":0,"dividends":0,"depreciation_amortization":317000000,"fcf":-514000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-07-01","filed_exceptions":{"balance.shares_outstanding":"2009-10-01"},"first_filed":"2010-07-01"},{"label":"Q3 FY2009","end":"2009-08-31","income":{"revenue":4139000000,"cost_of_revenue":2226000000,"opex_sga":381000000,"operating_income":1196000000,"other_income":-99000000,"pretax_income":1097000000,"income_tax":24000000,"net_income":1073000000,"eps_diluted":1.33,"shares_diluted":809000000},"balance":{"cash_and_equivalents":976000000,"total_current_assets":2098000000,"total_assets":36359000000,"total_current_liabilities":5775000000,"long_term_debt":8373000000,"stockholders_equity":21560000000,"shares_outstanding":624268779.0},"cashflow":{"cfo":1189000000,"capex":446000000,"buybacks":43000000,"dividends":0,"depreciation_amortization":336000000,"fcf":743000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2010-10-01","filed_exceptions":{"balance.long_term_debt":"2009-10-01","balance.shares_outstanding":"2009-10-01","balance.stockholders_equity":"2009-10-01","balance.total_assets":"2009-10-01","balance.total_current_assets":"2009-10-01","balance.total_current_liabilities":"2009-10-01","income.revenue":"2009-10-01"},"first_filed":"2009-10-01"},{"label":"Q4 FY2009","end":"2009-11-30","income":{"revenue":3206000000,"cost_of_revenue":2446000000,"opex_sga":424000000,"operating_income":294000000,"other_income":-93000000,"pretax_income":201000000,"income_tax":8000000,"net_income":193000000},"balance":{"cash_and_equivalents":538000000,"total_current_assets":1518000000,"total_assets":36835000000,"total_current_liabilities":4967000000,"long_term_debt":9097000000,"stockholders_equity":22039000000,"shares_outstanding":620036762.0},"cashflow":{"cfo":712000000,"capex":978000000,"buybacks":136000000,"dividends":0,"depreciation_amortization":345000000,"fcf":-266000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2011-01-31","filed_exceptions":{"balance.cash_and_equivalents":"2013-01-29","balance.shares_outstanding":"2010-01-29","balance.stockholders_equity":"2013-01-29","balance.total_assets":"2012-01-30"},"first_filed":"2010-01-29"},{"label":"Q1 FY2010","end":"2010-02-28","income":{"revenue":3095000000,"cost_of_revenue":2182000000,"opex_sga":396000000,"operating_income":255000000,"other_income":-95000000,"pretax_income":160000000,"income_tax":-15000000,"net_income":175000000,"eps_diluted":0.22,"shares_diluted":805000000},"balance":{"cash_and_equivalents":753000000,"total_current_assets":1745000000,"total_assets":36732000000,"total_current_liabilities":5667000000,"long_term_debt":8933000000,"stockholders_equity":21419000000,"shares_outstanding":618440268.0},"cashflow":{"cfo":396000000,"capex":1169000000,"buybacks":59000000,"dividends":0,"depreciation_amortization":345000000,"fcf":-773000000},"derived":[],"adjusted":[],"filed":"2011-04-01","filed_exceptions":{"balance.long_term_debt":"2010-04-01","balance.shares_outstanding":"2010-04-01","balance.stockholders_equity":"2010-04-01","balance.total_assets":"2010-04-01","balance.total_current_assets":"2010-04-01","balance.total_current_liabilities":"2010-04-01","cashflow.dividends":"2010-04-01","income.revenue":"2010-04-01"},"first_filed":"2010-04-01"},{"label":"Q2 FY2010","end":"2010-05-31","income":{"revenue":3195000000,"cost_of_revenue":2165000000,"opex_sga":404000000,"operating_income":349000000,"other_income":-98000000,"pretax_income":251000000,"income_tax":-1000000,"net_income":252000000,"eps_diluted":0.32,"shares_diluted":806000000},"balance":{"cash_and_equivalents":594000000,"total_current_assets":1586000000,"total_assets":36029000000,"total_current_liabilities":6763000000,"long_term_debt":7681000000,"stockholders_equity":20864000000,"shares_outstanding":612219385.0},"cashflow":{"cfo":1398000000,"capex":999000000,"buybacks":246000000,"dividends":79000000,"depreciation_amortization":349000000,"fcf":399000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-07-01","filed_exceptions":{"balance.long_term_debt":"2010-07-01","balance.shares_outstanding":"2010-07-01","balance.stockholders_equity":"2010-07-01","balance.total_assets":"2010-07-01","balance.total_current_assets":"2010-07-01","balance.total_current_liabilities":"2010-07-01","income.revenue":"2010-07-01"},"first_filed":"2010-07-01"},{"label":"Q3 FY2010","end":"2010-08-31","income":{"cost_of_revenue":2389000000,"opex_sga":381000000,"operating_income":1402000000,"other_income":-89000000,"pretax_income":1313000000,"income_tax":10000000,"net_income":1303000000,"eps_diluted":1.62,"shares_diluted":806000000},"balance":{"cash_and_equivalents":527000000,"total_current_assets":1445000000,"total_assets":36847000000,"total_current_liabilities":5876000000,"long_term_debt":7644000000,"stockholders_equity":22595000000,"shares_outstanding":606570990.0},"cashflow":{"cfo":1290000000,"capex":670000000,"buybacks":209000000,"dividends":79000000,"depreciation_amortization":355000000,"fcf":620000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2011-09-30","filed_exceptions":{"balance.long_term_debt":"2010-10-01","balance.shares_outstanding":"2010-10-01","balance.stockholders_equity":"2010-10-01","balance.total_assets":"2010-10-01","balance.total_current_assets":"2010-10-01","balance.total_current_liabilities":"2010-10-01"},"first_filed":"2010-10-01"},{"label":"Q4 FY2010","end":"2010-11-30","income":{"cost_of_revenue":2356000000,"opex_sga":433000000,"operating_income":341000000,"other_income":-86000000,"pretax_income":255000000,"income_tax":7000000,"net_income":248000000},"balance":{"cash_and_equivalents":429000000,"total_current_assets":1244000000,"total_assets":37490000000,"total_current_liabilities":5755000000,"long_term_debt":8011000000,"stockholders_equity":23031000000,"shares_outstanding":607840462.0},"cashflow":{"cfo":734000000,"capex":741000000,"buybacks":10000000,"dividends":79000000,"depreciation_amortization":367000000,"fcf":-7000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2012-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2014-01-29","balance.shares_outstanding":"2011-01-31","balance.stockholders_equity":"2014-01-29","balance.total_assets":"2013-01-29"},"first_filed":"2011-01-31"},{"label":"Q1 FY2011","end":"2011-02-28","income":{"cost_of_revenue":2395000000,"opex_sga":422000000,"operating_income":235000000,"other_income":-78000000,"pretax_income":157000000,"income_tax":5000000,"net_income":152000000,"eps_diluted":0.19,"shares_diluted":794000000},"balance":{"cash_and_equivalents":465000000,"total_current_assets":1365000000,"total_assets":37965000000,"total_current_liabilities":6009000000,"long_term_debt":7815000000,"stockholders_equity":23435000000,"shares_outstanding":608277176.0},"cashflow":{"cfo":412000000,"capex":172000000,"dividends":79000000,"depreciation_amortization":367000000,"fcf":240000000},"derived":[],"adjusted":[],"filed":"2012-03-30","filed_exceptions":{"balance.long_term_debt":"2011-04-01","balance.shares_outstanding":"2011-04-01","balance.stockholders_equity":"2011-04-01","balance.total_assets":"2011-04-01","balance.total_current_assets":"2011-04-01","balance.total_current_liabilities":"2011-04-01"},"first_filed":"2011-04-01"},{"label":"Q2 FY2011","end":"2011-05-31","income":{"cost_of_revenue":2521000000,"opex_sga":440000000,"operating_income":279000000,"other_income":-75000000,"pretax_income":204000000,"income_tax":-2000000,"net_income":206000000,"eps_diluted":0.26,"shares_diluted":793000000},"balance":{"cash_and_equivalents":557000000,"total_current_assets":1499000000,"total_assets":39763000000,"total_current_liabilities":6521000000,"long_term_debt":8678000000,"stockholders_equity":23852000000,"shares_outstanding":608339397.0},"cashflow":{"cfo":1389000000,"capex":1450000000,"dividends":198000000,"depreciation_amortization":380000000,"fcf":-61000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-07-02","filed_exceptions":{"balance.long_term_debt":"2011-07-01","balance.shares_outstanding":"2011-07-01","balance.stockholders_equity":"2011-07-01","balance.total_assets":"2011-07-01","balance.total_current_assets":"2011-07-01","balance.total_current_liabilities":"2011-07-01"},"first_filed":"2011-07-01"},{"label":"Q3 FY2011","end":"2011-08-31","income":{"cost_of_revenue":2814000000,"opex_sga":421000000,"operating_income":1433000000,"other_income":-91000000,"pretax_income":1342000000,"income_tax":5000000,"net_income":1337000000,"eps_diluted":1.69,"shares_diluted":792000000},"balance":{"cash_and_equivalents":430000000,"total_current_assets":1397000000,"total_assets":40026000000,"total_current_liabilities":6881000000,"long_term_debt":7714000000,"stockholders_equity":24752000000,"shares_outstanding":595416898.0},"cashflow":{"cfo":1215000000,"capex":813000000,"dividends":197000000,"depreciation_amortization":390000000,"fcf":402000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2012-10-05","filed_exceptions":{"balance.long_term_debt":"2011-09-30","balance.shares_outstanding":"2011-09-30","balance.stockholders_equity":"2011-09-30","balance.total_assets":"2011-09-30","balance.total_current_assets":"2011-09-30","balance.total_current_liabilities":"2011-09-30"},"first_filed":"2011-09-30"},{"label":"Q4 FY2011","end":"2011-11-30","income":{"cost_of_revenue":2569000000,"opex_sga":435000000,"operating_income":308000000,"other_income":-99000000,"pretax_income":209000000,"income_tax":-8000000,"net_income":217000000},"balance":{"cash_and_equivalents":450000000,"total_current_assets":1312000000,"total_assets":38637000000,"total_current_liabilities":6105000000,"long_term_debt":8053000000,"stockholders_equity":23832000000,"shares_outstanding":595964160.0},"cashflow":{"cfo":750000000,"capex":261000000,"buybacks":166000000,"dividends":197000000,"depreciation_amortization":385000000,"fcf":489000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2013-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2015-01-29","balance.shares_outstanding":"2012-01-30","balance.stockholders_equity":"2015-01-29","balance.total_assets":"2014-01-29"},"first_filed":"2012-01-30"},{"label":"Q1 FY2012","end":"2012-02-29","income":{"cost_of_revenue":2694000000,"opex_sga":421000000,"operating_income":-82000000,"other_income":-59000000,"pretax_income":-141000000,"income_tax":-2000000,"net_income":-139000000,"eps_diluted":-0.18,"shares_diluted":778000000},"balance":{"cash_and_equivalents":471000000,"total_current_assets":2173000000,"total_assets":38963000000,"total_current_liabilities":6544000000,"long_term_debt":7964000000,"stockholders_equity":23653000000,"shares_outstanding":596261864.0},"cashflow":{"cfo":322000000,"capex":267000000,"dividends":194000000,"depreciation_amortization":376000000,"fcf":55000000},"derived":[],"adjusted":[],"filed":"2013-04-03","filed_exceptions":{"balance.long_term_debt":"2012-03-30","balance.shares_outstanding":"2012-03-30","balance.stockholders_equity":"2012-03-30","balance.total_assets":"2012-03-30","balance.total_current_assets":"2012-03-30","balance.total_current_liabilities":"2012-03-30"},"first_filed":"2012-03-30"},{"label":"Q2 FY2012","end":"2012-05-31","income":{"cost_of_revenue":2478000000,"opex_sga":431000000,"operating_income":253000000,"other_income":-239000000,"pretax_income":14000000,"income_tax":0,"net_income":14000000,"eps_diluted":0.02,"shares_diluted":779000000},"balance":{"cash_and_equivalents":900000000,"total_current_assets":2169000000,"total_assets":39462000000,"total_current_liabilities":7262000000,"long_term_debt":8392000000,"stockholders_equity":23026000000,"shares_outstanding":596229587.0},"cashflow":{"cfo":1136000000,"capex":1730000000,"dividends":194000000,"depreciation_amortization":376000000,"fcf":-594000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-07-02","filed_exceptions":{"balance.long_term_debt":"2012-07-02","balance.shares_outstanding":"2012-07-02","balance.stockholders_equity":"2012-07-02","balance.total_assets":"2012-07-02","balance.total_current_assets":"2012-07-02","balance.total_current_liabilities":"2012-07-02"},"first_filed":"2012-07-02"},{"label":"Q3 FY2012","end":"2012-08-31","income":{"cost_of_revenue":2597000000,"opex_sga":409000000,"operating_income":1295000000,"other_income":41000000,"pretax_income":1336000000,"income_tax":6000000,"net_income":1330000000,"eps_diluted":1.71,"shares_diluted":779000000},"balance":{"cash_and_equivalents":568000000,"total_current_assets":1941000000,"total_assets":39082000000,"total_current_liabilities":5936000000,"long_term_debt":8289000000,"stockholders_equity":24193000000,"shares_outstanding":594485001.0},"cashflow":{"cfo":1018000000,"capex":167000000,"buybacks":69000000,"dividends":196000000,"depreciation_amortization":383000000,"fcf":851000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2013-10-03","filed_exceptions":{"balance.long_term_debt":"2012-10-05","balance.shares_outstanding":"2012-10-05","balance.stockholders_equity":"2012-10-05","balance.total_assets":"2012-10-05","balance.total_current_assets":"2012-10-05","balance.total_current_liabilities":"2012-10-05"},"first_filed":"2012-10-05"},{"label":"Q4 FY2012","end":"2012-11-30","income":{"cost_of_revenue":2551000000,"opex_sga":459000000,"operating_income":176000000,"other_income":-83000000,"pretax_income":93000000,"income_tax":0,"net_income":93000000},"balance":{"cash_and_equivalents":465000000,"total_current_assets":1821000000,"total_assets":39161000000,"total_current_liabilities":7340000000,"long_term_debt":7168000000,"stockholders_equity":23888000000,"shares_outstanding":592310060.0},"cashflow":{"cfo":523000000,"capex":168000000,"buybacks":21000000,"dividends":195000000,"depreciation_amortization":392000000,"fcf":355000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2014-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2016-01-29","balance.shares_outstanding":"2013-01-29","balance.stockholders_equity":"2016-01-29","balance.total_assets":"2015-01-29"},"first_filed":"2013-01-29"},{"label":"Q1 FY2013","end":"2013-02-28","income":{"cost_of_revenue":2599000000,"opex_sga":460000000,"operating_income":145000000,"other_income":-106000000,"pretax_income":39000000,"income_tax":2000000,"net_income":37000000,"eps_diluted":0.05,"shares_diluted":778000000},"balance":{"cash_and_equivalents":476000000,"total_current_assets":1792000000,"total_assets":38675000000,"total_current_liabilities":6782000000,"long_term_debt":7622000000,"stockholders_equity":23523000000,"shares_outstanding":592007964.0},"cashflow":{"cfo":399000000,"capex":241000000,"buybacks":113000000,"dividends":582000000,"depreciation_amortization":389000000,"fcf":158000000},"derived":[],"adjusted":[],"filed":"2014-04-02","filed_exceptions":{"balance.long_term_debt":"2013-04-03","balance.shares_outstanding":"2013-04-03","balance.stockholders_equity":"2013-04-03","balance.total_assets":"2013-04-03","balance.total_current_assets":"2013-04-03","balance.total_current_liabilities":"2013-04-03","income.eps_diluted":"2013-04-03"},"first_filed":"2013-04-03"},{"label":"Q2 FY2013","end":"2013-05-31","income":{"cost_of_revenue":2487000000,"opex_sga":449000000,"operating_income":152000000,"other_income":-111000000,"pretax_income":41000000,"income_tax":0,"net_income":41000000,"eps_diluted":0.05,"shares_diluted":777000000},"balance":{"cash_and_equivalents":711000000,"total_current_assets":2324000000,"total_assets":39979000000,"total_current_liabilities":8055000000,"long_term_debt":7848000000,"stockholders_equity":23280000000,"shares_outstanding":591568966.0},"cashflow":{"cfo":1157000000,"capex":1206000000,"buybacks":25000000,"dividends":195000000,"depreciation_amortization":391000000,"fcf":-49000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-07-02","filed_exceptions":{"balance.long_term_debt":"2013-07-02","balance.shares_outstanding":"2013-07-02","balance.stockholders_equity":"2013-07-02","balance.total_assets":"2013-07-02","balance.total_current_assets":"2013-07-02","balance.total_current_liabilities":"2013-07-02","income.eps_diluted":"2013-07-02"},"first_filed":"2013-07-02"},{"label":"Q3 FY2013","end":"2013-08-31","income":{"cost_of_revenue":2917000000,"opex_sga":439000000,"operating_income":951000000,"other_income":-16000000,"pretax_income":935000000,"income_tax":1000000,"net_income":934000000,"eps_diluted":1.2,"shares_diluted":777000000},"balance":{"cash_and_equivalents":981000000,"total_current_assets":2634000000,"total_assets":40393000000,"total_current_liabilities":7488000000,"long_term_debt":7792000000,"stockholders_equity":24260000000,"shares_outstanding":591922738.0},"cashflow":{"cfo":803000000,"capex":365000000,"buybacks":0,"dividends":193000000,"depreciation_amortization":406000000,"fcf":438000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2014-10-03","filed_exceptions":{"balance.long_term_debt":"2013-10-03","balance.shares_outstanding":"2013-10-03","balance.stockholders_equity":"2013-10-03","balance.total_assets":"2013-10-03","balance.total_current_assets":"2013-10-03","balance.total_current_liabilities":"2013-10-03"},"first_filed":"2013-10-03"},{"label":"Q4 FY2013","end":"2013-11-30","income":{"cost_of_revenue":2642000000,"opex_sga":532000000,"operating_income":80000000,"other_income":-46000000,"pretax_income":34000000,"income_tax":-9000000,"net_income":43000000},"balance":{"cash_and_equivalents":462000000,"total_current_assets":1937000000,"total_assets":40042000000,"total_current_liabilities":6720000000,"long_term_debt":8092000000,"stockholders_equity":24492000000,"shares_outstanding":592310060.0},"cashflow":{"cfo":475000000,"capex":337000000,"buybacks":0,"dividends":194000000,"depreciation_amortization":404000000,"fcf":138000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2015-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2017-01-30","balance.shares_outstanding":"2014-01-29","balance.stockholders_equity":"2017-01-30","balance.total_assets":"2016-01-29"},"first_filed":"2014-01-29"},{"label":"Q1 FY2014","end":"2014-02-28","income":{"cost_of_revenue":2592000000,"opex_sga":521000000,"operating_income":67000000,"other_income":-86000000,"pretax_income":-19000000,"income_tax":1000000,"net_income":-20000000,"eps_diluted":-0.03,"shares_diluted":776000000},"balance":{"cash_and_equivalents":421000000,"total_current_assets":1645000000,"total_assets":39905000000,"total_current_liabilities":6688000000,"long_term_debt":7992000000,"stockholders_equity":24470000000,"shares_outstanding":592622537.0},"cashflow":{"cfo":477000000,"capex":353000000,"buybacks":0,"dividends":194000000,"depreciation_amortization":405000000,"fcf":124000000},"derived":[],"adjusted":[],"filed":"2015-04-02","filed_exceptions":{"balance.long_term_debt":"2014-04-02","balance.shares_outstanding":"2014-04-02","balance.stockholders_equity":"2014-04-02","balance.total_assets":"2014-04-02","balance.total_current_assets":"2014-04-02","balance.total_current_liabilities":"2014-04-02","cashflow.buybacks":"2014-04-02"},"first_filed":"2014-04-02"},{"label":"Q2 FY2014","end":"2014-05-31","income":{"cost_of_revenue":2572000000,"opex_sga":504000000,"operating_income":147000000,"other_income":-48000000,"pretax_income":99000000,"income_tax":1000000,"net_income":98000000,"eps_diluted":0.13,"shares_diluted":778000000},"balance":{"cash_and_equivalents":343000000,"total_current_assets":1625000000,"total_assets":40526000000,"total_current_liabilities":7401000000,"long_term_debt":7880000000,"stockholders_equity":24365000000,"shares_outstanding":592622537.0},"cashflow":{"cfo":1196000000,"capex":976000000,"buybacks":0,"dividends":194000000,"depreciation_amortization":410000000,"fcf":220000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-07-01","filed_exceptions":{"balance.long_term_debt":"2014-07-02","balance.shares_outstanding":"2014-07-02","balance.stockholders_equity":"2014-07-02","balance.total_assets":"2014-07-02","balance.total_current_assets":"2014-07-02","balance.total_current_liabilities":"2014-07-02","cashflow.buybacks":"2014-07-02"},"first_filed":"2014-07-02"},{"label":"Q3 FY2014","end":"2014-08-31","income":{"cost_of_revenue":2760000000,"opex_sga":481000000,"operating_income":1292000000,"other_income":-51000000,"pretax_income":1241000000,"income_tax":0,"net_income":1241000000,"eps_diluted":1.6,"shares_diluted":778000000},"balance":{"cash_and_equivalents":436000000,"total_current_assets":1602000000,"total_assets":39997000000,"total_current_liabilities":7056000000,"long_term_debt":6967000000,"stockholders_equity":25157000000,"shares_outstanding":592649377.0},"cashflow":{"cfo":1120000000,"capex":348000000,"buybacks":0,"dividends":194000000,"depreciation_amortization":414000000,"fcf":772000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2015-10-02","filed_exceptions":{"balance.long_term_debt":"2014-10-03","balance.shares_outstanding":"2014-10-03","balance.stockholders_equity":"2014-10-03","balance.total_assets":"2014-10-03","balance.total_current_assets":"2014-10-03","balance.total_current_liabilities":"2014-10-03"},"first_filed":"2014-10-03"},{"label":"Q4 FY2014","end":"2014-11-30","income":{"cost_of_revenue":2498000000,"opex_sga":547000000,"operating_income":266000000,"other_income":-362000000,"pretax_income":-96000000,"income_tax":7000000,"net_income":-103000000},"balance":{"cash_and_equivalents":331000000,"total_current_assets":1488000000,"total_assets":39448000000,"total_current_liabilities":6921000000,"long_term_debt":7363000000,"stockholders_equity":24204000000,"shares_outstanding":592688153.0},"cashflow":{"cfo":637000000,"capex":906000000,"buybacks":0,"dividends":194000000,"depreciation_amortization":408000000,"fcf":-269000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income"],"adjusted":[],"filed":"2016-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2018-01-29","balance.shares_outstanding":"2015-01-29","balance.stockholders_equity":"2018-01-29","balance.total_assets":"2017-01-30"},"first_filed":"2015-01-29"},{"label":"Q1 FY2015","end":"2015-02-28","income":{"cost_of_revenue":2335000000,"opex_sga":529000000,"operating_income":266000000,"other_income":-214000000,"pretax_income":52000000,"income_tax":3000000,"net_income":49000000,"eps_diluted":0.06,"shares_diluted":779000000},"balance":{"cash_and_equivalents":280000000,"total_current_assets":1426000000,"total_assets":38714000000,"total_current_liabilities":7412000000,"long_term_debt":6944000000,"stockholders_equity":23350000000,"shares_outstanding":593428395.0},"cashflow":{"cfo":771000000,"capex":942000000,"buybacks":0,"dividends":194000000,"depreciation_amortization":401000000,"fcf":-171000000},"derived":[],"adjusted":[],"filed":"2016-03-31","filed_exceptions":{"balance.long_term_debt":"2015-04-02","balance.shares_outstanding":"2015-04-02","balance.stockholders_equity":"2015-04-02","balance.total_assets":"2015-04-02","balance.total_current_assets":"2015-04-02","balance.total_current_liabilities":"2015-04-02"},"first_filed":"2015-04-02"},{"label":"Q2 FY2015","end":"2015-05-31","income":{"cost_of_revenue":2404000000,"opex_sga":491000000,"operating_income":289000000,"other_income":-63000000,"pretax_income":226000000,"income_tax":4000000,"net_income":222000000,"eps_diluted":0.29,"shares_diluted":780000000},"balance":{"cash_and_equivalents":298000000,"total_current_assets":1479000000,"total_assets":38611000000,"total_current_liabilities":7683000000,"long_term_debt":6648000000,"stockholders_equity":23252000000,"shares_outstanding":593428395.0},"cashflow":{"cfo":1515000000,"capex":439000000,"buybacks":0,"dividends":194000000,"depreciation_amortization":406000000,"fcf":1076000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-07-01","filed_exceptions":{"balance.long_term_debt":"2015-07-01","balance.shares_outstanding":"2015-07-01","balance.stockholders_equity":"2015-07-01","balance.total_assets":"2015-07-01","balance.total_current_assets":"2015-07-01","balance.total_current_liabilities":"2015-07-01"},"first_filed":"2015-07-01"},{"label":"Q3 FY2015","end":"2015-08-31","income":{"revenue":4883000000,"cost_of_revenue":2490000000,"opex_sga":484000000,"operating_income":1510000000,"other_income":-260000000,"pretax_income":1250000000,"income_tax":34000000,"net_income":1216000000,"eps_diluted":1.56,"shares_diluted":781000000},"balance":{"cash_and_equivalents":539000000,"total_current_assets":1617000000,"total_assets":38797000000,"total_current_liabilities":6749000000,"long_term_debt":6604000000,"stockholders_equity":24353000000,"shares_outstanding":593428395.0},"cashflow":{"cfo":1281000000,"capex":323000000,"buybacks":166000000,"dividends":196000000,"depreciation_amortization":399000000,"fcf":958000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2016-09-30","filed_exceptions":{"balance.long_term_debt":"2015-10-02","balance.shares_outstanding":"2015-10-02","balance.stockholders_equity":"2015-10-02","balance.total_assets":"2015-10-02","balance.total_current_assets":"2015-10-02","balance.total_current_liabilities":"2015-10-02"},"first_filed":"2015-10-02"},{"label":"Q4 FY2015","end":"2015-11-30","income":{"revenue":3711000000,"cost_of_revenue":2218000000,"opex_sga":563000000,"operating_income":510000000,"other_income":-239000000,"pretax_income":271000000,"income_tax":1000000,"net_income":270000000},"balance":{"cash_and_equivalents":1395000000,"total_current_assets":2451000000,"total_assets":39237000000,"total_current_liabilities":6956000000,"long_term_debt":7413000000,"stockholders_equity":23771000000,"shares_outstanding":577744614.0},"cashflow":{"cfo":978000000,"capex":590000000,"buybacks":367000000,"dividends":232000000,"depreciation_amortization":420000000,"fcf":388000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2017-01-30","filed_exceptions":{"balance.cash_and_equivalents":"2019-01-28","balance.shares_outstanding":"2016-01-29","balance.stockholders_equity":"2019-01-28","balance.total_assets":"2018-01-29"},"first_filed":"2016-01-29"},{"label":"Q1 FY2016","end":"2016-02-29","income":{"revenue":3651000000,"cost_of_revenue":2243000000,"opex_sga":551000000,"operating_income":434000000,"other_income":-291000000,"pretax_income":143000000,"income_tax":1000000,"net_income":142000000,"eps_diluted":0.18,"shares_diluted":769000000},"balance":{"cash_and_equivalents":778000000,"total_current_assets":1860000000,"total_assets":38446000000,"total_current_liabilities":6664000000,"long_term_debt":7990000000,"stockholders_equity":22625000000,"shares_outstanding":562136939.0},"cashflow":{"cfo":798000000,"capex":330000000,"buybacks":916000000,"dividends":232000000,"depreciation_amortization":423000000,"fcf":468000000},"derived":[],"adjusted":[],"filed":"2017-03-30","filed_exceptions":{"balance.long_term_debt":"2016-03-31","balance.shares_outstanding":"2016-03-31","balance.stockholders_equity":"2016-03-31","balance.total_assets":"2016-03-31","balance.total_current_assets":"2016-03-31","balance.total_current_liabilities":"2016-03-31"},"first_filed":"2016-03-31"},{"label":"Q2 FY2016","end":"2016-05-31","income":{"revenue":3705000000,"cost_of_revenue":2258000000,"opex_sga":532000000,"operating_income":478000000,"other_income":129000000,"pretax_income":607000000,"income_tax":2000000,"net_income":605000000,"eps_diluted":0.8,"shares_diluted":753000000},"balance":{"cash_and_equivalents":519000000,"total_current_assets":1600000000,"total_assets":39851000000,"total_current_liabilities":7841000000,"long_term_debt":8183000000,"stockholders_equity":22791000000,"shares_outstanding":550891342.0},"cashflow":{"cfo":1883000000,"capex":1636000000,"buybacks":485000000,"dividends":227000000,"depreciation_amortization":437000000,"fcf":247000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-06-30","filed_exceptions":{"balance.long_term_debt":"2016-07-01","balance.shares_outstanding":"2016-07-01","balance.stockholders_equity":"2016-07-01","balance.total_assets":"2016-07-01","balance.total_current_assets":"2016-07-01","balance.total_current_liabilities":"2016-07-01"},"first_filed":"2016-07-01"},{"label":"Q3 FY2016","end":"2016-08-31","income":{"revenue":5097000000,"cost_of_revenue":2563000000,"opex_sga":529000000,"operating_income":1562000000,"other_income":-97000000,"pretax_income":1465000000,"income_tax":41000000,"net_income":1424000000,"eps_diluted":1.93,"shares_diluted":739000000},"balance":{"cash_and_equivalents":462000000,"total_current_assets":1554000000,"total_assets":39332000000,"total_current_liabilities":7100000000,"long_term_debt":8320000000,"stockholders_equity":22900000000,"shares_outstanding":537602085.0},"cashflow":{"cfo":1429000000,"capex":450000000,"buybacks":709000000,"dividends":262000000,"depreciation_amortization":443000000,"fcf":979000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2017-09-29","filed_exceptions":{"balance.long_term_debt":"2016-09-30","balance.shares_outstanding":"2016-09-30","balance.stockholders_equity":"2016-09-30","balance.total_assets":"2016-09-30","balance.total_current_assets":"2016-09-30","balance.total_current_liabilities":"2016-09-30"},"first_filed":"2016-09-30"},{"label":"Q4 FY2016","end":"2016-11-30","income":{"revenue":3935000000,"cost_of_revenue":2319000000,"opex_sga":584000000,"operating_income":597000000,"other_income":16000000,"pretax_income":613000000,"income_tax":-93000000,"net_income":608000000},"balance":{"cash_and_equivalents":603000000,"total_current_assets":1689000000,"total_assets":38881000000,"total_current_liabilities":7072000000,"long_term_debt":8302000000,"stockholders_equity":22597000000,"shares_outstanding":535835649.0},"cashflow":{"cfo":1024000000,"capex":646000000,"buybacks":230000000,"dividends":256000000,"depreciation_amortization":435000000,"fcf":378000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2018-01-29","filed_exceptions":{"balance.cash_and_equivalents":"2019-01-28","balance.shares_outstanding":"2017-01-30","balance.stockholders_equity":"2020-01-28","balance.total_assets":"2019-01-28"},"first_filed":"2017-01-30"},{"label":"Q1 FY2017","end":"2017-02-28","income":{"revenue":3791000000,"cost_of_revenue":2435000000,"opex_sga":549000000,"operating_income":368000000,"other_income":-14000000,"pretax_income":354000000,"income_tax":2000000,"net_income":352000000,"eps_diluted":0.48,"shares_diluted":728000000},"balance":{"cash_and_equivalents":597000000,"total_current_assets":1597000000,"total_assets":38703000000,"total_current_liabilities":7465000000,"long_term_debt":7796000000,"stockholders_equity":22660000000,"shares_outstanding":536614851.0},"cashflow":{"cfo":932000000,"capex":412000000,"buybacks":69000000,"dividends":254000000,"depreciation_amortization":439000000,"fcf":520000000},"derived":[],"adjusted":[],"filed":"2018-03-22","filed_exceptions":{"balance.cash_and_equivalents":"2018-06-25","balance.long_term_debt":"2017-03-30","balance.shares_outstanding":"2017-03-30","balance.stockholders_equity":"2017-03-30","balance.total_assets":"2017-03-30","balance.total_current_assets":"2017-03-30","balance.total_current_liabilities":"2017-03-30"},"first_filed":"2017-03-30"},{"label":"Q2 FY2017","end":"2017-05-31","income":{"revenue":3945000000,"cost_of_revenue":2436000000,"opex_sga":553000000,"operating_income":500000000,"other_income":-116000000,"pretax_income":384000000,"income_tax":5000000,"net_income":379000000,"eps_diluted":0.52,"shares_diluted":727000000},"balance":{"cash_and_equivalents":597000000,"total_current_assets":1774000000,"total_assets":40451000000,"total_current_liabilities":9058000000,"long_term_debt":7635000000,"stockholders_equity":22964000000,"shares_outstanding":536656235.0},"cashflow":{"cfo":1917000000,"capex":1447000000,"buybacks":83000000,"dividends":253000000,"depreciation_amortization":456000000,"fcf":470000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-06-25","filed_exceptions":{"balance.cash_and_equivalents":"2017-06-30","balance.long_term_debt":"2017-06-30","balance.shares_outstanding":"2017-06-30","balance.stockholders_equity":"2017-06-30","balance.total_assets":"2017-06-30","balance.total_current_assets":"2017-06-30","balance.total_current_liabilities":"2017-06-30"},"first_filed":"2017-06-30"},{"label":"Q3 FY2017","end":"2017-08-31","income":{"revenue":5515000000,"cost_of_revenue":3013000000,"opex_sga":547000000,"operating_income":1393000000,"other_income":-25000000,"pretax_income":1368000000,"income_tax":39000000,"net_income":1329000000,"eps_diluted":1.83,"shares_diluted":726000000},"balance":{"cash_and_equivalents":489000000,"total_current_assets":1661000000,"total_assets":40643000000,"total_current_liabilities":7969000000,"long_term_debt":7723000000,"stockholders_equity":24172000000,"shares_outstanding":533637019.0},"cashflow":{"cfo":1449000000,"capex":437000000,"buybacks":153000000,"dividends":290000000,"depreciation_amortization":473000000,"fcf":1012000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2018-09-27","filed_exceptions":{"balance.long_term_debt":"2017-09-29","balance.shares_outstanding":"2017-09-29","balance.stockholders_equity":"2017-09-29","balance.total_assets":"2017-09-29","balance.total_current_assets":"2017-09-29","balance.total_current_liabilities":"2017-09-29"},"first_filed":"2017-09-29"},{"label":"Q4 FY2017","end":"2017-11-30","income":{"revenue":4259000000,"cost_of_revenue":2617000000,"opex_sga":616000000,"operating_income":548000000,"other_income":12000000,"pretax_income":560000000,"income_tax":14000000,"net_income":546000000},"balance":{"cash_and_equivalents":395000000,"total_current_assets":1596000000,"total_assets":40778000000,"total_current_liabilities":8800000000,"long_term_debt":6993000000,"stockholders_equity":24216000000,"shares_outstanding":534171562.0},"cashflow":{"cfo":1024000000,"capex":648000000,"buybacks":247000000,"dividends":290000000,"depreciation_amortization":478000000,"fcf":376000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2019-01-28","filed_exceptions":{"balance.shares_outstanding":"2018-01-29","balance.stockholders_equity":"2021-01-26","balance.total_assets":"2020-01-28"},"first_filed":"2018-01-29"},{"label":"Q1 FY2018","end":"2018-02-28","income":{"revenue":4232000000,"cost_of_revenue":2709000000,"opex_sga":616000000,"operating_income":419000000,"other_income":-28000000,"pretax_income":390000000,"income_tax":0,"net_income":391000000,"eps_diluted":0.54,"shares_diluted":719000000},"balance":{"cash_and_equivalents":453000000,"total_current_assets":1667000000,"total_assets":41441000000,"total_current_liabilities":8851000000,"long_term_debt":7445000000,"stockholders_equity":24382000000,"shares_outstanding":534352222.0},"cashflow":{"cfo":1064000000,"capex":574000000,"buybacks":218000000,"dividends":323000000,"depreciation_amortization":488000000,"fcf":490000000},"derived":[],"adjusted":[],"filed":"2019-04-09","filed_exceptions":{"balance.cash_and_equivalents":"2018-03-22","balance.long_term_debt":"2018-03-22","balance.shares_outstanding":"2018-03-22","balance.stockholders_equity":"2019-06-24","balance.total_assets":"2018-03-22","balance.total_current_assets":"2018-03-22","balance.total_current_liabilities":"2018-03-22"},"first_filed":"2018-03-22"},{"label":"Q2 FY2018","end":"2018-05-31","income":{"revenue":4357000000,"cost_of_revenue":2681000000,"opex_sga":605000000,"operating_income":559000000,"other_income":5000000,"pretax_income":564000000,"income_tax":3000000,"net_income":561000000,"eps_diluted":0.78,"shares_diluted":715000000},"balance":{"cash_and_equivalents":1053000000,"total_current_assets":2278000000,"total_assets":42184000000,"total_current_liabilities":9308000000,"long_term_debt":8172000000,"stockholders_equity":23933000000,"shares_outstanding":530611416.0},"cashflow":{"cfo":2023000000,"capex":1627000000,"buybacks":295000000,"dividends":323000000,"depreciation_amortization":512000000,"fcf":396000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-06-24","filed_exceptions":{"balance.cash_and_equivalents":"2018-06-25","balance.long_term_debt":"2018-06-25","balance.shares_outstanding":"2018-06-25","balance.stockholders_equity":"2019-09-26","balance.total_assets":"2018-06-25","balance.total_current_assets":"2018-06-25","balance.total_current_liabilities":"2018-06-25"},"first_filed":"2018-06-25"},{"label":"Q3 FY2018","end":"2018-08-31","income":{"revenue":5836000000,"cost_of_revenue":2958000000,"opex_sga":573000000,"operating_income":1794000000,"other_income":-50000000,"pretax_income":1744000000,"income_tax":37000000,"net_income":1707000000,"eps_diluted":2.41,"shares_diluted":707000000},"balance":{"cash_and_equivalents":526000000,"total_current_assets":1755000000,"total_assets":41753000000,"total_current_liabilities":8020000000,"long_term_debt":8297000000,"stockholders_equity":24654000000,"shares_outstanding":526850769.0},"cashflow":{"cfo":1349000000,"capex":583000000,"buybacks":692000000,"dividends":357000000,"depreciation_amortization":511000000,"fcf":766000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2019-09-26","filed_exceptions":{"balance.cash_and_equivalents":"2018-09-27","balance.long_term_debt":"2018-09-27","balance.shares_outstanding":"2018-09-27","balance.total_assets":"2018-09-27","balance.total_current_assets":"2018-09-27","balance.total_current_liabilities":"2018-09-27"},"first_filed":"2018-09-27"},{"label":"Q4 FY2018","end":"2018-11-30","income":{"revenue":4456000000,"cost_of_revenue":2741000000,"opex_sga":656000000,"operating_income":553000000,"other_income":-44000000,"pretax_income":508000000,"income_tax":14000000,"net_income":493000000},"balance":{"cash_and_equivalents":982000000,"total_current_assets":2225000000,"total_assets":42401000000,"total_current_liabilities":9204000000,"long_term_debt":7897000000,"stockholders_equity":24443000000,"shares_outstanding":526719965.0},"cashflow":{"cfo":1113000000,"capex":965000000,"buybacks":263000000,"dividends":352000000,"depreciation_amortization":507000000,"fcf":148000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2020-01-28","filed_exceptions":{"balance.shares_outstanding":"2019-01-28","balance.stockholders_equity":"2022-01-27","balance.total_assets":"2021-01-26"},"first_filed":"2019-01-28"},{"label":"Q1 FY2019","end":"2019-02-28","income":{"revenue":4673000000,"cost_of_revenue":3142000000,"opex_sga":629000000,"operating_income":386000000,"other_income":-49000000,"pretax_income":338000000,"income_tax":2000000,"net_income":336000000,"eps_diluted":0.48,"shares_diluted":695000000},"balance":{"cash_and_equivalents":649000000,"total_current_assets":2101000000,"total_assets":43930000000,"total_current_liabilities":9642000000,"long_term_debt":9134000000,"stockholders_equity":24241000000,"shares_outstanding":526957537.0},"cashflow":{"cfo":1116000000,"capex":2129000000,"buybacks":274000000,"dividends":348000000,"depreciation_amortization":516000000,"fcf":-1013000000},"derived":[],"adjusted":[],"filed":"2020-04-03","filed_exceptions":{"balance.cash_and_equivalents":"2019-04-09","balance.long_term_debt":"2019-04-09","balance.shares_outstanding":"2019-04-09","balance.stockholders_equity":"2020-07-10","balance.total_assets":"2019-04-09","balance.total_current_assets":"2019-04-09","balance.total_current_liabilities":"2019-04-09"},"first_filed":"2019-04-09"},{"label":"Q2 FY2019","end":"2019-05-31","income":{"revenue":4838000000,"cost_of_revenue":3159000000,"opex_sga":621000000,"operating_income":515000000,"other_income":-56000000,"pretax_income":459000000,"income_tax":8000000,"net_income":451000000,"eps_diluted":0.65,"shares_diluted":693000000},"balance":{"cash_and_equivalents":1202000000,"total_current_assets":2835000000,"total_assets":44512000000,"total_current_liabilities":10377000000,"long_term_debt":9080000000,"stockholders_equity":24108000000,"shares_outstanding":527000548.0},"cashflow":{"cfo":2053000000,"capex":892000000,"buybacks":42000000,"dividends":346000000,"depreciation_amortization":542000000,"fcf":1161000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-07-10","filed_exceptions":{"balance.cash_and_equivalents":"2019-06-24","balance.long_term_debt":"2019-06-24","balance.shares_outstanding":"2019-06-24","balance.stockholders_equity":"2020-10-08","balance.total_assets":"2019-06-24","balance.total_current_assets":"2019-06-24","balance.total_current_liabilities":"2019-06-24"},"first_filed":"2019-06-24"},{"label":"Q3 FY2019","end":"2019-08-31","income":{"revenue":6533000000,"cost_of_revenue":3532000000,"opex_sga":563000000,"operating_income":1890000000,"other_income":-63000000,"pretax_income":1827000000,"income_tax":47000000,"net_income":1780000000,"eps_diluted":2.58,"shares_diluted":691000000},"balance":{"cash_and_equivalents":1153000000,"total_current_assets":2712000000,"total_assets":44001000000,"total_current_liabilities":8932000000,"long_term_debt":8893000000,"stockholders_equity":25295000000,"shares_outstanding":527055158.0},"cashflow":{"cfo":1245000000,"capex":427000000,"buybacks":156000000,"dividends":347000000,"depreciation_amortization":548000000,"fcf":818000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2020-10-08","filed_exceptions":{"balance.cash_and_equivalents":"2019-09-26","balance.long_term_debt":"2019-09-26","balance.shares_outstanding":"2019-09-26","balance.total_assets":"2019-09-26","balance.total_current_assets":"2019-09-26","balance.total_current_liabilities":"2019-09-26"},"first_filed":"2019-09-26"},{"label":"Q4 FY2019","end":"2019-11-30","income":{"revenue":4782000000,"cost_of_revenue":3076000000,"opex_sga":667000000,"operating_income":485000000,"other_income":-47000000,"pretax_income":436000000,"income_tax":15000000,"net_income":423000000},"balance":{"cash_and_equivalents":518000000,"total_current_assets":2059000000,"total_assets":45058000000,"total_current_liabilities":9127000000,"long_term_debt":9675000000,"stockholders_equity":25365000000,"shares_outstanding":527679851.0},"cashflow":{"cfo":1061000000,"capex":1981000000,"buybacks":131000000,"dividends":346000000,"depreciation_amortization":553000000,"fcf":-920000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2021-01-26","filed_exceptions":{"balance.shares_outstanding":"2020-01-28","balance.stockholders_equity":"2023-01-27","balance.total_assets":"2022-01-27"},"first_filed":"2020-01-28"},{"label":"Q1 FY2020","end":"2020-02-29","income":{"revenue":4789000000,"cost_of_revenue":3523000000,"opex_sga":678000000,"operating_income":-713000000,"other_income":-57000000,"pretax_income":-770000000,"income_tax":11000000,"net_income":-781000000,"eps_diluted":-1.14,"shares_diluted":684000000},"balance":{"cash_and_equivalents":1354000000,"total_current_assets":2885000000,"total_assets":46943000000,"total_current_liabilities":10716000000,"long_term_debt":9738000000,"stockholders_equity":24290000000,"shares_outstanding":527817680.0},"cashflow":{"cfo":916000000,"capex":1326000000,"buybacks":12000000,"dividends":344000000,"depreciation_amortization":570000000,"fcf":-410000000},"derived":[],"adjusted":[],"filed":"2021-04-07","filed_exceptions":{"balance.cash_and_equivalents":"2020-04-03","balance.long_term_debt":"2020-04-03","balance.shares_outstanding":"2020-04-03","balance.stockholders_equity":"2021-06-28","balance.total_assets":"2020-04-03","balance.total_current_assets":"2020-04-03","balance.total_current_liabilities":"2020-04-03"},"first_filed":"2020-04-03"},{"label":"Q2 FY2020","end":"2020-05-31","income":{"revenue":740000000,"cost_of_revenue":2484000000,"opex_sga":492000000,"operating_income":-4177000000,"other_income":-208000000,"pretax_income":-4385000000,"income_tax":-11000000,"net_income":-4374000000,"eps_diluted":-6.07,"shares_diluted":721000000},"balance":{"cash_and_equivalents":6881000000,"total_current_assets":8222000000,"total_assets":49817000000,"total_current_liabilities":11858000000,"long_term_debt":14870000000,"stockholders_equity":20840000000,"shares_outstanding":600663402.0},"cashflow":{"cfo":-2720000000,"capex":342000000,"buybacks":0,"dividends":345000000,"depreciation_amortization":577000000,"fcf":-3062000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-06-28","filed_exceptions":{"balance.cash_and_equivalents":"2020-07-10","balance.long_term_debt":"2020-07-10","balance.shares_outstanding":"2020-07-10","balance.stockholders_equity":"2021-09-30","balance.total_assets":"2020-07-10","balance.total_current_assets":"2020-07-10","balance.total_current_liabilities":"2020-07-10"},"first_filed":"2020-07-10"},{"label":"Q3 FY2020","end":"2020-08-31","income":{"revenue":31000000,"cost_of_revenue":1549000000,"opex_sga":265000000,"operating_income":-2333000000,"other_income":-528000000,"pretax_income":-2861000000,"income_tax":-2000000,"net_income":-2858000000,"eps_diluted":-3.69,"shares_diluted":775000000},"balance":{"cash_and_equivalents":8176000000,"total_current_assets":9268000000,"total_assets":50818000000,"total_current_liabilities":10184000000,"long_term_debt":18916000000,"stockholders_equity":19503000000,"shares_outstanding":720568437.0},"cashflow":{"cfo":-2845000000,"capex":231000000,"buybacks":-12000000,"dividends":0,"depreciation_amortization":551000000,"fcf":-3076000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2021-09-30","filed_exceptions":{"balance.cash_and_equivalents":"2020-10-08","balance.long_term_debt":"2020-10-08","balance.shares_outstanding":"2020-10-08","balance.total_assets":"2020-10-08","balance.total_current_assets":"2020-10-08","balance.total_current_liabilities":"2020-10-08"},"first_filed":"2020-10-08"},{"label":"Q4 FY2020","end":"2020-11-30","income":{"revenue":34000000,"opex_sga":443000000,"operating_income":-1642000000,"other_income":-595000000,"pretax_income":-2237000000,"income_tax":-15000000,"net_income":-2222000000},"balance":{"cash_and_equivalents":9513000000,"short_term_investments":0,"total_current_assets":10563000000,"total_assets":53593000000,"total_current_liabilities":8686000000,"long_term_debt":22130000000,"stockholders_equity":20555000000},"cashflow":{"cfo":-1652000000,"capex":1721000000,"buybacks":12000000,"dividends":0,"depreciation_amortization":543000000,"fcf":-3373000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2022-01-27","filed_exceptions":{"balance.stockholders_equity":"2024-01-26","balance.total_assets":"2023-01-27"},"first_filed":"2021-01-26"},{"label":"Q1 FY2021","end":"2021-02-28","income":{"revenue":26000000,"cost_of_revenue":535000000,"opex_sga":462000000,"operating_income":-1524000000,"other_income":-455000000,"pretax_income":-1979000000,"income_tax":-6000000,"net_income":-1973000000,"eps_diluted":-1.8,"shares_diluted":1095000000},"balance":{"cash_and_equivalents":9674000000,"short_term_investments":1840000000,"total_current_assets":12459000000,"total_assets":57226000000,"total_current_liabilities":8619000000,"long_term_debt":26522000000,"stockholders_equity":19813000000,"shares_outstanding":973540516.0},"cashflow":{"cfo":-1503000000,"capex":1774000000,"buybacks":0,"dividends":0,"depreciation_amortization":552000000,"fcf":-3277000000},"derived":[],"adjusted":[],"filed":"2022-03-28","filed_exceptions":{"balance.cash_and_equivalents":"2021-04-07","balance.long_term_debt":"2021-04-07","balance.shares_outstanding":"2021-04-07","balance.short_term_investments":"2021-04-07","balance.stockholders_equity":"2022-06-29","balance.total_assets":"2021-04-07","balance.total_current_assets":"2021-04-07","balance.total_current_liabilities":"2021-04-07","cashflow.buybacks":"2021-04-07","cashflow.dividends":"2021-04-07"},"first_filed":"2021-04-07"},{"label":"Q2 FY2021","end":"2021-05-31","income":{"revenue":50000000,"cost_of_revenue":681000000,"opex_sga":417000000,"operating_income":-1616000000,"other_income":-444000000,"pretax_income":-2060000000,"income_tax":12000000,"net_income":-2072000000,"eps_diluted":-1.83,"shares_diluted":1132000000},"balance":{"cash_and_equivalents":7067000000,"short_term_investments":2204000000,"total_current_assets":10198000000,"total_assets":55064000000,"total_current_liabilities":8754000000,"long_term_debt":25968000000,"stockholders_equity":17876000000,"shares_outstanding":973824517.0},"cashflow":{"cfo":-1359000000,"capex":383000000,"buybacks":0,"dividends":0,"depreciation_amortization":567000000,"fcf":-1742000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-06-29","filed_exceptions":{"balance.cash_and_equivalents":"2021-06-28","balance.long_term_debt":"2021-06-28","balance.shares_outstanding":"2021-06-28","balance.short_term_investments":"2021-06-28","balance.stockholders_equity":"2022-09-30","balance.total_assets":"2021-06-28","balance.total_current_assets":"2021-06-28","balance.total_current_liabilities":"2021-06-28","cashflow.buybacks":"2021-06-28","cashflow.dividends":"2021-06-28"},"first_filed":"2021-06-28"},{"label":"Q3 FY2021","end":"2021-08-31","income":{"revenue":546000000,"cost_of_revenue":1616000000,"opex_sga":425000000,"operating_income":-2057000000,"other_income":-802000000,"pretax_income":-2859000000,"income_tax":-23000000,"net_income":-2836000000,"eps_diluted":-2.5,"shares_diluted":1133000000},"balance":{"cash_and_equivalents":7151000000,"short_term_investments":647000000,"total_current_assets":8909000000,"total_assets":53514000000,"total_current_liabilities":9491000000,"long_term_debt":26831000000,"stockholders_equity":14863000000,"shares_outstanding":981048453.0},"cashflow":{"cfo":-879000000,"capex":963000000,"buybacks":94000000,"dividends":0,"depreciation_amortization":562000000,"fcf":-1842000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2022-09-30","filed_exceptions":{"balance.cash_and_equivalents":"2021-09-30","balance.long_term_debt":"2021-09-30","balance.shares_outstanding":"2021-09-30","balance.short_term_investments":"2021-09-30","balance.total_assets":"2021-09-30","balance.total_current_assets":"2021-09-30","balance.total_current_liabilities":"2021-09-30","cashflow.buybacks":"2021-09-30","cashflow.dividends":"2021-09-30"},"first_filed":"2021-09-30"},{"label":"Q4 FY2021","end":"2021-11-30","income":{"revenue":1287000000,"cost_of_revenue":1823000000,"opex_sga":580000000,"operating_income":-1893000000,"other_income":-731000000,"pretax_income":-2624000000,"income_tax":-4000000,"net_income":-2620000000},"balance":{"cash_and_equivalents":8939000000,"short_term_investments":200000000,"total_current_assets":10133000000,"total_assets":53344000000,"total_current_liabilities":10408000000,"long_term_debt":28509000000,"stockholders_equity":12144000000,"shares_outstanding":986363933.0},"cashflow":{"cfo":-368000000,"capex":487000000,"buybacks":-94000000,"dividends":0,"depreciation_amortization":552000000,"fcf":-855000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","cashflow.dividends","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2023-01-27","filed_exceptions":{"balance.cash_and_equivalents":"2024-01-26","balance.shares_outstanding":"2022-01-27","balance.stockholders_equity":"2025-01-27","balance.total_assets":"2024-01-26"},"first_filed":"2022-01-27"},{"label":"Q1 FY2022","end":"2022-02-28","income":{"revenue":1623000000,"cost_of_revenue":2030000000,"opex_sga":530000000,"operating_income":-1491000000,"other_income":-397000000,"pretax_income":-1888000000,"income_tax":3000000,"net_income":-1891000000,"eps_diluted":-1.66,"shares_diluted":1137000000},"balance":{"cash_and_equivalents":6414000000,"short_term_investments":515000000,"total_current_assets":8057000000,"total_assets":53281000000,"total_current_liabilities":10920000000,"long_term_debt":29887000000,"stockholders_equity":10311000000,"shares_outstanding":989700876.0},"cashflow":{"cfo":-1212000000,"capex":2730000000,"depreciation_amortization":554000000,"fcf":-3942000000},"derived":[],"adjusted":[],"filed":"2023-03-29","filed_exceptions":{"balance.cash_and_equivalents":"2022-03-28","balance.long_term_debt":"2022-03-28","balance.shares_outstanding":"2022-03-28","balance.short_term_investments":"2022-03-28","balance.stockholders_equity":"2023-06-28","balance.total_assets":"2022-03-28","balance.total_current_assets":"2022-03-28","balance.total_current_liabilities":"2022-03-28"},"first_filed":"2022-03-28"},{"label":"Q2 FY2022","end":"2022-05-31","income":{"revenue":2401000000,"cost_of_revenue":2683000000,"opex_sga":619000000,"operating_income":-1473000000,"other_income":-358000000,"pretax_income":-1831000000,"income_tax":3000000,"net_income":-1834000000,"eps_diluted":-1.61,"shares_diluted":1140000000},"balance":{"cash_and_equivalents":7054000000,"short_term_investments":151000000,"total_current_assets":8554000000,"total_assets":52988000000,"total_current_liabilities":13380000000,"long_term_debt":29263000000,"stockholders_equity":8260000000,"shares_outstanding":994616187.0},"cashflow":{"cfo":3000000,"capex":491000000,"depreciation_amortization":572000000,"fcf":-488000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-06-28","filed_exceptions":{"balance.cash_and_equivalents":"2022-06-29","balance.long_term_debt":"2022-06-29","balance.shares_outstanding":"2022-06-29","balance.short_term_investments":"2022-06-29","balance.stockholders_equity":"2023-09-29","balance.total_assets":"2022-06-29","balance.total_current_assets":"2022-06-29","balance.total_current_liabilities":"2022-06-29"},"first_filed":"2022-06-29"},{"label":"Q3 FY2022","end":"2022-08-31","income":{"revenue":4305000000,"cost_of_revenue":3379000000,"opex_sga":625000000,"operating_income":-279000000,"other_income":-479000000,"pretax_income":-759000000,"income_tax":11000000,"net_income":-770000000,"eps_diluted":-0.65,"shares_diluted":1185000000},"balance":{"cash_and_equivalents":7071000000,"short_term_investments":0,"total_current_assets":8432000000,"total_assets":51917000000,"total_current_liabilities":12954000000,"long_term_debt":28518000000,"stockholders_equity":8379000000,"shares_outstanding":1112706805.0},"cashflow":{"cfo":-344000000,"capex":538000000,"depreciation_amortization":581000000,"fcf":-882000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2023-09-29","filed_exceptions":{"balance.cash_and_equivalents":"2022-09-30","balance.long_term_debt":"2022-09-30","balance.shares_outstanding":"2022-09-30","balance.short_term_investments":"2022-09-30","balance.total_assets":"2022-09-30","balance.total_current_assets":"2022-09-30","balance.total_current_liabilities":"2022-09-30"},"first_filed":"2022-09-30"},{"label":"Q4 FY2022","end":"2022-11-30","income":{"revenue":3839000000,"cost_of_revenue":3665000000,"opex_sga":741000000,"operating_income":-1135000000,"other_income":-466000000,"pretax_income":-1602000000,"income_tax":-3000000,"net_income":-1598000000},"balance":{"cash_and_equivalents":4029000000,"short_term_investments":0,"total_current_assets":7492000000,"total_assets":51703000000,"total_current_liabilities":10605000000,"long_term_debt":31953000000,"stockholders_equity":7065000000,"shares_outstanding":1113479515.0},"cashflow":{"cfo":-117000000,"capex":1181000000,"depreciation_amortization":568000000,"fcf":-1298000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2024-01-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-01-27","balance.shares_outstanding":"2023-01-27","balance.short_term_investments":"2023-01-27","balance.stockholders_equity":"2026-01-27","balance.total_assets":"2025-01-27"},"first_filed":"2023-01-27"},{"label":"Q1 FY2023","end":"2023-02-28","income":{"revenue":4432000000,"cost_of_revenue":3311000000,"opex_sga":712000000,"operating_income":-172000000,"pretax_income":-686000000,"income_tax":7000000,"net_income":-693000000,"eps_diluted":-0.55,"shares_diluted":1260000000},"balance":{"cash_and_equivalents":5455000000,"total_current_assets":7144000000,"total_assets":51985000000,"total_current_liabilities":11088000000,"long_term_debt":32672000000,"stockholders_equity":6170000000,"shares_outstanding":1116014127.0},"cashflow":{"cfo":388000000,"capex":1075000000,"depreciation_amortization":582000000,"fcf":-687000000},"derived":[],"adjusted":[],"filed":"2024-03-27","filed_exceptions":{"balance.cash_and_equivalents":"2023-03-29","balance.long_term_debt":"2023-03-29","balance.shares_outstanding":"2023-03-29","balance.stockholders_equity":"2024-06-27","balance.total_assets":"2023-03-29","balance.total_current_assets":"2023-03-29","balance.total_current_liabilities":"2023-03-29"},"first_filed":"2023-03-29"},{"label":"Q2 FY2023","end":"2023-05-31","income":{"revenue":4911000000,"cost_of_revenue":3457000000,"opex_sga":736000000,"operating_income":120000000,"pretax_income":-402000000,"income_tax":5000000,"net_income":-407000000,"eps_diluted":-0.32,"shares_diluted":1263000000},"balance":{"cash_and_equivalents":4468000000,"total_current_assets":6206000000,"total_assets":51873000000,"total_current_liabilities":11835000000,"long_term_debt":31921000000,"stockholders_equity":5865000000,"shares_outstanding":1119265540.0},"cashflow":{"cfo":1137000000,"capex":697000000,"depreciation_amortization":597000000,"fcf":440000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2024-06-27","filed_exceptions":{"balance.cash_and_equivalents":"2023-06-28","balance.long_term_debt":"2023-06-28","balance.shares_outstanding":"2023-06-28","balance.stockholders_equity":"2024-09-30","balance.total_assets":"2023-06-28","balance.total_current_assets":"2023-06-28","balance.total_current_liabilities":"2023-06-28"},"first_filed":"2023-06-28"},{"label":"Q3 FY2023","end":"2023-08-31","income":{"revenue":6854000000,"cost_of_revenue":3921000000,"opex_sga":713000000,"operating_income":1624000000,"other_income":-559000000,"pretax_income":1065000000,"income_tax":-9000000,"net_income":1074000000,"eps_diluted":0.79,"shares_diluted":1396000000},"balance":{"cash_and_equivalents":2842000000,"total_current_assets":4683000000,"total_assets":49756000000,"total_current_liabilities":11008000000,"long_term_debt":29516000000,"stockholders_equity":6960000000,"shares_outstanding":1119445229.0},"cashflow":{"cfo":1834000000,"capex":837000000,"depreciation_amortization":596000000,"fcf":997000000},"derived":["cashflow.capex","cashflow.cfo","income.other_income"],"adjusted":[],"filed":"2024-09-30","filed_exceptions":{"balance.cash_and_equivalents":"2023-09-29","balance.long_term_debt":"2023-09-29","balance.shares_outstanding":"2023-09-29","balance.total_assets":"2023-09-29","balance.total_current_assets":"2023-09-29","balance.total_current_liabilities":"2023-09-29"},"first_filed":"2023-09-29"},{"label":"Q4 FY2023","end":"2023-11-30","income":{"revenue":5396000000,"cost_of_revenue":3629000000,"opex_sga":788000000,"operating_income":384000000,"other_income":1520000000,"pretax_income":-39000000,"income_tax":10000000,"net_income":-48000000},"balance":{"cash_and_equivalents":2415000000,"total_current_assets":5266000000,"total_assets":49120000000,"total_current_liabilities":11481000000,"long_term_debt":28483000000,"stockholders_equity":6882000000,"shares_outstanding":1119445529.0},"cashflow":{"cfo":922000000,"capex":675000000,"depreciation_amortization":596000000,"fcf":247000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-01-27","filed_exceptions":{"balance.long_term_debt":"2025-01-27","balance.shares_outstanding":"2024-01-26","balance.total_current_assets":"2025-01-27","balance.total_current_liabilities":"2025-01-27"},"first_filed":"2024-01-26"},{"label":"Q1 FY2024","end":"2024-02-29","income":{"revenue":5406000000,"cost_of_revenue":3705000000,"opex_sga":813000000,"operating_income":276000000,"pretax_income":-214000000,"income_tax":0,"net_income":-214000000,"eps_diluted":-0.17,"shares_diluted":1264000000},"balance":{"cash_and_equivalents":2242000000,"total_current_assets":4484000000,"total_assets":49761000000,"total_current_liabilities":12396000000,"long_term_debt":28544000000,"stockholders_equity":6682000000,"shares_outstanding":1122320414.0},"cashflow":{"cfo":1768000000,"capex":2138000000,"depreciation_amortization":613000000,"fcf":-370000000},"derived":[],"adjusted":[],"filed":"2025-03-25","filed_exceptions":{"balance.cash_and_equivalents":"2024-03-27","balance.long_term_debt":"2024-03-27","balance.shares_outstanding":"2024-03-27","balance.stockholders_equity":"2025-06-26","balance.total_assets":"2024-03-27","balance.total_current_assets":"2024-03-27","balance.total_current_liabilities":"2024-03-27"},"first_filed":"2024-03-27"},{"label":"Q2 FY2024","end":"2024-05-31","income":{"revenue":5781000000,"cost_of_revenue":3798000000,"opex_sga":789000000,"operating_income":560000000,"pretax_income":96000000,"income_tax":5000000,"net_income":92000000,"eps_diluted":0.07,"shares_diluted":1271000000},"balance":{"cash_and_equivalents":1646000000,"total_current_assets":3768000000,"total_assets":49603000000,"total_current_liabilities":13385000000,"long_term_debt":27154000000,"stockholders_equity":6814000000,"shares_outstanding":1122454762.0},"cashflow":{"cfo":2039000000,"capex":1319000000,"depreciation_amortization":634000000,"fcf":720000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-06-26","filed_exceptions":{"balance.cash_and_equivalents":"2024-06-27","balance.long_term_debt":"2024-06-27","balance.shares_outstanding":"2024-06-27","balance.stockholders_equity":"2025-09-29","balance.total_assets":"2024-06-27","balance.total_current_assets":"2024-06-27","balance.total_current_liabilities":"2024-06-27"},"first_filed":"2024-06-27"},{"label":"Q3 FY2024","end":"2024-08-31","income":{"revenue":7896000000,"cost_of_revenue":4303000000,"opex_sga":763000000,"operating_income":2178000000,"pretax_income":1743000000,"income_tax":8000000,"net_income":1735000000,"eps_diluted":1.26,"shares_diluted":1399000000},"balance":{"cash_and_equivalents":1522000000,"total_current_assets":3626000000,"total_assets":49805000000,"total_current_liabilities":12265000000,"long_term_debt":26642000000,"stockholders_equity":8597000000,"shares_outstanding":1154164826.0},"cashflow":{"cfo":1205000000,"capex":577000000,"depreciation_amortization":651000000,"fcf":628000000},"derived":["cashflow.capex","cashflow.cfo"],"adjusted":[],"filed":"2025-09-29","filed_exceptions":{"balance.cash_and_equivalents":"2024-09-30","balance.long_term_debt":"2024-09-30","balance.shares_outstanding":"2024-09-30","balance.total_assets":"2024-09-30","balance.total_current_assets":"2024-09-30","balance.total_current_liabilities":"2024-09-30"},"first_filed":"2024-09-30"},{"label":"Q4 FY2024","end":"2024-11-30","income":{"revenue":5938000000,"cost_of_revenue":3833000000,"opex_sga":886000000,"operating_income":561000000,"pretax_income":289000000,"income_tax":-14000000,"net_income":303000000},"balance":{"cash_and_equivalents":1210000000,"total_current_assets":3378000000,"total_assets":49057000000,"total_current_liabilities":11617000000,"long_term_debt":25936000000,"stockholders_equity":9251000000,"shares_outstanding":1164202729.0},"cashflow":{"cfo":911000000,"capex":592000000,"depreciation_amortization":659000000,"fcf":319000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.cost_of_revenue","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-01-27","filed_exceptions":{"balance.shares_outstanding":"2025-01-27"},"first_filed":"2025-01-27"},{"label":"Q1 FY2025","end":"2025-02-28","income":{"revenue":5810000000,"cost_of_revenue":3766000000,"opex_sga":848000000,"operating_income":543000000,"other_income":12000000,"pretax_income":-68000000,"income_tax":7000000,"net_income":-78000000,"eps_diluted":-0.06,"shares_diluted":1309000000},"balance":{"cash_and_equivalents":833000000,"total_current_assets":2977000000,"total_assets":48535000000,"total_current_liabilities":11578000000,"long_term_debt":25487000000,"stockholders_equity":9182000000,"shares_outstanding":1166606981.0},"cashflow":{"cfo":925000000,"capex":607000000,"dividends":0,"depreciation_amortization":654000000,"fcf":318000000},"derived":[],"adjusted":[],"filed":"2026-03-27","filed_exceptions":{"balance.cash_and_equivalents":"2025-03-25","balance.long_term_debt":"2025-03-25","balance.shares_outstanding":"2025-03-25","balance.stockholders_equity":"2025-06-26","balance.total_assets":"2025-03-25","balance.total_current_assets":"2025-03-25","balance.total_current_liabilities":"2025-03-25","income.cost_of_revenue":"2025-03-25"},"first_filed":"2025-03-25"},{"label":"Q2 FY2025","end":"2025-05-31","income":{"revenue":6328000000,"cost_of_revenue":3886000000,"opex_sga":816000000,"operating_income":934000000,"other_income":-16000000,"pretax_income":585000000,"income_tax":17000000,"net_income":565000000,"eps_diluted":0.42,"shares_diluted":1400000000},"balance":{"cash_and_equivalents":2146000000,"total_current_assets":4349000000,"total_assets":51165000000,"total_current_liabilities":12920000000,"long_term_debt":25862000000,"stockholders_equity":10007000000,"shares_outstanding":1167404107.0},"cashflow":{"cfo":2392000000,"capex":851000000,"dividends":0,"depreciation_amortization":692000000,"fcf":1541000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends","income.income_tax"],"adjusted":[],"filed":"2026-06-26","filed_exceptions":{"balance.cash_and_equivalents":"2025-06-26","balance.long_term_debt":"2025-06-26","balance.shares_outstanding":"2025-06-26","balance.stockholders_equity":"2025-09-29","balance.total_assets":"2025-06-26","balance.total_current_assets":"2025-06-26","balance.total_current_liabilities":"2025-06-26","income.cost_of_revenue":"2025-06-26"},"first_filed":"2025-06-26"},{"label":"Q3 FY2025","end":"2025-08-31","income":{"revenue":8153000000,"cost_of_revenue":4385000000,"opex_sga":779000000,"operating_income":2271000000,"other_income":0,"pretax_income":1860000000,"income_tax":6000000,"net_income":1852000000,"eps_diluted":1.33,"shares_diluted":1402000000},"balance":{"cash_and_equivalents":1763000000,"total_current_assets":3868000000,"total_assets":50831000000,"total_current_liabilities":11436000000,"long_term_debt":25064000000,"stockholders_equity":11928000000,"shares_outstanding":1167541049.0},"cashflow":{"cfo":1383000000,"capex":647000000,"buybacks":0,"dividends":0,"depreciation_amortization":717000000,"fcf":736000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-09-29","filed_exceptions":{"balance.cash_and_equivalents":"2025-09-29","balance.long_term_debt":"2025-09-29","balance.shares_outstanding":"2025-09-29","balance.stockholders_equity":"2025-09-29","balance.total_assets":"2025-09-29","balance.total_current_assets":"2025-09-29","balance.total_current_liabilities":"2025-09-29","income.cost_of_revenue":"2025-09-29"},"first_filed":"2025-09-29"},{"label":"Q4 FY2025","end":"2025-11-30","income":{"revenue":6330000000,"opex_sga":960000000,"operating_income":735000000,"other_income":0,"pretax_income":395000000,"income_tax":-18000000,"net_income":422000000},"balance":{"cash_and_equivalents":1928000000,"total_current_assets":4219000000,"total_assets":51687000000,"total_current_liabilities":13092000000,"long_term_debt":24037000000,"stockholders_equity":12270000000,"shares_outstanding":1236706612.0},"cashflow":{"cfo":1518000000,"capex":1506000000,"depreciation_amortization":726000000,"fcf":12000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.depreciation_amortization","income.income_tax","income.net_income","income.operating_income","income.opex_sga","income.other_income","income.pretax_income","income.revenue"],"adjusted":[],"filed":"2026-09-29","filed_exceptions":{"balance.shares_outstanding":"2026-01-27"},"first_filed":"2026-01-27"},{"label":"Q1 FY2026","end":"2026-02-28","income":{"revenue":6165000000,"opex_sga":924000000,"operating_income":607000000,"other_income":-47000000,"pretax_income":280000000,"income_tax":17000000,"net_income":258000000,"eps_diluted":0.19,"shares_diluted":1392000000},"balance":{"cash_and_equivalents":1424000000,"total_current_assets":3716000000,"total_assets":51567000000,"total_current_liabilities":12420000000,"long_term_debt":23788000000,"stockholders_equity":13031000000,"shares_outstanding":1239000212.0},"cashflow":{"cfo":1263000000,"capex":566000000,"dividends":208000000,"depreciation_amortization":696000000,"fcf":697000000},"derived":[],"adjusted":[],"filed":"2026-03-27","first_filed":"2026-03-27"},{"label":"Q2 FY2026","end":"2026-05-31","income":{"revenue":6663000000,"opex_sga":863000000,"operating_income":851000000,"other_income":-23000000,"pretax_income":555000000,"income_tax":17000000,"net_income":537000000,"eps_diluted":0.39,"shares_diluted":1388000000},"balance":{"cash_and_equivalents":2243000000,"total_current_assets":4492000000,"total_assets":52228000000,"total_current_liabilities":13434000000,"long_term_debt":23418000000,"stockholders_equity":12968000000,"shares_outstanding":1369649119.0},"cashflow":{"cfo":2630000000,"capex":875000000,"dividends":206000000,"depreciation_amortization":723000000,"fcf":1755000000},"derived":["cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-06-26","first_filed":"2026-06-26"},{"label":"Q3 FY2026","end":"2026-08-31","income":{"revenue":8435000000,"opex_sga":834000000,"operating_income":2220000000,"other_income":10000000,"pretax_income":1939000000,"income_tax":16000000,"net_income":1920000000,"eps_diluted":1.4,"shares_diluted":1368000000},"balance":{"cash_and_equivalents":1220000000,"total_current_assets":3421000000,"total_assets":50971000000,"total_current_liabilities":12475000000,"long_term_debt":21876000000,"stockholders_equity":14188000000,"shares_outstanding":1344610129.0},"cashflow":{"cfo":1410000000,"capex":698000000,"buybacks":548000000,"dividends":204000000,"depreciation_amortization":754000000,"fcf":712000000},"derived":["cashflow.buybacks","cashflow.capex","cashflow.cfo","cashflow.dividends"],"adjusted":[],"filed":"2026-09-29","first_filed":"2026-09-29"}]}